Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Vico Lomar	President Director	1974
Yan Mahendra	Head of Internal Audit	NA
Mr. Denny Ngadimin	Corporate Secretary	1988
Financial Highlights

▼
Market Cap: $5,573.97B
EBITDA: $250.73B
P/E Ratio: $53.51
Book Value: $82.72
Earnings/Share: $11.68
Profit Margin: 5.69%
Operating Margin: 11.74%
ROA (TTM): 7.77%
ROE (TTM): 15.26%
Revenue (TTM): $1,839.70B
Revenue/Share (TTM): $206.18
Earnings Growth (YOY): 17.10%
Revenue Growth (YOY): 51.20%
Valuation Metrics

Enterprise Value: $5,644.57B
Trailing P/E: 53.51
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 8.92B
Shares Float: 1.41B
% Insiders: 8,395.30%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1,497.13B
Cost of Goods Sold
adjust
$-760.53B
Gross Profit
subtotal
$736.60B
SG&A
adjust
$-47.23B
Other Operating Expense
adjust
$-583.77B
Operating Income
subtotal
$105.60B
Other / Non-Operating Items
adjust
$-15.47B
Net Income
subtotal
$90.13B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FORE",
        "Type": "Common Stock",
        "Name": "Fore Coffee Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Fore Kopi Indonesia Tbk operates coffee stores under the Fore Coffee brand in Indonesia and Singapore. It operates through Beverages, Foods, and Others segments. The company engages in retail trading of beverage and food through coffee stores. It also operates doughnut stores. The company was founded in 2018 and is headquartered in Jakarta Pusat, Indonesia. PT Fore Kopi Indonesia Tbk operates as a subsidiary of Fore Holdings Pte. Ltd.",
        "Address": "Gedung Graha Ganesha, Jakarta Pusat, Indonesia, 10120",
        "AddressData": {
            "Street": "Gedung Graha Ganesha",
            "City": "Jakarta Pusat",
            "Country": "Indonesia",
            "ZIP": "10120"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Vico  Lomar",
                "Title": "President Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Yan  Mahendra",
                "Title": "Head of Internal Audit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Denny  Ngadimin",
                "Title": "Corporate Secretary",
                "YearBorn": "1988"
            }
        ],
        "Phone": "62 21 350 6373",
        "WebURL": "https://fore.coffee",
        "LogoURL": "",
        "FullTimeEmployees": 357,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 5573974163456,
        "MarketCapitalizationMln": 5573974.1635,
        "EBITDA": 250725285888,
        "PERatio": 53.5103,
        "PEGRatio": null,
        "WallStreetTargetPrice": 796.6667,
        "BookValue": 82.716,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 11.68,
        "EPSEstimateCurrentYear": 18.5,
        "EPSEstimateNextYear": 23,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0569,
        "OperatingMarginTTM": 0.1174,
        "ReturnOnAssetsTTM": 0.0777,
        "ReturnOnEquityTTM": 0.1526,
        "RevenueTTM": 1839696838656,
        "RevenuePerShareTTM": 206.181,
        "QuarterlyRevenueGrowthYOY": 0.512,
        "GrossProfitTTM": 1117440442368,
        "DilutedEpsTTM": 11.68,
        "QuarterlyEarningsGrowthYOY": 0.171
    },
    "Valuation": {
        "TrailingPE": 53.5103,
        "ForwardPE": 0,
        "PriceSalesTTM": 3.0298,
        "PriceBookMRQ": 7.6768,
        "EnterpriseValue": 5644574929462,
        "EnterpriseValueRevenue": 2.8186,
        "EnterpriseValueEbitda": 14.4272
    },
    "SharesStats": {
        "SharesOutstanding": 8918359270,
        "SharesFloat": 1408565663,
        "PercentInsiders": 83.953,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 1135,
        "52WeekLow": 382,
        "50DayMA": 697.2,
        "200DayMA": 620.85,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7106.8410",
                "shares": 7106841000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "7311.8040",
                "shares": 7311804000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8918.3590",
                "shares": 8918359000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7529.2480",
                "shares": 7529248000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "7529.2480",
                "shares": 7529248000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7106.8410",
                "shares": 7106841000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "5436.0995",
                "shares": 5436099500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "5166.9510",
                "shares": 5166951000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "5166.9510",
                "shares": 5166951000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "7311.8040",
                "shares": 7311804000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2432",
                "earningsEstimateAvg": "23.0000",
                "earningsEstimateLow": "23.0000",
                "earningsEstimateHigh": "23.0000",
                "earningsEstimateYearAgoEps": "18.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2432",
                "revenueEstimateAvg": "3153050000000.00",
                "revenueEstimateLow": "3063000000000.00",
                "revenueEstimateHigh": "3243100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4149",
                "epsTrendCurrent": "23.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6895",
                "earningsEstimateAvg": "18.5000",
                "earningsEstimateLow": "17.0000",
                "earningsEstimateHigh": "20.0000",
                "earningsEstimateYearAgoEps": "10.9500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6895",
                "revenueEstimateAvg": "2228450000000.00",
                "revenueEstimateLow": "2192000000000.00",
                "revenueEstimateHigh": "2264900000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "18.5000",
                "epsTrend7daysAgo": "20.0000",
                "epsTrend30daysAgo": "20.0000",
                "epsTrend60daysAgo": "20.0000",
                "epsTrend90daysAgo": "20.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "13.0000",
                "earningsEstimateLow": "13.0000",
                "earningsEstimateHigh": "13.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "13.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1259374903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40213155000.00",
                    "totalLiab": "521681438000.00",
                    "totalStockholderEquity": "737693465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106424345000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": "624285148900.00",
                    "retainedEarnings": "-121308032000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "263964212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377515099000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18583207000.00",
                    "shortTermDebt": "115270842000.00",
                    "shortLongTermDebt": "9981999011.00",
                    "shortLongTermDebtTotal": "245381005000.00",
                    "otherStockholderEquity": "234716348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "462997911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13034324000.00",
                    "longTermDebt": "756240048.00",
                    "inventory": "145786220000.00",
                    "accountsPayable": "114469892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58933493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796376991000.00",
                    "capitalLeaseObligations": "234642765737.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144166339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1259374903000.00",
                    "cashAndShortTermInvestments": "263964212000.00",
                    "propertyPlantAndEquipmentGross": "1357834353333.00",
                    "propertyPlantAndEquipmentNet": "733443685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85482812851.00",
                    "netInvestedCapital": "748431703883.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1164247896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31466739000.00",
                    "totalLiab": "474106455000.00",
                    "totalStockholderEquity": "690141441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98704972000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": "624285148900.00",
                    "retainedEarnings": "-168365258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "253801033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339056080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18024571000.00",
