Frontline Ltd

FRO.US
Energy · Oil & Gas Midstream
38.78
+0.19 (+0.49%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Lars H. Barstad	Chief Executive Officer of Frontline Management AS	1971
Ms. Inger Marie Klemp	Chief Financial Officer of Frontline Management AS	1964
Marios Saveriades	Secretary	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	5.90M	Dec 31, 2025	2.65%	$0.00	1.09%
Arrowstreet Capital Limited Partnership	5.78M	Mar 31, 2026	2.60%	$0.11	4,659.88%
Vanguard Capital Management, LLC	4.50M	Mar 31, 2026	2.02%	$0.00	0.00%
Two Sigma Investments LLC	3.16M	Mar 31, 2026	1.42%	$0.09	310.51%
JPMorgan Chase & Co	2.87M	Mar 31, 2026	1.29%	$0.01	575.95%
Barclays PLC	2.53M	Mar 31, 2026	1.14%	$0.02	205.82%
UBS Group AG	2.51M	Mar 31, 2026	1.13%	$0.01	78.02%
VOLORIDGE INVESTMENT MANAGEMENT, LLC	1.79M	Mar 31, 2026	0.80%	$0.25	148.54%
Jane Street Group LLC	1.57M	Mar 31, 2026	0.71%	$0.01	13.14%
Vanguard Fiduciary Trust Co	1.26M	Mar 31, 2026	0.56%	$0.01	0.00%
Citadel Advisors Llc	1.13M	Mar 31, 2026	0.51%	$0.01	-46.62%
Morgan Stanley - Brokerage Accounts	1.09M	Mar 31, 2026	0.49%	$0.00	48.75%
The Goldman Sachs Group Inc	991.61K	Mar 31, 2026	0.45%	$0.00	-34.38%
Acadian Asset Management LLC	980.77K	Mar 31, 2026	0.44%	$0.05	3,995.60%
Point72 Asset Management, L.P.	964.03K	Mar 31, 2026	0.43%	$0.04	20.43%
FMR Inc	942.75K	Mar 31, 2026	0.42%	$0.00	-19.85%
Renaissance Technologies Corp	927.84K	Mar 31, 2026	0.42%	$0.05	133.51%
Bank of America Corp	809.90K	Mar 31, 2026	0.36%	$0.00	46.80%
Susquehanna International Group, LLP	804.98K	Mar 31, 2026	0.36%	$0.00	38.84%
Qube Research & Technologies	777.14K	Mar 31, 2026	0.35%	$0.03	511.08%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Intl Stock Index Inv	2.10M	0.94%	▼ 0.96%	Jun 30, 2026
2	YFS Argonaut Absolute Return R GBP Acc	1.48M	0.66%	▲ 0.00%	Dec 31, 2025
3	Alfred Berg Gambak R (NOK)	1.48M	0.66%	▲ 15.69%	May 31, 2026
4	KLP AksjeNorge Indeks S	1.41M	0.63%	▲ 3.94%	Jun 30, 2026
5	Vanguard Developed Markets Index Admiral	1.40M	0.63%	▲ 0.07%	Jun 30, 2026
6	iShares Core MSCI EAFE ETF	1.09M	0.49%	▲ 0.00%	Jun 30, 2026
7	Vanguard Instl Ttl Intl Stk Mkt Idx TrII	1.06M	0.48%	▲ 0.38%	Jun 30, 2026
8	DNB Norge Indeks A	1.06M	0.48%	▼ 0.22%	Apr 30, 2026
9	DNB AM Norske Aksjer	1.04M	0.47%	▼ 17.17%	May 31, 2026
10	Storebrand Indeks Norge A	989.00K	0.44%	▲ 9.40%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $8.59B
EBITDA: $1.17B
P/E Ratio: $9.50
PEG Ratio: $5.58
Book Value: $12.76
Dividend/Share: $3.13
Dividend Yield: 7.97%
Earnings/Share: $4.06
Profit Margin: 40.19%
Operating Margin: 51.81%
ROA (TTM): 9.21%
ROE (TTM): 35.01%
Revenue (TTM): $2.25B
Revenue/Share (TTM): $10.11
Earnings Growth (YOY): 1,579.70%
Revenue Growth (YOY): 66.90%
Valuation Metrics

Enterprise Value: $10.91B
Trailing P/E: 9.50
Forward P/E: 5.68
Shares Statistics

Shares Outstanding: 222.62M
Shares Float: 142.92M
% Insiders: 3,578.70%
% Institutions: 3,577.80%
Short % Float: 4.97%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.97B
Cost of Goods Sold
adjust
$-1.32B
Gross Profit
subtotal
$644.05M
SG&A
adjust
$-51.37M
Operating Income
subtotal
$592.68M
Other / Non-Operating Items
adjust
$-213.60M
Net Income
subtotal
$379.08M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FRO",
        "Type": "Common Stock",
        "Name": "Frontline Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BTQNQ6",
        "ISIN": "CY0200352116",
        "LEI": null,
        "PrimaryTicker": "FRO.US",
        "CUSIP": "541794301",
        "CIK": "0000913290",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2001-08-06",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Frontline plc, a shipping company, engages in the ownership and operation of oil and product tankers worldwide. The company owns and operates oil and product tankers, such as very large crude carriers (VLCCs), Suezmax tankers, and LR2/Aframax tankers. As of December 31, 2025, it operated a fleet of 80 vessels, including 41 VLCCs, 21 Suezmax tankers, and 18 LR2/Aframax tankers. The company is also involved in the charter, purchase, and sale of vessels. Frontline plc was founded in 1985 and is based in Limassol, Cyprus.",
        "Address": "Iris House, Limassol, Cyprus, 3106",
        "AddressData": {
            "Street": "Iris House",
            "City": "Limassol",
            "Country": "Cyprus",
            "ZIP": "3106"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Lars H. Barstad",
                "Title": "Chief Executive Officer of Frontline Management AS",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Inger Marie Klemp",
                "Title": "Chief Financial Officer of Frontline Management AS",
                "YearBorn": "1964"
            },
            {
                "Name": "Marios  Saveriades",
                "Title": "Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "357 2 5588767",
        "WebURL": "https://www.frontlineplc.cy",
        "LogoURL": "/img/logos/US/FRO.png",
        "FullTimeEmployees": 85,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 8591017984,
        "MarketCapitalizationMln": 8591.018,
        "EBITDA": 1169954048,
        "PERatio": 9.5049,
        "PEGRatio": 5.5847,
        "WallStreetTargetPrice": 44.25,
        "BookValue": 12.763,
        "DividendShare": 3.13,
        "DividendYield": 0.0797,
        "EarningsShare": 4.06,
        "EPSEstimateCurrentYear": 7.6859,
        "EPSEstimateNextYear": 3.7146,
        "EPSEstimateNextQuarter": 1.3879,
        "EPSEstimateCurrentQuarter": 1.578,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.4019,
        "OperatingMarginTTM": 0.5181,
        "ReturnOnAssetsTTM": 0.0921,
        "ReturnOnEquityTTM": 0.3501,
        "RevenueTTM": 2251480064,
        "RevenuePerShareTTM": 10.113,
        "QuarterlyRevenueGrowthYOY": 0.669,
        "GrossProfitTTM": 1256914944,
        "DilutedEpsTTM": 4.06,
        "QuarterlyEarningsGrowthYOY": 15.797
    },
    "Valuation": {
        "TrailingPE": 9.5049,
        "ForwardPE": 5.6786,
        "PriceSalesTTM": 3.8157,
        "PriceBookMRQ": 3.0785,
        "EnterpriseValue": 10906268308,
        "EnterpriseValueRevenue": 4.844,
        "EnterpriseValueEbitda": 9.7553
    },
    "SharesStats": {
        "SharesOutstanding": 222622889,
        "SharesFloat": 142919442,
        "PercentInsiders": 35.787,
        "PercentInstitutions": 35.778,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0497
    },
    "Technicals": {
        "Beta": 0.027,
        "52WeekHigh": 43.1,
        "52WeekLow": 16.5563,
        "50DayMA": 37.3164,
        "200DayMA": 30.9991,
        "SharesShort": 7121398,
        "SharesShortPriorMonth": 7174159,
        "ShortRatio": 2.1,
        "ShortPercent": 0.0497
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.13,
        "ForwardAnnualDividendYield": 0.0797,
        "PayoutRatio": 1,
        "DividendDate": "2026-06-23",
        "ExDividendDate": "2026-06-12",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2016-02-03",
        "NumberDividendsByYear": [
            {
                "Year": 2001,
                "Count": 2
            },
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 6
            },
            {
                "Year": 2004,
                "Count": 6
            },
            {
                "Year": 2005,
                "Count": 5
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 5
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 3
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.8333,
        "TargetPrice": 44.25,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.6519,
                "totalAssets": 0.0019,
                "currentShares": 5903785,
                "change": 63432,
                "change_p": 1.0861
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.598,
                "totalAssets": 0.1094,
                "currentShares": 5783681,
                "change": 5662172,
                "change_p": 4659.8787
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.022,
                "totalAssets": 0.0039,
                "currentShares": 4501505,
                "change": 4501505,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.4189,
                "totalAssets": 0.0889,
                "currentShares": 3158733,
                "change": 2389275,
                "change_p": 310.514
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.2875,
                "totalAssets": 0.0062,
                "currentShares": 2866187,
                "change": 2442166,
                "change_p": 575.954
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 1.1352,
                "totalAssets": 0.0212,
                "currentShares": 2527159,
                "change": 1700816,
                "change_p": 205.8245
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.1285,
                "totalAssets": 0.0131,
                "currentShares": 2512285,
                "change": 1101020,
                "change_p": 78.0165
            },
            {
                "name": "VOLORIDGE INVESTMENT MANAGEMENT, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8021,
                "totalAssets": 0.2494,
                "currentShares": 1785579,
                "change": 1067154,
                "change_p": 148.5408
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.7069,
                "totalAssets": 0.0071,
                "currentShares": 1573760,
                "change": 182833,
                "change_p": 13.1447
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5647,
                "totalAssets": 0.0112,
                "currentShares": 1257202,
                "change": 1257202,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5068,
                "totalAssets": 0.0064,
                "currentShares": 1128346,
                "change": -985409,
                "change_p": -46.6189
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.4903,
                "totalAssets": 0.0023,
                "currentShares": 1091472,
                "change": 357688,
                "change_p": 48.7457
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.4454,
                "totalAssets": 0.004,
                "currentShares": 991610,
                "change": -519633,
                "change_p": -34.3845
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4406,
                "totalAssets": 0.0485,
                "currentShares": 980773,
                "change": 956826,
                "change_p": 3995.5986
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.433,
                "totalAssets": 0.0431,
                "currentShares": 964030,
                "change": 163542,
                "change_p": 20.4303
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.4235,
                "totalAssets": 0.0017,
                "currentShares": 942746,
                "change": -233499,
                "change_p": -19.8512
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4168,
                "totalAssets": 0.0506,
                "currentShares": 927838,
                "change": 530500,
                "change_p": 133.5135
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.3638,
                "totalAssets": 0.0021,
                "currentShares": 809904,
                "change": 258189,
                "change_p": 46.7975
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.3616,
                "totalAssets": 0.0031,
                "currentShares": 804978,
                "change": 225191,
                "change_p": 38.8403
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.3491,
                "totalAssets": 0.0301,
                "currentShares": 777142,
                "change": 649967,
                "change_p": 511.0808
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-06-30",
                "totalShares": 0.9424,
                "totalAssets": 0.011,
                "currentShares": 2097997,
                "change": -20332,
                "change_p": -0.9598
            },
            {
                "name": "YFS Argonaut Absolute Return R GBP Acc",
                "date": "2025-12-31",
                "totalShares": 0.6626,
                "totalAssets": 6.6022,
                "currentShares": 1475000,
                "change": 1475000,
                "change_p": 0
            },
            {
                "name": "Alfred Berg Gambak R (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.6626,
                "totalAssets": 2.932,
                "currentShares": 1475000,
                "change": 200000,
                "change_p": 15.6863
            },
            {
                "name": "KLP AksjeNorge Indeks S",
                "date": "2026-06-30",
                "totalShares": 0.6317,
                "totalAssets": 1.6139,
                "currentShares": 1406396,
                "change": 53270,
                "change_p": 3.9368
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-06-30",
                "totalShares": 0.6287,
                "totalAssets": 0.0152,
                "currentShares": 1399561,
                "change": 998,
                "change_p": 0.0714
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-06-30",
                "totalShares": 0.49,
                "totalAssets": 0.0204,
                "currentShares": 1090866,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-06-30",
                "totalShares": 0.4767,
                "totalAssets": 0.011,
                "currentShares": 1061249,
                "change": 3972,
                "change_p": 0.3757
            },
            {
                "name": "DNB Norge Indeks A",
                "date": "2026-04-30",
                "totalShares": 0.476,
                "totalAssets": 1.4578,
                "currentShares": 1059755,
                "change": -2338,
                "change_p": -0.2201
            },
            {
                "name": "DNB AM Norske Aksjer",
                "date": "2026-05-31",
                "totalShares": 0.4655,
                "totalAssets": 1.3158,
                "currentShares": 1036314,
                "change": -214744,
                "change_p": -17.165
            },
            {
                "name": "Storebrand Indeks Norge A",
                "date": "2026-06-30",
                "totalShares": 0.4442,
                "totalAssets": 1.6313,
                "currentShares": 989000,
                "change": 85000,
                "change_p": 9.4027
            },
            {
                "name": "KLP AksjeNorge Aktiv P",
                "date": "2026-05-31",
                "totalShares": 0.3392,
                "totalAssets": 1.3845,
                "currentShares": 755234,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nordnet Norge Indeks",
                "date": "2026-06-30",
                "totalShares": 0.2978,
                "totalAssets": 2.116,
                "currentShares": 662895,
                "change": 2850,
                "change_p": 0.4318
            },
            {
                "name": "iShares MSCI EAFE Small-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.2636,
                "totalAssets": 0.1425,
                "currentShares": 586854,
                "change": -4080,
                "change_p": -0.6904
            },
            {
                "name": "Vanguard FTSE All-Wld ex-US SmCp Idx Ins",
                "date": "2026-06-30",
                "totalShares": 0.2445,
                "totalAssets": 0.1297,
                "currentShares": 544298,
                "change": 5120,
                "change_p": 0.9496
            },
            {
                "name": "iShares Global Infrastructure ETF",
                "date": "2026-06-30",
                "totalShares": 0.2315,
                "totalAssets": 0.1659,
                "currentShares": 515477,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DNB Norge Selektiv C",
                "date": "2026-03-31",
                "totalShares": 0.2154,
                "totalAssets": 1.9556,
                "currentShares": 479470,
                "change": -203688,
                "change_p": -29.8157
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-05-31",
                "totalShares": 0.1949,
                "totalAssets": 0.1883,
                "currentShares": 434000,
                "change": -67100,
                "change_p": -13.3905
            },
            {
                "name": "Alfred Berg Indeks I (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.1915,
                "totalAssets": 1.4112,
                "currentShares": 426342,
                "change": 53000,
                "change_p": 14.1961
            },
            {
                "name": "State St Gb Sm Cp Eq ex-US Idx NL Cl A",
                "date": "2026-06-30",
                "totalShares": 0.1823,
                "totalAssets": 0.0879,
                "currentShares": 405810,
                "change": 9766,
                "change_p": 2.4659
            },
            {
                "name": "Smead International Value Y",
                "date": "2026-06-30",
                "totalShares": 0.1806,
                "totalAssets": 4.642,
                "currentShares": 402111,
                "change": 8152,
                "change_p": 2.0693
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "222.2537",
                "shares": 222253700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "197.8300",
                "shares": 197830000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "197.6923",
                "shares": 197692300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.2000",
                "shares": 169200000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "169.2000",
                "shares": 169200000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "170.1589",
                "shares": 170158900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "152.6667",
                "shares": 152666700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "156.3875",
                "shares": 156387500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "38.7267",
                "shares": 38726700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.3160",
                "shares": 19316000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "15.9444",
                "shares": 15944400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "15.4650",
                "shares": 15465000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.6251",
                "shares": 15625100
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "14.9740",
                "shares": 14974000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.5000",
                "shares": 15500000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "14.7518",
                "shares": 14751800
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "15.2960",
                "shares": 15296000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "15.6453",
                "shares": 15645300
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "15.4221",
                "shares": 15422100
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "12.1924",
                "shares": 12192400
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1993",
                "dateFormatted": "1993-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "222.6230",
                "shares": 222623000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "222.6229",
                "shares": 222622900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "222.2537",
                "shares": 222253700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "222.2537",
                "shares": 222253700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "223.8246",
                "shares": 223824600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "204.7696",
                "shares": 204769600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "203.5310",
                "shares": 203531000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "197.8300",
                "shares": 197830000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "195.3294",
                "shares": 195329400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "204.8538",
                "shares": 204853800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "197.7750",
                "shares": 197775000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "197.6923",
                "shares": 197692300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "196.7862",
                "shares": 196786200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "197.6842",
                "shares": 197684200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "197.6842",
                "shares": 197684200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.2000",
                "shares": 169200000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "166.0333",
                "shares": 166033300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "166.0333",
                "shares": 166033300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "166.0333",
                "shares": 166033300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "169.2000",
                "shares": 169200000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "169.8093",
                "shares": 169809300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "175.8462",
                "shares": 175846200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "175.8462",
                "shares": 175846200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "170.1589",
                "shares": 170158900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "171.9357",
                "shares": 171935700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "176.1727",
                "shares": 176172700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "176.1727",
                "shares": 176172700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "152.6667",
                "shares": 152666700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "152.6667",
                "shares": 152666700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "159.0222",
                "shares": 159022200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "159.0222",
                "shares": 159022200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "156.3875",
                "shares": 156387500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "156.3875",
                "shares": 156387500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "38.7267",
                "shares": 38726700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "24.8992",
                "shares": 24899200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "38.7267",
                "shares": 38726700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "19.8823",
                "shares": 19882300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "19.8823",
                "shares": 19882300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "18.5923",
                "shares": 18592300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.3160",
                "shares": 19316000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "15.8461",
                "shares": 15846100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "15.5832",
                "shares": 15583200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "15.5832",
                "shares": 15583200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "15.7071",
                "shares": 15707100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "15.7071",
                "shares": 15707100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "15.9444",
                "shares": 15944400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "15.6640",
                "shares": 15664000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "15.4650",
                "shares": 15465000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "15.6358",
                "shares": 15635800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "15.6358",
                "shares": 15635800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.6251",
                "shares": 15625100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "16.0286",
                "shares": 16028600
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "16.0286",
                "shares": 16028600
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "15.6363",
                "shares": 15636300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "15.5717",
                "shares": 15571700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "14.9718",
                "shares": 14971800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "15.5174",
                "shares": 15517400
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "14.9803",
                "shares": 14980300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "14.9740",
                "shares": 14974000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "14.9650",
                "shares": 14965000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "15.5000",
                "shares": 15500000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.5000",
                "shares": 15500000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "15.5000",
                "shares": 15500000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "14.7518",
                "shares": 14751800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "14.7382",
                "shares": 14738200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "14.7518",
                "shares": 14751800
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "14.6982",
                "shares": 14698200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "15.2366",
                "shares": 15236600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "15.2960",
                "shares": 15296000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "15.2960",
                "shares": 15296000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "15.2933",
                "shares": 15293300
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "15.2933",
                "shares": 15293300
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "15.6453",
                "shares": 15645300
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "15.6453",
                "shares": 15645300
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "15.3825",
                "shares": 15382500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "15.4221",
                "shares": 15422100
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "15.4221",
                "shares": 15422100
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "15.6138",
                "shares": 15613800
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "12.1924",
                "shares": 12192400
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "12.1924",
                "shares": 12192400
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "12.1924",
                "shares": 12192400
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1993-Q4",
                "dateFormatted": "1993-12-31",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1993-Q3",
                "dateFormatted": "1993-09-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            },
            {
                "date": "1993-Q2",
                "dateFormatted": "1993-06-30",
                "sharesMln": "15.3888",
                "shares": 15388800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-04",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 2.62,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-21",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.58,
                "epsDifference": -0.03,
                "surprisePercent": -1.8987
            },
            "2025-12-31": {
                "reportDate": "2026-02-27",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.13,
                "epsDifference": -0.1,
                "surprisePercent": -8.8496
            },
            "2025-09-30": {
                "reportDate": "2025-11-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.24,
                "epsDifference": -0.05,
                "surprisePercent": -20.8333
            },
            "2025-06-30": {
                "reportDate": "2025-08-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.55,
                "epsDifference": -0.19,
                "surprisePercent": -34.5455
            },
            "2025-03-31": {
                "reportDate": "2025-05-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.22,
                "epsDifference": -0.04,
                "surprisePercent": -18.1818
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2024-06-30": {
                "reportDate": "2024-08-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.67,
                "epsDifference": -0.05,
                "surprisePercent": -7.4627
            },
            "2024-03-31": {
                "reportDate": "2024-05-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.67,
                "epsDifference": -0.05,
                "surprisePercent": -7.4627
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.45,
                "epsDifference": 0.01,
                "surprisePercent": 2.2222
            },
            "2023-09-30": {
                "reportDate": "2023-11-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.49,
                "epsDifference": -0.13,
                "surprisePercent": -26.5306
            },
            "2023-06-30": {
                "reportDate": "2023-08-24",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.82,
                "epsDifference": 0.12,
                "surprisePercent": 14.6341
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.82,
                "epsDifference": 0.05,
                "surprisePercent": 6.0976
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 1.03,
                "epsDifference": -0.06,
                "surprisePercent": -5.8252
            },
            "2022-09-30": {
                "reportDate": "2022-11-30",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2022-06-30": {
                "reportDate": "2022-08-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2022-03-31": {
                "reportDate": "2022-05-24",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.16,
                "surprisePercent": -114.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-29",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.11,
                "epsDifference": 0.04,
                "surprisePercent": 36.3636
            },
            "2021-03-31": {
                "reportDate": "2021-05-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.12,
                "surprisePercent": 150
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.01,
                "epsDifference": -0.09,
                "surprisePercent": -900
            },
            "2020-09-30": {
                "reportDate": "2020-11-25",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.36,
                "epsDifference": -0.07,
                "surprisePercent": -19.4444
            },
            "2020-06-30": {
                "reportDate": "2020-08-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.01,
                "epsDifference": 0.03,
                "surprisePercent": 2.9703
            },
            "2020-03-31": {
                "reportDate": "2020-05-20",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.99,
                "epsDifference": -0.08,
                "surprisePercent": -8.0808
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.68,
                "epsDifference": -0.14,
                "surprisePercent": -20.5882
            },
            "2019-09-30": {
                "reportDate": "2019-11-27",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2019-06-30": {
                "reportDate": "2019-08-27",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2019-03-31": {
                "reportDate": "2019-05-16",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-16",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.11,
                "epsDifference": 0.06,
                "surprisePercent": 54.5455
            },
            "2018-06-30": {
                "reportDate": "2018-08-22",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.2,
                "epsDifference": 0.04,
                "surprisePercent": 20
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.07,
                "epsDifference": 0.1,
                "surprisePercent": 142.8571
            },
            "2017-09-30": {
                "reportDate": "2017-11-22",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2017-03-31": {
                "reportDate": "2017-05-30",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.11,
                "epsDifference": 0.11,
                "surprisePercent": 100
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2016-06-30": {
                "reportDate": "2016-08-31",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2016-03-31": {
                "reportDate": "2016-05-31",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.34,
                "epsDifference": 0.16,
                "surprisePercent": 47.0588
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.49,
                "epsDifference": 0.03,
                "surprisePercent": 6.1224
            },
            "2015-09-30": {
                "reportDate": "2015-11-24",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2015-06-30": {
                "reportDate": "2015-08-26",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.82,
                "epsDifference": -0.27,
                "surprisePercent": -32.9268
            },
            "2015-03-31": {
                "reportDate": "2015-05-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 0.82,
                "epsDifference": 0.43,
                "surprisePercent": 52.439
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.3,
                "epsDifference": -0.35,
                "surprisePercent": -116.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-25",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -1.1,
                "epsDifference": 0.35,
                "surprisePercent": 31.8182
            },
            "2014-06-30": {
                "reportDate": "2014-08-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -1.37,
                "epsDifference": 0.22,
                "surprisePercent": 16.0584
            },
            "2014-03-31": {
                "reportDate": "2014-05-27",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.03,
                "epsDifference": 0.23,
                "surprisePercent": 766.6667
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": -0.95,
                "epsDifference": 0.1,
                "surprisePercent": 10.5263
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -2.35,
                "epsDifference": 1.45,
                "surprisePercent": 61.7021
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.55,
                "epsEstimate": -2.51,
                "epsDifference": -0.04,
                "surprisePercent": -1.5936
            },
            "2013-03-31": {
                "reportDate": "2013-05-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.8,
                "epsEstimate": -2.48,
                "epsDifference": 0.68,
                "surprisePercent": 27.4194
            },
            "2012-12-31": {
                "reportDate": "2013-02-22",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": -2.67,
                "epsDifference": 2.97,
                "surprisePercent": 111.236
            },
            "2012-09-30": {
                "reportDate": "2012-11-29",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.35,
                "epsEstimate": -2.43,
                "epsDifference": -0.92,
                "surprisePercent": -37.8601
            },
            "2012-06-30": {
                "reportDate": "2012-08-29",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -0.03,
                "epsDifference": -1.02,
                "surprisePercent": -3400
            },
            "2012-03-31": {
                "reportDate": "2012-05-25",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.5,
                "epsDifference": 0.25,
                "surprisePercent": 50
            },
            "2011-12-31": {
                "reportDate": "2012-02-17",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -3.16,
                "epsDifference": 1.16,
                "surprisePercent": 36.7089
            },
            "2011-09-30": {
                "reportDate": "2011-11-24",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.95,
                "epsEstimate": -3.73,
                "epsDifference": 0.78,
                "surprisePercent": 20.9115
            },
            "2011-06-30": {
                "reportDate": "2011-08-26",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.5,
                "epsEstimate": -1.88,
                "epsDifference": 0.38,
                "surprisePercent": 20.2128
            },
            "2011-03-31": {
                "reportDate": "2011-05-25",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.8,
                "epsDifference": 0.4,
                "surprisePercent": 50
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.65,
                "epsDifference": -0.05,
                "surprisePercent": -7.6923
            },
            "2010-09-30": {
                "reportDate": "2010-11-24",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.88,
                "epsDifference": -0.53,
                "surprisePercent": -60.2273
            },
            "2010-06-30": {
                "reportDate": "2010-08-27",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.6,
                "epsEstimate": 3.36,
                "epsDifference": 1.24,
                "surprisePercent": 36.9048
            },
            "2010-03-31": {
                "reportDate": "2010-05-21",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.5,
                "epsEstimate": 3.5,
                "epsDifference": 1,
                "surprisePercent": 28.5714
            },
            "2009-12-31": {
                "reportDate": "2010-02-26",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.54,
                "epsDifference": -0.29,
                "surprisePercent": -53.7037
            },
            "2009-09-30": {
                "reportDate": "2009-11-27",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.62,
                "epsDifference": 0.07,
                "surprisePercent": 11.2903
            },
            "2009-06-30": {
                "reportDate": "2009-08-28",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 0.01,
                "epsDifference": 1.79,
                "surprisePercent": 17900
            },
            "2009-03-31": {
                "reportDate": "2009-05-28",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.9,
                "epsEstimate": 3.44,
                "epsDifference": 1.46,
                "surprisePercent": 42.4419
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.15,
                "epsEstimate": 5.52,
                "epsDifference": -0.37,
                "surprisePercent": -6.7029
            },
            "2008-09-30": {
                "reportDate": "2008-11-28",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 8.85,
                "epsEstimate": 9.78,
                "epsDifference": -0.93,
                "surprisePercent": -9.5092
            },
            "2008-06-30": {
                "reportDate": "2008-08-21",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.9,
                "epsEstimate": 11.65,
                "epsDifference": -0.75,
                "surprisePercent": -6.4378
            },
            "2008-03-31": {
                "reportDate": "2008-05-22",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 12.3,
                "epsEstimate": 11.9,
                "epsDifference": 0.4,
                "surprisePercent": 3.3613
            },
            "2007-12-31": {
                "reportDate": "2008-02-14",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.9,
                "epsEstimate": 1.8,
                "epsDifference": 2.1,
                "surprisePercent": 116.6667
            },
            "2007-09-30": {
                "reportDate": "2007-11-15",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.53,
                "epsDifference": -0.23,
                "surprisePercent": -15.0327
            },
            "2007-06-30": {
                "reportDate": "2007-08-22",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.35,
                "epsEstimate": 5.57,
                "epsDifference": -0.22,
                "surprisePercent": -3.9497
            },
            "2007-03-31": {
                "reportDate": "2007-05-30",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.5,
                "epsEstimate": 6.41,
                "epsDifference": 0.09,
                "surprisePercent": 1.4041
            },
            "2006-12-31": {
                "reportDate": "2007-02-26",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.05,
                "epsEstimate": 4.09,
                "epsDifference": -0.04,
                "surprisePercent": -0.978
            },
            "2006-09-30": {
                "reportDate": "2006-11-28",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.6,
                "epsEstimate": 7.91,
                "epsDifference": -1.31,
                "surprisePercent": -16.5613
            },
            "2006-06-30": {
                "reportDate": "2006-08-22",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.95,
                "epsEstimate": 4.39,
                "epsDifference": -0.44,
                "surprisePercent": -10.0228
            },
            "2006-03-31": {
                "reportDate": "2006-05-26",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 13.2,
                "epsEstimate": 12.05,
                "epsDifference": 1.15,
                "surprisePercent": 9.5436
            },
            "2005-12-31": {
                "reportDate": "2006-02-17",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.05,
                "epsEstimate": 8.81,
                "epsDifference": 0.24,
                "surprisePercent": 2.7242
            },
            "2005-09-30": {
                "reportDate": "2005-11-14",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.45,
                "epsDifference": -0.05,
                "surprisePercent": -2.0408
            },
            "2005-06-30": {
                "reportDate": "2005-08-24",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.35,
                "epsEstimate": 6.04,
                "epsDifference": 1.31,
                "surprisePercent": 21.6887
            },
            "2005-03-31": {
                "reportDate": "2005-05-31",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 18.7,
                "epsEstimate": 15.83,
                "epsDifference": 2.87,
                "surprisePercent": 18.1301
            },
            "2004-12-31": {
                "reportDate": "2005-02-22",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 25,
                "epsEstimate": 24.66,
                "epsDifference": 0.34,
                "surprisePercent": 1.3788
            },
            "2004-09-30": {
                "reportDate": "2004-11-15",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.75,
                "epsEstimate": 10.58,
                "epsDifference": 0.17,
                "surprisePercent": 1.6068
            },
            "2004-06-30": {
                "reportDate": "2004-08-19",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 11.5,
                "epsEstimate": 10.53,
                "epsDifference": 0.97,
                "surprisePercent": 9.2118
            },
            "2004-03-31": {
                "reportDate": "2004-05-28",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 14.8,
                "epsEstimate": 15.25,
                "epsDifference": -0.45,
                "surprisePercent": -2.9508
            },
            "2003-12-31": {
                "reportDate": "2004-03-01",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.95,
                "epsEstimate": 5.23,
                "epsDifference": -0.28,
                "surprisePercent": -5.3537
            },
            "2003-09-30": {
                "reportDate": "2003-11-15",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 1.05,
                "epsDifference": 1.9,
                "surprisePercent": 180.9524
            },
            "2003-06-30": {
                "reportDate": "2003-08-04",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.2,
                "epsEstimate": 7.8,
                "epsDifference": 2.4,
                "surprisePercent": 30.7692
            },
            "2003-03-31": {
                "reportDate": "2003-05-08",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 11.6,
                "epsEstimate": 10.97,
                "epsDifference": 0.63,
                "surprisePercent": 5.7429
            },
            "2002-12-31": {
                "reportDate": "2003-02-24",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.15,
                "epsDifference": 0.45,
                "surprisePercent": 14.2857
            },
            "2002-09-30": {
                "reportDate": "2002-11-18",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.75,
                "epsEstimate": -1.38,
                "epsDifference": -0.37,
                "surprisePercent": -26.8116
            },
            "2002-06-30": {
                "reportDate": "2002-08-26",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.7,
                "epsDifference": 0.55,
                "surprisePercent": 78.5714
            },
            "2002-03-31": {
                "reportDate": "2002-05-22",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": -0.1,
                "epsDifference": 0.95,
                "surprisePercent": 950
            },
            "2001-12-31": {
                "reportDate": "2002-02-25",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.33,
                "epsDifference": 0.42,
                "surprisePercent": 127.2727
            },
            "2001-09-30": {
                "reportDate": "2001-11-12",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 1.83,
                "epsDifference": 0.62,
                "surprisePercent": 33.8798
            },
            "1997-03-31": {
                "reportDate": "1997-05-12",
                "date": "1997-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.25,
                "epsDifference": 0.3,
                "surprisePercent": 120
            },
            "1996-09-30": {
                "reportDate": "1996-11-04",
                "date": "1996-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.25,
                "epsDifference": -0.15,
                "surprisePercent": -60
            },
            "1995-09-30": {
                "reportDate": "1995-10-18",
                "date": "1995-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.5,
                "epsDifference": -0.5,
                "surprisePercent": -33.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.5167",
                "earningsEstimateAvg": "3.7146",
                "earningsEstimateLow": "3.0500",
                "earningsEstimateHigh": "5.1383",
                "earningsEstimateYearAgoEps": "7.6859",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5167",
                "revenueEstimateAvg": "1708037170.00",
                "revenueEstimateLow": "1461900000.00",
                "revenueEstimateHigh": "1967323000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2923",
                "epsTrendCurrent": "3.7146",
                "epsTrend7daysAgo": "3.5296",
                "epsTrend30daysAgo": "3.5146",
                "epsTrend60daysAgo": "3.0350",
                "epsTrend90daysAgo": "3.1006",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "3.3423",
                "earningsEstimateAvg": "7.6859",
                "earningsEstimateLow": "6.9177",
                "earningsEstimateHigh": "8.3600",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.3423",
                "revenueEstimateAvg": "2413418400.00",
                "revenueEstimateLow": "1930242200.00",
                "revenueEstimateHigh": "2783000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9824",
                "epsTrendCurrent": "7.6859",
                "epsTrend7daysAgo": "7.2859",
                "epsTrend30daysAgo": "7.1769",
                "epsTrend60daysAgo": "5.6600",
                "epsTrend90daysAgo": "5.4413",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "6.2753",
                "earningsEstimateAvg": "1.3823",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.2753",
                "revenueEstimateAvg": "520451840.00",
                "revenueEstimateLow": "431200000.00",
                "revenueEstimateHigh": "597000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0248",
                "epsTrendCurrent": "1.3823",
                "epsTrend7daysAgo": "1.3892",
                "epsTrend30daysAgo": "1.2817",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "0.7282",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "6.3341",
                "earningsEstimateAvg": "2.6403",
                "earningsEstimateLow": "2.5811",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "6.3341",
                "revenueEstimateAvg": "784843500.00",
                "revenueEstimateLow": "753274000.00",
                "revenueEstimateHigh": "819000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.7492",
                "epsTrendCurrent": "2.6403",
                "epsTrend7daysAgo": "2.6178",
                "epsTrend30daysAgo": "2.5853",
                "epsTrend60daysAgo": "2.5300",
                "epsTrend90daysAgo": "1.3879",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "7.7668",
                "earningsEstimateAvg": "1.5780",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.6721",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "7.7668",
                "revenueEstimateAvg": "606105960.00",
                "revenueEstimateLow": "520000000.00",
                "revenueEstimateHigh": "790523850.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.4451",
                "epsTrendCurrent": "1.5780",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "1.5400",
                "epsTrend60daysAgo": "1.3233",
                "epsTrend90daysAgo": "0.9503",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0288",
                "earningsEstimateAvg": "1.8312",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "1.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0288",
                "revenueEstimateAvg": "1249901510.00",
                "revenueEstimateLow": "1220000000.00",
                "revenueEstimateHigh": "1271883410.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0212",
                "epsTrendCurrent": "1.8312",
                "epsTrend7daysAgo": "1.8312",
                "epsTrend30daysAgo": "1.8179",
                "epsTrend60daysAgo": "1.8179",
                "epsTrend90daysAgo": "1.8350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3143",
                "earningsEstimateAvg": "0.2331",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3143",
                "revenueEstimateAvg": "269021370.00",
                "revenueEstimateLow": "259021870.00",
                "revenueEstimateHigh": "295330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0891",
                "epsTrendCurrent": "0.2331",
                "epsTrend7daysAgo": "0.2325",
                "epsTrend30daysAgo": "0.2460",
                "epsTrend60daysAgo": "0.2525",
                "epsTrend90daysAgo": "0.3642",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1191",
                "earningsEstimateAvg": "0.5461",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1191",
                "revenueEstimateAvg": "328708640.00",
                "revenueEstimateLow": "303000000.00",
                "revenueEstimateHigh": "358230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4088",
                "epsTrendCurrent": "0.5461",
                "epsTrend7daysAgo": "0.5774",
                "epsTrend30daysAgo": "0.5774",
                "epsTrend60daysAgo": "0.6232",
                "epsTrend90daysAgo": "0.5778",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6886",
                "earningsEstimateAvg": "0.1931",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6886",
                "revenueEstimateAvg": "252260060.00",
                "revenueEstimateLow": "245859860.00",
                "revenueEstimateHigh": "263100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3204",
                "epsTrendCurrent": "0.1931",
                "epsTrend7daysAgo": "0.2242",
                "epsTrend30daysAgo": "0.2259",
                "epsTrend60daysAgo": "0.2426",
                "epsTrend90daysAgo": "0.3350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2519",
                "earningsEstimateAvg": "1.9675",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "2.3239",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2519",
                "revenueEstimateAvg": "1350323320.00",
                "revenueEstimateLow": "1294000000.00",
                "revenueEstimateHigh": "1413080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1409",
                "epsTrendCurrent": "1.9675",
                "epsTrend7daysAgo": "1.9714",
                "epsTrend30daysAgo": "2.0249",
                "epsTrend60daysAgo": "2.0249",
                "epsTrend90daysAgo": "2.4935",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0575",
                "earningsEstimateAvg": "0.3807",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4128",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0575",
                "revenueEstimateAvg": "317585540.00",
                "revenueEstimateLow": "303000000.00",
                "revenueEstimateHigh": "357000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3687",
                "epsTrendCurrent": "0.3807",
                "epsTrend7daysAgo": "0.3807",
                "epsTrend30daysAgo": "0.3875",
                "epsTrend60daysAgo": "0.3843",
                "epsTrend90daysAgo": "0.4725",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2870",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2870",
                "revenueEstimateAvg": "382320000.00",
                "revenueEstimateLow": "343480000.00",
                "revenueEstimateHigh": "455000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2540",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1610",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1610",
                "revenueEstimateAvg": "385990000.00",
                "revenueEstimateLow": "341000000.00",
                "revenueEstimateHigh": "475000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2240",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6840",
                "earningsEstimateAvg": "2.6600",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "2.7600",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.6840",
                "revenueEstimateAvg": "1205610000.00",
                "revenueEstimateLow": "1180000000.00",
                "revenueEstimateHigh": "1239330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "2.6600",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.6600",
                "epsTrend60daysAgo": "2.6900",
                "epsTrend90daysAgo": "2.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2160",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "249410000.00",
                "revenueEstimateLow": "232000000.00",
                "revenueEstimateHigh": "273000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.3470",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "2.9520",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.9520",
                "revenueEstimateAvg": "336390000.00",
                "revenueEstimateLow": "327000000.00",
                "revenueEstimateHigh": "359000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.1810",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "97.0000",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "97.0000",
                "revenueEstimateAvg": "356500000.00",
                "revenueEstimateLow": "340500000.00",
                "revenueEstimateHigh": "379570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.4990",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "6.9290",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "6.9290",
                "revenueEstimateAvg": "842250000.00",
                "revenueEstimateLow": "809400000.00",
                "revenueEstimateHigh": "866100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.7300",
                "epsTrend60daysAgo": "1.7400",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "3.7650",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.7650",
                "revenueEstimateAvg": "221480000.00",
                "revenueEstimateLow": "188800000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "3.7000",
                "earningsEstimateAvg": "2.7000",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.7000",
                "revenueEstimateAvg": "1532340000.00",
                "revenueEstimateLow": "1278580000.00",
                "revenueEstimateHigh": "1699020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6500",
                "epsTrendCurrent": "2.7000",
                "epsTrend7daysAgo": "2.7400",
                "epsTrend30daysAgo": "2.7400",
                "epsTrend60daysAgo": "2.2500",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "1025550000.00",
                "revenueEstimateLow": "929650000.00",
                "revenueEstimateHigh": "1137460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.1800",
                "earningsEstimateLow": "-3.2800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3641670000.00",
                "revenueEstimateLow": "3107120000.00",
                "revenueEstimateHigh": "5713460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.1800",
                "epsTrend7daysAgo": "-2.1800",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.1210",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.1210",
                "revenueEstimateAvg": "86180000.00",
                "revenueEstimateLow": "66400000.00",
                "revenueEstimateHigh": "107500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.1850",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1850",
                "revenueEstimateAvg": "90070000.00",
                "revenueEstimateLow": "79300000.00",
                "revenueEstimateHigh": "103000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.7670",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.9270",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.9270",
                "revenueEstimateAvg": "987300000.00",
                "revenueEstimateLow": "874000000.00",
                "revenueEstimateHigh": "1210200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7570",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.4000",
                "epsTrend60daysAgo": "2.4800",
                "epsTrend90daysAgo": "2.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "6.3330",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.3330",
                "revenueEstimateAvg": "184430000.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "212600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9590",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "21.8000",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "21.8000",
                "revenueEstimateAvg": "345890000.00",
                "revenueEstimateLow": "315000000.00",
                "revenueEstimateHigh": "445300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.3670",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "6.6250",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.6250",
                "revenueEstimateAvg": "300790000.00",
                "revenueEstimateLow": "238000000.00",
                "revenueEstimateHigh": "338200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "595510000.00",
                "revenueEstimateLow": "576000000.00",
                "revenueEstimateHigh": "628000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "+1y",
                "growth": "-1.6000",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.8100",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "441150000.00",
                "revenueEstimateLow": "301000000.00",
                "revenueEstimateHigh": "730000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": "-1.2860",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.2860",
                "revenueEstimateAvg": "96600000.00",
                "revenueEstimateLow": "74900000.00",
                "revenueEstimateHigh": "131000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2080",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.2130",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.2130",
                "revenueEstimateAvg": "437860000.00",
                "revenueEstimateLow": "359400000.00",
                "revenueEstimateHigh": "621000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.4200",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-2.0910",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-2.0910",
                "revenueEstimateAvg": "92600000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "141000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4110",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.0320",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0320",
                "revenueEstimateAvg": "104380000.00",
                "revenueEstimateLow": "83300000.00",
                "revenueEstimateHigh": "145000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4560",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "126260000.00",
                "revenueEstimateLow": "103700000.00",
                "revenueEstimateHigh": "145840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4440",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.55
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.76
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.78
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.63
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.14
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.77
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.14
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.14
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.72
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -2.35
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -6.1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -4.35
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -6.85
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 8.75
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 6.4
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 37.2
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 17.05
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 27.8
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 37.5
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 62.05
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 29.7
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 2.55
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 4.85
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5665499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "487470000.00",
                    "totalLiab": "2824723000.00",
                    "totalStockholderEquity": "2841248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191910000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "1009327000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": null,
                    "cash": "470759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2160328000.00",
                    "shortTermDebt": "279593000.00",
                    "shortLongTermDebt": "279593000.00",
                    "shortLongTermDebtTotal": "2631087000.00",
                    "otherStockholderEquity": "604687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "959142000.00",
                    "longTermInvestments": "20150000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "913000.00",
                    "netReceivables": null,
                    "longTermDebt": "2351494000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1004611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4706357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2353220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5665499000.00",
                    "cashAndShortTermInvestments": "471672000.00",
                    "propertyPlantAndEquipmentGross": "4568193000.00",
                    "propertyPlantAndEquipmentNet": "4568193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "487639000.00",
                    "netInvestedCapital": "5472335000.00",
                    "commonStockSharesOutstanding": "222622889.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5753627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23153000.00",
                    "totalLiab": "3242749000.00",
                    "totalStockholderEquity": "2511350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160942000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "679509000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "13136000.00",
                    "cash": "251347000.00",
                    "cashAndEquivalents": "251347000.00",
                    "totalCurrentLiabilities": "494706000.00",
                    "currentDeferredRevenue": "2631000.00",
                    "netDebt": "2816398000.00",
                    "shortTermDebt": "320520000.00",
                    "shortLongTermDebt": "320520000.00",
                    "shortLongTermDebtTotal": "3067745000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "4911996000.00",
                    "totalCurrentAssets": "707252000.00",
                    "longTermInvestments": "8791000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2067000.00",
                    "netReceivables": "169519000.00",
                    "longTermDebt": "2747225000.00",
                    "inventory": "261166000.00",
                    "accountsPayable": "10613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5046375000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "2747225000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "5753627000.00",
                    "cashAndShortTermInvestments": "253414000.00",
                    "propertyPlantAndEquipmentGross": "6032235000.00",
                    "propertyPlantAndEquipmentNet": "4911996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212546000.00",
                    "netInvestedCapital": "5579095000.00",
                    "commonStockSharesOutstanding": "222622889.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5710432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "408257000.00",
                    "totalLiab": "3385216000.00",
                    "totalStockholderEquity": "2325688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144734000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "493875000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "10835000.00",
                    "cash": "189427000.00",
                    "cashAndEquivalents": "189427000.00",
                    "totalCurrentLiabilities": "438295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3050296000.00",
                    "shortTermDebt": "293561000.00",
                    "shortLongTermDebt": "293561000.00",
                    "shortLongTermDebtTotal": "3239723000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "4978460000.00",
                    "totalCurrentAssets": "599907000.00",
                    "longTermInvestments": "8778000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2223000.00",
                    "netReceivables": null,
                    "longTermDebt": "2946162000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5110525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2946162000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2946921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "5710432000.00",
                    "cashAndShortTermInvestments": "191650000.00",
                    "propertyPlantAndEquipmentGross": "4978460000.00",
                    "propertyPlantAndEquipmentNet": "4978460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161612000.00",
                    "netInvestedCapital": "5565411000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6109528000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24649000.00",
                    "totalLiab": "3743308000.00",
                    "totalStockholderEquity": "2366692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155714000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "533700000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "13081000.00",
                    "cash": "476717000.00",
                    "cashAndEquivalents": "476717000.00",
                    "totalCurrentLiabilities": "473477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3110351000.00",
                    "shortTermDebt": "317763000.00",
                    "shortLongTermDebt": "317630000.00",
                    "shortLongTermDebtTotal": "3587068000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "5086678000.00",
                    "totalCurrentAssets": "887836000.00",
                    "longTermInvestments": "9481000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1988000.00",
                    "netReceivables": "155403000.00",
                    "longTermDebt": "3269305000.00",
                    "inventory": "229079000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5221692000.00",
                    "capitalLeaseObligations": "133000.00",
                    "longTermDebtTotal": "3269305000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3269831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "6109528000.00",
                    "cashAndShortTermInvestments": "478705000.00",
                    "propertyPlantAndEquipmentGross": "5086678000.00",
                    "propertyPlantAndEquipmentNet": "5086678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "414359000.00",
                    "netInvestedCapital": "5953627000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6138379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "397149000.00",
                    "totalLiab": "3809537000.00",
                    "totalStockholderEquity": "2329314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138498000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "496229000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "15546000.00",
                    "cash": "436538000.00",
                    "cashAndEquivalents": "436538000.00",
                    "totalCurrentLiabilities": "457898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3234035000.00",
                    "shortTermDebt": "319400000.00",
                    "shortLongTermDebt": "319400000.00",
                    "shortLongTermDebtTotal": "3670573000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "5165512000.00",
                    "totalCurrentAssets": "835564000.00",
                    "longTermInvestments": "9305000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1877000.00",
                    "netReceivables": null,
