Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Matthew Kaes Van't Hof	CEO & Director	1987
Mr. Jere W. Thompson III	Executive VP & CFO	1989
Mr. Daniel N. Wesson	Executive VP & COO	1985
Ms. Teresa L. Dick CPA	Chief Accounting Officer, Executive VP & Assistant Secretary	1970
Mr. P. Matt Zmigrosky	Executive VP, Chief Legal & Administrative Officer and Secretary	1979
Mr. David L. Cannon	Senior Vice President of Geoscience & Technology	NA
Mr. Greg Dolezal	Senior VP & Chief Information Officer	NA
Mr. Adam T. Lawlis	Vice President of Investor Relations	NA
Mr. Johnny D. Dossey	Vice President of Marketing	1966
Mr. David Meek	Senior Vice President of Human Resources	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 06, 2026	Charles Alvin Meloy	N/A	Sale	7.86K	$193.93	$1.52M
Mar 18, 2026	Matt Zmigrosky	N/A	Sale	4.10K	$190.51	$781.28K
Mar 18, 2026	Steven E West	N/A	Sale	6.00K	$188.35	$1.13M
Mar 18, 2026	Teresa L Dick	N/A	Sale	5.00K	$190.00	$950.00K
Mar 16, 2026	Jere W Thompson III	N/A	Sale	750.00	$182.47	$136.85K
Mar 13, 2026	Albert Barkmann	N/A	Sale	4.00K	$182.90	$731.60K
Mar 13, 2026	Matt Zmigrosky	N/A	Sale	20.90K	$180.00	$3.76M
Mar 09, 2026	Charles Alvin Meloy	N/A	Sale	7.86K	$183.27	$1.44M
Mar 06, 2026	Travis D Stice	N/A	Sale	36.04K	$181.08	$6.53M
Mar 06, 2026	Travis D Stice	N/A	Sale	63.96K	$181.16	$11.59M
Feb 03, 2026	Charles Alvin Meloy	N/A	Sale	60.61K	$161.12	$9.76M
Feb 03, 2026	Fang Holdings Lp Sgf	N/A	Sale	1.00M	$162.88	$162.88M
Dec 22, 2025	Roger Williams	N/A	Sale	N/A	$148.46	N/A
Dec 04, 2025	Charles Alvin Meloy	N/A	Sale	377.91K	$138.61	$52.38M
Aug 07, 2025	Travis D Stice	N/A	Sale	20.40K	$142.80	$2.91M
Jul 16, 2025	Lisa C. McClain	N/A	Sale	N/A	$136.47	N/A
Jun 17, 2025	Lisa C. McClain	N/A	Purchase	N/A	$152.93	N/A
May 12, 2025	Hof Matthew Kaes Van't	N/A	Sale	10.00K	$142.69	$1.43M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	23.01M	Dec 31, 2025	8.18%	$0.05	-0.33%
BlackRock Inc	18.51M	Mar 31, 2026	6.58%	$0.06	3.18%
Vanguard Capital Management, LLC	12.73M	Mar 31, 2026	4.53%	$0.06	0.00%
Wellington Management Company LLP	12.50M	Mar 31, 2026	4.44%	$0.46	285.86%
State Street Corp	12.05M	Mar 31, 2026	4.28%	$0.08	12.59%
Vanguard Portfolio Management, LLC	9.71M	Mar 31, 2026	3.45%	$0.10	0.00%
JPMorgan Chase & Co	6.27M	Mar 31, 2026	2.23%	$0.08	26.99%
Boston Partners Global Investors, Inc	5.77M	Mar 31, 2026	2.05%	$1.19	3.42%
Geode Capital Management, LLC	5.32M	Mar 31, 2026	1.89%	$0.07	-5.28%
FMR Inc	4.88M	Mar 31, 2026	1.73%	$0.05	-1.50%
Amvescap Plc.	4.60M	Mar 31, 2026	1.63%	$0.14	43.13%
Bank of New York Mellon Corp	3.94M	Mar 31, 2026	1.40%	$0.14	-23.62%
Capital World Investors	3.80M	Mar 31, 2026	1.35%	$0.10	127.83%
Morgan Stanley - Brokerage Accounts	3.75M	Mar 31, 2026	1.33%	$0.04	-2.01%
UBS Group AG	3.08M	Mar 31, 2026	1.10%	$0.09	-8.61%
Capital Research Global Investors	3.07M	Mar 31, 2026	1.09%	$0.09	-29.19%
EnCap Energy Capital Fund XI, L.P.	2.90M	Dec 31, 2025	1.03%	$38.25	3.85%
T. Rowe Price Associates, Inc.	2.77M	Mar 31, 2026	0.98%	$0.06	-16.25%
Dimensional Fund Advisors, Inc.	2.29M	Mar 31, 2026	0.81%	$0.09	-2.39%
The Goldman Sachs Group Inc	2.17M	Mar 31, 2026	0.77%	$0.05	10.24%
Shares Statistics

▼
Shares Outstanding: 281.31M
Shares Float: 205.31M
% Insiders: 2,700.80%
% Institutions: 7,027.30%
Short % Float: 5.39%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	6.29M	2.24%	▲ 0.24%	Apr 30, 2026
2	Invesco QQQ Trust	6.11M	2.17%	▲ 0.47%	May 29, 2026
3	Vanguard 500 Index Investor	5.03M	1.79%	▲ 1.83%	Apr 30, 2026
4	Vanguard Equity-Income Inv	5.03M	1.79%	▲ 0.00%	Mar 31, 2026
5	State Street®EngySelSectSPDR®ETF	4.30M	1.53%	▼ 0.58%	May 31, 2026
6	Vanguard Mid Cap Index Institutional	4.28M	1.52%	▲ 0.22%	Apr 30, 2026
7	Capital Group Investment Co of Amer Comp	2.93M	1.04%	▲ 0.00%	Mar 31, 2026
8	American Funds Invmt Co of Amer A	2.93M	1.04%	▲ 0.00%	Mar 31, 2026
9	iShares Core S&P 500 ETF	2.56M	0.91%	▲ 0.31%	May 29, 2026
10	Fidelity 500 Index	2.49M	0.88%	▲ 0.35%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $67.77B
Trailing P/E: 196.05
Forward P/E: 8.61
Financial Highlights

▼
Market Cap: $54.05B
EBITDA: $10.15B
P/E Ratio: $196.05
PEG Ratio: $56.78
Book Value: $129.65
Dividend/Share: $4.15
Dividend Yield: 2.17%
Earnings/Share: $0.98
Profit Margin: 1.96%
Operating Margin: 5.79%
ROA (TTM): -0.12%
ROE (TTM): 0.47%
Revenue (TTM): $14.46B
Revenue/Share (TTM): $50.31
Earnings Growth (YOY): -98.40%
Revenue Growth (YOY): 4.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$106.00M	$N/A	$71.06B	$28.09B	$36.97B
2024-12-31	$161.00M	$N/A	$67.29B	$27.43B	$37.74B
2023-12-31	$582.00M	$N/A	$29.00B	$11.57B	$16.63B
2022-12-31	$157.00M	$N/A	$26.21B	$10.52B	$15.01B
2021-12-31	$654.00M	$N/A	$22.90B	$9.65B	$12.09B
2020-12-31	$104.00M	$N/A	$17.62B	$7.82B	$8.79B
2019-12-31	$123.00M	$N/A	$23.53B	$8.63B	$14.91B
2018-12-31	$214.52M	$N/A	$21.60B	$7.43B	$13.70B
2017-12-31	$112.45M	$N/A	$7.77B	$2.19B	$5.25B
2016-12-31	$1.67B	$N/A	$5.35B	$1.33B	$3.70B
2015-12-31	$20.12M	$N/A	$2.76B	$641.75M	$1.88B
2014-12-31	$30.18M	$N/A	$3.10B	$1.11B	$1.75B
2013-12-31	$15.56M	$N/A	$1.52B	$676.07M	$845.54M
2012-12-31	$26.36M	$N/A	$606.70M	$144.63M	$462.07M
2011-12-31	$6.80M	$N/A	$249.48M	$134.54M	$129.04M
2010-12-31	$4.09M	$N/A	$172.52M	$66.88M	$105.64M
2009-12-31	$2.43M	$N/A	$100.07M	$15.87M	$84.20M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.42x	0.40x	0.40x	20.16x	2.08x
2024-12-31	0.44x	0.33x	0.41x	15.11x	1.63x
2023-12-31	0.77x	0.41x	0.40x	26.11x	1.10x
2022-12-31	0.81x	0.43x	0.40x	40.68x	0.88x
2021-12-31	1.01x	0.56x	0.42x	20.01x	1.55x
2020-12-31	0.49x	0.67x	0.44x	-27.24x	-1.39x
2019-12-31	0.69x	0.37x	0.37x	4.02x	2.77x
2018-12-31	0.91x	0.33x	0.34x	11.51x	2.49x
2017-12-31	0.62x	0.29x	0.28x	14.76x	1.74x
2016-12-31	8.56x	0.30x	0.25x	-1.69x	20.74x
2015-12-31	0.77x	0.27x	0.23x	-17.83x	-1.04x
2014-12-31	0.94x	0.39x	0.36x	6.16x	1.35x
2013-12-31	0.51x	0.55x	0.44x	11.81x	2.92x
2012-12-31	0.63x	0.01x	0.24x	4.79x	0.11x
2011-12-31	0.73x	0.66x	0.54x	5.99x	4.72x
2010-12-31	1.25x	0.42x	0.39x	10.98x	2.60x
2009-12-31	0.34x	0.09x	0.16x	122.31x	1.68x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FANG",
        "Type": "Common Stock",
        "Name": "Diamondback Energy Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002PHSYX9",
        "ISIN": "US25278X1090",
        "LEI": "549300R22LSX6OHWEN64",
        "PrimaryTicker": "FANG.US",
        "CUSIP": "25278X109",
        "CIK": "0001539838",
        "EmployerIdNumber": "45-4502447",
        "FiscalYearEnd": "December",
        "IPODate": "2012-10-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Diamondback Energy, Inc., an independent oil and natural gas company, acquires, develops, explores, and exploits unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas, the United States. The company primarily focuses on the development of the Spraberry and Wolfcamp formations of the Midland Basin; and the Wolfcamp and Bone Spring formations of the Delaware Basin, both of which are part of the Permian Basin in West Texas and New Mexico. Diamondback Energy, Inc. was founded in 2007 and is headquartered in Midland, Texas.",
        "Address": "Fasken Center, Midland, TX, United States, 79701",
        "AddressData": {
            "Street": "Fasken Center",
            "City": "Midland",
            "State": "TX",
            "Country": "United States",
            "ZIP": "79701"
        },
        "Listings": [
            {
                "Code": "7DB",
                "Exchange": "F",
                "Name": "Diamondback Energy Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Matthew Kaes Van't Hof",
                "Title": "CEO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Jere W. Thompson III",
                "Title": "Executive VP & CFO",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Daniel N. Wesson",
                "Title": "Executive VP & COO",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Teresa L. Dick CPA",
                "Title": "Chief Accounting Officer, Executive VP & Assistant Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. P. Matt Zmigrosky",
                "Title": "Executive VP, Chief Legal & Administrative Officer and Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. David L. Cannon",
                "Title": "Senior Vice President of Geoscience & Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Greg  Dolezal",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam T. Lawlis",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Johnny D. Dossey",
                "Title": "Vice President of Marketing",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. David  Meek",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "432 221 7400",
        "WebURL": "https://www.diamondbackenergy.com",
        "LogoURL": "/img/logos/US/fang.png",
        "FullTimeEmployees": 1762,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 54048727040,
        "MarketCapitalizationMln": 54048.727,
        "EBITDA": 10149000192,
        "PERatio": 196.051,
        "PEGRatio": 56.777,
        "WallStreetTargetPrice": 233.3448,
        "BookValue": 129.653,
        "DividendShare": 4.15,
        "DividendYield": 0.0217,
        "EarningsShare": 0.98,
        "EPSEstimateCurrentYear": 20.3561,
        "EPSEstimateNextYear": 17.6167,
        "EPSEstimateNextQuarter": 5.1944,
        "EPSEstimateCurrentQuarter": 3.7506,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0196,
        "OperatingMarginTTM": 0.0579,
        "ReturnOnAssetsTTM": -0.0012,
        "ReturnOnEquityTTM": 0.0047,
        "RevenueTTM": 14458999808,
        "RevenuePerShareTTM": 50.314,
        "QuarterlyRevenueGrowthYOY": 0.042,
        "GrossProfitTTM": 10446000128,
        "DilutedEpsTTM": 0.98,
        "QuarterlyEarningsGrowthYOY": -0.984
    },
    "Valuation": {
        "TrailingPE": 196.051,
        "ForwardPE": 8.6133,
        "PriceSalesTTM": 3.7381,
        "PriceBookMRQ": 1.4819,
        "EnterpriseValue": 67772723752,
        "EnterpriseValueRevenue": 4.4859,
        "EnterpriseValueEbitda": 11.9339
    },
    "SharesStats": {
        "SharesOutstanding": 281313297,
        "SharesFloat": 205310884,
        "PercentInsiders": 27.008,
        "PercentInstitutions": 70.273,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0539
    },
    "Technicals": {
        "Beta": 0.391,
        "52WeekHigh": 213.3366,
        "52WeekLow": 131.2723,
        "50DayMA": 196.2444,
        "200DayMA": 166.0891,
        "SharesShort": 10531856,
        "SharesShortPriorMonth": 10656331,
        "ShortRatio": 4.49,
        "ShortPercent": 0.0539
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 4.4,
        "ForwardAnnualDividendYield": 0.0229,
        "PayoutRatio": 0.3541,
        "DividendDate": "2026-05-21",
        "ExDividendDate": "2026-05-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 3
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4194,
        "TargetPrice": 233.3448,
        "StrongBuy": 16,
        "Buy": 12,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.1796,
                "totalAssets": 0.0502,
                "currentShares": 23010298,
                "change": -77090,
                "change_p": -0.3339
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.5785,
                "totalAssets": 0.064,
                "currentShares": 18506255,
                "change": 569891,
                "change_p": 3.1773
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5258,
                "totalAssets": 0.0623,
                "currentShares": 12731585,
                "change": 12731585,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 4.4439,
                "totalAssets": 0.4618,
                "currentShares": 12501304,
                "change": 9261467,
                "change_p": 285.8621
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.2842,
                "totalAssets": 0.0823,
                "currentShares": 12051943,
                "change": 1347859,
                "change_p": 12.592
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4531,
                "totalAssets": 0.1004,
                "currentShares": 9714024,
                "change": 9714024,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.2272,
                "totalAssets": 0.0799,
                "currentShares": 6265298,
                "change": 1331757,
                "change_p": 26.9939
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 2.05,
                "totalAssets": 1.1939,
                "currentShares": 5766947,
                "change": 190446,
                "change_p": 3.4152
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8927,
                "totalAssets": 0.0653,
                "currentShares": 5324534,
                "change": -296586,
                "change_p": -5.2763
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.7341,
                "totalAssets": 0.0508,
                "currentShares": 4878279,
                "change": -74123,
                "change_p": -1.4967
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.6343,
                "totalAssets": 0.1392,
                "currentShares": 4597627,
                "change": 1385469,
                "change_p": 43.132
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.4008,
                "totalAssets": 0.1433,
                "currentShares": 3940755,
                "change": -1218610,
                "change_p": -23.6194
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 1.3497,
                "totalAssets": 0.1025,
                "currentShares": 3796978,
                "change": 2130392,
                "change_p": 127.8297
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3337,
                "totalAssets": 0.0447,
                "currentShares": 3751908,
                "change": -77033,
                "change_p": -2.0119
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.0952,
                "totalAssets": 0.0915,
                "currentShares": 3080883,
                "change": -290338,
                "change_p": -8.6123
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 1.0907,
                "totalAssets": 0.0942,
                "currentShares": 3068332,
                "change": -1264553,
                "change_p": -29.185
            },
            {
                "name": "EnCap Energy Capital Fund XI, L.P.",
                "date": "2025-12-31",
                "totalShares": 1.0297,
                "totalAssets": 38.2456,
                "currentShares": 2896632,
                "change": 107369,
                "change_p": 3.8494
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.9832,
