Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Josh Simon	CEO & Director	1979
Mr. Yves Le Pendeven	CFO, Principal Financial Officer & Principal Accounting Officer	1979
Mr. Tracy D. Daw J.D.	Chief Legal Officer & Secretary	1966
Mr. Andrew David Oddie	Chief International Officer	1973
Ms. Husnal Shah	Chief Product Officer	1978
Mr. Cliff Engle	Senior VP of Distribution, Logistics, & Operations	NA
Robert Jaffe	Director of Investor Relations	NA
Mr. Nik Rupp	Senior Vice President of Brand & Marketing	NA
Ms. Sarah Martinez	Senior Vice President of People & Culture	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 18, 2026	Tracy D Daw	N/A	Sale	12.79K	$3.65	$46.69K
Mar 16, 2026	Andrew David Oddie	N/A	Sale	6.25K	$3.71	$23.19K
Mar 16, 2026	Husnal Shah	N/A	Sale	3.65K	$3.73	$13.62K
Mar 16, 2026	Pendeven Yves Le	N/A	Sale	2.83K	$3.74	$10.59K
Mar 13, 2026	Andrew David Oddie	N/A	Sale	4.84K	$4.13	$20.01K
Mar 13, 2026	Husnal Shah	N/A	Sale	2.36K	$4.15	$9.79K
Mar 13, 2026	Pendeven Yves Le	N/A	Sale	3.20K	$4.14	$13.24K
Mar 09, 2026	Andrew David Oddie	N/A	Sale	5.74K	$4.35	$24.99K
Mar 09, 2026	Husnal Shah	N/A	Sale	1.35K	$4.35	$5.86K
Mar 09, 2026	Pendeven Yves Le	N/A	Sale	1.19K	$4.34	$5.17K
Dec 02, 2025	Husnal Shah	N/A	Sale	263.00	$3.18	$836.34
Aug 11, 2025	Pendeven Yves Le	N/A	Sale	795.00	$2.59	$2.06K
May 21, 2025	Cynthia W Williams	N/A	Sale	47.46K	$3.94	$186.98K
May 13, 2025	Andrew David Oddie	N/A	Sale	9.58K	$4.96	$47.52K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
TCG Capital Management LP	12.52M	Mar 31, 2026	22.42%	$100.00	0.00%
Fund 1 Investments LLC	5.37M	Mar 31, 2026	9.61%	$1.94	2.23%
BlackRock Inc	2.73M	Mar 31, 2026	4.89%	$0.00	-0.51%
Ararat Capital Management, LP	2.51M	Mar 31, 2026	4.50%	$4.46	196.18%
Nomura Holdings Inc	2.36M	Mar 31, 2026	4.22%	$0.02	406.84%
Vanguard Group Inc	2.30M	Dec 31, 2025	4.13%	$0.00	-6.89%
Dimensional Fund Advisors, Inc.	1.72M	Mar 31, 2026	3.09%	$0.00	-3.43%
Hosking Partners LLP	1.40M	Mar 31, 2026	2.51%	$0.16	-0.14%
Marshall Wace Asset Management Ltd	1.38M	Mar 31, 2026	2.47%	$0.00	219.40%
CastleKnight Management LP	1.17M	Mar 31, 2026	2.10%	$0.06	7.79%
Millennium Management LLC	1.08M	Mar 31, 2026	1.93%	$0.00	183.56%
Geode Capital Management, LLC	1.02M	Mar 31, 2026	1.82%	$0.00	6.46%
Jacobs Levy Equity Management, Inc.	990.77K	Mar 31, 2026	1.77%	$0.01	4.64%
State Street Corp	780.20K	Mar 31, 2026	1.40%	$0.00	6.97%
Jane Street Group LLC	766.74K	Mar 31, 2026	1.37%	$0.00	0.00%
MONIMUS CAPITAL MANAGEMENT, LP	756.88K	Mar 31, 2026	1.36%	$0.66	0.00%
Hudson Bay Capital Management LP	750.00K	Mar 31, 2026	1.34%	$0.01	0.00%
Mitsubishi UFJ Securities International PLC	750.00K	Mar 31, 2026	1.34%	$0.04	0.00%
ING Groep NV	600.00K	Mar 31, 2026	1.07%	$0.01	0.00%
Shay Capital LLC	589.77K	Mar 31, 2026	1.06%	$0.16	140.54%
Shares Statistics

▼
Shares Outstanding: 55.84M
Shares Float: 37.20M
% Insiders: 123.60%
% Institutions: 8,762.20%
Short % Float: 10.94%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.11M	1.98%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	1.00M	1.80%	▲ 3.73%	Apr 30, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	428.44K	0.77%	▲ 0.00%	Apr 30, 2026
4	Fidelity Small Cap Index	396.23K	0.71%	▲ 0.90%	Feb 28, 2026
5	iShares Russell 2000 Value ETF	340.74K	0.61%	▲ 0.54%	Apr 30, 2026
6	DFA US Targeted Value I	317.61K	0.57%	▼ 12.96%	Mar 31, 2026
7	Dimensional US Small Cap Value ETF	283.79K	0.51%	▲ 0.00%	Apr 30, 2026
8	Russell 2000 Equity Index Fund B	240.25K	0.43%	▲ 0.10%	Dec 31, 2025
9	State St Russell Sm/Mid Cp® Indx SL Cl I	231.67K	0.41%	▲ 0.00%	Apr 30, 2026
10	EA Bridgeway Omni Small-Cap Value ETF	231.24K	0.41%	▲ 1.12%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $557.18M
Trailing P/E: 0.00
Forward P/E: 12.77
Financial Highlights

▼
Market Cap: $289.25M
EBITDA: $26.63M
Book Value: $3.03
Earnings/Share: $-1.05
Profit Margin: -6.30%
Operating Margin: -4.80%
ROA (TTM): -3.14%
ROE (TTM): -30.43%
Revenue (TTM): $918.39M
Revenue/Share (TTM): $16.74
Earnings Growth (YOY): -79.40%
Revenue Growth (YOY): 5.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$42.15M	$N/A	$685.23M	$499.42M	$185.81M
2024-12-31	$34.66M	$N/A	$707.25M	$470.90M	$233.02M
2023-12-31	$36.45M	$N/A	$804.65M	$566.61M	$231.94M
2022-12-31	$19.20M	$N/A	$1.09B	$701.46M	$368.22M
2021-12-31	$83.56M	$N/A	$967.50M	$570.95M	$321.64M
2020-12-31	$52.26M	$N/A	$763.59M	$441.15M	$242.27M
2019-12-31	$25.23M	$N/A	$796.47M	$491.32M	$225.41M
2018-12-31	$13.49M	$N/A	$666.34M	$373.09M	$154.71M
2017-12-31	$7.73M	$N/A	$642.93M	$360.05M	$131.83M
2017-09-30	$N/A	$N/A	$N/A	$80.14K	$N/A
2016-12-31	$6.16M	$N/A	$522.24M	$304.86M	$217.38M
2016-09-30	$N/A	$N/A	$696.00	$5.70K	$-5.01K
2015-12-31	$24.41M	$N/A	$505.33M	$261.77M	$243.56M
2015-09-30	$427.00	$N/A	$427.00	$5.34K	$-4.91K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.19x	1.31x	0.73x	-2.34x	17.01x
2024-12-31	0.94x	0.86x	0.67x	0.63x	2.75x
2023-12-31	0.96x	1.25x	0.70x	-3.71x	-39.99x
2022-12-31	1.31x	0.72x	0.64x	-1.15x	7.41x
2021-12-31	1.59x	0.59x	0.59x	13.32x	1.41x
2020-12-31	1.87x	0.84x	0.58x	2.20x	3.01x
2019-12-31	1.64x	1.13x	0.62x	3.25x	2.86x
2018-12-31	1.82x	1.60x	0.56x	2.80x	2.47x
2017-12-31	1.68x	1.86x	0.56x	1.44x	3.02x
2017-09-30	0.00x	N/A	N/A	N/A	N/A
2016-12-31	1.56x	1.00x	0.58x	2.56x	3.22x
2016-09-30	0.12x	0.00x	8.19x	N/A	N/A
2015-12-31	1.70x	0.70x	0.52x	N/A	2.96x
2015-09-30	0.08x	0.00x	12.50x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FNKO",
        "Type": "Common Stock",
        "Name": "Funko Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00HXSHDQ9",
        "ISIN": "US3610081057",
        "LEI": "529900NG9F0KL5P6NK67",
        "PrimaryTicker": "FNKO.US",
        "CUSIP": "361008105",
        "CIK": "0001704711",
        "EmployerIdNumber": "35-2593276",
        "FiscalYearEnd": "December",
        "IPODate": "2017-11-02",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Distributors",
        "GicSubIndustry": "Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Funko, Inc., a pop culture consumer products company, designs, manufactures, and markets licensed pop culture products in the United States, Europe, and internationally. It offers media and entertainment content, including movies, television (TV) shows, video games, music, and sports; figures, handbags, backpacks, wallets, apparel, accessories, plush products, homewares, and digital tokens; and art prints and vinyl records, posters, toys, apparel, books, games, and other collectibles. The company markets its products under the Pop!, Loungefly, Funko, Mystery Minis, Bitty Pop!, Funko action figures, Funko Plush, and Funko Soda brands; and licenses its properties under the classic evergreen, movie release, current TV, and current video game categories. The company sells its products through specialty retailers, mass-market retailers, e-commerce sites, and distributors; and at specialty licensing and comic book shows, conventions, and exhibitions, as well as through its e-commerce business. The company was founded in 1998 and is headquartered in Everett, Washington.",
        "Address": "2802 Wetmore Avenue, Everett, WA, United States, 98201",
        "AddressData": {
            "Street": "2802 Wetmore Avenue",
            "City": "Everett",
            "State": "WA",
            "Country": "United States",
            "ZIP": "98201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Josh  Simon",
                "Title": "CEO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Yves  Le Pendeven",
                "Title": "CFO, Principal Financial Officer & Principal Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Tracy D. Daw J.D.",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Andrew David Oddie",
                "Title": "Chief International Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Husnal  Shah",
                "Title": "Chief Product Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Cliff  Engle",
                "Title": "Senior VP of Distribution, Logistics, & Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Robert  Jaffe",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nik  Rupp",
                "Title": "Senior Vice President of Brand & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah  Martinez",
                "Title": "Senior Vice President of People & Culture",
                "YearBorn": "NA"
            }
        ],
        "Phone": "425 783 3616",
        "WebURL": "https://www.funko.com",
        "LogoURL": "/img/logos/US/FNKO.png",
        "FullTimeEmployees": 1104,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 289249024,
        "MarketCapitalizationMln": 289.249,
        "EBITDA": 26630000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 6.5,
        "BookValue": 3.03,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.05,
        "EPSEstimateCurrentYear": -0.045,
        "EPSEstimateNextYear": 0.22,
        "EPSEstimateNextQuarter": -0.175,
        "EPSEstimateCurrentQuarter": -0.27,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.063,
        "OperatingMarginTTM": -0.048,
        "ReturnOnAssetsTTM": -0.0314,
        "ReturnOnEquityTTM": -0.3043,
        "RevenueTTM": 918388992,
        "RevenuePerShareTTM": 16.74,
        "QuarterlyRevenueGrowthYOY": 0.053,
        "GrossProfitTTM": 363224992,
        "DilutedEpsTTM": -1.05,
        "QuarterlyEarningsGrowthYOY": -0.794
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 12.7714,
        "PriceSalesTTM": 0.315,
        "PriceBookMRQ": 1.8455,
        "EnterpriseValue": 557178274,
        "EnterpriseValueRevenue": 0.6067,
        "EnterpriseValueEbitda": 20.5396
    },
    "SharesStats": {
        "SharesOutstanding": 55839584,
        "SharesFloat": 37196422,
        "PercentInsiders": 1.236,
        "PercentInstitutions": 87.622,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1094
    },
    "Technicals": {
        "Beta": 0.821,
        "52WeekHigh": 6.09,
        "52WeekLow": 2.22,
        "50DayMA": 4.343,
        "200DayMA": 3.7342,
        "SharesShort": 4645622,
        "SharesShortPriorMonth": 5048768,
        "ShortRatio": 5.64,
        "ShortPercent": 0.1094
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 6.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "TCG Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 22.424,
                "totalAssets": 100,
                "currentShares": 12520559,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fund 1 Investments LLC",
                "date": "2026-03-31",
                "totalShares": 9.61,
                "totalAssets": 1.9383,
                "currentShares": 5365798,
                "change": 117089,
                "change_p": 2.2308
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.893,
                "totalAssets": 0.0002,
                "currentShares": 2732025,
                "change": -14125,
                "change_p": -0.5144
            },
            {
                "name": "Ararat Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 4.5038,
                "totalAssets": 4.4598,
                "currentShares": 2514703,
                "change": 1665662,
                "change_p": 196.1816
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 4.2195,
                "totalAssets": 0.0197,
                "currentShares": 2355971,
                "change": 1891133,
                "change_p": 406.837
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.1264,
                "totalAssets": 0.0001,
                "currentShares": 2303974,
                "change": -170491,
                "change_p": -6.89
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.0863,
                "totalAssets": 0.0011,
                "currentShares": 1723247,
                "change": -61237,
                "change_p": -3.4316
            },
            {
                "name": "Hosking Partners LLP",
                "date": "2026-03-31",
                "totalShares": 2.5149,
                "totalAssets": 0.1584,
                "currentShares": 1404214,
                "change": -2012,
                "change_p": -0.1431
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.474,
                "totalAssets": 0.0043,
                "currentShares": 1381380,
                "change": 948885,
                "change_p": 219.3979
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 2.0979,
                "totalAssets": 0.0615,
                "currentShares": 1171355,
                "change": 84655,
                "change_p": 7.7901
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9316,
                "totalAssets": 0.0014,
                "currentShares": 1078509,
                "change": 698163,
                "change_p": 183.56
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8207,
                "totalAssets": 0.0002,
                "currentShares": 1016586,
                "change": 61684,
                "change_p": 6.4597
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.7745,
                "totalAssets": 0.0131,
                "currentShares": 990773,
                "change": 43928,
                "change_p": 4.6394
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.3973,
                "totalAssets": 0.0001,
                "currentShares": 780195,
                "change": 50866,
                "change_p": 6.9744
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.3732,
                "totalAssets": 0.0003,
                "currentShares": 766736,
                "change": 766736,
                "change_p": 0
            },
            {
                "name": "MONIMUS CAPITAL MANAGEMENT, LP",
                "date": "2026-03-31",
                "totalShares": 1.3555,
                "totalAssets": 0.661,
                "currentShares": 756876,
                "change": 756876,
                "change_p": 0
            },
            {
                "name": "Hudson Bay Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.3432,
                "totalAssets": 0.0082,
                "currentShares": 750000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mitsubishi UFJ Securities International PLC",
                "date": "2026-03-31",
                "totalShares": 1.3432,
                "totalAssets": 0.0353,
                "currentShares": 750000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 1.0746,
                "totalAssets": 0.0116,
                "currentShares": 600000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Shay Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.0563,
                "totalAssets": 0.1551,
                "currentShares": 589772,
                "change": 344587,
                "change_p": 140.5416
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.9793,
                "totalAssets": 0.0002,
                "currentShares": 1105137,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.7952,
                "totalAssets": 0.0057,
                "currentShares": 1002368,
                "change": 36061,
                "change_p": 3.7318
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7673,
                "totalAssets": 0.0021,
                "currentShares": 428437,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.7096,
                "totalAssets": 0.0066,
                "currentShares": 396225,
                "change": 3517,
                "change_p": 0.8956
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6103,
                "totalAssets": 0.0111,
                "currentShares": 340742,
                "change": 1834,
                "change_p": 0.5411
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.5688,
                "totalAssets": 0.0068,
                "currentShares": 317608,
                "change": -47299,
                "change_p": -12.9619
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5083,
                "totalAssets": 0.0167,
                "currentShares": 283790,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4303,
                "totalAssets": 0.0045,
                "currentShares": 240252,
                "change": 247,
                "change_p": 0.1029
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.4149,
                "totalAssets": 0.0021,
                "currentShares": 231674,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.4141,
                "totalAssets": 0.0445,
                "currentShares": 231238,
                "change": 2560,
                "change_p": 1.1195
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.3896,
                "totalAssets": 0.0018,
                "currentShares": 217552,
                "change": 425,
                "change_p": 0.1957
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-04-30",
                "totalShares": 0.3856,
                "totalAssets": 0.0192,
                "currentShares": 215315,
                "change": -2496,
                "change_p": -1.1459
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.3713,
                "totalAssets": 0.0037,
                "currentShares": 207307,
                "change": 98305,
                "change_p": 90.1864
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3681,
                "totalAssets": 0.0053,
                "currentShares": 205514,
                "change": 4305,
                "change_p": 2.1396
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.3582,
                "totalAssets": 0.0039,
                "currentShares": 200019,
                "change": -14,
                "change_p": -0.007
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.342,
                "totalAssets": 0.0031,
                "currentShares": 190970,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-04-30",
                "totalShares": 0.3258,
                "totalAssets": 0.0057,
                "currentShares": 181924,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-04-30",
                "totalShares": 0.2976,
                "totalAssets": 0.0109,
                "currentShares": 166152,
                "change": 8510,
                "change_p": 5.3983
            },
            {
                "name": "Multi-Manager Small Cap Eq Strat Inst",
                "date": "2026-04-30",
                "totalShares": 0.2756,
                "totalAssets": 0.0538,
                "currentShares": 153897,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-04-30",
                "totalShares": 0.2719,
                "totalAssets": 0.0233,
                "currentShares": 151841,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Tracy D Daw",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 12793,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1501098/000150109826000006/xslF345X06/wk-form4_1773957580.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Andrew David Oddie",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 6250,
            "transactionPrice": 3.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000192648326000004/xslF345X05/wk-form4_1773699814.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Husnal Shah",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 3651,
            "transactionPrice": 3.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000208094826000004/xslF345X05/wk-form4_1773699914.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Pendeven Yves Le",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 2832,
            "transactionPrice": 3.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000201456026000004/xslF345X05/wk-form4_1773699607.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Andrew David Oddie",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 4844,
            "transactionPrice": 4.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000192648326000004/xslF345X05/wk-form4_1773699814.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Husnal Shah",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 2358,
            "transactionPrice": 4.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000208094826000004/xslF345X05/wk-form4_1773699914.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Pendeven Yves Le",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 3199,
            "transactionPrice": 4.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000201456026000004/xslF345X05/wk-form4_1773699607.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Andrew David Oddie",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 5744,
            "transactionPrice": 4.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000192648326000002/xslF345X05/wk-form4_1773181645.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Husnal Shah",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 1347,
            "transactionPrice": 4.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000208094826000002/xslF345X05/wk-form4_1773181625.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Pendeven Yves Le",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 1192,
            "transactionPrice": 4.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000201456026000002/xslF345X05/wk-form4_1773181667.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Husnal Shah",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 263,
            "transactionPrice": 3.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000208094825000004/xslF345X05/wk-form4_1764800719.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Pendeven Yves Le",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 795,
            "transactionPrice": 2.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000170471125000122/xslF345X05/wk-form4_1755033203.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Cynthia W Williams",
            "transactionDate": "2025-05-21",
            "transactionCode": "S",
            "transactionAmount": 47457,
            "transactionPrice": 3.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000170471125000078/xslF345X05/wk-form4_1747954581.xml"
        },
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Andrew David Oddie",
            "transactionDate": "2025-05-13",
            "transactionCode": "S",
            "transactionAmount": 9580,
            "transactionPrice": 4.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704711/000170471125000076/xslF345X05/wk-form4_1747256518.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.4250",
                "shares": 55425000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "54.3870",
                "shares": 54387000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "52.0430",
                "shares": 52043000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.3840",
                "shares": 50384000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "47.1790",
                "shares": 47179000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.1880",
                "shares": 42188000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.3760",
                "shares": 36376000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.8830",
                "shares": 34883000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.6070",
                "shares": 26607000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.3831",
                "shares": 25383100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "55.4250",
                "shares": 55425000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "54.3870",
                "shares": 54387000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "54.7070",
                "shares": 54707000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "54.3620",
                "shares": 54362000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "53.5300",
                "shares": 53530000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "52.0430",
                "shares": 52043000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "53.4280",
                "shares": 53428000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "52.6049",
                "shares": 52604900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "50.7056",
                "shares": 50705600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.3840",
                "shares": 50384000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "48.2369",
                "shares": 48236900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "47.4275",
                "shares": 47427500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "47.2477",
                "shares": 47247700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "47.1790",
                "shares": 47179000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "49.6860",
                "shares": 49686000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "53.8240",
                "shares": 53824000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "42.5290",
                "shares": 42529000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.1880",
                "shares": 42188000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "41.7960",
                "shares": 41796000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "40.5550",
                "shares": 40555000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "37.8390",
                "shares": 37839000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.3760",
                "shares": 36376000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "35.9040",
                "shares": 35904000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "35.0330",
                "shares": 35033000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.9439",
                "shares": 34943900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.8830",
                "shares": 34883000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "34.5030",
                "shares": 34503000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "32.1150",
                "shares": 32115000.000000004
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "28.4580",
                "shares": 28458000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.6070",
                "shares": 26607000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "26.2855",
                "shares": 26285500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.3831",
                "shares": 25383100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.3831",
                "shares": 25383100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.3831",
                "shares": 25383100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "24.4807",
                "shares": 24480700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "23.3377",
                "shares": 23337700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.18,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.3,
                "epsDifference": 0.19,
                "surprisePercent": 63.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.15,
                "surprisePercent": 166.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.43,
                "epsDifference": 0.1,
                "surprisePercent": 23.2558
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.14,
                "epsDifference": 0.24,
                "surprisePercent": 171.4286
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.29,
                "epsDifference": 0.12,
                "surprisePercent": 41.3793
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.08,
                "surprisePercent": 160
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.4,
                "epsDifference": -0.03,
                "surprisePercent": -7.5
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.92,
                "epsDifference": 0.43,
                "surprisePercent": 46.7391
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.12,
                "epsDifference": -0.23,
                "surprisePercent": -191.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.5,
                "epsDifference": -0.22,
                "surprisePercent": -44
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.22,
                "epsDifference": 0.12,
                "surprisePercent": 54.5455
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.24,
                "epsDifference": 0.14,
                "surprisePercent": 58.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.27,
                "epsDifference": 0.12,
                "surprisePercent": 44.4444
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.18,
                "epsDifference": 0.22,
                "surprisePercent": 122.2222
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.11,
                "epsDifference": 0.13,
                "surprisePercent": 118.1818
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.14,
                "epsDifference": 0.15,
                "surprisePercent": 107.1429
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.1,
                "epsDifference": 0.21,
                "surprisePercent": 210
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.41,
                "epsDifference": 0.21,
                "surprisePercent": 51.2195
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.32,
                "epsDifference": 0.06,
                "surprisePercent": 18.75
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.13,
                "epsDifference": 0.12,
                "surprisePercent": 92.3077
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.08,
                "epsDifference": 0.08,
                "surprisePercent": 100
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.34,
                "epsDifference": 0.1,
                "surprisePercent": 29.4118
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2017-09-30": {
                "reportDate": "2017-12-05",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-09",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0,
                "epsDifference": -0.12,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "5.8889",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "-0.0450",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.8889",
                "revenueEstimateAvg": "986844000.00",
                "revenueEstimateLow": "954900000.00",
                "revenueEstimateHigh": "1018788000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0636",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.1450",
                "epsTrend30daysAgo": "0.1450",
                "epsTrend60daysAgo": "0.4550",
                "epsTrend90daysAgo": "0.4550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9357",
                "earningsEstimateAvg": "-0.0450",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9357",
                "revenueEstimateAvg": "927800000.00",
                "revenueEstimateLow": "925200000.00",
                "revenueEstimateHigh": "930400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0216",
                "epsTrendCurrent": "-0.0450",
                "epsTrend7daysAgo": "-0.1250",
                "epsTrend30daysAgo": "-0.1250",
                "epsTrend60daysAgo": "0.0750",
                "epsTrend90daysAgo": "0.0750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "252157000.00",
                "revenueEstimateLow": "250900000.00",
                "revenueEstimateHigh": "253414000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1750",
                "epsTrend90daysAgo": "0.1750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6146",
                "earningsEstimateAvg": "-0.1850",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6146",
                "revenueEstimateAvg": "200220000.00",
                "revenueEstimateLow": "200200000.00",
                "revenueEstimateHigh": "200240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0349",
                "epsTrendCurrent": "-0.1850",
                "epsTrend7daysAgo": "-0.1650",
                "epsTrend30daysAgo": "-0.1650",
                "epsTrend60daysAgo": "-0.0650",
                "epsTrend90daysAgo": "-0.0650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1818",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1818",
                "revenueEstimateAvg": "188832000.00",
                "revenueEstimateLow": "188832000.00",
                "revenueEstimateHigh": "188832000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.1550",
                "epsTrend90daysAgo": "-0.1550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-5.5000",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.7000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.5000",
                "revenueEstimateAvg": "895816000.00",
                "revenueEstimateLow": "895100000.00",
                "revenueEstimateHigh": "896532000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1467",
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.6429",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.6429",
                "revenueEstimateAvg": "262016500.00",
                "revenueEstimateLow": "257633000.00",
                "revenueEstimateHigh": "266400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0750",
                "epsTrend30daysAgo": "-0.0750",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-5.3000",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.3000",
                "revenueEstimateAvg": "183875500.00",
                "revenueEstimateLow": "179551000.00",
                "revenueEstimateHigh": "188200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2575",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.3150",
                "epsTrend30daysAgo": "-0.3150",
                "epsTrend60daysAgo": "-0.3150",
                "epsTrend90daysAgo": "-0.0550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.5588",
                "earningsEstimateAvg": "-0.4350",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5588",
                "revenueEstimateAvg": "191957500.00",
                "revenueEstimateLow": "189815000.00",
                "revenueEstimateHigh": "194100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1101",
                "epsTrendCurrent": "-0.4350",
                "epsTrend7daysAgo": "-0.1050",
                "epsTrend30daysAgo": "-0.1050",
                "epsTrend60daysAgo": "-0.1250",
                "epsTrend90daysAgo": "-0.1267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0862",
                "earningsEstimateAvg": "0.0750",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.8700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0862",
                "revenueEstimateAvg": "1042228500.00",
                "revenueEstimateLow": "1037100000.00",
                "revenueEstimateHigh": "1047357000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0491",
                "epsTrendCurrent": "0.0750",
                "epsTrend7daysAgo": "0.0750",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "292765000.00",
                "revenueEstimateLow": "289430000.00",