                    "longTermDebt": "3351173000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5302815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3351173000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3351639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "6138379000.00",
                    "cashAndShortTermInvestments": "438415000.00",
                    "propertyPlantAndEquipmentGross": "5165512000.00",
                    "propertyPlantAndEquipmentNet": "5165512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "377666000.00",
                    "netInvestedCapital": "5999887000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6220807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "256522000.00",
                    "totalLiab": "3880626000.00",
                    "totalStockholderEquity": "2340653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128197000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "507467000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "22422000.00",
                    "cash": "413532000.00",
                    "cashAndEquivalents": "413532000.00",
                    "totalCurrentLiabilities": "595653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3332460000.00",
                    "shortTermDebt": "461471000.00",
                    "shortLongTermDebt": "460318000.00",
                    "shortLongTermDebtTotal": "3745992000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "5248132000.00",
                    "totalCurrentAssets": "826013000.00",
                    "longTermInvestments": "11788000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4027000.00",
                    "netReceivables": "151932000.00",
                    "longTermDebt": "3284070000.00",
                    "inventory": "237222000.00",
                    "accountsPayable": "5985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5394794000.00",
                    "capitalLeaseObligations": "1604000.00",
                    "longTermDebtTotal": "3284521000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3284973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "6220807000.00",
                    "cashAndShortTermInvestments": "417559000.00",
                    "propertyPlantAndEquipmentGross": "6077130000.00",
                    "propertyPlantAndEquipmentNet": "5248132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230360000.00",
                    "netInvestedCapital": "6085041000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6283542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "455930000.00",
                    "totalLiab": "3935574000.00",
                    "totalStockholderEquity": "2348440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288768000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "516426000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "21594000.00",
                    "cash": "320885000.00",
                    "cashAndEquivalents": "320885000.00",
                    "totalCurrentLiabilities": "547679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3469839000.00",
                    "shortTermDebt": "403295000.00",
                    "shortLongTermDebt": "402152000.00",
                    "shortLongTermDebtTotal": "3790724000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "5355743000.00",
                    "totalCurrentAssets": "782245000.00",
                    "longTermInvestments": "11508000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5430000.00",
                    "netReceivables": null,
                    "longTermDebt": "3386743000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5501297000.00",
                    "capitalLeaseObligations": "1829000.00",
                    "longTermDebtTotal": "3387429000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3387895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6283542000.00",
                    "cashAndShortTermInvestments": "326315000.00",
                    "propertyPlantAndEquipmentGross": "5355743000.00",
                    "propertyPlantAndEquipmentNet": "5355743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234566000.00",
                    "netInvestedCapital": "6137335000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6451415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18980000.00",
                    "totalLiab": "4025626000.00",
                    "totalStockholderEquity": "2426261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54510000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "593996000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": null,
                    "cash": "359236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621808000.00",
                    "currentDeferredRevenue": "-459000.00",
                    "netDebt": "3500289000.00",
                    "shortTermDebt": "456170000.00",
                    "shortLongTermDebt": "455040000.00",
                    "shortLongTermDebtTotal": "3859525000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "859268000.00",
                    "longTermInvestments": "11467000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8247000.00",
                    "netReceivables": "186519000.00",
                    "longTermDebt": "3402413000.00",
                    "inventory": "286397000.00",
                    "accountsPayable": "111128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5592147000.00",
                    "capitalLeaseObligations": "2072000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3403818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6451415000.00",
                    "cashAndShortTermInvestments": "367483000.00",
                    "propertyPlantAndEquipmentGross": "5437438000.00",
                    "propertyPlantAndEquipmentNet": "5437438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237460000.00",
                    "netInvestedCapital": "6283714000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6623894000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "536195000.00",
                    "totalLiab": "4247439000.00",
                    "totalStockholderEquity": "2376927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306922000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "1548542000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "1.00",
                    "cash": "297351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3796167000.00",
                    "shortTermDebt": "325646000.00",
                    "shortLongTermDebt": "324530000.00",
                    "shortLongTermDebtTotal": "4093518000.00",
                    "otherStockholderEquity": "604687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839705000.00",
                    "longTermInvestments": "13600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6159000.00",
                    "netReceivables": "143939000.00",
                    "longTermDebt": "3766684000.00",
                    "inventory": "245222000.00",
                    "accountsPayable": "7801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1075000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5784189000.00",
                    "capitalLeaseObligations": "2304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3768332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6623894000.00",
                    "cashAndShortTermInvestments": "303510000.00",
                    "propertyPlantAndEquipmentGross": "5622478000.00",
                    "propertyPlantAndEquipmentNet": "5622478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360598000.00",
                    "netInvestedCapital": "6468141000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5882766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412172000.00",
                    "totalLiab": "3605420000.00",
                    "totalStockholderEquity": "2277818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145951000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "1450093000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "1.00",
                    "cash": "308322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3150675000.00",
                    "shortTermDebt": "263103000.00",
                    "shortLongTermDebt": "261999000.00",
                    "shortLongTermDebtTotal": "3458997000.00",
                    "otherStockholderEquity": "604687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727926000.00",
                    "longTermInvestments": "12386000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7432000.00",
                    "netReceivables": "112735000.00",
                    "longTermDebt": "3194464000.00",
                    "inventory": "245222000.00",
                    "accountsPayable": "7801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5154839999.00",
                    "capitalLeaseObligations": "2534000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3196366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5882766000.00",
                    "cashAndShortTermInvestments": "315754000.00",
                    "propertyPlantAndEquipmentGross": "5623849000.00",
                    "propertyPlantAndEquipmentNet": "4635405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318872000.00",
                    "netInvestedCapital": "5734281000.00",
                    "commonStockSharesOutstanding": "222622889.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4600015000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "179630000.00",
                    "totalLiab": "2374135000.00",
                    "totalStockholderEquity": "2226352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157424000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "394415000.00",
                    "otherLiab": "5378000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "52710000.00",
                    "cash": "285384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476941000.00",
                    "currentDeferredRevenue": "-64208000.00",
                    "netDebt": "1972557000.00",
                    "shortTermDebt": "366125000.00",
                    "shortLongTermDebt": "365035000.00",
                    "shortLongTermDebtTotal": "2257941000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3566779000.00",
                    "totalCurrentAssets": "855805000.00",
                    "longTermInvestments": "12269000.00",
                    "netTangibleAssets": "2113900000.00",
                    "shortTermInvestments": "230196000.00",
                    "netReceivables": "160595000.00",
                    "longTermDebt": "1890141000.00",
                    "inventory": "156402000.00",
                    "accountsPayable": "64208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3744210000.00",
                    "capitalLeaseObligations": "2765000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1897194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4600015000.00",
                    "cashAndShortTermInvestments": "515580000.00",
                    "propertyPlantAndEquipmentGross": "3566779000.00",
                    "propertyPlantAndEquipmentNet": "3566779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378864000.00",
                    "netInvestedCapital": "4481528000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4701735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27398001.00",
                    "totalLiab": "2405448000.00",
                    "totalStockholderEquity": "2296759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40546000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "464770000.00",
                    "otherLiab": "3356000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "4000.00",
                    "cash": "306823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467574000.00",
                    "currentDeferredRevenue": "-63404000.00",
                    "netDebt": "1991319000.00",
                    "shortTermDebt": "363624000.00",
                    "shortLongTermDebt": "362547000.00",
                    "shortLongTermDebtTotal": "2298142000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3625041000.00",
                    "totalCurrentAssets": "897575000.00",
                    "longTermInvestments": "13959000.00",
                    "netTangibleAssets": "2184307000.00",
                    "shortTermInvestments": "212313000.00",
                    "netReceivables": "252487000.00",
                    "longTermDebt": "1932610000.00",
                    "inventory": "211428000.00",
                    "accountsPayable": "63404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3804160000.00",
                    "capitalLeaseObligations": "2985000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1937874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4701735000.00",
                    "cashAndShortTermInvestments": "519136000.00",
                    "propertyPlantAndEquipmentGross": "3625041000.00",
                    "propertyPlantAndEquipmentNet": "3625041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "430001000.00",
                    "netInvestedCapital": "4591916000.00",
                    "commonStockSharesOutstanding": "222622889.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4776125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45982000.00",
                    "totalLiab": "2508544000.00",
                    "totalStockholderEquity": "2268053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104787000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "428513000.00",
                    "otherLiab": "3320000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "48746000.00",
                    "cash": "254525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2119686000.00",
                    "shortTermDebt": "278878000.00",
                    "shortLongTermDebt": "365233000.00",
                    "shortLongTermDebtTotal": "2374211000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3711777000.00",
                    "totalCurrentAssets": "881050000.00",
                    "longTermInvestments": "12742000.00",
                    "netTangibleAssets": "2109392000.00",
                    "shortTermInvestments": "236281000.00",
                    "netReceivables": "237148000.00",
                    "longTermDebt": "2017392000.00",
                    "inventory": "217752000.00",
                    "accountsPayable": "7994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3895075000.00",
                    "capitalLeaseObligations": "3192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3320000.00",
                    "nonCurrentLiabilitiesTotal": "2116885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4776125000.00",
                    "cashAndShortTermInvestments": "490806000.00",
                    "propertyPlantAndEquipmentGross": "3711777000.00",
                    "propertyPlantAndEquipmentNet": "3709433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "358507000.00",
                    "netInvestedCapital": "4604469000.00",
                    "commonStockSharesOutstanding": "222253704.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4776125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "390244000.00",
                    "totalLiab": "2508544000.00",
                    "totalStockholderEquity": "2268053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124286000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "436195000.00",
                    "otherLiab": "2053000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "2895000.00",
                    "cash": "254525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2119686000.00",
                    "shortTermDebt": "259379000.00",
                    "shortLongTermDebt": "258355000.00",
                    "shortLongTermDebtTotal": "2374211000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3709433000.00",
                    "totalCurrentAssets": "881050000.00",
                    "longTermInvestments": "16302000.00",
                    "netTangibleAssets": "2155601000.00",
                    "shortTermInvestments": "236281000.00",
                    "netReceivables": "164248000.00",
                    "longTermDebt": "2112460000.00",
                    "inventory": "217752000.00",
                    "accountsPayable": "7994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3895075000.00",
                    "capitalLeaseObligations": "3396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2053000.00",
                    "nonCurrentLiabilitiesTotal": "2116885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4776125000.00",
                    "cashAndShortTermInvestments": "490806000.00",
                    "propertyPlantAndEquipmentGross": "3709433000.00",
                    "propertyPlantAndEquipmentNet": "3709433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489391000.00",
                    "netInvestedCapital": "4638868000.00",
                    "commonStockSharesOutstanding": "222253704.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4548661000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "352505000.00",
                    "totalLiab": "2521072000.00",
                    "totalStockholderEquity": "2028061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166583000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "196161000.00",
                    "otherLiab": "1453000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "58954000.00",
                    "cash": "127356000.00",
                    "cashAndEquivalents": "127356000.00",
                    "totalCurrentLiabilities": "424612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2225680000.00",
                    "shortTermDebt": "258029000.00",
                    "shortLongTermDebt": "256915000.00",
                    "shortLongTermDebtTotal": "2353036000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3670466000.00",
                    "totalCurrentAssets": "693119000.00",
                    "longTermInvestments": "13670000.00",
                    "netTangibleAssets": "1915609000.00",
                    "shortTermInvestments": "213258000.00",
                    "netReceivables": null,
                    "longTermDebt": "2092381000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3855542000.00",
                    "capitalLeaseObligations": "3740000.00",
                    "longTermDebtTotal": "2092381000.00",
                    "nonCurrentLiabilitiesOther": "1453000.00",
                    "nonCurrentLiabilitiesTotal": "2096460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4548661000.00",
                    "cashAndShortTermInvestments": "340614000.00",
                    "propertyPlantAndEquipmentGross": "3670466000.00",
                    "propertyPlantAndEquipmentNet": "3670466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "268507000.00",
                    "netInvestedCapital": "4377357000.00",
                    "commonStockSharesOutstanding": "223824638.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4365102000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165303000.00",
                    "totalLiab": "2458631000.00",
                    "totalStockholderEquity": "1906943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124865000.00",
                    "commonStock": "203531000.00",
                    "capitalStock": "203531000.00",
                    "retainedEarnings": "75115000.00",
                    "otherLiab": "1396000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "4788000.00",
                    "cash": "119811000.00",
                    "cashAndEquivalents": "119811000.00",
                    "totalCurrentLiabilities": "542844000.00",
                    "currentDeferredRevenue": "-11890000.00",
                    "netDebt": "2212559000.00",
                    "shortTermDebt": "417979000.00",
                    "shortLongTermDebt": "416877000.00",
                    "shortLongTermDebtTotal": "2332370000.00",
                    "otherStockholderEquity": "1627873000.00",
                    "propertyPlantEquipment": "3628147000.00",
                    "totalCurrentAssets": "573849000.00",
                    "longTermInvestments": "6514000.00",
                    "netTangibleAssets": "1794491000.00",
                    "shortTermInvestments": "166187000.00",
                    "netReceivables": "122548000.00",
                    "longTermDebt": "1911548000.00",
                    "inventory": "125197000.00",
                    "accountsPayable": "11890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3791253000.00",
                    "capitalLeaseObligations": "3945000.00",
                    "longTermDebtTotal": "1911548000.00",
                    "nonCurrentLiabilitiesOther": "1396000.00",
                    "nonCurrentLiabilitiesTotal": "1915787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4365102000.00",
                    "cashAndShortTermInvestments": "285998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3628147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31005000.00",
                    "netInvestedCapital": "4235368000.00",
                    "commonStockSharesOutstanding": "204769565.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4060953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33994000.00",
                    "totalLiab": "2377264000.00",
                    "totalStockholderEquity": "1684161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85751000.00",
                    "commonStock": "203531000.00",
                    "capitalStock": "203531000.00",
                    "retainedEarnings": "28018000.00",
                    "otherLiab": "1235000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "2389000.00",
                    "cash": "111176000.00",
                    "cashAndEquivalents": "111176000.00",
                    "totalCurrentLiabilities": "538130000.00",
                    "currentDeferredRevenue": "-11890000.00",
                    "netDebt": "2170443000.00",
                    "shortTermDebt": "443720000.00",
                    "shortLongTermDebt": "434484000.00",
                    "shortLongTermDebtTotal": "2281619000.00",
                    "otherStockholderEquity": "1452385000.00",
                    "propertyPlantEquipment": "3559785000.00",
                    "totalCurrentAssets": "355728000.00",
                    "longTermInvestments": "463000.00",
                    "netTangibleAssets": "1571709000.00",
                    "shortTermInvestments": "2704000.00",
                    "netReceivables": "118994000.00",
                    "longTermDebt": "1796333000.00",
                    "inventory": "135957000.00",
                    "accountsPayable": "8659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705225000.00",
                    "capitalLeaseObligations": "50802000.00",
                    "longTermDebtTotal": "1835023000.00",
                    "nonCurrentLiabilitiesOther": "1235000.00",
                    "nonCurrentLiabilitiesTotal": "1839134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1452385000.00",
                    "liabilitiesAndStockholdersEquity": "4060953000.00",
                    "cashAndShortTermInvestments": "113880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3559785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-182402000.00",
                    "netInvestedCapital": "3914978000.00",
                    "commonStockSharesOutstanding": "203531000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4117098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5114000.00",
                    "totalLiab": "2464556000.00",
                    "totalStockholderEquity": "1653014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126215000.00",
                    "commonStock": "203531000.00",
                    "capitalStock": "203531000.00",
                    "retainedEarnings": "-3130000.00",
                    "otherLiab": "992000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "14118000.00",
                    "cash": "113073000.00",
                    "cashAndEquivalents": "113073000.00",
                    "totalCurrentLiabilities": "292675000.00",
                    "currentDeferredRevenue": "3124000.00",
                    "netDebt": "2255825000.00",
                    "shortTermDebt": "207388000.00",
                    "shortLongTermDebt": "189286000.00",
                    "shortLongTermDebtTotal": "2368898000.00",
                    "otherStockholderEquity": "1452385000.00",
                    "propertyPlantEquipment": "3657228000.00",
                    "totalCurrentAssets": "332745000.00",
                    "longTermInvestments": "555000.00",
                    "netTangibleAssets": "1540562000.00",
                    "shortTermInvestments": "2435000.00",
                    "netReceivables": "85208000.00",
                    "longTermDebt": "2126910000.00",
                    "inventory": "119279000.00",
                    "accountsPayable": "2327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3784353000.00",
                    "capitalLeaseObligations": "52702000.00",
                    "longTermDebtTotal": "2167775000.00",
                    "nonCurrentLiabilitiesOther": "992000.00",
                    "nonCurrentLiabilitiesTotal": "2171881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1452385000.00",
                    "liabilitiesAndStockholdersEquity": "4117098000.00",
                    "cashAndShortTermInvestments": "115508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3657228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40070000.00",
                    "netInvestedCapital": "3969210000.00",
                    "commonStockSharesOutstanding": "197830000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3988433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "140896000.00",
                    "totalLiab": "2406278000.00",
                    "totalStockholderEquity": "1582627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87235000.00",
                    "commonStock": "198031000.00",
                    "capitalStock": "198031000.00",
                    "retainedEarnings": "-22924000.00",
                    "otherLiab": "915000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "30825000.00",
                    "cash": "122055000.00",
                    "cashAndEquivalents": "122055000.00",
                    "totalCurrentLiabilities": "267470000.00",
                    "currentDeferredRevenue": "69769000.00",
                    "netDebt": "2191148000.00",
                    "shortTermDebt": "175310000.00",
                    "shortLongTermDebt": "166728000.00",
                    "shortLongTermDebtTotal": "2313203000.00",
                    "otherStockholderEquity": "1407370000.00",
                    "propertyPlantEquipment": "3524111000.00",
                    "totalCurrentAssets": "320490000.00",
                    "longTermInvestments": "555000.00",
                    "netTangibleAssets": "1470175000.00",
                    "shortTermInvestments": "2892000.00",
                    "netReceivables": "54647000.00",
                    "longTermDebt": "2091505000.00",
                    "inventory": "115641000.00",
                    "accountsPayable": "4925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3667943000.00",
                    "capitalLeaseObligations": "54970000.00",
                    "longTermDebtTotal": "2134514000.00",
                    "nonCurrentLiabilitiesOther": "915000.00",
                    "nonCurrentLiabilitiesTotal": "2138808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1407370000.00",
                    "liabilitiesAndStockholdersEquity": "3988433000.00",
                    "cashAndShortTermInvestments": "124947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3524111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53020000.00",
                    "netInvestedCapital": "3840860000.00",
                    "commonStockSharesOutstanding": "195329412.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3981582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38678000.00",
                    "totalLiab": "2368129000.00",
                    "totalStockholderEquity": "1613925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86081000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": "197692000.00",
                    "retainedEarnings": "10282000.00",
                    "otherLiab": "1235000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "11003000.00",
                    "cash": "140361000.00",
                    "cashAndEquivalents": "140361000.00",
                    "totalCurrentLiabilities": "426679000.00",
                    "currentDeferredRevenue": "66211000.00",
                    "netDebt": "2134818000.00",
                    "shortTermDebt": "334964000.00",
                    "shortLongTermDebt": "326462000.00",
                    "shortLongTermDebtTotal": "2275179000.00",
                    "otherStockholderEquity": "1405777000.00",
                    "propertyPlantEquipment": "3525922000.00",
                    "totalCurrentAssets": "331650000.00",
                    "longTermInvestments": "555000.00",
                    "netTangibleAssets": "1501473000.00",
                    "shortTermInvestments": "2673000.00",
                    "netReceivables": "76349000.00",
                    "longTermDebt": "1891438000.00",
                    "inventory": "100190000.00",
                    "accountsPayable": "5634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3649932000.00",
                    "capitalLeaseObligations": "57279000.00",
                    "longTermDebtTotal": "1936553000.00",
                    "nonCurrentLiabilitiesOther": "1235000.00",
                    "nonCurrentLiabilitiesTotal": "1941450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1405777000.00",
                    "liabilitiesAndStockholdersEquity": "3981582000.00",
                    "cashAndShortTermInvestments": "143034000.00",
                    "propertyPlantAndEquipmentGross": "3525922000.00",
                    "propertyPlantAndEquipmentNet": "3525922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95029000.00",
                    "netInvestedCapital": "3831825000.00",
                    "commonStockSharesOutstanding": "204853846.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3927737000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51447000.00",
                    "totalLiab": "2287291000.00",
                    "totalStockholderEquity": "1640918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91873000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36913000.00",
                    "otherLiab": "2496000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "16635000.00",
                    "cash": "151010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273258000.00",
                    "currentDeferredRevenue": "-6600000.00",
                    "netDebt": "2041912000.00",
                    "shortTermDebt": "181385000.00",
                    "shortLongTermDebt": "172216000.00",
                    "shortLongTermDebtTotal": "2192922000.00",
                    "otherStockholderEquity": "402021000.00",
                    "propertyPlantEquipment": "3422710000.00",
                    "totalCurrentAssets": "374597000.00",
                    "longTermInvestments": "1343000.00",
                    "netTangibleAssets": "1528466000.00",
                    "shortTermInvestments": "3120000.00",
                    "netReceivables": "102757000.00",
                    "longTermDebt": "1960785000.00",
                    "inventory": "66263000.00",
                    "accountsPayable": "5634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1004292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3553140000.00",
                    "capitalLeaseObligations": "59921000.00",
                    "longTermDebtTotal": "2007592000.00",
                    "nonCurrentLiabilitiesOther": "2496000.00",
                    "nonCurrentLiabilitiesTotal": "2014033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "3927737000.00",
                    "cashAndShortTermInvestments": "154130000.00",
                    "propertyPlantAndEquipmentGross": "3422710000.00",
                    "propertyPlantAndEquipmentNet": "3422710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101339000.00",
                    "netInvestedCapital": "3773919000.00",
                    "commonStockSharesOutstanding": "197775000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3918221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23492000.00",
                    "totalLiab": "2306668000.00",
                    "totalStockholderEquity": "1612025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93392000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8018000.00",
                    "otherLiab": "3739000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "8585000.00",
                    "cash": "174721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281361000.00",
                    "currentDeferredRevenue": "5687000.00",
                    "netDebt": "2026287000.00",
                    "shortTermDebt": "179440000.00",
                    "shortLongTermDebt": "167082000.00",
                    "shortLongTermDebtTotal": "2201008000.00",
                    "otherStockholderEquity": "1406115000.00",
                    "propertyPlantEquipment": "3417586000.00",
                    "totalCurrentAssets": "378319000.00",
                    "longTermInvestments": "1279000.00",
                    "netTangibleAssets": "1499573000.00",
                    "shortTermInvestments": "2639000.00",
                    "netReceivables": "84904000.00",
                    "longTermDebt": "1968924000.00",
                    "inventory": "92563000.00",
                    "accountsPayable": "7860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3539902000.00",
                    "capitalLeaseObligations": "65002000.00",
                    "longTermDebtTotal": "2017391000.00",
                    "nonCurrentLiabilitiesOther": "3739000.00",
                    "nonCurrentLiabilitiesTotal": "2025307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "3918221000.00",
                    "cashAndShortTermInvestments": "177360000.00",
                    "propertyPlantAndEquipmentGross": "3417586000.00",
                    "propertyPlantAndEquipmentNet": "3417586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96958000.00",
                    "netInvestedCapital": "3748031000.00",
                    "commonStockSharesOutstanding": "197692321.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3983749000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "208567000.00",
                    "totalLiab": "2362100000.00",
                    "totalStockholderEquity": "1621296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117447000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17204000.00",
                    "otherLiab": "5080000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "20669000.00",
                    "cash": "194110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363387000.00",
                    "currentDeferredRevenue": "80724000.00",
                    "netDebt": "2035858000.00",
                    "shortTermDebt": "236335000.00",
                    "shortLongTermDebt": "220890000.00",
                    "shortLongTermDebtTotal": "2229968000.00",
                    "otherStockholderEquity": "1406115000.00",
                    "propertyPlantEquipment": "3443309000.00",
                    "totalCurrentAssets": "404423000.00",
                    "longTermInvestments": "2896000.00",
                    "netTangibleAssets": "1508844000.00",
                    "shortTermInvestments": "1746000.00",
                    "netReceivables": "88368000.00",
                    "longTermDebt": "1936097000.00",
                    "inventory": "97600000.00",
                    "accountsPayable": "9605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3579326000.00",
                    "capitalLeaseObligations": "72981000.00",
                    "longTermDebtTotal": "1986571000.00",
                    "nonCurrentLiabilitiesOther": "5080000.00",
                    "nonCurrentLiabilitiesTotal": "1998713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "3983749000.00",
                    "cashAndShortTermInvestments": "195856000.00",
                    "propertyPlantAndEquipmentGross": "3443309000.00",
                    "propertyPlantAndEquipmentNet": "3443309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41036000.00",
                    "netInvestedCapital": "3778283000.00",
                    "commonStockSharesOutstanding": "196786207.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4051653000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242223000.00",
                    "totalLiab": "2385847000.00",
                    "totalStockholderEquity": "1665511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105729000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61410000.00",
                    "otherLiab": "6333000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "16204000.00",
                    "cash": "224720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "666339000.00",
                    "currentDeferredRevenue": "62281000.00",
                    "netDebt": "2038589000.00",
                    "shortTermDebt": "550134000.00",
                    "shortLongTermDebt": "532289000.00",
                    "shortLongTermDebtTotal": "2263309000.00",
                    "otherStockholderEquity": "1406115000.00",
                    "propertyPlantEquipment": "3450356000.00",
                    "totalCurrentAssets": "468477000.00",
                    "longTermInvestments": "4164000.00",
                    "netTangibleAssets": "1553059000.00",
                    "shortTermInvestments": "1534000.00",
                    "netReceivables": "106182000.00",
                    "longTermDebt": "1653297000.00",
                    "inventory": "112506000.00",
                    "accountsPayable": "10476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3583176000.00",
                    "capitalLeaseObligations": "77723000.00",
                    "longTermDebtTotal": "1705741000.00",
                    "nonCurrentLiabilitiesOther": "6333000.00",
                    "nonCurrentLiabilitiesTotal": "1719508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "4051653000.00",
                    "cashAndShortTermInvestments": "226254000.00",
                    "propertyPlantAndEquipmentGross": "3450356000.00",
                    "propertyPlantAndEquipmentNet": "3450356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-197862000.00",
                    "netInvestedCapital": "3851097000.00",
                    "commonStockSharesOutstanding": "197684158.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4051653000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242223000.00",
                    "totalLiab": "2385847000.00",
                    "totalStockholderEquity": "1665511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105729000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61410000.00",
                    "otherLiab": "8566000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "23782000.00",
                    "cash": "224720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "666339000.00",
                    "currentDeferredRevenue": "62281000.00",
                    "netDebt": "2038589000.00",
                    "shortTermDebt": "550134000.00",
                    "shortLongTermDebt": "494402000.00",
                    "shortLongTermDebtTotal": "2263309000.00",
                    "otherStockholderEquity": "1406115000.00",
                    "propertyPlantEquipment": "3355257000.00",
                    "totalCurrentAssets": "468477000.00",
                    "longTermInvestments": "17647000.00",
                    "netTangibleAssets": "1491686000.00",
                    "shortTermInvestments": "1534000.00",
                    "netReceivables": "106182000.00",
                    "longTermDebt": "1683401000.00",
                    "inventory": "112506000.00",
                    "accountsPayable": "10476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3583176000.00",
                    "capitalLeaseObligations": "71426000.00",
                    "longTermDebtTotal": "1737779000.00",
                    "nonCurrentLiabilitiesOther": "8566000.00",
                    "nonCurrentLiabilitiesTotal": "1719508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "4051653000.00",
                    "cashAndShortTermInvestments": "226254000.00",
                    "propertyPlantAndEquipmentGross": "3355257000.00",
                    "propertyPlantAndEquipmentNet": "3450356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140676000.00",
                    "netInvestedCapital": "3781941000.00",
                    "commonStockSharesOutstanding": "197684158.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3697818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17693000.00",
                    "totalLiab": "2187610000.00",
                    "totalStockholderEquity": "1509976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107031000.00",
                    "commonStock": "196894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174834000.00",
                    "otherLiab": "1062000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "75382000.00",
                    "cash": "174223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848123000.00",
                    "currentDeferredRevenue": "4975000.00",
                    "netDebt": "1891543000.00",
                    "shortTermDebt": "727341000.00",
                    "shortLongTermDebt": "438962000.00",
                    "shortLongTermDebtTotal": "2065766000.00",
                    "otherStockholderEquity": "1467898000.00",
                    "propertyPlantEquipment": "3056421000.00",
                    "totalCurrentAssets": "448488000.00",
                    "longTermInvestments": "15749000.00",
                    "netTangibleAssets": "1397524000.00",
                    "shortTermInvestments": "1124000.00",
                    "netReceivables": "104451000.00",
                    "longTermDebt": "1254417000.00",
                    "inventory": "138003000.00",
                    "accountsPayable": "13042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196894000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3249330000.00",
                    "capitalLeaseObligations": "372387000.00",
                    "longTermDebtTotal": "1330864000.00",
                    "nonCurrentLiabilitiesOther": "1062000.00",
                    "nonCurrentLiabilitiesTotal": "1339487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1467898000.00",
                    "liabilitiesAndStockholdersEquity": "3697818000.00",
                    "cashAndShortTermInvestments": "175347000.00",
                    "propertyPlantAndEquipmentGross": "3056421000.00",
                    "propertyPlantAndEquipmentNet": "3056421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169200000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3588440000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63619000.00",
                    "totalLiab": "2208541000.00",
                    "totalStockholderEquity": "1379684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83729001.00",
                    "commonStock": "192616000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-263967000.00",
                    "otherLiab": "1138000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "81982000.00",
                    "cash": "103834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525832000.00",
                    "currentDeferredRevenue": "70488000.00",
                    "netDebt": "2000855000.00",
                    "shortTermDebt": "423117999.00",
                    "shortLongTermDebt": "129236000.00",
                    "shortLongTermDebtTotal": "2104689000.00",
                    "otherStockholderEquity": "1450747000.00",
                    "propertyPlantEquipment": "3060164000.00",
                    "totalCurrentAssets": "316964000.00",
                    "longTermInvestments": "16878000.00",
                    "netTangibleAssets": "1267232000.00",
                    "shortTermInvestments": "4135000.00",
                    "netReceivables": "83939000.00",
                    "longTermDebt": "1594237000.00",
                    "inventory": "104280000.00",
                    "accountsPayable": "18985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3271476000.00",
                    "capitalLeaseObligations": "381216000.00",
                    "longTermDebtTotal": "1673627000.00",
                    "nonCurrentLiabilitiesOther": "1138000.00",
                    "nonCurrentLiabilitiesTotal": "1682709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1450747000.00",
                    "liabilitiesAndStockholdersEquity": "3588440000.00",
                    "cashAndShortTermInvestments": "107969000.00",
                    "propertyPlantAndEquipmentGross": "3060164000.00",
                    "propertyPlantAndEquipmentNet": "3060164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166033333.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3169057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "201957000.00",
                    "totalLiab": "1954169000.00",
                    "totalStockholderEquity": "1214667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75972000.00",
                    "commonStock": "170968000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-254005000.00",
                    "otherLiab": "1196000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "14316000.00",
                    "cash": "90793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237898000.00",
                    "currentDeferredRevenue": "67694000.00",
                    "netDebt": "1772322000.00",
                    "shortTermDebt": "148040000.00",
                    "shortLongTermDebt": "128091000.00",
                    "shortLongTermDebtTotal": "1863115000.00",
                    "otherStockholderEquity": "1297410000.00",
                    "propertyPlantEquipment": "2733651000.00",
                    "totalCurrentAssets": "293728000.00",
                    "longTermInvestments": "14910000.00",
                    "netTangibleAssets": "1102215000.00",
                    "shortTermInvestments": "6723000.00",
                    "netReceivables": "91411000.00",
                    "longTermDebt": "1624097000.00",
                    "inventory": "91321000.00",
                    "accountsPayable": "13886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170968000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875329000.00",
                    "capitalLeaseObligations": "110927000.00",
                    "longTermDebtTotal": "1706377000.00",
                    "nonCurrentLiabilitiesOther": "1196000.00",
                    "nonCurrentLiabilitiesTotal": "1716271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1297410000.00",
                    "liabilitiesAndStockholdersEquity": "3169057000.00",
                    "cashAndShortTermInvestments": "97516000.00",
                    "propertyPlantAndEquipmentGross": "2733651000.00",
                    "propertyPlantAndEquipmentNet": "2733651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166033333.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3169057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "201957000.00",
                    "totalLiab": "1954169000.00",
                    "totalStockholderEquity": "1214667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75972000.00",
                    "commonStock": "170968000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-254005000.00",
                    "otherLiab": "1184000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "18216000.00",
                    "cash": "90793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237898000.00",
                    "currentDeferredRevenue": "67694000.00",
                    "netDebt": "1772322000.00",
                    "shortTermDebt": "148040000.00",
                    "shortLongTermDebt": "122546000.00",
                    "shortLongTermDebtTotal": "1863115000.00",
                    "otherStockholderEquity": "1297410000.00",
                    "propertyPlantEquipment": "2665528000.00",
                    "totalCurrentAssets": "293728000.00",
                    "longTermInvestments": "14068000.00",
                    "netTangibleAssets": "1091614000.00",
                    "shortTermInvestments": "6723000.00",
                    "netReceivables": "91411000.00",
                    "longTermDebt": "1598821000.00",
                    "inventory": "91321000.00",
                    "accountsPayable": "13886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875329000.00",
                    "capitalLeaseObligations": "112778000.00",
                    "longTermDebtTotal": "1683937000.00",
                    "nonCurrentLiabilitiesOther": "1184000.00",
                    "nonCurrentLiabilitiesTotal": "1716271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1289002000.00",
                    "liabilitiesAndStockholdersEquity": "3169057000.00",
                    "cashAndShortTermInvestments": "97516000.00",
                    "propertyPlantAndEquipmentGross": "2665528000.00",
                    "propertyPlantAndEquipmentNet": "2733651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166033333.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3077841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13163000.00",
                    "totalLiab": "1913624000.00",
                    "totalStockholderEquity": "1163800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58946000.00",
                    "commonStock": "169821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-295118000.00",
                    "otherLiab": "1183000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "23572000.00",
                    "cash": "66484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214218000.00",
                    "currentDeferredRevenue": "304000.00",
                    "netDebt": "1764072000.00",
                    "shortTermDebt": "132333000.00",
                    "shortLongTermDebt": "120479000.00",
                    "shortLongTermDebtTotal": "1830556000.00",
                    "otherStockholderEquity": "1288873000.00",
                    "propertyPlantEquipment": "2619685000.00",
                    "totalCurrentAssets": "308245000.00",
                    "longTermInvestments": "13887000.00",
                    "netTangibleAssets": "1051348000.00",
                    "shortTermInvestments": "836000.00",
                    "netReceivables": "89748000.00",
                    "longTermDebt": "1610293000.00",
                    "inventory": "128202000.00",
                    "accountsPayable": "22212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2769596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1698223000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1699406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1288873000.00",
                    "liabilitiesAndStockholdersEquity": "3077841000.00",
                    "cashAndShortTermInvestments": "67320000.00",
                    "propertyPlantAndEquipmentGross": "2619685000.00",
                    "propertyPlantAndEquipmentNet": "2619685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169200000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3131583000.00",
                    "intangibleAssets": "112452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51171000.00",
                    "totalLiab": "1993138000.00",
                    "totalStockholderEquity": "1138138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63006000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320498000.00",
                    "otherLiab": "1344000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "13867000.00",
                    "cash": "68642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224274000.00",
                    "currentDeferredRevenue": "59282000.00",
                    "netDebt": "1845279000.00",
                    "shortTermDebt": "146401000.00",
                    "shortLongTermDebt": "124202000.00",
                    "shortLongTermDebtTotal": "1913921000.00",
                    "otherStockholderEquity": "1288593000.00",
                    "propertyPlantEquipment": "2691214000.00",
                    "totalCurrentAssets": "295387000.00",
                    "longTermInvestments": "18663000.00",
                    "netTangibleAssets": "1025686000.00",
                    "shortTermInvestments": "11663000.00",
                    "netReceivables": "110606000.00",
                    "longTermDebt": "1630061000.00",
                    "inventory": "110951000.00",
                    "accountsPayable": "14867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "234000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2836196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1767520000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1768864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1288593000.00",
                    "liabilitiesAndStockholdersEquity": "3131583000.00",
                    "cashAndShortTermInvestments": "80305000.00",
                    "propertyPlantAndEquipmentGross": "2691214000.00",
                    "propertyPlantAndEquipmentNet": "2691214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169809324.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3255118000.00",
                    "intangibleAssets": "112452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40468000.00",
                    "totalLiab": "2119166000.00",
                    "totalStockholderEquity": "1135741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51496000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322739000.00",
                    "otherLiab": "1334000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "16567000.00",
                    "cash": "116057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238417000.00",
                    "currentDeferredRevenue": "47768000.00",
                    "netDebt": "1922696000.00",
                    "shortTermDebt": "159338000.00",
                    "shortLongTermDebt": "122240000.00",
                    "shortLongTermDebtTotal": "2038753000.00",
                    "otherStockholderEquity": "1288451000.00",
                    "propertyPlantEquipment": "2795615000.00",
                    "totalCurrentAssets": "319454000.00",
                    "longTermInvestments": "11030000.00",
                    "netTangibleAssets": "1023289000.00",
                    "shortTermInvestments": "10440000.00",
                    "netReceivables": "91998000.00",
                    "longTermDebt": "1657396000.00",
                    "inventory": "109189000.00",
                    "accountsPayable": "27583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2935664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255118000.00",
                    "cashAndShortTermInvestments": "126497000.00",
                    "propertyPlantAndEquipmentGross": "2795615000.00",
                    "propertyPlantAndEquipmentNet": "2795615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175846154.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3255118000.00",
                    "intangibleAssets": "112452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40468000.00",
                    "totalLiab": "2119166000.00",
                    "totalStockholderEquity": "1135741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51496000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322739000.00",
                    "otherLiab": "1372000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "19204000.00",
                    "cash": "116057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238417000.00",
                    "currentDeferredRevenue": "47768000.00",
                    "netDebt": "1922696000.00",
                    "shortTermDebt": "159338000.00",
                    "shortLongTermDebt": "121324000.00",
                    "shortLongTermDebtTotal": "2038753000.00",
                    "otherStockholderEquity": "1288451000.00",
                    "propertyPlantEquipment": "2810309000.00",
                    "totalCurrentAssets": "319454000.00",
                    "longTermInvestments": "9486000.00",
                    "netTangibleAssets": "1045084000.00",
                    "shortTermInvestments": "10440000.00",
                    "netReceivables": "91998000.00",
                    "longTermDebt": "1625630000.00",
                    "inventory": "109189000.00",
                    "accountsPayable": "27583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2935664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255118000.00",
                    "cashAndShortTermInvestments": "126497000.00",
                    "propertyPlantAndEquipmentGross": "2810309000.00",
                    "propertyPlantAndEquipmentNet": "2795615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175846154.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3133728000.00",
                    "intangibleAssets": "112452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11026000.00",
                    "totalLiab": "1946099000.00",
                    "totalStockholderEquity": "1187308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53058000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272503000.00",
                    "otherLiab": "1325000.00",
                    "goodWill": "112451000.00",
                    "otherAssets": "138684000.00",
                    "cash": "104145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222000000.00",
                    "currentDeferredRevenue": "1653000.00",
                    "netDebt": "1775023000.00",
                    "shortTermDebt": "156394000.00",
                    "shortLongTermDebt": "113078000.00",
                    "shortLongTermDebtTotal": "1879168000.00",
                    "otherStockholderEquity": "1287775000.00",
                    "propertyPlantEquipment": "2673430000.00",
                    "totalCurrentAssets": "321614000.00",
                    "longTermInvestments": "4450000.00",
                    "netTangibleAssets": "1074856000.00",
                    "shortTermInvestments": "19231000.00",
                    "netReceivables": "78117000.00",
                    "longTermDebt": "1722774000.00",
                    "inventory": "99969000.00",
                    "accountsPayable": "11809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2812114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1724099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3133728000.00",
                    "cashAndShortTermInvestments": "123376000.00",
                    "propertyPlantAndEquipmentGross": "2673430000.00",
                    "propertyPlantAndEquipmentNet": "2673430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170158904.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3411314000.00",
                    "intangibleAssets": "225272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163391000.00",
                    "totalLiab": "1974499000.00",
                    "totalStockholderEquity": "1436655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69644000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24071000.00",
                    "otherLiab": "1347000.00",
                    "goodWill": "225272000.00",
                    "otherAssets": "251655000.00",
                    "cash": "119086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1784422000.00",
                    "shortTermDebt": "144050000.00",
                    "shortLongTermDebt": "101977000.00",
                    "shortLongTermDebtTotal": "1903508000.00",
                    "otherStockholderEquity": "1287436000.00",
                    "propertyPlantEquipment": "2844836000.00",
                    "totalCurrentAssets": "314823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1211383000.00",
                    "shortTermInvestments": "32346000.00",
                    "netReceivables": "68850000.00",
                    "longTermDebt": "1759458000.00",
                    "inventory": "76862000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3096491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1760805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3411314000.00",
                    "cashAndShortTermInvestments": "151432000.00",
                    "propertyPlantAndEquipmentGross": "2844836000.00",
                    "propertyPlantAndEquipmentNet": "2844836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171935714.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3221072000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32542000.00",
                    "totalLiab": "1761619000.00",
                    "totalStockholderEquity": "1459462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55523000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2555000.00",
                    "otherLiab": "3213000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "252810000.00",
                    "cash": "128411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197446000.00",
                    "currentDeferredRevenue": "46779000.00",
                    "netDebt": "1566725000.00",
                    "shortTermDebt": "134176000.00",
                    "shortLongTermDebt": "1695136000.00",
                    "shortLongTermDebtTotal": "1695136000.00",
                    "otherStockholderEquity": "1287098000.00",
                    "propertyPlantEquipment": "2639679000.00",
                    "totalCurrentAssets": "328583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1234189000.00",
                    "shortTermInvestments": "45730000.00",
                    "netReceivables": "86584000.00",
                    "longTermDebt": "1560960000.00",
                    "inventory": "76862000.00",
                    "accountsPayable": "7747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2892489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1564173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3221072000.00",
                    "cashAndShortTermInvestments": "174141000.00",
                    "propertyPlantAndEquipmentGross": "2639679000.00",
                    "propertyPlantAndEquipmentNet": "2639679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176172727.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3221072000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32542000.00",
                    "totalLiab": "1761619000.00",
                    "totalStockholderEquity": "1459462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55523000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35592000.00",
                    "otherLiab": "3154000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "258206000.00",
                    "cash": "128411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197446000.00",
                    "currentDeferredRevenue": "46779000.00",
                    "netDebt": "1566725000.00",
                    "shortTermDebt": "134176000.00",
                    "shortLongTermDebt": "1537809000.00",
                    "shortLongTermDebtTotal": "1695136000.00",
                    "otherStockholderEquity": "1287098000.00",
                    "propertyPlantEquipment": "2543547000.00",
                    "totalCurrentAssets": "328583000.00",
                    "longTermInvestments": "4496000.00",
                    "netTangibleAssets": "1282629000.00",
                    "shortTermInvestments": "45730000.00",
                    "netReceivables": "86584000.00",
                    "longTermDebt": "1408283000.00",
                    "inventory": "76862000.00",
                    "accountsPayable": "7747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2892489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1564173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3221072000.00",
                    "cashAndShortTermInvestments": "174141000.00",
                    "propertyPlantAndEquipmentGross": "2543547000.00",
                    "propertyPlantAndEquipmentNet": "2639679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176172727.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2966317000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11485000.00",
                    "totalLiab": "1466548000.00",
                    "totalStockholderEquity": "1499601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34069000.00",
                    "otherLiab": "3112000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "260539000.00",
                    "cash": "202402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182749000.00",
                    "currentDeferredRevenue": "6302000.00",
                    "netDebt": "1202155000.00",
                    "shortTermDebt": "123870000.00",
                    "shortLongTermDebt": "67365000.00",
                    "shortLongTermDebtTotal": "1404557000.00",
                    "otherStockholderEquity": "1294984000.00",
                    "propertyPlantEquipment": "2322152000.00",
                    "totalCurrentAssets": "383626000.00",
                    "longTermInvestments": "4358000.00",
                    "netTangibleAssets": "1274328000.00",
                    "shortTermInvestments": "8428000.00",
                    "netReceivables": "73590000.00",
                    "longTermDebt": "1280687000.00",
                    "inventory": "83040000.00",
                    "accountsPayable": "4325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1283799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966317000.00",
                    "cashAndShortTermInvestments": "210830000.00",
                    "propertyPlantAndEquipmentGross": "2322152000.00",
                    "propertyPlantAndEquipmentNet": "2322152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152666667.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2966317000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11485000.00",
                    "totalLiab": "1466548000.00",
                    "totalStockholderEquity": "1499601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34069000.00",
                    "otherLiab": "3323000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "286163000.00",
                    "cash": "202402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182749000.00",
                    "currentDeferredRevenue": "6302000.00",
                    "netDebt": "1202155000.00",
                    "shortTermDebt": "123870000.00",
                    "shortLongTermDebt": "1456318000.00",
                    "shortLongTermDebtTotal": "1404557000.00",
                    "otherStockholderEquity": "1294984000.00",
                    "propertyPlantEquipment": "2349563000.00",
                    "totalCurrentAssets": "383626000.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8428000.00",
                    "netReceivables": "73590000.00",
                    "longTermDebt": "1328481000.00",
                    "inventory": "83040000.00",
                    "accountsPayable": "4325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1283799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966317000.00",
                    "cashAndShortTermInvestments": "210830000.00",
                    "propertyPlantAndEquipmentGross": "2349563000.00",
                    "propertyPlantAndEquipmentNet": "2322152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152666667.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2948063000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46539000.00",
                    "totalLiab": "1526690000.00",
                    "totalStockholderEquity": "1421487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69468000.00",
                    "commonStock": "156387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57083000.00",
                    "otherLiab": "2961000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "431935000.00",
                    "cash": "129617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232831000.00",
                    "currentDeferredRevenue": "738000.00",
                    "netDebt": "1317583000.00",
                    "shortTermDebt": "156302000.00",
                    "shortLongTermDebt": "1447000000.00",
                    "shortLongTermDebtTotal": "1447200000.00",
                    "otherStockholderEquity": "1209049000.00",
                    "propertyPlantEquipment": "2214882000.00",
                    "totalCurrentAssets": "301246000.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16179000.00",
                    "netReceivables": "95784000.00",
                    "longTermDebt": "1290898000.00",
                    "inventory": "54123000.00",
                    "accountsPayable": "7061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2646817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1293859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2948063000.00",
                    "cashAndShortTermInvestments": "145796000.00",
                    "propertyPlantAndEquipmentGross": "2214882000.00",
                    "propertyPlantAndEquipmentNet": "2214882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159022222.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2948063000.00",
                    "intangibleAssets": "225272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46539000.00",
                    "totalLiab": "1526690000.00",
                    "totalStockholderEquity": "1421487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69468001.00",
                    "commonStock": "156387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57083000.00",
                    "otherLiab": "2911000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "263569000.00",
                    "cash": "129617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232831000.00",
                    "currentDeferredRevenue": "738000.00",
                    "netDebt": "1317583000.00",
                    "shortTermDebt": "156301999.00",
                    "shortLongTermDebt": "1417000000.00",
                    "shortLongTermDebtTotal": "1447200000.00",
                    "otherStockholderEquity": "1209049000.00",
                    "propertyPlantEquipment": "2269992000.00",
                    "totalCurrentAssets": "301246000.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16179000.00",
                    "netReceivables": "95784000.00",
                    "longTermDebt": "1282901000.00",
                    "inventory": "54123000.00",
                    "accountsPayable": "7061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2646817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1293859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2948063000.00",
                    "cashAndShortTermInvestments": "145796000.00",
                    "propertyPlantAndEquipmentGross": "2269992000.00",