                "totalAssets": 0.0633,
                "currentShares": 2765762,
                "change": -536670,
                "change_p": -16.2508
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.814,
                "totalAssets": 0.0941,
                "currentShares": 2289876,
                "change": -56013,
                "change_p": -2.3877
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7708,
                "totalAssets": 0.0492,
                "currentShares": 2168224,
                "change": 201388,
                "change_p": 10.2392
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.2353,
                "totalAssets": 0.0585,
                "currentShares": 6288172,
                "change": 15141,
                "change_p": 0.2414
            },
            {
                "name": "Invesco QQQ Trust",
                "date": "2026-05-29",
                "totalShares": 2.1728,
                "totalAssets": 0.2368,
                "currentShares": 6112461,
                "change": 28791,
                "change_p": 0.4733
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-04-30",
                "totalShares": 1.7891,
                "totalAssets": 0.0645,
                "currentShares": 5032915,
                "change": 90462,
                "change_p": 1.8303
            },
            {
                "name": "Vanguard Equity-Income Inv",
                "date": "2026-03-31",
                "totalShares": 1.789,
                "totalAssets": 1.5923,
                "currentShares": 5032683,
                "change": 5032683,
                "change_p": 0
            },
            {
                "name": "State Street\u00aeEngySelSectSPDR\u00aeETF",
                "date": "2026-05-31",
                "totalShares": 1.5295,
                "totalAssets": 2.1387,
                "currentShares": 4302556,
                "change": -25043,
                "change_p": -0.5787
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 1.5197,
                "totalAssets": 0.4098,
                "currentShares": 4275189,
                "change": 9381,
                "change_p": 0.2199
            },
            {
                "name": "Capital Group Investment Co of Amer Comp",
                "date": "2026-03-31",
                "totalShares": 1.0413,
                "totalAssets": 0.3492,
                "currentShares": 2929232,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Invmt Co of Amer A",
                "date": "2026-03-31",
                "totalShares": 1.0413,
                "totalAssets": 0.3492,
                "currentShares": 2929232,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-05-29",
                "totalShares": 0.909,
                "totalAssets": 0.0571,
                "currentShares": 2557135,
                "change": 7797,
                "change_p": 0.3058
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-04-30",
                "totalShares": 0.8842,
                "totalAssets": 0.0646,
                "currentShares": 2487365,
                "change": 8562,
                "change_p": 0.3454
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-05-31",
                "totalShares": 0.8327,
                "totalAssets": 0.0572,
                "currentShares": 2342356,
                "change": 2486,
                "change_p": 0.1062
            },
            {
                "name": "Vanguard Wellesley\u00ae Income Inv",
                "date": "2026-03-31",
                "totalShares": 0.8029,
                "totalAssets": 0.9389,
                "currentShares": 2258800,
                "change": 2258800,
                "change_p": 0
            },
            {
                "name": "Vanguard Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.6506,
                "totalAssets": 0.1575,
                "currentShares": 1830152,
                "change": 5203,
                "change_p": 0.2851
            },
            {
                "name": "Pacer US Cash Cows 100 ETF",
                "date": "2026-05-29",
                "totalShares": 0.6187,
                "totalAssets": 1.8046,
                "currentShares": 1740574,
                "change": -1530,
                "change_p": -0.0878
            },
            {
                "name": "American Funds Growth Fund of Amer A",
                "date": "2026-03-31",
                "totalShares": 0.5672,
                "totalAssets": 0.103,
                "currentShares": 1595663,
                "change": 495663,
                "change_p": 45.0603
            },
            {
                "name": "Capital Group Growth Fnd of Amer Comp",
                "date": "2026-03-31",
                "totalShares": 0.5672,
                "totalAssets": 0.103,
                "currentShares": 1595663,
                "change": 495663,
                "change_p": 45.0603
            },
            {
                "name": "Capital Group Dividend Value ETF",
                "date": "2026-05-31",
                "totalShares": 0.5282,
                "totalAssets": 0.8093,
                "currentShares": 1485796,
                "change": 1485796,
                "change_p": 0
            },
            {
                "name": "JHancock Disciplined Value I",
                "date": "2026-04-30",
                "totalShares": 0.5179,
                "totalAssets": 1.6356,
                "currentShares": 1456872,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Mid-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.4574,
                "totalAssets": 0.7181,
                "currentShares": 1286668,
                "change": 2245,
                "change_p": 0.1748
            },
            {
                "name": "Diamond Hill Large Cap Equity",
                "date": "2026-04-30",
                "totalShares": 0.4476,
                "totalAssets": 2.8328,
                "currentShares": 1259096,
                "change": -53899,
                "change_p": -4.105
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Charles Alvin Meloy",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 7857,
            "transactionPrice": 193.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1333454/000153983826000065/xslF345X06/wk-form4_1775678792.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Matt Zmigrosky",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 4101,
            "transactionPrice": 190.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000056/xslF345X06/wk-form4_1773956270.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Steven E West",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 188.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1190898/000153983826000058/xslF345X06/wk-form4_1773963218.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Teresa L Dick",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 190,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000055/xslF345X06/wk-form4_1773956262.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Jere W Thompson III",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 750,
            "transactionPrice": 182.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000051/xslF345X05/wk-form4_1773777699.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Albert Barkmann",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 182.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000050/xslF345X05/wk-form4_1773777691.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Matt Zmigrosky",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 20899,
            "transactionPrice": 180,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000052/xslF345X05/wk-form4_1773777704.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Charles Alvin Meloy",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 7857,
            "transactionPrice": 183.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1333454/000153983826000046/xslF345X05/wk-form4_1773259884.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Travis D Stice",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 36043,
            "transactionPrice": 181.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000042/xslF345X05/wk-form4_1773173335.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Travis D Stice",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 63957,
            "transactionPrice": 181.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983826000042/xslF345X05/wk-form4_1773173335.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Charles Alvin Meloy",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 60605,
            "transactionPrice": 161.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1333454/000133345426000002/xslF345X05/wk-form4_1770238870.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Fang Holdings Lp Sgf",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 1000000,
            "transactionPrice": 162.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000114036126003884/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Roger Williams",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 148.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Charles Alvin Meloy",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 377911,
            "transactionPrice": 138.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1333454/000133345425000007/xslF345X05/wk-form4_1765227690.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Travis D Stice",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 20400,
            "transactionPrice": 142.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983825000131/xslF345X05/wk-form4_1754942569.xml"
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-16",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 136.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-17",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 152.93,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Hof Matthew Kaes Van't",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 142.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539838/000153983825000069/xslF345X05/wk-form4_1747255443.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "282.7920",
                "shares": 282792000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "285.3230",
                "shares": 285323000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.8510",
                "shares": 291851000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "178.8110",
                "shares": 178811000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "177.6400",
                "shares": 177640000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "180.9980",
                "shares": 180998000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "157.9750",
                "shares": 157975000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "160.1540",
                "shares": 160154000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "122.7390",
                "shares": 122739000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "98.3680",
                "shares": 98368000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "80.5100",
                "shares": 80510000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "66.8500",
                "shares": 66849999.99999999
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "57.0450",
                "shares": 57045000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "47.4116",
                "shares": 47411600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "37.0591",
                "shares": 37059100
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "282.7920",
                "shares": 282792000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "285.3230",
                "shares": 285323000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "290.1880",
                "shares": 290188000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "292.1350",
                "shares": 292135000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "289.6120",
                "shares": 289612000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.8510",
                "shares": 291851000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "204.7300",
                "shares": 204730000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "178.3600",
                "shares": 178360000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "178.4770",
                "shares": 178477000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "178.8110",
                "shares": 178811000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "178.8720",
                "shares": 178872000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "180.3730",
                "shares": 180373000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "181.9880",
                "shares": 181988000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "177.6400",
                "shares": 177640000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "174.4080",
                "shares": 174408000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "176.8760",
                "shares": 176876000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "178.5550",
                "shares": 178555000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "180.9980",
                "shares": 180998000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "182.1490",
                "shares": 182149000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "181.9680",
                "shares": 181968000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "164.9260",
                "shares": 164926000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "157.9750",
                "shares": 157975000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "157.8330",
                "shares": 157833000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "157.8290",
                "shares": 157829000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "158.4940",
                "shares": 158494000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "160.1540",
                "shares": 160154000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "162.7800",
                "shares": 162780000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "165.0190",
                "shares": 165019000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "165.0610",