                    "shortTermDebt": "113582265000.00",
                    "shortLongTermDebt": "10857756588.00",
                    "shortLongTermDebtTotal": "235776462000.00",
                    "otherStockholderEquity": "234221551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424536908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11098728000.00",
                    "longTermDebt": "2607755199.00",
                    "inventory": "128170409000.00",
                    "accountsPayable": "84370349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1205979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53314908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739710988000.00",
                    "capitalLeaseObligations": "222310950379.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135050374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1164247896000.00",
                    "cashAndShortTermInvestments": "253801033000.00",
                    "propertyPlantAndEquipmentGross": "1239825217595.00",
                    "propertyPlantAndEquipmentNet": "683828339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85480827545.00",
                    "netInvestedCapital": "703606953197.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1160171581000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9915416000.00",
                    "totalLiab": "479584056000.00",
                    "totalStockholderEquity": "680587525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106999325000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": "624285148900.00",
                    "retainedEarnings": "-177796851000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "53029067340.00",
                    "cash": "327531297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360381843000.00",
                    "currentDeferredRevenue": "11340355000.00",
                    "netDebt": "-109443284000.00",
                    "shortTermDebt": "210226197830.00",
                    "shortLongTermDebt": "10857756588.00",
                    "shortLongTermDebtTotal": "218088013000.00",
                    "otherStockholderEquity": "233015572000.00",
                    "propertyPlantEquipment": "622187120410.00",
                    "totalCurrentAssets": "484955393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12886107000.00",
                    "longTermDebt": "5335027926.00",
                    "inventory": "134622572000.00",
                    "accountsPayable": "131500185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33066290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675216188000.00",
                    "capitalLeaseObligations": "201895228290.00",
                    "longTermDebtTotal": "107546035390.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119202213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233015571840.00",
                    "liabilitiesAndStockholdersEquity": "1160171581000.00",
                    "cashAndShortTermInvestments": "327531297000.00",
                    "propertyPlantAndEquipmentGross": "1114079040036.00",
                    "propertyPlantAndEquipmentNet": "622187120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124573549480.00",
                    "netInvestedCapital": "696780309210.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1054427559000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25720849000.00",
                    "totalLiab": "402960842000.00",
                    "totalStockholderEquity": "651466716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91547203000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206894216000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50341724730.00",
                    "cash": "329395906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303533495000.00",
                    "currentDeferredRevenue": "10522637000.00",
                    "netDebt": "-133443595000.00",
                    "shortTermDebt": "107150281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195952311000.00",
                    "otherStockholderEquity": "233015572000.00",
                    "propertyPlantEquipment": "526047783650.00",
                    "totalCurrentAssets": "478038050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9674296000.00",
                    "longTermDebt": "8010960440.00",
                    "inventory": "113247000000.00",
                    "accountsPayable": "94313373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1060211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30777726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576389508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "88802029580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99427347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233015571840.00",
                    "liabilitiesAndStockholdersEquity": "1054427559000.00",
                    "cashAndShortTermInvestments": "329395906000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "526047784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1024048141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19444521000.00",
                    "totalLiab": "390787784000.00",
                    "totalStockholderEquity": "633260357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56198796000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": "624285148900.00",
                    "retainedEarnings": "-224970304000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43493879330.00",
                    "cash": "400306620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279319832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-197869653000.00",
                    "shortTermDebt": "100394332000.00",
                    "shortLongTermDebt": "19829253304.00",
                    "shortLongTermDebtTotal": "202436967000.00",
                    "otherStockholderEquity": "233015572000.00",
                    "propertyPlantEquipment": "458540998010.00",
                    "totalCurrentAssets": "522013264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5304323000.00",
                    "longTermDebt": "10738233230.00",
                    "inventory": "96957800000.00",
                    "accountsPayable": "106480384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "929941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41301611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502034877000.00",
                    "capitalLeaseObligations": "171869480066.00",
                    "longTermDebtTotal": "102042633840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111467952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233015571840.00",
                    "liabilitiesAndStockholdersEquity": "1024048141000.00",
                    "cashAndShortTermInvestments": "400306620000.00",
                    "propertyPlantAndEquipmentGross": "849636059636.00",
                    "propertyPlantAndEquipmentNet": "458540998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242693431556.00",
                    "netInvestedCapital": "663827843670.00",
                    "commonStockSharesOutstanding": "7529248000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1024048141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20647791000.00",
                    "totalLiab": "390787784000.00",
                    "totalStockholderEquity": "633260357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72445116000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224970304000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400306620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279319832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-197869653000.00",
                    "shortTermDebt": "100394332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202436967000.00",
                    "otherStockholderEquity": "233015572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "522013264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4101053000.00",
                    "longTermDebt": null,
                    "inventory": "96957800000.00",
                    "accountsPayable": "106480384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "929941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43493879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502034877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111467952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1024048141000.00",