                "revenueEstimateHigh": "290000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0640",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.6740",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6740",
                "revenueEstimateAvg": "231040000.00",
                "revenueEstimateLow": "228200000.00",
                "revenueEstimateHigh": "232800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.4080",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4080",
                "revenueEstimateAvg": "215699000.00",
                "revenueEstimateLow": "216100000.00",
                "revenueEstimateHigh": "224170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-2.6840",
                "earningsEstimateAvg": "-0.9600",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-0.8900",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.6840",
                "revenueEstimateAvg": "1086810000.00",
                "revenueEstimateLow": "1082940000.00",
                "revenueEstimateHigh": "1091500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1780",
                "epsTrendCurrent": "-0.9600",
                "epsTrend7daysAgo": "-0.9600",
                "epsTrend30daysAgo": "-0.9600",
                "epsTrend60daysAgo": "-0.9600",
                "epsTrend90daysAgo": "-0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.1790",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.1790",
                "revenueEstimateAvg": "291880000.00",
                "revenueEstimateLow": "281520000.00",
                "revenueEstimateHigh": "301000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-2.6540",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.6540",
                "revenueEstimateAvg": "250290000.00",
                "revenueEstimateLow": "240000000.00",
                "revenueEstimateHigh": "258890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2070",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-3.7060",
                "earningsEstimateAvg": "-0.9200",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "-0.8900",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-3.7060",
                "revenueEstimateAvg": "235620000.00",
                "revenueEstimateLow": "228900000.00",
                "revenueEstimateHigh": "245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "-0.9200",
                "epsTrend7daysAgo": "-0.9200",
                "epsTrend30daysAgo": "-0.9200",
                "epsTrend60daysAgo": "-0.9200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4440",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "1307920000.00",
                "revenueEstimateLow": "1295000000.00",
                "revenueEstimateHigh": "1325960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2820",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2820",
                "revenueEstimateAvg": "319630000.00",
                "revenueEstimateLow": "301800000.00",
                "revenueEstimateHigh": "335000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.4250",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4250",
                "revenueEstimateAvg": "292630000.00",
                "revenueEstimateLow": "278610000.00",
                "revenueEstimateHigh": "308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4260",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "308343000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6300",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.4320",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.4320",
                "revenueEstimateAvg": "965530000.00",
                "revenueEstimateLow": "959960000.00",
                "revenueEstimateHigh": "970800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4800",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1290",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "240740000.00",
                "revenueEstimateLow": "223740000.00",
                "revenueEstimateHigh": "256800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.9000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.9000",
                "revenueEstimateAvg": "236110000.00",
                "revenueEstimateLow": "184500000.00",
                "revenueEstimateHigh": "219880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.4070",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "3.7500",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.7500",
                "revenueEstimateAvg": "189177000.00",
                "revenueEstimateLow": "176300000.00",
                "revenueEstimateHigh": "195000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.8020",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8020",
                "revenueEstimateAvg": "621690000.00",
                "revenueEstimateLow": "619700000.00",
                "revenueEstimateHigh": "623600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2180",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7370",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7370",
                "revenueEstimateAvg": "169330000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "173800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.4800",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-2.4800",
                "revenueEstimateAvg": "76710000.00",
                "revenueEstimateLow": "75000000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.5510",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.4380",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.4380",
                "revenueEstimateAvg": "138610000.00",
                "revenueEstimateLow": "119500000.00",
                "revenueEstimateHigh": "149500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1690",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1590",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1590",
                "revenueEstimateAvg": "795270000.00",
                "revenueEstimateLow": "794000000.00",
                "revenueEstimateHigh": "796000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1850",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "220440000.00",
                "revenueEstimateLow": "216000000.00",
                "revenueEstimateHigh": "228740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2460",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "191199000.00",
                "revenueEstimateLow": "169200000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3780",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "159580000.00",
                "revenueEstimateLow": "157800000.00",
                "revenueEstimateHigh": "163280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "4.0710",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.0710",
                "revenueEstimateAvg": "651090000.00",
                "revenueEstimateLow": "647000000.00",
                "revenueEstimateHigh": "657800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3530",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3530",
                "revenueEstimateAvg": "166040000.00",
                "revenueEstimateLow": "162000000.00",
                "revenueEstimateHigh": "171610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "122530000.00",
                "revenueEstimateLow": "115200000.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "122610000.00",
                "revenueEstimateLow": "111000000.00",
                "revenueEstimateHigh": "126800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "493210000.00",
                "revenueEstimateLow": "491600000.00",
                "revenueEstimateHigh": "494000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.7
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.15
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.88
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.41
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.36
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.97
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.81
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "625870000.00",
                    "intangibleAssets": "131870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39318000.00",
                    "totalLiab": "456729000.00",
                    "totalStockholderEquity": "169141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122236000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-194217000.00",
                    "otherLiab": null,
                    "goodWill": "133829000.00",
                    "otherAssets": null,
                    "cash": "34295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243535000.00",
                    "shortTermDebt": "36023000.00",
                    "shortLongTermDebt": "19682000.00",
                    "shortLongTermDebtTotal": "277830000.00",
                    "otherStockholderEquity": "359744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90670000.00",
                    "longTermDebt": "196233000.00",
                    "inventory": "76816000.00",
                    "accountsPayable": "52040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384771000.00",
                    "capitalLeaseObligations": "63415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4364000.00",
                    "nonCurrentLiabilitiesTotal": "246430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625870000.00",
                    "cashAndShortTermInvestments": "34295000.00",
                    "propertyPlantAndEquipmentGross": "109805000.00",
                    "propertyPlantAndEquipmentNet": "109805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30800000.00",
                    "netInvestedCapital": "385056000.00",
                    "commonStockSharesOutstanding": "55425000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "685234000.00",
                    "intangibleAssets": "135826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48094000.00",
                    "totalLiab": "499420000.00",
                    "totalStockholderEquity": "185814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138445000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-176142000.00",
                    "otherLiab": null,
                    "goodWill": "133900000.00",
                    "otherAssets": null,
                    "cash": "42148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249502000.00",
                    "shortTermDebt": "40724000.00",
                    "shortLongTermDebt": "23057000.00",
                    "shortLongTermDebtTotal": "291650000.00",
                    "otherStockholderEquity": "357330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117018000.00",
                    "longTermDebt": "202246000.00",
                    "inventory": "83136000.00",
                    "accountsPayable": "64748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394838000.00",
                    "capitalLeaseObligations": "67472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4261000.00",
                    "nonCurrentLiabilitiesTotal": "255503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "685234000.00",
                    "cashAndShortTermInvestments": "42148000.00",
                    "propertyPlantAndEquipmentGross": "290620000.00",
                    "propertyPlantAndEquipmentNet": "115607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46479000.00",
                    "netInvestedCapital": "411117000.00",
                    "commonStockSharesOutstanding": "54387000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "699271000.00",
                    "intangibleAssets": "139789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32527000.00",
                    "totalLiab": "515658000.00",
                    "totalStockholderEquity": "182684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135158000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-175959000.00",
                    "otherLiab": null,
                    "goodWill": "133919999.00",
                    "otherAssets": null,
                    "cash": "39177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273058000.00",
                    "shortTermDebt": "258299000.00",
                    "shortLongTermDebt": "239579000.00",
                    "shortLongTermDebtTotal": "312235000.00",
                    "otherStockholderEquity": "354094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128434000.00",
                    "longTermDebt": "1388000.00",
                    "inventory": "99805000.00",
                    "accountsPayable": "63952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399328000.00",
                    "capitalLeaseObligations": "71268000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4313000.00",
                    "nonCurrentLiabilitiesTotal": "58249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699271000.00",
                    "cashAndShortTermInvestments": "39177000.00",
                    "propertyPlantAndEquipmentGross": "119397000.00",
                    "propertyPlantAndEquipmentNet": "119397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-157466000.00",
                    "netInvestedCapital": "423651000.00",
                    "commonStockSharesOutstanding": "54707000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "694909000.00",
                    "intangibleAssets": "143758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37315000.00",
                    "totalLiab": "512832000.00",
                    "totalStockholderEquity": "181169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110617000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-176860000.00",
                    "otherLiab": null,
                    "goodWill": "133989000.00",
                    "otherAssets": null,
                    "cash": "49151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449496000.00",
                    "currentDeferredRevenue": "16000000.00",
                    "netDebt": "282073000.00",
                    "shortTermDebt": "272365000.00",
                    "shortLongTermDebt": "253849000.00",
                    "shortLongTermDebtTotal": "331224000.00",
                    "otherStockholderEquity": "351587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99963000.00",
                    "longTermDebt": "2756000.00",
                    "inventory": "101344000.00",
                    "accountsPayable": "66514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407136000.00",
                    "capitalLeaseObligations": "74619000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4477000.00",
                    "nonCurrentLiabilitiesTotal": "63336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694909000.00",
                    "cashAndShortTermInvestments": "49151000.00",
                    "propertyPlantAndEquipmentGross": "123910000.00",
                    "propertyPlantAndEquipmentNet": "123910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161723000.00",
                    "netInvestedCapital": "437774000.00",
                    "commonStockSharesOutstanding": "54362000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "648401000.00",
                    "intangibleAssets": "147636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32217000.00",
                    "totalLiab": "434246000.00",
                    "totalStockholderEquity": "212800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96308000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-136370000.00",
                    "otherLiab": null,
                    "goodWill": "133759000.00",
                    "otherAssets": null,
                    "cash": "25934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250878000.00",
                    "shortTermDebt": "124954000.00",
                    "shortLongTermDebt": "107611000.00",
                    "shortLongTermDebtTotal": "276812000.00",
                    "otherStockholderEquity": "348358000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90850000.00",
                    "longTermDebt": "94610000.00",
                    "inventory": "87735000.00",
                    "accountsPayable": "56958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411665000.00",
                    "capitalLeaseObligations": "74591000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4168000.00",
                    "nonCurrentLiabilitiesTotal": "156026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "648401000.00",
                    "cashAndShortTermInvestments": "25934000.00",
                    "propertyPlantAndEquipmentGross": "126174000.00",
                    "propertyPlantAndEquipmentNet": "126174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41484000.00",
                    "netInvestedCapital": "415021000.00",
                    "commonStockSharesOutstanding": "53530000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "707254000.00",
                    "intangibleAssets": "151547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39942000.00",
                    "totalLiab": "470901000.00",
                    "totalStockholderEquity": "233019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127970000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-108782000.00",
                    "otherLiab": null,
                    "goodWill": "133652000.00",
                    "otherAssets": null,
                    "cash": "34655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305794000.00",
                    "currentDeferredRevenue": "13265000.00",
                    "netDebt": "225652000.00",
                    "shortTermDebt": "99614000.00",
                    "shortLongTermDebt": "82512000.00",
                    "shortLongTermDebtTotal": "260307000.00",
                    "otherStockholderEquity": "343472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119882000.00",
                    "longTermDebt": "100303000.00",
                    "inventory": "92580000.00",
                    "accountsPayable": "63130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420195000.00",
                    "capitalLeaseObligations": "77492000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4414000.00",
                    "nonCurrentLiabilitiesTotal": "165107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707254000.00",
                    "cashAndShortTermInvestments": "34655000.00",
                    "propertyPlantAndEquipmentGross": "329401000.00",
                    "propertyPlantAndEquipmentNet": "131203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18735000.00",
                    "netInvestedCapital": "415834000.00",
                    "commonStockSharesOutstanding": "52043000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "783574000.00",
                    "intangibleAssets": "155587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35471000.00",
                    "totalLiab": "543142000.00",
                    "totalStockholderEquity": "236508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155123000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-107282000.00",
                    "otherLiab": null,
                    "goodWill": "133887000.00",
                    "otherAssets": null,
                    "cash": "28546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275544000.00",
                    "shortTermDebt": "134778000.00",
                    "shortLongTermDebt": "117413000.00",
                    "shortLongTermDebtTotal": "304090000.00",
                    "otherStockholderEquity": "339834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "172653000.00",
                    "longTermDebt": "105967000.00",
                    "inventory": "118563000.00",
                    "accountsPayable": "78295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428341000.00",
                    "capitalLeaseObligations": "80710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5634000.00",
                    "nonCurrentLiabilitiesTotal": "174946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783574000.00",
                    "cashAndShortTermInvestments": "28546000.00",
                    "propertyPlantAndEquipmentGross": "133963000.00",
                    "propertyPlantAndEquipmentNet": "133963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12963000.00",
                    "netInvestedCapital": "459888000.00",
                    "commonStockSharesOutstanding": "53428000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "737750000.00",
                    "intangibleAssets": "159460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30003000.00",
                    "totalLiab": "510504000.00",
                    "totalStockholderEquity": "223543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137379000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-111612000.00",
                    "otherLiab": null,
                    "goodWill": "133684000.00",
                    "otherAssets": null,
                    "cash": "41551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "263821000.00",
                    "shortTermDebt": "128946000.00",
                    "shortLongTermDebt": "112315000.00",
                    "shortLongTermDebtTotal": "305372000.00",
                    "otherStockholderEquity": "335808000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302727000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122174000.00",
                    "longTermDebt": "111606000.00",
                    "inventory": "108999000.00",
                    "accountsPayable": "62724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435023000.00",
                    "capitalLeaseObligations": "81451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5029000.00",
                    "nonCurrentLiabilitiesTotal": "181455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737750000.00",
                    "cashAndShortTermInvestments": "41551000.00",
                    "propertyPlantAndEquipmentGross": "136278000.00",
                    "propertyPlantAndEquipmentNet": "136278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26322000.00",
                    "netInvestedCapital": "447464000.00",
                    "commonStockSharesOutstanding": "52604949.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "725472000.00",
                    "intangibleAssets": "163413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38659000.00",
                    "totalLiab": "507913000.00",
                    "totalStockholderEquity": "212495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122265000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-116727000.00",
                    "otherLiab": null,
                    "goodWill": "133678000.00",
                    "otherAssets": null,
                    "cash": "26110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318395000.00",
                    "currentDeferredRevenue": "2116000.00",
                    "netDebt": "304772000.00",
                    "shortTermDebt": "146220000.00",
                    "shortLongTermDebt": "129218000.00",
                    "shortLongTermDebtTotal": "330882000.00",
                    "otherStockholderEquity": "330005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101207000.00",
                    "longTermDebt": "117221000.00",
                    "inventory": "112282000.00",
                    "accountsPayable": "47794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447214000.00",
                    "capitalLeaseObligations": "84443000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4700000.00",
                    "nonCurrentLiabilitiesTotal": "189518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725472000.00",
                    "cashAndShortTermInvestments": "26110000.00",
                    "propertyPlantAndEquipmentGross": "143420000.00",
                    "propertyPlantAndEquipmentNet": "143420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40137000.00",
                    "netInvestedCapital": "458934000.00",
                    "commonStockSharesOutstanding": "50705638.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "798585000.00",
                    "intangibleAssets": "167300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50074000.00",
                    "totalLiab": "560545000.00",
                    "totalStockholderEquity": "231941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127725000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-94064000.00",
                    "otherLiab": null,
                    "goodWill": "133795000.00",
                    "otherAssets": "88000.00",
                    "cash": "36453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352772000.00",
                    "currentDeferredRevenue": "9914000.00",
                    "netDebt": "325900000.00",
                    "shortTermDebt": "160058000.00",
                    "shortLongTermDebt": "142572000.00",
                    "shortLongTermDebtTotal": "362353000.00",
                    "otherStockholderEquity": "326180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130831000.00",
                    "longTermDebt": "130986000.00",
                    "inventory": "119458000.00",
                    "accountsPayable": "52919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461681000.00",
                    "capitalLeaseObligations": "88795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5076000.00",
                    "nonCurrentLiabilitiesTotal": "207773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798585000.00",
                    "cashAndShortTermInvestments": "36453000.00",
                    "propertyPlantAndEquipmentGross": "352840000.00",
                    "propertyPlantAndEquipmentNet": "152834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15956000.00",
                    "netInvestedCapital": "505499000.00",
                    "commonStockSharesOutstanding": "50384000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "880043000.00",
                    "intangibleAssets": "171261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44048000.00",
                    "totalLiab": "637277000.00",
                    "totalStockholderEquity": "232454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168441000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-83303000.00",
                    "otherLiab": null,
                    "goodWill": "135722000.00",
                    "otherAssets": null,
                    "cash": "31885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421734000.00",
                    "currentDeferredRevenue": "1136000.00",
                    "netDebt": "359458000.00",
                    "shortTermDebt": "180843000.00",
                    "shortLongTermDebt": "162977000.00",
                    "shortLongTermDebtTotal": "391343000.00",
                    "otherStockholderEquity": "318782000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166934000.00",
                    "longTermDebt": "136539000.00",
                    "inventory": "162062000.00",
                    "accountsPayable": "70178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475114000.00",
                    "capitalLeaseObligations": "91827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4658000.00",
                    "nonCurrentLiabilitiesTotal": "215543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880043000.00",
                    "cashAndShortTermInvestments": "31885000.00",
                    "propertyPlantAndEquipmentGross": "158922000.00",
                    "propertyPlantAndEquipmentNet": "158922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16805000.00",
                    "netInvestedCapital": "531970000.00",
                    "commonStockSharesOutstanding": "48236867.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "897561000.00",
                    "intangibleAssets": "175314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44651000.00",
                    "totalLiab": "634809000.00",
                    "totalStockholderEquity": "250816000.00",
                    "deferredLongTermLiab": "5821000.00",
                    "otherCurrentLiab": "146081000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-68294000.00",
                    "otherLiab": "5821000.00",
                    "goodWill": "135865000.00",
                    "otherAssets": "9935000.00",
                    "cash": "36827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410024000.00",
                    "currentDeferredRevenue": "1341000.00",
                    "netDebt": "363350000.00",
                    "shortTermDebt": "181213000.00",
                    "shortLongTermDebt": "162883000.00",
                    "shortLongTermDebtTotal": "400177000.00",
                    "otherStockholderEquity": "319531000.00",
                    "propertyPlantEquipment": "104157000.00",
                    "totalCurrentAssets": "406230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16534000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137441000.00",
                    "longTermDebt": "142067000.00",
                    "inventory": "187311000.00",
                    "accountsPayable": "81389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11936000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491331000.00",
                    "capitalLeaseObligations": "95227000.00",
                    "longTermDebtTotal": "142067000.00",
                    "nonCurrentLiabilitiesOther": "5420000.00",
                    "nonCurrentLiabilitiesTotal": "224785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "319531000.00",
                    "liabilitiesAndStockholdersEquity": "897561000.00",
                    "cashAndShortTermInvestments": "36827000.00",
                    "propertyPlantAndEquipmentGross": "170217000.00",
                    "propertyPlantAndEquipmentNet": "170217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3794000.00",
                    "netInvestedCapital": "555766000.00",
                    "commonStockSharesOutstanding": "47427510.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1058594000.00",
                    "intangibleAssets": "179262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48490000.00",
                    "totalLiab": "725265000.00",
                    "totalStockholderEquity": "317581000.00",
                    "deferredLongTermLiab": "3889000.00",
                    "otherCurrentLiab": "156679000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "4704000.00",
                    "otherLiab": null,
                    "goodWill": "135283000.00",
                    "otherAssets": null,
                    "cash": "34797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373872000.00",
                    "shortTermDebt": "181493000.00",
                    "shortLongTermDebt": "162790000.00",
                    "shortLongTermDebtTotal": "408669000.00",
                    "otherStockholderEquity": "314537000.00",
                    "propertyPlantEquipment": "104963000.00",
                    "totalCurrentAssets": "436158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161313000.00",
                    "longTermDebt": "147574000.00",
                    "inventory": "191558000.00",
                    "accountsPayable": "55542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15748000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622436000.00",
                    "capitalLeaseObligations": "98305000.00",
                    "longTermDebtTotal": "147574000.00",
                    "nonCurrentLiabilitiesOther": "103119000.00",
                    "nonCurrentLiabilitiesTotal": "330685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "314537000.00",
                    "liabilitiesAndStockholdersEquity": "1058594000.00",
                    "cashAndShortTermInvestments": "34797000.00",
                    "propertyPlantAndEquipmentGross": "173432000.00",
                    "propertyPlantAndEquipmentNet": "173432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41578000.00",
                    "netInvestedCapital": "627945000.00",
                    "commonStockSharesOutstanding": "47247676.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1091145000.00",
                    "intangibleAssets": "181144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39648000.00",
                    "totalLiab": "701456000.00",
                    "totalStockholderEquity": "368224000.00",
                    "deferredLongTermLiab": "4305000.00",
                    "otherCurrentLiab": "171879000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "60015000.00",
                    "otherLiab": "103925000.00",
                    "goodWill": "131380000.00",
                    "otherAssets": "140000.00",
                    "cash": "19200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361397000.00",
                    "currentDeferredRevenue": "8674000.00",
                    "netDebt": "327879000.00",
                    "shortTermDebt": "110945000.00",
                    "shortLongTermDebt": "92041000.00",
                    "shortLongTermDebtTotal": "347079000.00",
                    "otherStockholderEquity": "310807000.00",
                    "propertyPlantEquipment": "102232000.00",
                    "totalCurrentAssets": "473172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237536000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167895000.00",
                    "longTermDebt": "153778000.00",
                    "inventory": "246429000.00",
                    "accountsPayable": "67651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60015000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617833000.00",
                    "capitalLeaseObligations": "101260000.00",
                    "longTermDebtTotal": "153778000.00",
                    "nonCurrentLiabilitiesOther": "103543000.00",
                    "nonCurrentLiabilitiesTotal": "340059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310807000.00",
                    "liabilitiesAndStockholdersEquity": "1091145000.00",
                    "cashAndShortTermInvestments": "19200000.00",
                    "propertyPlantAndEquipmentGross": "173304000.00",
                    "propertyPlantAndEquipmentNet": "173304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111775000.00",
                    "netInvestedCapital": "614043000.00",
                    "commonStockSharesOutstanding": "47179000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1136884000.00",