                "shares": 165061000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "122.7390",
                "shares": 122739000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "98.8180",
                "shares": 98818000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "98.7970",
                "shares": 98797000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "98.7690",
                "shares": 98769000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "98.3680",
                "shares": 98368000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "98.3690",
                "shares": 98369000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "98.3540",
                "shares": 98354000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "93.3640",
                "shares": 93364000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "80.5100",
                "shares": 80510000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "77.1670",
                "shares": 77167000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "71.7190",
                "shares": 71719000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "71.0260",
                "shares": 71026000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "66.8500",
                "shares": 66849999.99999999
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "65.2510",
                "shares": 65251000.00000001
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "61.4690",
                "shares": 61469000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "58.6260",
                "shares": 58626000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "57.0450",
                "shares": 57045000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "55.4420",
                "shares": 55442000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "51.1420",
                "shares": 51142000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "48.8667",
                "shares": 48866700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "47.4116",
                "shares": 47411600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "44.6980",
                "shares": 44698000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "39.7186",
                "shares": 39718600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "37.2057",
                "shares": 37205700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "37.0591",
                "shares": 37059100
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "35.1115",
                "shares": 35111500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.6115",
                "shares": 22611500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.83,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.23,
                "epsEstimate": 3.75,
                "epsDifference": 0.48,
                "surprisePercent": 12.8
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 2.41,
                "epsDifference": -0.67,
                "surprisePercent": -27.8008
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.08,
                "epsEstimate": 2.94,
                "epsDifference": 0.14,
                "surprisePercent": 4.7619
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.67,
                "epsEstimate": 2.72,
                "epsDifference": -0.05,
                "surprisePercent": -1.8382
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.54,
                "epsEstimate": 4.2,
                "epsDifference": 0.34,
                "surprisePercent": 8.0952
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.64,
                "epsEstimate": 3.3845,
                "epsDifference": 0.2555,
                "surprisePercent": 7.5491
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.38,
                "epsEstimate": 3.92,
                "epsDifference": -0.54,
                "surprisePercent": -13.7755
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.52,
                "epsEstimate": 4.5,
                "epsDifference": 0.02,
                "surprisePercent": 0.4444
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.5,
                "epsEstimate": 4.41,
                "epsDifference": 0.09,
                "surprisePercent": 2.0408
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.74,
                "epsEstimate": 4.66,
                "epsDifference": 0.08,
                "surprisePercent": 1.7167
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.49,
                "epsEstimate": 4.99,
                "epsDifference": 0.5,
                "surprisePercent": 10.02
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.68,
                "epsEstimate": 3.89,
                "epsDifference": -0.21,
                "surprisePercent": -5.3985
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.1,
                "epsEstimate": 4.3,
                "epsDifference": -0.2,
                "surprisePercent": -4.6512
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.29,
                "epsEstimate": 5.22,
                "epsDifference": 0.07,
                "surprisePercent": 1.341
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.48,
                "epsEstimate": 6.36,
                "epsDifference": 0.12,
                "surprisePercent": 1.8868
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.07,
                "epsEstimate": 6.67,
                "epsDifference": 0.4,
                "surprisePercent": 5.997
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.2,
                "epsEstimate": 4.67,
                "epsDifference": 0.53,
                "surprisePercent": 11.349
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.63,
                "epsEstimate": 3.38,
                "epsDifference": 0.25,
                "surprisePercent": 7.3964
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 2.79,
                "epsDifference": 0.15,
                "surprisePercent": 5.3763
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.2,
                "epsDifference": 0.2,
                "surprisePercent": 9.0909
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 1.8,
                "epsDifference": 0.5,
                "surprisePercent": 27.7778
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.84,
                "epsDifference": -0.02,
                "surprisePercent": -2.381
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.36,
                "epsDifference": 0.26,
                "surprisePercent": 72.2222
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.03,
                "epsDifference": 0.12,
                "surprisePercent": 400
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.29,
                "epsDifference": 0.16,
                "surprisePercent": 12.4031
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 1.82,
                "epsDifference": 0.11,
                "surprisePercent": 6.044
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.71,
                "epsDifference": -0.24,
                "surprisePercent": -14.0351
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.75,
                "epsDifference": -0.05,
                "surprisePercent": -2.8571
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.35,
                "epsDifference": 0.04,
                "surprisePercent": 2.963
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.61,
                "epsDifference": -0.4,
                "surprisePercent": -24.8447
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 1.72,
                "epsDifference": -0.05,
                "surprisePercent": -2.907
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.64,
                "epsDifference": -0.05,
                "surprisePercent": -3.0488
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.59,
                "epsDifference": 0.05,
                "surprisePercent": 3.1447
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.52,
                "epsDifference": 0.04,
                "surprisePercent": 2.6316
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.23,
                "epsDifference": 0.1,
                "surprisePercent": 8.1301
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 0.92,
                "epsDifference": 0.33,
                "surprisePercent": 35.8696
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.6,
                "epsDifference": 0.44,
                "surprisePercent": 73.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.53,
                "epsDifference": 0.37,
                "surprisePercent": 69.8113
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.34,
                "epsDifference": 0.2,
                "surprisePercent": 58.8235
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.08,
                "surprisePercent": 133.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.44,
                "epsDifference": 0.14,
                "surprisePercent": 31.8182
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.32,
                "epsDifference": 0.08,
                "surprisePercent": 25
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.56,
                "epsDifference": -0.08,
                "surprisePercent": -14.2857
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.6,
                "epsDifference": 0.01,
                "surprisePercent": 1.6667
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.7,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.56,
                "epsDifference": -0.03,
                "surprisePercent": -5.3571
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2013-09-30": {
                "reportDate": "2013-11-04",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-06",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.25,
                "epsDifference": 0.05,
                "surprisePercent": 20
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2012-09-30": {
                "reportDate": "2012-11-16",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1346",
                "earningsEstimateAvg": "17.6167",
                "earningsEstimateLow": "13.7100",
                "earningsEstimateHigh": "24.2520",
                "earningsEstimateYearAgoEps": "20.3561",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.1346",
                "revenueEstimateAvg": "17059326610.00",
                "revenueEstimateLow": "15614000000.00",
                "revenueEstimateHigh": "18769000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0807",
                "epsTrendCurrent": "17.6167",
                "epsTrend7daysAgo": "17.5103",
                "epsTrend30daysAgo": "16.9219",
                "epsTrend60daysAgo": "16.4451",
                "epsTrend90daysAgo": "13.0246",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "15.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5225",
                "earningsEstimateAvg": "20.3561",
                "earningsEstimateLow": "15.1300",
                "earningsEstimateHigh": "30.3700",
                "earningsEstimateYearAgoEps": "13.3700",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.5225",
                "revenueEstimateAvg": "18557042100.00",
                "revenueEstimateLow": "16951800000.00",
                "revenueEstimateHigh": "20381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "20.3561",
                "epsTrend7daysAgo": "20.2541",
                "epsTrend30daysAgo": "19.1195",
                "epsTrend60daysAgo": "16.2833",
                "epsTrend90daysAgo": "10.6112",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "18.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.7483",
                "earningsEstimateAvg": "5.3848",
                "earningsEstimateLow": "3.9300",
                "earningsEstimateHigh": "8.4700",
                "earningsEstimateYearAgoEps": "3.0800",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.7483",
                "revenueEstimateAvg": "4678867120.00",
                "revenueEstimateLow": "4206000000.00",
                "revenueEstimateHigh": "5423100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1924",
                "epsTrendCurrent": "5.3848",
                "epsTrend7daysAgo": "5.3841",
                "epsTrend30daysAgo": "4.9467",
                "epsTrend60daysAgo": "4.2599",
                "epsTrend90daysAgo": "2.8110",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.2983",
                "earningsEstimateAvg": "6.1364",
                "earningsEstimateLow": "4.1519",
                "earningsEstimateHigh": "10.8500",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "1.2983",
                "revenueEstimateAvg": "4981155570.00",
                "revenueEstimateLow": "4463752000.00",
                "revenueEstimateHigh": "5582900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3543",
                "epsTrendCurrent": "6.1364",
                "epsTrend7daysAgo": "6.1144",
                "epsTrend30daysAgo": "5.6813",
                "epsTrend60daysAgo": "4.5168",
                "epsTrend90daysAgo": "2.5473",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "14.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1739",
                "earningsEstimateAvg": "3.7506",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "4.6700",
                "earningsEstimateYearAgoEps": "4.5400",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "-0.1739",
                "revenueEstimateAvg": "3928380040.00",
                "revenueEstimateLow": "3675788000.00",
                "revenueEstimateHigh": "4090000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0296",
                "epsTrendCurrent": "3.7506",
                "epsTrend7daysAgo": "3.6922",
                "epsTrend30daysAgo": "3.2717",
                "epsTrend60daysAgo": "2.3305",
                "epsTrend90daysAgo": "2.3068",
                "epsRevisionsUpLast7days": "9.0000",
                "epsRevisionsUpLast30days": "16.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2576",
                "earningsEstimateAvg": "12.3014",
                "earningsEstimateLow": "11.9800",
                "earningsEstimateHigh": "12.7400",
                "earningsEstimateYearAgoEps": "16.5700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.2576",
                "revenueEstimateAvg": "14882942850.00",
                "revenueEstimateLow": "14658138000.00",
                "revenueEstimateHigh": "15188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3449",
                "epsTrendCurrent": "12.3014",