                    "cashAndShortTermInvestments": "400306620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458540998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7529248000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "640760490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7575733000.00",
                    "totalLiab": "387637197000.00",
                    "totalStockholderEquity": "253123293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68508677000.00",
                    "commonStock": "492685149000.00",
                    "capitalStock": "492685148900.00",
                    "retainedEarnings": "-267001398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44450315960.00",
                    "cash": "63031014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273323970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154641359000.00",
                    "shortTermDebt": "110384464000.00",
                    "shortLongTermDebt": "30564475418.00",
                    "shortLongTermDebtTotal": "217672373000.00",
                    "otherStockholderEquity": "27416132000.00",
                    "propertyPlantEquipment": "431134876210.00",
                    "totalCurrentAssets": "165175298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7378166000.00",
                    "longTermDebt": "16192778680.00",
                    "inventory": "87190384000.00",
                    "accountsPayable": "94430829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27854791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475585192000.00",
                    "capitalLeaseObligations": "170915119355.00",
                    "longTermDebtTotal": "107287909430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114313227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27416131610.00",
                    "liabilitiesAndStockholdersEquity": "640760490000.00",
                    "cashAndShortTermInvestments": "63031014000.00",
                    "propertyPlantAndEquipmentGross": "737638567507.00",
                    "propertyPlantAndEquipmentNet": "431134876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-108148671719.00",
                    "netInvestedCapital": "299880547220.00",
                    "commonStockSharesOutstanding": "7106841000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "604784123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6788493000.00",
                    "totalLiab": "381471185000.00",
                    "totalStockholderEquity": "223303861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62502688000.00",
                    "commonStock": "457296678000.00",
                    "capitalStock": "457296677500.00",
                    "retainedEarnings": "-283049881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41500584460.00",
                    "cash": "62444920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248982477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171543188000.00",
                    "shortTermDebt": "108347603000.00",
                    "shortLongTermDebt": "30220916356.00",
                    "shortLongTermDebtTotal": "233988109000.00",
                    "otherStockholderEquity": "49057065000.00",
                    "propertyPlantEquipment": "415598726590.00",
                    "totalCurrentAssets": "147684812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5044349000.00",
                    "longTermDebt": "22263125450.00",
                    "inventory": "73407049000.00",
                    "accountsPayable": "64280880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39442445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457099311000.00",
                    "capitalLeaseObligations": "181504066813.00",
                    "longTermDebtTotal": "125640505210.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132488708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49147002010.00",
                    "liabilitiesAndStockholdersEquity": "604784123000.00",
                    "cashAndShortTermInvestments": "62444920000.00",
                    "propertyPlantAndEquipmentGross": "685684214861.00",
                    "propertyPlantAndEquipmentNet": "415598727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101297665702.00",
                    "netInvestedCapital": "275787903246.00",
                    "commonStockSharesOutstanding": "5436099500.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5166951000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-26906914000.00",
                    "totalLiab": "-77484680000.00",
                    "totalStockholderEquity": "77484680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77484680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-77484680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "26906914000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5166951000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "339443780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5099938000.00",
                    "totalLiab": "261959099000.00",
                    "totalStockholderEquity": "77484680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49764149000.00",
                    "commonStock": "361686573000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324545202000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26906914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154814459000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130173018000.00",
                    "shortTermDebt": "51831088000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157079932000.00",
                    "otherStockholderEquity": "32988866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84311541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5472215000.00",
                    "longTermDebt": null,
                    "inventory": "46832475000.00",
                    "accountsPayable": "44929196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7354443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16368236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255132239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107144640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339443780000.00",
                    "cashAndShortTermInvestments": "26906914000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "238535189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7311804000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1160171581000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9915417000.00",
                    "totalLiab": "479584056000.00",
                    "totalStockholderEquity": "680587525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106999325000.00",
                    "commonStock": "624285149000.00",
                    "capitalStock": "624285148900.00",
                    "retainedEarnings": "-177796851000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "53029067340.00",
                    "cash": "327531297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360381843000.00",
                    "currentDeferredRevenue": "11340355000.00",
                    "netDebt": "-109443284000.00",
                    "shortTermDebt": "110541978000.00",
                    "shortLongTermDebt": "10857756588.00",
                    "shortLongTermDebtTotal": "218088013000.00",
                    "otherStockholderEquity": "233015572000.00",
                    "propertyPlantEquipment": "622187120410.00",
                    "totalCurrentAssets": "484955393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12886107000.00",
                    "longTermDebt": "5335027926.00",
                    "inventory": "134622572000.00",
                    "accountsPayable": "131500185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33066290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675216188000.00",
                    "capitalLeaseObligations": "201895228290.00",
                    "longTermDebtTotal": "107546035390.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119202213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233015571840.00",
                    "liabilitiesAndStockholdersEquity": "1160171581000.00",
                    "cashAndShortTermInvestments": "327531297000.00",