                    "intangibleAssets": "180186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38480000.00",
                    "totalLiab": "704399000.00",
                    "totalStockholderEquity": "405997000.00",
                    "deferredLongTermLiab": "3435000.00",
                    "otherCurrentLiab": "161590000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "102234000.00",
                    "otherLiab": "104321000.00",
                    "goodWill": "131297000.00",
                    "otherAssets": "139345000.00",
                    "cash": "25050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377478000.00",
                    "currentDeferredRevenue": "-17807000.00",
                    "netDebt": "322800000.00",
                    "shortTermDebt": "125250000.00",
                    "shortLongTermDebt": "107443000.00",
                    "shortLongTermDebtTotal": "347850000.00",
                    "otherStockholderEquity": "309609000.00",
                    "propertyPlantEquipment": "98574000.00",
                    "totalCurrentAssets": "519246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275271000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189917000.00",
                    "longTermDebt": "142729000.00",
                    "inventory": "265799000.00",
                    "accountsPayable": "88101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26488000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102234000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617638000.00",
                    "capitalLeaseObligations": "97678000.00",
                    "longTermDebtTotal": "142729000.00",
                    "nonCurrentLiabilitiesOther": "103788000.00",
                    "nonCurrentLiabilitiesTotal": "326921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309609000.00",
                    "liabilitiesAndStockholdersEquity": "1136884000.00",
                    "cashAndShortTermInvestments": "25050000.00",
                    "propertyPlantAndEquipmentGross": "166810000.00",
                    "propertyPlantAndEquipmentNet": "166810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141768000.00",
                    "netInvestedCapital": "656169000.00",
                    "commonStockSharesOutstanding": "49686000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1138680000.00",
                    "intangibleAssets": "184089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37909000.00",
                    "totalLiab": "718717000.00",
                    "totalStockholderEquity": "394292000.00",
                    "deferredLongTermLiab": "4141000.00",
                    "otherCurrentLiab": "163917000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "92604000.00",
                    "otherLiab": "105016000.00",
                    "goodWill": "132464000.00",
                    "otherAssets": "132309000.00",
                    "cash": "56191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383377000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "278958000.00",
                    "shortTermDebt": "104825000.00",
                    "shortLongTermDebt": "87427000.00",
                    "shortLongTermDebtTotal": "335149000.00",
                    "otherStockholderEquity": "304258000.00",
                    "propertyPlantEquipment": "94742000.00",
                    "totalCurrentAssets": "523718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261844000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "195644000.00",
                    "longTermDebt": "147094000.00",
                    "inventory": "233974000.00",
                    "accountsPayable": "114218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25671000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "92604000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614962000.00",
                    "capitalLeaseObligations": "100628000.00",
                    "longTermDebtTotal": "147094000.00",
                    "nonCurrentLiabilitiesOther": "104434000.00",
                    "nonCurrentLiabilitiesTotal": "335340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304258000.00",
                    "liabilitiesAndStockholdersEquity": "1138680000.00",
                    "cashAndShortTermInvestments": "56191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "166100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140341000.00",
                    "netInvestedCapital": "628813000.00",
                    "commonStockSharesOutstanding": "53824000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "965331000.00",
                    "intangibleAssets": "185951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20172000.00",
                    "totalLiab": "555583000.00",
                    "totalStockholderEquity": "338169000.00",
                    "deferredLongTermLiab": "4564000.00",
                    "otherCurrentLiab": "131657000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "77932000.00",
                    "otherLiab": "82337000.00",
                    "goodWill": "126547000.00",
                    "otherAssets": "90483000.00",
                    "cash": "33131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235534000.00",
                    "shortTermDebt": "33939000.00",
                    "shortLongTermDebt": "17411000.00",
                    "shortLongTermDebtTotal": "268665000.00",
                    "otherStockholderEquity": "260090000.00",
                    "propertyPlantEquipment": "84076000.00",
                    "totalCurrentAssets": "403024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "186713000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188219000.00",
                    "longTermDebt": "151457000.00",
                    "inventory": "161502000.00",
                    "accountsPayable": "54946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71579000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "77932000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562307000.00",
                    "capitalLeaseObligations": "99797000.00",
                    "longTermDebtTotal": "151457000.00",
                    "nonCurrentLiabilitiesOther": "81707000.00",
                    "nonCurrentLiabilitiesTotal": "317063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260090000.00",
                    "liabilitiesAndStockholdersEquity": "965331000.00",
                    "cashAndShortTermInvestments": "33131000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "159326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164504000.00",
                    "netInvestedCapital": "507037000.00",
                    "commonStockSharesOutstanding": "42528956.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "967503000.00",
                    "intangibleAssets": "189533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14925000.00",
                    "totalLiab": "570945000.00",
                    "totalStockholderEquity": "321638000.00",
                    "deferredLongTermLiab": "4134000.00",
                    "otherCurrentLiab": "177447000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "68050000.00",
                    "otherLiab": "79657000.00",
                    "goodWill": "126651000.00",
                    "otherAssets": "86000.00",
                    "cash": "83557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285011000.00",
                    "currentDeferredRevenue": "142218000.00",
                    "netDebt": "155074000.00",
                    "shortTermDebt": "32354000.00",
                    "shortLongTermDebt": "17395000.00",
                    "shortLongTermDebtTotal": "238631000.00",
                    "otherStockholderEquity": "252505000.00",
                    "propertyPlantEquipment": "58828000.00",
                    "totalCurrentAssets": "452598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131350000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187688000.00",
                    "longTermDebt": "155818000.00",
                    "inventory": "166428000.00",
                    "accountsPayable": "57238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "74920000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "514819000.00",
                    "capitalLeaseObligations": "65418000.00",
                    "longTermDebtTotal": "155818000.00",
                    "nonCurrentLiabilitiesOther": "79009000.00",
                    "nonCurrentLiabilitiesTotal": "285934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252505000.00",
                    "liabilitiesAndStockholdersEquity": "967503000.00",
                    "cashAndShortTermInvestments": "83557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167587000.00",
                    "netInvestedCapital": "494851000.00",
                    "commonStockSharesOutstanding": "42188000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "914907000.00",
                    "intangibleAssets": "193666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23790000.00",
                    "totalLiab": "541033000.00",
                    "totalStockholderEquity": "303609000.00",
                    "deferredLongTermLiab": "5904000.00",
                    "otherCurrentLiab": "136630000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "56631000.00",
                    "otherLiab": "86691000.00",
                    "goodWill": "126612000.00",
                    "otherAssets": "75443000.00",
                    "cash": "93245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149987000.00",
                    "shortTermDebt": "32565000.00",
                    "shortLongTermDebt": "17378000.00",
                    "shortLongTermDebtTotal": "243232000.00",
                    "otherStockholderEquity": "245859000.00",
                    "propertyPlantEquipment": "54831000.00",
                    "totalCurrentAssets": "411524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "114613000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153655000.00",
                    "longTermDebt": "160172000.00",
                    "inventory": "140834000.00",
                    "accountsPayable": "63936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70265000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "56631000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503383000.00",
                    "capitalLeaseObligations": "65682000.00",
                    "longTermDebtTotal": "160172000.00",
                    "nonCurrentLiabilitiesOther": "85922000.00",
                    "nonCurrentLiabilitiesTotal": "297358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245859000.00",
                    "liabilitiesAndStockholdersEquity": "914907000.00",
                    "cashAndShortTermInvestments": "93245000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167849000.00",
                    "netInvestedCapital": "481159000.00",
                    "commonStockSharesOutstanding": "41796000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "846702000.00",
                    "intangibleAssets": "197706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18542000.00",
                    "totalLiab": "491304000.00",
                    "totalStockholderEquity": "286052000.00",
                    "deferredLongTermLiab": "5878000.00",
                    "otherCurrentLiab": "116124000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "44730000.00",
                    "otherLiab": "85807000.00",
                    "goodWill": "126806000.00",
                    "otherAssets": "73903000.00",
                    "cash": "95474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149594000.00",
                    "shortTermDebt": "34540000.00",
                    "shortLongTermDebt": "19894000.00",
                    "shortLongTermDebtTotal": "245068000.00",
                    "otherStockholderEquity": "239269000.00",
                    "propertyPlantEquipment": "109062000.00",
                    "totalCurrentAssets": "339225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-38460000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138855000.00",
                    "longTermDebt": "157498000.00",
                    "inventory": "86354000.00",
                    "accountsPayable": "38523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69346000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "44730000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507477000.00",
                    "capitalLeaseObligations": "67676000.00",
                    "longTermDebtTotal": "157498000.00",
                    "nonCurrentLiabilitiesOther": "85019000.00",
                    "nonCurrentLiabilitiesTotal": "296335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239269000.00",
                    "liabilitiesAndStockholdersEquity": "846702000.00",
                    "cashAndShortTermInvestments": "95474000.00",
                    "propertyPlantAndEquipmentGross": "109062000.00",
                    "propertyPlantAndEquipmentNet": "109062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144256000.00",
                    "netInvestedCapital": "463444000.00",
                    "commonStockSharesOutstanding": "40555000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "769198000.00",
                    "intangibleAssets": "201757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15658000.00",
                    "totalLiab": "436099000.00",
                    "totalStockholderEquity": "255813000.00",
                    "deferredLongTermLiab": "5697000.00",
                    "otherCurrentLiab": "75357000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30917000.00",
                    "otherLiab": "73410000.00",
                    "goodWill": "126801000.00",
                    "otherAssets": "63054000.00",
                    "cash": "74697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178712000.00",
                    "shortTermDebt": "29302000.00",
                    "shortLongTermDebt": "14666000.00",
                    "shortLongTermDebtTotal": "253409000.00",
                    "otherStockholderEquity": "222902000.00",
                    "propertyPlantEquipment": "53868000.00",
                    "totalCurrentAssets": "266944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "50704000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114655000.00",
                    "longTermDebt": "168371000.00",
                    "inventory": "61934000.00",
                    "accountsPayable": "31706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77286000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30917000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502254000.00",
                    "capitalLeaseObligations": "70372000.00",
                    "longTermDebtTotal": "168371000.00",
                    "nonCurrentLiabilitiesOther": "72622000.00",
                    "nonCurrentLiabilitiesTotal": "297517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222902000.00",
                    "liabilitiesAndStockholdersEquity": "769198000.00",
                    "cashAndShortTermInvestments": "74697000.00",
                    "propertyPlantAndEquipmentGross": "110642000.00",
                    "propertyPlantAndEquipmentNet": "110642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128362000.00",
                    "netInvestedCapital": "438850000.00",
                    "commonStockSharesOutstanding": "37839041.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "763590000.00",
                    "intangibleAssets": "205541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15486000.00",
                    "totalLiab": "441145000.00",
                    "totalStockholderEquity": "242267000.00",
                    "deferredLongTermLiab": "4628000.00",
                    "otherCurrentLiab": "83717000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24403000.00",
                    "otherLiab": "64925000.00",
                    "goodWill": "125061000.00",
                    "otherAssets": "117496000.00",
                    "cash": "52255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138696000.00",
                    "currentDeferredRevenue": "59778000.00",
                    "netDebt": "209867000.00",
                    "shortTermDebt": "24598000.00",
                    "shortLongTermDebt": "10758000.00",
                    "shortLongTermDebtTotal": "262122000.00",
                    "otherStockholderEquity": "216141000.00",
                    "propertyPlantEquipment": "56141000.00",
                    "totalCurrentAssets": "259351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29474000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131837000.00",
                    "longTermDebt": "180012000.00",
                    "inventory": "59773000.00",
                    "accountsPayable": "29199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24403000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504239000.00",
                    "capitalLeaseObligations": "71352000.00",
                    "longTermDebtTotal": "180012000.00",
                    "nonCurrentLiabilitiesOther": "64145000.00",
                    "nonCurrentLiabilitiesTotal": "302449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216141000.00",
                    "liabilitiesAndStockholdersEquity": "763590000.00",
                    "cashAndShortTermInvestments": "52255000.00",
                    "propertyPlantAndEquipmentGross": "114220000.00",
                    "propertyPlantAndEquipmentNet": "114220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120655000.00",
                    "netInvestedCapital": "433037000.00",
                    "commonStockSharesOutstanding": "36376000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "762783000.00",
                    "intangibleAssets": "209335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11944000.00",
                    "totalLiab": "460098000.00",
                    "totalStockholderEquity": "229141000.00",
                    "deferredLongTermLiab": "3912000.00",
                    "otherCurrentLiab": "76492000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15527000.00",
                    "otherLiab": "66281000.00",
                    "goodWill": "124634000.00",
                    "otherAssets": "61622000.00",
                    "cash": "31895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244432000.00",
                    "shortTermDebt": "35074000.00",
                    "shortLongTermDebt": "22462000.00",
                    "shortLongTermDebtTotal": "276327000.00",
                    "otherStockholderEquity": "213365000.00",
                    "propertyPlantEquipment": "58771000.00",
                    "totalCurrentAssets": "252742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13135000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136300000.00",
                    "longTermDebt": "185659000.00",
                    "inventory": "72603000.00",
                    "accountsPayable": "40843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "73544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "244000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15527000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510041000.00",
                    "capitalLeaseObligations": "68206000.00",
                    "longTermDebtTotal": "185659000.00",
                    "nonCurrentLiabilitiesOther": "65978000.00",
                    "nonCurrentLiabilitiesTotal": "307534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213365000.00",
                    "liabilitiesAndStockholdersEquity": "762783000.00",
                    "cashAndShortTermInvestments": "31895000.00",
                    "propertyPlantAndEquipmentGross": "114450000.00",
                    "propertyPlantAndEquipmentNet": "114450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100178000.00",
                    "netInvestedCapital": "437262000.00",
                    "commonStockSharesOutstanding": "35904000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "728636000.00",
                    "intangibleAssets": "213173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11602000.00",
                    "totalLiab": "445004000.00",
                    "totalStockholderEquity": "215664000.00",
                    "deferredLongTermLiab": "7298000.00",
                    "otherCurrentLiab": "41034000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5731000.00",
                    "otherLiab": "69667000.00",
                    "goodWill": "124320000.00",
                    "otherAssets": "63394000.00",
                    "cash": "41127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127129000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "267850000.00",
                    "shortTermDebt": "60769000.00",
                    "shortLongTermDebt": "48597000.00",
                    "shortLongTermDebtTotal": "308977000.00",
                    "otherStockholderEquity": "210735000.00",
                    "propertyPlantEquipment": "120616000.00",
                    "totalCurrentAssets": "207133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-121829000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94050000.00",
                    "longTermDebt": "191284000.00",
                    "inventory": "60354000.00",
                    "accountsPayable": "25129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "67968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5731000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521503000.00",
                    "capitalLeaseObligations": "69096000.00",
                    "longTermDebtTotal": "191284000.00",
                    "nonCurrentLiabilitiesOther": "62369000.00",
                    "nonCurrentLiabilitiesTotal": "317875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210735000.00",
                    "liabilitiesAndStockholdersEquity": "728636000.00",
                    "cashAndShortTermInvestments": "41127000.00",
                    "propertyPlantAndEquipmentGross": "120616000.00",
                    "propertyPlantAndEquipmentNet": "120616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80004000.00",
                    "netInvestedCapital": "455545000.00",
                    "commonStockSharesOutstanding": "35033000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "757933000.00",
                    "intangibleAssets": "217183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15031000.00",
                    "totalLiab": "461335000.00",
                    "totalStockholderEquity": "222105000.00",
                    "deferredLongTermLiab": "7512000.00",
                    "otherCurrentLiab": "48480000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16316000.00",
                    "otherLiab": "69069000.00",
                    "goodWill": "124329000.00",
                    "otherAssets": "62738000.00",
                    "cash": "55413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "258429000.00",
                    "shortTermDebt": "57322000.00",
                    "shortLongTermDebt": "45373000.00",
                    "shortLongTermDebtTotal": "313842000.00",
                    "otherStockholderEquity": "206570000.00",
                    "propertyPlantEquipment": "124779000.00",
                    "totalCurrentAssets": "228904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119407000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105176000.00",
                    "longTermDebt": "197175000.00",
                    "inventory": "53284000.00",
                    "accountsPayable": "29806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "74493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16316000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529029000.00",
                    "capitalLeaseObligations": "71294000.00",
                    "longTermDebtTotal": "197175000.00",
                    "nonCurrentLiabilitiesOther": "61557000.00",
                    "nonCurrentLiabilitiesTotal": "325589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206570000.00",
                    "liabilitiesAndStockholdersEquity": "757933000.00",
                    "cashAndShortTermInvestments": "55413000.00",
                    "propertyPlantAndEquipmentGross": "124779000.00",
                    "propertyPlantAndEquipmentNet": "124779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93158000.00",
                    "netInvestedCapital": "464653000.00",
                    "commonStockSharesOutstanding": "34943875.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "796467000.00",
                    "intangibleAssets": "221492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20280000.00",
                    "totalLiab": "491323000.00",
                    "totalStockholderEquity": "225411000.00",
                    "deferredLongTermLiab": "7762000.00",
                    "otherCurrentLiab": "62893000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20442000.00",
                    "otherLiab": "69316000.00",
                    "goodWill": "124835000.00",
                    "otherAssets": "62330000.00",
                    "cash": "25229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157569000.00",
                    "currentDeferredRevenue": "50822000.00",
                    "netDebt": "290030000.00",
                    "shortTermDebt": "50821000.00",
                    "shortLongTermDebt": "39507000.00",
                    "shortLongTermDebtTotal": "315259000.00",
                    "otherStockholderEquity": "204174000.00",
                    "propertyPlantEquipment": "128613000.00",
                    "totalCurrentAssets": "259197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-120916000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151564000.00",
                    "longTermDebt": "202816000.00",
                    "inventory": "62124000.00",
                    "accountsPayable": "42531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537270000.00",
                    "capitalLeaseObligations": "72936000.00",
                    "longTermDebtTotal": "202816000.00",
                    "nonCurrentLiabilitiesOther": "61554000.00",
                    "nonCurrentLiabilitiesTotal": "333754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204174000.00",
                    "liabilitiesAndStockholdersEquity": "796467000.00",
                    "cashAndShortTermInvestments": "25229000.00",
                    "propertyPlantAndEquipmentGross": "128613000.00",
                    "propertyPlantAndEquipmentNet": "128613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34883000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "810305000.00",
                    "intangibleAssets": "225165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14039000.00",
                    "totalLiab": "503717000.00",
                    "totalStockholderEquity": "224178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55174000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24683000.00",
                    "otherLiab": "68324000.00",
                    "goodWill": "124282000.00",
                    "otherAssets": "60091000.00",
                    "cash": "13492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294850000.00",
                    "shortTermDebt": "48314000.00",
                    "shortLongTermDebt": "29264000.00",
                    "shortLongTermDebtTotal": "308342000.00",
                    "otherStockholderEquity": "200365000.00",
                    "propertyPlantEquipment": "115801000.00",
                    "totalCurrentAssets": "284966000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-125269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "163088000.00",
                    "longTermDebt": "208460000.00",
                    "inventory": "94347000.00",
                    "accountsPayable": "61415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525339000.00",
                    "capitalLeaseObligations": "70618000.00",
                    "longTermDebtTotal": "208460000.00",
                    "nonCurrentLiabilitiesOther": "61061000.00",
                    "nonCurrentLiabilitiesTotal": "337877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200365000.00",
                    "liabilitiesAndStockholdersEquity": "810305000.00",
                    "cashAndShortTermInvestments": "13492000.00",
                    "propertyPlantAndEquipmentGross": "115801000.00",
                    "propertyPlantAndEquipmentNet": "115801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34503000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "716174000.00",
                    "intangibleAssets": "229316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17170000.00",
                    "totalLiab": "419809000.00",
                    "totalStockholderEquity": "192397000.00",
                    "deferredLongTermLiab": "5808000.00",
                    "otherCurrentLiab": "48148000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16044000.00",
                    "otherLiab": "38827000.00",
                    "goodWill": "124510000.00",
                    "otherAssets": "33659000.00",
                    "cash": "19485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270849000.00",
                    "shortTermDebt": "47152000.00",
                    "shortLongTermDebt": "29948000.00",
                    "shortLongTermDebtTotal": "290334000.00",
                    "otherStockholderEquity": "176684000.00",
                    "propertyPlantEquipment": "85090000.00",
                    "totalCurrentAssets": "243599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131646000.00",
                    "longTermDebt": "211383000.00",
                    "inventory": "75298000.00",
                    "accountsPayable": "32852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "103968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16044000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3986000.00",
                    "deferredLongTermAssetCharges": "29673000.00",
                    "nonCurrentAssetsTotal": "472575000.00",
                    "capitalLeaseObligations": "49003000.00",
                    "longTermDebtTotal": "211383000.00",
                    "nonCurrentLiabilitiesOther": "33019000.00",
                    "nonCurrentLiabilitiesTotal": "290611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176684000.00",
                    "liabilitiesAndStockholdersEquity": "716174000.00",
                    "cashAndShortTermInvestments": "19485000.00",
                    "propertyPlantAndEquipmentGross": "85090000.00",
                    "propertyPlantAndEquipmentNet": "85090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32115000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "689063000.00",
                    "intangibleAssets": "233155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16935000.00",
                    "totalLiab": "391643000.00",
                    "totalStockholderEquity": "178870000.00",
                    "deferredLongTermLiab": "4542000.00",
                    "otherCurrentLiab": "40167000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12557000.00",
                    "otherLiab": "27835000.00",
                    "goodWill": "121892000.00",
                    "otherAssets": "25556000.00",
                    "cash": "22546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262062000.00",
                    "shortTermDebt": "48739000.00",
                    "shortLongTermDebt": "33061000.00",
                    "shortLongTermDebtTotal": "284608000.00",
                    "otherStockholderEquity": "166208000.00",
                    "propertyPlantEquipment": "75965000.00",
                    "totalCurrentAssets": "232495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-176177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117618000.00",
                    "longTermDebt": "214045000.00",
                    "inventory": "75396000.00",
                    "accountsPayable": "25753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "118550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12557000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4475000.00",
                    "deferredLongTermAssetCharges": "21081000.00",
                    "nonCurrentAssetsTotal": "456568000.00",
                    "capitalLeaseObligations": "37502000.00",
                    "longTermDebtTotal": "214045000.00",
                    "nonCurrentLiabilitiesOther": "23293000.00",
                    "nonCurrentLiabilitiesTotal": "271543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166208000.00",
                    "liabilitiesAndStockholdersEquity": "689063000.00",
                    "cashAndShortTermInvestments": "22546000.00",
                    "propertyPlantAndEquipmentGross": "75965000.00",
                    "propertyPlantAndEquipmentNet": "75965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28458000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "666340000.00",
                    "intangibleAssets": "233645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11904000.00",
                    "totalLiab": "373086000.00",
                    "totalStockholderEquity": "154708000.00",
                    "deferredLongTermLiab": "5589000.00",
                    "otherCurrentLiab": "71056000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8717000.00",
                    "otherLiab": "12093000.00",
                    "goodWill": "116078000.00",
                    "otherAssets": "11621000.00",
                    "cash": "13486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143250000.00",
                    "currentDeferredRevenue": "306000.00",
                    "netDebt": "233811000.00",
                    "shortTermDebt": "30593000.00",
                    "shortLongTermDebt": "10593000.00",
                    "shortLongTermDebtTotal": "247297000.00",
                    "otherStockholderEquity": "146154000.00",
                    "propertyPlantEquipment": "44296000.00",
                    "totalCurrentAssets": "260639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-183321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148627000.00",
                    "longTermDebt": "216704000.00",
                    "inventory": "86622000.00",
                    "accountsPayable": "36130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "139728000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4275000.00",