                "epsTrend7daysAgo": "12.3014",
                "epsTrend30daysAgo": "12.6902",
                "epsTrend60daysAgo": "12.9843",
                "epsTrend90daysAgo": "13.0418",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "19.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1287",
                "earningsEstimateAvg": "2.9449",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "3.2300",
                "earningsEstimateYearAgoEps": "3.3800",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.1287",
                "revenueEstimateAvg": "3529706450.00",
                "revenueEstimateLow": "3347292000.00",
                "revenueEstimateHigh": "3833000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3345",
                "epsTrendCurrent": "2.9449",
                "epsTrend7daysAgo": "2.9224",
                "epsTrend30daysAgo": "2.8439",
                "epsTrend60daysAgo": "2.7984",
                "epsTrend90daysAgo": "3.1111",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3958",
                "earningsEstimateAvg": "2.7308",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "3.0600",
                "earningsEstimateYearAgoEps": "4.5200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.3958",
                "revenueEstimateAvg": "3334405990.00",
                "revenueEstimateLow": "3071371640.00",
                "revenueEstimateHigh": "3668000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3429",
                "epsTrendCurrent": "2.7308",
                "epsTrend7daysAgo": "2.8850",
                "epsTrend30daysAgo": "2.8418",
                "epsTrend60daysAgo": "2.8549",
                "epsTrend90daysAgo": "3.1232",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "14.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0675",
                "earningsEstimateAvg": "4.1963",
                "earningsEstimateLow": "3.3900",
                "earningsEstimateHigh": "4.7700",
                "earningsEstimateYearAgoEps": "4.5000",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.0675",
                "revenueEstimateAvg": "3753751700.00",
                "revenueEstimateLow": "3526000000.00",
                "revenueEstimateHigh": "4049000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.6856",
                "epsTrendCurrent": "4.1963",
                "epsTrend7daysAgo": "4.1720",
                "epsTrend30daysAgo": "3.6868",
                "epsTrend60daysAgo": "3.8353",
                "epsTrend90daysAgo": "3.8569",
                "epsRevisionsUpLast7days": "11.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1070",
                "earningsEstimateAvg": "16.0831",
                "earningsEstimateLow": "14.1800",
                "earningsEstimateHigh": "17.2800",
                "earningsEstimateYearAgoEps": "18.0100",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.1070",
                "revenueEstimateAvg": "10636758600.00",
                "revenueEstimateLow": "10030601120.00",
                "revenueEstimateHigh": "11300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2645",
                "epsTrendCurrent": "15.6019",
                "epsTrend7daysAgo": "16.0831",
                "epsTrend30daysAgo": "16.0831",
                "epsTrend60daysAgo": "16.0831",
                "epsTrend90daysAgo": "16.0831",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "3.9900",
                "earningsEstimateLow": "3.3700",
                "earningsEstimateHigh": "4.6900",
                "earningsEstimateYearAgoEps": "5.4900",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "2441510000.00",
                "revenueEstimateLow": "2118330000.00",
                "revenueEstimateHigh": "2847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "3.9900",
                "epsTrend7daysAgo": "3.9900",
                "epsTrend30daysAgo": "4.5400",
                "epsTrend60daysAgo": "4.7900",
                "epsTrend90daysAgo": "4.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2260",
                "earningsEstimateAvg": "4.5100",
                "earningsEstimateLow": "4.1400",
                "earningsEstimateHigh": "5.2800",
                "earningsEstimateYearAgoEps": "3.6800",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.2260",
                "revenueEstimateAvg": "2184060000.00",
                "revenueEstimateLow": "2068160000.00",
                "revenueEstimateHigh": "2287300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "4.5100",
                "epsTrend7daysAgo": "4.5200",
                "epsTrend30daysAgo": "4.7500",
                "epsTrend60daysAgo": "4.7500",
                "epsTrend90daysAgo": "4.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0780",
                "earningsEstimateAvg": "4.4200",
                "earningsEstimateLow": "4.2100",
                "earningsEstimateHigh": "4.7300",
                "earningsEstimateYearAgoEps": "4.1000",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.0780",
                "revenueEstimateAvg": "2088340000.00",
                "revenueEstimateLow": "1948100000.00",
                "revenueEstimateHigh": "2162030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "4.4200",
                "epsTrend7daysAgo": "4.4200",
                "epsTrend30daysAgo": "4.1900",
                "epsTrend60daysAgo": "4.0800",
                "epsTrend90daysAgo": "4.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "14.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2600",
                "earningsEstimateAvg": "17.9600",
                "earningsEstimateLow": "16.1500",
                "earningsEstimateHigh": "18.7400",
                "earningsEstimateYearAgoEps": "24.2600",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.2600",
                "revenueEstimateAvg": "8269170000.00",
                "revenueEstimateLow": "7932800000.00",
                "revenueEstimateHigh": "8444450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "17.9600",
                "epsTrend7daysAgo": "17.9800",
                "epsTrend30daysAgo": "18.3300",
                "epsTrend60daysAgo": "18.7200",
                "epsTrend90daysAgo": "18.8600",
                "epsRevisionsUpLast7days": "9.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2410",
                "earningsEstimateAvg": "4.9200",
                "earningsEstimateLow": "4.2900",
                "earningsEstimateHigh": "5.4500",
                "earningsEstimateYearAgoEps": "6.4800",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "2135400000.00",
                "revenueEstimateLow": "1968000000.00",
                "revenueEstimateHigh": "2242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.1240",
                "epsTrendCurrent": "4.9200",
                "epsTrend7daysAgo": "4.7300",
                "epsTrend30daysAgo": "4.5000",
                "epsTrend60daysAgo": "4.3900",
                "epsTrend90daysAgo": "4.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4370",
                "earningsEstimateAvg": "3.9800",
                "earningsEstimateLow": "3.4400",
                "earningsEstimateHigh": "5.8800",
                "earningsEstimateYearAgoEps": "7.0700",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.4370",
                "revenueEstimateAvg": "1968470000.00",
                "revenueEstimateLow": "1831410000.00",
                "revenueEstimateHigh": "2308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.2890",
                "epsTrendCurrent": "3.9800",
                "epsTrend7daysAgo": "4.0500",
                "epsTrend30daysAgo": "4.4600",
                "epsTrend60daysAgo": "4.5000",
                "epsTrend90daysAgo": "4.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "4.3300",
                "earningsEstimateLow": "3.7000",
                "earningsEstimateHigh": "5.0200",
                "earningsEstimateYearAgoEps": "5.2000",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1974390000.00",
                "revenueEstimateLow": "1867780000.00",
                "revenueEstimateHigh": "2549360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "4.3300",
                "epsTrend7daysAgo": "4.3800",
                "epsTrend30daysAgo": "4.7600",
                "epsTrend60daysAgo": "5.0500",
                "epsTrend90daysAgo": "5.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1200",
                "earningsEstimateAvg": "24.0200",
                "earningsEstimateLow": "11.2300",
                "earningsEstimateHigh": "32.1900",
                "earningsEstimateYearAgoEps": "11.3300",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "1.1200",
                "revenueEstimateAvg": "9392900000.00",
                "revenueEstimateLow": "8731000000.00",
                "revenueEstimateHigh": "9847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3820",
                "epsTrendCurrent": "24.0200",
                "epsTrend7daysAgo": "24.5500",
                "epsTrend30daysAgo": "24.9200",
                "epsTrend60daysAgo": "25.1700",
                "epsTrend90daysAgo": "25.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.1530",
                "earningsEstimateAvg": "6.3300",
                "earningsEstimateLow": "3.7600",
                "earningsEstimateHigh": "6.9800",
                "earningsEstimateYearAgoEps": "2.9400",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "1.1530",
                "revenueEstimateAvg": "2376890000.00",
                "revenueEstimateLow": "2274000000.00",
                "revenueEstimateHigh": "2503000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "6.3300",
                "epsTrend7daysAgo": "6.3300",
                "epsTrend30daysAgo": "6.7000",
                "epsTrend60daysAgo": "6.9100",
                "epsTrend90daysAgo": "7.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.7420",
                "earningsEstimateAvg": "6.5800",
                "earningsEstimateLow": "5.4500",
                "earningsEstimateHigh": "7.6300",
                "earningsEstimateYearAgoEps": "2.4000",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "1.7420",
                "revenueEstimateAvg": "2428930000.00",
                "revenueEstimateLow": "2209000000.00",
                "revenueEstimateHigh": "2682000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.7960",
                "epsTrendCurrent": "6.5800",
                "epsTrend7daysAgo": "6.6200",
                "epsTrend30daysAgo": "6.5200",
                "epsTrend60daysAgo": "6.4400",
                "epsTrend90daysAgo": "5.8100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.9610",
                "earningsEstimateAvg": "4.5100",
                "earningsEstimateLow": "3.6900",
                "earningsEstimateHigh": "5.3300",
                "earningsEstimateYearAgoEps": "2.3000",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.9610",
                "revenueEstimateAvg": "1906370000.00",
                "revenueEstimateLow": "1755000000.00",
                "revenueEstimateHigh": "2329000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.6100",
                "epsTrendCurrent": "4.5100",
                "epsTrend7daysAgo": "4.6200",
                "epsTrend30daysAgo": "4.7300",
                "epsTrend60daysAgo": "4.5400",
                "epsTrend90daysAgo": "4.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.6740",
                "earningsEstimateAvg": "11.1700",
                "earningsEstimateLow": "10.2000",
                "earningsEstimateHigh": "15.7600",
                "earningsEstimateYearAgoEps": "3.0400",
                "earningsEstimateNumberOfAnalysts": "30.0000",
                "earningsEstimateGrowth": "2.6740",
                "revenueEstimateAvg": "6319630000.00",
                "revenueEstimateLow": "5415460000.00",
                "revenueEstimateHigh": "6806060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "1.2470",
                "epsTrendCurrent": "11.1700",
                "epsTrend7daysAgo": "11.1700",
                "epsTrend30daysAgo": "11.2300",
                "epsTrend60daysAgo": "11.2400",
                "epsTrend90daysAgo": "11.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.4520",
                "earningsEstimateAvg": "2.7600",
                "earningsEstimateLow": "2.3900",
                "earningsEstimateHigh": "3.3400",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "3.4520",
                "revenueEstimateAvg": "1515170000.00",
                "revenueEstimateLow": "1380410000.00",
                "revenueEstimateHigh": "1832150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.7600",
                "epsTrend7daysAgo": "2.7300",
                "epsTrend30daysAgo": "2.6400",
                "epsTrend60daysAgo": "2.6600",
                "epsTrend90daysAgo": "2.4200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "17.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "13.6000",
                "earningsEstimateAvg": "2.1900",
                "earningsEstimateLow": "1.8300",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "29.0000",
                "earningsEstimateGrowth": "13.6000",
                "revenueEstimateAvg": "1681000000.00",
                "revenueEstimateLow": "1262060000.00",
                "revenueEstimateHigh": "1598630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "1.8190",
                "epsTrendCurrent": "2.1900",
                "epsTrend7daysAgo": "2.1900",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1200",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "18.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2410",
                "earningsEstimateAvg": "1.8000",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "1007420000.00",
                "revenueEstimateLow": "754000000.00",
                "revenueEstimateHigh": "1194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "1.8000",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "23.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5640",
                "earningsEstimateAvg": "3.0200",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "3.4600",
                "earningsEstimateYearAgoEps": "6.9300",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.5640",
                "revenueEstimateAvg": "2860140000.00",
                "revenueEstimateLow": "2720000000.00",
                "revenueEstimateHigh": "3150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.2780",
                "epsTrendCurrent": "3.0200",