                    "propertyPlantAndEquipmentGross": "1114079040036.00",
                    "propertyPlantAndEquipmentNet": "622187120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124573549480.00",
                    "netInvestedCapital": "696780309210.00",
                    "commonStockSharesOutstanding": "8228167000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "640760490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7575733000.00",
                    "totalLiab": "387637197000.00",
                    "totalStockholderEquity": "253123293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68508677000.00",
                    "commonStock": "492685149000.00",
                    "capitalStock": "492685148900.00",
                    "retainedEarnings": "-267001398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44450315960.00",
                    "cash": "63031014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273323970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154641359000.00",
                    "shortTermDebt": "110384464000.00",
                    "shortLongTermDebt": "30564475418.00",
                    "shortLongTermDebtTotal": "217672373000.00",
                    "otherStockholderEquity": "27416132000.00",
                    "propertyPlantEquipment": "431134876210.00",
                    "totalCurrentAssets": "165175298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7378166000.00",
                    "longTermDebt": "16192778680.00",
                    "inventory": "87190384000.00",
                    "accountsPayable": "94430829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27854791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475585192000.00",
                    "capitalLeaseObligations": "170915119355.00",
                    "longTermDebtTotal": "107287909430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114313227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27416131610.00",
                    "liabilitiesAndStockholdersEquity": "640760490000.00",
                    "cashAndShortTermInvestments": "63031014000.00",
                    "propertyPlantAndEquipmentGross": "737638567507.00",
                    "propertyPlantAndEquipmentNet": "431134876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-108148671719.00",
                    "netInvestedCapital": "299880547220.00",
                    "commonStockSharesOutstanding": "5705248000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "339443780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5099938000.00",
                    "totalLiab": "261959099000.00",
                    "totalStockholderEquity": "77484680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92093740535.00",
                    "commonStock": "361686573000.00",
                    "capitalStock": "361686572500.00",
                    "retainedEarnings": "-324545202000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16597049990.00",
                    "cash": "26906914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154814459000.00",
                    "currentDeferredRevenue": "212637000.00",
                    "netDebt": "130173018000.00",
                    "shortTermDebt": "51831088000.00",
                    "shortLongTermDebt": "2997555795.00",
                    "shortLongTermDebtTotal": "157079932000.00",
                    "otherStockholderEquity": "32988866000.00",
                    "propertyPlantEquipment": "238535188790.00",
                    "totalCurrentAssets": "84311541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5472215000.00",
                    "longTermDebt": "74082444210.00",
                    "inventory": "46832475000.00",
                    "accountsPayable": "44929195818.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7354443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16368236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255132239000.00",
                    "capitalLeaseObligations": "79999931838.00",
                    "longTermDebtTotal": "105248844530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107144640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32988866420.00",
                    "liabilitiesAndStockholdersEquity": "339443780000.00",
                    "cashAndShortTermInvestments": "26906914000.00",
                    "propertyPlantAndEquipmentGross": "429644442253.00",
                    "propertyPlantAndEquipmentNet": "238535189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70502918137.00",
                    "netInvestedCapital": "154564680382.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "177984812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4319030000.00",
                    "totalLiab": "483789193000.00",
                    "totalStockholderEquity": "-305804382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29891092000.00",
                    "commonStock": "19741720000.00",
                    "capitalStock": "19741720000.00",
                    "retainedEarnings": "-325546102000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8966590350.00",
                    "cash": "17710028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402135859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "402727592000.00",
                    "shortTermDebt": "339802791000.00",
                    "shortLongTermDebt": "313701718921.00",
                    "shortLongTermDebtTotal": "420437620000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "124886730410.00",
                    "totalCurrentAssets": "44131491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3588052000.00",
                    "longTermDebt": "62924000000.00",
                    "inventory": "18514380000.00",
                    "accountsPayable": "28599494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8771094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133853321000.00",
                    "capitalLeaseObligations": "43811900738.00",
                    "longTermDebtTotal": "80634828300.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81653335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "177984812000.00",
                    "cashAndShortTermInvestments": "17710028000.00",
                    "propertyPlantAndEquipmentGross": "248956957537.00",
                    "propertyPlantAndEquipmentNet": "124886730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-358004367771.00",
                    "netInvestedCapital": "70821336990.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "161066359000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9095724000.00",
                    "totalLiab": "407274162000.00",
                    "totalStockholderEquity": "-246207803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14335610000.00",
                    "commonStock": "19741720000.00",
                    "capitalStock": "19741720000.00",
                    "retainedEarnings": "-265949523000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11715975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55239259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359600980000.00",
                    "shortTermDebt": "20206179000.00",
                    "shortLongTermDebt": "24363273.00",
                    "shortLongTermDebtTotal": "371316956000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36952043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1554069000.00",
                    "longTermDebt": "327354176388.00",
                    "inventory": "14586274000.00",
                    "accountsPayable": "18135663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7398916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124114316000.00",
                    "capitalLeaseObligations": "43938415853.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352034902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161066359000.00",
                    "cashAndShortTermInvestments": "11715975000.00",
                    "propertyPlantAndEquipmentGross": "187999302307.00",
                    "propertyPlantAndEquipmentNet": "116201793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18287216843.00",
                    "netInvestedCapital": "81170736806.00",
                    "commonStockSharesOutstanding": "8918359000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55059862000.00",
                    "netBorrowings": "-2727272728.00",