                    "deferredLongTermAssetCharges": "7346000.00",
                    "nonCurrentAssetsTotal": "405701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "216704000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146408000.00",
                    "liabilitiesAndStockholdersEquity": "666340000.00",
                    "cashAndShortTermInvestments": "13486000.00",
                    "propertyPlantAndEquipmentGross": "44296000.00",
                    "propertyPlantAndEquipmentNet": "44296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26607000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "648765000.00",
                    "intangibleAssets": "237518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50604000.00",
                    "totalLiab": "372347000.00",
                    "totalStockholderEquity": "146980000.00",
                    "deferredLongTermLiab": "10885000.00",
                    "otherCurrentLiab": "65060000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4387000.00",
                    "otherLiab": "10885000.00",
                    "goodWill": "112977000.00",
                    "otherAssets": "9691000.00",
                    "cash": "10576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165281000.00",
                    "currentDeferredRevenue": "64931000.00",
                    "netDebt": "248477000.00",
                    "shortTermDebt": "62872000.00",
                    "shortLongTermDebt": "7973000.00",
                    "shortLongTermDebtTotal": "259053000.00",
                    "otherStockholderEquity": "142426000.00",
                    "propertyPlantEquipment": "44469000.00",
                    "totalCurrentAssets": "244110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-203515000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "127026000.00",
                    "longTermDebt": "196181000.00",
                    "inventory": "81206000.00",
                    "accountsPayable": "34978000.00",
                    "totalPermanentEquity": "276418000.00",
                    "noncontrollingInterestInConsolidatedEntity": "129438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "163000.00",
                    "additionalPaidInCapital": "142426000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "4387000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896000.00",
                    "deferredLongTermAssetCharges": "5795000.00",
                    "nonCurrentAssetsTotal": "404655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "196181000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142426000.00",
                    "liabilitiesAndStockholdersEquity": "648765000.00",
                    "cashAndShortTermInvestments": "10576000.00",
                    "propertyPlantAndEquipmentGross": "44469000.00",
                    "propertyPlantAndEquipmentNet": "44469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26285533.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "590994000.00",
                    "intangibleAssets": "241337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37030000.00",
                    "totalLiab": "324653000.00",
                    "totalStockholderEquity": "134192000.00",
                    "deferredLongTermLiab": "4323000.00",
                    "otherCurrentLiab": "47581000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2357000.00",
                    "otherLiab": "4323000.00",
                    "goodWill": "113052000.00",
                    "otherAssets": "4111000.00",
                    "cash": "10892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122152000.00",
                    "currentDeferredRevenue": "47154000.00",
                    "netDebt": "237565000.00",
                    "shortTermDebt": "50279000.00",
                    "shortLongTermDebt": "7956000.00",
                    "shortLongTermDebtTotal": "248457000.00",
                    "otherStockholderEquity": "131624000.00",
                    "propertyPlantEquipment": "43022000.00",
                    "totalCurrentAssets": "189472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-220197000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "96474000.00",
                    "longTermDebt": "198178000.00",
                    "inventory": "63591000.00",
                    "accountsPayable": "22219000.00",
                    "totalPermanentEquity": "266341000.00",
                    "noncontrollingInterestInConsolidatedEntity": "132149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "207000.00",
                    "additionalPaidInCapital": "131624000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "2357000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4033000.00",
                    "deferredLongTermAssetCharges": "78000.00",
                    "nonCurrentAssetsTotal": "401522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "198178000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "131624000.00",
                    "liabilitiesAndStockholdersEquity": "590994000.00",
                    "cashAndShortTermInvestments": "10892000.00",
                    "propertyPlantAndEquipmentGross": "43022000.00",
                    "propertyPlantAndEquipmentNet": "43022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25383119.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "597801000.00",
                    "intangibleAssets": "245465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49340000.00",
                    "totalLiab": "323211000.00",
                    "totalStockholderEquity": "122683000.00",
                    "deferredLongTermLiab": "4618000.00",
                    "otherCurrentLiab": "51084000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8917000.00",
                    "otherLiab": "4618000.00",
                    "goodWill": "113498000.00",
                    "otherAssets": "4242000.00",
                    "cash": "6450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118496000.00",
                    "currentDeferredRevenue": "51218000.00",
                    "netDebt": "235203000.00",
                    "shortTermDebt": "41556000.00",
                    "shortLongTermDebt": "8016000.00",
                    "shortLongTermDebtTotal": "241653000.00",
                    "otherStockholderEquity": "130292000.00",
                    "propertyPlantEquipment": "40910000.00",
                    "totalCurrentAssets": "193686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-236280000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "88616000.00",
                    "longTermDebt": "200097000.00",
                    "inventory": "73950000.00",
                    "accountsPayable": "23222000.00",
                    "totalPermanentEquity": "274590000.00",
                    "noncontrollingInterestInConsolidatedEntity": "151907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1304000.00",
                    "additionalPaidInCapital": "130292000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-8917000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4160000.00",
                    "deferredLongTermAssetCharges": "82000.00",
                    "nonCurrentAssetsTotal": "404115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200097000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130292000.00",
                    "liabilitiesAndStockholdersEquity": "597801000.00",
                    "cashAndShortTermInvestments": "6450000.00",
                    "propertyPlantAndEquipmentGross": "40910000.00",
                    "propertyPlantAndEquipmentNet": "40910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25383119.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "642933000.00",
                    "intangibleAssets": "250649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21727000.00",
                    "totalLiab": "360054000.00",
                    "totalStockholderEquity": "131830000.00",
                    "deferredLongTermLiab": "4062000.00",
                    "otherCurrentLiab": "52093000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1041000.00",
                    "otherLiab": "3474000.00",
                    "goodWill": "110902000.00",
                    "otherAssets": "365860000.00",
                    "cash": "7728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140685000.00",
                    "currentDeferredRevenue": "3283000.00",
                    "netDebt": "226171000.00",
                    "shortTermDebt": "29488000.00",
                    "shortLongTermDebt": "7928000.00",
                    "shortLongTermDebtTotal": "233899000.00",
                    "otherStockholderEquity": "129320000.00",
                    "propertyPlantEquipment": "40438000.00",
                    "totalCurrentAssets": "236635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-230384000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "115478000.00",
                    "longTermDebt": "215170000.00",
                    "inventory": "84338000.00",
                    "accountsPayable": "53428000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "149988000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "802000.00",
                    "additionalPaidInCapital": "129320000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "1041000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4258000.00",
                    "deferredLongTermAssetCharges": "51000.00",
                    "nonCurrentAssetsTotal": "406298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215170000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129320000.00",
                    "liabilitiesAndStockholdersEquity": "642933000.00",
                    "cashAndShortTermInvestments": "7728000.00",
                    "propertyPlantAndEquipmentGross": "40438000.00",
                    "propertyPlantAndEquipmentNet": "40438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25383119.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "621955000.00",
                    "intangibleAssets": "254391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62642000.00",
                    "totalLiab": "457527000.00",
                    "totalStockholderEquity": "164428000.00",
                    "deferredLongTermLiab": "3438000.00",
                    "otherCurrentLiab": "60751000.00",
                    "commonStock": "225871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128976000.00",
                    "otherLiab": "3438000.00",
                    "goodWill": "107265000.00",
                    "otherAssets": "365879000.00",
                    "cash": "7662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204912000.00",
                    "currentDeferredRevenue": "58251000.00",
                    "netDebt": "340724000.00",
                    "shortTermDebt": "99209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348386000.00",
                    "otherStockholderEquity": "66172000.00",
                    "propertyPlantEquipment": "38964000.00",
                    "totalCurrentAssets": "217112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197228000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99293000.00",
                    "longTermDebt": "249177000.00",
                    "inventory": "78836000.00",
                    "accountsPayable": "44952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-128976000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "249177000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66172000.00",
                    "liabilitiesAndStockholdersEquity": "621955000.00",
                    "cashAndShortTermInvestments": "7662000.00",
                    "propertyPlantAndEquipmentGross": "38964000.00",
                    "propertyPlantAndEquipmentNet": "38964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24480705.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "588380000.00",
                    "intangibleAssets": "257991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31573000.00",
                    "totalLiab": "433390000.00",
                    "totalStockholderEquity": "154990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45819000.00",
                    "commonStock": "225871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137240000.00",
                    "otherLiab": "3464000.00",
                    "goodWill": "106521000.00",
                    "otherAssets": "368805000.00",
                    "cash": "12752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158367000.00",
                    "currentDeferredRevenue": "43341000.00",
                    "netDebt": "326312000.00",
                    "shortTermDebt": "67505000.00",
                    "shortLongTermDebt": "339064000.00",
                    "shortLongTermDebtTotal": "339064000.00",
                    "otherStockholderEquity": "65588000.00",
                    "propertyPlantEquipment": "35639000.00",
                    "totalCurrentAssets": "183936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-209522000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81629000.00",
                    "longTermDebt": "271559000.00",
                    "inventory": "57982000.00",
                    "accountsPayable": "45043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588380000.00",
                    "cashAndShortTermInvestments": "12752000.00",
                    "propertyPlantAndEquipmentGross": "35639000.00",
                    "propertyPlantAndEquipmentNet": "35639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "520988000.00",
                    "intangibleAssets": "246907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17347000.00",
                    "totalLiab": "372481000.00",
                    "totalStockholderEquity": "148507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64154000.00",
                    "commonStock": "220157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132702000.00",
                    "otherLiab": null,
                    "goodWill": "99106000.00",
                    "otherAssets": null,
                    "cash": "3852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275023000.00",
                    "shortTermDebt": "44688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278875000.00",
                    "otherStockholderEquity": "61198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4905.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65656000.00",
                    "longTermDebt": null,
                    "inventory": "52784000.00",
                    "accountsPayable": "25945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "520988000.00",
                    "cashAndShortTermInvestments": "3852000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "522237000.00",
                    "intangibleAssets": "243796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19040000.00",
                    "totalLiab": "304860000.00",
                    "totalStockholderEquity": "217377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56276000.00",
                    "commonStock": "219311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60024000.00",
                    "otherLiab": "3424000.00",
                    "goodWill": "97453000.00",
                    "otherAssets": "344340000.00",
                    "cash": "6161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97542000.00",
                    "currentDeferredRevenue": "3754000.00",
                    "netDebt": "211592000.00",
                    "shortTermDebt": "13859000.00",
                    "shortLongTermDebt": "7130000.00",
                    "shortLongTermDebtTotal": "217753000.00",
                    "otherStockholderEquity": "58090000.00",
                    "propertyPlantEquipment": "25473000.00",
                    "totalCurrentAssets": "152424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-123872000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83607000.00",
                    "longTermDebt": "203894000.00",
                    "inventory": "43616000.00",
                    "accountsPayable": "23653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522237000.00",
                    "cashAndShortTermInvestments": "6161000.00",
                    "propertyPlantAndEquipmentGross": "25473000.00",
                    "propertyPlantAndEquipmentNet": "25473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "696.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "696.00",
                    "totalLiab": "5703.00",
                    "totalStockholderEquity": "-5007.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "150150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29107.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5007.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "243556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-24411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "24411000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48822000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "243556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-24411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243556000.00",
                    "cashAndShortTermInvestments": "24411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "505330000.00",
                    "intangibleAssets": "256741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12368000.00",
                    "totalLiab": "261774000.00",
                    "totalStockholderEquity": "243556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60770000.00",
                    "commonStock": "204311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7045000.00",
                    "otherLiab": "18717000.00",
                    "goodWill": "97453000.00",
                    "otherAssets": "370980000.00",
                    "cash": "24411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78837000.00",
                    "currentDeferredRevenue": "2951000.00",
                    "netDebt": "145435000.00",
                    "shortTermDebt": "5626000.00",
                    "shortLongTermDebt": "5626000.00",
                    "shortLongTermDebtTotal": "169846000.00",
                    "otherStockholderEquity": "46290000.00",
                    "propertyPlantEquipment": "15324000.00",
                    "totalCurrentAssets": "134350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-110638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47942000.00",
                    "longTermDebt": "164220000.00",
                    "inventory": "49629000.00",
                    "accountsPayable": "9490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9893000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505330000.00",
                    "cashAndShortTermInvestments": "24411000.00",
                    "propertyPlantAndEquipmentGross": "15324000.00",
                    "propertyPlantAndEquipmentNet": "15324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "685234000.00",
                    "intangibleAssets": "135826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48094000.00",
                    "totalLiab": "499420000.00",
                    "totalStockholderEquity": "185814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138445000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-176142000.00",
                    "otherLiab": null,
                    "goodWill": "133900000.00",
                    "otherAssets": null,
                    "cash": "42148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249502000.00",
                    "shortTermDebt": "40724000.00",
                    "shortLongTermDebt": "23057000.00",
                    "shortLongTermDebtTotal": "291650000.00",
                    "otherStockholderEquity": "357330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117018000.00",
                    "longTermDebt": "202246000.00",
                    "inventory": "83136000.00",
                    "accountsPayable": "64748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394838000.00",
                    "capitalLeaseObligations": "67472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4261000.00",
                    "nonCurrentLiabilitiesTotal": "255503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "685234000.00",
                    "cashAndShortTermInvestments": "42148000.00",
                    "propertyPlantAndEquipmentGross": "290620000.00",
                    "propertyPlantAndEquipmentNet": "115607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46479000.00",
                    "netInvestedCapital": "411117000.00",
                    "commonStockSharesOutstanding": "54387000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "707254000.00",
                    "intangibleAssets": "151547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39942000.00",
                    "totalLiab": "470901000.00",
                    "totalStockholderEquity": "233019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127970000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-108782000.00",
                    "otherLiab": null,
                    "goodWill": "133652000.00",
                    "otherAssets": null,
                    "cash": "34655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305794000.00",
                    "currentDeferredRevenue": "13265000.00",
                    "netDebt": "225652000.00",
                    "shortTermDebt": "99614000.00",
                    "shortLongTermDebt": "82512000.00",
                    "shortLongTermDebtTotal": "260307000.00",
                    "otherStockholderEquity": "343472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119882000.00",
                    "longTermDebt": "100303000.00",
                    "inventory": "92580000.00",
                    "accountsPayable": "63130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420195000.00",
                    "capitalLeaseObligations": "77492000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4414000.00",
                    "nonCurrentLiabilitiesTotal": "165107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707254000.00",
                    "cashAndShortTermInvestments": "34655000.00",
                    "propertyPlantAndEquipmentGross": "329401000.00",
                    "propertyPlantAndEquipmentNet": "131203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18735000.00",
                    "netInvestedCapital": "415834000.00",
                    "commonStockSharesOutstanding": "52043490.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "804645000.00",
                    "intangibleAssets": "167388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56134000.00",
                    "totalLiab": "566605000.00",
                    "totalStockholderEquity": "231941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134955000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-94064000.00",
                    "otherLiab": null,
                    "goodWill": "133795000.00",
                    "otherAssets": "-2700000.00",
                    "cash": "36453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358832000.00",
                    "currentDeferredRevenue": "9914000.00",
                    "netDebt": "325900000.00",
                    "shortTermDebt": "160058000.00",
                    "shortLongTermDebt": "142572000.00",
                    "shortLongTermDebtTotal": "362353000.00",
                    "otherStockholderEquity": "326180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130831000.00",
                    "longTermDebt": "130986000.00",
                    "inventory": "119458000.00",
                    "accountsPayable": "52919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461769000.00",
                    "capitalLeaseObligations": "88795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5076000.00",
                    "nonCurrentLiabilitiesTotal": "207773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804645000.00",
                    "cashAndShortTermInvestments": "36453000.00",
                    "propertyPlantAndEquipmentGross": "352840000.00",
                    "propertyPlantAndEquipmentNet": "152834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15956000.00",
                    "netInvestedCapital": "505499000.00",
                    "commonStockSharesOutstanding": "48332401.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1091145000.00",
                    "intangibleAssets": "181284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39648000.00",
                    "totalLiab": "701456000.00",
                    "totalStockholderEquity": "368224000.00",
                    "deferredLongTermLiab": "4305000.00",
                    "otherCurrentLiab": "173256000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "60015000.00",
                    "otherLiab": "103925000.00",
                    "goodWill": "131380000.00",
                    "otherAssets": "140000.00",
                    "cash": "19200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361397000.00",
                    "currentDeferredRevenue": "8674000.00",
                    "netDebt": "327879000.00",
                    "shortTermDebt": "110945000.00",
                    "shortLongTermDebt": "92041000.00",
                    "shortLongTermDebtTotal": "347079000.00",
                    "otherStockholderEquity": "310807000.00",
                    "propertyPlantEquipment": "102232000.00",
                    "totalCurrentAssets": "473172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237536000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167895000.00",
                    "longTermDebt": "153778000.00",
                    "inventory": "246429000.00",
                    "accountsPayable": "67651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60015000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617973000.00",
                    "capitalLeaseObligations": "101260000.00",
                    "longTermDebtTotal": "153778000.00",
                    "nonCurrentLiabilitiesOther": "103543000.00",
                    "nonCurrentLiabilitiesTotal": "340059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310807000.00",
                    "liabilitiesAndStockholdersEquity": "1091145000.00",
                    "cashAndShortTermInvestments": "19200000.00",
                    "propertyPlantAndEquipmentGross": "173304000.00",
                    "propertyPlantAndEquipmentNet": "173304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111775000.00",
                    "netInvestedCapital": "614043000.00",
                    "commonStockSharesOutstanding": "44554788.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "967503000.00",
                    "intangibleAssets": "189619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14925000.00",
                    "totalLiab": "570945000.00",
                    "totalStockholderEquity": "321638000.00",
                    "deferredLongTermLiab": "4134000.00",
                    "otherCurrentLiab": "37207000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "68050000.00",
                    "otherLiab": "79657000.00",
                    "goodWill": "126651000.00",
                    "otherAssets": "86000.00",
                    "cash": "83557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285011000.00",
                    "currentDeferredRevenue": "142218000.00",
                    "netDebt": "155074000.00",
                    "shortTermDebt": "32354000.00",
                    "shortLongTermDebt": "17395000.00",
                    "shortLongTermDebtTotal": "238631000.00",
                    "otherStockholderEquity": "252505000.00",
                    "propertyPlantEquipment": "58828000.00",
                    "totalCurrentAssets": "452598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131350000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187688000.00",
                    "longTermDebt": "155818000.00",
                    "inventory": "166428000.00",
                    "accountsPayable": "57238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "74920000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "514905000.00",
                    "capitalLeaseObligations": "65418000.00",
                    "longTermDebtTotal": "155818000.00",
                    "nonCurrentLiabilitiesOther": "79009000.00",
                    "nonCurrentLiabilitiesTotal": "285934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252505000.00",
                    "liabilitiesAndStockholdersEquity": "967503000.00",
                    "cashAndShortTermInvestments": "83557000.00",
                    "propertyPlantAndEquipmentGross": "112294000.00",
                    "propertyPlantAndEquipmentNet": "112294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167587000.00",
                    "netInvestedCapital": "494851000.00",
                    "commonStockSharesOutstanding": "40610618.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "763590000.00",
                    "intangibleAssets": "205541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15486000.00",
                    "totalLiab": "441145000.00",
                    "totalStockholderEquity": "242267000.00",
                    "deferredLongTermLiab": "4628000.00",
                    "otherCurrentLiab": "24696000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "24403000.00",
                    "otherLiab": "64925000.00",
                    "goodWill": "125061000.00",
                    "otherAssets": "117496000.00",
                    "cash": "52255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138696000.00",
                    "currentDeferredRevenue": "59778000.00",
                    "netDebt": "209867000.00",
                    "shortTermDebt": "24598000.00",
                    "shortLongTermDebt": "10758000.00",
                    "shortLongTermDebtTotal": "262122000.00",
                    "otherStockholderEquity": "216141000.00",
                    "propertyPlantEquipment": "56141000.00",
                    "totalCurrentAssets": "259351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29474000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131837000.00",
                    "longTermDebt": "180012000.00",
                    "inventory": "59773000.00",
                    "accountsPayable": "29199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24403000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504239000.00",
                    "capitalLeaseObligations": "71352000.00",
                    "longTermDebtTotal": "180012000.00",
                    "nonCurrentLiabilitiesOther": "64145000.00",
                    "nonCurrentLiabilitiesTotal": "302449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216141000.00",
                    "liabilitiesAndStockholdersEquity": "763590000.00",
                    "cashAndShortTermInvestments": "52255000.00",
                    "propertyPlantAndEquipmentGross": "114220000.00",
                    "propertyPlantAndEquipmentNet": "114220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120655000.00",
                    "netInvestedCapital": "433037000.00",
                    "commonStockSharesOutstanding": "35770013.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "796467000.00",
                    "intangibleAssets": "221492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20280000.00",
                    "totalLiab": "491323000.00",
                    "totalStockholderEquity": "225411000.00",
                    "deferredLongTermLiab": "7762000.00",
                    "otherCurrentLiab": "62893000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "20442000.00",
                    "otherLiab": "69316000.00",
                    "goodWill": "124835000.00",
                    "otherAssets": "62330000.00",
                    "cash": "25229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157569000.00",
                    "currentDeferredRevenue": "50822000.00",
                    "netDebt": "290030000.00",
                    "shortTermDebt": "50821000.00",
                    "shortLongTermDebt": "39507000.00",
                    "shortLongTermDebtTotal": "315259000.00",
                    "otherStockholderEquity": "204174000.00",
                    "propertyPlantEquipment": "128613000.00",
                    "totalCurrentAssets": "259197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-120916000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151564000.00",
                    "longTermDebt": "202816000.00",
                    "inventory": "62124000.00",
                    "accountsPayable": "42531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537270000.00",
                    "capitalLeaseObligations": "72936000.00",
                    "longTermDebtTotal": "202816000.00",
                    "nonCurrentLiabilitiesOther": "61554000.00",
                    "nonCurrentLiabilitiesTotal": "333754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204174000.00",
                    "liabilitiesAndStockholdersEquity": "796467000.00",
                    "cashAndShortTermInvestments": "25229000.00",
                    "propertyPlantAndEquipmentGross": "128613000.00",
                    "propertyPlantAndEquipmentNet": "128613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101628000.00",
                    "netInvestedCapital": "467734000.00",
                    "commonStockSharesOutstanding": "32925773.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "666340000.00",
                    "intangibleAssets": "233645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11904000.00",
                    "totalLiab": "373086000.00",
                    "totalStockholderEquity": "154708000.00",
                    "deferredLongTermLiab": "5589000.00",
                    "otherCurrentLiab": "71056000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "8717000.00",
                    "otherLiab": "13132000.00",
                    "goodWill": "116078000.00",
                    "otherAssets": "11682000.00",
                    "cash": "13486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143250000.00",
                    "currentDeferredRevenue": "306000.00",
                    "netDebt": "233811000.00",
                    "shortTermDebt": "30593000.00",
                    "shortLongTermDebt": "30593000.00",
                    "shortLongTermDebtTotal": "247297000.00",
                    "otherStockholderEquity": "146154000.00",
                    "propertyPlantEquipment": "44296000.00",