                "epsTrend7daysAgo": "3.0200",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "2.9800",
                "epsTrend90daysAgo": "2.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7480",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "-0.7480",
                "revenueEstimateAvg": "714080000.00",
                "revenueEstimateLow": "680670000.00",
                "revenueEstimateHigh": "778000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.2680",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.9940",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "1.7000",
                "earningsEstimateNumberOfAnalysts": "31.0000",
                "earningsEstimateGrowth": "-0.9940",
                "revenueEstimateAvg": "596290000.00",
                "revenueEstimateLow": "410550000.00",
                "revenueEstimateHigh": "746330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.4160",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0720",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "2.2100",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "29.0000",
                "earningsEstimateGrowth": "-0.0720",
                "revenueEstimateAvg": "979580000.00",
                "revenueEstimateLow": "877620000.00",
                "revenueEstimateHigh": "1090000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0920",
                "earningsEstimateAvg": "6.4100",
                "earningsEstimateLow": "6.1700",
                "earningsEstimateHigh": "6.9300",
                "earningsEstimateYearAgoEps": "5.8700",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.0920",
                "revenueEstimateAvg": "3950990000.00",
                "revenueEstimateLow": "3916000000.00",
                "revenueEstimateHigh": "4070000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.8150",
                "epsTrendCurrent": "6.4100",
                "epsTrend7daysAgo": "6.4200",
                "epsTrend30daysAgo": "6.3600",
                "epsTrend60daysAgo": "6.3300",
                "epsTrend90daysAgo": "6.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0540",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "33.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "1069180000.00",
                "revenueEstimateLow": "997010000.00",
                "revenueEstimateHigh": "1199140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.9870",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.8500",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1380",
                "earningsEstimateAvg": "1.8100",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "2.3700",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "31.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "1064850000.00",
                "revenueEstimateLow": "1017000000.00",
                "revenueEstimateHigh": "1153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "1.0230",
                "epsTrendCurrent": "1.8100",
                "epsTrend7daysAgo": "1.8200",
                "epsTrend30daysAgo": "1.8900",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1590",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "2.4600",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "30.0000",
                "earningsEstimateGrowth": "-0.1590",
                "revenueEstimateAvg": "914800000.00",
                "revenueEstimateLow": "752300000.00",
                "revenueEstimateHigh": "1015000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.9050",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2880",
                "earningsEstimateAvg": "6.6700",
                "earningsEstimateLow": "6.2300",
                "earningsEstimateHigh": "8.6900",
                "earningsEstimateYearAgoEps": "5.1800",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.2880",
                "revenueEstimateAvg": "2161910000.00",
                "revenueEstimateLow": "1917000000.00",
                "revenueEstimateHigh": "2314450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.7940",
                "epsTrendCurrent": "6.6700",
                "epsTrend7daysAgo": "6.7300",
                "epsTrend30daysAgo": "6.7900",
                "epsTrend60daysAgo": "6.7700",
                "epsTrend90daysAgo": "6.8500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1800",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "0.1800",
                "revenueEstimateAvg": "515840000.00",
                "revenueEstimateLow": "433400000.00",
                "revenueEstimateHigh": "581080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.7120",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5800",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "5.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3040",
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.8400",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "31.0000",
                "earningsEstimateGrowth": "0.3040",
                "revenueEstimateAvg": "479130000.00",
                "revenueEstimateLow": "417540000.00",
                "revenueEstimateHigh": "531000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.7780",
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.6300",
                "epsTrend30daysAgo": "1.5800",
                "epsTrend60daysAgo": "1.5400",
                "epsTrend90daysAgo": "1.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "14.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5100",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "32.0000",
                "earningsEstimateGrowth": "0.5100",
                "revenueEstimateAvg": "435110000.00",
                "revenueEstimateLow": "374340000.00",
                "revenueEstimateHigh": "470800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.8500",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "18.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.7700",
                "earningsEstimateAvg": "5.1800",
                "earningsEstimateLow": "4.6900",
                "earningsEstimateHigh": "5.6800",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "1.7700",
                "revenueEstimateAvg": "1171210000.00",
                "revenueEstimateLow": "1131580000.00",
                "revenueEstimateHigh": "1219500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "1.2220",
                "epsTrendCurrent": "5.1800",
                "epsTrend7daysAgo": "5.1700",
                "epsTrend30daysAgo": "5.1400",
                "epsTrend60daysAgo": "5.1000",
                "epsTrend90daysAgo": "5.0500",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "16.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.2410",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "29.0000",
                "earningsEstimateGrowth": "1.2410",
                "revenueEstimateAvg": "299360000.00",
                "revenueEstimateLow": "278750000.00",
                "revenueEstimateHigh": "314900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "1.1060",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "17.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "264750000.00",
                "revenueEstimateLow": "242000000.00",
                "revenueEstimateHigh": "295260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "1.3540",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "5.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 4.23
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 12.03
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 16.04
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 18.01
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 24.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 11.27
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.04
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 6.49
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.11
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.18
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.72
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.77
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.32
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.17
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.44
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "70080000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "288000000.00",
                    "totalLiab": "27440000000.00",
                    "totalStockholderEquity": "36473000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2369000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "4467000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4816000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13722000000.00",
                    "shortTermDebt": "749000000.00",
                    "shortLongTermDebt": "749000000.00",
                    "shortLongTermDebtTotal": "13898000000.00",
                    "otherStockholderEquity": "32010000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2704000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2161000000.00",
                    "longTermDebt": "13149000000.00",
                    "inventory": "79000000.00",
                    "accountsPayable": "1181000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "686000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67376000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "561000000.00",
                    "nonCurrentLiabilitiesTotal": "22624000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70080000000.00",
                    "cashAndShortTermInvestments": "176000000.00",
                    "propertyPlantAndEquipmentGross": "97074000000.00",
                    "propertyPlantAndEquipmentNet": "66613000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2112000000.00",
                    "netInvestedCapital": "50371000000.00",
                    "commonStockSharesOutstanding": "282792000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "71059000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "337000000.00",
                    "totalLiab": "28092000000.00",
                    "totalStockholderEquity": "36972000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2130000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "4740000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4600000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14773000000.00",
                    "shortTermDebt": "1153000000.00",
                    "shortLongTermDebt": "763000000.00",
                    "shortLongTermDebtTotal": "14879000000.00",
                    "otherStockholderEquity": "32236000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1915000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1386000000.00",
                    "longTermDebt": "13726000000.00",
                    "inventory": "86000000.00",
                    "accountsPayable": "1168000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69144000000.00",
                    "capitalLeaseObligations": "390000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "625000000.00",
                    "nonCurrentLiabilitiesTotal": "23492000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71059000000.00",
                    "cashAndShortTermInvestments": "106000000.00",
                    "propertyPlantAndEquipmentGross": "96403000000.00",
                    "propertyPlantAndEquipmentNet": "68621000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2685000000.00",
                    "netInvestedCapital": "51461000000.00",
                    "commonStockSharesOutstanding": "285323000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "76213000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "711000000.00",
                    "totalLiab": "30579000000.00",
                    "totalStockholderEquity": "39088000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3289000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "6486000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4142000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16083000000.00",
                    "shortTermDebt": "394000000.00",
                    "shortLongTermDebt": "394000000.00",
                    "shortLongTermDebtTotal": "16242000000.00",
                    "otherStockholderEquity": "32606000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2581000000.00",
                    "longTermInvestments": "362000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1625000000.00",
                    "longTermDebt": "15848000000.00",
                    "inventory": "86000000.00",
                    "accountsPayable": "426000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72233000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73632000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000000.00",
                    "nonCurrentLiabilitiesTotal": "26437000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76213000000.00",
                    "cashAndShortTermInvestments": "159000000.00",
                    "propertyPlantAndEquipmentGross": "95328000000.00",
                    "propertyPlantAndEquipmentNet": "1019000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1561000000.00",
                    "netInvestedCapital": "55330000000.00",
                    "commonStockSharesOutstanding": "290188000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "71941000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198000000.00",
                    "totalLiab": "29122000000.00",
                    "totalStockholderEquity": "38881000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3258000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "5758000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "219000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3759000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14914000000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": "14000000.00",
                    "shortLongTermDebtTotal": "15133000000.00",
                    "otherStockholderEquity": "33127000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2066000000.00",
                    "longTermInvestments": "388000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1534000000.00",
                    "longTermDebt": "15119000000.00",
                    "inventory": "115000000.00",
                    "accountsPayable": "210000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69875000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19000000.00",