                    "propertyPlantAndEquipmentNet": "2214882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159022222.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2886654000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41090000.00",
                    "totalLiab": "1440311000.00",
                    "totalStockholderEquity": "1446282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84105000.00",
                    "commonStock": "781938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81212000.00",
                    "otherLiab": "2840000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "269532000.00",
                    "cash": "264524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242036000.00",
                    "currentDeferredRevenue": "19173000.00",
                    "netDebt": "1078283000.00",
                    "shortTermDebt": "147373000.00",
                    "shortLongTermDebt": "57575000.00",
                    "shortLongTermDebtTotal": "1342807000.00",
                    "otherStockholderEquity": "583515000.00",
                    "propertyPlantEquipment": "2149657000.00",
                    "totalCurrentAssets": "467465000.00",
                    "longTermInvestments": "417000.00",
                    "netTangibleAssets": "1221009000.00",
                    "shortTermInvestments": "13853000.00",
                    "netReceivables": "96722000.00",
                    "longTermDebt": "1195434000.00",
                    "inventory": "77946000.00",
                    "accountsPayable": "9500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "781938000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2419189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1198275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2886654000.00",
                    "cashAndShortTermInvestments": "278377000.00",
                    "propertyPlantAndEquipmentGross": "2149657000.00",
                    "propertyPlantAndEquipmentNet": "2149657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156387529.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2886654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41090000.00",
                    "totalLiab": "1440311000.00",
                    "totalStockholderEquity": "1446282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84105000.00",
                    "commonStock": "781938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81212000.00",
                    "otherLiab": null,
                    "goodWill": "225273000.00",
                    "otherAssets": null,
                    "cash": "264524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242036000.00",
                    "currentDeferredRevenue": "19173000.00",
                    "netDebt": "1078283000.00",
                    "shortTermDebt": "147373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1342807000.00",
                    "otherStockholderEquity": "583515000.00",
                    "propertyPlantEquipment": "1280058000.00",
                    "totalCurrentAssets": "467465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13853000.00",
                    "netReceivables": "96722000.00",
                    "longTermDebt": "582652000.00",
                    "inventory": "77946000.00",
                    "accountsPayable": "9500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50397000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2419189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1198275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2886654000.00",
                    "cashAndShortTermInvestments": "278377000.00",
                    "propertyPlantAndEquipmentGross": "542250000.00",
                    "propertyPlantAndEquipmentNet": "2149657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156387529.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "851154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122352000.00",
                    "totalLiab": "625624000.00",
                    "totalStockholderEquity": "224963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80715000.00",
                    "commonStock": "198376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-831292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1046000.00",
                    "cash": "94970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159695000.00",
                    "currentDeferredRevenue": "2982000.00",
                    "netDebt": "448346000.00",
                    "shortTermDebt": "78980000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "543316000.00",
                    "otherStockholderEquity": "1510075000.00",
                    "propertyPlantEquipment": "1264890000.00",
                    "totalCurrentAssets": "217322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6638000.00",
                    "netReceivables": "49442000.00",
                    "longTermDebt": "596227000.00",
                    "inventory": "57512000.00",
                    "accountsPayable": "11353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50397000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "465929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "851154000.00",
                    "cashAndShortTermInvestments": "94970000.00",
                    "propertyPlantAndEquipmentGross": "562334000.00",
                    "propertyPlantAndEquipmentNet": "542250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38726667.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "955876000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112951000.00",
                    "totalLiab": "955908000.00",
                    "totalStockholderEquity": "-408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61092000.00",
                    "commonStock": "124534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-866089000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "387499000.00",
                    "cash": "88161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "804659000.00",
                    "shortTermDebt": "183045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892820000.00",
                    "otherStockholderEquity": "1851519000.00",
                    "propertyPlantEquipment": "1265654000.00",
                    "totalCurrentAssets": "201112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23614000.00",
                    "netReceivables": null,
                    "longTermDebt": "576754000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124534000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50397000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "711771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955876000.00",
                    "cashAndShortTermInvestments": "88161000.00",
                    "propertyPlantAndEquipmentGross": "646758000.00",
                    "propertyPlantAndEquipmentNet": "646758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24899200.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "872586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6797999.00",
                    "totalLiab": "656993000.00",
                    "totalStockholderEquity": "215190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74431000.00",
                    "commonStock": "198376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-848719000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172360000.00",
                    "currentDeferredRevenue": "2982000.00",
                    "netDebt": "384447000.00",
                    "shortTermDebt": "83594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462606000.00",
                    "otherStockholderEquity": "1461465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26727000.00",
                    "netReceivables": "47928000.00",
                    "longTermDebt": null,
                    "inventory": "57512000.00",
                    "accountsPayable": "11353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "112343000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "484633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "872586000.00",
                    "cashAndShortTermInvestments": "104886000.00",
                    "propertyPlantAndEquipmentGross": "622438000.00",
                    "propertyPlantAndEquipmentNet": "562334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38726667.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1038035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153234000.00",
                    "totalLiab": "1161308000.00",
                    "totalStockholderEquity": "-123756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78842000.00",
                    "commonStock": "99346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-884237000.00",
                    "otherLiab": null,
                    "goodWill": "149482000.00",
                    "otherAssets": null,
                    "cash": "104599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "975043000.00",
                    "shortTermDebt": "245522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079642000.00",
                    "otherStockholderEquity": "1974304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99346000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "836944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1038035000.00",
                    "cashAndShortTermInvestments": "104599000.00",
                    "propertyPlantAndEquipmentGross": "639058000.00",
                    "propertyPlantAndEquipmentNet": "639058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19882333.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1038035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153234000.00",
                    "totalLiab": "1161308000.00",
                    "totalStockholderEquity": "-123756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78842000.00",
                    "commonStock": "99346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-884237000.00",
                    "otherLiab": null,
                    "goodWill": "149482000.00",
                    "otherAssets": null,
                    "cash": "104599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324364000.00",
                    "currentDeferredRevenue": "58907000.00",
                    "netDebt": "975043000.00",
                    "shortTermDebt": "245522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079642000.00",
                    "otherStockholderEquity": "1974304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7251000.00",
                    "netReceivables": "37322000.00",
                    "longTermDebt": null,
                    "inventory": "78766000.00",
                    "accountsPayable": "4483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "836944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1038035000.00",
                    "cashAndShortTermInvestments": "104599000.00",
                    "propertyPlantAndEquipmentGross": "898677000.00",
                    "propertyPlantAndEquipmentNet": "639058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19882333.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1374081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81406000.00",
                    "totalLiab": "1367254000.00",
                    "totalStockholderEquity": "1053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56623000.00",
                    "commonStock": "95341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-746360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "111229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173755000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "1185295000.00",
                    "shortTermDebt": "106445000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1296524000.00",
                    "otherStockholderEquity": "1806035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6538000.00",
                    "netReceivables": "51272000.00",
                    "longTermDebt": null,
                    "inventory": "86876000.00",
                    "accountsPayable": "10587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95341000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1193499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1374081000.00",
                    "cashAndShortTermInvestments": "111229000.00",
                    "propertyPlantAndEquipmentGross": "936071000.00",
                    "propertyPlantAndEquipmentNet": "936071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592308.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1251802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55901000.00",
                    "totalLiab": "1313590000.00",
                    "totalStockholderEquity": "-66846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13259000.00",
                    "commonStock": "98206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-824590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323140000.00",
                    "currentDeferredRevenue": "58907000.00",
                    "netDebt": "1111974000.00",
                    "shortTermDebt": "305398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1174410000.00",
                    "otherStockholderEquity": "760286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "240039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7251000.00",
                    "netReceivables": "37322000.00",
                    "longTermDebt": null,
                    "inventory": "78766000.00",
                    "accountsPayable": "4483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86512000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1011763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "990450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251802000.00",
                    "cashAndShortTermInvestments": "69687000.00",
                    "propertyPlantAndEquipmentGross": "999280000.00",
                    "propertyPlantAndEquipmentNet": "898677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19316049.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1409143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64725000.00",
                    "totalLiab": "1453789000.00",
                    "totalStockholderEquity": "-54513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43981000.00",
                    "commonStock": "78843000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-721244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134886000.00",
                    "currentDeferredRevenue": "128000.00",
                    "netDebt": "1311372000.00",
                    "shortTermDebt": "75619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1390651000.00",
                    "otherStockholderEquity": "1720940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3686000.00",
                    "netReceivables": "44137000.00",
                    "longTermDebt": null,
                    "inventory": "85802000.00",
                    "accountsPayable": "15158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78843000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1318903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1409143000.00",
                    "cashAndShortTermInvestments": "82965000.00",
                    "propertyPlantAndEquipmentGross": "1021741000.00",
                    "propertyPlantAndEquipmentNet": "1021741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15846087.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1468189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "212512000.00",
                    "totalLiab": "1476387000.00",
                    "totalStockholderEquity": "-18734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56457000.00",
                    "commonStock": "78514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-684798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325079000.00",
                    "shortTermDebt": "73824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408787000.00",
                    "otherStockholderEquity": "1439979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1346106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1468189000.00",
                    "cashAndShortTermInvestments": "83708000.00",
                    "propertyPlantAndEquipmentGross": "1067469000.00",
                    "propertyPlantAndEquipmentNet": "1067469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15583200.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1468189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "212512000.00",
                    "totalLiab": "1476387000.00",
                    "totalStockholderEquity": "-18734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56457000.00",
                    "commonStock": "78514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-684798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325079000.00",
                    "shortTermDebt": "73824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408787000.00",
                    "otherStockholderEquity": "1439979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3391000.00",
                    "netReceivables": "47617000.00",
                    "longTermDebt": null,
                    "inventory": "111602000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1346106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1468189000.00",
                    "cashAndShortTermInvestments": "83708000.00",
                    "propertyPlantAndEquipmentGross": "1174288000.00",
                    "propertyPlantAndEquipmentNet": "1067469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15583200.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1688221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87506000.00",
                    "totalLiab": "1557072000.00",
                    "totalStockholderEquity": "119675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101127000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-545766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186621000.00",
                    "currentDeferredRevenue": "6449000.00",
                    "netDebt": "1296949000.00",
                    "shortTermDebt": "72770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1434552000.00",
                    "otherStockholderEquity": "844702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "392030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3391000.00",
                    "netReceivables": "51928000.00",
                    "longTermDebt": null,
                    "inventory": "111602000.00",
                    "accountsPayable": "5975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688221000.00",
                    "cashAndShortTermInvestments": "137603000.00",
                    "propertyPlantAndEquipmentGross": "1202948000.00",
                    "propertyPlantAndEquipmentNet": "1202948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1688221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87506000.00",
                    "totalLiab": "1557072000.00",
                    "totalStockholderEquity": "119675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101127000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-545766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186621000.00",
                    "currentDeferredRevenue": "6449000.00",
                    "netDebt": "1296949000.00",
                    "shortTermDebt": "72770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1434552000.00",
                    "otherStockholderEquity": "844702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "392030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3391000.00",
                    "netReceivables": "51928000.00",
                    "longTermDebt": null,
                    "inventory": "111602000.00",
                    "accountsPayable": "5975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688221000.00",
                    "cashAndShortTermInvestments": "137603000.00",
                    "propertyPlantAndEquipmentGross": "307588000.00",
                    "propertyPlantAndEquipmentNet": "1202948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1803043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "265375000.00",
                    "totalLiab": "1606149000.00",
                    "totalStockholderEquity": "184827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118614000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "177149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1303561000.00",
                    "shortTermDebt": "75069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1480710000.00",
                    "otherStockholderEquity": "474656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-480183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1803043000.00",
                    "cashAndShortTermInvestments": "177149000.00",
                    "propertyPlantAndEquipmentGross": "1265356000.00",
                    "propertyPlantAndEquipmentNet": "1265356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15707097.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1803043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "265375000.00",
                    "totalLiab": "1606149000.00",
                    "totalStockholderEquity": "184827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118614000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "177149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193683000.00",
                    "currentDeferredRevenue": "5630000.00",
                    "netDebt": "1303561000.00",
                    "shortTermDebt": "75069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1480710000.00",
                    "otherStockholderEquity": "474656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2509000.00",
                    "netReceivables": "76210000.00",
                    "longTermDebt": null,
                    "inventory": "64819000.00",
                    "accountsPayable": "5707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-480183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1803043000.00",
                    "cashAndShortTermInvestments": "177149000.00",
                    "propertyPlantAndEquipmentGross": "1307089000.00",
                    "propertyPlantAndEquipmentNet": "1265356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15707097.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1819483000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "260779000.00",
                    "totalLiab": "1598367000.00",
                    "totalStockholderEquity": "208993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97866000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455837000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "169511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173156000.00",
                    "currentDeferredRevenue": "5630000.00",
                    "netDebt": "1324213000.00",
                    "shortTermDebt": "75290000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1493724000.00",
                    "otherStockholderEquity": "474451000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2509000.00",
                    "netReceivables": "81945000.00",
                    "longTermDebt": null,
                    "inventory": "64819000.00",
                    "accountsPayable": "5707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1425211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819483000.00",
                    "cashAndShortTermInvestments": "169511000.00",
                    "propertyPlantAndEquipmentGross": "1347513000.00",
                    "propertyPlantAndEquipmentNet": "1307089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15944444.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1840569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100566000.00",
                    "totalLiab": "1627090000.00",
                    "totalStockholderEquity": "200984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64369000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-463012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167384000.00",
                    "currentDeferredRevenue": "5630000.00",
                    "netDebt": "1366183000.00",
                    "shortTermDebt": "75326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1526749000.00",
                    "otherStockholderEquity": "474129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2509000.00",
                    "netReceivables": "81945000.00",
                    "longTermDebt": null,
                    "inventory": "64819000.00",
                    "accountsPayable": "5707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1430164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1840569000.00",
                    "cashAndShortTermInvestments": "163075000.00",
                    "propertyPlantAndEquipmentGross": "2680227000.00",
                    "propertyPlantAndEquipmentNet": "1347513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3273610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "279991000.00",
                    "totalLiab": "2715980000.00",
                    "totalStockholderEquity": "544690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84986000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119346000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "191027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351530000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2428325000.00",
                    "shortTermDebt": "266544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2619352000.00",
                    "otherStockholderEquity": "225496000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "243894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2802592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2364450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3273610000.00",
                    "cashAndShortTermInvestments": "191027000.00",
                    "propertyPlantAndEquipmentGross": "2863860000.00",
                    "propertyPlantAndEquipmentNet": "2680227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3526004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "365660000.00",
                    "totalLiab": "2800288000.00",
                    "totalStockholderEquity": "712388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107307000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48367000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406655000.00",
                    "currentDeferredRevenue": "6860000.00",
                    "netDebt": "2503685000.00",
                    "shortTermDebt": "299348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2676837000.00",
                    "otherStockholderEquity": "473365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "538812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53016000.00",
                    "netReceivables": "80741000.00",
                    "longTermDebt": null,
                    "inventory": "87202000.00",
                    "accountsPayable": "13423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2987192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2393633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3526004000.00",
                    "cashAndShortTermInvestments": "173152000.00",
                    "propertyPlantAndEquipmentGross": "2964156000.00",
                    "propertyPlantAndEquipmentNet": "2863860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15664000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3655381000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382132000.00",
                    "totalLiab": "2886917000.00",
                    "totalStockholderEquity": "755127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100184000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91397000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450396000.00",
                    "currentDeferredRevenue": "6860000.00",
                    "netDebt": "2590197000.00",
                    "shortTermDebt": "350212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2773173000.00",
                    "otherStockholderEquity": "472880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "565108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53016000.00",
                    "netReceivables": "80741000.00",
                    "longTermDebt": null,
                    "inventory": "87202000.00",
                    "accountsPayable": "13423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3090273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2436521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3655381000.00",
                    "cashAndShortTermInvestments": "182976000.00",
                    "propertyPlantAndEquipmentGross": "3081969000.00",
                    "propertyPlantAndEquipmentNet": "2964156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15465000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3844505000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "453416000.00",
                    "totalLiab": "3066444000.00",
                    "totalStockholderEquity": "767039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117699000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "207977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432339000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2732650000.00",
                    "shortTermDebt": "314640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2940627000.00",
                    "otherStockholderEquity": "472236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "661393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3183112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2634105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3844505000.00",
                    "cashAndShortTermInvestments": "207977000.00",
                    "propertyPlantAndEquipmentGross": "3095985000.00",
                    "propertyPlantAndEquipmentNet": "3095985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3966754000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "580600000.00",
                    "totalLiab": "3140115000.00",
                    "totalStockholderEquity": "815979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212255000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2745873000.00",
                    "shortTermDebt": "302051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2914482000.00",
                    "otherStockholderEquity": "471482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2625809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3966754000.00",
                    "cashAndShortTermInvestments": "168609000.00",
                    "propertyPlantAndEquipmentGross": "3060388000.00",
                    "propertyPlantAndEquipmentNet": "3060388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15635769.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3966754000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "580600000.00",
                    "totalLiab": "3140115000.00",
                    "totalStockholderEquity": "815979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212255000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2745873000.00",
                    "shortTermDebt": "302051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2914482000.00",
                    "otherStockholderEquity": "471482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62920000.00",
                    "netReceivables": "125476000.00",
                    "longTermDebt": null,
                    "inventory": "35093000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2625809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3966754000.00",
                    "cashAndShortTermInvestments": "168609000.00",
                    "propertyPlantAndEquipmentGross": "2796789000.00",
                    "propertyPlantAndEquipmentNet": "3060388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15635769.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3715218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444760000.00",
                    "totalLiab": "2964470000.00",
                    "totalStockholderEquity": "741340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143709000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78029000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605362000.00",
                    "currentDeferredRevenue": "15442000.00",
                    "netDebt": "2667468000.00",
                    "shortTermDebt": "409637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2750043000.00",
                    "otherStockholderEquity": "470351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "783182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62920000.00",
                    "netReceivables": "125476000.00",
                    "longTermDebt": null,
                    "inventory": "35093000.00",
                    "accountsPayable": "36574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2932036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2359108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3715218000.00",
                    "cashAndShortTermInvestments": "145495000.00",
                    "propertyPlantAndEquipmentGross": "2833328000.00",
                    "propertyPlantAndEquipmentNet": "2833328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15625098.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3806725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "627943000.00",
                    "totalLiab": "3058979000.00",
                    "totalStockholderEquity": "739093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586764000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2801256000.00",
                    "shortTermDebt": "457164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2907030000.00",
                    "otherStockholderEquity": "739093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3073008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2472215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3806725000.00",
                    "cashAndShortTermInvestments": "105774000.00",
                    "propertyPlantAndEquipmentGross": "2975403000.00",
                    "propertyPlantAndEquipmentNet": "2975403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16028571.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3806725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "627943000.00",
                    "totalLiab": "3058979000.00",
                    "totalStockholderEquity": "739093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586764000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2801256000.00",
                    "shortTermDebt": "457164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2907030000.00",
                    "otherStockholderEquity": "739093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3073008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2472215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3806725000.00",
                    "cashAndShortTermInvestments": "105774000.00",
                    "propertyPlantAndEquipmentGross": "3021364000.00",
                    "propertyPlantAndEquipmentNet": "2975403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16028571.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3942053000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "570634000.00",
                    "totalLiab": "3201882000.00",
                    "totalStockholderEquity": "732848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133317000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45402000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "206577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627038000.00",
                    "currentDeferredRevenue": "16130000.00",
                    "netDebt": "2834929000.00",
                    "shortTermDebt": "493721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3041506000.00",
                    "otherStockholderEquity": "732848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "777211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60138000.00",
                    "netReceivables": "89123000.00",
                    "longTermDebt": null,
                    "inventory": "42223000.00",
                    "accountsPayable": "27034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3164842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2574844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3942053000.00",
                    "cashAndShortTermInvestments": "206577000.00",
                    "propertyPlantAndEquipmentGross": "3011537000.00",
                    "propertyPlantAndEquipmentNet": "3011537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15636327.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4027728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58149000.00",
                    "totalLiab": "3318874000.00",
                    "totalStockholderEquity": "702217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131002000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45402000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "190819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710930000.00",
                    "currentDeferredRevenue": "16130000.00",
                    "netDebt": "2930540000.00",
                    "shortTermDebt": "536764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3121359000.00",
                    "otherStockholderEquity": "467396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "821362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60138000.00",
                    "netReceivables": "89123000.00",
                    "longTermDebt": null,
                    "inventory": "42223000.00",
                    "accountsPayable": "27034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3206366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2607944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4027728000.00",
                    "cashAndShortTermInvestments": "250957000.00",
                    "propertyPlantAndEquipmentGross": "2993105000.00",
                    "propertyPlantAndEquipmentNet": "2993105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4150623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "876188000.00",
                    "totalLiab": "3458145000.00",
                    "totalStockholderEquity": "686729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251274000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "240451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "834103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2943848000.00",
                    "shortTermDebt": "582829000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3184299000.00",
                    "otherStockholderEquity": "686729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1116639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3033984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2624042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4150623000.00",
                    "cashAndShortTermInvestments": "240451000.00",
                    "propertyPlantAndEquipmentGross": "3004243000.00",
                    "propertyPlantAndEquipmentNet": "3004243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4000614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1025166000.00",
                    "totalLiab": "3387241000.00",
                    "totalStockholderEquity": "608069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274026000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2966706000.00",
                    "shortTermDebt": "527276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3092929000.00",
                    "otherStockholderEquity": "608069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1151389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2849225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2585939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4000614000.00",
                    "cashAndShortTermInvestments": "126223000.00",
                    "propertyPlantAndEquipmentGross": "2820222000.00",
                    "propertyPlantAndEquipmentNet": "2820222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571700.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3749454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "926770000.00",
                    "totalLiab": "3253657000.00",
                    "totalStockholderEquity": "491169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "301890000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670282000.00",
                    "currentDeferredRevenue": "13342000.00",
                    "netDebt": "2793129000.00",
                    "shortTermDebt": "368392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2921840000.00",
                    "otherStockholderEquity": "491169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1055481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15684000.00",
                    "netReceivables": "102891000.00",
                    "longTermDebt": null,
                    "inventory": "55435000.00",
                    "accountsPayable": "16043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2693973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2583375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3749454000.00",
                    "cashAndShortTermInvestments": "128711000.00",
                    "propertyPlantAndEquipmentGross": "2668374000.00",
                    "propertyPlantAndEquipmentNet": "2668374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14971800.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3762091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60543000.00",
                    "totalLiab": "3316122000.00",
                    "totalStockholderEquity": "445969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284426000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590226000.00",
                    "currentDeferredRevenue": "13342000.00",
                    "netDebt": "2803500000.00",
                    "shortTermDebt": "276415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2971932000.00",
                    "otherStockholderEquity": "262602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1062786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15684000.00",
                    "netReceivables": "102891000.00",
                    "longTermDebt": null,
                    "inventory": "55435000.00",
                    "accountsPayable": "16043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2699305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2725896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3762091000.00",
                    "cashAndShortTermInvestments": "184116000.00",
                    "propertyPlantAndEquipmentGross": "2693603000.00",
                    "propertyPlantAndEquipmentNet": "2693603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4378995000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1049285000.00",
                    "totalLiab": "3815715000.00",
                    "totalStockholderEquity": "563280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248375000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "309090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494498000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2940399000.00",
                    "shortTermDebt": "246123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3249489000.00",
                    "otherStockholderEquity": "563280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1358375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1330701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3020620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3321217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4378995000.00",
                    "cashAndShortTermInvestments": "309090000.00",
                    "propertyPlantAndEquipmentGross": "3006235000.00",
                    "propertyPlantAndEquipmentNet": "3006235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15517410.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4589937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "744416000.00",
                    "totalLiab": "3380255000.00",
                    "totalStockholderEquity": "668560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100294000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "197181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443916000.00",
                    "currentDeferredRevenue": "15783000.00",
                    "netDebt": "3018043000.00",
                    "shortTermDebt": "310266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3215224000.00",
                    "otherStockholderEquity": "485922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1112142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25077000.00",
                    "netReceivables": "101677000.00",
                    "longTermDebt": null,
                    "inventory": "43791000.00",
                    "accountsPayable": "17573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3477795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2936339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4589937000.00",
                    "cashAndShortTermInvestments": "222258000.00",
                    "propertyPlantAndEquipmentGross": "3049145000.00",
                    "propertyPlantAndEquipmentNet": "3239503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4291852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "883862000.00",
                    "totalLiab": "3776990000.00",
                    "totalStockholderEquity": "514862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104104000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "249619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3065337000.00",
                    "shortTermDebt": "252661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3314956000.00",
                    "otherStockholderEquity": "514862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1133481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3158371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3420225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4291852000.00",
                    "cashAndShortTermInvestments": "249619000.00",
                    "propertyPlantAndEquipmentGross": "2999511000.00",
                    "propertyPlantAndEquipmentNet": "2999511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14980283.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4389178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1116256000.00",
                    "totalLiab": "3745524000.00",
                    "totalStockholderEquity": "643654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131931000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "209592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382982000.00",
                    "currentDeferredRevenue": "15783000.00",
                    "netDebt": "3099185000.00",
                    "shortTermDebt": "251051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3308777000.00",
                    "otherStockholderEquity": "643654000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1325848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25077000.00",
                    "netReceivables": "101677000.00",
                    "longTermDebt": null,
                    "inventory": "43791000.00",
                    "accountsPayable": "17573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3063330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3362542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4389178000.00",
                    "cashAndShortTermInvestments": "209592000.00",
                    "propertyPlantAndEquipmentGross": "3239503000.00",
                    "propertyPlantAndEquipmentNet": "3049145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14974024.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4477274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "862213000.00",
                    "totalLiab": "3239705000.00",
                    "totalStockholderEquity": "729486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126399000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "110819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2968855000.00",
                    "shortTermDebt": "301202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3079674000.00",
                    "otherStockholderEquity": "729486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "973032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1199138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3504242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2812104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4477274000.00",
                    "cashAndShortTermInvestments": "110819000.00",
                    "propertyPlantAndEquipmentGross": "3314010000.00",
                    "propertyPlantAndEquipmentNet": "3314010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4546981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "983128000.00",
                    "totalLiab": "3304839000.00",
                    "totalStockholderEquity": "744692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128919000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "113940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466095000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3042550000.00",
                    "shortTermDebt": "337176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3156490000.00",
                    "otherStockholderEquity": "744692000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1097068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1199138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3449913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2838744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4546981000.00",
                    "cashAndShortTermInvestments": "113940000.00",
                    "propertyPlantAndEquipmentGross": "3258388000.00",
                    "propertyPlantAndEquipmentNet": "3258388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4567531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1001018000.00",
                    "totalLiab": "3297391000.00",
                    "totalStockholderEquity": "786217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139604000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "188083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427286000.00",
                    "currentDeferredRevenue": "7071000.00",
                    "netDebt": "2948531000.00",
                    "shortTermDebt": "287682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3136614000.00",
                    "otherStockholderEquity": "786217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1189101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "156017000.00",
                    "netReceivables": "92743000.00",
                    "longTermDebt": null,
                    "inventory": "44984000.00",
                    "accountsPayable": "9382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3378430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2870105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4567531000.00",
                    "cashAndShortTermInvestments": "188083000.00",
                    "propertyPlantAndEquipmentGross": "3228440000.00",
                    "propertyPlantAndEquipmentNet": "3228440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4567839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119742000.00",
                    "totalLiab": "3381923000.00",
                    "totalStockholderEquity": "715166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174713000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456499000.00",
                    "currentDeferredRevenue": "7071000.00",
                    "netDebt": "3070617000.00",
                    "shortTermDebt": "265333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3171150000.00",
                    "otherStockholderEquity": "534787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1160166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "156017000.00",
                    "netReceivables": "92772000.00",
                    "longTermDebt": null,
                    "inventory": "44984000.00",
                    "accountsPayable": "9382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3407673000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2925424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4567839000.00",
                    "cashAndShortTermInvestments": "256550000.00",
                    "propertyPlantAndEquipmentGross": "3257455000.00",
                    "propertyPlantAndEquipmentNet": "3257455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4390752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "819420000.00",
                    "totalLiab": "3324809000.00",
                    "totalStockholderEquity": "610073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158541000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "633421000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "191295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2952218000.00",
                    "shortTermDebt": "196531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3143513000.00",
                    "otherStockholderEquity": "-23348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1010715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1063256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3380037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2969737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4390752000.00",
                    "cashAndShortTermInvestments": "191295000.00",
                    "propertyPlantAndEquipmentGross": "3191677000.00",
                    "propertyPlantAndEquipmentNet": "3191677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4464783000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "879272000.00",
                    "totalLiab": "3336918000.00",
                    "totalStockholderEquity": "691792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112703000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "567546000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "142008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305448000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3058263000.00",
                    "shortTermDebt": "192745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3200271000.00",
                    "otherStockholderEquity": "124246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1021280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1063256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3443503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3031470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4464783000.00",
                    "cashAndShortTermInvestments": "142008000.00",
                    "propertyPlantAndEquipmentGross": "3245612000.00",
                    "propertyPlantAndEquipmentNet": "3245612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965033.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4453637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "946899000.00",
                    "totalLiab": "3201175000.00",
                    "totalStockholderEquity": "707081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147437000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160361000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "193979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338246000.00",
                    "currentDeferredRevenue": "4382000.00",
                    "netDebt": "2834989000.00",
                    "shortTermDebt": "190809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3028968000.00",
                    "otherStockholderEquity": "707081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1140878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91815000.00",
                    "netReceivables": "155088000.00",
                    "longTermDebt": null,
                    "inventory": "32017000.00",
                    "accountsPayable": "8268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3312759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2862929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4453637000.00",
                    "cashAndShortTermInvestments": "193979000.00",
                    "propertyPlantAndEquipmentGross": "3104493000.00",
                    "propertyPlantAndEquipmentNet": "3104493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15500000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4338760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "807083000.00",
                    "totalLiab": "3092062000.00",
                    "totalStockholderEquity": "917968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174383000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160361000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345863000.00",
                    "currentDeferredRevenue": "4382000.00",
                    "netDebt": "2789694000.00",
                    "shortTermDebt": "158830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2895396000.00",
                    "otherStockholderEquity": "565130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1169394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91815000.00",
                    "netReceivables": "155088000.00",
                    "longTermDebt": null,
                    "inventory": "32017000.00",
                    "accountsPayable": "8268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3169366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2746199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4338760000.00",
                    "cashAndShortTermInvestments": "197517000.00",
                    "propertyPlantAndEquipmentGross": "2973203000.00",
                    "propertyPlantAndEquipmentNet": "2973203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15500000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4338760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "807083000.00",
                    "totalLiab": "3092062000.00",
                    "totalStockholderEquity": "917968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174383000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160361000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345863000.00",
                    "currentDeferredRevenue": "4382000.00",
                    "netDebt": "2789694000.00",
                    "shortTermDebt": "158830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2895396000.00",
                    "otherStockholderEquity": "565130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1169394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91815000.00",
                    "netReceivables": "155088000.00",
                    "longTermDebt": null,
                    "inventory": "32017000.00",
                    "accountsPayable": "8268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3169366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2746199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4338760000.00",
                    "cashAndShortTermInvestments": "197517000.00",
                    "propertyPlantAndEquipmentGross": "3052013000.00",
                    "propertyPlantAndEquipmentNet": "2973203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15500000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4125920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "802915000.00",
                    "totalLiab": "3177295000.00",
                    "totalStockholderEquity": "807520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139431000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344823000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2883126000.00",
                    "shortTermDebt": "205392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2995985000.00",
                    "otherStockholderEquity": "807520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "915774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-920090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2832472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4125920000.00",
                    "cashAndShortTermInvestments": "112859000.00",
                    "propertyPlantAndEquipmentGross": "3037122000.00",
                    "propertyPlantAndEquipmentNet": "3037122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14751800.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4463535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "992110000.00",
                    "totalLiab": "3208118000.00",
                    "totalStockholderEquity": "1255417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113750000.00",
                    "commonStock": "184120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "564391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321312000.00",
                    "currentDeferredRevenue": "5309000.00",
                    "netDebt": "2932189000.00",
                    "shortTermDebt": "194964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3056378000.00",
                    "otherStockholderEquity": "513859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1198004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15555000.00",
                    "netReceivables": "67702000.00",
                    "longTermDebt": null,
                    "inventory": "26148000.00",
                    "accountsPayable": "7289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3265531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2886806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4463535000.00",
                    "cashAndShortTermInvestments": "139744000.00",
                    "propertyPlantAndEquipmentGross": "3078604000.00",
                    "propertyPlantAndEquipmentNet": "2930365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14738214.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4125920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "802915000.00",
                    "totalLiab": "3177295000.00",
                    "totalStockholderEquity": "807520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139431000.00",
                    "commonStock": "184120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "564391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344823000.00",
                    "currentDeferredRevenue": "5309000.00",
                    "netDebt": "2883126000.00",
                    "shortTermDebt": "205392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2995985000.00",
                    "otherStockholderEquity": "807520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "915774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15555000.00",
                    "netReceivables": "67624000.00",
                    "longTermDebt": null,
                    "inventory": "26148000.00",
                    "accountsPayable": "7289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2832472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4125920000.00",
                    "cashAndShortTermInvestments": "112859000.00",
                    "propertyPlantAndEquipmentGross": "2930365000.00",
                    "propertyPlantAndEquipmentNet": "3037122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14751800.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3097124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145660000.00",
                    "totalLiab": "1787648000.00",
                    "totalStockholderEquity": "1309476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69564000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "227887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1464242000.00",
                    "shortTermDebt": "167965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692129000.00",
                    "otherStockholderEquity": "1309476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "373547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-761871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2723577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1550119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3097124000.00",
                    "cashAndShortTermInvestments": "227887000.00",
                    "propertyPlantAndEquipmentGross": "2557825000.00",
                    "propertyPlantAndEquipmentNet": "2557825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14698186.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3211016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "159202000.00",
                    "totalLiab": "1858817000.00",
                    "totalStockholderEquity": "1352199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147105000.00",
                    "commonStock": "191166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "493064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "244984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320662000.00",
                    "currentDeferredRevenue": "1067000.00",
                    "netDebt": "1433220000.00",
                    "shortTermDebt": "173557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1678204000.00",
                    "otherStockholderEquity": "1352199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42000.00",
                    "netReceivables": "48379000.00",
                    "longTermDebt": null,
                    "inventory": "28723000.00",
                    "accountsPayable": "7717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2806830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1538155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3211016000.00",
                    "cashAndShortTermInvestments": "244984000.00",
                    "propertyPlantAndEquipmentGross": "2623674000.00",
                    "propertyPlantAndEquipmentNet": "2623674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15236600.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3132904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "188348000.00",
                    "totalLiab": "1737056000.00",
                    "totalStockholderEquity": "1395848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58692000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "149365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1502282000.00",
                    "shortTermDebt": "177370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1651647000.00",
                    "otherStockholderEquity": "1395848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2795191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1500994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3132904000.00",
                    "cashAndShortTermInvestments": "149365000.00",
                    "propertyPlantAndEquipmentGross": "2640087000.00",
                    "propertyPlantAndEquipmentNet": "2640087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15296013.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3034743000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49611000.00",
                    "totalLiab": "1807770000.00",
                    "totalStockholderEquity": "1226973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70066000.00",
                    "commonStock": "191166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "493064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259821000.00",
                    "currentDeferredRevenue": "1067000.00",
                    "netDebt": "1626085000.00",
                    "shortTermDebt": "180971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1718163000.00",
                    "otherStockholderEquity": "552241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42000.00",
                    "netReceivables": "47989000.00",
                    "longTermDebt": null,
                    "inventory": "28723000.00",
                    "accountsPayable": "7717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1547949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3034743000.00",
                    "cashAndShortTermInvestments": "92120000.00",
                    "propertyPlantAndEquipmentGross": "2638141000.00",
                    "propertyPlantAndEquipmentNet": "2638141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15296013.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2931858000.00",
                    "intangibleAssets": "11891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91086000.00",
                    "totalLiab": "1755568000.00",
                    "totalStockholderEquity": "1176290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59868000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "462678000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1576686000.00",
                    "shortTermDebt": "225462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1661527000.00",
                    "otherStockholderEquity": "1215616000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-502004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2755931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2931858000.00",
                    "cashAndShortTermInvestments": "84841000.00",
                    "propertyPlantAndEquipmentGross": "2562515000.00",
                    "propertyPlantAndEquipmentNet": "2562515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15293313.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2954008000.00",
                    "intangibleAssets": "11892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85344000.00",
                    "totalLiab": "1738689000.00",
                    "totalStockholderEquity": "1215153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43971000.00",
                    "commonStock": "191019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "521080000.00",
                    "otherLiab": null,
                    "goodWill": "14049000.00",
                    "otherAssets": null,
                    "cash": "95072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286406000.00",
                    "currentDeferredRevenue": "1567000.00",
                    "netDebt": "1570925000.00",
                    "shortTermDebt": "242435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1665997000.00",
                    "otherStockholderEquity": "1215153000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1159000.00",
                    "netReceivables": "64488000.00",
                    "longTermDebt": null,
                    "inventory": "11310000.00",
                    "accountsPayable": "6994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2773592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1452283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2954008000.00",
                    "cashAndShortTermInvestments": "95072000.00",
                    "propertyPlantAndEquipmentGross": "2633644000.00",