                    "totalCurrentAssets": "260639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-195015000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148627000.00",
                    "longTermDebt": "216704000.00",
                    "inventory": "86622000.00",
                    "accountsPayable": "36130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "139728000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4275000.00",
                    "deferredLongTermAssetCharges": "7346000.00",
                    "nonCurrentAssetsTotal": "405701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "216704000.00",
                    "nonCurrentLiabilitiesOther": "6504000.00",
                    "nonCurrentLiabilitiesTotal": "229836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146154000.00",
                    "liabilitiesAndStockholdersEquity": "666340000.00",
                    "cashAndShortTermInvestments": "13486000.00",
                    "propertyPlantAndEquipmentGross": "44296000.00",
                    "propertyPlantAndEquipmentNet": "44296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122783000.00",
                    "netInvestedCapital": "403935000.00",
                    "commonStockSharesOutstanding": "25560000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "642933000.00",
                    "intangibleAssets": "250649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21727000.00",
                    "totalLiab": "360054000.00",
                    "totalStockholderEquity": "131830000.00",
                    "deferredLongTermLiab": "4062000.00",
                    "otherCurrentLiab": "52093000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1041000.00",
                    "otherLiab": "4062000.00",
                    "goodWill": "110902000.00",
                    "otherAssets": "4309000.00",
                    "cash": "7728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140685000.00",
                    "currentDeferredRevenue": "3283000.00",
                    "netDebt": "226171000.00",
                    "shortTermDebt": "29488000.00",
                    "shortLongTermDebt": "18729000.00",
                    "shortLongTermDebtTotal": "233899000.00",
                    "otherStockholderEquity": "129320000.00",
                    "propertyPlantEquipment": "40438000.00",
                    "totalCurrentAssets": "236635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-230384000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "115478000.00",
                    "longTermDebt": "215170000.00",
                    "inventory": "84338000.00",
                    "accountsPayable": "53428000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "149988000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "802000.00",
                    "additionalPaidInCapital": "129320000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "1041000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4258000.00",
                    "deferredLongTermAssetCharges": "51000.00",
                    "nonCurrentAssetsTotal": "406298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "215170000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "219369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129320000.00",
                    "liabilitiesAndStockholdersEquity": "642933000.00",
                    "cashAndShortTermInvestments": "7728000.00",
                    "propertyPlantAndEquipmentGross": "40438000.00",
                    "propertyPlantAndEquipmentNet": "40438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94089000.00",
                    "netInvestedCapital": "365066000.00",
                    "commonStockSharesOutstanding": "25383119.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "80137.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "150150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118466.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80137.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "80137.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "522237000.00",
                    "intangibleAssets": "243796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19040000.00",
                    "totalLiab": "304860000.00",
                    "totalStockholderEquity": "217377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56276000.00",
                    "commonStock": "219311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60024000.00",
                    "otherLiab": "3424000.00",
                    "goodWill": "97453000.00",
                    "otherAssets": "3091000.00",
                    "cash": "6161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97542000.00",
                    "currentDeferredRevenue": "3754000.00",
                    "netDebt": "211592000.00",
                    "shortTermDebt": "13859000.00",
                    "shortLongTermDebt": "13859000.00",
                    "shortLongTermDebtTotal": "217753000.00",
                    "otherStockholderEquity": "58090000.00",
                    "propertyPlantEquipment": "25473000.00",
                    "totalCurrentAssets": "152424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-123872000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83607000.00",
                    "longTermDebt": "203894000.00",
                    "inventory": "43616000.00",
                    "accountsPayable": "23653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "203894000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "207318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58090000.00",
                    "liabilitiesAndStockholdersEquity": "522237000.00",
                    "cashAndShortTermInvestments": "6161000.00",
                    "propertyPlantAndEquipmentGross": "25473000.00",
                    "propertyPlantAndEquipmentNet": "25473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "696.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "696.00",
                    "totalLiab": "5703.00",
                    "totalStockholderEquity": "-5007.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "150150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29107.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5007.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "505330000.00",
                    "intangibleAssets": "256741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12368000.00",
                    "totalLiab": "261774000.00",
                    "totalStockholderEquity": "243556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60770000.00",
                    "commonStock": "204311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7045000.00",
                    "otherLiab": "18717000.00",
                    "goodWill": "97453000.00",
                    "otherAssets": "1462000.00",
                    "cash": "24411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78837000.00",
                    "currentDeferredRevenue": "2951000.00",
                    "netDebt": "145435000.00",
                    "shortTermDebt": "5626000.00",
                    "shortLongTermDebt": "5626000.00",
                    "shortLongTermDebtTotal": "169846000.00",
                    "otherStockholderEquity": "46290000.00",
                    "propertyPlantEquipment": "15324000.00",
                    "totalCurrentAssets": "134350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-110638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47942000.00",
                    "longTermDebt": "164220000.00",
                    "inventory": "49629000.00",
                    "accountsPayable": "9490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164220000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46290000.00",
                    "liabilitiesAndStockholdersEquity": "505330000.00",
                    "cashAndShortTermInvestments": "24411000.00",
                    "propertyPlantAndEquipmentGross": "15324000.00",
                    "propertyPlantAndEquipmentNet": "15324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23337705.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "427.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5337.00",
                    "totalStockholderEquity": "-4910.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8910.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "427.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5337.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4910.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8210000.00",
                    "netBorrowings": "-5830000.00",
                    "totalCashFromFinancingActivities": "-9479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18127000.00",
                    "changeInCash": "-7853000.00",
                    "beginPeriodCashFlow": "42148000.00",
                    "endPeriodCashFlow": "34295000.00",
                    "totalCashFromOperatingActivities": "10150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14774000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5803000.00",
                    "changeToAccountReceivables": "26351000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11118000.00",
                    "stockBasedCompensation": "2414000.00",
                    "otherNonCashItems": "-29000.00",
                    "freeCashFlow": "1940000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8880000.00",
                    "netBorrowings": "-15811000.00",
                    "totalCashFromFinancingActivities": "-15811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-180000.00",
                    "changeInCash": "2971000.00",
                    "beginPeriodCashFlow": "39177000.00",
                    "endPeriodCashFlow": "42148000.00",
                    "totalCashFromOperatingActivities": "28086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14778000.00",
                    "otherCashflowsFromInvestingActivities": "-8880000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16567000.00",
                    "changeToAccountReceivables": "11809000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10437000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "421000.00",
                    "freeCashFlow": "19185000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-7781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7781000.00",
                    "netBorrowings": "-15793000.00",
                    "totalCashFromFinancingActivities": "-15815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "948000.00",
                    "changeInCash": "-9974000.00",
                    "beginPeriodCashFlow": "49151000.00",
                    "endPeriodCashFlow": "39177000.00",
                    "totalCashFromOperatingActivities": "11236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14529000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1006000.00",
                    "changeToAccountReceivables": "-30189000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3171000.00",
                    "stockBasedCompensation": "2529000.00",
                    "otherNonCashItems": "-3599000.00",
                    "freeCashFlow": "3383000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-8882000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8882000.00",
                    "netBorrowings": "54226000.00",
                    "totalCashFromFinancingActivities": "54333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41004000.00",
                    "changeInCash": "23217000.00",
                    "beginPeriodCashFlow": "25934000.00",
                    "endPeriodCashFlow": "49151000.00",
                    "totalCashFromOperatingActivities": "-22180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14528000.00",
                    "otherCashflowsFromInvestingActivities": "777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11394000.00",
                    "changeToAccountReceivables": "-5367000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "580000.00",
                    "stockBasedCompensation": "3112000.00",
                    "otherNonCashItems": "604000.00",
                    "freeCashFlow": "-31839000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6359000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6359000.00",
                    "netBorrowings": "19244000.00",
                    "totalCashFromFinancingActivities": "19330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27588000.00",
                    "changeInCash": "-8721000.00",
                    "beginPeriodCashFlow": "34655000.00",
                    "endPeriodCashFlow": "25934000.00",
                    "totalCashFromOperatingActivities": "-22262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15262000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5633000.00",
                    "changeToAccountReceivables": "29939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13427000.00",
                    "stockBasedCompensation": "3265000.00",
                    "otherNonCashItems": "226000.00",
                    "freeCashFlow": "-28814000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-11841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11841000.00",
                    "netBorrowings": "-40739000.00",
                    "totalCashFromFinancingActivities": "-40667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1420000.00",
                    "changeInCash": "6109000.00",
                    "beginPeriodCashFlow": "28546000.00",
                    "endPeriodCashFlow": "34655000.00",
                    "totalCashFromOperatingActivities": "59782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16174000.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22910000.00",
                    "changeToAccountReceivables": "48171000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38020000.00",
                    "stockBasedCompensation": "3072000.00",
                    "otherNonCashItems": "3993000.00",
                    "freeCashFlow": "47787000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-7398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7398000.00",
                    "netBorrowings": "-721000.00",
                    "totalCashFromFinancingActivities": "-9290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4597000.00",
                    "changeInCash": "-13005000.00",
                    "beginPeriodCashFlow": "41551000.00",
                    "endPeriodCashFlow": "28546000.00",
                    "totalCashFromOperatingActivities": "3347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15411000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6796000.00",
                    "changeToAccountReceivables": "-46932000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "-8569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19179000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "-912000.00",
                    "freeCashFlow": "-4188000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-8747000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8747000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5115000.00",
                    "changeInCash": "15441000.00",
                    "beginPeriodCashFlow": "26110000.00",
                    "endPeriodCashFlow": "41551000.00",
                    "totalCashFromOperatingActivities": "45888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15953000.00",
                    "otherCashflowsFromInvestingActivities": "357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3335000.00",
                    "changeToAccountReceivables": "-20418000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21644000.00",
                    "stockBasedCompensation": "3276000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "36784000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "2758000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22663000.00",
                    "changeInCash": "-10343000.00",
                    "beginPeriodCashFlow": "36453000.00",
                    "endPeriodCashFlow": "26110000.00",
                    "totalCashFromOperatingActivities": "14507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15045000.00",
                    "otherCashflowsFromInvestingActivities": "161000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6767000.00",
                    "changeToAccountReceivables": "28803000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18259000.00",
                    "stockBasedCompensation": "3824000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "10350000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-4212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10761000.00",
                    "changeInCash": "4568000.00",
                    "beginPeriodCashFlow": "31885000.00",
                    "endPeriodCashFlow": "36453000.00",
                    "totalCashFromOperatingActivities": "33802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15429000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": "1118000.00",
                    "changeToInventory": "37682000.00",
                    "changeToAccountReceivables": "39199000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "1862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23396000.00",
                    "stockBasedCompensation": "3013000.00",
                    "otherNonCashItems": "2807000.00",
                    "freeCashFlow": "29532000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-8018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16224000.00",
                    "changeInCash": "-4942000.00",
                    "beginPeriodCashFlow": "36827000.00",
                    "endPeriodCashFlow": "31885000.00",
                    "totalCashFromOperatingActivities": "9169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14741000.00",
                    "otherCashflowsFromInvestingActivities": "131000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23157000.00",
                    "changeToAccountReceivables": "-32091000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7908000.00",
                    "stockBasedCompensation": "-916000.00",
                    "otherNonCashItems": "-95960000.00",
                    "freeCashFlow": "1020000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-9779000.00",
                    "changeToLiabilities": "6266000.00",
                    "totalCashflowsFromInvestingActivities": "-9779000.00",
                    "netBorrowings": "-5637000.00",
                    "totalCashFromFinancingActivities": "-6540000.00",
                    "changeToOperatingActivities": "-4631000.00",
                    "netIncome": "-75862000.00",
                    "changeInCash": "2030000.00",
                    "beginPeriodCashFlow": "34797000.00",
                    "endPeriodCashFlow": "36827000.00",
                    "totalCashFromOperatingActivities": "18234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14106000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": "1103000.00",
                    "changeToInventory": "5816000.00",
                    "changeToAccountReceivables": "25374000.00",
                    "salePurchaseOfStock": "287000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": "126579000.00",
                    "capitalExpenditures": "9966000",
                    "changeReceivables": "25374000.00",
                    "cashFlowsOtherOperating": "-84385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1915000.00",
                    "changeInWorkingCapital": "52691000.00",
                    "stockBasedCompensation": "4795000.00",
                    "otherNonCashItems": "-115599000.00",
                    "freeCashFlow": "8268000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-17787000.00",
                    "changeToLiabilities": "-18622000.00",
                    "totalCashflowsFromInvestingActivities": "-17787000.00",
                    "netBorrowings": "63422000.00",
                    "totalCashFromFinancingActivities": "63509000.00",
                    "changeToOperatingActivities": "-4631000.00",
                    "netIncome": "-61144000.00",
                    "changeInCash": "15597000.00",
                    "beginPeriodCashFlow": "19200000.00",
                    "endPeriodCashFlow": "34797000.00",
                    "totalCashFromOperatingActivities": "-30270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13745000.00",
                    "otherCashflowsFromInvestingActivities": "233000.00",
                    "dividendsPaid": "1103000.00",
                    "changeToInventory": "55824000.00",
                    "changeToAccountReceivables": "8031000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1870000.00",
                    "changeToNetincome": "2434000.00",
                    "capitalExpenditures": "12746000",
                    "changeReceivables": "8031000.00",
                    "cashFlowsOtherOperating": "-30805000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15452000.00",
                    "changeInWorkingCapital": "14428000.00",
                    "stockBasedCompensation": "3642000.00",
                    "otherNonCashItems": "-941000.00",
                    "freeCashFlow": "-43016000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-17968000.00",
                    "changeToLiabilities": "5379000.00",
                    "totalCashflowsFromInvestingActivities": "-17968000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-12158000.00",
                    "changeToOperatingActivities": "42505000.00",
                    "netIncome": "-46700000.00",
                    "changeInCash": "-5850000.00",
                    "beginPeriodCashFlow": "25050000.00",
                    "endPeriodCashFlow": "19200000.00",
                    "totalCashFromOperatingActivities": "24548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13529000.00",
                    "otherCashflowsFromInvestingActivities": "-5728000.00",
                    "dividendsPaid": "203000.00",
                    "changeToInventory": "23847000.00",
                    "changeToAccountReceivables": "29273000.00",
                    "salePurchaseOfStock": "-263000.00",
                    "otherCashflowsFromFinancingActivities": "42545000.00",
                    "changeToNetincome": "-15117000.00",
                    "capitalExpenditures": "12240000",
                    "changeReceivables": "29273000.00",
                    "cashFlowsOtherOperating": "14105000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5578000.00",
                    "changeInWorkingCapital": "72604000.00",
                    "stockBasedCompensation": "4592000.00",
                    "otherNonCashItems": "-2063000.00",
                    "freeCashFlow": "12308000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-12477000.00",
                    "changeToLiabilities": "-47083000.00",
                    "totalCashflowsFromInvestingActivities": "-12477000.00",
                    "netBorrowings": "15095000.00",
                    "totalCashFromFinancingActivities": "15462000.00",
                    "changeToOperatingActivities": "-7617000.00",
                    "netIncome": "11149000.00",
                    "changeInCash": "-31141000.00",
                    "beginPeriodCashFlow": "56191000.00",
                    "endPeriodCashFlow": "25050000.00",
                    "totalCashFromOperatingActivities": "-34543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12804000.00",
                    "otherCashflowsFromInvestingActivities": "717000.00",
                    "dividendsPaid": "283000.00",
                    "changeToInventory": "-37140000.00",
                    "changeToAccountReceivables": "-531000.00",
                    "salePurchaseOfStock": "-650000.00",
                    "otherCashflowsFromFinancingActivities": "245000.00",
                    "changeToNetincome": "9628000.00",
                    "capitalExpenditures": "13195000",
                    "changeReceivables": "-531000.00",
                    "cashFlowsOtherOperating": "16393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31558000.00",
                    "changeInWorkingCapital": "-68361000.00",
                    "stockBasedCompensation": "4677000.00",
                    "otherNonCashItems": "5188000.00",
                    "freeCashFlow": "-47738000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-28146000.00",
                    "changeToLiabilities": "76045000.00",
                    "totalCashflowsFromInvestingActivities": "-28146000.00",
                    "netBorrowings": "65500000.00",
                    "totalCashFromFinancingActivities": "59165000.00",
                    "changeToOperatingActivities": "-1818000.00",
                    "netIncome": "15793000.00",
                    "changeInCash": "23060000.00",
                    "beginPeriodCashFlow": "33131000.00",
                    "endPeriodCashFlow": "56191000.00",
                    "totalCashFromOperatingActivities": "-7184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11445000.00",
                    "otherCashflowsFromInvestingActivities": "353000.00",
                    "dividendsPaid": "6816000.00",
                    "changeToInventory": "-72815000.00",
                    "changeToAccountReceivables": "-8559000.00",
                    "salePurchaseOfStock": "559000.00",
                    "otherCashflowsFromFinancingActivities": "481000.00",
                    "changeToNetincome": "6550000.00",
                    "capitalExpenditures": "14531000",
                    "changeReceivables": "-8559000.00",
                    "cashFlowsOtherOperating": "-35859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23835000.00",
                    "changeInWorkingCapital": "-41188000.00",
                    "stockBasedCompensation": "3953000.00",
                    "otherNonCashItems": "2813000.00",
                    "freeCashFlow": "-21715000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-19474000.00",
                    "changeToLiabilities": "-52075000.00",
                    "totalCashflowsFromInvestingActivities": "-19474000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-7830000.00",
                    "changeToOperatingActivities": "-54092000.00",
                    "netIncome": "9882000.00",
                    "changeInCash": "-50426000.00",
                    "beginPeriodCashFlow": "83557000.00",
                    "endPeriodCashFlow": "33131000.00",
                    "totalCashFromOperatingActivities": "-22955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10471000.00",
                    "otherCashflowsFromInvestingActivities": "-292000.00",
                    "dividendsPaid": "3408000.00",
                    "changeToInventory": "3894000.00",
                    "changeToAccountReceivables": "-1108000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78000.00",
                    "changeToNetincome": "3360000.00",
                    "capitalExpenditures": "19182000",
                    "changeReceivables": "-1108000.00",
                    "cashFlowsOtherOperating": "-1902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50259000.00",
                    "changeInWorkingCapital": "-51191000.00",
                    "stockBasedCompensation": "3369000.00",
                    "otherNonCashItems": "7883000.00",
                    "freeCashFlow": "-42137000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-10230000.00",
                    "changeToLiabilities": "39555000.00",
                    "totalCashflowsFromInvestingActivities": "-10230000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-8134000.00",
                    "changeToOperatingActivities": "39301000.00",
                    "netIncome": "11672000.00",
                    "changeInCash": "-9688000.00",
                    "beginPeriodCashFlow": "93245000.00",
                    "endPeriodCashFlow": "83557000.00",
                    "totalCashFromOperatingActivities": "8570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10417000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "-25396000.00",
                    "changeToAccountReceivables": "-34425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3709000.00",
                    "changeToNetincome": "3266000.00",
                    "capitalExpenditures": "10325000",
                    "changeReceivables": "-34425000.00",
                    "cashFlowsOtherOperating": "-1804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9794000.00",
                    "changeInWorkingCapital": "-22070000.00",
                    "stockBasedCompensation": "3125000.00",
                    "otherNonCashItems": "9906000.00",
                    "freeCashFlow": "-1755000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-6022000.00",
                    "changeToLiabilities": "42822000.00",
                    "totalCashflowsFromInvestingActivities": "-6022000.00",
                    "netBorrowings": "-1055000.00",
                    "totalCashFromFinancingActivities": "-3378000.00",
                    "changeToOperatingActivities": "14291000.00",
                    "netIncome": "11901000.00",
                    "changeInCash": "-2229000.00",
                    "beginPeriodCashFlow": "95474000.00",
                    "endPeriodCashFlow": "93245000.00",
                    "totalCashFromOperatingActivities": "7361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10328000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "2371000.00",
                    "changeToInventory": "-55387000.00",
                    "changeToAccountReceivables": "-15054000.00",
                    "salePurchaseOfStock": "48000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": "3915000.00",
                    "capitalExpenditures": "7306000",
                    "changeReceivables": "-15054000.00",
                    "cashFlowsOtherOperating": "1876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2039000.00",
                    "changeInWorkingCapital": "-25743000.00",
                    "stockBasedCompensation": "3658000.00",
                    "otherNonCashItems": "9881000.00",
                    "freeCashFlow": "55000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-7444000.00",
                    "changeToLiabilities": "5822000.00",
                    "totalCashflowsFromInvestingActivities": "-7444000.00",
                    "netBorrowings": "-5893000.00",
                    "totalCashFromFinancingActivities": "-6716000.00",
                    "changeToOperatingActivities": "39192000.00",
                    "netIncome": "20944000.00",
                    "changeInCash": "20777000.00",
                    "beginPeriodCashFlow": "74697000.00",
                    "endPeriodCashFlow": "95474000.00",
                    "totalCashFromOperatingActivities": "33966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9206000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "4468000.00",
                    "changeToInventory": "-24431000.00",
                    "changeToAccountReceivables": "-24690000.00",
                    "salePurchaseOfStock": "3645000.00",
                    "otherCashflowsFromFinancingActivities": "3645000.00",
                    "changeToNetincome": "10184000.00",
                    "capitalExpenditures": "6244000",
                    "changeReceivables": "-24690000.00",
                    "cashFlowsOtherOperating": "8637000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19806000.00",
                    "changeInWorkingCapital": "-540000.00",
                    "stockBasedCompensation": "3521000.00",
                    "otherNonCashItems": "835000.00",
                    "freeCashFlow": "27722000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3685000.00",
                    "changeToLiabilities": "1416000.00",
                    "totalCashflowsFromInvestingActivities": "-3685000.00",
                    "netBorrowings": "-7982000.00",
                    "totalCashFromFinancingActivities": "-10400000.00",
                    "changeToOperatingActivities": "-7865000.00",
                    "netIncome": "6514000.00",
                    "changeInCash": "22442000.00",
                    "beginPeriodCashFlow": "52255000.00",
                    "endPeriodCashFlow": "74697000.00",
                    "totalCashFromOperatingActivities": "37465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10262000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": "2445000.00",
                    "changeToInventory": "-1952000.00",
                    "changeToAccountReceivables": "17521000.00",
                    "salePurchaseOfStock": "33000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "3495000.00",
                    "capitalExpenditures": "3884000",
                    "changeReceivables": "17521000.00",
                    "cashFlowsOtherOperating": "-5009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23380000.00",
                    "changeInWorkingCapital": "11976000.00",
                    "stockBasedCompensation": "2690000.00",
                    "otherNonCashItems": "8713000.00",
                    "freeCashFlow": "33581000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-3778000.00",
                    "changeToLiabilities": "-4802000.00",
                    "totalCashflowsFromInvestingActivities": "-3778000.00",
                    "netBorrowings": "-17624000.00",
                    "totalCashFromFinancingActivities": "-22176000.00",
                    "changeToOperatingActivities": "6805000.00",
                    "netIncome": "14907000.00",
                    "changeInCash": "20360000.00",
                    "beginPeriodCashFlow": "31895000.00",
                    "endPeriodCashFlow": "52255000.00",
                    "totalCashFromOperatingActivities": "46894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10813000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": "79000.00",
                    "changeToInventory": "13960000.00",
                    "changeToAccountReceivables": "6570000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-4473000.00",
                    "changeToNetincome": "1622000.00",
                    "capitalExpenditures": "3778000",
                    "changeReceivables": "6570000.00",
                    "cashFlowsOtherOperating": "3756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20940000.00",
                    "changeInWorkingCapital": "15883000.00",
                    "stockBasedCompensation": "2622000.00",
                    "otherNonCashItems": "583000.00",