                    "nonCurrentLiabilitiesTotal": "25363000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71941000000.00",
                    "cashAndShortTermInvestments": "219000000.00",
                    "propertyPlantAndEquipmentGross": "90758000000.00",
                    "propertyPlantAndEquipmentNet": "69229000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1693000000.00",
                    "netInvestedCapital": "54014000000.00",
                    "commonStockSharesOutstanding": "292135000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "70066000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "559000000.00",
                    "totalLiab": "28323000000.00",
                    "totalStockholderEquity": "38473000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3165000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "5352000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1816000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4753000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12094000000.00",
                    "shortTermDebt": "914000000.00",
                    "shortLongTermDebt": "914000000.00",
                    "shortLongTermDebtTotal": "13910000000.00",
                    "otherStockholderEquity": "33125000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4083000000.00",
                    "longTermInvestments": "383000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1591000000.00",
                    "longTermDebt": "12996000000.00",
                    "inventory": "117000000.00",
                    "accountsPayable": "124000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "469000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65983000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "23570000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70066000000.00",
                    "cashAndShortTermInvestments": "1816000000.00",
                    "propertyPlantAndEquipmentGross": "85179000000.00",
                    "propertyPlantAndEquipmentNet": "64896000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-670000000.00",
                    "netInvestedCapital": "52383000000.00",
                    "commonStockSharesOutstanding": "289612000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "67292000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "248000000.00",
                    "totalLiab": "27430000000.00",
                    "totalStockholderEquity": "37736000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3790000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "4238000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4811000000.00",
                    "currentDeferredRevenue": "-79000000.00",
                    "netDebt": "12268000000.00",
                    "shortTermDebt": "354000000.00",
                    "shortLongTermDebt": "900000000.00",
                    "shortLongTermDebtTotal": "12429000000.00",
                    "otherStockholderEquity": "33501000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2110000000.00",
                    "longTermInvestments": "375000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1585000000.00",
                    "longTermDebt": "12075000000.00",
                    "inventory": "116000000.00",
                    "accountsPayable": "253000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65182000000.00",
                    "capitalLeaseObligations": "354000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39000000.00",
                    "nonCurrentLiabilitiesTotal": "22619000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67292000000.00",
                    "cashAndShortTermInvestments": "161000000.00",
                    "propertyPlantAndEquipmentGross": "83680000000.00",
                    "propertyPlantAndEquipmentNet": "64472000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2701000000.00",
                    "netInvestedCapital": "49811000000.00",
                    "commonStockSharesOutstanding": "291851000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "65747000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96000000.00",
                    "totalLiab": "26928000000.00",
                    "totalStockholderEquity": "37429000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2976000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "3427000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "370000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4463000000.00",
                    "currentDeferredRevenue": "289000000.00",
                    "netDebt": "12553000000.00",
                    "shortTermDebt": "1000000000.00",
                    "shortLongTermDebt": "1000000000.00",
                    "shortLongTermDebtTotal": "12923000000.00",
                    "otherStockholderEquity": "34007000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2022000000.00",
                    "longTermInvestments": "377000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1430000000.00",
                    "longTermDebt": "11923000000.00",
                    "inventory": "126000000.00",
                    "accountsPayable": "198000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63725000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18000000.00",
                    "nonCurrentLiabilitiesTotal": "22465000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65747000000.00",
                    "cashAndShortTermInvestments": "370000000.00",
                    "propertyPlantAndEquipmentGross": "81135000000.00",
                    "propertyPlantAndEquipmentNet": "63053000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2441000000.00",
                    "netInvestedCapital": "50352000000.00",
                    "commonStockSharesOutstanding": "204730000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "35637000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "17110000000.00",
                    "totalStockholderEquity": "17448000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1757000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "3187000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6908000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2137000000.00",
                    "currentDeferredRevenue": "-48000000.00",
                    "netDebt": "5072000000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11980000000.00",
                    "otherStockholderEquity": "14267000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7825000000.00",
                    "longTermInvestments": "542000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "830000000.00",
                    "longTermDebt": "11980000000.00",
                    "inventory": "55000000.00",
                    "accountsPayable": "331000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27812000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000000.00",
                    "nonCurrentLiabilitiesTotal": "14973000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35637000000.00",
                    "cashAndShortTermInvestments": "6908000000.00",
                    "propertyPlantAndEquipmentGross": "44459000000.00",
                    "propertyPlantAndEquipmentNet": "27099000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5688000000.00",
                    "netInvestedCapital": "29428000000.00",
                    "commonStockSharesOutstanding": "178360000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "29690000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53000000.00",
                    "totalLiab": "11671000000.00",
                    "totalStockholderEquity": "16950000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1741000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "2705000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "899000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2118000000.00",
                    "currentDeferredRevenue": "-51000000.00",
                    "netDebt": "5733000000.00",
                    "shortTermDebt": "51000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6629000000.00",
                    "otherStockholderEquity": "14251000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1948000000.00",
                    "longTermInvestments": "529000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "942000000.00",
                    "longTermDebt": "6629000000.00",
                    "inventory": "57000000.00",
                    "accountsPayable": "243000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27742000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "9553000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29690000000.00",
                    "cashAndShortTermInvestments": "896000000.00",
                    "propertyPlantAndEquipmentGross": "43915000000.00",
                    "propertyPlantAndEquipmentNet": "27024000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-170000000.00",
                    "netInvestedCapital": "23579000000.00",
                    "commonStockSharesOutstanding": "178477000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "29001000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130000000.00",
                    "totalLiab": "11571000000.00",
                    "totalStockholderEquity": "16625000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1529000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "2489000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "582000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2108000000.00",
                    "currentDeferredRevenue": "1601000000.00",
                    "netDebt": "6219000000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6801000000.00",
                    "otherStockholderEquity": "14142000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1621000000.00",
                    "longTermInvestments": "529000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "847000000.00",
                    "longTermDebt": "6641000000.00",
                    "inventory": "63000000.00",
                    "accountsPayable": "261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27380000000.00",
                    "capitalLeaseObligations": "160000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "9463000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29001000000.00",
                    "cashAndShortTermInvestments": "582000000.00",
                    "propertyPlantAndEquipmentGross": "43103000000.00",
                    "propertyPlantAndEquipmentNet": "26674000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-487000000.00",
                    "netInvestedCapital": "23266000000.00",
                    "commonStockSharesOutstanding": "178811000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "28049000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "11065000000.00",
                    "totalStockholderEquity": "16280000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1746000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "2136000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "827000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2141000000.00",
                    "currentDeferredRevenue": "-53000000.00",
                    "netDebt": "5403000000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6230000000.00",
                    "otherStockholderEquity": "14149000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1916000000.00",
                    "longTermInvestments": "519000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "996000000.00",
                    "longTermDebt": "6230000000.00",
                    "inventory": "70000000.00",
                    "accountsPayable": "358000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26133000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "8924000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28049000000.00",
                    "cashAndShortTermInvestments": "827000000.00",
                    "propertyPlantAndEquipmentGross": "41353000000.00",
                    "propertyPlantAndEquipmentNet": "25365000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-225000000.00",
                    "netInvestedCapital": "22510000000.00",
                    "commonStockSharesOutstanding": "178872000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "27587000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "11375000000.00",
                    "totalStockholderEquity": "15554000000.00",
                    "deferredLongTermLiab": "2408000000.00",
                    "otherCurrentLiab": "1874000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "1372000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2123000000.00",
                    "currentDeferredRevenue": "-52000000.00",
                    "netDebt": "6525000000.00",
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6595000000.00",
                    "otherStockholderEquity": "14187000000.00",
                    "propertyPlantEquipment": "25145000000.00",
                    "totalCurrentAssets": "918000000.00",
                    "longTermInvestments": "587000000.00",
                    "netTangibleAssets": "15554000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "807000000.00",
                    "longTermDebt": "6543000000.00",
                    "inventory": "66000000.00",
                    "accountsPayable": "249000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "658000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1372000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "791000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26669000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6543000000.00",
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "9252000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14187000000.00",
                    "liabilitiesAndStockholdersEquity": "27587000000.00",
                    "cashAndShortTermInvestments": "18000000.00",
                    "propertyPlantAndEquipmentGross": "25145000000.00",
                    "propertyPlantAndEquipmentNet": "25145000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1205000000.00",
                    "netInvestedCapital": "22097000000.00",
                    "commonStockSharesOutstanding": "180373000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "27589000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "103000000.00",