                    "propertyPlantAndEquipmentNet": "2633644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15293313.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3007057000.00",
                    "intangibleAssets": "11891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95068000.00",
                    "totalLiab": "1752560000.00",
                    "totalStockholderEquity": "1253884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43046000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601821000.00",
                    "shortTermDebt": "278426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1683407000.00",
                    "otherStockholderEquity": "1253884000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1068000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2829335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1431088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3007057000.00",
                    "cashAndShortTermInvestments": "82654000.00",
                    "propertyPlantAndEquipmentGross": "2623102000.00",
                    "propertyPlantAndEquipmentNet": "2623102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15645263.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3033774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8293000.00",
                    "totalLiab": "1774551000.00",
                    "totalStockholderEquity": "1252401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61771000.00",
                    "commonStock": "191019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "521080000.00",
                    "otherLiab": null,
                    "goodWill": "14049000.00",
                    "otherAssets": null,
                    "cash": "178176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315056000.00",
                    "currentDeferredRevenue": "1567000.00",
                    "netDebt": "1514565000.00",
                    "shortTermDebt": "244724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692741000.00",
                    "otherStockholderEquity": "552166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1159000.00",
                    "netReceivables": "64488000.00",
                    "longTermDebt": null,
                    "inventory": "11310000.00",
                    "accountsPayable": "6994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191019000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2755856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3033774000.00",
                    "cashAndShortTermInvestments": "179335000.00",
                    "propertyPlantAndEquipmentGross": "2514167000.00",
                    "propertyPlantAndEquipmentNet": "2514167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15645263.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2947609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96556000.00",
                    "totalLiab": "1729519000.00",
                    "totalStockholderEquity": "1212020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70488000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "14224000.00",
                    "otherAssets": null,
                    "cash": "117351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1437686000.00",
                    "shortTermDebt": "223930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1555037000.00",
                    "otherStockholderEquity": "1642815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "323000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-430795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2733379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1435101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2947609000.00",
                    "cashAndShortTermInvestments": "117674000.00",
                    "propertyPlantAndEquipmentGross": "2502755000.00",
                    "propertyPlantAndEquipmentNet": "2502755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15382513.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3026410000.00",
                    "intangibleAssets": "11285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118956000.00",
                    "totalLiab": "1838894000.00",
                    "totalStockholderEquity": "1177768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74280000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "519074000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1505238000.00",
                    "shortTermDebt": "245794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1641185000.00",
                    "otherStockholderEquity": "1089489000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "947000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-430795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2770560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1518820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3026410000.00",
                    "cashAndShortTermInvestments": "136894000.00",
                    "propertyPlantAndEquipmentGross": "2679148000.00",
                    "propertyPlantAndEquipmentNet": "2679148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-06-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2780988000.00",
                    "intangibleAssets": "14237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43211000.00",
                    "totalLiab": "1745428000.00",
                    "totalStockholderEquity": "1029490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56549000.00",
                    "commonStock": "195172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253558000.00",
                    "otherLiab": null,
                    "goodWill": "14385000.00",
                    "otherAssets": null,
                    "cash": "103514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290391000.00",
                    "currentDeferredRevenue": "2577000.00",
                    "netDebt": "1550388000.00",
                    "shortTermDebt": "220655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1653902000.00",
                    "otherStockholderEquity": "584339000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3713000.00",
                    "netReceivables": "131021000.00",
                    "longTermDebt": null,
                    "inventory": "11190000.00",
                    "accountsPayable": "10610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2488339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2780988000.00",
                    "cashAndShortTermInvestments": "107227000.00",
                    "propertyPlantAndEquipmentGross": "2436816000.00",
                    "propertyPlantAndEquipmentNet": "2363308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15422070.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2934247000.00",
                    "intangibleAssets": "14237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127024000.00",
                    "totalLiab": "1756229000.00",
                    "totalStockholderEquity": "1170517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62976000.00",
                    "commonStock": "195172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "415283000.00",
                    "otherLiab": null,
                    "goodWill": "14385000.00",
                    "otherAssets": null,
                    "cash": "212678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290458000.00",
                    "currentDeferredRevenue": "2577000.00",
                    "netDebt": "1367615000.00",
                    "shortTermDebt": "227482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1580293000.00",
                    "otherStockholderEquity": "1186029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "798000.00",
                    "netReceivables": "131021000.00",
                    "longTermDebt": null,
                    "inventory": "11190000.00",
                    "accountsPayable": "10610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-430795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2593747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1465771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2934247000.00",
                    "cashAndShortTermInvestments": "213476000.00",
                    "propertyPlantAndEquipmentGross": "2363308000.00",
                    "propertyPlantAndEquipmentNet": "2436816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15422070.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2092055000.00",
                    "intangibleAssets": "11782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113704000.00",
                    "totalLiab": "1235062000.00",
                    "totalStockholderEquity": "852621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52728000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "72355000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "136807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1027078000.00",
                    "shortTermDebt": "140614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1163885000.00",
                    "otherStockholderEquity": "1118158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23888000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1817656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1046100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2092055000.00",
                    "cashAndShortTermInvestments": "160695000.00",
                    "propertyPlantAndEquipmentGross": "1778857000.00",
                    "propertyPlantAndEquipmentNet": "1778857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15613762.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2051557000.00",
                    "intangibleAssets": "11857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89201000.00",
                    "totalLiab": "1289326000.00",
                    "totalStockholderEquity": "757859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46271000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24628000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1115505000.00",
                    "shortTermDebt": "131379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1222444000.00",
                    "otherStockholderEquity": "1120379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17116000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1838301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1116000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2051557000.00",
                    "cashAndShortTermInvestments": "124055000.00",
                    "propertyPlantAndEquipmentGross": "1800842000.00",
                    "propertyPlantAndEquipmentNet": "1800842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1798609000.00",
                    "intangibleAssets": "12030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57861000.00",
                    "totalLiab": "1177010000.00",
                    "totalStockholderEquity": "617227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42868000.00",
                    "commonStock": "152405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59295000.00",
                    "otherLiab": null,
                    "goodWill": "12203000.00",
                    "otherAssets": null,
                    "cash": "86056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199922000.00",
                    "currentDeferredRevenue": "37880000.00",
                    "netDebt": "1027219000.00",
                    "shortTermDebt": "157054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1113275000.00",
                    "otherStockholderEquity": "1014414000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17463000.00",
                    "netReceivables": "28293000.00",
                    "longTermDebt": null,
                    "inventory": "14280000.00",
                    "accountsPayable": "8001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1637229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "981500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1798609000.00",
                    "cashAndShortTermInvestments": "103519000.00",
                    "propertyPlantAndEquipmentGross": "1614095000.00",
                    "propertyPlantAndEquipmentNet": "1614095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12192372.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1726793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15212000.00",
                    "totalLiab": "1131591000.00",
                    "totalStockholderEquity": "576251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6517000.00",
                    "commonStock": "152405000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "12203000.00",
                    "otherAssets": null,
                    "cash": "65467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169212000.00",
                    "currentDeferredRevenue": "37880000.00",
                    "netDebt": "1014227000.00",
                    "shortTermDebt": "116814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079694000.00",
                    "otherStockholderEquity": "423846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10867000.00",
                    "netReceivables": "28293000.00",
                    "longTermDebt": null,
                    "inventory": "14280000.00",
                    "accountsPayable": "8001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1589046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "962379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1726793000.00",
                    "cashAndShortTermInvestments": "76334000.00",
                    "propertyPlantAndEquipmentGross": "1555889000.00",
                    "propertyPlantAndEquipmentNet": "1555889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12192372.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1630300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29300000.00",
                    "totalLiab": "1119400000.00",
                    "totalStockholderEquity": "510900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1005600000.00",
                    "shortTermDebt": "227400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1070400000.00",
                    "otherStockholderEquity": "776100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1536200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1051700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1630300000.00",
                    "cashAndShortTermInvestments": "64800000.00",
                    "propertyPlantAndEquipmentGross": "1311500000.00",
                    "propertyPlantAndEquipmentNet": "1311500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12192372.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1439900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28700000.00",
                    "totalLiab": "970700000.00",
                    "totalStockholderEquity": "469200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29200000.00",
                    "commonStock": "115267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194000000.00",
                    "currentDeferredRevenue": "18414000.00",
                    "netDebt": "865200000.00",
                    "shortTermDebt": "164800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "926800000.00",
                    "otherStockholderEquity": "713700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13228000.00",
                    "longTermDebt": null,
                    "inventory": "6813000.00",
                    "accountsPayable": "7724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1199500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1439900000.00",
                    "cashAndShortTermInvestments": "61600000.00",
                    "propertyPlantAndEquipmentGross": "1194700000.00",
                    "propertyPlantAndEquipmentNet": "1194700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1392800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36300000.00",
                    "totalLiab": "966400000.00",
                    "totalStockholderEquity": "426400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "862700000.00",
                    "shortTermDebt": "159700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "927100000.00",
                    "otherStockholderEquity": "667300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79200000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1269500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392800000.00",
                    "cashAndShortTermInvestments": "143600000.00",
                    "propertyPlantAndEquipmentGross": "1206200000.00",
                    "propertyPlantAndEquipmentNet": "1206200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1379521000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10760000.00",
                    "totalLiab": "921840000.00",
                    "totalStockholderEquity": "457681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1814000.00",
                    "commonStock": "115267000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198503000.00",
                    "currentDeferredRevenue": "18414000.00",
                    "netDebt": "808987000.00",
                    "shortTermDebt": "170551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883021000.00",
                    "otherStockholderEquity": "461599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13228000.00",
                    "longTermDebt": null,
                    "inventory": "6813000.00",
                    "accountsPayable": "7724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "723337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1379521000.00",
                    "cashAndShortTermInvestments": "74034000.00",
                    "propertyPlantAndEquipmentGross": "1154637000.00",
                    "propertyPlantAndEquipmentNet": "1154637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1490100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175000000.00",
                    "totalLiab": "1004700000.00",
                    "totalStockholderEquity": "485400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "60800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "924400000.00",
                    "shortTermDebt": "156900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "964900000.00",
                    "otherStockholderEquity": "426200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490100000.00",
                    "cashAndShortTermInvestments": "40500000.00",
                    "propertyPlantAndEquipmentGross": "1267300000.00",
                    "propertyPlantAndEquipmentNet": "1267300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2211400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "626400000.00",
                    "totalLiab": "1720900000.00",
                    "totalStockholderEquity": "490500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "52500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1550200000.00",
                    "shortTermDebt": "175100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1656200000.00",
                    "otherStockholderEquity": "439600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "732400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1479000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2211400000.00",
                    "cashAndShortTermInvestments": "106000000.00",
                    "propertyPlantAndEquipmentGross": "1229900000.00",
                    "propertyPlantAndEquipmentNet": "1229900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1291500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192800000.00",
                    "totalLiab": "792100000.00",
                    "totalStockholderEquity": "499400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "37700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "679100000.00",
                    "shortTermDebt": "235100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "751000000.00",
                    "otherStockholderEquity": "463300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1291500000.00",
                    "cashAndShortTermInvestments": "71900000.00",
                    "propertyPlantAndEquipmentGross": "1018300000.00",
                    "propertyPlantAndEquipmentNet": "1018300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "233300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "114600000.00",
                    "totalStockholderEquity": "118700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75600000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101900000.00",
                    "otherStockholderEquity": "145900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3100000.00",
                    "longTermDebt": null,
                    "inventory": "1600000.00",
                    "accountsPayable": "1900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233300000.00",
                    "cashAndShortTermInvestments": "26300000.00",
                    "propertyPlantAndEquipmentGross": "201200000.00",
                    "propertyPlantAndEquipmentNet": "201200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "232900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "111500000.00",
                    "totalStockholderEquity": "121400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "24400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79700000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101900000.00",
                    "otherStockholderEquity": "146100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3800000.00",
                    "longTermDebt": null,
                    "inventory": "1500000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232900000.00",
                    "cashAndShortTermInvestments": "22200000.00",
                    "propertyPlantAndEquipmentGross": "204200000.00",
                    "propertyPlantAndEquipmentNet": "204200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "234900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "115500000.00",
                    "totalStockholderEquity": "119400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "22400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "86100000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106700000.00",
                    "otherStockholderEquity": "146100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4300000.00",
                    "longTermDebt": null,
                    "inventory": "1500000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234900000.00",
                    "cashAndShortTermInvestments": "20600000.00",
                    "propertyPlantAndEquipmentGross": "207300000.00",
                    "propertyPlantAndEquipmentNet": "207300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "233600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "115000000.00",
                    "totalStockholderEquity": "118600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89100000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106700000.00",
                    "otherStockholderEquity": "133300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2500000.00",
                    "longTermDebt": null,
                    "inventory": "1900000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233600000.00",
                    "cashAndShortTermInvestments": "17600000.00",
                    "propertyPlantAndEquipmentGross": "210500000.00",
                    "propertyPlantAndEquipmentNet": "210500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "239000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "121000000.00",
                    "totalStockholderEquity": "118000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92500000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111600000.00",
                    "otherStockholderEquity": "133300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3400000.00",
                    "longTermDebt": null,
                    "inventory": "1500000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239000000.00",
                    "cashAndShortTermInvestments": "19100000.00",
                    "propertyPlantAndEquipmentGross": "213600000.00",
                    "propertyPlantAndEquipmentNet": "213600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "237700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "119800000.00",
                    "totalStockholderEquity": "117900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "20800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96900000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111600000.00",
                    "otherStockholderEquity": "133400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3300000.00",
                    "longTermDebt": null,
                    "inventory": "1300000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237700000.00",
                    "cashAndShortTermInvestments": "14700000.00",
                    "propertyPlantAndEquipmentGross": "216800000.00",
                    "propertyPlantAndEquipmentNet": "216800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "124500000.00",
                    "totalStockholderEquity": "117500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "20400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101700000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116500000.00",
                    "otherStockholderEquity": "133400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4300000.00",
                    "longTermDebt": null,
                    "inventory": "1600000.00",
                    "accountsPayable": "1300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242000000.00",
                    "cashAndShortTermInvestments": "14800000.00",
                    "propertyPlantAndEquipmentGross": "219900000.00",
                    "propertyPlantAndEquipmentNet": "219900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "241800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "600000.00",
                    "totalLiab": "123900000.00",
                    "totalStockholderEquity": "117900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "20900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103200000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116500000.00",
                    "otherStockholderEquity": "97000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2800000.00",
                    "longTermDebt": null,
                    "inventory": "1500000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241800000.00",
                    "cashAndShortTermInvestments": "13300000.00",
                    "propertyPlantAndEquipmentGross": "222600000.00",
                    "propertyPlantAndEquipmentNet": "222600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "600000.00",
                    "totalLiab": "92300000.00",
                    "totalStockholderEquity": "118100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "21000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69000000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "97100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2400000.00",
                    "longTermDebt": null,
                    "inventory": "1300000.00",
                    "accountsPayable": "900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210400000.00",
                    "cashAndShortTermInvestments": "16000000.00",
                    "propertyPlantAndEquipmentGross": "164200000.00",
                    "propertyPlantAndEquipmentNet": "164200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "209200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "91800000.00",
                    "totalStockholderEquity": "117400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "20600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66100000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1900000.00",
                    "longTermDebt": null,
                    "inventory": "1200000.00",
                    "accountsPayable": "1200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209200000.00",
                    "cashAndShortTermInvestments": "18900000.00",
                    "propertyPlantAndEquipmentGross": "166500000.00",
                    "propertyPlantAndEquipmentNet": "166500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "62700000.00",
                    "totalStockholderEquity": "116000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23500000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55700000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178700000.00",
                    "cashAndShortTermInvestments": "32200000.00",
                    "propertyPlantAndEquipmentGross": "98200000.00",
                    "propertyPlantAndEquipmentNet": "98200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "178100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37700000.00",
                    "totalLiab": "66400000.00",
                    "totalStockholderEquity": "111700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "14900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57100000.00",
                    "shortTermDebt": "10700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61400000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1200000.00",
                    "longTermDebt": null,
                    "inventory": "600000.00",
                    "accountsPayable": "700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178100000.00",
                    "cashAndShortTermInvestments": "4300000.00",
                    "propertyPlantAndEquipmentGross": "101200000.00",
                    "propertyPlantAndEquipmentNet": "101200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "181200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49300000.00",
                    "totalLiab": "71400000.00",
                    "totalStockholderEquity": "109800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58600000.00",
                    "shortTermDebt": "10600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66300000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181200000.00",
                    "cashAndShortTermInvestments": "7700000.00",
                    "propertyPlantAndEquipmentGross": "102800000.00",
                    "propertyPlantAndEquipmentNet": "102800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55400000.00",
                    "totalLiab": "71400000.00",
                    "totalStockholderEquity": "108500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "11900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61700000.00",
                    "shortTermDebt": "10500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67500000.00",
                    "otherStockholderEquity": "107900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "800000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179900000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": "104500000.00",
                    "propertyPlantAndEquipmentNet": "104500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5753627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "306750000.00",
                    "totalLiab": "3242749000.00",
                    "totalStockholderEquity": "2510878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160942000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "1683603000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "13136000.00",
                    "cash": "251347000.00",
                    "cashAndEquivalents": "251347000.00",
                    "totalCurrentLiabilities": "494706000.00",
                    "currentDeferredRevenue": "2631000.00",
                    "netDebt": "2816398000.00",
                    "shortTermDebt": "320520000.00",
                    "shortLongTermDebt": "320520000.00",
                    "shortLongTermDebtTotal": "3067745000.00",
                    "otherStockholderEquity": "604215000.00",
                    "propertyPlantEquipment": "4911996000.00",
                    "totalCurrentAssets": "707252000.00",
                    "longTermInvestments": "8791000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2067000.00",
                    "netReceivables": "147088000.00",
                    "longTermDebt": "2747225000.00",
                    "inventory": "261166000.00",
                    "accountsPayable": "10613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5046375000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "2747225000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748042999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "5753627000.00",
                    "cashAndShortTermInvestments": "253414000.00",
                    "propertyPlantAndEquipmentGross": "6032235000.00",
                    "propertyPlantAndEquipmentNet": "4911996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212546000.00",
                    "netInvestedCapital": "5579095000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6220807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "256522000.00",
                    "totalLiab": "3880626000.00",
                    "totalStockholderEquity": "2340653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128197000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "507467000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "22422000.00",
                    "cash": "413532000.00",
                    "cashAndEquivalents": "413532000.00",
                    "totalCurrentLiabilities": "595653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3332460000.00",
                    "shortTermDebt": "461471000.00",
                    "shortLongTermDebt": "460318000.00",
                    "shortLongTermDebtTotal": "3745992000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "5248132000.00",
                    "totalCurrentAssets": "826013000.00",
                    "longTermInvestments": "11788000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4027000.00",
                    "netReceivables": "151932000.00",
                    "longTermDebt": "3284070000.00",
                    "inventory": "237222000.00",
                    "accountsPayable": "5985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5394794000.00",
                    "capitalLeaseObligations": "1604000.00",
                    "longTermDebtTotal": "3284521000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3284973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "6220807000.00",
                    "cashAndShortTermInvestments": "417559000.00",
                    "propertyPlantAndEquipmentGross": "6077130000.00",
                    "propertyPlantAndEquipmentNet": "5248132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230360000.00",
                    "netInvestedCapital": "6085041000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5882766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23011000.00",
                    "totalLiab": "3605420000.00",
                    "totalStockholderEquity": "2277818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138150000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "445999000.00",
                    "otherLiab": null,
                    "goodWill": "112452000.00",
                    "otherAssets": "1.00",
                    "cash": "308322000.00",
                    "cashAndEquivalents": "308322000.00",
                    "totalCurrentLiabilities": "409054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3150675000.00",
                    "shortTermDebt": "263103000.00",
                    "shortLongTermDebt": "261999000.00",
                    "shortLongTermDebtTotal": "3458997000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "4635405000.00",
                    "totalCurrentAssets": "727926000.00",
                    "longTermInvestments": "12386000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7432000.00",
                    "netReceivables": "143939000.00",
                    "longTermDebt": "3194464000.00",
                    "inventory": "245222000.00",
                    "accountsPayable": "7801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "355479999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5154840000.00",
                    "capitalLeaseObligations": "2534000.00",
                    "longTermDebtTotal": "3195894000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3196366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "5882766000.00",
                    "cashAndShortTermInvestments": "315754000.00",
                    "propertyPlantAndEquipmentGross": "5623849000.00",
                    "propertyPlantAndEquipmentNet": "4635405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318872000.00",
                    "netInvestedCapital": "5734281000.00",
                    "commonStockSharesOutstanding": "222623000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4776125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45982000.00",
                    "totalLiab": "2508544000.00",
                    "totalStockholderEquity": "2268053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104787000.00",
                    "commonStock": "222623000.00",
                    "capitalStock": "222623000.00",
                    "retainedEarnings": "436195000.00",
                    "otherLiab": "2053000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "2895000.00",
                    "cash": "254525000.00",
                    "cashAndEquivalents": "254525000.00",
                    "totalCurrentLiabilities": "391659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2119686000.00",
                    "shortTermDebt": "278878000.00",
                    "shortLongTermDebt": "258355000.00",
                    "shortLongTermDebtTotal": "2374211000.00",
                    "otherStockholderEquity": "1608781000.00",
                    "propertyPlantEquipment": "3709433000.00",
                    "totalCurrentAssets": "881050000.00",
                    "longTermInvestments": "16302000.00",
                    "netTangibleAssets": "2155601000.00",
                    "shortTermInvestments": "236281000.00",
                    "netReceivables": "237148000.00",
                    "longTermDebt": "2112460000.00",
                    "inventory": "80787000.00",
                    "accountsPayable": "7994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3895075000.00",
                    "capitalLeaseObligations": "3396000.00",
                    "longTermDebtTotal": "2114832000.00",
                    "nonCurrentLiabilitiesOther": "2053000.00",
                    "nonCurrentLiabilitiesTotal": "2116885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1608781000.00",
                    "liabilitiesAndStockholdersEquity": "4776125000.00",
                    "cashAndShortTermInvestments": "490806000.00",
                    "propertyPlantAndEquipmentGross": "3709433000.00",
                    "propertyPlantAndEquipmentNet": "3709433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489391000.00",
                    "netInvestedCapital": "4638868000.00",
                    "commonStockSharesOutstanding": "214011000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4117098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14013000.00",
                    "totalLiab": "2464556000.00",
                    "totalStockholderEquity": "1653014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114869000.00",
                    "commonStock": "203531000.00",
                    "capitalStock": "203531000.00",
                    "retainedEarnings": "-3130000.00",
                    "otherLiab": "992000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "14118000.00",
                    "cash": "113073000.00",
                    "cashAndEquivalents": "113073000.00",
                    "totalCurrentLiabilities": "292675000.00",
                    "currentDeferredRevenue": "3124000.00",
                    "netDebt": "2255825000.00",
                    "shortTermDebt": "207388000.00",
                    "shortLongTermDebt": "189286000.00",
                    "shortLongTermDebtTotal": "2368898000.00",
                    "otherStockholderEquity": "1452385001.00",
                    "propertyPlantEquipment": "3657228000.00",
                    "totalCurrentAssets": "332745000.00",
                    "longTermInvestments": "555000.00",
                    "netTangibleAssets": "1540562000.00",
                    "shortTermInvestments": "2435000.00",
                    "netReceivables": "83945000.00",
                    "longTermDebt": "2126910000.00",
                    "inventory": "119279000.00",
                    "accountsPayable": "2327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3784353000.00",
                    "capitalLeaseObligations": "52702000.00",
                    "longTermDebtTotal": "2167775000.00",
                    "nonCurrentLiabilitiesOther": "992000.00",
                    "nonCurrentLiabilitiesTotal": "2171881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1452385000.00",
                    "liabilitiesAndStockholdersEquity": "4117098000.00",
                    "cashAndShortTermInvestments": "115508000.00",
                    "propertyPlantAndEquipmentGross": "3657228000.00",
                    "propertyPlantAndEquipmentNet": "3657228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40070000.00",
                    "netInvestedCapital": "3969210000.00",
                    "commonStockSharesOutstanding": "198965000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3918221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23492000.00",
                    "totalLiab": "2306668000.00",
                    "totalStockholderEquity": "1612025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93392000.00",
                    "commonStock": "197692000.00",
                    "capitalStock": "197692000.00",
                    "retainedEarnings": "8018000.00",
                    "otherLiab": "3739000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "8585000.00",
                    "cash": "174721000.00",
                    "cashAndEquivalents": "174721000.00",
                    "totalCurrentLiabilities": "281361000.00",
                    "currentDeferredRevenue": "5687000.00",
                    "netDebt": "2026287000.00",
                    "shortTermDebt": "179440000.00",
                    "shortLongTermDebt": "167082000.00",
                    "shortLongTermDebtTotal": "2201008000.00",
                    "otherStockholderEquity": "1406115000.00",
                    "propertyPlantEquipment": "3417586000.00",
                    "totalCurrentAssets": "378319000.00",
                    "longTermInvestments": "1279000.00",
                    "netTangibleAssets": "1499573000.00",
                    "shortTermInvestments": "2639000.00",
                    "netReceivables": "84904000.00",
                    "longTermDebt": "1968924000.00",
                    "inventory": "92563000.00",
                    "accountsPayable": "7860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197692000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3539902000.00",
                    "capitalLeaseObligations": "65002000.00",
                    "longTermDebtTotal": "2017391000.00",
                    "nonCurrentLiabilitiesOther": "3739000.00",
                    "nonCurrentLiabilitiesTotal": "2025307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406115000.00",
                    "liabilitiesAndStockholdersEquity": "3918221000.00",
                    "cashAndShortTermInvestments": "177360000.00",
                    "propertyPlantAndEquipmentGross": "3417586000.00",
                    "propertyPlantAndEquipmentNet": "3417586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96958000.00",
                    "netInvestedCapital": "3748031000.00",
                    "commonStockSharesOutstanding": "197808000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3697818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17693000.00",
                    "totalLiab": "2187610000.00",
                    "totalStockholderEquity": "1509976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107031000.00",
                    "commonStock": "196894000.00",
                    "capitalStock": "196894000.00",
                    "retainedEarnings": "-174834000.00",
                    "otherLiab": "1062000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "75382000.00",
                    "cash": "174223000.00",
                    "cashAndEquivalents": "174223000.00",
                    "totalCurrentLiabilities": "848123000.00",
                    "currentDeferredRevenue": "4975000.00",
                    "netDebt": "1891543000.00",
                    "shortTermDebt": "727341000.00",
                    "shortLongTermDebt": "438962000.00",
                    "shortLongTermDebtTotal": "2065766000.00",
                    "otherStockholderEquity": "1467898000.00",
                    "propertyPlantEquipment": "3056421000.00",
                    "totalCurrentAssets": "448488000.00",
                    "longTermInvestments": "15749000.00",
                    "netTangibleAssets": "1397524000.00",
                    "shortTermInvestments": "1124000.00",
                    "netReceivables": "104451000.00",
                    "longTermDebt": "1254417000.00",
                    "inventory": "138003000.00",
                    "accountsPayable": "13042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196894000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3249330000.00",
                    "capitalLeaseObligations": "372387000.00",
                    "longTermDebtTotal": "1330864000.00",
                    "nonCurrentLiabilitiesOther": "1062000.00",
                    "nonCurrentLiabilitiesTotal": "1339487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1467898000.00",
                    "liabilitiesAndStockholdersEquity": "3697818000.00",
                    "cashAndShortTermInvestments": "175347000.00",
                    "propertyPlantAndEquipmentGross": "3056421000.00",
                    "propertyPlantAndEquipmentNet": "3056421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-399635000.00",
                    "netInvestedCapital": "3203355000.00",
                    "commonStockSharesOutstanding": "179315000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3077841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13163000.00",
                    "totalLiab": "1913624000.00",
                    "totalStockholderEquity": "1163800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58946000.00",
                    "commonStock": "169821000.00",
                    "capitalStock": "169821000.00",
                    "retainedEarnings": "-295118000.00",
                    "otherLiab": "1183000.00",
                    "goodWill": "112452000.00",
                    "otherAssets": "23572000.00",
                    "cash": "66484000.00",
                    "cashAndEquivalents": "66484000.00",
                    "totalCurrentLiabilities": "214218000.00",
                    "currentDeferredRevenue": "304000.00",
                    "netDebt": "1764072000.00",
                    "shortTermDebt": "132333000.00",
                    "shortLongTermDebt": "120479000.00",
                    "shortLongTermDebtTotal": "1830556000.00",
                    "otherStockholderEquity": "1288873000.00",
                    "propertyPlantEquipment": "2619685000.00",
                    "totalCurrentAssets": "308245000.00",
                    "longTermInvestments": "17225000.00",
                    "netTangibleAssets": "1051348000.00",
                    "shortTermInvestments": "836000.00",
                    "netReceivables": "89748000.00",
                    "longTermDebt": "1610293000.00",
                    "inventory": "128202000.00",
                    "accountsPayable": "22212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2769596000.00",
                    "capitalLeaseObligations": "99784000.00",
                    "longTermDebtTotal": "1698223000.00",
                    "nonCurrentLiabilitiesOther": "1183000.00",
                    "nonCurrentLiabilitiesTotal": "1699406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1288873000.00",
                    "liabilitiesAndStockholdersEquity": "3077841000.00",
                    "cashAndShortTermInvestments": "67320000.00",
                    "propertyPlantAndEquipmentGross": "2619685000.00",
                    "propertyPlantAndEquipmentNet": "2619685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94027000.00",
                    "netInvestedCapital": "2894572000.00",
                    "commonStockSharesOutstanding": "169810000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3133728000.00",
                    "intangibleAssets": "112452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11026000.00",
                    "totalLiab": "1946099000.00",
                    "totalStockholderEquity": "1187308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53058000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272503000.00",
                    "otherLiab": "1325000.00",
                    "goodWill": "112451000.00",
                    "otherAssets": "21782000.00",
                    "cash": "104145000.00",
                    "cashAndEquivalents": "104145000.00",
                    "totalCurrentLiabilities": "222000000.00",
                    "currentDeferredRevenue": "1653000.00",
                    "netDebt": "1775023000.00",
                    "shortTermDebt": "156394000.00",
                    "shortLongTermDebt": "113078000.00",
                    "shortLongTermDebtTotal": "1879168000.00",
                    "otherStockholderEquity": "1287775000.00",
                    "propertyPlantEquipment": "2673430000.00",
                    "totalCurrentAssets": "321614000.00",
                    "longTermInvestments": "21782000.00",
                    "netTangibleAssets": "1074856000.00",
                    "shortTermInvestments": "19231000.00",
                    "netReceivables": "78117000.00",
                    "longTermDebt": "1467074000.00",
                    "inventory": "99969000.00",
                    "accountsPayable": "11809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2812114000.00",
                    "capitalLeaseObligations": "299016000.00",
                    "longTermDebtTotal": "1722774000.00",
                    "nonCurrentLiabilitiesOther": "1325000.00",
                    "nonCurrentLiabilitiesTotal": "1724099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1287775000.00",
                    "liabilitiesAndStockholdersEquity": "3133728000.00",
                    "cashAndShortTermInvestments": "123376000.00",
                    "propertyPlantAndEquipmentGross": "2673430000.00",
                    "propertyPlantAndEquipmentNet": "2673430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99614000.00",
                    "netInvestedCapital": "2767460000.00",
                    "commonStockSharesOutstanding": "169809000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2966317000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11485000.00",
                    "totalLiab": "1466548000.00",
                    "totalStockholderEquity": "1499601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "169809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34069000.00",
                    "otherLiab": "3112000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "30908000.00",
                    "cash": "202402000.00",
                    "cashAndEquivalents": "202402000.00",
                    "totalCurrentLiabilities": "182749000.00",
                    "currentDeferredRevenue": "6302000.00",
                    "netDebt": "1202155000.00",
                    "shortTermDebt": "123870000.00",
                    "shortLongTermDebt": "67365000.00",
                    "shortLongTermDebtTotal": "1404557000.00",
                    "otherStockholderEquity": "1294984000.00",
                    "propertyPlantEquipment": "2322152000.00",
                    "totalCurrentAssets": "383626000.00",
                    "longTermInvestments": "30908000.00",
                    "netTangibleAssets": "1274328000.00",
                    "shortTermInvestments": "8428000.00",
                    "netReceivables": "73590000.00",
                    "longTermDebt": "914592000.00",
                    "inventory": "83040000.00",
                    "accountsPayable": "4325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "169809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2582691000.00",
                    "capitalLeaseObligations": "422600000.00",
                    "longTermDebtTotal": "1280687000.00",
                    "nonCurrentLiabilitiesOther": "3112000.00",
                    "nonCurrentLiabilitiesTotal": "1283799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1294984000.00",
                    "liabilitiesAndStockholdersEquity": "2966317000.00",
                    "cashAndShortTermInvestments": "210830000.00",
                    "propertyPlantAndEquipmentGross": "2322152000.00",
                    "propertyPlantAndEquipmentNet": "2322152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156973000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2886654000.00",
                    "intangibleAssets": "225273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9038000.00",
                    "totalLiab": "1440311000.00",
                    "totalStockholderEquity": "1446282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84106000.00",
                    "commonStock": "781938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81212000.00",
                    "otherLiab": "2840000.00",
                    "goodWill": "225273000.00",
                    "otherAssets": "417000.00",
                    "cash": "264524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242036000.00",
                    "currentDeferredRevenue": "19173000.00",
                    "netDebt": "1078283000.00",
                    "shortTermDebt": "147373000.00",
                    "shortLongTermDebt": "57575000.00",
                    "shortLongTermDebtTotal": "1342807000.00",
                    "otherStockholderEquity": "583515000.00",
                    "propertyPlantEquipment": "2149657000.00",
                    "totalCurrentAssets": "467465000.00",
                    "longTermInvestments": "417000.00",
                    "netTangibleAssets": "1221009000.00",
                    "shortTermInvestments": "13853000.00",
                    "netReceivables": "96722000.00",
                    "longTermDebt": "745695000.00",
                    "inventory": "77946000.00",
                    "accountsPayable": "9500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "781938000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2419189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1192248000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1198275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583515000.00",
                    "liabilitiesAndStockholdersEquity": "2886654000.00",
                    "cashAndShortTermInvestments": "278377000.00",
                    "propertyPlantAndEquipmentGross": "2149657000.00",
                    "propertyPlantAndEquipmentNet": "2149657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120082000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "962179000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42074000.00",
                    "totalLiab": "1032828000.00",
                    "totalStockholderEquity": "-70981000.00",
                    "deferredLongTermLiab": "4763000.00",
                    "otherCurrentLiab": "80163000.00",
                    "commonStock": "112343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-897213000.00",
                    "otherLiab": "343688000.00",
                    "goodWill": "225000000.00",
                    "otherAssets": "914765000.00",
                    "cash": "64080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328588000.00",
                    "currentDeferredRevenue": "490000.00",
                    "netDebt": "882410000.00",
                    "shortTermDebt": "244346000.00",
                    "shortLongTermDebt": "44052000.00",
                    "shortLongTermDebtTotal": "946490000.00",
                    "otherStockholderEquity": "1912708000.00",
                    "propertyPlantEquipment": "1088969000.00",
                    "totalCurrentAssets": "233243000.00",
                    "longTermInvestments": "61126000.00",
                    "netTangibleAssets": "1123580000.00",
                    "shortTermInvestments": "5652000.00",
                    "netReceivables": "52144000.00",
                    "longTermDebt": "473523000.00",
                    "inventory": "69293000.00",
                    "accountsPayable": "3098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "112343000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "473523000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "704240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "382373000.00",
                    "liabilitiesAndStockholdersEquity": "962179000.00",
                    "cashAndShortTermInvestments": "64080000.00",
                    "propertyPlantAndEquipmentGross": "622438000.00",
                    "propertyPlantAndEquipmentNet": "622438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125189000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1367605000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68363000.00",
                    "totalLiab": "1385656000.00",
                    "totalStockholderEquity": "-26952000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "481000.00",
                    "commonStock": "86512000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-734275000.00",
                    "otherLiab": null,
                    "goodWill": "225000000.00",
                    "otherAssets": "139830000.00",
                    "cash": "53759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130772000.00",
                    "currentDeferredRevenue": "1385000.00",
                    "netDebt": "1267265000.00",
                    "shortTermDebt": "116566000.00",
                    "shortLongTermDebt": "592463000.00",
                    "shortLongTermDebtTotal": "1321024000.00",
                    "otherStockholderEquity": "624114000.00",
                    "propertyPlantEquipment": "955814000.00",
                    "totalCurrentAssets": "260153000.00",
                    "longTermInvestments": "98159000.00",
                    "netTangibleAssets": "1063157000.00",
                    "shortTermInvestments": "6034000.00",
                    "netReceivables": "37495000.00",
                    "longTermDebt": "501971000.00",
                    "inventory": "90644000.00",
                    "accountsPayable": "13302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86512000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1367605000.00",
                    "cashAndShortTermInvestments": "53759000.00",
                    "propertyPlantAndEquipmentGross": "999280000.00",
                    "propertyPlantAndEquipmentNet": "999280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15950200.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1688221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87506000.00",
                    "totalLiab": "1557072000.00",
                    "totalStockholderEquity": "119675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101127000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-545766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186621000.00",
                    "currentDeferredRevenue": "6449000.00",
                    "netDebt": "1296949000.00",
                    "shortTermDebt": "72770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1434552000.00",
                    "otherStockholderEquity": "474950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "392030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3391000.00",
                    "netReceivables": "47617000.00",
                    "longTermDebt": null,
                    "inventory": "111602000.00",
                    "accountsPayable": "5975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688221000.00",
                    "cashAndShortTermInvestments": "137603000.00",
                    "propertyPlantAndEquipmentGross": "1202948000.00",
                    "propertyPlantAndEquipmentNet": "1202948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1840569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100566000.00",
                    "totalLiab": "1627090000.00",
                    "totalStockholderEquity": "200984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64369000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-463012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167384000.00",
                    "currentDeferredRevenue": "5630000.00",
                    "netDebt": "1366183000.00",
                    "shortTermDebt": "75326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1526749000.00",
                    "otherStockholderEquity": "474129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2509000.00",
                    "netReceivables": "76210000.00",
                    "longTermDebt": null,
                    "inventory": "64819000.00",
                    "accountsPayable": "5707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1430164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1840569000.00",
                    "cashAndShortTermInvestments": "160566000.00",
                    "propertyPlantAndEquipmentGross": "1347513000.00",
                    "propertyPlantAndEquipmentNet": "1347513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15571800.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3797920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "190164000.00",
                    "totalLiab": "3038883000.00",
                    "totalStockholderEquity": "747133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116320000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83718000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503577000.00",
                    "currentDeferredRevenue": "6860000.00",
                    "netDebt": "2718006000.00",
                    "shortTermDebt": "366974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2894645000.00",
                    "otherStockholderEquity": "472605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "587762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53016000.00",
                    "netReceivables": "80741000.00",
                    "longTermDebt": null,
                    "inventory": "87202000.00",
                    "accountsPayable": "13423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3836000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2535306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3797920000.00",
                    "cashAndShortTermInvestments": "229655000.00",
                    "propertyPlantAndEquipmentGross": "3081969000.00",
                    "propertyPlantAndEquipmentNet": "3081969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16760600.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3715218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444760000.00",
                    "totalLiab": "2964470000.00",
                    "totalStockholderEquity": "741340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143709000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78029000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605362000.00",
                    "currentDeferredRevenue": "15442000.00",
                    "netDebt": "2667468000.00",
                    "shortTermDebt": "409637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2750043000.00",
                    "otherStockholderEquity": "470351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "783182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62920000.00",
                    "netReceivables": "125476000.00",
                    "longTermDebt": null,
                    "inventory": "35093000.00",
                    "accountsPayable": "36574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2932036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2359108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3715218000.00",
                    "cashAndShortTermInvestments": "82575000.00",
                    "propertyPlantAndEquipmentGross": "2833328000.00",
                    "propertyPlantAndEquipmentNet": "2833328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15573400.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4027728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68981000.00",
                    "totalLiab": "3318874000.00",
                    "totalStockholderEquity": "702217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131002000.00",
                    "commonStock": "194646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45402000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "190819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710930000.00",
                    "currentDeferredRevenue": "16130000.00",
                    "netDebt": "2930540000.00",
                    "shortTermDebt": "536764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3121359000.00",
                    "otherStockholderEquity": "223720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "821362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60138000.00",
                    "netReceivables": "89123000.00",
                    "longTermDebt": null,
                    "inventory": "42223000.00",
                    "accountsPayable": "27034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3206366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2607944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4027728000.00",
                    "cashAndShortTermInvestments": "250957000.00",
                    "propertyPlantAndEquipmentGross": "2993105000.00",
                    "propertyPlantAndEquipmentNet": "2993105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15288400.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3762091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68967000.00",
                    "totalLiab": "3316122000.00",
                    "totalStockholderEquity": "445969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284426000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590226000.00",
                    "currentDeferredRevenue": "13342000.00",
                    "netDebt": "2803500000.00",
                    "shortTermDebt": "276415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2971932000.00",
                    "otherStockholderEquity": "262602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1062786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15684000.00",
                    "netReceivables": "102891000.00",
                    "longTermDebt": null,
                    "inventory": "55435000.00",
                    "accountsPayable": "16043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2699305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2725896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3762091000.00",
                    "cashAndShortTermInvestments": "184116000.00",
                    "propertyPlantAndEquipmentGross": "2693603000.00",
                    "propertyPlantAndEquipmentNet": "2693603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14973400.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4589937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54983000.00",
                    "totalLiab": "3380255000.00",
                    "totalStockholderEquity": "1209682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100294000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "197181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443916000.00",
                    "currentDeferredRevenue": "15783000.00",
                    "netDebt": "3018043000.00",
                    "shortTermDebt": "310266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3215224000.00",
                    "otherStockholderEquity": "485922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1112142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25077000.00",
                    "netReceivables": "101677000.00",
                    "longTermDebt": null,
                    "inventory": "43791000.00",
                    "accountsPayable": "17573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3477795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2936339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4589937000.00",
                    "cashAndShortTermInvestments": "222258000.00",
                    "propertyPlantAndEquipmentGross": "3239503000.00",
                    "propertyPlantAndEquipmentNet": "3239503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4567839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7611000.00",
                    "totalLiab": "3381923000.00",
                    "totalStockholderEquity": "715166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186769000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456499000.00",
                    "currentDeferredRevenue": "7071000.00",
                    "netDebt": "3070617000.00",
                    "shortTermDebt": "253277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3171150000.00",
                    "otherStockholderEquity": "534787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1160166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "156017000.00",
                    "netReceivables": "97875000.00",
                    "longTermDebt": null,
                    "inventory": "44984000.00",
                    "accountsPayable": "9382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3407673000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2925424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4567839000.00",
                    "cashAndShortTermInvestments": "256550000.00",
                    "propertyPlantAndEquipmentGross": "3257455000.00",
                    "propertyPlantAndEquipmentNet": "3257455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4338760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28775000.00",
                    "totalLiab": "3092062000.00",
                    "totalStockholderEquity": "917968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174383000.00",
                    "commonStock": "187063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160361000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345863000.00",
                    "currentDeferredRevenue": "4382000.00",
                    "netDebt": "2789694000.00",
                    "shortTermDebt": "158830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2895396000.00",
                    "otherStockholderEquity": "568127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1169394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91815000.00",
                    "netReceivables": "169578000.00",
                    "longTermDebt": null,