                    "freeCashFlow": "43116000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-3028000.00",
                    "changeToLiabilities": "31932000.00",
                    "totalCashflowsFromInvestingActivities": "-3028000.00",
                    "netBorrowings": "-32760000.00",
                    "totalCashFromFinancingActivities": "-33403000.00",
                    "changeToOperatingActivities": "31461000.00",
                    "netIncome": "15597000.00",
                    "changeInCash": "-9232000.00",
                    "beginPeriodCashFlow": "41127000.00",
                    "endPeriodCashFlow": "31895000.00",
                    "totalCashFromOperatingActivities": "28137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12587000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": "821000.00",
                    "changeToInventory": "-11333000.00",
                    "changeToAccountReceivables": "-41092000.00",
                    "salePurchaseOfStock": "177000.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": "4713000.00",
                    "capitalExpenditures": "3028000",
                    "changeReceivables": "-41092000.00",
                    "cashFlowsOtherOperating": "15382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8294000.00",
                    "changeInWorkingCapital": "-5111000.00",
                    "stockBasedCompensation": "2456000.00",
                    "otherNonCashItems": "1371000.00",
                    "freeCashFlow": "25109000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-6715000.00",
                    "changeToLiabilities": "-12200000.00",
                    "totalCashflowsFromInvestingActivities": "-6715000.00",
                    "netBorrowings": "-3507000.00",
                    "totalCashFromFinancingActivities": "-3507000.00",
                    "changeToOperatingActivities": "-3193000.00",
                    "netIncome": "-15009000.00",
                    "changeInCash": "-14286000.00",
                    "beginPeriodCashFlow": "55413000.00",
                    "endPeriodCashFlow": "41127000.00",
                    "totalCashFromOperatingActivities": "-4744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11405000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": "2445000.00",
                    "changeToInventory": "-7094000.00",
                    "changeToAccountReceivables": "10839000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": "2469000.00",
                    "capitalExpenditures": "6715000",
                    "changeReceivables": "10839000.00",
                    "cashFlowsOtherOperating": "4508000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14966000.00",
                    "changeInWorkingCapital": "-3947000.00",
                    "stockBasedCompensation": "2625000.00",
                    "otherNonCashItems": "182000.00",
                    "freeCashFlow": "-11459000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4961000.00",
                    "changeToLiabilities": "-16134000.00",
                    "totalCashflowsFromInvestingActivities": "-4961000.00",
                    "netBorrowings": "48000.00",
                    "totalCashFromFinancingActivities": "-2752000.00",
                    "changeToOperatingActivities": "-10492000.00",
                    "netIncome": "-5732000.00",
                    "changeInCash": "30184000.00",
                    "beginPeriodCashFlow": "25229000.00",
                    "endPeriodCashFlow": "55413000.00",
                    "totalCashFromOperatingActivities": "36952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11937000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2675000.00",
                    "changeToInventory": "7312000.00",
                    "changeToAccountReceivables": "43760000.00",
                    "salePurchaseOfStock": "41000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "3264000.00",
                    "capitalExpenditures": "4961000",
                    "changeReceivables": "43760000.00",
                    "cashFlowsOtherOperating": "-7772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29239000.00",
                    "changeInWorkingCapital": "27166000.00",
                    "stockBasedCompensation": "2413000.00",
                    "otherNonCashItems": "1168000.00",
                    "freeCashFlow": "31991000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-15109000.00",
                    "changeToLiabilities": "-19681000.00",
                    "totalCashflowsFromInvestingActivities": "-15109000.00",
                    "netBorrowings": "3603000.00",
                    "totalCashFromFinancingActivities": "2419000.00",
                    "changeToOperatingActivities": "-10354000.00",
                    "netIncome": "-6288000.00",
                    "changeInCash": "11737000.00",
                    "beginPeriodCashFlow": "13492000.00",
                    "endPeriodCashFlow": "25229000.00",
                    "totalCashFromOperatingActivities": "27779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12264000.00",
                    "otherCashflowsFromInvestingActivities": "-6369000.00",
                    "dividendsPaid": "1018000.00",
                    "changeToInventory": "34131000.00",
                    "changeToAccountReceivables": "15674000.00",
                    "salePurchaseOfStock": "2217000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": "2157000.00",
                    "capitalExpenditures": "15109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19674000.00",
                    "stockBasedCompensation": "3214000.00",
                    "otherNonCashItems": "1036000.00",
                    "freeCashFlow": "12670000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-15425000.00",
                    "changeToLiabilities": "38593000.00",
                    "totalCashflowsFromInvestingActivities": "-15425000.00",
                    "netBorrowings": "-3077000.00",
                    "totalCashFromFinancingActivities": "-7038000.00",
                    "changeToOperatingActivities": "11451000.00",
                    "netIncome": "15548000.00",
                    "changeInCash": "-5993000.00",
                    "beginPeriodCashFlow": "19485000.00",
                    "endPeriodCashFlow": "13492000.00",
                    "totalCashFromOperatingActivities": "15032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": "-6369000.00",
                    "dividendsPaid": "4784000.00",
                    "changeToInventory": "-20101000.00",
                    "changeToAccountReceivables": "-34000000.00",
                    "salePurchaseOfStock": "823000.00",
                    "otherCashflowsFromFinancingActivities": "684000.00",
                    "changeToNetincome": "3304000.00",
                    "capitalExpenditures": "15425000",
                    "changeReceivables": "-34000000.00",
                    "cashFlowsOtherOperating": "422000.00",
                    "exchangeRateChanges": "1438000.00",
                    "cashAndCashEquivalentsChanges": "-5993000.00",
                    "changeInWorkingCapital": "-15030000.00",
                    "stockBasedCompensation": "3715000.00",
                    "otherNonCashItems": "182000.00",
                    "freeCashFlow": "-393000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-8117000.00",
                    "changeToLiabilities": "8168000.00",
                    "totalCashflowsFromInvestingActivities": "-8117000.00",
                    "netBorrowings": "-6320000.00",
                    "totalCashFromFinancingActivities": "-16151000.00",
                    "changeToOperatingActivities": "6695000.00",
                    "netIncome": "11490000.00",
                    "changeInCash": "-3061000.00",
                    "beginPeriodCashFlow": "22546000.00",
                    "endPeriodCashFlow": "19485000.00",
                    "totalCashFromOperatingActivities": "20652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11004000.00",
                    "otherCashflowsFromInvestingActivities": "-6369000.00",
                    "dividendsPaid": "10069000.00",
                    "changeToInventory": "-813000.00",
                    "changeToAccountReceivables": "-17361000.00",
                    "salePurchaseOfStock": "238000.00",
                    "otherCashflowsFromFinancingActivities": "238000.00",
                    "changeToNetincome": "4160000.00",
                    "capitalExpenditures": "8117000",
                    "changeReceivables": "-17361000.00",
                    "cashFlowsOtherOperating": "3937000.00",
                    "exchangeRateChanges": "555000.00",
                    "cashAndCashEquivalentsChanges": "-3061000.00",
                    "changeInWorkingCapital": "-6359000.00",
                    "stockBasedCompensation": "3367000.00",
                    "otherNonCashItems": "357000.00",
                    "freeCashFlow": "12535000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-9982000.00",
                    "changeToLiabilities": "-32489000.00",
                    "totalCashflowsFromInvestingActivities": "-9982000.00",
                    "netBorrowings": "-667000.00",
                    "totalCashFromFinancingActivities": "-7570000.00",
                    "changeToOperatingActivities": "-24375000.00",
                    "netIncome": "7070000.00",
                    "changeInCash": "9060000.00",
                    "beginPeriodCashFlow": "13486000.00",
                    "endPeriodCashFlow": "22546000.00",
                    "totalCashFromOperatingActivities": "27302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10050000.00",
                    "otherCashflowsFromInvestingActivities": "-6369000.00",
                    "dividendsPaid": "8052000.00",
                    "changeToInventory": "12155000.00",
                    "changeToAccountReceivables": "31718000.00",
                    "salePurchaseOfStock": "1149000.00",
                    "otherCashflowsFromFinancingActivities": "877000.00",
                    "changeToNetincome": "2282000.00",
                    "capitalExpenditures": "3613000",
                    "changeReceivables": "31718000.00",
                    "cashFlowsOtherOperating": "-3547000.00",
                    "exchangeRateChanges": "-690000.00",
                    "cashAndCashEquivalentsChanges": "9060000.00",
                    "changeInWorkingCapital": "7546000.00",
                    "stockBasedCompensation": "2748000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "23689000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8160000.00",
                    "totalCashflowsFromInvestingActivities": "-5996000.00",
                    "netBorrowings": "-16176000.00",
                    "totalCashFromFinancingActivities": "-18653000.00",
                    "changeToOperatingActivities": "14553000.00",
                    "netIncome": "17117000.00",
                    "changeInCash": "2910000.00",
                    "beginPeriodCashFlow": "10576000.00",
                    "endPeriodCashFlow": "13486000.00",
                    "totalCashFromOperatingActivities": "28583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10204000.00",
                    "otherCashflowsFromInvestingActivities": "-635000.00",
                    "dividendsPaid": "20441000.00",
                    "changeToInventory": "-5684000.00",
                    "changeToAccountReceivables": "-22375000.00",
                    "salePurchaseOfStock": "23000.00",
                    "otherCashflowsFromFinancingActivities": "213076000.00",
                    "changeToNetincome": "9542000.00",
                    "capitalExpenditures": "5996000",
                    "changeReceivables": "-22375000.00",
                    "cashFlowsOtherOperating": "12017000.00",
                    "exchangeRateChanges": "-1024000.00",
                    "cashAndCashEquivalentsChanges": "2910000.00",
                    "changeInWorkingCapital": "-7554000.00",
                    "stockBasedCompensation": "3390000.00",
                    "otherNonCashItems": "6737000.00",
                    "freeCashFlow": "22587000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30405000.00",
                    "totalCashflowsFromInvestingActivities": "-6753000.00",
                    "netBorrowings": "10226000.00",
                    "totalCashFromFinancingActivities": "8670000.00",
                    "changeToOperatingActivities": "10531000.00",
                    "netIncome": "8086000.00",
                    "changeInCash": "-316000.00",
                    "beginPeriodCashFlow": "10892000.00",
                    "endPeriodCashFlow": "10576000.00",
                    "totalCashFromOperatingActivities": "-733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9961000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1556000.00",
                    "changeToInventory": "-18280000.00",
                    "changeToAccountReceivables": "-31438000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "90282000.00",
                    "changeToNetincome": "6419000.00",
                    "capitalExpenditures": "6753000",
                    "changeReceivables": "-31438000.00",
                    "cashFlowsOtherOperating": "-6702000.00",
                    "exchangeRateChanges": "-1500000.00",
                    "cashAndCashEquivalentsChanges": "-316000.00",
                    "changeInWorkingCapital": "-26117000.00",
                    "stockBasedCompensation": "3607000.00",
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "-7486000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4399000.00",
                    "totalCashflowsFromInvestingActivities": "-8251000.00",
                    "netBorrowings": "6433000.00",
                    "totalCashFromFinancingActivities": "-1595000.00",
                    "changeToOperatingActivities": "6279000.00",
                    "netIncome": "871000.00",
                    "changeInCash": "4442000.00",
                    "beginPeriodCashFlow": "6450000.00",
                    "endPeriodCashFlow": "10892000.00",
                    "totalCashFromOperatingActivities": "12686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9650000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "8028000.00",
                    "changeToInventory": "8027000.00",
                    "changeToAccountReceivables": "-10571000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "67119000.00",
                    "changeToNetincome": "2506000.00",
                    "capitalExpenditures": "8251000",
                    "changeReceivables": "-10571000.00",
                    "cashFlowsOtherOperating": "6461000.00",
                    "exchangeRateChanges": "1602000.00",
                    "cashAndCashEquivalentsChanges": "4442000.00",
                    "changeInWorkingCapital": "-853000.00",
                    "stockBasedCompensation": "1171000.00",
                    "otherNonCashItems": "512000.00",
                    "freeCashFlow": "4435000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-34005000.00",
                    "totalCashflowsFromInvestingActivities": "-6501000.00",
                    "netBorrowings": "7389000.00",
                    "totalCashFromFinancingActivities": "-3468000.00",
                    "changeToOperatingActivities": "-8268000.00",
                    "netIncome": "2237000.00",
                    "changeInCash": "-1278000.00",
                    "beginPeriodCashFlow": "7728000.00",
                    "endPeriodCashFlow": "6450000.00",
                    "totalCashFromOperatingActivities": "9455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9301000.00",
                    "otherCashflowsFromInvestingActivities": "-635000.00",
                    "dividendsPaid": "10857000.00",
                    "changeToInventory": "6548000.00",
                    "changeToAccountReceivables": "28245000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "94452000.00",
                    "changeToNetincome": "-492000.00",
                    "capitalExpenditures": "5866000",
                    "changeReceivables": "28245000.00",
                    "cashFlowsOtherOperating": "-2529000.00",
                    "exchangeRateChanges": "-764000.00",
                    "cashAndCashEquivalentsChanges": "-1278000.00",
                    "changeInWorkingCapital": "-2107000.00",
                    "stockBasedCompensation": "972000.00",
                    "otherNonCashItems": "516000.00",
                    "freeCashFlow": "3589000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18998000.00",
                    "totalCashflowsFromInvestingActivities": "-10494000.00",
                    "netBorrowings": "11408000.00",
                    "totalCashFromFinancingActivities": "-2860000.00",
                    "changeToOperatingActivities": "-4238000.00",
                    "netIncome": "7501000.00",
                    "changeInCash": "66000.00",
                    "beginPeriodCashFlow": "7662000.00",
                    "endPeriodCashFlow": "7728000.00",
                    "totalCashFromOperatingActivities": "13397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9220000.00",
                    "otherCashflowsFromInvestingActivities": "-31653000.00",
                    "dividendsPaid": "72777000.00",
                    "changeToInventory": "455000.00",
                    "changeToAccountReceivables": "-16115000.00",
                    "salePurchaseOfStock": "72775000.00",
                    "otherCashflowsFromFinancingActivities": "117339000.00",
                    "changeToNetincome": "11864000.00",
                    "capitalExpenditures": "7284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9717000.00",
                    "stockBasedCompensation": "1245000.00",
                    "otherNonCashItems": "5866000.00",
                    "freeCashFlow": "6113000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7957000.00",
                    "netBorrowings": "88663.00",
                    "totalCashFromFinancingActivities": "8245000.00",
                    "changeToOperatingActivities": "696.00",
                    "netIncome": "8264000.00",
                    "changeInCash": "-5090000.00",
                    "beginPeriodCashFlow": "12752000.00",
                    "endPeriodCashFlow": "7662000.00",
                    "totalCashFromOperatingActivities": "-5310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8433000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "72777000.00",
                    "changeToInventory": "-20921000.00",
                    "changeToAccountReceivables": "-17641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23846000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "1255000.00",
                    "freeCashFlow": "-13267000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13051000.00",
                    "totalCashflowsFromInvestingActivities": "-25443000.00",
                    "netBorrowings": "58645000.00",
                    "totalCashFromFinancingActivities": "45687000.00",
                    "changeToOperatingActivities": "-16321000.00",
                    "netIncome": "-4538000.00",
                    "changeInCash": "8900000.00",
                    "beginPeriodCashFlow": "3852000.00",
                    "endPeriodCashFlow": "12752000.00",
                    "totalCashFromOperatingActivities": "-11330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7588000.00",
                    "otherCashflowsFromInvestingActivities": "-21850.00",
                    "dividendsPaid": "72777000.00",
                    "changeToInventory": "-2682000.00",
                    "changeToAccountReceivables": "-12668000.00",
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "29637000.00",
                    "changeToNetincome": "2973000.00",
                    "capitalExpenditures": "9554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18620000.00",
                    "stockBasedCompensation": "2973000.00",
                    "otherNonCashItems": "1267000.00",
                    "freeCashFlow": "-20884000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2070.00",
                    "totalCashflowsFromInvestingActivities": "-21321000.00",
                    "netBorrowings": "-4342.00",
                    "totalCashFromFinancingActivities": "-8060000.00",
                    "changeToOperatingActivities": "4982.00",
                    "netIncome": "-5627000.00",
                    "changeInCash": "-2309000.00",
                    "beginPeriodCashFlow": "6161000.00",
                    "endPeriodCashFlow": "3852000.00",
                    "totalCashFromOperatingActivities": "27080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6734000.00",
                    "otherCashflowsFromInvestingActivities": "-21850.00",
                    "dividendsPaid": "72777000.00",
                    "changeToInventory": "6445000.00",
                    "changeToAccountReceivables": "17951000.00",
                    "salePurchaseOfStock": "9247.00",
                    "otherCashflowsFromFinancingActivities": "21731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24035000.00",
                    "stockBasedCompensation": "772000.00",
                    "otherNonCashItems": "1166000.00",
                    "freeCashFlow": "18313000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14652000.00",
                    "totalCashflowsFromInvestingActivities": "-8810000.00",
                    "netBorrowings": "46757000.00",
                    "totalCashFromFinancingActivities": "-38357000.00",
                    "changeToOperatingActivities": "2768000.00",
                    "netIncome": "15754000.00",
                    "changeInCash": "5983000.00",
                    "beginPeriodCashFlow": "178000.00",
                    "endPeriodCashFlow": "6161000.00",
                    "totalCashFromOperatingActivities": "53150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6266000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "70428000.00",
                    "changeToInventory": "-6840000.00",
                    "changeToAccountReceivables": "-13785000.00",
                    "salePurchaseOfStock": "15000000.00",
                    "otherCashflowsFromFinancingActivities": "-36235000.00",
                    "changeToNetincome": "7872000.00",
                    "capitalExpenditures": "7907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32617000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "-2106000.00",
                    "freeCashFlow": "45243000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5281000.00",
                    "netBorrowings": "366.00",
                    "totalCashFromFinancingActivities": "-10595000.00",
                    "changeToOperatingActivities": "-696.00",
                    "netIncome": "17153000.00",
                    "changeInCash": "-35947000.00",
                    "beginPeriodCashFlow": "36125000.00",
                    "endPeriodCashFlow": "178000.00",
                    "totalCashFromOperatingActivities": "-20071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6069000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "56732000.00",
                    "changeToInventory": "-8083000.00",
                    "changeToAccountReceivables": "-5017000.00",
                    "salePurchaseOfStock": "20100.00",
                    "otherCashflowsFromFinancingActivities": "48287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45622000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "1746000.00",
                    "freeCashFlow": "-25352000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1009000.00",
                    "changeInCash": "10943000.00",
                    "beginPeriodCashFlow": "25182000.00",
                    "endPeriodCashFlow": "36125000.00",
                    "totalCashFromOperatingActivities": "6581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5762000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9893000.00",
                    "changeToInventory": "7721000.00",
                    "changeToAccountReceivables": "-18102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4530000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "3756000.00",
                    "freeCashFlow": "2151000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7036000.00",
                    "changeInCash": "771000.00",
                    "beginPeriodCashFlow": "24411000.00",
                    "endPeriodCashFlow": "25182000.00",
                    "totalCashFromOperatingActivities": "9808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5412000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3803000.00",
                    "changeToInventory": "13215000.00",
                    "changeToAccountReceivables": "3280000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7592000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "3257000.00",
                    "freeCashFlow": "6224000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14834000.00",
                    "totalCashflowsFromInvestingActivities": "-244421000.00",
                    "netBorrowings": "140816000.00",
                    "totalCashFromFinancingActivities": "244456000.00",
                    "changeToOperatingActivities": "7448000.00",
                    "netIncome": "-15561000.00",
                    "changeInCash": "14145000.00",
                    "beginPeriodCashFlow": "10266000.00",
                    "endPeriodCashFlow": "24411000.00",
                    "totalCashFromOperatingActivities": "14110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3370000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12171000.00",
                    "changeToInventory": "10239000.00",
                    "changeToAccountReceivables": "6111000.00",
                    "salePurchaseOfStock": "128721000.00",
                    "otherCashflowsFromFinancingActivities": "124031000.00",
                    "changeToNetincome": "15949000.00",
                    "capitalExpenditures": "2942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19860000.00",
                    "stockBasedCompensation": "4484000.00",
                    "otherNonCashItems": "1957000.00",
                    "freeCashFlow": "11168000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22377000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10266000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21833000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31902000.00",
                    "netBorrowings": "41866000.00",
                    "totalCashFromFinancingActivities": "42037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68295000.00",
                    "changeInCash": "7493000.00",
                    "beginPeriodCashFlow": "34655000.00",
                    "endPeriodCashFlow": "42148000.00",
                    "totalCashFromOperatingActivities": "-5120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59097000.00",
                    "otherCashflowsFromInvestingActivities": "1063000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11812000.00",
                    "changeToAccountReceivables": "6192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5581000.00",
                    "stockBasedCompensation": "11536000.00",
                    "otherNonCashItems": "-1877000.00",
                    "freeCashFlow": "-38085000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-25228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25228000.00",
                    "netBorrowings": "-91604000.00",
                    "totalCashFromFinancingActivities": "-99242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15070000.00",
                    "changeInCash": "-1798000.00",
                    "beginPeriodCashFlow": "36453000.00",
                    "endPeriodCashFlow": "34655000.00",
                    "totalCashFromOperatingActivities": "123524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62583000.00",
                    "otherCashflowsFromInvestingActivities": "7563000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "26216000.00",
                    "changeToAccountReceivables": "9624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58744000.00",
                    "stockBasedCompensation": "13602000.00",
                    "otherNonCashItems": "3722000.00",
                    "freeCashFlow": "90733000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-39796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39796000.00",
                    "netBorrowings": "27919000.00",
                    "totalCashFromFinancingActivities": "25596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-164438000.00",
                    "changeInCash": "17253000.00",
                    "beginPeriodCashFlow": "19200000.00",
                    "endPeriodCashFlow": "36453000.00",
                    "totalCashFromOperatingActivities": "30935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57389000.00",
                    "otherCashflowsFromInvestingActivities": "699000.00",
                    "dividendsPaid": "1118000.00",
                    "changeToInventory": "122479000.00",
                    "changeToAccountReceivables": "40513000.00",
                    "salePurchaseOfStock": "55838000.00",
                    "otherCashflowsFromFinancingActivities": "-1205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98691000.00",
                    "stockBasedCompensation": "10534000.00",
                    "otherNonCashItems": "-94365000.00",
                    "freeCashFlow": "-4196000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-78065000.00",
                    "changeToLiabilities": "-17734000.00",
                    "totalCashflowsFromInvestingActivities": "-78065000.00",
                    "netBorrowings": "71595000.00",
                    "totalCashFromFinancingActivities": "54639000.00",
                    "changeToOperatingActivities": "-21022000.00",
                    "netIncome": "-5240000.00",
                    "changeInCash": "-64357000.00",
                    "beginPeriodCashFlow": "83557000.00",
                    "endPeriodCashFlow": "19200000.00",
                    "totalCashFromOperatingActivities": "-40134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47919000.00",
                    "otherCashflowsFromInvestingActivities": "-18917000.00",
                    "dividendsPaid": "10710000.00",
                    "changeToInventory": "-82214000.00",
                    "changeToAccountReceivables": "19075000.00",
                    "salePurchaseOfStock": "-1472000.00",
                    "otherCashflowsFromFinancingActivities": "133349000.00",
                    "changeToNetincome": "4421000.00",
                    "capitalExpenditures": "59148000",
                    "changeReceivables": "19075000.00",
                    "cashFlowsOtherOperating": "-7263000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63560000.00",
                    "changeInWorkingCapital": "-88136000.00",
                    "stockBasedCompensation": "16591000.00",
                    "otherNonCashItems": "6146000.00",
                    "freeCashFlow": "-99282000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-27381000.00",
                    "changeToLiabilities": "123737000.00",
                    "totalCashflowsFromInvestingActivities": "-27381000.00",
                    "netBorrowings": "-19430000.00",
                    "totalCashFromFinancingActivities": "-28628000.00",
                    "changeToOperatingActivities": "84919000.00",
                    "netIncome": "67854000.00",
                    "changeInCash": "31302000.00",
                    "beginPeriodCashFlow": "52255000.00",
                    "endPeriodCashFlow": "83557000.00",
                    "totalCashFromOperatingActivities": "87362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40056000.00",
                    "otherCashflowsFromInvestingActivities": "378000.00",
                    "dividendsPaid": "9277000.00",
                    "changeToInventory": "-107166000.00",
                    "changeToAccountReceivables": "-56648000.00",
                    "salePurchaseOfStock": "-3794000.00",
                    "otherCashflowsFromFinancingActivities": "179024000.00",
                    "changeToNetincome": "14711000.00",
                    "capitalExpenditures": "27759000",
                    "changeReceivables": "-56648000.00",
                    "cashFlowsOtherOperating": "3700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31353000.00",
                    "changeInWorkingCapital": "-36377000.00",
                    "stockBasedCompensation": "12994000.00",
                    "otherNonCashItems": "3196000.00",
                    "freeCashFlow": "59603000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-18482000.00",
                    "changeToLiabilities": "-1204000.00",
                    "totalCashflowsFromInvestingActivities": "-18482000.00",
                    "netBorrowings": "-53843000.00",
                    "totalCashFromFinancingActivities": "-61838000.00",
                    "changeToOperatingActivities": "24581000.00",
                    "netIncome": "9763000.00",
                    "changeInCash": "27026000.00",
                    "beginPeriodCashFlow": "25229000.00",
                    "endPeriodCashFlow": "52255000.00",
                    "totalCashFromOperatingActivities": "107239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46742000.00",
                    "otherCashflowsFromInvestingActivities": "179000.00",
                    "dividendsPaid": "3575000.00",
                    "changeToInventory": "2845000.00",
                    "changeToAccountReceivables": "20077000.00",
                    "salePurchaseOfStock": "219000.00",
                    "otherCashflowsFromFinancingActivities": "23278000.00",
                    "changeToNetincome": "12068000.00",
                    "capitalExpenditures": "18482000",
                    "changeReceivables": "20077000.00",
                    "cashFlowsOtherOperating": "15874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26919000.00",
                    "changeInWorkingCapital": "33991000.00",
                    "stockBasedCompensation": "10116000.00",
                    "otherNonCashItems": "3304000.00",
                    "freeCashFlow": "88757000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-48633000.00",
                    "changeToLiabilities": "-9748000.00",
                    "totalCashflowsFromInvestingActivities": "-48633000.00",