                    "totalLiab": "11466000000.00",
                    "totalStockholderEquity": "15464000000.00",
                    "deferredLongTermLiab": "2311000000.00",
                    "otherCurrentLiab": "1584000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "967000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1886000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6914000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "6960000000.00",
                    "otherStockholderEquity": "14502000000.00",
                    "propertyPlantEquipment": "25514000000.00",
                    "totalCurrentAssets": "1160000000.00",
                    "longTermInvestments": "573000000.00",
                    "netTangibleAssets": "15464000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "942000000.00",
                    "longTermDebt": "6950000000.00",
                    "inventory": "69000000.00",
                    "accountsPayable": "241000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "659000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "967000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26429000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6950000000.00",
                    "nonCurrentLiabilitiesOther": "13000000.00",
                    "nonCurrentLiabilitiesTotal": "9580000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14502000000.00",
                    "liabilitiesAndStockholdersEquity": "27589000000.00",
                    "cashAndShortTermInvestments": "46000000.00",
                    "propertyPlantAndEquipmentGross": "25514000000.00",
                    "propertyPlantAndEquipmentNet": "25514000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-726000000.00",
                    "netInvestedCapital": "22424000000.00",
                    "commonStockSharesOutstanding": "181988000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "26209000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "10519000000.00",
                    "totalStockholderEquity": "15009000000.00",
                    "deferredLongTermLiab": "2217000000.00",
                    "otherCurrentLiab": "1515000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "801000000.00",
                    "otherLiab": "2417000000.00",
                    "goodWill": null,
                    "otherAssets": "492000000.00",
                    "cash": "157000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1716000000.00",
                    "currentDeferredRevenue": "64000000.00",
                    "netDebt": "6091000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "6248000000.00",
                    "otherStockholderEquity": "14213000000.00",
                    "propertyPlantEquipment": "23759000000.00",
                    "totalCurrentAssets": "1392000000.00",
                    "longTermInvestments": "566000000.00",
                    "netTangibleAssets": "15009000000.00",
                    "shortTermInvestments": "119000000.00",
                    "netReceivables": "1006000000.00",
                    "longTermDebt": "6238000000.00",
                    "inventory": "67000000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "681000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "801000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24817000000.00",
                    "capitalLeaseObligations": "131000000.00",
                    "longTermDebtTotal": "6238000000.00",
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "8803000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14213000000.00",
                    "liabilitiesAndStockholdersEquity": "26209000000.00",
                    "cashAndShortTermInvestments": "157000000.00",
                    "propertyPlantAndEquipmentGross": "38603000000.00",
                    "propertyPlantAndEquipmentNet": "23759000000.00",
                    "accumulatedDepreciation": "-14844000000.00",
                    "netWorkingCapital": "-324000000.00",
                    "netInvestedCapital": "21257000000.00",
                    "commonStockSharesOutstanding": "177640000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "23843000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54000000.00",
                    "totalLiab": "9285000000.00",
                    "totalStockholderEquity": "13843000000.00",
                    "deferredLongTermLiab": "1921000000.00",
                    "otherCurrentLiab": "1529000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "195000000.00",
                    "otherLiab": "2260000000.00",
                    "goodWill": null,
                    "otherAssets": "235000000.00",
                    "cash": "27000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1678000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5330000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "5357000000.00",
                    "otherStockholderEquity": "13646000000.00",
                    "propertyPlantEquipment": "21903000000.00",
                    "totalCurrentAssets": "1031000000.00",
                    "longTermInvestments": "674000000.00",
                    "netTangibleAssets": "13843000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "786000000.00",
                    "longTermDebt": "5347000000.00",
                    "inventory": "59000000.00",
                    "accountsPayable": "139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "715000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "195000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22812000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5347000000.00",
                    "nonCurrentLiabilitiesOther": "14000000.00",
                    "nonCurrentLiabilitiesTotal": "7607000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13646000000.00",
                    "liabilitiesAndStockholdersEquity": "23843000000.00",
                    "cashAndShortTermInvestments": "27000000.00",
                    "propertyPlantAndEquipmentGross": "21903000000.00",
                    "propertyPlantAndEquipmentNet": "21903000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-647000000.00",
                    "netInvestedCapital": "19200000000.00",
                    "commonStockSharesOutstanding": "174408000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "23448000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56000000.00",
                    "totalLiab": "9058000000.00",
                    "totalStockholderEquity": "13316000000.00",
                    "deferredLongTermLiab": "1723000000.00",
                    "otherCurrentLiab": "1520000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-458000000.00",
                    "otherLiab": "2017000000.00",
                    "goodWill": null,
                    "otherAssets": "218000000.00",
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1640000000.00",
                    "currentDeferredRevenue": "3000000.00",
                    "netDebt": "5413000000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "5456000000.00",
                    "otherStockholderEquity": "13772000000.00",
                    "propertyPlantEquipment": "21369000000.00",
                    "totalCurrentAssets": "1201000000.00",
                    "longTermInvestments": "660000000.00",
                    "netTangibleAssets": "13316000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1037000000.00",
                    "longTermDebt": "5401000000.00",
                    "inventory": "65000000.00",
                    "accountsPayable": "62000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1074000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-458000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22247000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5401000000.00",
                    "nonCurrentLiabilitiesOther": "294000000.00",
                    "nonCurrentLiabilitiesTotal": "7418000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13772000000.00",
                    "liabilitiesAndStockholdersEquity": "23448000000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": "21369000000.00",
                    "propertyPlantAndEquipmentNet": "21369000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-439000000.00",
                    "netInvestedCapital": "18772000000.00",
                    "commonStockSharesOutstanding": "176876000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "23331000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "9479000000.00",
                    "totalStockholderEquity": "12743000000.00",
                    "deferredLongTermLiab": "1515000000.00",
                    "otherCurrentLiab": "1778000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1326000000.00",
                    "otherLiab": "1711000000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "149000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1872000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5699000000.00",
                    "shortTermDebt": "45000000.00",
                    "shortLongTermDebt": "45000000.00",
                    "shortLongTermDebtTotal": "5848000000.00",
                    "otherStockholderEquity": "14067000000.00",
                    "propertyPlantEquipment": "21108000000.00",
                    "totalCurrentAssets": "1347000000.00",
                    "longTermInvestments": "643000000.00",
                    "netTangibleAssets": "12743000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1079000000.00",
                    "longTermDebt": "5803000000.00",
                    "inventory": "62000000.00",
                    "accountsPayable": "49000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1109000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1326000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21984000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5803000000.00",
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "7607000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14067000000.00",
                    "liabilitiesAndStockholdersEquity": "23331000000.00",
                    "cashAndShortTermInvestments": "149000000.00",
                    "propertyPlantAndEquipmentGross": "21108000000.00",
                    "propertyPlantAndEquipmentNet": "21108000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-525000000.00",
                    "netInvestedCapital": "18591000000.00",
                    "commonStockSharesOutstanding": "178555000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "22898000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59000000.00",
                    "totalLiab": "9653000000.00",
                    "totalStockholderEquity": "12088000000.00",
                    "deferredLongTermLiab": "1367000000.00",
                    "otherCurrentLiab": "1201000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1998000000.00",
                    "otherLiab": "1573000000.00",
                    "goodWill": null,
                    "otherAssets": "220000000.00",
                    "cash": "654000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1438000000.00",
                    "currentDeferredRevenue": "40000000.00",
                    "netDebt": "6119000000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": "45000000.00",
                    "shortLongTermDebtTotal": "6773000000.00",
                    "otherStockholderEquity": "14084000000.00",
                    "propertyPlantEquipment": "20619000000.00",
                    "totalCurrentAssets": "1446000000.00",
                    "longTermInvestments": "613000000.00",
                    "netTangibleAssets": "12088000000.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "671000000.00",
                    "longTermDebt": "6642000000.00",
                    "inventory": "62000000.00",
                    "accountsPayable": "36000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1157000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1998000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21452000000.00",
                    "capitalLeaseObligations": "86000000.00",
                    "longTermDebtTotal": "6642000000.00",
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "8215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14084000000.00",
                    "liabilitiesAndStockholdersEquity": "22898000000.00",
                    "cashAndShortTermInvestments": "654000000.00",
                    "propertyPlantAndEquipmentGross": "34164000000.00",
                    "propertyPlantAndEquipmentNet": "20619000000.00",
                    "accumulatedDepreciation": "-13545000000.00",
                    "netWorkingCapital": "8000000.00",
                    "netInvestedCapital": "18775000000.00",
                    "commonStockSharesOutstanding": "180998000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "22639000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143000000.00",
                    "totalLiab": "10217000000.00",
                    "totalStockholderEquity": "11483000000.00",
                    "deferredLongTermLiab": "1104000000.00",
                    "otherCurrentLiab": "1955000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2908000000.00",
                    "otherLiab": "1296000000.00",
                    "goodWill": null,
                    "otherAssets": "260000000.00",
                    "cash": "457000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1996000000.00",
                    "currentDeferredRevenue": "1345000000.00",
                    "netDebt": "6488000000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "6945000000.00",
                    "otherStockholderEquity": "14389000000.00",
                    "propertyPlantEquipment": "20406000000.00",
                    "totalCurrentAssets": "1464000000.00",
                    "longTermInvestments": "509000000.00",
                    "netTangibleAssets": "11483000000.00",
                    "shortTermInvestments": "509000000.00",
                    "netReceivables": "811000000.00",
                    "longTermDebt": "6925000000.00",
                    "inventory": "53000000.00",
                    "accountsPayable": "21000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "939000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2908000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21175000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6925000000.00",