                    "totalCashFromFinancingActivities": "-51124351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47057226205.00",
                    "changeInCash": "10163179000.00",
                    "beginPeriodCashFlow": "253801033000.00",
                    "endPeriodCashFlow": "263964212000.00",
                    "totalCashFromOperatingActivities": "116347391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2013143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48397078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53046719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116347391000.00",
                    "freeCashFlow": "63300672000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60303920000.00",
                    "netBorrowings": "-2727272727.00",
                    "totalCashFromFinancingActivities": "-53472041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9431593245.00",
                    "changeInCash": "-73730264000.00",
                    "beginPeriodCashFlow": "327531297000.00",
                    "endPeriodCashFlow": "253801033000.00",
                    "totalCashFromOperatingActivities": "40045696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5724482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50744768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54579438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40045696000.00",
                    "freeCashFlow": "-14533742000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73883936000.00",
                    "netBorrowings": "-8618662551.00",
                    "totalCashFromFinancingActivities": "-81317682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30025860000.00",
                    "changeInCash": "-1864609000.00",
                    "beginPeriodCashFlow": "329395906000.00",
                    "endPeriodCashFlow": "327531297000.00",
                    "totalCashFromOperatingActivities": "153337009000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58348170000.00",
                    "otherCashflowsFromInvestingActivities": "-1237069894.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "353440000000.00",
                    "otherCashflowsFromFinancingActivities": "-72699019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73883936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10891195700.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64962979000.00",
                    "freeCashFlow": "79453073000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61235432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40898303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18076089000.00",
                    "changeInCash": "329395906000.00",
                    "beginPeriodCashFlow": "400306620000.00",
                    "endPeriodCashFlow": "329395906000.00",
                    "totalCashFromOperatingActivities": "31223021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50135816000.00",
                    "otherCashflowsFromInvestingActivities": "5041880.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "353440000000.00",
                    "otherCashflowsFromFinancingActivities": "-3261184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61235432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7693868350.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36988884000.00",
                    "freeCashFlow": "-30012411000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30884145000.00",
                    "netBorrowings": "-8453828232.00",
                    "totalCashFromFinancingActivities": "134171481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21015547000.00",
                    "changeInCash": "355073258799.00",
                    "beginPeriodCashFlow": "45233361239.00",
                    "endPeriodCashFlow": "400306620038.00",
                    "totalCashFromOperatingActivities": "65350468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42114316000.00",
                    "otherCashflowsFromInvestingActivities": "2521000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134171481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30886666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2220605000.00",
                    "freeCashFlow": "34463801000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30884145000.00",
                    "netBorrowings": "-7735939336.00",
                    "totalCashFromFinancingActivities": "134171481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21015547000.00",
                    "changeInCash": "-63031014000.00",
                    "beginPeriodCashFlow": "63031014000.00",
                    "endPeriodCashFlow": "45233361239.00",
                    "totalCashFromOperatingActivities": "65350468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42114316000.00",
                    "otherCashflowsFromInvestingActivities": "2521000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134171481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30886666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2220605000.00",
                    "freeCashFlow": "34463801000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45333583000.00",
                    "netBorrowings": "-7270636310.00",
                    "totalCashFromFinancingActivities": "-25841977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15870760000.00",
                    "changeInCash": "63031014000.00",
                    "beginPeriodCashFlow": "62444920390.00",
                    "endPeriodCashFlow": "63031014000.00",
                    "totalCashFromOperatingActivities": "71761654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36514607000.00",
                    "otherCashflowsFromInvestingActivities": "-5042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "34850543660.00",
                    "otherCashflowsFromFinancingActivities": "6476101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45328541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "595288490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19376286000.00",
                    "freeCashFlow": "26433113000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46511786000.00",
                    "netBorrowings": "6498575826.00",
                    "totalCashFromFinancingActivities": "-1913800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9882828667.00",
                    "changeInCash": "4795412000.00",
                    "beginPeriodCashFlow": "57649508000.00",
                    "endPeriodCashFlow": "62444920000.00",
                    "totalCashFromOperatingActivities": "53220998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-11541961000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "21192942650.00",
                    "otherCashflowsFromFinancingActivities": "-8412376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34969825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385414830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53220998000.00",
                    "freeCashFlow": "18251173000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28257297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16232760000.00",
                    "changeInCash": "57649508000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "57649508000.00",
                    "totalCashFromOperatingActivities": "43736520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25416562000.00",
                    "otherCashflowsFromInvestingActivities": "1248000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-107925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28258545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "264910170.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2087198000.00",
                    "freeCashFlow": "15477975000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28257297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16232760000.00",
                    "changeInCash": "-26906914000.00",
                    "beginPeriodCashFlow": "26906914000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "43736520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25416562000.00",
                    "otherCashflowsFromInvestingActivities": "1248000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28258545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2087198000.00",