                    "netBorrowings": "-6461000.00",
                    "totalCashFromFinancingActivities": "-28340000.00",
                    "changeToOperatingActivities": "-16583000.00",
                    "netIncome": "27820000.00",
                    "changeInCash": "11743000.00",
                    "beginPeriodCashFlow": "13486000.00",
                    "endPeriodCashFlow": "25229000.00",
                    "totalCashFromOperatingActivities": "90765000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44518000.00",
                    "otherCashflowsFromInvestingActivities": "-6369000.00",
                    "dividendsPaid": "23923000.00",
                    "changeToInventory": "25372000.00",
                    "changeToAccountReceivables": "-3969000.00",
                    "salePurchaseOfStock": "2217000.00",
                    "otherCashflowsFromFinancingActivities": "43716000.00",
                    "changeToNetincome": "13679000.00",
                    "capitalExpenditures": "42264000",
                    "changeReceivables": "-3969000.00",
                    "cashFlowsOtherOperating": "-7165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13792000.00",
                    "changeInWorkingCapital": "5831000.00",
                    "stockBasedCompensation": "13044000.00",
                    "otherNonCashItems": "1845000.00",
                    "freeCashFlow": "48501000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "investments": "-27501000.00",
                    "changeToLiabilities": "161000.00",
                    "totalCashflowsFromInvestingActivities": "-27501000.00",
                    "netBorrowings": "7872000.00",
                    "totalCashFromFinancingActivities": "-15046000.00",
                    "changeToOperatingActivities": "25902000.00",
                    "netIncome": "25062000.00",
                    "changeInCash": "5758000.00",
                    "beginPeriodCashFlow": "7728000.00",
                    "endPeriodCashFlow": "13486000.00",
                    "totalCashFromOperatingActivities": "49991000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39116000.00",
                    "otherCashflowsFromInvestingActivities": "-635000.00",
                    "dividendsPaid": "20441000.00",
                    "changeToInventory": "-8886000.00",
                    "changeToAccountReceivables": "-36139000.00",
                    "salePurchaseOfStock": "23000.00",
                    "otherCashflowsFromFinancingActivities": "-2477000.00",
                    "changeToNetincome": "17975000.00",
                    "capitalExpenditures": "26866000",
                    "changeReceivables": "-36139000.00",
                    "cashFlowsOtherOperating": "9247000.00",
                    "exchangeRateChanges": "-1686000.00",
                    "cashAndCashEquivalentsChanges": "5758000.00",
                    "changeInWorkingCapital": "-33321000.00",
                    "stockBasedCompensation": "9140000.00",
                    "otherNonCashItems": "10958000.00",
                    "freeCashFlow": "23125000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "investments": "-65215000.00",
                    "changeToLiabilities": "18998000.00",
                    "totalCashflowsFromInvestingActivities": "-65215000.00",
                    "netBorrowings": "11408000.00",
                    "totalCashFromFinancingActivities": "43012000.00",
                    "changeToOperatingActivities": "-4121000.00",
                    "netIncome": "5600000.00",
                    "changeInCash": "1567000.00",
                    "beginPeriodCashFlow": "6161000.00",
                    "endPeriodCashFlow": "7728000.00",
                    "totalCashFromOperatingActivities": "23837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31975000.00",
                    "otherCashflowsFromInvestingActivities": "-31653000.00",
                    "dividendsPaid": "72777000.00",
                    "changeToInventory": "-16703000.00",
                    "changeToAccountReceivables": "-28473000.00",
                    "salePurchaseOfStock": "239719000.00",
                    "otherCashflowsFromFinancingActivities": "-12958000.00",
                    "changeToNetincome": "12036000.00",
                    "capitalExpenditures": "33562000",
                    "changeReceivables": "-28473000.00",
                    "cashFlowsOtherOperating": "-6568000.00",
                    "exchangeRateChanges": "-67000.00",
                    "cashAndCashEquivalentsChanges": "1567000.00",
                    "changeInWorkingCapital": "-28148000.00",
                    "stockBasedCompensation": "5574000.00",
                    "otherNonCashItems": "9554000.00",
                    "freeCashFlow": "-9725000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "88663.00",
                    "totalCashFromFinancingActivities": "88663.00",
                    "changeToOperatingActivities": "696.00",
                    "netIncome": "-89359.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "6161000.00",
                    "endPeriodCashFlow": "6161000.00",
                    "totalCashFromOperatingActivities": "-88663.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22105000.00",
                    "changeToLiabilities": "14652000.00",
                    "totalCashflowsFromInvestingActivities": "-22105000.00",
                    "netBorrowings": "46757000.00",
                    "totalCashFromFinancingActivities": "-45613000.00",
                    "changeToOperatingActivities": "2768000.00",
                    "netIncome": "26880000.00",
                    "changeInCash": "-18250000.00",
                    "beginPeriodCashFlow": "24411000.00",
                    "endPeriodCashFlow": "6161000.00",
                    "totalCashFromOperatingActivities": "49468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23509000.00",
                    "otherCashflowsFromInvestingActivities": "-903000.00",
                    "dividendsPaid": "70428000.00",
                    "changeToInventory": "6013000.00",
                    "changeToAccountReceivables": "-33624000.00",
                    "salePurchaseOfStock": "15000000.00",
                    "otherCashflowsFromFinancingActivities": "-21942000.00",
                    "changeToNetincome": "7872000.00",
                    "capitalExpenditures": "21202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10191000.00",
                    "stockBasedCompensation": "2369000.00",
                    "otherNonCashItems": "6901000.00",
                    "freeCashFlow": "28266000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "366.00",
                    "totalCashFromFinancingActivities": "20466.00",
                    "changeToOperatingActivities": "-696.00",
                    "netIncome": "-20197.00",
                    "changeInCash": "-427.00",
                    "beginPeriodCashFlow": "34677000.00",
                    "endPeriodCashFlow": "24411000.00",
                    "totalCashFromOperatingActivities": "-20893.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20100.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14834000.00",
                    "totalCashflowsFromInvestingActivities": "-254464000.00",
                    "netBorrowings": "140816000.00",
                    "totalCashFromFinancingActivities": "255846000.00",
                    "changeToOperatingActivities": "7448000.00",
                    "netIncome": "11938000.00",
                    "changeInCash": "24030000.00",
                    "beginPeriodCashFlow": "10647000.00",
                    "endPeriodCashFlow": "34677000.00",
                    "totalCashFromOperatingActivities": "22648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9093000.00",
                    "otherCashflowsFromInvestingActivities": "-242569000.00",
                    "dividendsPaid": "12171000.00",
                    "changeToInventory": "-7741000.00",
                    "changeToAccountReceivables": "-30022000.00",
                    "salePurchaseOfStock": "3170000.00",
                    "otherCashflowsFromFinancingActivities": "118810000.00",
                    "changeToNetincome": "15949000.00",
                    "capitalExpenditures": "11895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30315000.00",
                    "stockBasedCompensation": "14409000.00",
                    "otherNonCashItems": "17523000.00",
                    "freeCashFlow": "10753000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5012.00",
                    "totalCashFromFinancingActivities": "5012.00",
                    "changeToOperatingActivities": "-696.00",
                    "netIncome": "-4585.00",
                    "changeInCash": "427.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10647000.00",
                    "totalCashFromOperatingActivities": "-4585.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20100.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14974000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "-18075000.00",
                    "sellingGeneralAdministrative": "83687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74053000.00",
                    "reconciledDepreciation": "14774000.00",
                    "ebit": "-9634000.00",
                    "ebitda": "5140000.00",
                    "depreciationAndAmortization": "14774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9634000.00",
                    "otherOperatingExpenses": "210553000.00",
                    "interestExpense": "4884000.00",
                    "taxProvision": "3153000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3153000.00",
                    "totalRevenue": "200919000.00",
                    "totalOperatingExpenses": "83687000.00",
                    "costOfRevenue": "126866000.00",
                    "totalOtherIncomeExpenseNet": "-5340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18127000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1256000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "-183000.00",
                    "sellingGeneralAdministrative": "73784000.00",
                    "sellingAndMarketingExpenses": "11023000.00",
                    "grossProfit": "96829000.00",
                    "reconciledDepreciation": "14778000.00",
                    "ebit": "5672000.00",
                    "ebitda": "20450000.00",
                    "depreciationAndAmortization": "14778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5672000.00",
                    "otherOperatingExpenses": "267423999.00",
                    "interestExpense": "5199000.00",
                    "taxProvision": "1436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1436000.00",
                    "totalRevenue": "273096000.00",
                    "totalOperatingExpenses": "91157000.00",
                    "costOfRevenue": "176267000.00",
                    "totalOtherIncomeExpenseNet": "-4416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-180000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2176000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "901000.00",
                    "sellingGeneralAdministrative": "68112000.00",
                    "sellingAndMarketingExpenses": "10653000.00",
                    "grossProfit": "86222000.00",
                    "reconciledDepreciation": "14529000.00",
                    "ebit": "7457000.00",
                    "ebitda": "21986000.00",
                    "depreciationAndAmortization": "14529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7457000.00",
                    "otherOperatingExpenses": "243448000.00",
                    "interestExpense": "5611000.00",
                    "taxProvision": "1228000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1228000.00",
                    "totalRevenue": "250905000.00",
                    "totalOperatingExpenses": "78765000.00",
                    "costOfRevenue": "164683000.00",
                    "totalOtherIncomeExpenseNet": "-5281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "948000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40156000.00",
                    "minorityInterest": "514000.00",
                    "netIncome": "-40490000.00",
                    "sellingGeneralAdministrative": "73649000.00",
                    "sellingAndMarketingExpenses": "8610000.00",
                    "grossProfit": "47512000.00",
                    "reconciledDepreciation": "14528000.00",
                    "ebit": "-34747000.00",
                    "ebitda": "-20219000.00",
                    "depreciationAndAmortization": "14528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34747000.00",
                    "otherOperatingExpenses": "228216000.00",
                    "interestExpense": "4522000.00",
                    "taxProvision": "848000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "848000.00",
                    "totalRevenue": "193469000.00",
                    "totalOperatingExpenses": "82259000.00",
                    "costOfRevenue": "145957000.00",
                    "totalOtherIncomeExpenseNet": "-5409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41004000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27215000.00",
                    "minorityInterest": "471000.00",
                    "netIncome": "-27588000.00",
                    "sellingGeneralAdministrative": "73784000.00",
                    "sellingAndMarketingExpenses": "11023000.00",
                    "grossProfit": "61609000.00",
                    "reconciledDepreciation": "15262000.00",
                    "ebit": "-23198000.00",
                    "ebitda": "-7936000.00",
                    "depreciationAndAmortization": "15262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23198000.00",
                    "otherOperatingExpenses": "213937000.00",
                    "interestExpense": "3849000.00",
                    "taxProvision": "844000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "844000.00",
                    "totalRevenue": "190739000.00",
                    "totalOperatingExpenses": "84807000.00",
                    "costOfRevenue": "129130000.00",
                    "totalOtherIncomeExpenseNet": "-4017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285000.00",
                    "minorityInterest": "-80000.00",
                    "netIncome": "-1500000.00",
                    "sellingGeneralAdministrative": "49111000.00",
                    "sellingAndMarketingExpenses": "51600000.00",
                    "grossProfit": "124403000.00",
                    "reconciledDepreciation": "16174000.00",
                    "ebit": "7518000.00",
                    "ebitda": "23692000.00",
                    "depreciationAndAmortization": "16174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5425000.00",
                    "otherOperatingExpenses": "288304000.00",
                    "interestExpense": "4212000.00",
                    "taxProvision": "1705000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1705000.00",
                    "totalRevenue": "293729000.00",
                    "totalOperatingExpenses": "118978000.00",
                    "costOfRevenue": "169326000.00",
                    "totalOtherIncomeExpenseNet": "-5140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1420000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5767000.00",
                    "minorityInterest": "-267000.00",
                    "netIncome": "4330000.00",
                    "sellingGeneralAdministrative": "77160000.00",
                    "sellingAndMarketingExpenses": "15215000.00",
                    "grossProfit": "119809000.00",
                    "reconciledDepreciation": "15411000.00",
                    "ebit": "12023000.00",
                    "ebitda": "27434000.00",
                    "depreciationAndAmortization": "15411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11736000.00",
                    "otherOperatingExpenses": "281029000.00",
                    "interestExpense": "4971000.00",
                    "taxProvision": "1170000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1170000.00",
                    "totalRevenue": "292765000.00",
                    "totalOperatingExpenses": "108073000.00",
                    "costOfRevenue": "172956000.00",
                    "totalOtherIncomeExpenseNet": "-5969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4597000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6208000.00",
                    "minorityInterest": "-304000.00",
                    "netIncome": "5115000.00",
                    "sellingGeneralAdministrative": "70621000.00",
                    "sellingAndMarketingExpenses": "8881000.00",
                    "grossProfit": "104048000.00",
                    "reconciledDepreciation": "15953000.00",
                    "ebit": "9127000.00",
                    "ebitda": "25080000.00",
                    "depreciationAndAmortization": "15953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10732000.00",
                    "otherOperatingExpenses": "236925000.00",
                    "interestExpense": "5081000.00",
                    "taxProvision": "789000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "789000.00",
                    "totalRevenue": "247657000.00",
                    "totalOperatingExpenses": "93316000.00",
                    "costOfRevenue": "143609000.00",
                    "totalOtherIncomeExpenseNet": "-4524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22766000.00",
                    "minorityInterest": "1003000.00",
                    "netIncome": "-22663000.00",
                    "sellingGeneralAdministrative": "75467000.00",
                    "sellingAndMarketingExpenses": "6944000.00",
                    "grossProfit": "86272000.00",
                    "reconciledDepreciation": "15045000.00",
                    "ebit": "-16455000.00",
                    "ebitda": "-876000.00",
                    "depreciationAndAmortization": "15579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14902000.00",
                    "otherOperatingExpenses": "230601000.00",
                    "interestExpense": "6311000.00",
                    "taxProvision": "900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "215699000.00",
                    "totalOperatingExpenses": "101174000.00",
                    "costOfRevenue": "129427000.00",
                    "totalOtherIncomeExpenseNet": "-7864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9570000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "-10761000.00",
                    "sellingGeneralAdministrative": "59594000.00",
                    "sellingAndMarketingExpenses": "31300000.00",
                    "grossProfit": "103477000.00",
                    "reconciledDepreciation": "14797000.00",
                    "ebit": "-2846000.00",
                    "ebitda": "14325000.00",
                    "depreciationAndAmortization": "17171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3400000.00",
                    "otherOperatingExpenses": "294636000.00",
                    "interestExpense": "7419000.00",
                    "taxProvision": "1638000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7419000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1638000.00",
                    "totalRevenue": "291236000.00",
                    "totalOperatingExpenses": "106877000.00",
                    "costOfRevenue": "187759000.00",
                    "totalOtherIncomeExpenseNet": "-6170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11208000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13148000.00",
                    "minorityInterest": "1215000.00",
                    "netIncome": "-15009000.00",
                    "sellingGeneralAdministrative": "93992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110156000.00",
                    "reconciledDepreciation": "14741000.00",
                    "ebit": "699000.00",
                    "ebitda": "15440000.00",
                    "depreciationAndAmortization": "14741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5449000.00",
                    "otherOperatingExpenses": "318393000.00",
                    "interestExpense": "7601000.00",
                    "taxProvision": "3076000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3076000.00",
                    "totalRevenue": "312944000.00",
                    "totalOperatingExpenses": "115605000.00",
                    "costOfRevenue": "202788000.00",
                    "totalOtherIncomeExpenseNet": "-7699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16224000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62241000.00",
                    "minorityInterest": "2864000.00",
                    "netIncome": "-72998000.00",
                    "sellingGeneralAdministrative": "85632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70009000.00",
                    "reconciledDepreciation": "14106000.00",
                    "ebit": "-30516000.00",
                    "ebitda": "-16640999.00",
                    "depreciationAndAmortization": "13875001.00",
                    "nonOperatingIncomeNetOther": "401000.00",
                    "operatingIncome": "-30516000.00",
                    "otherOperatingExpenses": "270544000.00",
                    "interestExpense": "7264000.00",
                    "taxProvision": "138103000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138103000.00",
                    "totalRevenue": "240028000.00",
                    "totalOperatingExpenses": "100525000.00",
                    "costOfRevenue": "170019000.00",
                    "totalOtherIncomeExpenseNet": "92757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75862000.00",
                    "netIncomeApplicableToCommonShares": "-72998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71464000.00",
                    "minorityInterest": "-5833000.00",
                    "netIncome": "-55311000.00",
                    "sellingGeneralAdministrative": "100061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79659000.00",
                    "reconciledDepreciation": "13745000.00",
                    "ebit": "-34378000.00",
                    "ebitda": "-20402000.00",
                    "depreciationAndAmortization": "13976000.00",
                    "nonOperatingIncomeNetOther": "-1315000.00",
                    "operatingIncome": "-64462000.00",
                    "otherOperatingExpenses": "316340000.00",
                    "interestExpense": "5687000.00",
                    "taxProvision": "-10320000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10320000.00",
                    "totalRevenue": "251878000.00",
                    "totalOperatingExpenses": "144121000.00",
                    "costOfRevenue": "172219000.00",
                    "totalOtherIncomeExpenseNet": "-7002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61144000.00",
                    "netIncomeApplicableToCommonShares": "-55311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61569000.00",
                    "minorityInterest": "799000.00",
                    "netIncome": "-42219000.00",
                    "sellingGeneralAdministrative": "70262000.00",
                    "sellingAndMarketingExpenses": "26700000.00",
                    "grossProfit": "94329000.00",
                    "reconciledDepreciation": "13529000.00",
                    "ebit": "-15793000.00",
                    "ebitda": "-2633000.00",
                    "depreciationAndAmortization": "13160000.00",
                    "nonOperatingIncomeNetOther": "971000.00",
                    "operatingIncome": "-58060000.00",
                    "otherOperatingExpenses": "391100000.00",
                    "interestExpense": "4480000.00",
                    "taxProvision": "-14869000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14869000.00",
                    "totalRevenue": "333040000.00",
                    "totalOperatingExpenses": "152389000.00",
                    "costOfRevenue": "238711000.00",
                    "totalOtherIncomeExpenseNet": "-3509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46700000.00",
                    "netIncomeApplicableToCommonShares": "-42219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13491000.00",
                    "minorityInterest": "-1519000.00",
                    "netIncome": "9630000.00",
                    "sellingGeneralAdministrative": "97930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127879000.00",
                    "reconciledDepreciation": "12804000.00",
                    "ebit": "16468000.00",
                    "ebitda": "29272000.00",
                    "depreciationAndAmortization": "12804000.00",
                    "nonOperatingIncomeNetOther": "-926000.00",
                    "operatingIncome": "17394000.00",
                    "otherOperatingExpenses": "348213000.00",
                    "interestExpense": "2977000.00",
                    "taxProvision": "2342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2342000.00",
                    "totalRevenue": "365607000.00",
                    "totalOperatingExpenses": "110485000.00",
                    "costOfRevenue": "237728000.00",
                    "totalOtherIncomeExpenseNet": "-3903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11149000.00",
                    "netIncomeApplicableToCommonShares": "9630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6841000.00",
                    "minorityInterest": "-1121000.00",
                    "netIncome": "14672000.00",
                    "sellingGeneralAdministrative": "82693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103119000.00",
                    "reconciledDepreciation": "11445000.00",
                    "ebit": "8943000.00",
                    "ebitda": "20426000.00",
                    "depreciationAndAmortization": "11483000.00",
                    "nonOperatingIncomeNetOther": "-435000.00",
                    "operatingIncome": "8943000.00",
                    "otherOperatingExpenses": "306773000.00",
                    "interestExpense": "1667000.00",
                    "taxProvision": "-8952000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8952000.00",
                    "totalRevenue": "315716000.00",
                    "totalOperatingExpenses": "94176000.00",
                    "costOfRevenue": "212597000.00",
                    "totalOtherIncomeExpenseNet": "-2102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15793000.00",
                    "netIncomeApplicableToCommonShares": "14672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18196000.00",
                    "minorityInterest": "4636000.00",
                    "netIncome": "9882000.00",
                    "sellingGeneralAdministrative": "78420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108694000.00",
                    "reconciledDepreciation": "10141000.00",
                    "ebit": "19803000.00",
                    "ebitda": "30274000.00",
                    "depreciationAndAmortization": "10471000.00",
                    "nonOperatingIncomeNetOther": "-397000.00",
                    "operatingIncome": "19803000.00",
                    "otherOperatingExpenses": "288540000.00",
                    "interestExpense": "1210000.00",
                    "taxProvision": "3678000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3678000.00",
                    "totalRevenue": "308343000.00",
                    "totalOperatingExpenses": "88891000.00",
                    "costOfRevenue": "199649000.00",
                    "totalOtherIncomeExpenseNet": "-1607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14518000.00",
                    "netIncomeApplicableToCommonShares": "9882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21696000.00",
                    "minorityInterest": "5777000.00",
                    "netIncome": "11672000.00",
                    "sellingGeneralAdministrative": "60922000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "113900000.00",
                    "reconciledDepreciation": "9700000.00",
                    "ebit": "25461000.00",
                    "ebitda": "35878000.00",
                    "depreciationAndAmortization": "10417000.00",
                    "nonOperatingIncomeNetOther": "-2242000.00",
                    "operatingIncome": "25184000.00",
                    "otherOperatingExpenses": "311089000.00",
                    "interestExpense": "1246000.00",
                    "taxProvision": "4247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4247000.00",
                    "totalRevenue": "336273000.00",
                    "totalOperatingExpenses": "88716000.00",
                    "costOfRevenue": "222373000.00",
                    "totalOtherIncomeExpenseNet": "-3488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17449000.00",
                    "netIncomeApplicableToCommonShares": "11672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24314000.00",
                    "minorityInterest": "6474000.00",
                    "netIncome": "11901000.00",
                    "sellingGeneralAdministrative": "59890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96413000.00",
                    "reconciledDepreciation": "10564000.00",
                    "ebit": "26025000.00",
                    "ebitda": "36589000.00",
                    "depreciationAndAmortization": "10564000.00",
                    "nonOperatingIncomeNetOther": "-170000.00",
                    "operatingIncome": "26195000.00",
                    "otherOperatingExpenses": "241538000.00",
                    "interestExpense": "1711000.00",
                    "taxProvision": "5939000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5939000.00",
                    "totalRevenue": "267733000.00",
                    "totalOperatingExpenses": "70218000.00",
                    "costOfRevenue": "171320000.00",
                    "totalOtherIncomeExpenseNet": "-1881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18375000.00",
                    "netIncomeApplicableToCommonShares": "11901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25526000.00",
                    "minorityInterest": "69346000.00",
                    "netIncome": "13813000.00",
                    "sellingGeneralAdministrative": "54875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92354000.00",
                    "reconciledDepreciation": "9206000.00",
                    "ebit": "27291000.00",
                    "ebitda": "37479000.00",
                    "depreciationAndAmortization": "10188000.00",
                    "nonOperatingIncomeNetOther": "208000.00",
                    "operatingIncome": "27291000.00",
                    "otherOperatingExpenses": "208819000.00",
                    "interestExpense": "1973000.00",
                    "taxProvision": "4582000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4582000.00",
                    "totalRevenue": "236110000.00",
                    "totalOperatingExpenses": "65063000.00",
                    "costOfRevenue": "143756000.00",
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20944000.00",
                    "netIncomeApplicableToCommonShares": "13813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13379000.00",
                    "minorityInterest": "4572000.00",
                    "netIncome": "6514000.00",
                    "sellingGeneralAdministrative": "53644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78324000.00",
                    "reconciledDepreciation": "10586000.00",
                    "ebit": "15616000.00",
                    "ebitda": "26202000.00",
                    "depreciationAndAmortization": "10586000.00",
                    "nonOperatingIncomeNetOther": "-1179000.00",
                    "operatingIncome": "16795000.00",
                    "otherOperatingExpenses": "172382000.00",
                    "interestExpense": "2237000.00",
                    "taxProvision": "2293000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2293000.00",
                    "totalRevenue": "189177000.00",
                    "totalOperatingExpenses": "61529000.00",
                    "costOfRevenue": "110853000.00",
                    "totalOtherIncomeExpenseNet": "-3416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11086000.00",
                    "netIncomeApplicableToCommonShares": "6514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18071000.00",
                    "minorityInterest": "6031000.00",
                    "netIncome": "8876000.00",
                    "sellingGeneralAdministrative": "45944000.00",
                    "sellingAndMarketingExpenses": "7700000.00",
                    "grossProfit": "84220000.00",
                    "reconciledDepreciation": "10813000.00",
                    "ebit": "20155000.00",
                    "ebitda": "30576000.00",
                    "depreciationAndAmortization": "10421000.00",
                    "nonOperatingIncomeNetOther": "407000.00",
                    "operatingIncome": "20155000.00",
                    "otherOperatingExpenses": "206354000.00",
                    "interestExpense": "2491000.00",
                    "taxProvision": "3164000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3164000.00",
                    "totalRevenue": "226509000.00",
                    "totalOperatingExpenses": "64065000.00",
                    "costOfRevenue": "142289000.00",
                    "totalOtherIncomeExpenseNet": "-2084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14907000.00",
                    "netIncomeApplicableToCommonShares": "8876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17017000.00",
                    "minorityInterest": "5801000.00",
                    "netIncome": "9796000.00",
                    "sellingGeneralAdministrative": "41167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73725000.00",
                    "reconciledDepreciation": "12587000.00",
                    "ebit": "19892000.00",
                    "ebitda": "32479000.00",
                    "depreciationAndAmortization": "12587000.00",
                    "nonOperatingIncomeNetOther": "-779000.00",
                    "operatingIncome": "20671000.00",
                    "otherOperatingExpenses": "170558000.00",
                    "interestExpense": "2875000.00",
                    "taxProvision": "1420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1420000.00",