                    "inventory": "32017000.00",
                    "accountsPayable": "8268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187063000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3169366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2746199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4338760000.00",
                    "cashAndShortTermInvestments": "197517000.00",
                    "propertyPlantAndEquipmentGross": "2973203000.00",
                    "propertyPlantAndEquipmentNet": "2973203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16763014.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4463535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "992110000.00",
                    "totalLiab": "3208118000.00",
                    "totalStockholderEquity": "1255417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113750000.00",
                    "commonStock": "184120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "564391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321312000.00",
                    "currentDeferredRevenue": "5309000.00",
                    "netDebt": "2932189000.00",
                    "shortTermDebt": "194964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3056378000.00",
                    "otherStockholderEquity": "513859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1198004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15555000.00",
                    "netReceivables": "67702000.00",
                    "longTermDebt": null,
                    "inventory": "26148000.00",
                    "accountsPayable": "7289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3265531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2886806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4463535000.00",
                    "cashAndShortTermInvestments": "139744000.00",
                    "propertyPlantAndEquipmentGross": "2930365000.00",
                    "propertyPlantAndEquipmentNet": "2930365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14980380.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3034743000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49611000.00",
                    "totalLiab": "1807770000.00",
                    "totalStockholderEquity": "1226973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70066000.00",
                    "commonStock": "191166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "493064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259821000.00",
                    "currentDeferredRevenue": "1067000.00",
                    "netDebt": "1626085000.00",
                    "shortTermDebt": "180971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1718163000.00",
                    "otherStockholderEquity": "552241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42000.00",
                    "netReceivables": "47989000.00",
                    "longTermDebt": null,
                    "inventory": "28723000.00",
                    "accountsPayable": "7717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191166000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1547949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3034743000.00",
                    "cashAndShortTermInvestments": "92120000.00",
                    "propertyPlantAndEquipmentGross": "2638141000.00",
                    "propertyPlantAndEquipmentNet": "2638141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15293313.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3033774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22785000.00",
                    "totalLiab": "1774551000.00",
                    "totalStockholderEquity": "1252401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61771000.00",
                    "commonStock": "191019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "521080000.00",
                    "otherLiab": null,
                    "goodWill": "14049000.00",
                    "otherAssets": null,
                    "cash": "178176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315056000.00",
                    "currentDeferredRevenue": "1567000.00",
                    "netDebt": "1230902000.00",
                    "shortTermDebt": "244724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1409078000.00",
                    "otherStockholderEquity": "552166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1159000.00",
                    "netReceivables": "64488000.00",
                    "longTermDebt": null,
                    "inventory": "11310000.00",
                    "accountsPayable": "6994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "191019000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2755856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3033774000.00",
                    "cashAndShortTermInvestments": "179335000.00",
                    "propertyPlantAndEquipmentGross": "2514167000.00",
                    "propertyPlantAndEquipmentNet": "2514167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15370602.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2780988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43211000.00",
                    "totalLiab": "1745428000.00",
                    "totalStockholderEquity": "1029490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56549000.00",
                    "commonStock": "195172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253558000.00",
                    "otherLiab": null,
                    "goodWill": "14385000.00",
                    "otherAssets": null,
                    "cash": "103514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290391000.00",
                    "currentDeferredRevenue": "2577000.00",
                    "netDebt": "1550388000.00",
                    "shortTermDebt": "220655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1653902000.00",
                    "otherStockholderEquity": "584339000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3713000.00",
                    "netReceivables": "131021000.00",
                    "longTermDebt": null,
                    "inventory": "11190000.00",
                    "accountsPayable": "10610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2488339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1455037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2780988000.00",
                    "cashAndShortTermInvestments": "107227000.00",
                    "propertyPlantAndEquipmentGross": "2363308000.00",
                    "propertyPlantAndEquipmentNet": "2363308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14701030.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1726793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18840000.00",
                    "totalLiab": "1131591000.00",
                    "totalStockholderEquity": "576251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44397000.00",
                    "commonStock": "152405000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "12203000.00",
                    "otherAssets": null,
                    "cash": "65467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169212000.00",
                    "currentDeferredRevenue": "37880000.00",
                    "netDebt": "1014227000.00",
                    "shortTermDebt": "116814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079694000.00",
                    "otherStockholderEquity": "490758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10867000.00",
                    "netReceivables": "28293000.00",
                    "longTermDebt": null,
                    "inventory": "14280000.00",
                    "accountsPayable": "8001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1589046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "962379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1726793000.00",
                    "cashAndShortTermInvestments": "76334000.00",
                    "propertyPlantAndEquipmentGross": "1555889000.00",
                    "propertyPlantAndEquipmentNet": "1555889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9874545.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1379521000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10760000.00",
                    "totalLiab": "921840000.00",
                    "totalStockholderEquity": "457681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1814000.00",
                    "commonStock": "115267000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198503000.00",
                    "currentDeferredRevenue": "18414000.00",
                    "netDebt": "808987000.00",
                    "shortTermDebt": "170551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883021000.00",
                    "otherStockholderEquity": "461599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13228000.00",
                    "longTermDebt": null,
                    "inventory": "6813000.00",
                    "accountsPayable": "7724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "723337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1379521000.00",
                    "cashAndShortTermInvestments": "74034000.00",
                    "propertyPlantAndEquipmentGross": "1154637000.00",
                    "propertyPlantAndEquipmentNet": "1154637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9232754.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "172200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "46800000.00",
                    "totalStockholderEquity": "125400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27700000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40000000.00",
                    "otherStockholderEquity": "98400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2400000.00",
                    "longTermDebt": null,
                    "inventory": "600000.00",
                    "accountsPayable": "6200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172200000.00",
                    "cashAndShortTermInvestments": "12300000.00",
                    "propertyPlantAndEquipmentGross": "156200000.00",
                    "propertyPlantAndEquipmentNet": "156200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242000000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "124500000.00",
                    "totalStockholderEquity": "117500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5000000.00",
                    "commonStock": "25300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20400000.00",
                    "otherLiab": null,
                    "goodWill": "100000.00",
                    "otherAssets": null,
                    "cash": "14800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101700000.00",
                    "shortTermDebt": "9700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116500000.00",
                    "otherStockholderEquity": "94900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4300000.00",
                    "longTermDebt": null,
                    "inventory": "1600000.00",
                    "accountsPayable": "1300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242000000.00",
                    "cashAndShortTermInvestments": "14800000.00",
                    "propertyPlantAndEquipmentGross": "120200000.00",
                    "propertyPlantAndEquipmentNet": "219900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178700000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "62700000.00",
                    "totalStockholderEquity": "116000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5200000.00",
                    "commonStock": "25300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19200000.00",
                    "otherLiab": null,
                    "goodWill": "100000.00",
                    "otherAssets": null,
                    "cash": "32200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23500000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55700000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5300000.00",
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "1300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178700000.00",
                    "cashAndShortTermInvestments": "32200000.00",
                    "propertyPlantAndEquipmentGross": "438500000.00",
                    "propertyPlantAndEquipmentNet": "98200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "62700000.00",
                    "totalStockholderEquity": "116000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23500000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55700000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "1300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178700000.00",
                    "cashAndShortTermInvestments": "32200000.00",
                    "propertyPlantAndEquipmentGross": "98200000.00",
                    "propertyPlantAndEquipmentNet": "98200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55800000.00",
                    "totalLiab": "71400000.00",
                    "totalStockholderEquity": "108500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "11900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61700000.00",
                    "shortTermDebt": "10500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67500000.00",
                    "otherStockholderEquity": "107900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179900000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": "104500000.00",
                    "propertyPlantAndEquipmentNet": "104500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15388782.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "investments": "1887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "506135000.00",
                    "netBorrowings": "-439917000.00",
                    "totalCashFromFinancingActivities": "-669219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "559120000.00",
                    "changeInCash": "219412000.00",
                    "beginPeriodCashFlow": "251347000.00",
                    "endPeriodCashFlow": "470759000.00",
                    "totalCashFromOperatingActivities": "382496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75996000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "229302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "323042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-252620000.00",
                    "freeCashFlow": "59454000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6893000.00",
                    "netBorrowings": "-172241000.00",
                    "totalCashFromFinancingActivities": "-214539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "227932000.00",
                    "changeInCash": "61920000.00",
                    "beginPeriodCashFlow": "189427000.00",
                    "endPeriodCashFlow": "251347000.00",
                    "totalCashFromOperatingActivities": "283352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82199000.00",
                    "otherCashflowsFromInvestingActivities": "37510000.00",
                    "dividendsPaid": "42298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-226490000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26779000.00",
                    "freeCashFlow": "276459000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "investments": "33914000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33914000.00",
                    "netBorrowings": "-348693000.00",
                    "totalCashFromFinancingActivities": "-428837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40319000.00",
                    "changeInCash": "-287290000.00",
                    "beginPeriodCashFlow": "476717000.00",
                    "endPeriodCashFlow": "189427000.00",
                    "totalCashFromOperatingActivities": "107633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82830000.00",
                    "otherCashflowsFromInvestingActivities": "37150000.00",
                    "dividendsPaid": "80144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "399107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15516000.00",
                    "freeCashFlow": "104397000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-29",
                    "currency_symbol": "USD",
                    "investments": "-1936000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1936000.00",
                    "netBorrowings": "-71361000.00",
                    "totalCashFromFinancingActivities": "-111433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77543000.00",
                    "changeInCash": "40179000.00",
                    "beginPeriodCashFlow": "436538000.00",
                    "endPeriodCashFlow": "476717000.00",
                    "totalCashFromOperatingActivities": "153548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82170000.00",
                    "otherCashflowsFromInvestingActivities": "361000.00",
                    "dividendsPaid": "40072000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "291474000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6165000.00",
                    "freeCashFlow": "151612000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "investments": "-105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106000.00",
                    "netBorrowings": "-70290000.00",
                    "totalCashFromFinancingActivities": "-114815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33287000.00",
                    "changeInCash": "23006000.00",
                    "beginPeriodCashFlow": "413532000.00",
                    "endPeriodCashFlow": "436538000.00",
                    "totalCashFromOperatingActivities": "137927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81261000.00",
                    "otherCashflowsFromInvestingActivities": "361000.00",
                    "dividendsPaid": "44525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "137926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "137927000.00",
                    "freeCashFlow": "137461000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "45179000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45179000.00",
                    "netBorrowings": "-44688000.00",
                    "totalCashFromFinancingActivities": "-120380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66733000.00",
                    "changeInCash": "92647000.00",
                    "beginPeriodCashFlow": "320885000.00",
                    "endPeriodCashFlow": "413532000.00",
                    "totalCashFromOperatingActivities": "167848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83148000.00",
                    "otherCashflowsFromInvestingActivities": "49500000.00",
                    "dividendsPaid": "75692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39856000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17967000.00",
                    "freeCashFlow": "163527000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2434000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2434000.00",
                    "netBorrowings": "-62444000.00",
                    "totalCashFromFinancingActivities": "-200470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60457000.00",
                    "changeInCash": "-38351000.00",
                    "beginPeriodCashFlow": "359236000.00",
                    "endPeriodCashFlow": "320885000.00",
                    "totalCashFromOperatingActivities": "164553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84156000.00",
                    "otherCashflowsFromInvestingActivities": "382350000.00",
                    "dividendsPaid": "138026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8948000.00",
                    "freeCashFlow": "162119000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "investments": "198916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "198916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-369708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187574000.00",
                    "changeInCash": "61885000.00",
                    "beginPeriodCashFlow": "297351000.00",
                    "endPeriodCashFlow": "359236000.00",
                    "totalCashFromOperatingActivities": "232677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83714000.00",
                    "otherCashflowsFromInvestingActivities": "208350000.00",
                    "dividendsPaid": "138026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12387000.00",
                    "stockBasedCompensation": "2976000.00",
                    "otherNonCashItems": "-50998000.00",
                    "freeCashFlow": "223243000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-725059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-725059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "542755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180819000.00",
                    "changeInCash": "-10971000.00",
                    "beginPeriodCashFlow": "308322000.00",
                    "endPeriodCashFlow": "297351000.00",
                    "totalCashFromOperatingActivities": "171333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88012000.00",
                    "otherCashflowsFromInvestingActivities": "174000000.00",
                    "dividendsPaid": "82370000.00",
                    "changeToInventory": "-28249000.00",
                    "changeToAccountReceivables": "10845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "899059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66974000.00",
                    "stockBasedCompensation": "11247000.00",
                    "otherNonCashItems": "145500000.00",
                    "freeCashFlow": "-727726000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1226068000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1148512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118371000.00",
                    "changeInCash": "22938000.00",
                    "beginPeriodCashFlow": "285384000.00",
                    "endPeriodCashFlow": "308322000.00",
                    "totalCashFromOperatingActivities": "100494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60018000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1477907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49544000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "91685000.00",
                    "freeCashFlow": "-1377413000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-13",
                    "currency_symbol": "USD",
                    "investments": "-85833000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85833000.00",
                    "netBorrowings": "-45637000.00",
                    "totalCashFromFinancingActivities": "21941000.00",
                    "changeToOperatingActivities": "41947000.00",
                    "netIncome": "156241000.00",
                    "changeInCash": "7545000.00",
                    "beginPeriodCashFlow": "119811000.00",
                    "endPeriodCashFlow": "127356000.00",
                    "totalCashFromOperatingActivities": "71437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41508000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "178098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85833000.00",
                    "changeToNetincome": "-5440000.00",
                    "capitalExpenditures": "84328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60967000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65345000.00",
                    "freeCashFlow": "-12891000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "investments": "41044000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "41044000.00",
                    "netBorrowings": "-86885000.00",
                    "totalCashFromFinancingActivities": "-242722000.00",
                    "changeToOperatingActivities": "-8033000.00",
                    "netIncome": "230674000.00",
                    "changeInCash": "81462000.00",
                    "beginPeriodCashFlow": "225361000.00",
                    "endPeriodCashFlow": "306823000.00",
                    "totalCashFromOperatingActivities": "283140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57096000.00",
                    "otherCashflowsFromInvestingActivities": "43610000.00",
                    "dividendsPaid": "155837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129375000.00",
                    "changeToNetincome": "3403000.00",
                    "capitalExpenditures": "2566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3403000.00",
                    "freeCashFlow": "280574000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-42898000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42898000.00",
                    "netBorrowings": "-10776000.00",
                    "totalCashFromFinancingActivities": "-13329000.00",
                    "changeToOperatingActivities": "7116000.00",
                    "netIncome": "240034000.00",
                    "changeInCash": "127169000.00",
                    "beginPeriodCashFlow": "127356000.00",
                    "endPeriodCashFlow": "254525000.00",
                    "totalCashFromOperatingActivities": "219752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40492000.00",
                    "otherCashflowsFromInvestingActivities": "99130000.00",
                    "dividendsPaid": "33393000.00",
                    "changeToInventory": "-26410000.00",
                    "changeToAccountReceivables": "-131727000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99344000.00",
                    "changeToNetincome": "428000.00",
                    "capitalExpenditures": "79254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39653000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "-21121000.00",
                    "freeCashFlow": "140498000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-79254000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-79254000.00",
                    "netBorrowings": "20535000.00",
                    "totalCashFromFinancingActivities": "-13329000.00",
                    "changeToOperatingActivities": "-39653000.00",
                    "netIncome": "240034000.00",
                    "changeInCash": "127169000.00",
                    "beginPeriodCashFlow": "127356000.00",
                    "endPeriodCashFlow": "254525000.00",
                    "totalCashFromOperatingActivities": "219752000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "40492000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99344000.00",
                    "changeToNetincome": "-13034000.00",
                    "capitalExpenditures": "79254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39653000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21121000.00",
                    "freeCashFlow": "140498000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1505000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-80582000.00",
                    "netBorrowings": "22157000.00",
                    "totalCashFromFinancingActivities": "19490000.00",
                    "changeToOperatingActivities": "-56646000.00",
                    "netIncome": "154439000.00",
                    "changeInCash": "7545000.00",
                    "beginPeriodCashFlow": "119811000.00",
                    "endPeriodCashFlow": "127356000.00",
                    "totalCashFromOperatingActivities": "68637000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39225000.00",
                    "otherCashflowsFromInvestingActivities": "-1505000.00",
                    "dividendsPaid": "178098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "175647000.00",
                    "changeToNetincome": "-68077000.00",
                    "capitalExpenditures": "79077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-68381000.00",
                    "freeCashFlow": "-10440000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-25",
                    "currency_symbol": "USD",
                    "investments": "-148448000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-148448000.00",
                    "netBorrowings": "97396000.00",
                    "totalCashFromFinancingActivities": "91915000.00",
                    "changeToOperatingActivities": "-15738000.00",
                    "netIncome": "47097000.00",
                    "changeInCash": "8636000.00",
                    "beginPeriodCashFlow": "111175000.00",
                    "endPeriodCashFlow": "119811000.00",
                    "totalCashFromOperatingActivities": "65169000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37512000.00",
                    "otherCashflowsFromInvestingActivities": "80000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "232975000.00",
                    "changeToNetincome": "-2444000.00",
                    "capitalExpenditures": "148448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15738000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3702000.00",
                    "freeCashFlow": "-83279000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-14",
                    "currency_symbol": "USD",
                    "investments": "68814000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "68814000.00",
                    "netBorrowings": "-87863000.00",
                    "totalCashFromFinancingActivities": "-88049000.00",
                    "changeToOperatingActivities": "-19083000.00",
                    "netIncome": "31148000.00",
                    "changeInCash": "-1897000.00",
                    "beginPeriodCashFlow": "113073000.00",
                    "endPeriodCashFlow": "111176000.00",
                    "totalCashFromOperatingActivities": "17338000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38974000.00",
                    "otherCashflowsFromInvestingActivities": "80000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57000.00",
                    "changeToNetincome": "-32457000.00",
                    "capitalExpenditures": "11186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33701000.00",
                    "freeCashFlow": "6152000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "-142758000.00",
                    "changeToLiabilities": "-5533000.00",
                    "totalCashflowsFromInvestingActivities": "-142758000.00",
                    "netBorrowings": "61698000.00",
                    "totalCashFromFinancingActivities": "108536000.00",
                    "changeToOperatingActivities": "-21343000.00",
                    "netIncome": "19783000.00",
                    "changeInCash": "-8984000.00",
                    "beginPeriodCashFlow": "122057000.00",
                    "endPeriodCashFlow": "113073000.00",
                    "totalCashFromOperatingActivities": "25238000.00",
                    "issuanceOfCapitalStock": "51763000.00",
                    "depreciation": "40055000.00",
                    "otherCashflowsFromInvestingActivities": "80000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22929000.00",
                    "changeToAccountReceivables": "-26236000.00",
                    "salePurchaseOfStock": "52447000.00",
                    "otherCashflowsFromFinancingActivities": "-4925000.00",
                    "changeToNetincome": "-11985000.00",
                    "capitalExpenditures": "225570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21343000.00",
                    "stockBasedCompensation": "185000.00",
                    "otherNonCashItems": "-13257000.00",
                    "freeCashFlow": "-200332000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "investments": "-54850000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-54850000.00",
                    "netBorrowings": "39253000.00",
                    "totalCashFromFinancingActivities": "38929000.00",
                    "changeToOperatingActivities": "-4152000.00",
                    "netIncome": "-33206000.00",
                    "changeInCash": "-19446000.00",
                    "beginPeriodCashFlow": "141501000.00",
                    "endPeriodCashFlow": "122055000.00",
                    "totalCashFromOperatingActivities": "-3525000.00",
                    "issuanceOfCapitalStock": "684000.00",
                    "depreciation": "38566000.00",
                    "otherCashflowsFromInvestingActivities": "-18000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22929000.00",
                    "changeToAccountReceivables": "-26236000.00",
                    "salePurchaseOfStock": "684000.00",
                    "otherCashflowsFromFinancingActivities": "-1008000.00",
                    "changeToNetincome": "-3462000.00",
                    "capitalExpenditures": "36850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4152000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4733000.00",
                    "freeCashFlow": "-40375000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-30",
                    "currency_symbol": "USD",
                    "investments": "13717000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-123930000.00",
                    "netBorrowings": "83466000.00",
                    "totalCashFromFinancingActivities": "82427000.00",
                    "changeToOperatingActivities": "21732000.00",
                    "netIncome": "-26631000.00",
                    "changeInCash": "-12287000.00",
                    "beginPeriodCashFlow": "153788000.00",
                    "endPeriodCashFlow": "141501000.00",
                    "totalCashFromOperatingActivities": "29216000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37418000.00",
                    "otherCashflowsFromInvestingActivities": "13717000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22929000.00",
                    "changeToAccountReceivables": "-26236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1039000.00",
                    "changeToNetincome": "-2045000.00",
                    "capitalExpenditures": "137647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3303000.00",
                    "freeCashFlow": "-108431000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "investments": "-41520000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41520000.00",
                    "netBorrowings": "-5264000.00",
                    "totalCashFromFinancingActivities": "-6342000.00",
                    "changeToOperatingActivities": "-31634000.00",
                    "netIncome": "28895000.00",
                    "changeInCash": "-35861000.00",
                    "beginPeriodCashFlow": "189649000.00",
                    "endPeriodCashFlow": "153788000.00",
                    "totalCashFromOperatingActivities": "12001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36942000.00",
                    "otherCashflowsFromInvestingActivities": "2813000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22929000.00",
                    "changeToAccountReceivables": "-26236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1078000.00",
                    "changeToNetincome": "-20958000.00",
                    "capitalExpenditures": "44333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22202000.00",
                    "freeCashFlow": "-32332000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-22818000.00",
                    "changeToLiabilities": "-3841000.00",
                    "totalCashflowsFromInvestingActivities": "-22818000.00",
                    "netBorrowings": "-19904000.00",
                    "totalCashFromFinancingActivities": "-24624000.00",
                    "changeToOperatingActivities": "-54049000.00",
                    "netIncome": "-9177000.00",
                    "changeInCash": "-20980000.00",
                    "beginPeriodCashFlow": "210629000.00",
                    "endPeriodCashFlow": "189649000.00",
                    "totalCashFromOperatingActivities": "26462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37511000.00",
                    "otherCashflowsFromInvestingActivities": "533748000.00",
                    "dividendsPaid": "312389000.00",
                    "changeToInventory": "7221000.00",
                    "changeToAccountReceivables": "58624000.00",
                    "salePurchaseOfStock": "5825000.00",
                    "otherCashflowsFromFinancingActivities": "-4720000.00",
                    "changeToNetincome": "-8548000.00",
                    "capitalExpenditures": "8678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9830000.00",
                    "freeCashFlow": "17784000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-09",
                    "currency_symbol": "USD",
                    "investments": "-30862000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30862000.00",
                    "netBorrowings": "-28621000.00",
                    "totalCashFromFinancingActivities": "-131656000.00",
                    "changeToOperatingActivities": "39950000.00",
                    "netIncome": "57126000.00",
                    "changeInCash": "-30430000.00",
                    "beginPeriodCashFlow": "241059000.00",
                    "endPeriodCashFlow": "210629000.00",
                    "totalCashFromOperatingActivities": "132088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37281000.00",
                    "otherCashflowsFromInvestingActivities": "-511260000.00",
                    "dividendsPaid": "97358000.00",
                    "changeToInventory": "7221000.00",
                    "changeToAccountReceivables": "58624000.00",
                    "salePurchaseOfStock": "5825000.00",
                    "otherCashflowsFromFinancingActivities": "-5677000.00",
                    "changeToNetincome": "-939000.00",
                    "capitalExpenditures": "30862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2269000.00",
                    "freeCashFlow": "101226000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-99091000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-99091000.00",
                    "netBorrowings": "7513000.00",
                    "totalCashFromFinancingActivities": "-131918000.00",
                    "changeToOperatingActivities": "8090000.00",
                    "netIncome": "199724000.00",
                    "changeInCash": "9779000.00",
                    "beginPeriodCashFlow": "231280000.00",
                    "endPeriodCashFlow": "241059000.00",
                    "totalCashFromOperatingActivities": "240788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35329000.00",
                    "otherCashflowsFromInvestingActivities": "26556000.00",
                    "dividendsPaid": "138252000.00",
                    "changeToInventory": "7221000.00",
                    "changeToAccountReceivables": "58624000.00",
                    "salePurchaseOfStock": "5825000.00",
                    "otherCashflowsFromFinancingActivities": "-1179000.00",
                    "changeToNetincome": "-1034000.00",
                    "capitalExpenditures": "125647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2355000.00",
                    "freeCashFlow": "115141000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "investments": "-563197000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-99091000.00",
                    "netBorrowings": "485044000.00",
                    "totalCashFromFinancingActivities": "-131918000.00",
                    "changeToOperatingActivities": "-11086000.00",
                    "netIncome": "199724000.00",
                    "changeInCash": "9779000.00",
                    "beginPeriodCashFlow": "231280000.00",
                    "endPeriodCashFlow": "241059000.00",
                    "totalCashFromOperatingActivities": "240788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35329000.00",
                    "otherCashflowsFromInvestingActivities": "26556000.00",
                    "dividendsPaid": "138252000.00",
                    "changeToInventory": "7221000.00",
                    "changeToAccountReceivables": "58624000.00",
                    "salePurchaseOfStock": "547186000.00",
                    "otherCashflowsFromFinancingActivities": "-1179000.00",
                    "changeToNetincome": "16424000.00",
                    "capitalExpenditures": "125647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2355000.00",
                    "freeCashFlow": "115141000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "investments": "-27355000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27355000.00",
                    "netBorrowings": "-40385000.00",
                    "totalCashFromFinancingActivities": "-13038000.00",
                    "changeToOperatingActivities": "-36851000.00",
                    "netIncome": "108838000.00",
                    "changeInCash": "68503000.00",
                    "beginPeriodCashFlow": "108873000.00",
                    "endPeriodCashFlow": "177376000.00",
                    "totalCashFromOperatingActivities": "108896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34554000.00",
                    "otherCashflowsFromInvestingActivities": "2401000.00",
                    "dividendsPaid": "19688000.00",
                    "changeToInventory": "2102000.00",
                    "changeToAccountReceivables": "-25510000.00",
                    "salePurchaseOfStock": "98415000.00",
                    "otherCashflowsFromFinancingActivities": "47035000.00",
                    "changeToNetincome": "2372000.00",
                    "capitalExpenditures": "29756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36851000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "2355000.00",
                    "freeCashFlow": "79140000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-11",
                    "currency_symbol": "USD",
                    "investments": "-20847000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18637000.00",
                    "netBorrowings": "-31062000.00",
                    "totalCashFromFinancingActivities": "7218000.00",
                    "changeToOperatingActivities": "-2032000.00",
                    "netIncome": "-9968000.00",
                    "changeInCash": "16826000.00",
                    "beginPeriodCashFlow": "92047000.00",
                    "endPeriodCashFlow": "108873000.00",
                    "totalCashFromOperatingActivities": "28245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31001000.00",
                    "otherCashflowsFromInvestingActivities": "-2210000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "51015000.00",
                    "otherCashflowsFromFinancingActivities": "-3419000.00",
                    "changeToNetincome": "9238000.00",
                    "capitalExpenditures": "18637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9244000.00",
                    "freeCashFlow": "9608000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-85256000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-144579000.00",
                    "netBorrowings": "28360000.00",
                    "totalCashFromFinancingActivities": "37341000.00",
                    "changeToOperatingActivities": "10886000.00",
                    "netIncome": "1082000.00",
                    "changeInCash": "-5105000.00",
                    "beginPeriodCashFlow": "97152000.00",
                    "endPeriodCashFlow": "92047000.00",
                    "totalCashFromOperatingActivities": "43079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28318000.00",
                    "otherCashflowsFromInvestingActivities": "2210000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9316000.00",
                    "otherCashflowsFromFinancingActivities": "8981000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "87735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2793000.00",
                    "freeCashFlow": "-44656000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "investments": "-57113000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85256000.00",
                    "netBorrowings": "-11396000.00",
                    "totalCashFromFinancingActivities": "37341000.00",
                    "changeToOperatingActivities": "24065000.00",
                    "netIncome": "1082000.00",
                    "changeInCash": "-5105000.00",
                    "beginPeriodCashFlow": "97152000.00",
                    "endPeriodCashFlow": "92047000.00",
                    "totalCashFromOperatingActivities": "43079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28318000.00",
                    "otherCashflowsFromInvestingActivities": "2210000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8981000.00",
                    "changeToNetincome": "5679000.00",
                    "capitalExpenditures": "87735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2793000.00",
                    "freeCashFlow": "-44656000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "11757000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9339000.00",
                    "netBorrowings": "-28803000.00",
                    "totalCashFromFinancingActivities": "-28718000.00",
                    "changeToOperatingActivities": "-16644000.00",
                    "netIncome": "25490000.00",
                    "changeInCash": "-3364000.00",
                    "beginPeriodCashFlow": "71268000.00",
                    "endPeriodCashFlow": "67904000.00",
                    "totalCashFromOperatingActivities": "34693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28921000.00",
                    "otherCashflowsFromInvestingActivities": "2865000.00",
                    "dividendsPaid": "386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "85000.00",
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": "-2964000.00",
                    "capitalExpenditures": "12204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16644000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-3074000.00",
                    "freeCashFlow": "22489000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-23",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6863000.00",
                    "netBorrowings": "-37903000.00",
                    "totalCashFromFinancingActivities": "-37903000.00",
                    "changeToOperatingActivities": "-19613000.00",
                    "netIncome": "2337000.00",
                    "changeInCash": "-46533000.00",
                    "beginPeriodCashFlow": "117801000.00",
                    "endPeriodCashFlow": "71268000.00",
                    "totalCashFromOperatingActivities": "-1767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31333000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": "386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6863000.00",
                    "changeToNetincome": "-15728000.00",
                    "capitalExpenditures": "863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15824000.00",
                    "freeCashFlow": "-2630000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17072000.00",
                    "netBorrowings": "20635000.00",
                    "totalCashFromFinancingActivities": "20249000.00",
                    "changeToOperatingActivities": "-893000.00",
                    "netIncome": "-22669000.00",
                    "changeInCash": "4377000.00",
                    "beginPeriodCashFlow": "113424000.00",
                    "endPeriodCashFlow": "117801000.00",
                    "totalCashFromOperatingActivities": "1200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32373000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-386000.00",
                    "changeToNetincome": "-7420000.00",
                    "capitalExpenditures": "17072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-893000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7611000.00",
                    "freeCashFlow": "-15872000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-20",
                    "currency_symbol": "USD",
                    "investments": "17757000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17072000.00",
                    "netBorrowings": "162436000.00",
                    "totalCashFromFinancingActivities": "20249000.00",
                    "changeToOperatingActivities": "-1545000.00",
                    "netIncome": "-22669000.00",
                    "changeInCash": "4377000.00",
                    "beginPeriodCashFlow": "113424000.00",
                    "endPeriodCashFlow": "117801000.00",
                    "totalCashFromOperatingActivities": "1200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32373000.00",
                    "otherCashflowsFromInvestingActivities": "2471000.00",
                    "dividendsPaid": "386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-386000.00",
                    "changeToNetincome": "-5163000.00",
                    "capitalExpenditures": "17072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-893000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7611000.00",
                    "freeCashFlow": "-15872000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "investments": "-18688000.00",
                    "changeToLiabilities": "20130000.00",
                    "totalCashflowsFromInvestingActivities": "-2186000.00",
                    "netBorrowings": "567727000.00",
                    "totalCashFromFinancingActivities": "-18107000.00",
                    "changeToOperatingActivities": "11881000.00",
                    "netIncome": "-248271000.00",
                    "changeInCash": "-14941000.00",
                    "beginPeriodCashFlow": "119086000.00",
                    "endPeriodCashFlow": "104145000.00",
                    "totalCashFromOperatingActivities": "5352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36916000.00",
                    "otherCashflowsFromInvestingActivities": "2432000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-24079000.00",
                    "changeToAccountReceivables": "6578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5320000.00",
                    "changeToNetincome": "249820000.00",
                    "capitalExpenditures": "6075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29804000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "246511000.00",
                    "freeCashFlow": "-723000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "4216000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-246407000.00",
                    "netBorrowings": "227844000.00",
                    "totalCashFromFinancingActivities": "226175000.00",
                    "changeToOperatingActivities": "-213000.00",
                    "netIncome": "-23902000.00",
                    "changeInCash": "-9325000.00",
                    "beginPeriodCashFlow": "128411000.00",
                    "endPeriodCashFlow": "119086000.00",
                    "totalCashFromOperatingActivities": "10907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35721000.00",
                    "otherCashflowsFromInvestingActivities": "2831000.00",
                    "dividendsPaid": "25517000.00",
                    "changeToInventory": "-24079000.00",
                    "changeToAccountReceivables": "6578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1669000.00",
                    "changeToNetincome": "-530000.00",
                    "capitalExpenditures": "253454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-213000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-699000.00",
                    "freeCashFlow": "-242547000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "14635000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-190650000.00",
                    "netBorrowings": "201808000.00",
                    "totalCashFromFinancingActivities": "161875000.00",
                    "changeToOperatingActivities": "6850000.00",
                    "netIncome": "-19231000.00",
                    "changeInCash": "1296000.00",
                    "beginPeriodCashFlow": "128140000.00",
                    "endPeriodCashFlow": "129436000.00",
                    "totalCashFromOperatingActivities": "29652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35336000.00",
                    "otherCashflowsFromInvestingActivities": "2410000.00",
                    "dividendsPaid": "25517000.00",
                    "changeToInventory": "-24079000.00",
                    "changeToAccountReceivables": "6578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "6845000.00",
                    "capitalExpenditures": "207276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6697000.00",
                    "freeCashFlow": "-177624000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-08",
                    "currency_symbol": "USD",
                    "investments": "-38996000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-190231000.00",
                    "netBorrowings": "156175000.00",
                    "totalCashFromFinancingActivities": "161875000.00",
                    "changeToOperatingActivities": "20242000.00",
                    "netIncome": "-19231000.00",
                    "changeInCash": "1296000.00",
                    "beginPeriodCashFlow": "128140000.00",
                    "endPeriodCashFlow": "129436000.00",
                    "totalCashFromOperatingActivities": "29652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35336000.00",
                    "otherCashflowsFromInvestingActivities": "2410000.00",
                    "dividendsPaid": "25517000.00",
                    "changeToInventory": "-24079000.00",
                    "changeToAccountReceivables": "6578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "-3166000.00",
                    "capitalExpenditures": "207276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6697000.00",
                    "freeCashFlow": "-177624000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18688000.00",
                    "changeToLiabilities": "-5175000.00",
                    "totalCashflowsFromInvestingActivities": "-396752000.00",
                    "netBorrowings": "124506000.00",
                    "totalCashFromFinancingActivities": "44766000.00",
                    "changeToOperatingActivities": "-9207000.00",
                    "netIncome": "18464000.00",
                    "changeInCash": "78253000.00",
                    "beginPeriodCashFlow": "124149000.00",
                    "endPeriodCashFlow": "202402000.00",
                    "totalCashFromOperatingActivities": "33671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34720000.00",
                    "otherCashflowsFromInvestingActivities": "77759000.00",
                    "dividendsPaid": "15560000.00",
                    "changeToInventory": "-12241000.00",
                    "changeToAccountReceivables": "11115000.00",
                    "salePurchaseOfStock": "6248000.00",
                    "otherCashflowsFromFinancingActivities": "-942000.00",
                    "changeToNetincome": "48242000.00",
                    "capitalExpenditures": "77943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28656000.00",
                    "stockBasedCompensation": "1418000.00",
                    "otherNonCashItems": "9143000.00",
                    "freeCashFlow": "-44272000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44766000.00",
                    "changeToOperatingActivities": "7258000.00",
                    "netIncome": "18464000.00",
                    "changeInCash": "78253000.00",
                    "beginPeriodCashFlow": "124149000.00",
                    "endPeriodCashFlow": "202402000.00",
                    "totalCashFromOperatingActivities": "33671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34720000.00",
                    "otherCashflowsFromInvestingActivities": "77759000.00",
                    "dividendsPaid": "15560000.00",
                    "changeToInventory": "-12241000.00",
                    "changeToAccountReceivables": "11115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28656000.00",
                    "stockBasedCompensation": "1418000.00",
                    "otherNonCashItems": "9143000.00",
                    "freeCashFlow": "-44272000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45250000.00",
                    "changeToOperatingActivities": "2000000.00",
                    "netIncome": "14462000.00",
                    "changeInCash": "-142015000.00",
                    "beginPeriodCashFlow": "271632000.00",
                    "endPeriodCashFlow": "129617000.00",
                    "totalCashFromOperatingActivities": "82346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35818000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": "62814000.00",
                    "changeToInventory": "-12000000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "61463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "176599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1781000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30285000.00",
                    "freeCashFlow": "-94253000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45250000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "14462000.00",
                    "changeInCash": "-142015000.00",
                    "beginPeriodCashFlow": "271632000.00",
                    "endPeriodCashFlow": "129617000.00",
                    "totalCashFromOperatingActivities": "82346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35818000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": "62814000.00",
                    "changeToInventory": "-12000000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-4204000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "176599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1781000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30285000.00",
                    "freeCashFlow": "-94253000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18688000.00",
                    "changeToLiabilities": "2832000.00",
                    "totalCashflowsFromInvestingActivities": "-459279000.00",
                    "netBorrowings": "114184000.00",
                    "totalCashFromFinancingActivities": "-44106000.00",
                    "changeToOperatingActivities": "-11228000.00",
                    "netIncome": "58619000.00",
                    "changeInCash": "100817000.00",
                    "beginPeriodCashFlow": "163707000.00",
                    "endPeriodCashFlow": "264524000.00",
                    "totalCashFromOperatingActivities": "87048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24209000.00",
                    "otherCashflowsFromInvestingActivities": "160802000.00",
                    "dividendsPaid": "39214000.00",
                    "changeToInventory": "9367000.00",
                    "changeToAccountReceivables": "-5532000.00",
                    "salePurchaseOfStock": "98200000.00",
                    "otherCashflowsFromFinancingActivities": "-109421000.00",
                    "changeToNetincome": "1943000.00",
                    "capitalExpenditures": "102927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3811000.00",
                    "freeCashFlow": "-15879000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "57875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58619000.00",
                    "changeInCash": "100817000.00",
                    "beginPeriodCashFlow": "163707000.00",
                    "endPeriodCashFlow": "264524000.00",
                    "totalCashFromOperatingActivities": "87048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24209000.00",
                    "otherCashflowsFromInvestingActivities": "160802000.00",
                    "dividendsPaid": "39214000.00",
                    "changeToInventory": "9367000.00",
                    "changeToAccountReceivables": "-5532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3811000.00",
                    "freeCashFlow": "-15879000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17572000.00",
                    "changeInCash": "16811000.00",
                    "beginPeriodCashFlow": "78159000.00",
                    "endPeriodCashFlow": "94970000.00",
                    "totalCashFromOperatingActivities": "43121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14632000.00",
                    "otherCashflowsFromInvestingActivities": "903000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-631000.00",
                    "otherCashflowsFromFinancingActivities": "12766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14643000.00",
                    "freeCashFlow": "42532000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31168000.00",
                    "changeInCash": "24081000.00",
                    "beginPeriodCashFlow": "64080000.00",
                    "endPeriodCashFlow": "88161000.00",
                    "totalCashFromOperatingActivities": "42972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17117000.00",
                    "otherCashflowsFromInvestingActivities": "42410000.00",
                    "dividendsPaid": "11000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "1691000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17370000.00",
                    "changeInCash": "-10002000.00",
                    "beginPeriodCashFlow": "88161000.00",
                    "endPeriodCashFlow": "78159000.00",
                    "totalCashFromOperatingActivities": "45698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10454000.00",
                    "otherCashflowsFromInvestingActivities": "691000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8093000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25967000.00",
                    "freeCashFlow": "45691000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64375000.00",
                    "changeInCash": "42163000.00",
                    "beginPeriodCashFlow": "62436000.00",
                    "endPeriodCashFlow": "104599000.00",
                    "totalCashFromOperatingActivities": "17730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28504000.00",
                    "otherCashflowsFromInvestingActivities": "5917000.00",
                    "dividendsPaid": "12116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12074000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41527000.00",
                    "freeCashFlow": "15954000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64375000.00",
                    "changeInCash": "42163000.00",
                    "beginPeriodCashFlow": "62436000.00",
                    "endPeriodCashFlow": "104599000.00",
                    "totalCashFromOperatingActivities": "17730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28504000.00",
                    "otherCashflowsFromInvestingActivities": "5917000.00",
                    "dividendsPaid": "12116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12074000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41527000.00",
                    "freeCashFlow": "15954000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15212000.00",
                    "changeInCash": "57470000.00",
                    "beginPeriodCashFlow": "53759000.00",
                    "endPeriodCashFlow": "111229000.00",
                    "totalCashFromOperatingActivities": "21152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23544000.00",
                    "otherCashflowsFromInvestingActivities": "21250000.00",
                    "dividendsPaid": "12455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2057000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14877000.00",
                    "freeCashFlow": "20611000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78946000.00",
                    "changeInCash": "-48793000.00",
                    "beginPeriodCashFlow": "111229000.00",
                    "endPeriodCashFlow": "62436000.00",
                    "totalCashFromOperatingActivities": "-429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23357000.00",
                    "otherCashflowsFromInvestingActivities": "38839000.00",
                    "dividendsPaid": "12398000.00",
                    "changeToInventory": "-2844000.00",
                    "changeToAccountReceivables": "-5233000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40878000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7065000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48095000.00",
                    "freeCashFlow": "-42753000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37115000.00",
                    "changeInCash": "-4429000.00",
                    "beginPeriodCashFlow": "83708000.00",
                    "endPeriodCashFlow": "79279000.00",
                    "totalCashFromOperatingActivities": "-3112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24728000.00",
                    "otherCashflowsFromInvestingActivities": "17130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2121000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7154000.00",
                    "freeCashFlow": "-3631000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120935000.00",
                    "changeInCash": "-25787000.00",
                    "beginPeriodCashFlow": "109495000.00",
                    "endPeriodCashFlow": "83708000.00",
                    "totalCashFromOperatingActivities": "-17155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26946000.00",
                    "otherCashflowsFromInvestingActivities": "-4190000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1627000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78461000.00",
                    "freeCashFlow": "-19677000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120935000.00",
                    "changeInCash": "-25787000.00",
                    "beginPeriodCashFlow": "109495000.00",
                    "endPeriodCashFlow": "83708000.00",
                    "totalCashFromOperatingActivities": "-17155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26946000.00",
                    "otherCashflowsFromInvestingActivities": "-4190000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1627000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78461000.00",
                    "freeCashFlow": "-19677000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16923000.00",
                    "changeInCash": "-26881000.00",
                    "beginPeriodCashFlow": "164484000.00",
                    "endPeriodCashFlow": "137603000.00",
                    "totalCashFromOperatingActivities": "23702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28088000.00",
                    "otherCashflowsFromInvestingActivities": "-11283000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1167000.00",
                    "changeToAccountReceivables": "-6141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9652000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22189000.00",
                    "freeCashFlow": "9095000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16923000.00",
                    "changeInCash": "-26881000.00",
                    "beginPeriodCashFlow": "164484000.00",
                    "endPeriodCashFlow": "137603000.00",
                    "totalCashFromOperatingActivities": "23702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28088000.00",
                    "otherCashflowsFromInvestingActivities": "-11283000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1167000.00",
                    "changeToAccountReceivables": "-6141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9652000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22189000.00",
                    "freeCashFlow": "9095000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24402000.00",
                    "changeInCash": "7638000.00",
                    "beginPeriodCashFlow": "169511000.00",
                    "endPeriodCashFlow": "177149000.00",
                    "totalCashFromOperatingActivities": "34085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29327000.00",
                    "otherCashflowsFromInvestingActivities": "-2229000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7234000.00",
                    "freeCashFlow": "33687000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24402000.00",
                    "changeInCash": "7638000.00",
                    "beginPeriodCashFlow": "169511000.00",
                    "endPeriodCashFlow": "177149000.00",
                    "totalCashFromOperatingActivities": "34085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29327000.00",
                    "otherCashflowsFromInvestingActivities": "-2229000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "163053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7234000.00",
                    "freeCashFlow": "33687000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6803000.00",
                    "changeInCash": "8945000.00",
                    "beginPeriodCashFlow": "160566000.00",
                    "endPeriodCashFlow": "169511000.00",
                    "totalCashFromOperatingActivities": "13545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29534000.00",
                    "otherCashflowsFromInvestingActivities": "24641000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "163053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8119000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14673000.00",
                    "freeCashFlow": "12980000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "209741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-259249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-344111000.00",
                    "changeInCash": "-30461000.00",
                    "beginPeriodCashFlow": "191027000.00",
                    "endPeriodCashFlow": "160566000.00",
                    "totalCashFromOperatingActivities": "19047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49626000.00",
                    "otherCashflowsFromInvestingActivities": "102099000.00",
                    "dividendsPaid": "1557000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "312648000.00",
                    "freeCashFlow": "15649000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "75490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-166544000.00",
                    "changeInCash": "17875000.00",
                    "beginPeriodCashFlow": "173152000.00",
                    "endPeriodCashFlow": "191027000.00",
                    "totalCashFromOperatingActivities": "1948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49992000.00",
                    "otherCashflowsFromInvestingActivities": "91665000.00",
                    "dividendsPaid": "1557000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "304000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "118196000.00",
                    "freeCashFlow": "-14227000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35253000.00",
                    "changeInCash": "-9824000.00",
                    "beginPeriodCashFlow": "182976000.00",
                    "endPeriodCashFlow": "173152000.00",
                    "totalCashFromOperatingActivities": "42950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50801000.00",
                    "otherCashflowsFromInvestingActivities": "53785000.00",
                    "dividendsPaid": "7786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12247000.00",