                    "freeCashFlow": "15477975000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22064187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6278051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "7987895000.00",
                    "beginPeriodCashFlow": "18919018000.00",
                    "endPeriodCashFlow": "26906914000.00",
                    "totalCashFromOperatingActivities": "36330134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-609332205.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14362656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22064187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36330134000.00",
                    "freeCashFlow": "14265947000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196887659000.00",
                    "netBorrowings": "-30994036264.00",
                    "totalCashFromFinancingActivities": "157846294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90133042000.00",
                    "changeInCash": "264500283000.00",
                    "beginPeriodCashFlow": "63031014000.00",
                    "endPeriodCashFlow": "327531297000.00",
                    "totalCashFromOperatingActivities": "303541648000.00",
                    "issuanceOfCapitalStock": "353440000000.00",
                    "depreciation": "192712619000.00",
                    "otherCashflowsFromInvestingActivities": "5042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "353440000000.00",
                    "otherCashflowsFromFinancingActivities": "-151025235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196892701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10891195700.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20695987000.00",
                    "freeCashFlow": "106648947000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148359963000.00",
                    "netBorrowings": "67396550628.00",
                    "totalCashFromFinancingActivities": "-27971628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58219108000.00",
                    "changeInCash": "36124101000.00",
                    "beginPeriodCashFlow": "26906914000.00",
                    "endPeriodCashFlow": "63031014000.00",
                    "totalCashFromOperatingActivities": "212455692000.00",
                    "issuanceOfCapitalStock": "34850543656.00",
                    "depreciation": "123486308000.00",
                    "otherCashflowsFromInvestingActivities": "-5042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "34850543660.00",
                    "otherCashflowsFromFinancingActivities": "-30379552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138648900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "595288490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30750275000.00",
                    "freeCashFlow": "73806792000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83467228000.00",
                    "netBorrowings": "75193105000.00",
                    "totalCashFromFinancingActivities": "18983803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1154824502.00",
                    "changeInCash": "9196886000.00",
                    "beginPeriodCashFlow": "17710028000.00",
                    "endPeriodCashFlow": "26906914000.00",
                    "totalCashFromOperatingActivities": "73680310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3974000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-56209302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83471202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73753590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73680310000.00",
                    "freeCashFlow": "-9790892000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33767014000.00",
                    "netBorrowings": "15533456727.00",
                    "totalCashFromFinancingActivities": "-11855485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59931454587.00",
                    "changeInCash": "5994053000.00",
                    "beginPeriodCashFlow": "11715975000.00",
                    "endPeriodCashFlow": "17710028000.00",
                    "totalCashFromOperatingActivities": "51616551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "246942000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-27388942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34013955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8634520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51616551000.00",
                    "freeCashFlow": "17602596000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26177644000.00",
                    "netBorrowings": "42893372047.00",
                    "totalCashFromFinancingActivities": "26639462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33807928221.00",
                    "changeInCash": "-4913870000.00",
                    "beginPeriodCashFlow": "16629845000.00",
                    "endPeriodCashFlow": "11715975000.00",
                    "totalCashFromOperatingActivities": "-5375687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1136340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16253910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27313984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5375687000.00",
                    "freeCashFlow": "-32689671000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62928507000.00",
                    "minorityInterest": null,
                    "netIncome": "47057226000.00",
                    "sellingGeneralAdministrative": "13083997000.00",
                    "sellingAndMarketingExpenses": "75067308000.00",
                    "grossProfit": "281124027000.00",
                    "reconciledDepreciation": "67215119391.00",
                    "ebit": "67635731000.00",
                    "ebitda": "134850850000.00",
                    "depreciationAndAmortization": "67215119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65943477000.00",
                    "otherOperatingExpenses": "657475945000.00",
                    "interestExpense": "4707224000.00",
                    "taxProvision": "15871280889.00",
                    "interestIncome": "1970609180.00",
                    "netInterestIncome": "-2736614758.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15871281000.00",
                    "totalRevenue": "723419422000.00",
                    "totalOperatingExpenses": "445339022000.00",
                    "costOfRevenue": "212136923000.00",
                    "totalOtherIncomeExpenseNet": "-3014970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47057226205.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15178453000.00",
                    "minorityInterest": null,
                    "netIncome": "9431593000.00",
                    "sellingGeneralAdministrative": "12400211000.00",
                    "sellingAndMarketingExpenses": "69653697000.00",
                    "grossProfit": "273675862000.00",
                    "reconciledDepreciation": "62311054153.00",
                    "ebit": "19634340000.00",
                    "ebitda": "81945394000.00",
                    "depreciationAndAmortization": "62311054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16250047000.00",
                    "otherOperatingExpenses": "428208665000.00",
                    "interestExpense": "4455887000.00",
                    "taxProvision": "5746860026.00",
                    "interestIncome": "2493367065.00",
                    "netInterestIncome": "-1962519571.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5746860000.00",
                    "totalRevenue": "444458712000.00",
                    "totalOperatingExpenses": "257425815000.00",
                    "costOfRevenue": "170782850000.00",
                    "totalOtherIncomeExpenseNet": "-1071594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9431593245.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41771254000.00",
                    "minorityInterest": null,
                    "netIncome": "30025860000.00",
                    "sellingGeneralAdministrative": "16796334348.00",
                    "sellingAndMarketingExpenses": "56487583225.00",
                    "grossProfit": "223104351000.00",
                    "reconciledDepreciation": "57679027264.00",
                    "ebit": "40347694000.00",
                    "ebitda": "98695864000.00",
                    "depreciationAndAmortization": "58348170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40347694000.00",