                    "totalRevenue": "191229000.00",
                    "totalOperatingExpenses": "53054000.00",
                    "costOfRevenue": "117504000.00",
                    "totalOtherIncomeExpenseNet": "-3654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15597000.00",
                    "netIncomeApplicableToCommonShares": "9796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16712000.00",
                    "minorityInterest": "67968000.00",
                    "netIncome": "-10585000.00",
                    "sellingGeneralAdministrative": "39110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35917000.00",
                    "reconciledDepreciation": "11405000.00",
                    "ebit": "-14021000.00",
                    "ebitda": "-2616000.00",
                    "depreciationAndAmortization": "11405000.00",
                    "nonOperatingIncomeNetOther": "243000.00",
                    "operatingIncome": "-14264000.00",
                    "otherOperatingExpenses": "112363000.00",
                    "interestExpense": "2691000.00",
                    "taxProvision": "-1703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1703000.00",
                    "totalRevenue": "98099000.00",
                    "totalOperatingExpenses": "50181000.00",
                    "costOfRevenue": "62182000.00",
                    "totalOtherIncomeExpenseNet": "-2448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15009000.00",
                    "netIncomeApplicableToCommonShares": "-10585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6588000.00",
                    "minorityInterest": "74493000.00",
                    "netIncome": "-4126000.00",
                    "sellingGeneralAdministrative": "47313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55283000.00",
                    "reconciledDepreciation": "11937000.00",
                    "ebit": "-3933000.00",
                    "ebitda": "8004000.00",
                    "depreciationAndAmortization": "11937000.00",
                    "nonOperatingIncomeNetOther": "-914000.00",
                    "operatingIncome": "-3019000.00",
                    "otherOperatingExpenses": "139719000.00",
                    "interestExpense": "2655000.00",
                    "taxProvision": "-856000.00",
                    "interestIncome": "2655000.00",
                    "netInterestIncome": "-2655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-856000.00",
                    "totalRevenue": "136700000.00",
                    "totalOperatingExpenses": "58302000.00",
                    "costOfRevenue": "81417000.00",
                    "totalOtherIncomeExpenseNet": "-3569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5732000.00",
                    "netIncomeApplicableToCommonShares": "-4126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4300000.00",
                    "minorityInterest": "79733000.00",
                    "netIncome": "-4241000.00",
                    "sellingGeneralAdministrative": "45964000.00",
                    "sellingAndMarketingExpenses": "11300000.00",
                    "grossProfit": "79201000.00",
                    "reconciledDepreciation": "12264000.00",
                    "ebit": "10938000.00",
                    "ebitda": "21937000.00",
                    "depreciationAndAmortization": "10999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5837000.00",
                    "otherOperatingExpenses": "219388000.00",
                    "interestExpense": "2887000.00",
                    "taxProvision": "-1988000.00",
                    "interestIncome": "2887000.00",
                    "netInterestIncome": "-2887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1988000.00",
                    "totalRevenue": "213551000.00",
                    "totalOperatingExpenses": "85038000.00",
                    "costOfRevenue": "134350000.00",
                    "totalOtherIncomeExpenseNet": "1537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6288000.00",
                    "netIncomeApplicableToCommonShares": "-4241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18413000.00",
                    "minorityInterest": "82410000.00",
                    "netIncome": "8639000.00",
                    "sellingGeneralAdministrative": "52424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85506000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "22610000.00",
                    "ebitda": "33810000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22610000.00",
                    "otherOperatingExpenses": "200697000.00",
                    "interestExpense": "3620000.00",
                    "taxProvision": "2865000.00",
                    "interestIncome": "3620000.00",
                    "netInterestIncome": "-3620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2865000.00",
                    "totalRevenue": "223307000.00",
                    "totalOperatingExpenses": "62896000.00",
                    "costOfRevenue": "137801000.00",
                    "totalOtherIncomeExpenseNet": "-4197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15548000.00",
                    "netIncomeApplicableToCommonShares": "8639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13585000.00",
                    "minorityInterest": "103968000.00",
                    "netIncome": "5132000.00",
                    "sellingGeneralAdministrative": "43647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71201000.00",
                    "reconciledDepreciation": "11004000.00",
                    "ebit": "17129000.00",
                    "ebitda": "27996000.00",
                    "depreciationAndAmortization": "10867000.00",
                    "nonOperatingIncomeNetOther": "219000.00",
                    "operatingIncome": "17129000.00",
                    "otherOperatingExpenses": "174070000.00",
                    "interestExpense": "3763000.00",
                    "taxProvision": "2170000.00",
                    "interestIncome": "3763000.00",
                    "netInterestIncome": "-3763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2170000.00",
                    "totalRevenue": "191199000.00",
                    "totalOperatingExpenses": "54072000.00",
                    "costOfRevenue": "119998000.00",
                    "totalOtherIncomeExpenseNet": "-3544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11415000.00",
                    "netIncomeApplicableToCommonShares": "5132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8484000.00",
                    "minorityInterest": "118550000.00",
                    "netIncome": "2195000.00",
                    "sellingGeneralAdministrative": "40818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63532000.00",
                    "reconciledDepreciation": "10050000.00",
                    "ebit": "12646000.00",
                    "ebitda": "22833000.00",
                    "depreciationAndAmortization": "10187000.00",
                    "nonOperatingIncomeNetOther": "-65000.00",
                    "operatingIncome": "12621000.00",
                    "otherOperatingExpenses": "154179000.00",
                    "interestExpense": "4072000.00",
                    "taxProvision": "1429000.00",
                    "interestIncome": "4072000.00",
                    "netInterestIncome": "-4072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1414000.00",
                    "totalRevenue": "166800000.00",
                    "totalOperatingExpenses": "50911000.00",
                    "costOfRevenue": "103268000.00",
                    "totalOtherIncomeExpenseNet": "-4137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7070000.00",
                    "netIncomeApplicableToCommonShares": "2195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19935000.00",
                    "minorityInterest": "139728000.00",
                    "netIncome": "6010000.00",
                    "sellingGeneralAdministrative": "34915000.00",
                    "sellingAndMarketingExpenses": "10100000.00",
                    "grossProfit": "85698000.00",
                    "reconciledDepreciation": "10204000.00",
                    "ebit": "29864000.00",
                    "ebitda": "40068000.00",
                    "depreciationAndAmortization": "10204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30479000.00",
                    "otherOperatingExpenses": "202745000.00",
                    "interestExpense": "4509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2818000.00",
                    "totalRevenue": "233224000.00",
                    "totalOperatingExpenses": "55219000.00",
                    "costOfRevenue": "147526000.00",
                    "totalOtherIncomeExpenseNet": "-10544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17117000.00",
                    "netIncomeApplicableToCommonShares": "6010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9605000.00",
                    "minorityInterest": "6056000.00",
                    "netIncome": "1570000.00",
                    "sellingGeneralAdministrative": "41267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68017000.00",
                    "reconciledDepreciation": "9961000.00",
                    "ebit": "16641000.00",
                    "ebitda": "26602000.00",
                    "depreciationAndAmortization": "9961000.00",
                    "nonOperatingIncomeNetOther": "-1434000.00",
                    "operatingIncome": "16789000.00",
                    "otherOperatingExpenses": "160126000.00",
                    "interestExpense": "5750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1519000.00",
                    "totalRevenue": "176915000.00",
                    "totalOperatingExpenses": "51228000.00",
                    "costOfRevenue": "108898000.00",
                    "totalOtherIncomeExpenseNet": "-7036000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8086000.00",
                    "netIncomeApplicableToCommonShares": "2030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "941000.00",
                    "minorityInterest": "454000.00",
                    "netIncome": "417000.00",
                    "sellingGeneralAdministrative": "34229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53006000.00",
                    "reconciledDepreciation": "9650000.00",
                    "ebit": "8652000.00",
                    "ebitda": "18302000.00",
                    "depreciationAndAmortization": "9650000.00",
                    "nonOperatingIncomeNetOther": "-2602000.00",
                    "operatingIncome": "9127000.00",
                    "otherOperatingExpenses": "129596000.00",
                    "interestExpense": "5584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-20810.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "138723000.00",
                    "totalOperatingExpenses": "43879000.00",
                    "costOfRevenue": "85717000.00",
                    "totalOtherIncomeExpenseNet": "-8186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "871000.00",
                    "netIncomeApplicableToCommonShares": "417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2697000.00",
                    "minorityInterest": "1338000.00",
                    "netIncome": "899000.00",
                    "sellingGeneralAdministrative": "34810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51290000.00",
                    "reconciledDepreciation": "9301000.00",
                    "ebit": "7179000.00",
                    "ebitda": "16480000.00",
                    "depreciationAndAmortization": "9301000.00",
                    "nonOperatingIncomeNetOther": "1442000.00",
                    "operatingIncome": "7151000.00",
                    "otherOperatingExpenses": "130032000.00",
                    "interestExpense": "5896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "460000.00",
                    "totalRevenue": "137211000.00",
                    "totalOperatingExpenses": "44111000.00",
                    "costOfRevenue": "85921000.00",
                    "totalOtherIncomeExpenseNet": "-4454000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2237000.00",
                    "netIncomeApplicableToCommonShares": "899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9982000.00",
                    "minorityInterest": "1875000.00",
                    "netIncome": "5626000.00",
                    "sellingGeneralAdministrative": "26445000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "66548000.00",
                    "reconciledDepreciation": "9220000.00",
                    "ebit": "20554000.00",
                    "ebitda": "29774000.00",
                    "depreciationAndAmortization": "9220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21364000.00",
                    "otherOperatingExpenses": "147691000.00",
                    "interestExpense": "6868000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-8715.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "757000.00",
                    "totalRevenue": "169474000.00",
                    "totalOperatingExpenses": "44765000.00",
                    "costOfRevenue": "102926000.00",
                    "totalOtherIncomeExpenseNet": "-11382000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20786570.00",
                    "netIncomeApplicableToCommonShares": "5626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8286000.00",
                    "minorityInterest": "-599952000.00",
                    "netIncome": "8264000.00",
                    "sellingGeneralAdministrative": "32489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58425000.00",
                    "reconciledDepreciation": "8433000.00",
                    "ebit": "17992000.00",
                    "ebitda": "26425000.00",
                    "depreciationAndAmortization": "8433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17345000.00",
                    "otherOperatingExpenses": "125331000.00",
                    "interestExpense": "9091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17430.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "142812000.00",
                    "totalOperatingExpenses": "40944000.00",
                    "costOfRevenue": "84387000.00",
                    "totalOtherIncomeExpenseNet": "-9059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30904950.00",
                    "netIncomeApplicableToCommonShares": "8264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3514000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "-4538000.00",
                    "sellingGeneralAdministrative": "24720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38741000.00",
                    "reconciledDepreciation": "7588000.00",
                    "ebit": "6974000.00",
                    "ebitda": "14562000.00",
                    "depreciationAndAmortization": "7588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4059000.00",
                    "otherOperatingExpenses": "99402000.00",
                    "interestExpense": "7692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-11620.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1024000.00",
                    "totalRevenue": "104746000.00",
                    "totalOperatingExpenses": "33397000.00",
                    "costOfRevenue": "66005000.00",
                    "totalOtherIncomeExpenseNet": "-7573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4513475.00",
                    "netIncomeApplicableToCommonShares": "-4513475.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5627000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5627000.00",
                    "sellingGeneralAdministrative": "25084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34991000.00",
                    "reconciledDepreciation": "6734000.00",
                    "ebit": "5154000.00",
                    "ebitda": "11888000.00",
                    "depreciationAndAmortization": "6734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1364000.00",
                    "otherOperatingExpenses": "95887000.00",
                    "interestExpense": "6985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2905.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6979000.00",
                    "totalRevenue": "99052000.00",
                    "totalOperatingExpenses": "31826000.00",
                    "costOfRevenue": "64061000.00",
                    "totalOtherIncomeExpenseNet": "-6991000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4905.00",
                    "netIncomeApplicableToCommonShares": "-4905.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2300000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15754000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "15754000.00",
                    "sellingGeneralAdministrative": "14944000.00",
                    "sellingAndMarketingExpenses": "6800000.00",
                    "grossProfit": "49599000.00",
                    "reconciledDepreciation": "6266000.00",
                    "ebit": "20936000.00",
                    "ebitda": "27202000.00",
                    "depreciationAndAmortization": "6266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20936000.00",
                    "otherOperatingExpenses": "110823000.00",
                    "interestExpense": "5182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5182000.00",
                    "totalRevenue": "132412000.00",
                    "totalOperatingExpenses": "28010000.00",
                    "costOfRevenue": "82813000.00",
                    "totalOtherIncomeExpenseNet": "-5182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26880000.00",
                    "netIncomeApplicableToCommonShares": "15754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17153000.00",
                    "sellingGeneralAdministrative": "16261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46260000.00",
                    "reconciledDepreciation": "6069000.00",
                    "ebit": "21359000.00",
                    "ebitda": "27428000.00",
                    "depreciationAndAmortization": "6069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21359000.00",
                    "otherOperatingExpenses": "96547000.00",
                    "interestExpense": "4206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4206000.00",
                    "totalRevenue": "118044000.00",
                    "totalOperatingExpenses": "24763000.00",
                    "costOfRevenue": "71784000.00",
                    "totalOtherIncomeExpenseNet": "-4206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1009000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1009000.00",
                    "sellingGeneralAdministrative": "30168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16507000.00",
                    "ebitda": "22269000.00",
                    "depreciationAndAmortization": "5762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16507000.00",
                    "otherOperatingExpenses": "96350000.00",
                    "interestExpense": "3928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "101287000.00",
                    "totalOperatingExpenses": "33973000.00",
                    "costOfRevenue": "62377000.00",
                    "totalOtherIncomeExpenseNet": "-3928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7036000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6508000.00",
                    "ebitda": "11920000.00",
                    "depreciationAndAmortization": "5412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6508000.00",
                    "otherOperatingExpenses": "78059000.00",
                    "interestExpense": "3951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "74974000.00",
                    "totalOperatingExpenses": "28072000.00",
                    "costOfRevenue": "49987000.00",
                    "totalOtherIncomeExpenseNet": "-3951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15561000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "-15561000.00",
                    "sellingGeneralAdministrative": "48597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12080000.00",
                    "reconciledDepreciation": "3370000.00",
                    "ebit": "-5184000.00",
                    "ebitda": "-1814000.00",
                    "depreciationAndAmortization": "3370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12743000.00",
                    "otherOperatingExpenses": "61749000.00",
                    "interestExpense": "2818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10377000.00",
                    "totalRevenue": "56565000.00",
                    "totalOperatingExpenses": "17264000.00",
                    "costOfRevenue": "44485000.00",
                    "totalOtherIncomeExpenseNet": "-2818000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11938000.00",
                    "netIncomeApplicableToCommonShares": "-10439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22377000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22377000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "84745000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "49971000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21833000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "97055000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "58239000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21833000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63939000.00",
                    "minorityInterest": "935000.00",
                    "netIncome": "-67360000.00",
                    "sellingGeneralAdministrative": "337715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292172000.00",
                    "reconciledDepreciation": "59097000.00",
                    "ebit": "-44816000.00",
                    "ebitda": "14281000.00",
                    "depreciationAndAmortization": "59097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44816000.00",
                    "otherOperatingExpenses": "953025000.00",
                    "interestExpense": "19181000.00",
                    "taxProvision": "4356000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4356000.00",
                    "totalRevenue": "908209000.00",
                    "totalOperatingExpenses": "336988000.00",
                    "costOfRevenue": "616037000.00",
                    "totalOtherIncomeExpenseNet": "-19123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10506000.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "-14718000.00",
                    "sellingGeneralAdministrative": "305265000.00",
                    "sellingAndMarketingExpenses": "51600000.00",
                    "grossProfit": "434532000.00",
                    "reconciledDepreciation": "62583000.00",
                    "ebit": "10069000.00",
                    "ebitda": "72652000.00",
                    "depreciationAndAmortization": "62583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12991000.00",
                    "otherOperatingExpenses": "1036859000.00",
                    "interestExpense": "20575000.00",
                    "taxProvision": "4564000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4564000.00",
                    "totalRevenue": "1049850000.00",
                    "totalOperatingExpenses": "421541000.00",
                    "costOfRevenue": "615318000.00",
                    "totalOtherIncomeExpenseNet": "-23497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15070000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31941000.00",
                    "minorityInterest": "10359000.00",
                    "netIncome": "-154079000.00",
                    "sellingGeneralAdministrative": "339279000.00",
                    "sellingAndMarketingExpenses": "31300000.00",
                    "grossProfit": "363301000.00",
                    "reconciledDepreciation": "57389000.00",
                    "ebit": "-67041000.00",
                    "ebitda": "-7278000.00",
                    "depreciationAndAmortization": "59763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103827000.00",
                    "otherOperatingExpenses": "1199913000.00",
                    "interestExpense": "27970000.00",
                    "taxProvision": "132497000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132497000.00",
                    "totalRevenue": "1096086000.00",
                    "totalOperatingExpenses": "467128000.00",
                    "costOfRevenue": "732785000.00",
                    "totalOtherIncomeExpenseNet": "71886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164438000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23041000.00",
                    "minorityInterest": "2795000.00",
                    "netIncome": "-8035000.00",
                    "sellingGeneralAdministrative": "371572000.00",
                    "sellingAndMarketingExpenses": "26700000.00",
                    "grossProfit": "434021000.00",
                    "reconciledDepreciation": "47919000.00",
                    "ebit": "-11920000.00",
                    "ebitda": "35749000.00",
                    "depreciationAndAmortization": "47669000.00",
                    "nonOperatingIncomeNetOther": "-787000.00",
                    "operatingIncome": "-11920000.00",
                    "otherOperatingExpenses": "1334626000.00",
                    "interestExpense": "10334000.00",
                    "taxProvision": "-17801000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17801000.00",
                    "totalRevenue": "1322706000.00",
                    "totalOperatingExpenses": "445941000.00",
                    "costOfRevenue": "888685000.00",
                    "totalOtherIncomeExpenseNet": "-11121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5240000.00",
                    "netIncomeApplicableToCommonShares": "-8035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84915000.00",
                    "minorityInterest": "23954000.00",
                    "netIncome": "43900000.00",
                    "sellingGeneralAdministrative": "227231000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "380991000.00",
                    "reconciledDepreciation": "40056000.00",
                    "ebit": "92082000.00",
                    "ebitda": "133277000.00",
                    "depreciationAndAmortization": "41195000.00",
                    "nonOperatingIncomeNetOther": "-3383000.00",
                    "operatingIncome": "95465000.00",
                    "otherOperatingExpenses": "933828000.00",
                    "interestExpense": "7167000.00",
                    "taxProvision": "17061000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17061000.00",
                    "totalRevenue": "1029293000.00",
                    "totalOperatingExpenses": "285526000.00",
                    "costOfRevenue": "648302000.00",
                    "totalOtherIncomeExpenseNet": "-10550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67854000.00",
                    "netIncomeApplicableToCommonShares": "43900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11788000.00",
                    "minorityInterest": "5802000.00",
                    "netIncome": "3961000.00",
                    "sellingGeneralAdministrative": "173534000.00",
                    "sellingAndMarketingExpenses": "7700000.00",
                    "grossProfit": "249145000.00",
                    "reconciledDepreciation": "46742000.00",
                    "ebit": "23543000.00",
                    "ebitda": "67911000.00",
                    "depreciationAndAmortization": "44368000.00",
                    "nonOperatingIncomeNetOther": "-1043000.00",
                    "operatingIncome": "23543000.00",
                    "otherOperatingExpenses": "628994000.00",
                    "interestExpense": "10712000.00",
                    "taxProvision": "2025000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2025000.00",
                    "totalRevenue": "652537000.00",
                    "totalOperatingExpenses": "225602000.00",
                    "costOfRevenue": "403392000.00",
                    "totalOtherIncomeExpenseNet": "-11755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9763000.00",
                    "netIncomeApplicableToCommonShares": "3961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32296000.00",
                    "minorityInterest": "79733000.00",
                    "netIncome": "11725000.00",
                    "sellingGeneralAdministrative": "182503000.00",
                    "sellingAndMarketingExpenses": "11300000.00",
                    "grossProfit": "282542000.00",
                    "reconciledDepreciation": "44518000.00",
                    "ebit": "46613000.00",
                    "ebitda": "88739000.00",
                    "depreciationAndAmortization": "42126000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "46613000.00",
                    "otherOperatingExpenses": "748509000.00",
                    "interestExpense": "14342000.00",
                    "taxProvision": "4476000.00",
                    "interestIncome": "14342000.00",
                    "netInterestIncome": "-14342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4476000.00",
                    "totalRevenue": "795122000.00",
                    "totalOperatingExpenses": "235929000.00",
                    "costOfRevenue": "512580000.00",
                    "totalOtherIncomeExpenseNet": "-14317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27820000.00",
                    "netIncomeApplicableToCommonShares": "11725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30494000.00",
                    "minorityInterest": "138546000.00",
                    "netIncome": "7463000.00",
                    "sellingGeneralAdministrative": "145221000.00",
                    "sellingAndMarketingExpenses": "10100000.00",
                    "grossProfit": "255327000.00",
                    "reconciledDepreciation": "39116000.00",
                    "ebit": "60862000.00",
                    "ebitda": "99978000.00",
                    "depreciationAndAmortization": "39116000.00",
                    "nonOperatingIncomeNetOther": "-8629000.00",
                    "operatingIncome": "60862000.00",
                    "otherOperatingExpenses": "625183000.00",
                    "interestExpense": "21739000.00",
                    "taxProvision": "4867000.00",
                    "interestIncome": "21739000.00",
                    "netInterestIncome": "-21739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5432000.00",
                    "totalRevenue": "686073000.00",
                    "totalOperatingExpenses": "194437000.00",
                    "costOfRevenue": "430746000.00",
                    "totalOtherIncomeExpenseNet": "-30368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28311000.00",
                    "netIncomeApplicableToCommonShares": "7463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9127000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "4422000.00",
                    "sellingGeneralAdministrative": "109857000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "198705000.00",
                    "reconciledDepreciation": "31975000.00",
                    "ebit": "49080000.00",
                    "ebitda": "81055000.00",
                    "depreciationAndAmortization": "31975000.00",
                    "nonOperatingIncomeNetOther": "-4369000.00",
                    "operatingIncome": "44132000.00",
                    "otherOperatingExpenses": "468311000.00",
                    "interestExpense": "30636000.00",
                    "taxProvision": "1540000.00",
                    "interestIncome": "30636000.00",
                    "netInterestIncome": "-30636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3641000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1803000.00",
                    "totalRevenue": "516084000.00",
                    "totalOperatingExpenses": "150932000.00",
                    "costOfRevenue": "317379000.00",
                    "totalOtherIncomeExpenseNet": "-35005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5600000.00",
                    "netIncomeApplicableToCommonShares": "1038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26880000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "26880000.00",
                    "sellingGeneralAdministrative": "70725000.00",
                    "sellingAndMarketingExpenses": "6800000.00",
                    "grossProfit": "146321000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44147000.00",
                    "ebitda": "67656000.00",
                    "depreciationAndAmortization": "23509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44147000.00",
                    "otherOperatingExpenses": "381430000.00",
                    "interestExpense": "17267000.00",
                    "taxProvision": null,
                    "interestIncome": "17267000.00",
                    "netInterestIncome": "-17267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17267000.00",
                    "totalRevenue": "426717000.00",
                    "totalOperatingExpenses": "101034000.00",
                    "costOfRevenue": "280396000.00",
                    "totalOtherIncomeExpenseNet": "-17267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26880000.00",
                    "netIncomeApplicableToCommonShares": "26880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11938000.00",
                    "minorityInterest": "149988000.00",
                    "netIncome": "11938000.00",
                    "sellingGeneralAdministrative": "45427000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "106638000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48318000.00",
                    "ebitda": "57411000.00",
                    "depreciationAndAmortization": "9093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48318000.00",
                    "otherOperatingExpenses": "257098000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "5020000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "274056000.00",
                    "totalOperatingExpenses": "89680000.00",
                    "costOfRevenue": "167418000.00",
                    "totalOtherIncomeExpenseNet": "-5020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11938000.00",
                    "netIncomeApplicableToCommonShares": "11938000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