                    "freeCashFlow": "-16728000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "146334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16898000.00",
                    "changeInCash": "6337000.00",
                    "beginPeriodCashFlow": "176639000.00",
                    "endPeriodCashFlow": "182976000.00",
                    "totalCashFromOperatingActivities": "-7092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52100000.00",
                    "otherCashflowsFromInvestingActivities": "102914000.00",
                    "dividendsPaid": "7786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57683000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18407000.00",
                    "freeCashFlow": "-10219000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20246000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12721000.00",
                    "changeInCash": "39368000.00",
                    "beginPeriodCashFlow": "168609000.00",
                    "endPeriodCashFlow": "207977000.00",
                    "totalCashFromOperatingActivities": "95876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54385000.00",
                    "otherCashflowsFromInvestingActivities": "84151000.00",
                    "dividendsPaid": "58395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35077000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6307000.00",
                    "freeCashFlow": "-8521000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "236885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81490000.00",
                    "changeInCash": "83083000.00",
                    "beginPeriodCashFlow": "85526000.00",
                    "endPeriodCashFlow": "168609000.00",
                    "totalCashFromOperatingActivities": "153958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53185000.00",
                    "otherCashflowsFromInvestingActivities": "-1595000.00",
                    "dividendsPaid": "58394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "429859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11108000.00",
                    "freeCashFlow": "-152207000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "236885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81490000.00",
                    "changeInCash": "83083000.00",
                    "beginPeriodCashFlow": "85526000.00",
                    "endPeriodCashFlow": "168609000.00",
                    "totalCashFromOperatingActivities": "153958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53185000.00",
                    "otherCashflowsFromInvestingActivities": "-1595000.00",
                    "dividendsPaid": "58394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11108000.00",
                    "freeCashFlow": "-152207000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4678000.00",
                    "changeInCash": "-23199000.00",
                    "beginPeriodCashFlow": "105774000.00",
                    "endPeriodCashFlow": "82575000.00",
                    "totalCashFromOperatingActivities": "66265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59802000.00",
                    "otherCashflowsFromInvestingActivities": "2390000.00",
                    "dividendsPaid": "11678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16077000.00",
                    "freeCashFlow": "42934000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4852000.00",
                    "changeInCash": "-14830000.00",
                    "beginPeriodCashFlow": "120604000.00",
                    "endPeriodCashFlow": "105774000.00",
                    "totalCashFromOperatingActivities": "51426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60496000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19465000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4969000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9187000.00",
                    "freeCashFlow": "39255000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4852000.00",
                    "changeInCash": "-14830000.00",
                    "beginPeriodCashFlow": "120604000.00",
                    "endPeriodCashFlow": "105774000.00",
                    "totalCashFromOperatingActivities": "51426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60496000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19465000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83042000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4969000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9187000.00",
                    "freeCashFlow": "39255000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76618000.00",
                    "changeInCash": "15758000.00",
                    "beginPeriodCashFlow": "190819000.00",
                    "endPeriodCashFlow": "206577000.00",
                    "totalCashFromOperatingActivities": "90896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58361000.00",
                    "otherCashflowsFromInvestingActivities": "-92839000.00",
                    "dividendsPaid": "19466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39128000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4955000.00",
                    "freeCashFlow": "19951000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51552000.00",
                    "changeInCash": "-49632000.00",
                    "beginPeriodCashFlow": "240451000.00",
                    "endPeriodCashFlow": "190819000.00",
                    "totalCashFromOperatingActivities": "111558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58841000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "38924000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105539590",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17533000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18698000.00",
                    "freeCashFlow": "6018410.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107846000.00",
                    "changeInCash": "114228000.00",
                    "beginPeriodCashFlow": "126223000.00",
                    "endPeriodCashFlow": "240451000.00",
                    "totalCashFromOperatingActivities": "272711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56547000.00",
                    "otherCashflowsFromInvestingActivities": "17901000.00",
                    "dividendsPaid": "233577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "215915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80716000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27602000.00",
                    "freeCashFlow": "3054000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "318398000.00",
                    "changeInCash": "-2488000.00",
                    "beginPeriodCashFlow": "128711000.00",
                    "endPeriodCashFlow": "126223000.00",
                    "totalCashFromOperatingActivities": "212443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53899000.00",
                    "otherCashflowsFromInvestingActivities": "108367000.00",
                    "dividendsPaid": "205771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-142344000.00",
                    "freeCashFlow": "-68068000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "220974000.00",
                    "changeInCash": "-39721000.00",
                    "beginPeriodCashFlow": "168432000.00",
                    "endPeriodCashFlow": "128711000.00",
                    "totalCashFromOperatingActivities": "210543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54782000.00",
                    "otherCashflowsFromInvestingActivities": "21416000.00",
                    "dividendsPaid": "163621000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39020000.00",
                    "freeCashFlow": "118996000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-411747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "198370000.00",
                    "changeInCash": "-140658000.00",
                    "beginPeriodCashFlow": "309090000.00",
                    "endPeriodCashFlow": "168432000.00",
                    "totalCashFromOperatingActivities": "57532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "366327000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "355424000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "213557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31497798.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59068000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-448097000.00",
                    "freeCashFlow": "26034201.20"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24171000.00",
                    "changeInCash": "99498000.00",
                    "beginPeriodCashFlow": "209592000.00",
                    "endPeriodCashFlow": "309090000.00",
                    "totalCashFromOperatingActivities": "146590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-47477000.00",
                    "otherCashflowsFromInvestingActivities": "94559000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87504000.00",
                    "freeCashFlow": "64228000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134601000.00",
                    "changeInCash": "86362000.00",
                    "beginPeriodCashFlow": "110819000.00",
                    "endPeriodCashFlow": "197181000.00",
                    "totalCashFromOperatingActivities": "203002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359742000.00",
                    "otherCashflowsFromInvestingActivities": "239490000.00",
                    "dividendsPaid": "221347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "311821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-332641000.00",
                    "freeCashFlow": "-108819000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158791000.00",
                    "changeInCash": "37610000.00",
                    "beginPeriodCashFlow": "212009000.00",
                    "endPeriodCashFlow": "249619000.00",
                    "totalCashFromOperatingActivities": "174762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-49665000.00",
                    "otherCashflowsFromInvestingActivities": "352626000.00",
                    "dividendsPaid": "188310000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20514000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45122000.00",
                    "freeCashFlow": "-53260000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "189086000.00",
                    "changeInCash": "-40027000.00",
                    "beginPeriodCashFlow": "249619000.00",
                    "endPeriodCashFlow": "209592000.00",
                    "totalCashFromOperatingActivities": "166926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-47939000.00",
                    "otherCashflowsFromInvestingActivities": "-2782000.00",
                    "dividendsPaid": "112274000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "343585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26945000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1166000.00",
                    "freeCashFlow": "127658000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-223850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98793000.00",
                    "changeInCash": "-3121000.00",
                    "beginPeriodCashFlow": "113940000.00",
                    "endPeriodCashFlow": "110819000.00",
                    "totalCashFromOperatingActivities": "154840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-51892000.00",
                    "otherCashflowsFromInvestingActivities": "169928000.00",
                    "dividendsPaid": "145856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47443000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155382000.00",
                    "freeCashFlow": "50801000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63512000.00",
                    "changeInCash": "-74143000.00",
                    "beginPeriodCashFlow": "188083000.00",
                    "endPeriodCashFlow": "113940000.00",
                    "totalCashFromOperatingActivities": "188753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-51795000.00",
                    "otherCashflowsFromInvestingActivities": "-50922000.00",
                    "dividendsPaid": "144565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55909000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "121127000.00",
                    "freeCashFlow": "101715000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219094000.00",
                    "changeInCash": "87550000.00",
                    "beginPeriodCashFlow": "100533000.00",
                    "endPeriodCashFlow": "188083000.00",
                    "totalCashFromOperatingActivities": "284961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-52206000.00",
                    "otherCashflowsFromInvestingActivities": "-71067000.00",
                    "dividendsPaid": "142712000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2373000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115700000.00",
                    "freeCashFlow": "218040000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133779000.00",
                    "changeInCash": "-90762000.00",
                    "beginPeriodCashFlow": "191295000.00",
                    "endPeriodCashFlow": "100533000.00",
                    "totalCashFromOperatingActivities": "160408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "363715000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "142988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84788000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-252298000.00",
                    "freeCashFlow": "127835000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "131399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-254449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65875000.00",
                    "changeInCash": "49287000.00",
                    "beginPeriodCashFlow": "142008000.00",
                    "endPeriodCashFlow": "191295000.00",
                    "totalCashFromOperatingActivities": "172337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-51731000.00",
                    "otherCashflowsFromInvestingActivities": "168564000.00",
                    "dividendsPaid": "181170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "163986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43516000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "114677000.00",
                    "freeCashFlow": "135172000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127516000.00",
                    "changeInCash": "-51971000.00",
                    "beginPeriodCashFlow": "193979000.00",
                    "endPeriodCashFlow": "142008000.00",
                    "totalCashFromOperatingActivities": "309395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-52347000.00",
                    "otherCashflowsFromInvestingActivities": "18042000.00",
                    "dividendsPaid": "295662000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "317758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "123909000.00",
                    "freeCashFlow": "39885000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279669000.00",
                    "changeInCash": "88277000.00",
                    "beginPeriodCashFlow": "105702000.00",
                    "endPeriodCashFlow": "193979000.00",
                    "totalCashFromOperatingActivities": "337634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-60762000.00",
                    "otherCashflowsFromInvestingActivities": "130040000.00",
                    "dividendsPaid": "289754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34975000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49787000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68940000.00",
                    "freeCashFlow": "118719000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-222593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "489182000.00",
                    "changeInCash": "-53897000.00",
                    "beginPeriodCashFlow": "159599000.00",
                    "endPeriodCashFlow": "105702000.00",
                    "totalCashFromOperatingActivities": "245014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330033000.00",
                    "otherCashflowsFromInvestingActivities": "34806000.00",
                    "dividendsPaid": "217305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191897000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-382304000.00",
                    "freeCashFlow": "179419000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78781000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-222593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "489182000.00",
                    "changeInCash": "-53897000.00",
                    "beginPeriodCashFlow": "159599000.00",
                    "endPeriodCashFlow": "105702000.00",
                    "totalCashFromOperatingActivities": "245014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330033000.00",
                    "otherCashflowsFromInvestingActivities": "34806000.00",
                    "dividendsPaid": "217305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191897000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-382304000.00",
                    "freeCashFlow": "179419000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-354902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169187000.00",
                    "changeInCash": "-172466000.00",
                    "beginPeriodCashFlow": "285325000.00",
                    "endPeriodCashFlow": "112859000.00",
                    "totalCashFromOperatingActivities": "189438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-52421000.00",
                    "otherCashflowsFromInvestingActivities": "-7001000.00",
                    "dividendsPaid": "329629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56906000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15766000.00",
                    "freeCashFlow": "189438000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-272994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36710000.00",
                    "changeInCash": "-103698000.00",
                    "beginPeriodCashFlow": "227887000.00",
                    "endPeriodCashFlow": "124189000.00",
                    "totalCashFromOperatingActivities": "94469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256060000.00",
                    "otherCashflowsFromInvestingActivities": "-563332000.00",
                    "dividendsPaid": "96190000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60174866.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19658000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-178643000.00",
                    "freeCashFlow": "384807000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7001000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-354902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169187000.00",
                    "changeInCash": "-172466000.00",
                    "beginPeriodCashFlow": "285325000.00",
                    "endPeriodCashFlow": "112859000.00",
                    "totalCashFromOperatingActivities": "189438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-52421000.00",
                    "otherCashflowsFromInvestingActivities": "-7001000.00",
                    "dividendsPaid": "329629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "277033134.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56906000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15766000.00",
                    "freeCashFlow": "189438000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "59769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-153557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37904000.00",
                    "changeInCash": "-17097000.00",
                    "beginPeriodCashFlow": "244984000.00",
                    "endPeriodCashFlow": "227887000.00",
                    "totalCashFromOperatingActivities": "76691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-37007000.00",
                    "otherCashflowsFromInvestingActivities": "244483000.00",
                    "dividendsPaid": "154335000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "352000.00",
                    "otherCashflowsFromFinancingActivities": "173614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81305000.00",
                    "freeCashFlow": "-108023000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "157136000.00",
                    "changeInCash": "95619000.00",
                    "beginPeriodCashFlow": "149365000.00",
                    "endPeriodCashFlow": "244984000.00",
                    "totalCashFromOperatingActivities": "215196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-35508000.00",
                    "otherCashflowsFromInvestingActivities": "112168000.00",
                    "dividendsPaid": "76037000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53724000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39844000.00",
                    "freeCashFlow": "57297000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10102000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177610000.00",
                    "changeInCash": "49067000.00",
                    "beginPeriodCashFlow": "100298000.00",
                    "endPeriodCashFlow": "149365000.00",
                    "totalCashFromOperatingActivities": "136924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-36638000.00",
                    "otherCashflowsFromInvestingActivities": "4212000.00",
                    "dividendsPaid": "11471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53379000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49331000.00",
                    "freeCashFlow": "122610000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45185000.00",
                    "changeInCash": "7237000.00",
                    "beginPeriodCashFlow": "84841000.00",
                    "endPeriodCashFlow": "92078000.00",
                    "totalCashFromOperatingActivities": "51483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245060000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49134000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-189628000.00",
                    "freeCashFlow": "-127606000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144257000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22309000.00",
                    "changeInCash": "-10231000.00",
                    "beginPeriodCashFlow": "95072000.00",
                    "endPeriodCashFlow": "84841000.00",
                    "totalCashFromOperatingActivities": "47701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-69538000.00",
                    "otherCashflowsFromInvestingActivities": "33675000.00",
                    "dividendsPaid": "15294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "137576000.00",
                    "freeCashFlow": "-130231000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "122218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46638000.00",
                    "changeInCash": "13486000.00",
                    "beginPeriodCashFlow": "81586000.00",
                    "endPeriodCashFlow": "95072000.00",
                    "totalCashFromOperatingActivities": "13443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1581000.00",
                    "otherCashflowsFromInvestingActivities": "24927000.00",
                    "dividendsPaid": "11472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20370000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41292000.00",
                    "freeCashFlow": "110734000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14863000.00",
                    "changeInCash": "-104816000.00",
                    "beginPeriodCashFlow": "186402000.00",
                    "endPeriodCashFlow": "81586000.00",
                    "totalCashFromOperatingActivities": "29398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-34086000.00",
                    "otherCashflowsFromInvestingActivities": "907000.00",
                    "dividendsPaid": "15294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "122843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12486000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61107000.00",
                    "freeCashFlow": "-87716000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2400000.00",
                    "changeInCash": "4100000.00",
                    "beginPeriodCashFlow": "22200000.00",
                    "endPeriodCashFlow": "4100000.00",
                    "totalCashFromOperatingActivities": "4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "4400000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "1600000.00",
                    "beginPeriodCashFlow": "20600000.00",
                    "endPeriodCashFlow": "22200000.00",
                    "totalCashFromOperatingActivities": "6600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "6500000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "900000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2900000.00",
                    "totalCashFromOperatingActivities": "3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "2900000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600000.00",
                    "changeInCash": "-1400000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "-1400000.00",
                    "totalCashFromOperatingActivities": "3400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6300000.00",
                    "freeCashFlow": "3400000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "4300000.00",
                    "beginPeriodCashFlow": "14700000.00",
                    "endPeriodCashFlow": "4300000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "4300000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "14800000.00",
                    "endPeriodCashFlow": "14700000.00",
                    "totalCashFromOperatingActivities": "4900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "4800000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-500000.00",
                    "changeInCash": "1400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1400000.00",
                    "totalCashFromOperatingActivities": "2000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3300000.00",
                    "otherCashflowsFromInvestingActivities": "-84800000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "86300000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2600000.00",
                    "totalCashFromOperatingActivities": "2400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5500000.00",
                    "freeCashFlow": "-33800000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600000.00",
                    "changeInCash": "-3000000.00",
                    "beginPeriodCashFlow": "19000000.00",
                    "endPeriodCashFlow": "-3000000.00",
                    "totalCashFromOperatingActivities": "3300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "-3100000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "-13200000.00",
                    "beginPeriodCashFlow": "32200000.00",
                    "endPeriodCashFlow": "19000000.00",
                    "totalCashFromOperatingActivities": "700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3900000.00",
                    "freeCashFlow": "-41300000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "-3400000.00",
                    "beginPeriodCashFlow": "7700000.00",
                    "endPeriodCashFlow": "-3400000.00",
                    "totalCashFromOperatingActivities": "3900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1700000.00",
                    "otherCashflowsFromInvestingActivities": "11300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3400000.00",
                    "freeCashFlow": "-9300000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "1900000.00",
                    "beginPeriodCashFlow": "5800000.00",
                    "endPeriodCashFlow": "7700000.00",
                    "totalCashFromOperatingActivities": "3600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1600000.00",
                    "otherCashflowsFromInvestingActivities": "6600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3200000.00",
                    "freeCashFlow": "-3500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24980000.00",
                    "netBorrowings": "-662585000.00",
                    "totalCashFromFinancingActivities": "-869624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "379081000.00",
                    "changeInCash": "-162185000.00",
                    "beginPeriodCashFlow": "413532000.00",
                    "endPeriodCashFlow": "251347000.00",
                    "totalCashFromOperatingActivities": "682459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "328460000.00",
                    "otherCashflowsFromInvestingActivities": "37510000.00",
                    "dividendsPaid": "207039000.00",
                    "changeToInventory": "-23981000.00",
                    "changeToAccountReceivables": "-5054000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31495000.00",
                    "stockBasedCompensation": "5560000.00",
                    "otherNonCashItems": "6413000.00",
                    "freeCashFlow": "669928000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "investments": "-483398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-483398000.00",
                    "netBorrowings": "286311000.00",
                    "totalCashFromFinancingActivities": "-147804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "495583000.00",
                    "changeInCash": "105210000.00",
                    "beginPeriodCashFlow": "308322000.00",
                    "endPeriodCashFlow": "413532000.00",
                    "totalCashFromOperatingActivities": "736412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "339030000.00",
                    "otherCashflowsFromInvestingActivities": "431850000.00",
                    "dividendsPaid": "434115000.00",
                    "changeToInventory": "7518000.00",
                    "changeToAccountReceivables": "-2797000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "915248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3740000.00",
                    "stockBasedCompensation": "-2187000.00",
                    "otherNonCashItems": "-92274000.00",
                    "freeCashFlow": "-178836000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "investments": "-91272000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1235456000.00",
                    "netBorrowings": "1072000000.00",
                    "totalCashFromFinancingActivities": "433072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "656414000.00",
                    "changeInCash": "53797000.00",
                    "beginPeriodCashFlow": "254525000.00",
                    "endPeriodCashFlow": "308322000.00",
                    "totalCashFromOperatingActivities": "856181000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "230942000.00",
                    "otherCashflowsFromInvestingActivities": "1388000.00",
                    "dividendsPaid": "638928000.00",
                    "changeToInventory": "-27673000.00",
                    "changeToAccountReceivables": "14818000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1631423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8512000.00",
                    "stockBasedCompensation": "10719000.00",
                    "otherNonCashItems": "-33382000.00",
                    "freeCashFlow": "-775242000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-239470000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-239470000.00",
                    "netBorrowings": "52225000.00",
                    "totalCashFromFinancingActivities": "10027000.00",
                    "changeToOperatingActivities": "-132000000.00",
                    "netIncome": "472718000.00",
                    "changeInCash": "141452000.00",
                    "beginPeriodCashFlow": "113073000.00",
                    "endPeriodCashFlow": "254525000.00",
                    "totalCashFromOperatingActivities": "370895000.00",
                    "issuanceOfCapitalStock": "51763000.00",
                    "depreciation": "156203000.00",
                    "otherCashflowsFromInvestingActivities": "80000000.00",
                    "dividendsPaid": "33393000.00",
                    "changeToInventory": "-98556000.00",
                    "changeToAccountReceivables": "-59581000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "646899000.00",
                    "changeToNetincome": "-116012000.00",
                    "capitalExpenditures": "317965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132000000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "-126026000.00",
                    "freeCashFlow": "52930000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "13717000.00",
                    "changeToLiabilities": "-5533000.00",
                    "totalCashflowsFromInvestingActivities": "-363058000.00",
                    "netBorrowings": "179153000.00",
                    "totalCashFromFinancingActivities": "223550000.00",
                    "changeToOperatingActivities": "-35408000.00",
                    "netIncome": "-11148000.00",
                    "changeInCash": "-76576000.00",
                    "beginPeriodCashFlow": "189649000.00",
                    "endPeriodCashFlow": "113073000.00",
                    "totalCashFromOperatingActivities": "62932000.00",
                    "issuanceOfCapitalStock": "52447000.00",
                    "depreciation": "152981000.00",
                    "otherCashflowsFromInvestingActivities": "80000000.00",
                    "dividendsPaid": "357000.00",
                    "changeToInventory": "-26716000.00",
                    "changeToAccountReceivables": "-22449000.00",
                    "salePurchaseOfStock": "-357000.00",
                    "otherCashflowsFromFinancingActivities": "52447000.00",
                    "changeToNetincome": "-38448000.00",
                    "capitalExpenditures": "462400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35408000.00",
                    "stockBasedCompensation": "185000.00",
                    "otherNonCashItems": "-43493000.00",
                    "freeCashFlow": "-399468000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-715968000.00",
                    "changeToLiabilities": "-3841000.00",
                    "totalCashflowsFromInvestingActivities": "-715968000.00",
                    "netBorrowings": "444032000.00",
                    "totalCashFromFinancingActivities": "124183000.00",
                    "changeToOperatingActivities": "-17094000.00",
                    "netIncome": "413006000.00",
                    "changeInCash": "12273000.00",
                    "beginPeriodCashFlow": "177376000.00",
                    "endPeriodCashFlow": "189649000.00",
                    "totalCashFromOperatingActivities": "604058000.00",
                    "issuanceOfCapitalStock": "5825000.00",
                    "depreciation": "144394000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "312389000.00",
                    "changeToInventory": "43855000.00",
                    "changeToAccountReceivables": "21990000.00",
                    "salePurchaseOfStock": "1380183000.00",
                    "otherCashflowsFromFinancingActivities": "-16471000.00",
                    "changeToNetincome": "5901000.00",
                    "capitalExpenditures": "724316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44910000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1748000.00",
                    "freeCashFlow": "-120258000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "investments": "-190571000.00",
                    "changeToLiabilities": "-9171000.00",
                    "totalCashflowsFromInvestingActivities": "-190571000.00",
                    "netBorrowings": "-54483000.00",
                    "totalCashFromFinancingActivities": "19856000.00",
                    "changeToOperatingActivities": "28647000.00",
                    "netIncome": "139986000.00",
                    "changeInCash": "109472000.00",
                    "beginPeriodCashFlow": "67904000.00",
                    "endPeriodCashFlow": "177376000.00",
                    "totalCashFromOperatingActivities": "280187000.00",
                    "issuanceOfCapitalStock": "98415000.00",
                    "depreciation": "122496000.00",
                    "otherCashflowsFromInvestingActivities": "5401000.00",
                    "dividendsPaid": "19688000.00",
                    "changeToInventory": "-9800000.00",
                    "changeToAccountReceivables": "-13608000.00",
                    "salePurchaseOfStock": "146007000.00",
                    "otherCashflowsFromFinancingActivities": "-4388000.00",
                    "changeToNetincome": "21651000.00",
                    "capitalExpenditures": "195972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3932000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "21637000.00",
                    "freeCashFlow": "84215000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "-199217000.00",
                    "changeToLiabilities": "10403000.00",
                    "totalCashflowsFromInvestingActivities": "-199217000.00",
                    "netBorrowings": "116365000.00",
                    "totalCashFromFinancingActivities": "116064000.00",
                    "changeToOperatingActivities": "-156000.00",
                    "netIncome": "-8398000.00",
                    "changeInCash": "-36982000.00",
                    "beginPeriodCashFlow": "104886000.00",
                    "endPeriodCashFlow": "67904000.00",
                    "totalCashFromOperatingActivities": "46171000.00",
                    "issuanceOfCapitalStock": "85000.00",
                    "depreciation": "125038000.00",
                    "otherCashflowsFromInvestingActivities": "5336000.00",
                    "dividendsPaid": "386000.00",
                    "changeToInventory": "-48809000.00",
                    "changeToAccountReceivables": "-133000.00",
                    "salePurchaseOfStock": "298863000.00",
                    "otherCashflowsFromFinancingActivities": "-386000.00",
                    "changeToNetincome": "-31292000.00",
                    "capitalExpenditures": "216310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38695000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-31774000.00",
                    "freeCashFlow": "-170139000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "investments": "-722567000.00",
                    "changeToLiabilities": "7485000.00",
                    "totalCashflowsFromInvestingActivities": "-722567000.00",
                    "netBorrowings": "567727000.00",
                    "totalCashFromFinancingActivities": "498615000.00",
                    "changeToOperatingActivities": "11881000.00",
                    "netIncome": "-264323000.00",
                    "changeInCash": "-98257000.00",
                    "beginPeriodCashFlow": "202402000.00",
                    "endPeriodCashFlow": "104145000.00",
                    "totalCashFromOperatingActivities": "125695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143661000.00",
                    "otherCashflowsFromInvestingActivities": "28369000.00",
                    "dividendsPaid": "51400000.00",
                    "changeToInventory": "-16995000.00",
                    "changeToAccountReceivables": "-506000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3495000.00",
                    "changeToNetincome": "249820000.00",
                    "capitalExpenditures": "713560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2925000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "249282000.00",
                    "freeCashFlow": "-587865000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "-396752000.00",
                    "changeToLiabilities": "-5175000.00",
                    "totalCashflowsFromInvestingActivities": "-396752000.00",
                    "netBorrowings": "124506000.00",
                    "totalCashFromFinancingActivities": "48615000.00",
                    "changeToOperatingActivities": "-9207000.00",
                    "netIncome": "117514000.00",
                    "changeInCash": "-62122000.00",
                    "beginPeriodCashFlow": "264524000.00",
                    "endPeriodCashFlow": "202402000.00",
                    "totalCashFromOperatingActivities": "286015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143070000.00",
                    "otherCashflowsFromInvestingActivities": "225708000.00",
                    "dividendsPaid": "164551000.00",
                    "changeToInventory": "-5413000.00",
                    "changeToAccountReceivables": "4287000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-9523000.00",
                    "changeToNetincome": "48242000.00",
                    "capitalExpenditures": "622460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15508000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40939000.00",
                    "freeCashFlow": "-336445000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "-18688000.00",
                    "changeToLiabilities": "2832000.00",
                    "totalCashflowsFromInvestingActivities": "-459279000.00",
                    "netBorrowings": "114184000.00",
                    "totalCashFromFinancingActivities": "219512000.00",
                    "changeToOperatingActivities": "-11228000.00",
                    "netIncome": "255386000.00",
                    "changeInCash": "28723000.00",
                    "beginPeriodCashFlow": "235801000.00",
                    "endPeriodCashFlow": "264524000.00",
                    "totalCashFromOperatingActivities": "207346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54525000.00",
                    "otherCashflowsFromInvestingActivities": "240050000.00",
                    "dividendsPaid": "39228000.00",
                    "changeToInventory": "24872000.00",
                    "changeToAccountReceivables": "-21037000.00",
                    "salePurchaseOfStock": "98200000.00",
                    "otherCashflowsFromFinancingActivities": "141290000.00",
                    "changeToNetincome": "1943000.00",
                    "capitalExpenditures": "786772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98003000.00",
                    "freeCashFlow": "-579426000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "57140000.00",
                    "changeToLiabilities": "145000.00",
                    "totalCashflowsFromInvestingActivities": "21754000.00",
                    "netBorrowings": "-74889000.00",
                    "totalCashFromFinancingActivities": "-64827000.00",
                    "changeToOperatingActivities": "-4482000.00",
                    "netIncome": "-171660000.00",
                    "changeInCash": "10321000.00",
                    "beginPeriodCashFlow": "53759000.00",
                    "endPeriodCashFlow": "64080000.00",
                    "totalCashFromOperatingActivities": "53394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83727000.00",
                    "otherCashflowsFromInvestingActivities": "64725000.00",
                    "dividendsPaid": "36969000.00",
                    "changeToInventory": "16475000.00",
                    "changeToAccountReceivables": "-12462000.00",
                    "salePurchaseOfStock": "-50397000.00",
                    "otherCashflowsFromFinancingActivities": "116319000.00",
                    "changeToNetincome": "-102781000.00",
                    "capitalExpenditures": "44990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17065000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "124262000.00",
                    "freeCashFlow": "8404000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "investments": "-104062000.00",
                    "changeToLiabilities": "-5000.00",
                    "totalCashflowsFromInvestingActivities": "8768000.00",
                    "netBorrowings": "-48431000.00",
                    "totalCashFromFinancingActivities": "-49928000.00",
                    "changeToOperatingActivities": "4818000.00",
                    "netIncome": "-191082000.00",
                    "changeInCash": "-83844000.00",
                    "beginPeriodCashFlow": "137603000.00",
                    "endPeriodCashFlow": "53759000.00",
                    "totalCashFromOperatingActivities": "-42684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102184000.00",
                    "otherCashflowsFromInvestingActivities": "25144000.00",
                    "dividendsPaid": "1439000.00",
                    "changeToInventory": "16794000.00",
                    "changeToAccountReceivables": "11820000.00",
                    "salePurchaseOfStock": "527791000.00",
                    "otherCashflowsFromFinancingActivities": "-3481000.00",
                    "changeToNetincome": "-73429000.00",
                    "capitalExpenditures": "7022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "70948000.00",
                    "freeCashFlow": "-49706000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83775000.00",
                    "changeInCash": "-22963000.00",
                    "beginPeriodCashFlow": "160566000.00",
                    "endPeriodCashFlow": "137603000.00",
                    "totalCashFromOperatingActivities": "68574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115388000.00",
                    "otherCashflowsFromInvestingActivities": "14884000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-49755000.00",
                    "changeToAccountReceivables": "13557000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "227933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19971000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16990000.00",
                    "freeCashFlow": "54071000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "425672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-498973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-529010000.00",
                    "changeInCash": "-16073000.00",
                    "beginPeriodCashFlow": "176639000.00",
                    "endPeriodCashFlow": "160566000.00",
                    "totalCashFromOperatingActivities": "57228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202519000.00",
                    "otherCashflowsFromInvestingActivities": "356646000.00",
                    "dividendsPaid": "17129000.00",
                    "changeToInventory": "17592000.00",
                    "changeToAccountReceivables": "10431000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40965000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "424684000.00",
                    "freeCashFlow": "-25150000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164004000.00",
                    "changeInCash": "94064000.00",
                    "beginPeriodCashFlow": "82575000.00",
                    "endPeriodCashFlow": "176639000.00",
                    "totalCashFromOperatingActivities": "317643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214287000.00",
                    "otherCashflowsFromInvestingActivities": "1377000.00",
                    "dividendsPaid": "155718000.00",
                    "changeToInventory": "-25021000.00",
                    "changeToAccountReceivables": "-7777000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34669000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25979000.00",
                    "freeCashFlow": "-231303000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-337725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105472000.00",
                    "changeInCash": "-108244000.00",
                    "beginPeriodCashFlow": "190819000.00",
                    "endPeriodCashFlow": "82575000.00",
                    "totalCashFromOperatingActivities": "298820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238595000.00",
                    "otherCashflowsFromInvestingActivities": "2390000.00",
                    "dividendsPaid": "70074000.00",
                    "changeToInventory": "7131000.00",
                    "changeToAccountReceivables": "15689000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "240883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27142000.00",
                    "freeCashFlow": "151471000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-607078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "698770000.00",
                    "changeInCash": "22387000.00",
                    "beginPeriodCashFlow": "168432000.00",
                    "endPeriodCashFlow": "190819000.00",
                    "totalCashFromOperatingActivities": "807255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224069000.00",
                    "otherCashflowsFromInvestingActivities": "128264000.00",
                    "dividendsPaid": "641893000.00",
                    "changeToInventory": "13212000.00",
                    "changeToAccountReceivables": "-764000.00",
                    "salePurchaseOfStock": "525106716.00",
                    "otherCashflowsFromFinancingActivities": "-4928716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "637895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-135064000.00",
                    "freeCashFlow": "169360000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "251137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-825696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "570418000.00",
                    "changeInCash": "-28749000.00",
                    "beginPeriodCashFlow": "197181000.00",
                    "endPeriodCashFlow": "168432000.00",
                    "totalCashFromOperatingActivities": "545810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221246000.00",
                    "otherCashflowsFromInvestingActivities": "532752000.00",
                    "dividendsPaid": "656008000.00",
                    "changeToInventory": "-11772000.00",
                    "changeToAccountReceivables": "21287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "337774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70783000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-316637000.00",
                    "freeCashFlow": "208036000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-562593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "516000000.00",
                    "changeInCash": "104399000.00",
                    "beginPeriodCashFlow": "92782000.00",
                    "endPeriodCashFlow": "197181000.00",
                    "totalCashFromOperatingActivities": "831556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203849000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "654480000.00",
                    "changeToInventory": "1193000.00",
                    "changeToAccountReceivables": "-473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "537518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "569819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52139000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "59568000.00",
                    "freeCashFlow": "261737000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-640206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "606839000.00",
                    "changeInCash": "-5169000.00",
                    "beginPeriodCashFlow": "105702000.00",
                    "endPeriodCashFlow": "100533000.00",
                    "totalCashFromOperatingActivities": "979774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "198875000.00",
                    "otherCashflowsFromInvestingActivities": "78660000.00",
                    "dividendsPaid": "909574000.00",
                    "changeToInventory": "-12967000.00",
                    "changeToAccountReceivables": "112909000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "558163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118832000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55228000.00",
                    "freeCashFlow": "421611000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "174690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1102964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1023382000.00",
                    "changeInCash": "-18487000.00",
                    "beginPeriodCashFlow": "124189000.00",
                    "endPeriodCashFlow": "105702000.00",
                    "totalCashFromOperatingActivities": "909787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183711000.00",
                    "otherCashflowsFromInvestingActivities": "282806000.00",
                    "dividendsPaid": "1038315000.00",
                    "changeToInventory": "-5966000.00",
                    "changeToAccountReceivables": "-92304000.00",
                    "salePurchaseOfStock": "-631000.00",
                    "otherCashflowsFromFinancingActivities": "-16359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205283000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92023000.00",
                    "freeCashFlow": "782840000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-269058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-233303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "409360000.00",
                    "changeInCash": "32111000.00",
                    "beginPeriodCashFlow": "92078000.00",
                    "endPeriodCashFlow": "124189000.00",
                    "totalCashFromOperatingActivities": "523280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146907000.00",
                    "otherCashflowsFromInvestingActivities": "-108495000.00",
                    "dividendsPaid": "338033000.00",
                    "changeToInventory": "3489000.00",
                    "changeToAccountReceivables": "-16142000.00",
                    "salePurchaseOfStock": "-28562000.00",
                    "otherCashflowsFromFinancingActivities": "-18492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24824000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8163000.00",
                    "freeCashFlow": "456691000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8899000.00",
                    "changeInCash": "-86098000.00",
                    "beginPeriodCashFlow": "178176000.00",
                    "endPeriodCashFlow": "92078000.00",
                    "totalCashFromOperatingActivities": "142025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139855000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19117000.00",
                    "changeToInventory": "-17413000.00",
                    "changeToAccountReceivables": "11948000.00",
                    "salePurchaseOfStock": "383828000.00",
                    "otherCashflowsFromFinancingActivities": "-3534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "376844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39278000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50347000.00",
                    "freeCashFlow": "-234819000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-299163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "382728000.00",
                    "changeInCash": "74662000.00",
                    "beginPeriodCashFlow": "103514000.00",
                    "endPeriodCashFlow": "178176000.00",
                    "totalCashFromOperatingActivities": "477607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121725000.00",
                    "otherCashflowsFromInvestingActivities": "347004000.00",
                    "dividendsPaid": "115206000.00",
                    "changeToInventory": "-120000.00",
                    "changeToAccountReceivables": "66533000.00",
                    "salePurchaseOfStock": "-44814000.00",
                    "otherCashflowsFromFinancingActivities": "-1459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82008000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108854000.00",
                    "freeCashFlow": "91477000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-496918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "263383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "313867000.00",
                    "changeInCash": "38047000.00",
                    "beginPeriodCashFlow": "65467000.00",
                    "endPeriodCashFlow": "103514000.00",
                    "totalCashFromOperatingActivities": "271582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92880000.00",
                    "otherCashflowsFromInvestingActivities": "-44848000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3560000.00",
                    "changeToAccountReceivables": "-100247000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "435980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95673000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39492000.00",
                    "freeCashFlow": "-164398000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "175532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86896000.00",
                    "changeInCash": "-8567000.00",
                    "beginPeriodCashFlow": "74034000.00",
                    "endPeriodCashFlow": "65467000.00",
                    "totalCashFromOperatingActivities": "46486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91435000.00",
                    "otherCashflowsFromInvestingActivities": "272754000.00",
                    "dividendsPaid": "4714000.00",
                    "changeToInventory": "-4915000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5089000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47036000.00",
                    "freeCashFlow": "-160341000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26999000.00",
                    "changeInCash": "-12836000.00",
                    "beginPeriodCashFlow": "86870000.00",
                    "endPeriodCashFlow": "74034000.00",
                    "totalCashFromOperatingActivities": "74916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54680000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1351000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "326738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "352003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6460000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-303000.00",
                    "freeCashFlow": "-277087000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6300000.00",
                    "changeInCash": "-8200000.00",
                    "beginPeriodCashFlow": "20600000.00",
                    "endPeriodCashFlow": "12400000.00",
                    "totalCashFromOperatingActivities": "9900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9500000.00",
                    "otherCashflowsFromInvestingActivities": "49700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12200000.00",
                    "freeCashFlow": "9600000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "20700000.00",
                    "beginPeriodCashFlow": "32200000.00",
                    "endPeriodCashFlow": "52900000.00",
                    "totalCashFromOperatingActivities": "8400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-10400000.00",
                    "otherCashflowsFromInvestingActivities": "-84800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1100000.00",
                    "changeToAccountReceivables": "-3900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20900000.00",
                    "freeCashFlow": "8100000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8400000.00",
                    "changeInCash": "26400000.00",
                    "beginPeriodCashFlow": "5800000.00",
                    "endPeriodCashFlow": "32200000.00",
                    "totalCashFromOperatingActivities": "18800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6500000.00",
                    "otherCashflowsFromInvestingActivities": "-34300000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13400000.00",
                    "freeCashFlow": "18500000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8400000.00",
                    "changeInCash": "26400000.00",
                    "beginPeriodCashFlow": "5800000.00",
                    "endPeriodCashFlow": "32200000.00",
                    "totalCashFromOperatingActivities": "18800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6500000.00",
                    "otherCashflowsFromInvestingActivities": "-34300000.00",
                    "dividendsPaid": "900000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13400000.00",
                    "freeCashFlow": "18500000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4200000.00",
                    "changeInCash": "5400000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "5900000.00",
                    "totalCashFromOperatingActivities": "10800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5500000.00",
                    "otherCashflowsFromInvestingActivities": "-54900000.00",
                    "dividendsPaid": "500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "-18800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "559690000.00",
                    "minorityInterest": null,
                    "netIncome": "559120000.00",
                    "sellingGeneralAdministrative": "25918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "395958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "599914000.00",
                    "ebitda": "675910000.00",
                    "depreciationAndAmortization": "75996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "370040000.00",
                    "otherOperatingExpenses": "344202000.00",
                    "interestExpense": "40224000.00",
                    "taxProvision": "570000.00",
                    "interestIncome": "2682000.00",
                    "netInterestIncome": "-37542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "570000.00",
                    "totalRevenue": "714242000.00",
                    "totalOperatingExpenses": "25918000.00",
                    "costOfRevenue": "318284000.00",
                    "totalOtherIncomeExpenseNet": "189650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "559120000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "229112000.00",
                    "minorityInterest": null,
                    "netIncome": "227932000.00",
                    "sellingGeneralAdministrative": "11168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "280124000.00",
                    "ebitda": "362323000.00",
                    "depreciationAndAmortization": "82199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277740000.00",
                    "otherOperatingExpenses": "346767000.00",
                    "interestExpense": "51012000.00",
                    "taxProvision": "1180000.00",
                    "interestIncome": "2323000.00",
                    "netInterestIncome": "-47706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1180000.00",
                    "totalRevenue": "624507000.00",
                    "totalOperatingExpenses": "11168000.00",
                    "costOfRevenue": "335599000.00",
                    "totalOtherIncomeExpenseNet": "-48628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227932000.00",
                    "netIncomeApplicableToCommonShares": "227932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41637000.00",
                    "minorityInterest": null,
                    "netIncome": "40319000.00",
                    "sellingGeneralAdministrative": "15334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105324000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100671000.00",
                    "ebitda": "184827000.00",
                    "depreciationAndAmortization": "84156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95967000.00",
                    "otherOperatingExpenses": "336687000.00",
                    "interestExpense": "59034000.00",
                    "taxProvision": "1318000.00",
                    "interestIncome": "4124000.00",
                    "netInterestIncome": "-54910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1318000.00",
                    "totalRevenue": "432654000.00",
                    "totalOperatingExpenses": "9357000.00",
                    "costOfRevenue": "327330000.00",
                    "totalOtherIncomeExpenseNet": "-54330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40319000.00",
                    "netIncomeApplicableToCommonShares": "40319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79065000.00",
                    "minorityInterest": null,
                    "netIncome": "77543000.00",
                    "sellingGeneralAdministrative": "11517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143530000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137330000.00",
                    "ebitda": "219500000.00",
                    "depreciationAndAmortization": "82170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131878000.00",
                    "otherOperatingExpenses": "348199000.00",
                    "interestExpense": "58265000.00",
                    "taxProvision": "1522000.00",
                    "interestIncome": "4759000.00",
                    "netInterestIncome": "-55630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1522000.00",
                    "totalRevenue": "480077000.00",
                    "totalOperatingExpenses": "11652000.00",
                    "costOfRevenue": "336547000.00",
                    "totalOtherIncomeExpenseNet": "-52813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77543000.00",
                    "netIncomeApplicableToCommonShares": "77543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35288000.00",
                    "minorityInterest": null,
                    "netIncome": "33287000.00",
                    "sellingGeneralAdministrative": "13348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106288000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98087000.00",
                    "ebitda": "179348000.00",
                    "depreciationAndAmortization": "81261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93167000.00",
                    "otherOperatingExpenses": "334699000.00",
                    "interestExpense": "62799000.00",
                    "taxProvision": "2001000.00",
                    "interestIncome": "4484000.00",
                    "netInterestIncome": "-58315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2001000.00",
                    "totalRevenue": "427866000.00",
                    "totalOperatingExpenses": "13121000.00",
                    "costOfRevenue": "321578000.00",
                    "totalOtherIncomeExpenseNet": "-57879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33287000.00",
                    "netIncomeApplicableToCommonShares": "33287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66519000.00",
                    "minorityInterest": null,
                    "netIncome": "66733000.00",
                    "sellingGeneralAdministrative": "1709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113578000.00",
                    "reconciledDepreciation": "83148000.00",
                    "ebit": "141648000.00",
                    "ebitda": "224796000.00",
                    "depreciationAndAmortization": "83148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129716000.00",
                    "otherOperatingExpenses": "295928000.00",
                    "interestExpense": "75129000.00",
                    "taxProvision": "-214000.00",
                    "interestIncome": "3857000.00",
                    "netInterestIncome": "-72219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-214000.00",
                    "totalRevenue": "425644000.00",
                    "totalOperatingExpenses": "-16138000.00",
                    "costOfRevenue": "312066000.00",
                    "totalOtherIncomeExpenseNet": "-63197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66733000.00",
                    "netIncomeApplicableToCommonShares": "66733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65253000.00",
                    "minorityInterest": null,
                    "netIncome": "60457000.00",
                    "sellingGeneralAdministrative": "6965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151731000.00",
                    "reconciledDepreciation": "84156000.00",
                    "ebit": "147692000.00",
                    "ebitda": "231848000.00",
                    "depreciationAndAmortization": "84156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144811000.00",
                    "otherOperatingExpenses": "345507000.00",
                    "interestExpense": "82439000.00",
                    "taxProvision": "4796000.00",
                    "interestIncome": "5054000.00",
                    "netInterestIncome": "-77385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4796000.00",
                    "totalRevenue": "490318000.00",
                    "totalOperatingExpenses": "6920000.00",
                    "costOfRevenue": "338587000.00",
                    "totalOtherIncomeExpenseNet": "-79558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60457000.00",
                    "netIncomeApplicableToCommonShares": "60457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189115000.00",
                    "minorityInterest": null,
                    "netIncome": "187574000.00",
                    "sellingGeneralAdministrative": "12566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216998000.00",
                    "reconciledDepreciation": "83714000.00",
                    "ebit": "262495000.00",
                    "ebitda": "346209000.00",
                    "depreciationAndAmortization": "83714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "255919000.00",
                    "otherOperatingExpenses": "300107000.00",
                    "interestExpense": "73380000.00",
                    "taxProvision": "1541000.00",
                    "interestIncome": "5647000.00",
                    "netInterestIncome": "-67733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1541000.00",
                    "totalRevenue": "556026000.00",
                    "totalOperatingExpenses": "-38921000.00",
                    "costOfRevenue": "339028000.00",
                    "totalOtherIncomeExpenseNet": "-66804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182367000.00",
                    "minorityInterest": null,
                    "netIncome": "180819000.00",
                    "sellingGeneralAdministrative": "14846000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "223371000.00",
                    "reconciledDepreciation": "88012000.00",
                    "ebit": "253743000.00",
                    "ebitda": "341755000.00",
                    "depreciationAndAmortization": "88012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "251267000.00",
                    "otherOperatingExpenses": "327130000.00",
                    "interestExpense": "71376000.00",
                    "taxProvision": "1548000.00",
                    "interestIncome": "2227000.00",
                    "netInterestIncome": "-69149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1548000.00",
                    "totalRevenue": "578397000.00",