                    "otherOperatingExpenses": "415034256000.00",
                    "interestExpense": "2557517000.00",
                    "taxProvision": "11745393650.00",
                    "interestIncome": "3213376203.00",
                    "netInterestIncome": "655858839.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11745394000.00",
                    "totalRevenue": "455381950000.00",
                    "totalOperatingExpenses": "182756657000.00",
                    "costOfRevenue": "232277599000.00",
                    "totalOtherIncomeExpenseNet": "1423560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30025860092.00",
                    "netIncomeApplicableToCommonShares": "30025860090.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20478066000.00",
                    "minorityInterest": null,
                    "netIncome": "18076089000.00",
                    "sellingGeneralAdministrative": "166182780030.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185790347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23955379000.00",
                    "ebitda": "74091195000.00",
                    "depreciationAndAmortization": "50135816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19607567000.00",
                    "otherOperatingExpenses": "359772498000.00",
                    "interestExpense": "3477313000.00",
                    "taxProvision": "2401977590.00",
                    "interestIncome": "145323210.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2401978000.00",
                    "totalRevenue": "379380065000.00",
                    "totalOperatingExpenses": "166182780000.00",
                    "costOfRevenue": "193589718000.00",
                    "totalOtherIncomeExpenseNet": "870499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18076088860.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20706529000.00",
                    "minorityInterest": null,
                    "netIncome": "21015547000.00",
                    "sellingGeneralAdministrative": "32615172000.00",
                    "sellingAndMarketingExpenses": "144335209000.00",
                    "grossProfit": "199772053000.00",
                    "reconciledDepreciation": "43732646345.00",
                    "ebit": "22821672000.00",
                    "ebitda": "42724660000.00",
                    "depreciationAndAmortization": "19902988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22821672000.00",
                    "otherOperatingExpenses": "308364707000.00",
                    "interestExpense": "2497145000.00",
                    "taxProvision": "-618035080.00",
                    "interestIncome": "5097460240.00",
                    "netInterestIncome": "-1701896414.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309018000.00",
                    "totalRevenue": "331186378000.00",
                    "totalOperatingExpenses": "176950381000.00",
                    "costOfRevenue": "131414326000.00",
                    "totalOtherIncomeExpenseNet": "-2115143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36153698219.00",
                    "netIncomeApplicableToCommonShares": "42031093160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20706529000.00",
                    "minorityInterest": null,
                    "netIncome": "21015547000.00",
                    "sellingGeneralAdministrative": "32615172000.00",
                    "sellingAndMarketingExpenses": "144335209000.00",
                    "grossProfit": "199772053000.00",
                    "reconciledDepreciation": "37821811521.00",
                    "ebit": "22821672000.00",
                    "ebitda": "42724660000.00",
                    "depreciationAndAmortization": "19902988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22821672000.00",
                    "otherOperatingExpenses": "308364707000.00",
                    "interestExpense": "2497145000.00",
                    "taxProvision": "438210595.00",
                    "interestIncome": "208191665.00",
                    "netInterestIncome": "-3292393865.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309018000.00",
                    "totalRevenue": "331186378000.00",
                    "totalOperatingExpenses": "176950381000.00",
                    "costOfRevenue": "131414326000.00",
                    "totalOtherIncomeExpenseNet": "-2115143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5877394944.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16305463000.00",
                    "minorityInterest": null,
                    "netIncome": "15870760000.00",
                    "sellingGeneralAdministrative": "27343200000.00",
                    "sellingAndMarketingExpenses": "138317051000.00",
                    "grossProfit": "183949897000.00",
                    "reconciledDepreciation": "35382261812.00",
                    "ebit": "18245548000.00",
                    "ebitda": "35194915000.00",
                    "depreciationAndAmortization": "16949367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48125280000.00",
                    "otherOperatingExpenses": "359413077000.00",
                    "interestExpense": "4837469000.00",
                    "taxProvision": "433779150.00",
                    "interestIncome": "2907619640.00",
                    "netInterestIncome": "-4608438565.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "433779000.00",
                    "totalRevenue": "311287797000.00",
                    "totalOperatingExpenses": "232075177000.00",
                    "costOfRevenue": "127337900000.00",
                    "totalOtherIncomeExpenseNet": "64430743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15871684270.00",
                    "netIncomeApplicableToCommonShares": "15870760480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8012933000.00",
                    "minorityInterest": null,
                    "netIncome": "9882829000.00",
                    "sellingGeneralAdministrative": "10480907000.00",
                    "sellingAndMarketingExpenses": "44209876000.00",
                    "grossProfit": "167491318000.00",
                    "reconciledDepreciation": "34880499433.00",
                    "ebit": "12201173000.00",
                    "ebitda": "47081672000.00",
                    "depreciationAndAmortization": "34880499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16697881000.00",
                    "otherOperatingExpenses": "259411850000.00",
                    "interestExpense": "4188240000.00",
                    "taxProvision": "-65133920.00",
                    "interestIncome": "4178357020.00",
                    "netInterestIncome": "-4061719041.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65134000.00",
                    "totalRevenue": "276109732000.00",
                    "totalOperatingExpenses": "150793437000.00",
                    "costOfRevenue": "108618414000.00",
                    "totalOtherIncomeExpenseNet": "-4221409888.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9881904878.00",
                    "netIncomeApplicableToCommonShares": "9882828670.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14319758000.00",
                    "minorityInterest": null,
                    "netIncome": "16232760000.00",
                    "sellingGeneralAdministrative": "19422315000.00",
                    "sellingAndMarketingExpenses": "101718213000.00",
                    "grossProfit": "136854227000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15713699000.00",
                    "ebitda": "27729131000.00",
                    "depreciationAndAmortization": "12015432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15713699000.00",
                    "otherOperatingExpenses": "209917153000.00",
                    "interestExpense": "2333527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "761797000.00",
                    "totalRevenue": "225630852000.00",
                    "totalOperatingExpenses": "121140527000.00",
                    "costOfRevenue": "88776626000.00",
                    "totalOtherIncomeExpenseNet": "-1393941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14319758000.00",
                    "minorityInterest": null,
                    "netIncome": "16232760000.00",
                    "sellingGeneralAdministrative": "19422315000.00",
                    "sellingAndMarketingExpenses": "101718213000.00",