                    "totalOperatingExpenses": "-27896000.00",
                    "costOfRevenue": "355026000.00",
                    "totalOtherIncomeExpenseNet": "-68900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180819000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118479000.00",
                    "minorityInterest": null,
                    "netIncome": "118371000.00",
                    "sellingGeneralAdministrative": "13889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151938001.00",
                    "reconciledDepreciation": null,
                    "ebit": "138049000.00",
                    "ebitda": "198067000.00",
                    "depreciationAndAmortization": "60018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138049000.00",
                    "otherOperatingExpenses": "276955000.00",
                    "interestExpense": "55419000.00",
                    "taxProvision": "226000.00",
                    "interestIncome": "5366000.00",
                    "netInterestIncome": "-43125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "415004000.00",
                    "totalOperatingExpenses": "13889000.00",
                    "costOfRevenue": "263065999.00",
                    "totalOtherIncomeExpenseNet": "-19570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118371000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107747000.00",
                    "minorityInterest": null,
                    "netIncome": "107743000.00",
                    "sellingGeneralAdministrative": "15298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129650000.00",
                    "reconciledDepreciation": "41508000.00",
                    "ebit": "145857000.00",
                    "ebitda": "204139000.00",
                    "depreciationAndAmortization": "58282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114752000.00",
                    "otherOperatingExpenses": "262333000.00",
                    "interestExpense": "38110000.00",
                    "taxProvision": "4000.00",
                    "interestIncome": "3800000.00",
                    "netInterestIncome": "-34310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "377085000.00",
                    "totalOperatingExpenses": "14898000.00",
                    "costOfRevenue": "247435000.00",
                    "totalOtherIncomeExpenseNet": "-7005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107743000.00",
                    "netIncomeApplicableToCommonShares": "107743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230835000.00",
                    "minorityInterest": null,
                    "netIncome": "230674000.00",
                    "sellingGeneralAdministrative": "11701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255285000.00",
                    "reconciledDepreciation": "57096000.00",
                    "ebit": "263225000.00",
                    "ebitda": "320321000.00",
                    "depreciationAndAmortization": "57096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252975000.00",
                    "otherOperatingExpenses": "259788000.00",
                    "interestExpense": "32390000.00",
                    "taxProvision": "161000.00",
                    "interestIncome": "4855000.00",
                    "netInterestIncome": "-27535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "512763000.00",
                    "totalOperatingExpenses": "2310000.00",
                    "costOfRevenue": "257478000.00",
                    "totalOtherIncomeExpenseNet": "-22140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "230674000.00",
                    "netIncomeApplicableToCommonShares": "230674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "242853000.00",
                    "sellingGeneralAdministrative": "17467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267660000.00",
                    "reconciledDepreciation": "55546000.00",
                    "ebit": "273359000.00",
                    "ebitda": "322818000.00",
                    "depreciationAndAmortization": "49459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249207000.00",
                    "otherOperatingExpenses": "280934000.00",
                    "interestExpense": "61907000.00",
                    "taxProvision": "-186000.00",
                    "interestIncome": "2873000.00",
                    "netInterestIncome": "-42544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "530141000.00",
                    "totalOperatingExpenses": "18453000.00",
                    "costOfRevenue": "262481000.00",
                    "totalOtherIncomeExpenseNet": "-6152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199626000.00",
                    "netIncomeApplicableToCommonShares": "199626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240236000.00",
                    "minorityInterest": null,
                    "netIncome": "240034000.00",
                    "sellingGeneralAdministrative": "18393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264330000.00",
                    "reconciledDepreciation": "40492000.00",
                    "ebit": "246388000.00",
                    "ebitda": "290961000.00",
                    "depreciationAndAmortization": "44573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246388000.00",
                    "otherOperatingExpenses": "283753000.00",
                    "interestExpense": "35857000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": "1077000.00",
                    "netInterestIncome": "-34780000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "530141000.00",
                    "totalOperatingExpenses": "17942000.00",
                    "costOfRevenue": "265811000.00",
                    "totalOtherIncomeExpenseNet": "-6152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "240034000.00",
                    "netIncomeApplicableToCommonShares": "240034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156445000.00",
                    "minorityInterest": null,
                    "netIncome": "156241000.00",
                    "sellingGeneralAdministrative": "13451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123890000.00",
                    "reconciledDepreciation": "39225000.00",
                    "ebit": "166184000.00",
                    "ebitda": "207692000.00",
                    "depreciationAndAmortization": "41508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112383000.00",
                    "otherOperatingExpenses": "269803000.00",
                    "interestExpense": "9739000.00",
                    "taxProvision": "204000.00",
                    "interestIncome": "43218000.00",
                    "netInterestIncome": "-26763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "382186000.00",
                    "totalOperatingExpenses": "11507000.00",
                    "costOfRevenue": "258296000.00",
                    "totalOtherIncomeExpenseNet": "44062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154439000.00",
                    "netIncomeApplicableToCommonShares": "154439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51294000.00",
                    "minorityInterest": null,
                    "netIncome": "51275000.00",
                    "sellingGeneralAdministrative": "8869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75615000.00",
                    "reconciledDepreciation": "37512000.00",
                    "ebit": "61394000.00",
                    "ebitda": "101229000.00",
                    "depreciationAndAmortization": "39835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67082000.00",
                    "otherOperatingExpenses": "233358000.00",
                    "interestExpense": "10100000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": "141000.00",
                    "netInterestIncome": "-18787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "300440000.00",
                    "totalOperatingExpenses": "8533000.00",
                    "costOfRevenue": "224825000.00",
                    "totalOtherIncomeExpenseNet": "-15788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47097000.00",
                    "netIncomeApplicableToCommonShares": "47097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28955000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28968000.00",
                    "sellingGeneralAdministrative": "6898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21713000.00",
                    "reconciledDepreciation": "38974000.00",
                    "ebit": "20196000.00",
                    "ebitda": "61141000.00",
                    "depreciationAndAmortization": "40945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20747000.00",
                    "otherOperatingExpenses": "196694000.00",
                    "interestExpense": "16966000.00",
                    "taxProvision": "-13000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-16919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "217441000.00",
                    "totalOperatingExpenses": "966000.00",
                    "costOfRevenue": "195728000.00",
                    "totalOtherIncomeExpenseNet": "8208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31148000.00",
                    "netIncomeApplicableToCommonShares": "31148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19794000.00",
                    "sellingGeneralAdministrative": "9724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20075000.00",
                    "reconciledDepreciation": "40055000.00",
                    "ebit": "41252000.00",
                    "ebitda": "81307000.00",
                    "depreciationAndAmortization": "40055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18439000.00",
                    "otherOperatingExpenses": "195108000.00",
                    "interestExpense": "16801000.00",
                    "taxProvision": "4657000.00",
                    "interestIncome": "11858000.00",
                    "netInterestIncome": "-16791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4657000.00",
                    "totalRevenue": "213547000.00",
                    "totalOperatingExpenses": "1636000.00",
                    "costOfRevenue": "193472000.00",
                    "totalOtherIncomeExpenseNet": "6012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19783000.00",
                    "netIncomeApplicableToCommonShares": "19783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33206000.00",
                    "sellingGeneralAdministrative": "6452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14055000.00",
                    "reconciledDepreciation": "38566000.00",
                    "ebit": "-17969000.00",
                    "ebitda": "20597000.00",
                    "depreciationAndAmortization": "38566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19238000.00",
                    "otherOperatingExpenses": "191063000.00",
                    "interestExpense": "15222000.00",
                    "taxProvision": "14000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-15195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "171825000.00",
                    "totalOperatingExpenses": "5183000.00",
                    "costOfRevenue": "185880000.00",
                    "totalOtherIncomeExpenseNet": "-13953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33206000.00",
                    "netIncomeApplicableToCommonShares": "-33206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26656000.00",
                    "minorityInterest": "-472000.00",
                    "netIncome": "-26631000.00",
                    "sellingGeneralAdministrative": "7947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5298000.00",
                    "reconciledDepreciation": "37418000.00",
                    "ebit": "-12002000.00",
                    "ebitda": "25416000.00",
                    "depreciationAndAmortization": "37418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11688000.00",
                    "otherOperatingExpenses": "181706000.00",
                    "interestExpense": "14654000.00",
                    "taxProvision": "-25000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "-14616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "170018000.00",
                    "totalOperatingExpenses": "6390000.00",
                    "costOfRevenue": "175316000.00",
                    "totalOtherIncomeExpenseNet": "-14968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26631000.00",
                    "netIncomeApplicableToCommonShares": "-26631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28881000.00",
                    "minorityInterest": "-472000.00",
                    "netIncome": "28895000.00",
                    "sellingGeneralAdministrative": "6384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29885000.00",
                    "reconciledDepreciation": "36942000.00",
                    "ebit": "43641000.00",
                    "ebitda": "80583000.00",
                    "depreciationAndAmortization": "36942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24701000.00",
                    "otherOperatingExpenses": "169290000.00",
                    "interestExpense": "14760000.00",
                    "taxProvision": "-14000.00",
                    "interestIncome": "4153000.00",
                    "netInterestIncome": "-14715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "193991000.00",
                    "totalOperatingExpenses": "5184000.00",
                    "costOfRevenue": "164106000.00",
                    "totalOtherIncomeExpenseNet": "4180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28895000.00",
                    "netIncomeApplicableToCommonShares": "28895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9129000.00",
                    "minorityInterest": "-472000.00",
                    "netIncome": "-9186000.00",
                    "sellingGeneralAdministrative": "15649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11515000.00",
                    "reconciledDepreciation": "37511000.00",
                    "ebit": "6068000.00",
                    "ebitda": "43579000.00",
                    "depreciationAndAmortization": "37511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2862000.00",
                    "otherOperatingExpenses": "172011000.00",
                    "interestExpense": "15197000.00",
                    "taxProvision": "47000.00",
                    "interestIncome": "11972000.00",
                    "netInterestIncome": "-15147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "174873000.00",
                    "totalOperatingExpenses": "8653000.00",
                    "costOfRevenue": "163358000.00",
                    "totalOtherIncomeExpenseNet": "-11991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9177000.00",
                    "netIncomeApplicableToCommonShares": "-9186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57112000.00",
                    "minorityInterest": "353000.00",
                    "netIncome": "57068000.00",
                    "sellingGeneralAdministrative": "14283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86553000.00",
                    "reconciledDepreciation": "37281000.00",
                    "ebit": "73216000.00",
                    "ebitda": "110497000.00",
                    "depreciationAndAmortization": "37281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70957000.00",
                    "otherOperatingExpenses": "176453000.00",
                    "interestExpense": "16104000.00",
                    "taxProvision": "-14000.00",
                    "interestIncome": "13834000.00",
                    "netInterestIncome": "-16046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "247410000.00",
                    "totalOperatingExpenses": "15596000.00",
                    "costOfRevenue": "160857000.00",
                    "totalOtherIncomeExpenseNet": "-13845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57126000.00",
                    "netIncomeApplicableToCommonShares": "57068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199670000.00",
                    "minorityInterest": "295000.00",
                    "netIncome": "199662000.00",
                    "sellingGeneralAdministrative": "12783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225423000.00",
                    "reconciledDepreciation": "35329000.00",
                    "ebit": "219645000.00",
                    "ebitda": "254974000.00",
                    "depreciationAndAmortization": "35329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225526000.00",
                    "otherOperatingExpenses": "174294000.00",
                    "interestExpense": "18225000.00",
                    "taxProvision": "-55000.00",
                    "interestIncome": "25843000.00",
                    "netInterestIncome": "-18108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "387085000.00",
                    "totalOperatingExpenses": "12632000.00",
                    "costOfRevenue": "161662000.00",
                    "totalOtherIncomeExpenseNet": "-25853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199725000.00",
                    "netIncomeApplicableToCommonShares": "199661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199669000.00",
                    "minorityInterest": "232000.00",
                    "netIncome": "199661000.00",
                    "sellingGeneralAdministrative": "9249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225420000.00",
                    "reconciledDepreciation": "34272000.00",
                    "ebit": "217894000.00",
                    "ebitda": "253223000.00",
                    "depreciationAndAmortization": "35329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225523000.00",
                    "otherOperatingExpenses": "161560000.00",
                    "interestExpense": "18225000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": "43263000.00",
                    "netInterestIncome": "-22154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "387083000.00",
                    "totalOperatingExpenses": "-103000.00",
                    "costOfRevenue": "161663000.00",
                    "totalOtherIncomeExpenseNet": "-25854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165331000.00",
                    "netIncomeApplicableToCommonShares": "165331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109110000.00",
                    "minorityInterest": "232000.00",
                    "netIncome": "108821000.00",
                    "sellingGeneralAdministrative": "13123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147358000.00",
                    "reconciledDepreciation": "34554000.00",
                    "ebit": "133804000.00",
                    "ebitda": "168358000.00",
                    "depreciationAndAmortization": "34554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131644000.00",
                    "otherOperatingExpenses": "206355000.00",
                    "interestExpense": "24694000.00",
                    "taxProvision": "272000.00",
                    "interestIncome": "22823000.00",
                    "netInterestIncome": "-24204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "272000.00",
                    "totalRevenue": "337999000.00",
                    "totalOperatingExpenses": "15714000.00",
                    "costOfRevenue": "190641000.00",
                    "totalOtherIncomeExpenseNet": "-22534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108838000.00",
                    "netIncomeApplicableToCommonShares": "108821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9950000.00",
                    "minorityInterest": "215000.00",
                    "netIncome": "-9962000.00",
                    "sellingGeneralAdministrative": "11016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18035000.00",
                    "reconciledDepreciation": "31001000.00",
                    "ebit": "13132000.00",
                    "ebitda": "44133000.00",
                    "depreciationAndAmortization": "31001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12115000.00",
                    "otherOperatingExpenses": "175525000.00",
                    "interestExpense": "23082000.00",
                    "taxProvision": "18000.00",
                    "interestIncome": "22087000.00",
                    "netInterestIncome": "-22740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "187640000.00",
                    "totalOperatingExpenses": "5920000.00",
                    "costOfRevenue": "169605000.00",
                    "totalOtherIncomeExpenseNet": "-22065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9968000.00",
                    "netIncomeApplicableToCommonShares": "-9962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "980000.00",
                    "minorityInterest": "221000.00",
                    "netIncome": "1082000.00",
                    "sellingGeneralAdministrative": "10988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34593000.00",
                    "reconciledDepreciation": "28318000.00",
                    "ebit": "23382000.00",
                    "ebitda": "51700000.00",
                    "depreciationAndAmortization": "28318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26840000.00",
                    "otherOperatingExpenses": "169803000.00",
                    "interestExpense": "23244000.00",
                    "taxProvision": "-25000.00",
                    "interestIncome": "25915000.00",
                    "netInterestIncome": "-22831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "193408000.00",
                    "totalOperatingExpenses": "10988000.00",
                    "costOfRevenue": "158815000.00",
                    "totalOtherIncomeExpenseNet": "-25860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1005000.00",
                    "netIncomeApplicableToCommonShares": "1082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "980000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "1082000.00",
                    "sellingGeneralAdministrative": "10988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34593000.00",
                    "reconciledDepreciation": "27401000.00",
                    "ebit": "24224000.00",
                    "ebitda": "52542000.00",
                    "depreciationAndAmortization": "28318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26840000.00",
                    "otherOperatingExpenses": "166568000.00",
                    "interestExpense": "23244000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "28807000.00",
                    "netInterestIncome": "-23180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "193408000.00",
                    "totalOperatingExpenses": "7753000.00",
                    "costOfRevenue": "158815000.00",
                    "totalOtherIncomeExpenseNet": "-25860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40111000.00",
                    "netIncomeApplicableToCommonShares": "40031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25709000.00",
                    "minorityInterest": "417000.00",
                    "netIncome": "25380000.00",
                    "sellingGeneralAdministrative": "9305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56473000.00",
                    "reconciledDepreciation": "28921000.00",
                    "ebit": "48670000.00",
                    "ebitda": "77591000.00",
                    "depreciationAndAmortization": "28921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57847000.00",
                    "otherOperatingExpenses": "159203000.00",
                    "interestExpense": "22961000.00",
                    "taxProvision": "219000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "219000.00",
                    "totalRevenue": "217050000.00",
                    "totalOperatingExpenses": "-1374000.00",
                    "costOfRevenue": "160577000.00",
                    "totalOtherIncomeExpenseNet": "-32138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25490000.00",
                    "netIncomeApplicableToCommonShares": "25380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2361000.00",
                    "minorityInterest": "307000.00",
                    "netIncome": "2241000.00",
                    "sellingGeneralAdministrative": "9220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19531000.00",
                    "reconciledDepreciation": "31333000.00",
                    "ebit": "26963000.00",
                    "ebitda": "58296000.00",
                    "depreciationAndAmortization": "31333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23101000.00",
                    "otherOperatingExpenses": "165673000.00",
                    "interestExpense": "24602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "188774000.00",
                    "totalOperatingExpenses": "-3570000.00",
                    "costOfRevenue": "169243000.00",
                    "totalOtherIncomeExpenseNet": "-20740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2337000.00",
                    "netIncomeApplicableToCommonShares": "2241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22610000.00",
                    "minorityInterest": "211000.00",
                    "netIncome": "-22860000.00",
                    "sellingGeneralAdministrative": "9221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2316000.00",
                    "reconciledDepreciation": "32373000.00",
                    "ebit": "882000.00",
                    "ebitda": "33255000.00",
                    "depreciationAndAmortization": "32373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1009000.00",
                    "otherOperatingExpenses": "174280000.00",
                    "interestExpense": "24110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "166821000.00",
                    "totalOperatingExpenses": "9775000.00",
                    "costOfRevenue": "164505000.00",
                    "totalOtherIncomeExpenseNet": "-21601000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22669000.00",
                    "netIncomeApplicableToCommonShares": "-22860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22610000.00",
                    "minorityInterest": "406000.00",
                    "netIncome": "-22860000.00",
                    "sellingGeneralAdministrative": "9221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2316000.00",
                    "reconciledDepreciation": "31791000.00",
                    "ebit": "1500000.00",
                    "ebitda": "33873000.00",
                    "depreciationAndAmortization": "32373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1009000.00",
                    "otherOperatingExpenses": "167830000.00",
                    "interestExpense": "24110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "166821000.00",
                    "totalOperatingExpenses": "3325000.00",
                    "costOfRevenue": "164505000.00",
                    "totalOtherIncomeExpenseNet": "-21601000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13556000.00",
                    "netIncomeApplicableToCommonShares": "-13641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-248089000.00",
                    "minorityInterest": "161000.00",
                    "netIncome": "-248431000.00",
                    "sellingGeneralAdministrative": "8884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27424000.00",
                    "reconciledDepreciation": "36916000.00",
                    "ebit": "-228019000.00",
                    "ebitda": "-191103000.00",
                    "depreciationAndAmortization": "36916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-230261000.00",
                    "otherOperatingExpenses": "408841000.00",
                    "interestExpense": "20070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "277008000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "178580000.00",
                    "totalOperatingExpenses": "257685000.00",
                    "costOfRevenue": "151156000.00",
                    "totalOtherIncomeExpenseNet": "-17828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-313813000.00",
                    "netIncomeApplicableToCommonShares": "-314209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23886000.00",
                    "minorityInterest": "169000.00",
                    "netIncome": "-24071000.00",
                    "sellingGeneralAdministrative": "9552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3377000.00",
                    "reconciledDepreciation": "35721000.00",
                    "ebit": "-5141000.00",
                    "ebitda": "30580000.00",
                    "depreciationAndAmortization": "35721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5389000.00",
                    "otherOperatingExpenses": "145860000.00",
                    "interestExpense": "18745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "140471000.00",
                    "totalOperatingExpenses": "8766000.00",
                    "costOfRevenue": "137094000.00",
                    "totalOtherIncomeExpenseNet": "-18497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "149965000.00",
                    "netIncomeApplicableToCommonShares": "149787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19168000.00",
                    "minorityInterest": "148000.00",
                    "netIncome": "-19379000.00",
                    "sellingGeneralAdministrative": "10599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12744000.00",
                    "reconciledDepreciation": "35336000.00",
                    "ebit": "-3669000.00",
                    "ebitda": "31667000.00",
                    "depreciationAndAmortization": "35336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1406000.00",
                    "otherOperatingExpenses": "148003000.00",
                    "interestExpense": "15976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "150148000.00",
                    "totalOperatingExpenses": "10599000.00",
                    "costOfRevenue": "137404000.00",
                    "totalOtherIncomeExpenseNet": "-17762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-127555000.00",
                    "netIncomeApplicableToCommonShares": "-127459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19168000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "-19379000.00",
                    "sellingGeneralAdministrative": "10599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12744000.00",
                    "reconciledDepreciation": "35280000.00",
                    "ebit": "-3192000.00",
                    "ebitda": "32144000.00",
                    "depreciationAndAmortization": "35336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1406000.00",
                    "otherOperatingExpenses": "151554000.00",
                    "interestExpense": "15976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "150148000.00",
                    "totalOperatingExpenses": "14150000.00",
                    "costOfRevenue": "137404000.00",
                    "totalOtherIncomeExpenseNet": "-17762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27081000.00",
                    "netIncomeApplicableToCommonShares": "27020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18632000.00",
                    "minorityInterest": "144000.00",
                    "netIncome": "18320000.00",
                    "sellingGeneralAdministrative": "8726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50645000.00",
                    "reconciledDepreciation": "34720000.00",
                    "ebit": "32830000.00",
                    "ebitda": "67550000.00",
                    "depreciationAndAmortization": "34720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17834000.00",
                    "otherOperatingExpenses": "140371000.00",
                    "interestExpense": "14197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65692000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "178290000.00",
                    "totalOperatingExpenses": "12726000.00",
                    "costOfRevenue": "127645000.00",
                    "totalOtherIncomeExpenseNet": "797000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117514000.00",
                    "netIncomeApplicableToCommonShares": "18321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18633000.00",
                    "minorityInterest": "138000.00",
                    "netIncome": "18321000.00",
                    "sellingGeneralAdministrative": "8726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50645000.00",
                    "reconciledDepreciation": "34472000.00",
                    "ebit": "32830000.00",
                    "ebitda": "67550000.00",
                    "depreciationAndAmortization": "34720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17835000.00",
                    "otherOperatingExpenses": "160455000.00",
                    "interestExpense": "14197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "178290000.00",
                    "totalOperatingExpenses": "32810000.00",
                    "costOfRevenue": "127645000.00",
                    "totalOtherIncomeExpenseNet": "798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14516000.00",
                    "minorityInterest": "150000.00",
                    "netIncome": "14312000.00",
                    "sellingGeneralAdministrative": "8846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71366000.00",
                    "reconciledDepreciation": "35818000.00",
                    "ebit": "62753000.00",
                    "ebitda": "98571000.00",
                    "depreciationAndAmortization": "35818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37040000.00",
                    "otherOperatingExpenses": "129236000.00",
                    "interestExpense": "13829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "191756000.00",
                    "totalOperatingExpenses": "8846000.00",
                    "costOfRevenue": "120390000.00",
                    "totalOtherIncomeExpenseNet": "-22524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14516000.00",
                    "minorityInterest": "72000.00",
                    "netIncome": "14312000.00",
                    "sellingGeneralAdministrative": "8846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71366000.00",
                    "reconciledDepreciation": "38060000.00",
                    "ebit": "28345000.00",
                    "ebitda": "64163000.00",
                    "depreciationAndAmortization": "35818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37040000.00",
                    "otherOperatingExpenses": "154716000.00",
                    "interestExpense": "13829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "191756000.00",
                    "totalOperatingExpenses": "34326000.00",
                    "costOfRevenue": "120390000.00",
                    "totalOtherIncomeExpenseNet": "-22524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "78906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58769000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "58558000.00",
                    "sellingGeneralAdministrative": "5246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69501000.00",
                    "reconciledDepreciation": "5574000.00",
                    "ebit": "152279000.00",
                    "ebitda": "176488000.00",
                    "depreciationAndAmortization": "24209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76748000.00",
                    "otherOperatingExpenses": "89768000.00",
                    "interestExpense": "8307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65692000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "154023000.00",
                    "totalOperatingExpenses": "5246000.00",
                    "costOfRevenue": "84522000.00",
                    "totalOtherIncomeExpenseNet": "-17979000.00",
                    "discontinuedOperations": "-131006000.00",
                    "netIncomeFromContinuingOps": "255386000.00",
                    "netIncomeApplicableToCommonShares": "58558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "189202000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "88703000.00",
                    "sellingGeneralAdministrative": "79191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9187000.00",
                    "reconciledDepreciation": "14632000.00",
                    "ebit": "170914000.00",
                    "ebitda": "176488000.00",
                    "depreciationAndAmortization": "5574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195475000.00",
                    "otherOperatingExpenses": "137208000.00",
                    "interestExpense": "8307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "58267000.00",
                    "totalOperatingExpenses": "-186288000.00",
                    "costOfRevenue": "49080000.00",
                    "totalOtherIncomeExpenseNet": "-6273000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17427000.00",
                    "sellingGeneralAdministrative": "34940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52366000.00",
                    "reconciledDepreciation": "17131000.00",
                    "ebit": "26644000.00",
                    "ebitda": "41276000.00",
                    "depreciationAndAmortization": "14632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19252000.00",
                    "otherOperatingExpenses": "102261000.00",
                    "interestExpense": "9027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "121513000.00",
                    "totalOperatingExpenses": "33114000.00",
                    "costOfRevenue": "69147000.00",
                    "totalOtherIncomeExpenseNet": "-1635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "78596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31124000.00",
                    "sellingGeneralAdministrative": "26207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65691000.00",
                    "reconciledDepreciation": "17117000.00",
                    "ebit": "45904000.00",
                    "ebitda": "63021000.00",
                    "depreciationAndAmortization": "17117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39484000.00",
                    "otherOperatingExpenses": "104893000.00",
                    "interestExpense": "14683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "144377000.00",
                    "totalOperatingExpenses": "26207000.00",
                    "costOfRevenue": "78686000.00",
                    "totalOtherIncomeExpenseNet": "-8263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "86608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17496000.00",
                    "minorityInterest": null,
                    "netIncome": "17370000.00",
                    "sellingGeneralAdministrative": "28626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61633000.00",
                    "reconciledDepreciation": "6693000.00",
                    "ebit": "12564000.00",
                    "ebitda": "29695000.00",
                    "depreciationAndAmortization": "17131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33007000.00",
                    "otherOperatingExpenses": "101770000.00",
                    "interestExpense": "12199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51000.00",
                    "totalRevenue": "134777000.00",
                    "totalOperatingExpenses": "28626000.00",
                    "costOfRevenue": "73144000.00",
                    "totalOtherIncomeExpenseNet": "-15511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64352000.00",
                    "minorityInterest": null,
                    "netIncome": "-59647000.00",
                    "sellingGeneralAdministrative": "18059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22061000.00",
                    "reconciledDepreciation": "28504000.00",
                    "ebit": "-37927000.00",
                    "ebitda": "-9423000.00",
                    "depreciationAndAmortization": "28504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37529000.00",
                    "otherOperatingExpenses": "131617000.00",
                    "interestExpense": "26425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "135619000.00",
                    "totalOperatingExpenses": "18059000.00",
                    "costOfRevenue": "113558000.00",
                    "totalOtherIncomeExpenseNet": "-26823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64352000.00",
                    "minorityInterest": null,
                    "netIncome": "-59647000.00",
                    "sellingGeneralAdministrative": "18059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22061000.00",
                    "reconciledDepreciation": "23357000.00",
                    "ebit": "-37927000.00",
                    "ebitda": "-9423000.00",
                    "depreciationAndAmortization": "28504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37529000.00",
                    "otherOperatingExpenses": "173148000.00",
                    "interestExpense": "26425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "135619000.00",
                    "totalOperatingExpenses": "59590000.00",
                    "costOfRevenue": "113558000.00",
                    "totalOtherIncomeExpenseNet": "-26823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15142000.00",
                    "minorityInterest": null,
                    "netIncome": "-12085000.00",
                    "sellingGeneralAdministrative": "22093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43399000.00",
                    "reconciledDepreciation": "23544000.00",
                    "ebit": "6423000.00",
                    "ebitda": "29967000.00",
                    "depreciationAndAmortization": "23544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5579000.00",
                    "otherOperatingExpenses": "148692000.00",
                    "interestExpense": "21565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "169998000.00",
                    "totalOperatingExpenses": "22093000.00",
                    "costOfRevenue": "126599000.00",
                    "totalOtherIncomeExpenseNet": "-17734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78848000.00",
                    "minorityInterest": null,
                    "netIncome": "-78230000.00",
                    "sellingGeneralAdministrative": "10442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1072000.00",
                    "reconciledDepreciation": "24241000.00",
                    "ebit": "-57632000.00",
                    "ebitda": "-34275000.00",
                    "depreciationAndAmortization": "23357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65548000.00",
                    "otherOperatingExpenses": "184520000.00",
                    "interestExpense": "21216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "118972000.00",
                    "totalOperatingExpenses": "66620000.00",
                    "costOfRevenue": "117900000.00",
                    "totalOtherIncomeExpenseNet": "-13300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37045000.00",
                    "minorityInterest": null,
                    "netIncome": "-36446000.00",
                    "sellingGeneralAdministrative": "7412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280000.00",
                    "reconciledDepreciation": "24728000.00",
                    "ebit": "-14270000.00",
                    "ebitda": "10458000.00",
                    "depreciationAndAmortization": "24728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20668000.00",
                    "otherOperatingExpenses": "147162000.00",
                    "interestExpense": "22775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "126494000.00",
                    "totalOperatingExpenses": "20948000.00",
                    "costOfRevenue": "126214000.00",
                    "totalOtherIncomeExpenseNet": "-16377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120360000.00",
                    "minorityInterest": null,
                    "netIncome": "-120277000.00",
                    "sellingGeneralAdministrative": "7325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12231000.00",
                    "reconciledDepreciation": "26946000.00",
                    "ebit": "-97452000.00",
                    "ebitda": "-70506000.00",
                    "depreciationAndAmortization": "26946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100055000.00",
                    "otherOperatingExpenses": "140778000.00",
                    "interestExpense": "22908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "121222000.00",
                    "totalOperatingExpenses": "7325000.00",
                    "costOfRevenue": "133453000.00",
                    "totalOtherIncomeExpenseNet": "-20305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120360000.00",
                    "minorityInterest": null,
                    "netIncome": "-120277000.00",
                    "sellingGeneralAdministrative": "7325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12231000.00",
                    "reconciledDepreciation": "26269000.00",
                    "ebit": "-97452000.00",
                    "ebitda": "-70506000.00",
                    "depreciationAndAmortization": "26946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100055000.00",
                    "otherOperatingExpenses": "221277000.00",
                    "interestExpense": "22908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "121222000.00",
                    "totalOperatingExpenses": "87824000.00",
                    "costOfRevenue": "133453000.00",
                    "totalOtherIncomeExpenseNet": "-20305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16801000.00",
                    "minorityInterest": null,
                    "netIncome": "-16566000.00",
                    "sellingGeneralAdministrative": "21186000.00",
                    "sellingAndMarketingExpenses": "84607000.00",
                    "grossProfit": "49340000.00",
                    "reconciledDepreciation": "28088000.00",
                    "ebit": "6348000.00",
                    "ebitda": "34436000.00",
                    "depreciationAndAmortization": "28088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6693000.00",
                    "otherOperatingExpenses": "169282000.00",
                    "interestExpense": "23149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "197436000.00",
                    "totalOperatingExpenses": "21186000.00",
                    "costOfRevenue": "148096000.00",
                    "totalOtherIncomeExpenseNet": "-20178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16801000.00",
                    "minorityInterest": null,
                    "netIncome": "-16566000.00",
                    "sellingGeneralAdministrative": "63817000.00",
                    "sellingAndMarketingExpenses": "72061000.00",
                    "grossProfit": "5079000.00",
                    "reconciledDepreciation": "28439000.00",
                    "ebit": "6348000.00",
                    "ebitda": "34436000.00",
                    "depreciationAndAmortization": "28088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6693000.00",
                    "otherOperatingExpenses": "190743000.00",
                    "interestExpense": "23149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "197436000.00",
                    "totalOperatingExpenses": "-1614000.00",
                    "costOfRevenue": "192357000.00",
                    "totalOtherIncomeExpenseNet": "-23494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24325000.00",
                    "minorityInterest": null,
                    "netIncome": "-24346000.00",
                    "sellingGeneralAdministrative": "25803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64070000.00",
                    "reconciledDepreciation": "29327000.00",
                    "ebit": "9916000.00",
                    "ebitda": "39243000.00",
                    "depreciationAndAmortization": "29327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1069000.00",
                    "otherOperatingExpenses": "157231000.00",
                    "interestExpense": "23945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "176576000.00",
                    "totalOperatingExpenses": "44725000.00",
                    "costOfRevenue": "112506000.00",
                    "totalOtherIncomeExpenseNet": "-25137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13772000.00",
                    "minorityInterest": null,
                    "netIncome": "-24346000.00",
                    "sellingGeneralAdministrative": "22878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29108000.00",
                    "reconciledDepreciation": "29534000.00",
                    "ebit": "9916000.00",
                    "ebitda": "39243000.00",
                    "depreciationAndAmortization": "29327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11365000.00",
                    "otherOperatingExpenses": "152363000.00",
                    "interestExpense": "23688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "163728000.00",
                    "totalOperatingExpenses": "17743000.00",
                    "costOfRevenue": "134620000.00",
                    "totalOtherIncomeExpenseNet": "-25137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-680000.00",
                    "minorityInterest": null,
                    "netIncome": "7175000.00",
                    "sellingGeneralAdministrative": "20330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26970000.00",
                    "reconciledDepreciation": "49626000.00",
                    "ebit": "23345000.00",
                    "ebitda": "52879000.00",
                    "depreciationAndAmortization": "29534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17590000.00",
                    "otherOperatingExpenses": "131663000.00",
                    "interestExpense": "24025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "149253000.00",
                    "totalOperatingExpenses": "9380000.00",
                    "costOfRevenue": "122283000.00",
                    "totalOtherIncomeExpenseNet": "-18270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-343762000.00",
                    "minorityInterest": null,
                    "netIncome": "-343666000.00",
                    "sellingGeneralAdministrative": "9871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39483000.00",
                    "reconciledDepreciation": "49992000.00",
                    "ebit": "-306574000.00",
                    "ebitda": "-256948000.00",
                    "depreciationAndAmortization": "49626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-326502000.00",
                    "otherOperatingExpenses": "487514000.00",
                    "interestExpense": "37188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "161012000.00",
                    "totalOperatingExpenses": "365985000.00",
                    "costOfRevenue": "121529000.00",
                    "totalOtherIncomeExpenseNet": "-17260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166468000.00",
                    "minorityInterest": null,
                    "netIncome": "-166156000.00",
                    "sellingGeneralAdministrative": "9871000.00",
                    "sellingAndMarketingExpenses": "64049000.00",
                    "grossProfit": "39735000.00",
                    "reconciledDepreciation": "50801000.00",
                    "ebit": "-133946000.00",
                    "ebitda": "-83954000.00",
                    "depreciationAndAmortization": "49992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135814000.00",
                    "otherOperatingExpenses": "309728000.00",
                    "interestExpense": "32522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "173914000.00",
                    "totalOperatingExpenses": "175549000.00",
                    "costOfRevenue": "134179000.00",
                    "totalOtherIncomeExpenseNet": "-30654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35209000.00",
                    "minorityInterest": null,
                    "netIncome": "-35244000.00",
                    "sellingGeneralAdministrative": "8698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70097000.00",
                    "reconciledDepreciation": "52100000.00",
                    "ebit": "489000.00",
                    "ebitda": "51290000.00",
                    "depreciationAndAmortization": "50801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1063000.00",
                    "otherOperatingExpenses": "220461000.00",
                    "interestExpense": "35698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "219398000.00",
                    "totalOperatingExpenses": "71160000.00",
                    "costOfRevenue": "149301000.00",
                    "totalOtherIncomeExpenseNet": "-34146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16961000.00",
                    "minorityInterest": null,
                    "netIncome": "15465000.00",
                    "sellingGeneralAdministrative": "10330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91420000.00",
                    "reconciledDepreciation": "53348000.00",
                    "ebit": "53050000.00",
                    "ebitda": "105150000.00",
                    "depreciationAndAmortization": "52100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42812000.00",
                    "otherOperatingExpenses": "191997000.00",
                    "interestExpense": "36089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "234809000.00",
                    "totalOperatingExpenses": "48608000.00",
                    "costOfRevenue": "143389000.00",
                    "totalOtherIncomeExpenseNet": "-25851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12773000.00",
                    "minorityInterest": null,
                    "netIncome": "12258000.00",
                    "sellingGeneralAdministrative": "8400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109818000.00",
                    "reconciledDepreciation": "54385000.00",
                    "ebit": "51948000.00",
                    "ebitda": "106333000.00",
                    "depreciationAndAmortization": "54385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48437000.00",
                    "otherOperatingExpenses": "202674000.00",
                    "interestExpense": "39175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "251111000.00",
                    "totalOperatingExpenses": "61381000.00",
                    "costOfRevenue": "141293000.00",
                    "totalOtherIncomeExpenseNet": "-35664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81545000.00",
                    "minorityInterest": null,
                    "netIncome": "81306000.00",
                    "sellingGeneralAdministrative": "71565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242384000.00",
                    "reconciledDepreciation": "53185000.00",
                    "ebit": "119100000.00",
                    "ebitda": "172285000.00",
                    "depreciationAndAmortization": "53185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117978000.00",
                    "otherOperatingExpenses": "247802000.00",
                    "interestExpense": "37555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "365780000.00",
                    "totalOperatingExpenses": "124406000.00",
                    "costOfRevenue": "123396000.00",
                    "totalOtherIncomeExpenseNet": "-36433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81545000.00",
                    "minorityInterest": null,
                    "netIncome": "81306000.00",
                    "sellingGeneralAdministrative": "19067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180222000.00",
                    "reconciledDepreciation": "53369000.00",
                    "ebit": "119100000.00",
                    "ebitda": "172285000.00",
                    "depreciationAndAmortization": "53185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117978000.00",
                    "otherOperatingExpenses": "238138000.00",
                    "interestExpense": "37555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "356116000.00",
                    "totalOperatingExpenses": "62244000.00",
                    "costOfRevenue": "175894000.00",
                    "totalOtherIncomeExpenseNet": "-36433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4933000.00",
                    "minorityInterest": null,
                    "netIncome": "3923000.00",
                    "sellingGeneralAdministrative": "120986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146698000.00",
                    "reconciledDepreciation": "59802000.00",
                    "ebit": "45412000.00",
                    "ebitda": "105214000.00",
                    "depreciationAndAmortization": "59802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38864000.00",
                    "otherOperatingExpenses": "223277000.00",
                    "interestExpense": "40479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "255000.00",
                    "totalRevenue": "262141000.00",
                    "totalOperatingExpenses": "107834000.00",
                    "costOfRevenue": "115443000.00",
                    "totalOtherIncomeExpenseNet": "-33931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4792000.00",
                    "minorityInterest": null,
                    "netIncome": "-5610000.00",
                    "sellingGeneralAdministrative": "49683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138047000.00",
                    "reconciledDepreciation": "60496000.00",
                    "ebit": "34966000.00",
                    "ebitda": "95462000.00",
                    "depreciationAndAmortization": "60496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28151000.00",
                    "otherOperatingExpenses": "207918000.00",
                    "interestExpense": "39758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "236069000.00",
                    "totalOperatingExpenses": "109896000.00",
                    "costOfRevenue": "98022000.00",
                    "totalOtherIncomeExpenseNet": "-32943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4792000.00",
                    "minorityInterest": null,
                    "netIncome": "-5610000.00",
                    "sellingGeneralAdministrative": "49683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138047000.00",
                    "reconciledDepreciation": "59936000.00",
                    "ebit": "34966000.00",
                    "ebitda": "95462000.00",
                    "depreciationAndAmortization": "60496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28151000.00",
                    "otherOperatingExpenses": "207918000.00",
                    "interestExpense": "39758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "236069000.00",
                    "totalOperatingExpenses": "109896000.00",
                    "costOfRevenue": "98022000.00",
                    "totalOtherIncomeExpenseNet": "-32943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77302000.00",
                    "minorityInterest": null,
                    "netIncome": "76618000.00",
                    "sellingGeneralAdministrative": "74718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243795000.00",
                    "reconciledDepreciation": "58361000.00",
                    "ebit": "117922000.00",
                    "ebitda": "176283000.00",
                    "depreciationAndAmortization": "58361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110961000.00",
                    "otherOperatingExpenses": "245640000.00",
                    "interestExpense": "40620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "356601000.00",
                    "totalOperatingExpenses": "132834000.00",
                    "costOfRevenue": "112806000.00",
                    "totalOtherIncomeExpenseNet": "-33659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52654000.00",
                    "minorityInterest": null,
                    "netIncome": "51552000.00",
                    "sellingGeneralAdministrative": "9335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341184000.00",
                    "reconciledDepreciation": "58841000.00",
                    "ebit": "126734000.00",
                    "ebitda": "185575000.00",
                    "depreciationAndAmortization": "58841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115343000.00",
                    "otherOperatingExpenses": "336170000.00",
                    "interestExpense": "45480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "593806000.00",
                    "totalOperatingExpenses": "83548000.00",
                    "costOfRevenue": "252622000.00",
                    "totalOtherIncomeExpenseNet": "-26782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108290000.00",
                    "minorityInterest": null,
                    "netIncome": "107846000.00",
                    "sellingGeneralAdministrative": "8560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334006000.00",
                    "reconciledDepreciation": "56547000.00",
                    "ebit": "151970000.00",
                    "ebitda": "208517000.00",
                    "depreciationAndAmortization": "56547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172597000.00",
                    "otherOperatingExpenses": "404666000.00",
                    "interestExpense": "43680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1056000.00",
                    "totalRevenue": "577263000.00",
                    "totalOperatingExpenses": "161409000.00",
                    "costOfRevenue": "243257000.00",
                    "totalOtherIncomeExpenseNet": "-64307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319170000.00",
                    "minorityInterest": null,
                    "netIncome": "318398000.00",
                    "sellingGeneralAdministrative": "100847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "481864000.00",
                    "reconciledDepreciation": "53899000.00",
                    "ebit": "366003000.00",
                    "ebitda": "419902000.00",
                    "depreciationAndAmortization": "53899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327132000.00",
                    "otherOperatingExpenses": "347138000.00",
                    "interestExpense": "46833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "674270000.00",
                    "totalOperatingExpenses": "154732000.00",
                    "costOfRevenue": "192406000.00",
                    "totalOtherIncomeExpenseNet": "-7962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221150000.00",
                    "minorityInterest": null,
                    "netIncome": "220974000.00",
                    "sellingGeneralAdministrative": "79383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369570000.00",
                    "reconciledDepreciation": "54782000.00",
                    "ebit": "269082000.00",
                    "ebitda": "323864000.00",
                    "depreciationAndAmortization": "54782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235408000.00",
                    "otherOperatingExpenses": "307857000.00",
                    "interestExpense": "47932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "543265000.00",
                    "totalOperatingExpenses": "134162000.00",
                    "costOfRevenue": "173695000.00",
                    "totalOtherIncomeExpenseNet": "-14258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193182000.00",
                    "minorityInterest": null,
                    "netIncome": "198370000.00",
                    "sellingGeneralAdministrative": "30800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159687000.00",
                    "reconciledDepreciation": "366327000.00",
                    "ebit": "-757976000.00",
                    "ebitda": "-391649000.00",
                    "depreciationAndAmortization": "366327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82748000.00",
                    "otherOperatingExpenses": "957667000.00",
                    "interestExpense": "956600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "316670000.00",
                    "totalOperatingExpenses": "800684000.00",
                    "costOfRevenue": "156983000.00",
                    "totalOtherIncomeExpenseNet": "33354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108290000.00",
                    "minorityInterest": null,
                    "netIncome": "107846000.00",
                    "sellingGeneralAdministrative": "26600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266127000.00",
                    "reconciledDepreciation": "-47477000.00",
                    "ebit": "151970000.00",
                    "ebitda": "209487000.00",
                    "depreciationAndAmortization": "57517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172597000.00",
                    "otherOperatingExpenses": "404666000.00",
                    "interestExpense": "43680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "577263000.00",
                    "totalOperatingExpenses": "93530000.00",
                    "costOfRevenue": "311136000.00",
                    "totalOtherIncomeExpenseNet": "-64307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185497000.00",
                    "minorityInterest": null,
                    "netIncome": "134601000.00",
                    "sellingGeneralAdministrative": "19200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211479000.00",
                    "reconciledDepreciation": "-47939000.00",
                    "ebit": "-494048000.00",
                    "ebitda": "-134306000.00",
                    "depreciationAndAmortization": "359742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222483000.00",
                    "otherOperatingExpenses": "129982000.00",
                    "interestExpense": "199898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "352465000.00",
                    "totalOperatingExpenses": "-11004000.00",
                    "costOfRevenue": "140986000.00",
                    "totalOtherIncomeExpenseNet": "-36986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141155000.00",
                    "minorityInterest": null,
                    "netIncome": "158791000.00",
                    "sellingGeneralAdministrative": "16600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217907000.00",
                    "reconciledDepreciation": "-49665000.00",
                    "ebit": "212657000.00",
                    "ebitda": "162992000.00",
                    "depreciationAndAmortization": "-49665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180289000.00",
                    "otherOperatingExpenses": "181215000.00",
                    "interestExpense": "53831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "361504000.00",
                    "totalOperatingExpenses": "37618000.00",
                    "costOfRevenue": "143597000.00",
                    "totalOtherIncomeExpenseNet": "-28493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144320000.00",
                    "minorityInterest": null,
                    "netIncome": "187924000.00",
                    "sellingGeneralAdministrative": "18600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242670000.00",
                    "reconciledDepreciation": "359742000.00",
                    "ebit": "199464000.00",
                    "ebitda": "257447000.00",
                    "depreciationAndAmortization": "57983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149759000.00",
                    "otherOperatingExpenses": "232405000.00",
                    "interestExpense": "55144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "382164000.00",
                    "totalOperatingExpenses": "92911000.00",
                    "costOfRevenue": "139494000.00",
                    "totalOtherIncomeExpenseNet": "-5439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139506000.00",
                    "minorityInterest": null,
                    "netIncome": "98793000.00",
                    "sellingGeneralAdministrative": "14300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243550000.00",
                    "reconciledDepreciation": "-51892000.00",
                    "ebit": "287406000.00",
                    "ebitda": "235514000.00",
                    "depreciationAndAmortization": "-51892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184679000.00",
                    "otherOperatingExpenses": "220015000.00",
                    "interestExpense": "199898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "404694000.00",
                    "totalOperatingExpenses": "58871000.00",
                    "costOfRevenue": "161144000.00",
                    "totalOtherIncomeExpenseNet": "-45173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107219000.00",
                    "minorityInterest": null,
                    "netIncome": "68562000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247934000.00",
                    "reconciledDepreciation": "-51795000.00",
                    "ebit": "246963000.00",
                    "ebitda": "195168000.00",
                    "depreciationAndAmortization": "-51795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144895000.00",
                    "otherOperatingExpenses": "199992000.00",
                    "interestExpense": "165219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "344887000.00",
                    "totalOperatingExpenses": "103039000.00",
                    "costOfRevenue": "96953000.00",
                    "totalOtherIncomeExpenseNet": "-37676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247672000.00",
                    "minorityInterest": null,
                    "netIncome": "219094000.00",
                    "sellingGeneralAdministrative": "10800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320423000.00",
                    "reconciledDepreciation": "-52206000.00",
                    "ebit": "379985000.00",
                    "ebitda": "327779000.00",
                    "depreciationAndAmortization": "-52206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275573000.00",
                    "otherOperatingExpenses": "211294000.00",
                    "interestExpense": "406759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "486867000.00",
                    "totalOperatingExpenses": "44850000.00",
                    "costOfRevenue": "166444000.00",
                    "totalOtherIncomeExpenseNet": "-27901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204276000.00",
                    "minorityInterest": null,
                    "netIncome": "133779000.00",