                    "grossProfit": "136854227000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15713699000.00",
                    "ebitda": "27729131000.00",
                    "depreciationAndAmortization": "12015432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15713699000.00",
                    "otherOperatingExpenses": "209917153000.00",
                    "interestExpense": "2333527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "761797000.00",
                    "totalRevenue": "225630852000.00",
                    "totalOperatingExpenses": "121140527000.00",
                    "costOfRevenue": "88776626000.00",
                    "totalOtherIncomeExpenseNet": "-1393941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14599974000.00",
                    "minorityInterest": null,
                    "netIncome": "17635439000.00",
                    "sellingGeneralAdministrative": "17796877000.00",
                    "sellingAndMarketingExpenses": "85978694000.00",
                    "grossProfit": "106731325000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3893554556.00",
                    "ebitda": "15609855000.00",
                    "depreciationAndAmortization": "19503409556.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2955755000.00",
                    "otherOperatingExpenses": "170053446000.00",
                    "interestExpense": "1009881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2524000.00",
                    "totalRevenue": "173009200000.00",
                    "totalOperatingExpenses": "103775570000.00",
                    "costOfRevenue": "66277876000.00",
                    "totalOtherIncomeExpenseNet": "11644220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103662378000.00",
                    "minorityInterest": null,
                    "netIncome": "90133042000.00",
                    "sellingGeneralAdministrative": "47232032000.00",
                    "sellingAndMarketingExpenses": "221380645000.00",
                    "grossProfit": "736601104000.00",
                    "reconciledDepreciation": "187718369551.00",
                    "ebit": "105598604000.00",
                    "ebitda": "298311223000.00",
                    "depreciationAndAmortization": "192712619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105598605000.00",
                    "otherOperatingExpenses": "1391536167000.00",
                    "interestExpense": "14556311000.00",
                    "taxProvision": "13529336162.00",
                    "interestIncome": "10882071452.00",
                    "netInterestIncome": "-3674239513.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13529336000.00",
                    "totalRevenue": "1497134772000.00",
                    "totalOperatingExpenses": "631002499000.00",
                    "costOfRevenue": "760533668000.00",
                    "totalOtherIncomeExpenseNet": "-1936227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90133042112.00",
                    "netIncomeApplicableToCommonShares": "90133042110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52957912000.00",
                    "minorityInterest": null,
                    "netIncome": "58219108000.00",
                    "sellingGeneralAdministrative": "92106934000.00",
                    "sellingAndMarketingExpenses": "462253356000.00",
                    "grossProfit": "620775217000.00",
                    "reconciledDepreciation": "119338018258.00",
                    "ebit": "61907288000.00",
                    "ebitda": "118409285000.00",
                    "depreciationAndAmortization": "56501997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61907289000.00",
                    "otherOperatingExpenses": "972244307000.00",
                    "interestExpense": "13957673000.00",
                    "taxProvision": "-1154948650.00",
                    "interestIncome": "11590493220.00",
                    "netInterestIncome": "-13337211228.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1154949000.00",
                    "totalRevenue": "1038659234000.00",
                    "totalOperatingExpenses": "554360290000.00",
                    "costOfRevenue": "417884017000.00",
                    "totalOtherIncomeExpenseNet": "-8949376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58219108464.00",
                    "netIncomeApplicableToCommonShares": "58219108460.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2359354000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1154825000.00",
                    "sellingGeneralAdministrative": "54186988000.00",
                    "sellingAndMarketingExpenses": "247925675000.00",
                    "grossProfit": "302179691000.00",
                    "reconciledDepreciation": "64032114898.00",
                    "ebit": "-63255778898.00",
                    "ebitda": "776336000.00",
                    "depreciationAndAmortization": "64032114898.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67028000.00",
                    "otherOperatingExpenses": "482004203000.00",
                    "interestExpense": "3135690000.00",
                    "taxProvision": "10097300.00",
                    "interestIncome": "3409024020.00",
                    "netInterestIncome": "-3061936286.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10097000.00",
                    "totalRevenue": "482071231000.00",
                    "totalOperatingExpenses": "302112663000.00",
                    "costOfRevenue": "179891540000.00",
                    "totalOtherIncomeExpenseNet": "-2426382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1154824502.00",
                    "netIncomeApplicableToCommonShares": "1154824500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59707796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59931455000.00",
                    "sellingGeneralAdministrative": "37233216000.00",
                    "sellingAndMarketingExpenses": "157074425000.00",
                    "grossProfit": "168588790000.00",
                    "reconciledDepreciation": "43407819585.00",
                    "ebit": "-101132172585.00",
                    "ebitda": "-57724353000.00",
                    "depreciationAndAmortization": "43407819585.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25718851000.00",
                    "otherOperatingExpenses": "312433382000.00",
                    "interestExpense": "1983443000.00",
                    "taxProvision": "223658610.00",
                    "interestIncome": "35423128090.00",
                    "netInterestIncome": "-1974808646.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223659000.00",
                    "totalRevenue": "286714530000.00",
                    "totalOperatingExpenses": "194307641000.00",
                    "costOfRevenue": "118125741000.00",
                    "totalOtherIncomeExpenseNet": "-33988945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59931454587.00",
                    "netIncomeApplicableToCommonShares": "-59931454590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34155108000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33807928000.00",
                    "sellingGeneralAdministrative": "25424078000.00",
                    "sellingAndMarketingExpenses": "68969518000.00",
                    "grossProfit": "61073487000.00",
                    "reconciledDepreciation": "24358688939.00",
                    "ebit": "-56941161939.00",
                    "ebitda": "-32582473000.00",
                    "depreciationAndAmortization": "24358688939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33320109000.00",
                    "otherOperatingExpenses": "140687114000.00",
                    "interestExpense": "1572635000.00",
                    "taxProvision": "-347180094.00",
                    "interestIncome": "84068785.00",
                    "netInterestIncome": "-1488566545.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-347180000.00",
                    "totalRevenue": "107367005000.00",
                    "totalOperatingExpenses": "94393596000.00",
                    "costOfRevenue": "46293518000.00",
                    "totalOtherIncomeExpenseNet": "-834999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33807928221.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Fore Coffee Tbk

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