                    "sellingGeneralAdministrative": "11400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295180000.00",
                    "reconciledDepreciation": "363715000.00",
                    "ebit": "-272879000.00",
                    "ebitda": "90836000.00",
                    "depreciationAndAmortization": "363715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "236875000.00",
                    "otherOperatingExpenses": "767208000.00",
                    "interestExpense": "406759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "430368000.00",
                    "totalOperatingExpenses": "632020000.00",
                    "costOfRevenue": "135188000.00",
                    "totalOtherIncomeExpenseNet": "-64115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123565000.00",
                    "minorityInterest": null,
                    "netIncome": "73797000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165397000.00",
                    "reconciledDepreciation": "-51731000.00",
                    "ebit": "243626000.00",
                    "ebitda": "191895000.00",
                    "depreciationAndAmortization": "-51731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142141000.00",
                    "otherOperatingExpenses": "149405000.00",
                    "interestExpense": "117819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "291546000.00",
                    "totalOperatingExpenses": "23256000.00",
                    "costOfRevenue": "126149000.00",
                    "totalOtherIncomeExpenseNet": "-18576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153134000.00",
                    "minorityInterest": null,
                    "netIncome": "125715000.00",
                    "sellingGeneralAdministrative": "5200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258089000.00",
                    "reconciledDepreciation": "-52347000.00",
                    "ebit": "287336000.00",
                    "ebitda": "234989000.00",
                    "depreciationAndAmortization": "-52347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184792000.00",
                    "otherOperatingExpenses": "147042000.00",
                    "interestExpense": "136767000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "331834000.00",
                    "totalOperatingExpenses": "73297000.00",
                    "costOfRevenue": "73745000.00",
                    "totalOtherIncomeExpenseNet": "-31658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285415000.00",
                    "minorityInterest": null,
                    "netIncome": "273549000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "333770000.00",
                    "reconciledDepreciation": "-60762000.00",
                    "ebit": "417905000.00",
                    "ebitda": "357143000.00",
                    "depreciationAndAmortization": "-60762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "308932000.00",
                    "otherOperatingExpenses": "151153000.00",
                    "interestExpense": "576139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84768000.00",
                    "totalRevenue": "460085000.00",
                    "totalOperatingExpenses": "24838000.00",
                    "costOfRevenue": "126315000.00",
                    "totalOtherIncomeExpenseNet": "-23517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419629000.00",
                    "minorityInterest": null,
                    "netIncome": "489182000.00",
                    "sellingGeneralAdministrative": "14900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "492573000.00",
                    "reconciledDepreciation": "330033000.00",
                    "ebit": "-83134000.00",
                    "ebitda": "246899000.00",
                    "depreciationAndAmortization": "330033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "458696000.00",
                    "otherOperatingExpenses": "722121000.00",
                    "interestExpense": "576139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "638987000.00",
                    "totalOperatingExpenses": "575707000.00",
                    "costOfRevenue": "146414000.00",
                    "totalOtherIncomeExpenseNet": "-39067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419629000.00",
                    "minorityInterest": null,
                    "netIncome": "489182000.00",
                    "sellingGeneralAdministrative": "16900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "492573000.00",
                    "reconciledDepreciation": "-48717000.00",
                    "ebit": "-83134000.00",
                    "ebitda": "246899000.00",
                    "depreciationAndAmortization": "330033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "458696000.00",
                    "otherOperatingExpenses": "180291000.00",
                    "interestExpense": "39400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "638987000.00",
                    "totalOperatingExpenses": "33877000.00",
                    "costOfRevenue": "146414000.00",
                    "totalOtherIncomeExpenseNet": "-39067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173682000.00",
                    "minorityInterest": null,
                    "netIncome": "169188000.00",
                    "sellingGeneralAdministrative": "16200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234864000.00",
                    "reconciledDepreciation": "-52421000.00",
                    "ebit": "252106000.00",
                    "ebitda": "199685000.00",
                    "depreciationAndAmortization": "-52421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183531000.00",
                    "otherOperatingExpenses": "173473000.00",
                    "interestExpense": "82805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113000.00",
                    "totalRevenue": "357004000.00",
                    "totalOperatingExpenses": "51333000.00",
                    "costOfRevenue": "122140000.00",
                    "totalOtherIncomeExpenseNet": "-11001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70483000.00",
                    "minorityInterest": null,
                    "netIncome": "36710000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167159000.00",
                    "reconciledDepreciation": "-45184000.00",
                    "ebit": "-512698000.00",
                    "ebitda": "-256638000.00",
                    "depreciationAndAmortization": "256060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9513000.00",
                    "otherOperatingExpenses": "534097000.00",
                    "interestExpense": "577863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "543610000.00",
                    "totalOperatingExpenses": "157646000.00",
                    "costOfRevenue": "376451000.00",
                    "totalOtherIncomeExpenseNet": "60970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169296000.00",
                    "minorityInterest": null,
                    "netIncome": "169188000.00",
                    "sellingGeneralAdministrative": "32300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230992000.00",
                    "reconciledDepreciation": "256060000.00",
                    "ebit": "277708000.00",
                    "ebitda": "225287000.00",
                    "depreciationAndAmortization": "-52421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180297000.00",
                    "otherOperatingExpenses": "171891000.00",
                    "interestExpense": "82805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113000.00",
                    "totalRevenue": "352188000.00",
                    "totalOperatingExpenses": "50695000.00",
                    "costOfRevenue": "121196000.00",
                    "totalOtherIncomeExpenseNet": "-11001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37903000.00",
                    "minorityInterest": null,
                    "netIncome": "37903000.00",
                    "sellingGeneralAdministrative": "20700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95087000.00",
                    "reconciledDepreciation": "-37007000.00",
                    "ebit": "167057000.00",
                    "ebitda": "130050000.00",
                    "depreciationAndAmortization": "-37007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97435000.00",
                    "otherOperatingExpenses": "44803000.00",
                    "interestExpense": "26600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131709000.00",
                    "totalRevenue": "142238000.00",
                    "totalOperatingExpenses": "-2348000.00",
                    "costOfRevenue": "47151000.00",
                    "totalOtherIncomeExpenseNet": "-59532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155066000.00",
                    "minorityInterest": null,
                    "netIncome": "155067000.00",
                    "sellingGeneralAdministrative": "21800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184475000.00",
                    "reconciledDepreciation": "-35508000.00",
                    "ebit": "213254000.00",
                    "ebitda": "177746000.00",
                    "depreciationAndAmortization": "-35508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142164000.00",
                    "otherOperatingExpenses": "188037000.00",
                    "interestExpense": "90498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "330201000.00",
                    "totalOperatingExpenses": "42311000.00",
                    "costOfRevenue": "145726000.00",
                    "totalOtherIncomeExpenseNet": "12902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177608000.00",
                    "minorityInterest": null,
                    "netIncome": "177610000.00",
                    "sellingGeneralAdministrative": "26800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208555000.00",
                    "reconciledDepreciation": "-36638000.00",
                    "ebit": "278578000.00",
                    "ebitda": "241940000.00",
                    "depreciationAndAmortization": "-36638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205785000.00",
                    "otherOperatingExpenses": "53157000.00",
                    "interestExpense": "77427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "258942000.00",
                    "totalOperatingExpenses": "2770000.00",
                    "costOfRevenue": "50387000.00",
                    "totalOtherIncomeExpenseNet": "-28177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61232000.00",
                    "minorityInterest": null,
                    "netIncome": "45185000.00",
                    "sellingGeneralAdministrative": "26600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102570000.00",
                    "reconciledDepreciation": "245060000.00",
                    "ebit": "29244000.00",
                    "ebitda": "274304000.00",
                    "depreciationAndAmortization": "245060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206013000.00",
                    "otherOperatingExpenses": "110741000.00",
                    "interestExpense": "15917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "146834000.00",
                    "totalOperatingExpenses": "66477000.00",
                    "costOfRevenue": "44264000.00",
                    "totalOtherIncomeExpenseNet": "6849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37170000.00",
                    "minorityInterest": null,
                    "netIncome": "-37171000.00",
                    "sellingGeneralAdministrative": "24400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33240000.00",
                    "reconciledDepreciation": "-69538000.00",
                    "ebit": "63433000.00",
                    "ebitda": "27981000.00",
                    "depreciationAndAmortization": "-35452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6935000.00",
                    "otherOperatingExpenses": "88920000.00",
                    "interestExpense": "149663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "81985000.00",
                    "totalOperatingExpenses": "40175000.00",
                    "costOfRevenue": "48745000.00",
                    "totalOtherIncomeExpenseNet": "-30235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29936000.00",
                    "minorityInterest": null,
                    "netIncome": "-33086000.00",
                    "sellingGeneralAdministrative": "12400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48934000.00",
                    "reconciledDepreciation": "-1581000.00",
                    "ebit": "115661000.00",
                    "ebitda": "79994000.00",
                    "depreciationAndAmortization": "-35667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46333000.00",
                    "otherOperatingExpenses": "41000000.00",
                    "interestExpense": "90134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "87333000.00",
                    "totalOperatingExpenses": "2601000.00",
                    "costOfRevenue": "38399000.00",
                    "totalOtherIncomeExpenseNet": "-76269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14033000.00",
                    "minorityInterest": null,
                    "netIncome": "-112000.00",
                    "sellingGeneralAdministrative": "12200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58193000.00",
                    "reconciledDepreciation": "-34086000.00",
                    "ebit": "123811000.00",
                    "ebitda": "89725000.00",
                    "depreciationAndAmortization": "-34086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55772000.00",
                    "otherOperatingExpenses": "39034000.00",
                    "interestExpense": "102771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "94806000.00",
                    "totalOperatingExpenses": "2421000.00",
                    "costOfRevenue": "36613000.00",
                    "totalOtherIncomeExpenseNet": "-41739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43876000.00",
                    "minorityInterest": null,
                    "netIncome": "43688000.00",
                    "sellingGeneralAdministrative": "15400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67410000.00",
                    "reconciledDepreciation": "32461000.00",
                    "ebit": "-78787000.00",
                    "ebitda": "-46326000.00",
                    "depreciationAndAmortization": "32461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27521000.00",
                    "otherOperatingExpenses": "191956000.00",
                    "interestExpense": "122663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "109593000.00",
                    "totalOperatingExpenses": "149773000.00",
                    "costOfRevenue": "42183000.00",
                    "totalOtherIncomeExpenseNet": "-3576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39557000.00",
                    "minorityInterest": null,
                    "netIncome": "39286000.00",
                    "sellingGeneralAdministrative": "12200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89706000.00",
                    "reconciledDepreciation": "31118000.00",
                    "ebit": "72651000.00",
                    "ebitda": "103769000.00",
                    "depreciationAndAmortization": "31118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106761000.00",
                    "otherOperatingExpenses": "25645000.00",
                    "interestExpense": "30681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "132406000.00",
                    "totalOperatingExpenses": "-17055000.00",
                    "costOfRevenue": "42700000.00",
                    "totalOtherIncomeExpenseNet": "-67204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114979000.00",
                    "minorityInterest": null,
                    "netIncome": "107691000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151550000.00",
                    "reconciledDepreciation": "30610000.00",
                    "ebit": "114979000.00",
                    "ebitda": "145589000.00",
                    "depreciationAndAmortization": "30610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114979000.00",
                    "otherOperatingExpenses": "195206000.00",
                    "interestExpense": "18300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7746000.00",
                    "totalRevenue": "195206000.00",
                    "totalOperatingExpenses": "151550000.00",
                    "costOfRevenue": "43656000.00",
                    "totalOtherIncomeExpenseNet": "-114979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-06-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152371000.00",
                    "minorityInterest": null,
                    "netIncome": "181203000.00",
                    "sellingGeneralAdministrative": "14000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212947000.00",
                    "reconciledDepreciation": "29323000.00",
                    "ebit": "152371000.00",
                    "ebitda": "182178000.00",
                    "depreciationAndAmortization": "29807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152371000.00",
                    "otherOperatingExpenses": "247692000.00",
                    "interestExpense": "11500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51643000.00",
                    "totalRevenue": "247692000.00",
                    "totalOperatingExpenses": "212947000.00",
                    "costOfRevenue": "34745000.00",
                    "totalOtherIncomeExpenseNet": "-152371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152650000.00",
                    "minorityInterest": null,
                    "netIncome": "161725000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185468000.00",
                    "reconciledDepreciation": "29807000.00",
                    "ebit": "152650000.00",
                    "ebitda": "181973000.00",
                    "depreciationAndAmortization": "29323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152650000.00",
                    "otherOperatingExpenses": "222092000.00",
                    "interestExpense": "1700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41758000.00",
                    "totalRevenue": "222092000.00",
                    "totalOperatingExpenses": "185468000.00",
                    "costOfRevenue": "36624000.00",
                    "totalOtherIncomeExpenseNet": "-152650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117128000.00",
                    "minorityInterest": null,
                    "netIncome": "96983000.00",
                    "sellingGeneralAdministrative": "11700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142746000.00",
                    "reconciledDepreciation": "22343000.00",
                    "ebit": "117128000.00",
                    "ebitda": "139471000.00",
                    "depreciationAndAmortization": "22343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117128000.00",
                    "otherOperatingExpenses": "174156000.00",
                    "interestExpense": "20100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18332000.00",
                    "totalRevenue": "174156000.00",
                    "totalOperatingExpenses": "142746000.00",
                    "costOfRevenue": "31410000.00",
                    "totalOtherIncomeExpenseNet": "-117128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55207000.00",
                    "minorityInterest": null,
                    "netIncome": "34667000.00",
                    "sellingGeneralAdministrative": "11500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79253000.00",
                    "reconciledDepreciation": "21041000.00",
                    "ebit": "55207000.00",
                    "ebitda": "76248000.00",
                    "depreciationAndAmortization": "21041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55207000.00",
                    "otherOperatingExpenses": "108951000.00",
                    "interestExpense": "19500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18753000.00",
                    "totalRevenue": "108951000.00",
                    "totalOperatingExpenses": "79253000.00",
                    "costOfRevenue": "29698000.00",
                    "totalOtherIncomeExpenseNet": "-55207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20300000.00",
                    "minorityInterest": null,
                    "netIncome": "1014000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42192000.00",
                    "reconciledDepreciation": "19689000.00",
                    "ebit": "20300000.00",
                    "ebitda": "39989000.00",
                    "depreciationAndAmortization": "19689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20300000.00",
                    "otherOperatingExpenses": "69145000.00",
                    "interestExpense": "19500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18565000.00",
                    "totalRevenue": "69145000.00",
                    "totalOperatingExpenses": "42192000.00",
                    "costOfRevenue": "26953000.00",
                    "totalOtherIncomeExpenseNet": "-20300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99704000.00",
                    "minorityInterest": null,
                    "netIncome": "-66196000.00",
                    "sellingGeneralAdministrative": "11000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73314000.00",
                    "reconciledDepreciation": "48335000.00",
                    "ebit": "107377000.00",
                    "ebitda": "155712000.00",
                    "depreciationAndAmortization": "48335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107377000.00",
                    "otherOperatingExpenses": "26390000.00",
                    "interestExpense": "21100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173573000.00",
                    "totalRevenue": "73314000.00",
                    "totalOperatingExpenses": "87810000.00",
                    "costOfRevenue": "54400000.00",
                    "totalOtherIncomeExpenseNet": "-7673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500000.00",
                    "minorityInterest": null,
                    "netIncome": "-59193000.00",
                    "sellingGeneralAdministrative": "10000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25775000.00",
                    "reconciledDepreciation": "15200000.00",
                    "ebit": "-1713000.00",
                    "ebitda": "22389000.00",
                    "depreciationAndAmortization": "24102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1713000.00",
                    "otherOperatingExpenses": "57166000.00",
                    "interestExpense": "21800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "57166000.00",
                    "totalOperatingExpenses": "25775000.00",
                    "costOfRevenue": "31391000.00",
                    "totalOtherIncomeExpenseNet": "1713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2300000.00",
                    "minorityInterest": null,
                    "netIncome": "-3600000.00",
                    "sellingGeneralAdministrative": "10300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23500000.00",
                    "reconciledDepreciation": "14000000.00",
                    "ebit": "2300000.00",
                    "ebitda": "16300000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2300000.00",
                    "otherOperatingExpenses": "54000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3100000.00",
                    "totalRevenue": "54000000.00",
                    "totalOperatingExpenses": "23500000.00",
                    "costOfRevenue": "30500000.00",
                    "totalOtherIncomeExpenseNet": "-2300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4415000.00",
                    "minorityInterest": null,
                    "netIncome": "4315000.00",
                    "sellingGeneralAdministrative": "12100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49059000.00",
                    "reconciledDepreciation": "13800000.00",
                    "ebit": "22817000.00",
                    "ebitda": "46497000.00",
                    "depreciationAndAmortization": "23680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22817000.00",
                    "otherOperatingExpenses": "83049000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "83049000.00",
                    "totalOperatingExpenses": "49059000.00",
                    "costOfRevenue": "33990000.00",
                    "totalOtherIncomeExpenseNet": "-18402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61628000.00",
                    "minorityInterest": null,
                    "netIncome": "-5201000.00",
                    "sellingGeneralAdministrative": "6200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4740000.00",
                    "reconciledDepreciation": "13959000.00",
                    "ebit": "70732000.00",
                    "ebitda": "84691000.00",
                    "depreciationAndAmortization": "13959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70732000.00",
                    "otherOperatingExpenses": "66368000.00",
                    "interestExpense": "13900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75933000.00",
                    "totalRevenue": "-4740000.00",
                    "totalOperatingExpenses": "24132000.00",
                    "costOfRevenue": "31700000.00",
                    "totalOtherIncomeExpenseNet": "-9104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21700000.00",
                    "minorityInterest": null,
                    "netIncome": "8300000.00",
                    "sellingGeneralAdministrative": "4900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41000000.00",
                    "reconciledDepreciation": "14400000.00",
                    "ebit": "21700000.00",
                    "ebitda": "36100000.00",
                    "depreciationAndAmortization": "14400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21700000.00",
                    "otherOperatingExpenses": "70400000.00",
                    "interestExpense": "15500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "70400000.00",
                    "totalOperatingExpenses": "41000000.00",
                    "costOfRevenue": "29400000.00",
                    "totalOtherIncomeExpenseNet": "-21700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21000000.00",
                    "minorityInterest": null,
                    "netIncome": "14700000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38700000.00",
                    "reconciledDepreciation": "11600000.00",
                    "ebit": "21000000.00",
                    "ebitda": "32600000.00",
                    "depreciationAndAmortization": "11600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21000000.00",
                    "otherOperatingExpenses": "67800000.00",
                    "interestExpense": "11600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8400000.00",
                    "totalRevenue": "67800000.00",
                    "totalOperatingExpenses": "38700000.00",
                    "costOfRevenue": "29100000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21300000.00",
                    "minorityInterest": null,
                    "netIncome": "9100000.00",
                    "sellingGeneralAdministrative": "5400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38400000.00",
                    "reconciledDepreciation": "11700000.00",
                    "ebit": "21300000.00",
                    "ebitda": "33000000.00",
                    "depreciationAndAmortization": "11700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21300000.00",
                    "otherOperatingExpenses": "70400000.00",
                    "interestExpense": "12500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9700000.00",
                    "totalRevenue": "70400000.00",
                    "totalOperatingExpenses": "38400000.00",
                    "costOfRevenue": "32000000.00",
                    "totalOtherIncomeExpenseNet": "-21300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9200000.00",
                    "minorityInterest": null,
                    "netIncome": "-18800000.00",
                    "sellingGeneralAdministrative": "8700000.00",
                    "sellingAndMarketingExpenses": "13200000.00",
                    "grossProfit": "45100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23200000.00",
                    "ebitda": "-4800000.00",
                    "depreciationAndAmortization": "-28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23200000.00",
                    "otherOperatingExpenses": "57100000.00",
                    "interestExpense": "14000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000000.00",
                    "totalRevenue": "80300000.00",
                    "totalOperatingExpenses": "21900000.00",
                    "costOfRevenue": "35200000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8300000.00",
                    "minorityInterest": null,
                    "netIncome": "-2400000.00",
                    "sellingGeneralAdministrative": "9400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5800000.00",
                    "reconciledDepreciation": "-3300000.00",
                    "ebit": "8300000.00",
                    "ebitda": "5000000.00",
                    "depreciationAndAmortization": "-3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1800000.00",
                    "otherOperatingExpenses": "10200000.00",
                    "interestExpense": "8100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "10200000.00",
                    "totalOperatingExpenses": "5800000.00",
                    "costOfRevenue": "4400000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10200000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8600000.00",
                    "reconciledDepreciation": "-3200000.00",
                    "ebit": "10200000.00",
                    "ebitda": "7000000.00",
                    "depreciationAndAmortization": "-3200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3800000.00",
                    "otherOperatingExpenses": "12100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7900000.00",
                    "totalRevenue": "12100000.00",
                    "totalOperatingExpenses": "8600000.00",
                    "costOfRevenue": "3500000.00",
                    "totalOtherIncomeExpenseNet": "-3800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9000000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8900000.00",
                    "reconciledDepreciation": "-3300000.00",
                    "ebit": "9000000.00",
                    "ebitda": "5700000.00",
                    "depreciationAndAmortization": "-3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2400000.00",
                    "otherOperatingExpenses": "10900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7600000.00",
                    "totalRevenue": "10900000.00",
                    "totalOperatingExpenses": "8900000.00",
                    "costOfRevenue": "2000000.00",
                    "totalOtherIncomeExpenseNet": "-2400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8900000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6600000.00",
                    "reconciledDepreciation": "-3200000.00",
                    "ebit": "8900000.00",
                    "ebitda": "5700000.00",
                    "depreciationAndAmortization": "-3200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2500000.00",
                    "otherOperatingExpenses": "10600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8200000.00",
                    "totalRevenue": "10600000.00",
                    "totalOperatingExpenses": "6600000.00",
                    "costOfRevenue": "4000000.00",
                    "totalOtherIncomeExpenseNet": "-2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8600000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6000000.00",
                    "reconciledDepreciation": "-3300000.00",
                    "ebit": "8600000.00",
                    "ebitda": "5300000.00",
                    "depreciationAndAmortization": "-3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "10000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8300000.00",
                    "totalRevenue": "10000000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "4000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8800000.00",
                    "minorityInterest": null,
                    "netIncome": "400000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6400000.00",
                    "reconciledDepreciation": "-3200000.00",
                    "ebit": "8800000.00",
                    "ebitda": "5600000.00",
                    "depreciationAndAmortization": "-3200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2400000.00",
                    "otherOperatingExpenses": "10400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8200000.00",
                    "totalRevenue": "10400000.00",
                    "totalOperatingExpenses": "6400000.00",
                    "costOfRevenue": "4000000.00",
                    "totalOtherIncomeExpenseNet": "-2400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8200000.00",
                    "minorityInterest": null,
                    "netIncome": "-500000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7400000.00",
                    "reconciledDepreciation": "-3300000.00",
                    "ebit": "8200000.00",
                    "ebitda": "4900000.00",
                    "depreciationAndAmortization": "-3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1600000.00",
                    "otherOperatingExpenses": "9400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8500000.00",
                    "totalRevenue": "9400000.00",
                    "totalOperatingExpenses": "7400000.00",
                    "costOfRevenue": "2000000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7000000.00",
                    "minorityInterest": null,
                    "netIncome": "300000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4700000.00",
                    "reconciledDepreciation": "-2700000.00",
                    "ebit": "6800000.00",
                    "ebitda": "4100000.00",
                    "depreciationAndAmortization": "-2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1400000.00",
                    "otherOperatingExpenses": "8300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "8300000.00",
                    "totalOperatingExpenses": "4700000.00",
                    "costOfRevenue": "3600000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6800000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5000000.00",
                    "reconciledDepreciation": "-2500000.00",
                    "ebit": "6800000.00",
                    "ebitda": "4300000.00",
                    "depreciationAndAmortization": "-2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1800000.00",
                    "otherOperatingExpenses": "8300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "8300000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "3300000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5800000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4500000.00",
                    "reconciledDepreciation": "-1900000.00",
                    "ebit": "5800000.00",
                    "ebitda": "3900000.00",
                    "depreciationAndAmortization": "-1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "7500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3800000.00",
                    "totalRevenue": "7500000.00",
                    "totalOperatingExpenses": "4500000.00",
                    "costOfRevenue": "3000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2200000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-12600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12600000.00",
                    "otherOperatingExpenses": "7400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14800000.00",
                    "totalRevenue": "7400000.00",
                    "totalOperatingExpenses": "7400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2200000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "7400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7400000.00",
                    "otherOperatingExpenses": "7400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5200000.00",
                    "totalRevenue": "7400000.00",
                    "totalOperatingExpenses": "7400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5500000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4800000.00",
                    "reconciledDepreciation": "-1700000.00",
                    "ebit": "5500000.00",
                    "ebitda": "3800000.00",
                    "depreciationAndAmortization": "-1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2200000.00",
                    "otherOperatingExpenses": "7300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2900000.00",
                    "totalRevenue": "7300000.00",
                    "totalOperatingExpenses": "4800000.00",
                    "costOfRevenue": "2500000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5300000.00",
                    "minorityInterest": null,
                    "netIncome": "1700000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4600000.00",
                    "reconciledDepreciation": "-1600000.00",
                    "ebit": "5300000.00",
                    "ebitda": "3700000.00",
                    "depreciationAndAmortization": "-1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2100000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "7000000.00",
                    "totalOperatingExpenses": "4600000.00",
                    "costOfRevenue": "2400000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-4400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4400000.00",
                    "otherOperatingExpenses": "13300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5900000.00",
                    "totalRevenue": "13300000.00",
                    "totalOperatingExpenses": "13300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3900000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3900000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3900000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3900000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3900000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3900000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "385102000.00",
                    "minorityInterest": null,
                    "netIncome": "379081000.00",
                    "sellingGeneralAdministrative": "51367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "644050000.00",
                    "reconciledDepreciation": "328460000.00",
                    "ebit": "618336000.00",
                    "ebitda": "946796000.00",
                    "depreciationAndAmortization": "328460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "592683000.00",
                    "otherOperatingExpenses": "1372421000.00",
                    "interestExpense": "233234000.00",
                    "taxProvision": "6021000.00",
                    "interestIncome": "15690000.00",
                    "netInterestIncome": "-216561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6021000.00",
                    "totalRevenue": "1965104000.00",
                    "totalOperatingExpenses": "51367000.00",
                    "costOfRevenue": "1321054000.00",
                    "totalOtherIncomeExpenseNet": "-207581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "379081000.00",
                    "netIncomeApplicableToCommonShares": "379081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "503254000.00",
                    "minorityInterest": null,
                    "netIncome": "495583000.00",
                    "sellingGeneralAdministrative": "36086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "705678000.00",
                    "reconciledDepreciation": "339030000.00",
                    "ebit": "805578000.00",
                    "ebitda": "1144608000.00",
                    "depreciationAndAmortization": "339030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "781713000.00",
                    "otherOperatingExpenses": "1268672000.00",
                    "interestExpense": "302324000.00",
                    "taxProvision": "7671000.00",
                    "interestIncome": "16785000.00",
                    "netInterestIncome": "-286486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7671000.00",
                    "totalRevenue": "2050385000.00",
                    "totalOperatingExpenses": "-76035000.00",
                    "costOfRevenue": "1344707000.00",
                    "totalOtherIncomeExpenseNet": "-278459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "495583000.00",
                    "netIncomeApplicableToCommonShares": "495583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "656619000.00",
                    "minorityInterest": null,
                    "netIncome": "656414000.00",
                    "sellingGeneralAdministrative": "53528000.00",
                    "sellingAndMarketingExpenses": "511000.00",
                    "grossProfit": "776114000.00",
                    "reconciledDepreciation": "213806000.00",
                    "ebit": "835117000.00",
                    "ebitda": "1066059000.00",
                    "depreciationAndAmortization": "230942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "746666000.00",
                    "otherOperatingExpenses": "1055518000.00",
                    "interestExpense": "178498000.00",
                    "taxProvision": "181000.00",
                    "interestIncome": "12207000.00",
                    "netInterestIncome": "-154369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "1802184000.00",
                    "totalOperatingExpenses": "29448000.00",
                    "costOfRevenue": "1026070000.00",
                    "totalOtherIncomeExpenseNet": "-90047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "777096000.00",
                    "netIncomeApplicableToCommonShares": "656414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "475949000.00",
                    "minorityInterest": null,
                    "netIncome": "475537000.00",
                    "sellingGeneralAdministrative": "47374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "484330000.00",
                    "reconciledDepreciation": "156203000.00",
                    "ebit": "574661000.00",
                    "ebitda": "739831000.00",
                    "depreciationAndAmortization": "165170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "445619000.00",
                    "otherOperatingExpenses": "984589000.00",
                    "interestExpense": "98712000.00",
                    "taxProvision": "412000.00",
                    "interestIncome": "1463000.00",
                    "netInterestIncome": "-97249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "1430208000.00",
                    "totalOperatingExpenses": "38711000.00",
                    "costOfRevenue": "945878000.00",
                    "totalOtherIncomeExpenseNet": "30330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "472718000.00",
                    "netIncomeApplicableToCommonShares": "472718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10328000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "-14961000.00",
                    "sellingGeneralAdministrative": "26424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27233000.00",
                    "reconciledDepreciation": "152981000.00",
                    "ebit": "51178000.00",
                    "ebitda": "211338000.00",
                    "depreciationAndAmortization": "160160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8475000.00",
                    "otherOperatingExpenses": "740906000.00",
                    "interestExpense": "61506000.00",
                    "taxProvision": "4633000.00",
                    "interestIncome": "36970000.00",
                    "netInterestIncome": "-61316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4633000.00",
                    "totalRevenue": "749381000.00",
                    "totalOperatingExpenses": "18758000.00",
                    "costOfRevenue": "722148000.00",
                    "totalOtherIncomeExpenseNet": "-18803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11148000.00",
                    "netIncomeApplicableToCommonShares": "-11148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "412992000.00",
                    "minorityInterest": "-472000.00",
                    "netIncome": "412875000.00",
                    "sellingGeneralAdministrative": "58806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "536699000.00",
                    "reconciledDepreciation": "138770000.00",
                    "ebit": "485152000.00",
                    "ebitda": "629546000.00",
                    "depreciationAndAmortization": "144394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "507795000.00",
                    "otherOperatingExpenses": "713392000.00",
                    "interestExpense": "72160000.00",
                    "taxProvision": "-14000.00",
                    "interestIncome": "94912000.00",
                    "netInterestIncome": "-71455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "1221187000.00",
                    "totalOperatingExpenses": "28904000.00",
                    "costOfRevenue": "684488000.00",
                    "totalOtherIncomeExpenseNet": "-94803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "413006000.00",
                    "netIncomeApplicableToCommonShares": "412875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140293000.00",
                    "minorityInterest": "232000.00",
                    "netIncome": "139972000.00",
                    "sellingGeneralAdministrative": "45019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278512000.00",
                    "reconciledDepreciation": "117850000.00",
                    "ebit": "234754000.00",
                    "ebitda": "357250000.00",
                    "depreciationAndAmortization": "122496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239522000.00",
                    "otherOperatingExpenses": "717800000.00",
                    "interestExpense": "94461000.00",
                    "taxProvision": "307000.00",
                    "interestIncome": "99632000.00",
                    "netInterestIncome": "-92955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "957322000.00",
                    "totalOperatingExpenses": "38990000.00",
                    "costOfRevenue": "678810000.00",
                    "totalOtherIncomeExpenseNet": "-99229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139986000.00",
                    "netIncomeApplicableToCommonShares": "139972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8082000.00",
                    "minorityInterest": "417000.00",
                    "netIncome": "-8880000.00",
                    "sellingGeneralAdministrative": "37294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90061000.00",
                    "reconciledDepreciation": "122566000.00",
                    "ebit": "85193000.00",
                    "ebitda": "210231000.00",
                    "depreciationAndAmortization": "125038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82711000.00",
                    "otherOperatingExpenses": "659555000.00",
                    "interestExpense": "93275000.00",
                    "taxProvision": "316000.00",
                    "interestIncome": "91299000.00",
                    "netInterestIncome": "-92432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "742266000.00",
                    "totalOperatingExpenses": "7350000.00",
                    "costOfRevenue": "652205000.00",
                    "totalOtherIncomeExpenseNet": "-90793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8398000.00",
                    "netIncomeApplicableToCommonShares": "-8880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-264032000.00",
                    "minorityInterest": "321000.00",
                    "netIncome": "-264861000.00",
                    "sellingGeneralAdministrative": "37603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89811000.00",
                    "reconciledDepreciation": "141748000.00",
                    "ebit": "-194217000.00",
                    "ebitda": "-50556000.00",
                    "depreciationAndAmortization": "143661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-196271000.00",
                    "otherOperatingExpenses": "842597000.00",
                    "interestExpense": "69815000.00",
                    "taxProvision": "290000.00",
                    "interestIncome": "68974000.00",
                    "netInterestIncome": "-69227000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "277008000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "646326000.00",
                    "totalOperatingExpenses": "286082000.00",
                    "costOfRevenue": "556515000.00",
                    "totalOtherIncomeExpenseNet": "-67761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-264322000.00",
                    "netIncomeApplicableToCommonShares": "-264861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117859000.00",
                    "minorityInterest": "168000.00",
                    "netIncome": "117010000.00",
                    "sellingGeneralAdministrative": "37026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "174546000.00",
                    "ebitda": "317616000.00",
                    "depreciationAndAmortization": "143070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177481000.00",
                    "otherOperatingExpenses": "576825000.00",
                    "interestExpense": "56687000.00",
                    "taxProvision": "345000.00",
                    "interestIncome": "52593000.00",
                    "netInterestIncome": "-56320000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65692000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "754306000.00",
                    "totalOperatingExpenses": "86780000.00",
                    "costOfRevenue": "490045000.00",
                    "totalOtherIncomeExpenseNet": "-59622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117514000.00",
                    "netIncomeApplicableToCommonShares": "117010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "255536000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "154624000.00",
                    "sellingGeneralAdministrative": "10582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "273157000.00",
                    "ebitda": "327681000.00",
                    "depreciationAndAmortization": "54524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287218000.00",
                    "otherOperatingExpenses": "171716000.00",
                    "interestExpense": "17621000.00",
                    "taxProvision": "150000.00",
                    "interestIncome": "21495000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-131006000.00",
                    "nonRecurring": "65692000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "458934000.00",
                    "totalOperatingExpenses": "-98341000.00",
                    "costOfRevenue": "270057000.00",
                    "totalOtherIncomeExpenseNet": "-31682000.00",
                    "discontinuedOperations": "-131006000.00",
                    "netIncomeFromContinuingOps": "255386000.00",
                    "netIncomeApplicableToCommonShares": "154624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137414000.00",
                    "minorityInterest": "323770000.00",
                    "netIncome": "149469000.00",
                    "sellingGeneralAdministrative": "4943000.00",
                    "sellingAndMarketingExpenses": "286367000.00",
                    "grossProfit": "56666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144835000.00",
                    "ebitda": "177357000.00",
                    "depreciationAndAmortization": "32522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120712000.00",
                    "otherOperatingExpenses": "121114000.00",
                    "interestExpense": "7421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "65692000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "241826000.00",
                    "totalOperatingExpenses": "-64046000.00",
                    "costOfRevenue": "185160000.00",
                    "totalOtherIncomeExpenseNet": "16702000.00",
                    "discontinuedOperations": "-51159000.00",
                    "netIncomeFromContinuingOps": "137414000.00",
                    "netIncomeApplicableToCommonShares": "149469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189594000.00",
                    "minorityInterest": "323770000.00",
                    "netIncome": "-188509000.00",
                    "sellingGeneralAdministrative": "31628000.00",
                    "sellingAndMarketingExpenses": "299741000.00",
                    "grossProfit": "3599000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-98876000.00",
                    "ebitda": "1489000.00",
                    "depreciationAndAmortization": "100365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100434000.00",
                    "otherOperatingExpenses": "617624000.00",
                    "interestExpense": "90718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "517190000.00",
                    "totalOperatingExpenses": "104033000.00",
                    "costOfRevenue": "513591000.00",
                    "totalOtherIncomeExpenseNet": "-89160000.00",
                    "discontinuedOperations": "-51159000.00",
                    "netIncomeFromContinuingOps": "69499000.00",
                    "netIncomeApplicableToCommonShares": "69499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70852000.00",
                    "minorityInterest": null,
                    "netIncome": "-82754000.00",
                    "sellingGeneralAdministrative": "56362000.00",
                    "sellingAndMarketingExpenses": "274132000.00",
                    "grossProfit": "45237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23237000.00",
                    "ebitda": "138625000.00",
                    "depreciationAndAmortization": "115388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18908000.00",
                    "otherOperatingExpenses": "559453000.00",
                    "interestExpense": "94089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "578361000.00",
                    "totalOperatingExpenses": "26329000.00",
                    "costOfRevenue": "533124000.00",
                    "totalOtherIncomeExpenseNet": "-89760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-530209000.00",
                    "minorityInterest": null,
                    "netIncome": "-529601000.00",
                    "sellingGeneralAdministrative": "35886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31348000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-394167000.00",
                    "ebitda": "-191648000.00",
                    "depreciationAndAmortization": "202519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-406784000.00",
                    "otherOperatingExpenses": "1130279000.00",
                    "interestExpense": "136042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532000.00",
                    "totalRevenue": "723495000.00",
                    "totalOperatingExpenses": "438132000.00",
                    "costOfRevenue": "692147000.00",
                    "totalOtherIncomeExpenseNet": "-123425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164222000.00",
                    "minorityInterest": null,
                    "netIncome": "161407000.00",
                    "sellingGeneralAdministrative": "62449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "314140000.00",
                    "ebitda": "528427000.00",
                    "depreciationAndAmortization": "214287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "307912000.00",
                    "otherOperatingExpenses": "857303000.00",
                    "interestExpense": "149918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "218000.00",
                    "totalRevenue": "1165215000.00",
                    "totalOperatingExpenses": "31514000.00",
                    "costOfRevenue": "825789000.00",
                    "totalOtherIncomeExpenseNet": "-143690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105833000.00",
                    "minorityInterest": null,
                    "netIncome": "102701000.00",
                    "sellingGeneralAdministrative": "169502860.00",
                    "sellingAndMarketingExpenses": "105837860.00",
                    "grossProfit": "520959000.00",
                    "reconciledDepreciation": null,
                    "ebit": "266821000.00",
                    "ebitda": "505416000.00",
                    "depreciationAndAmortization": "238595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223042000.00",
                    "otherOperatingExpenses": "893176000.00",
                    "interestExpense": "160988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "361000.00",
                    "totalRevenue": "1116218000.00",
                    "totalOperatingExpenses": "297917000.00",
                    "costOfRevenue": "595259000.00",
                    "totalOtherIncomeExpenseNet": "-117209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "701264000.00",
                    "minorityInterest": null,
                    "netIncome": "698770000.00",
                    "sellingGeneralAdministrative": "220170701.00",
                    "sellingAndMarketingExpenses": "146187298.00",
                    "grossProfit": "1440357000.00",
                    "reconciledDepreciation": null,
                    "ebit": "885189000.00",
                    "ebitda": "1109258000.00",
                    "depreciationAndAmortization": "224069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "850480000.00",
                    "otherOperatingExpenses": "1395831000.00",
                    "interestExpense": "183925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "2246311000.00",
                    "totalOperatingExpenses": "589877000.00",
                    "costOfRevenue": "805954000.00",
                    "totalOtherIncomeExpenseNet": "-149216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "503991000.00",
                    "minorityInterest": null,
                    "netIncome": "570418000.00",
                    "sellingGeneralAdministrative": "56868102.00",
                    "sellingAndMarketingExpenses": "20458102.50",
                    "grossProfit": "812518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "708526000.00",
                    "ebitda": "930582000.00",
                    "depreciationAndAmortization": "222056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "519191000.00",
                    "otherOperatingExpenses": "898904000.00",
                    "interestExpense": "204535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "419000.00",
                    "totalRevenue": "1418095000.00",
                    "totalOperatingExpenses": "293327000.00",
                    "costOfRevenue": "605577000.00",
                    "totalOtherIncomeExpenseNet": "-15200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "674844000.00",
                    "minorityInterest": null,
                    "netIncome": "516000000.00",
                    "sellingGeneralAdministrative": "57065277.80",
                    "sellingAndMarketingExpenses": "24851277.80",
                    "grossProfit": "962987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96490000.00",
                    "ebitda": "300339000.00",
                    "depreciationAndAmortization": "203849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "822579000.00",
                    "otherOperatingExpenses": "1477815000.00",
                    "interestExpense": "200395994.30",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "1583863000.00",
                    "totalOperatingExpenses": "856939000.00",
                    "costOfRevenue": "620876000.00",
                    "totalOtherIncomeExpenseNet": "10676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "761078000.00",
                    "minorityInterest": null,
                    "netIncome": "606839000.00",
                    "sellingGeneralAdministrative": "32761393.00",
                    "sellingAndMarketingExpenses": "11712393.20",
                    "grossProfit": "999777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "285858000.00",
                    "ebitda": "484733000.00",
                    "depreciationAndAmortization": "198875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "858137000.00",
                    "otherOperatingExpenses": "637838000.00",
                    "interestExpense": "206057534.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "1495975000.00",
                    "totalOperatingExpenses": "141640000.00",
                    "costOfRevenue": "496198000.00",
                    "totalOtherIncomeExpenseNet": "-97059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "970936000.00",
                    "minorityInterest": null,
                    "netIncome": "1023382000.00",
                    "sellingGeneralAdministrative": "65100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1311627000.00",
                    "reconciledDepreciation": null,
                    "ebit": "574238000.00",
                    "ebitda": "757949000.00",
                    "depreciationAndAmortization": "183711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1125108000.00",
                    "otherOperatingExpenses": "717815000.00",
                    "interestExpense": "205641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000.00",
                    "totalRevenue": "1842923000.00",
                    "totalOperatingExpenses": "186519000.00",
                    "costOfRevenue": "531296000.00",
                    "totalOtherIncomeExpenseNet": "-154172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "439518000.00",
                    "minorityInterest": null,
                    "netIncome": "409360000.00",
                    "sellingGeneralAdministrative": "98900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "640199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43316000.00",
                    "ebitda": "103591000.00",
                    "depreciationAndAmortization": "146907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "480984000.00",
                    "otherOperatingExpenses": "678455000.00",
                    "interestExpense": "75097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "1159439000.00",
                    "totalOperatingExpenses": "159215000.00",
                    "costOfRevenue": "519240000.00",
                    "totalOtherIncomeExpenseNet": "-41466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7150000.00",
                    "minorityInterest": null,
                    "netIncome": "-8899000.00",
                    "sellingGeneralAdministrative": "73400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94132000.00",
                    "ebitda": "233987000.00",
                    "depreciationAndAmortization": "139855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233795000.00",
                    "otherOperatingExpenses": "352646000.00",
                    "interestExpense": "71311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "416521000.00",
                    "totalOperatingExpenses": "182726000.00",
                    "costOfRevenue": "169920000.00",
                    "totalOtherIncomeExpenseNet": "-30257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350511000.00",
                    "minorityInterest": null,
                    "netIncome": "382728000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92412000.00",
                    "ebitda": "214137000.00",
                    "depreciationAndAmortization": "121725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "374473000.00",
                    "otherOperatingExpenses": "340138000.00",
                    "interestExpense": "91800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "714611000.00",
                    "totalOperatingExpenses": "93697000.00",
                    "costOfRevenue": "246441000.00",
                    "totalOtherIncomeExpenseNet": "-23962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "313908000.00",
                    "minorityInterest": null,
                    "netIncome": "313867000.00",
                    "sellingGeneralAdministrative": "43700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "477138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "467812000.00",
                    "ebitda": "560692000.00",
                    "depreciationAndAmortization": "92880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "467812000.00",
                    "otherOperatingExpenses": "132132000.00",
                    "interestExpense": "96174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "599944000.00",
                    "totalOperatingExpenses": "9326000.00",
                    "costOfRevenue": "122806000.00",
                    "totalOtherIncomeExpenseNet": "-153904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91150000.00",
                    "minorityInterest": null,
                    "netIncome": "-86896000.00",
                    "sellingGeneralAdministrative": "43500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253214000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117004000.00",
                    "ebitda": "208439000.00",
                    "depreciationAndAmortization": "91435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117004000.00",
                    "otherOperatingExpenses": "136210000.00",
                    "interestExpense": "59320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "253214000.00",
                    "totalOperatingExpenses": "136210000.00",
                    "costOfRevenue": "209400000.00",
                    "totalOtherIncomeExpenseNet": "-208154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27029000.00",
                    "minorityInterest": null,
                    "netIncome": "26999000.00",
                    "sellingGeneralAdministrative": "22600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203860000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114732000.00",
                    "ebitda": "169412000.00",
                    "depreciationAndAmortization": "54680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125628000.00",
                    "otherOperatingExpenses": "78232000.00",
                    "interestExpense": "59320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "203860000.00",
                    "totalOperatingExpenses": "78232000.00",
                    "costOfRevenue": "122100000.00",
                    "totalOtherIncomeExpenseNet": "10896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28300000.00",
                    "minorityInterest": null,
                    "netIncome": "17400000.00",
                    "sellingGeneralAdministrative": "36900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169400000.00",
                    "ebitda": "112400000.00",
                    "depreciationAndAmortization": "-57000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55400000.00",
                    "otherOperatingExpenses": "259700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18300000.00",
                    "totalRevenue": "259700000.00",
                    "totalOperatingExpenses": "197400000.00",
                    "costOfRevenue": "62300000.00",
                    "totalOtherIncomeExpenseNet": "-55400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14400000.00",
                    "minorityInterest": null,
                    "netIncome": "-14000000.00",
                    "sellingGeneralAdministrative": "5500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66500000.00",
                    "ebitda": "32700000.00",
                    "depreciationAndAmortization": "-33800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "178200000.00",
                    "interestExpense": "8600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18700000.00",
                    "totalRevenue": "178200000.00",
                    "totalOperatingExpenses": "110500000.00",
                    "costOfRevenue": "67700000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22200000.00",
                    "minorityInterest": null,
                    "netIncome": "1800000.00",
                    "sellingGeneralAdministrative": "4400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27600000.00",
                    "ebitda": "17200000.00",
                    "depreciationAndAmortization": "-10400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6800000.00",
                    "otherOperatingExpenses": "33500000.00",
                    "interestExpense": "6100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "33500000.00",
                    "totalOperatingExpenses": "21600000.00",
                    "costOfRevenue": "11900000.00",
                    "totalOtherIncomeExpenseNet": "-6800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18300000.00",
                    "minorityInterest": null,
                    "netIncome": "8400000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22200000.00",
                    "ebitda": "15700000.00",
                    "depreciationAndAmortization": "-6500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9200000.00",
                    "otherOperatingExpenses": "29200000.00",
                    "interestExpense": "2900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "29200000.00",
                    "totalOperatingExpenses": "19300000.00",
                    "costOfRevenue": "9900000.00",
                    "totalOtherIncomeExpenseNet": "-9200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18300000.00",
                    "minorityInterest": null,
                    "netIncome": "4200000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18100000.00",
                    "ebitda": "12600000.00",
                    "depreciationAndAmortization": "-5500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18100000.00",
                    "otherOperatingExpenses": "17700000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "25000000.00",
                    "totalOperatingExpenses": "9100000.00",
                    "costOfRevenue": "8600000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Frontline Ltd

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