                    "nonCurrentLiabilitiesOther": "14000000.00",
                    "nonCurrentLiabilitiesTotal": "8221000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14389000000.00",
                    "liabilitiesAndStockholdersEquity": "22639000000.00",
                    "cashAndShortTermInvestments": "457000000.00",
                    "propertyPlantAndEquipmentGross": "20406000000.00",
                    "propertyPlantAndEquipmentNet": "20406000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-532000000.00",
                    "netInvestedCapital": "18428000000.00",
                    "commonStockSharesOutstanding": "182149000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "17619000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "465000000.00",
                    "totalLiab": "7815000000.00",
                    "totalStockholderEquity": "8794000000.00",
                    "deferredLongTermLiab": "911000000.00",
                    "otherCurrentLiab": "901000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-3864000000.00",
                    "otherLiab": "1113000000.00",
                    "goodWill": null,
                    "otherAssets": "256000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1236000000.00",
                    "currentDeferredRevenue": "73000000.00",
                    "netDebt": "5711000000.00",
                    "shortTermDebt": "191000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7551000000.00",
                    "otherStockholderEquity": "12656000000.00",
                    "propertyPlantEquipment": "20419000000.00",
                    "totalCurrentAssets": "602000000.00",
                    "longTermInvestments": "518000000.00",
                    "netTangibleAssets": "10926000000.00",
                    "shortTermInvestments": "518000000.00",
                    "netReceivables": "690000000.00",
                    "longTermDebt": "7360000000.00",
                    "inventory": "33000000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "964000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3475000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16879000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17017000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7360000000.00",
                    "nonCurrentLiabilitiesOther": "17000000.00",
                    "nonCurrentLiabilitiesTotal": "6579000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14399000000.00",
                    "liabilitiesAndStockholdersEquity": "16609000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "20419000000.00",
                    "propertyPlantAndEquipmentNet": "138000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-830000000.00",
                    "netInvestedCapital": "18286000000.00",
                    "commonStockSharesOutstanding": "181968000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "21996000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "10344000000.00",
                    "totalStockholderEquity": "10673000000.00",
                    "deferredLongTermLiab": "798000000.00",
                    "otherCurrentLiab": "1606000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3713000000.00",
                    "otherLiab": "1011000000.00",
                    "goodWill": null,
                    "otherAssets": "20993000000.00",
                    "cash": "121000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1868000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "7535000000.00",
                    "shortTermDebt": "191000000.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "7656000000.00",
                    "otherStockholderEquity": "14384000000.00",
                    "propertyPlantEquipment": "20352000000.00",
                    "totalCurrentAssets": "851000000.00",
                    "longTermInvestments": "525000000.00",
                    "netTangibleAssets": "10673000000.00",
                    "shortTermInvestments": "525000000.00",
                    "netReceivables": "632000000.00",
                    "longTermDebt": "7465000000.00",
                    "inventory": "52000000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "979000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3713000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21145000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7465000000.00",
                    "nonCurrentLiabilitiesOther": "213000000.00",
                    "nonCurrentLiabilitiesTotal": "8476000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14384000000.00",
                    "liabilitiesAndStockholdersEquity": "21996000000.00",
                    "cashAndShortTermInvestments": "121000000.00",
                    "propertyPlantAndEquipmentGross": "152000000.00",
                    "propertyPlantAndEquipmentNet": "20352000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1017000000.00",
                    "netInvestedCapital": "18329000000.00",
                    "commonStockSharesOutstanding": "164926000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "17619000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "7815000000.00",
                    "totalStockholderEquity": "8794000000.00",
                    "deferredLongTermLiab": "840000000.00",
                    "otherCurrentLiab": "802000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3864000000.00",
                    "otherLiab": "955000000.00",
                    "goodWill": null,
                    "otherAssets": "16879000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1236000000.00",
                    "currentDeferredRevenue": "73000000.00",
                    "netDebt": "5826000000.00",
                    "shortTermDebt": "306000000.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "5930000000.00",
                    "otherStockholderEquity": "12656000000.00",
                    "propertyPlantEquipment": "16214000000.00",
                    "totalCurrentAssets": "602000000.00",
                    "longTermInvestments": "634000000.00",
                    "netTangibleAssets": "8794000000.00",
                    "shortTermInvestments": "533000000.00",
                    "netReceivables": "437000000.00",
                    "longTermDebt": "5624000000.00",
                    "inventory": "33000000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1010000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3864000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17017000000.00",
                    "capitalLeaseObligations": "115000000.00",
                    "longTermDebtTotal": "5624000000.00",
                    "nonCurrentLiabilitiesOther": "108000000.00",
                    "nonCurrentLiabilitiesTotal": "6579000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12656000000.00",
                    "liabilitiesAndStockholdersEquity": "17619000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "16214000000.00",
                    "propertyPlantAndEquipmentNet": "16214000000.00",
                    "accumulatedDepreciation": "-12314000000.00",
                    "netWorkingCapital": "-634000000.00",
                    "netInvestedCapital": "14609000000.00",
                    "commonStockSharesOutstanding": "157975000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18760000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "8091000000.00",
                    "totalStockholderEquity": "9552000000.00",
                    "deferredLongTermLiab": "1086000000.00",
                    "otherCurrentLiab": "943000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3065000000.00",
                    "otherLiab": "1202000000.00",
                    "goodWill": null,
                    "otherAssets": "222000000.00",
                    "cash": "92000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1229000000.00",
                    "currentDeferredRevenue": "857000000.00",
                    "netDebt": "5755000000.00",
                    "shortTermDebt": "191000000.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "5847000000.00",
                    "otherStockholderEquity": "12615000000.00",
                    "propertyPlantEquipment": "17435000000.00",
                    "totalCurrentAssets": "558000000.00",
                    "longTermInvestments": "532000000.00",
                    "netTangibleAssets": "9552000000.00",
                    "shortTermInvestments": "532000000.00",
                    "netReceivables": "391000000.00",
                    "longTermDebt": "5656000000.00",
                    "inventory": "33000000.00",
                    "accountsPayable": "95000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1117000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11031000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3065000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18202000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5656000000.00",
                    "nonCurrentLiabilitiesOther": "120000000.00",
                    "nonCurrentLiabilitiesTotal": "6862000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12615000000.00",
                    "liabilitiesAndStockholdersEquity": "18760000000.00",
                    "cashAndShortTermInvestments": "92000000.00",
                    "propertyPlantAndEquipmentGross": "17435000000.00",
                    "propertyPlantAndEquipmentNet": "17435000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-671000000.00",
                    "netInvestedCapital": "15399000000.00",
                    "commonStockSharesOutstanding": "157833000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "20337000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "8502000000.00",
                    "totalStockholderEquity": "10714000000.00",
                    "deferredLongTermLiab": "1376000000.00",
                    "otherCurrentLiab": "872000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1893000000.00",
                    "otherLiab": "1484000000.00",
                    "goodWill": null,
                    "otherAssets": "226000000.00",
                    "cash": "51000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1061000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5901000000.00",
                    "shortTermDebt": "85000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6037000000.00",
                    "otherStockholderEquity": "21902000000.00",
                    "propertyPlantEquipment": "18927000000.00",
                    "totalCurrentAssets": "654000000.00",
                    "longTermInvestments": "514000000.00",
                    "netTangibleAssets": "10714000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "442000000.00",
                    "longTermDebt": "5952000000.00",
                    "inventory": "34000000.00",
                    "accountsPayable": "189000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1121000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9297000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1893000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19683000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5952000000.00",
                    "nonCurrentLiabilitiesOther": "113000000.00",
                    "nonCurrentLiabilitiesTotal": "7441000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12605000000.00",
                    "liabilitiesAndStockholdersEquity": "20337000000.00",
                    "cashAndShortTermInvestments": "51000000.00",
                    "propertyPlantAndEquipmentGross": "18927000000.00",
                    "propertyPlantAndEquipmentNet": "18927000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-407000000.00",
                    "netInvestedCapital": "16666000000.00",
                    "commonStockSharesOutstanding": "157829000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "23386000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "140000000.00",
                    "totalLiab": "9070000000.00",
                    "totalStockholderEquity": "12826000000.00",
                    "deferredLongTermLiab": "1954000000.00",
                    "otherCurrentLiab": "1085000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "559000000.00",
                    "otherLiab": "2057000000.00",
                    "goodWill": null,
                    "otherAssets": "178000000.00",
                    "cash": "149000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1330000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5528000000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5693000000.00",
                    "otherStockholderEquity": "18681000000.00",
                    "propertyPlantEquipment": "21420000000.00",
                    "totalCurrentAssets": "1268000000.00",
                    "longTermInvestments": "502000000.00",
                    "netTangibleAssets": "12826000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "403000000.00",
                    "longTermDebt": "5677000000.00",
                    "inventory": "36000000.00",
                    "accountsPayable": "245000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1490000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6416000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "559000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22118000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5677000000.00",
                    "nonCurrentLiabilitiesOther": "109000000.00",
                    "nonCurrentLiabilitiesTotal": "7740000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12265000000.00",
                    "liabilitiesAndStockholdersEquity": "23386000000.00",
                    "cashAndShortTermInvestments": "149000000.00",
                    "propertyPlantAndEquipmentGross": "21420000000.00",
                    "propertyPlantAndEquipmentNet": "21420000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62000000.00",
                    "netInvestedCapital": "18503000000.00",
                    "commonStockSharesOutstanding": "158494000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "23531000000.00",
                    "intangibleAssets": "8000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43000000.00",
                    "totalLiab": "8625000000.00",
                    "totalStockholderEquity": "13249000000.00",
                    "deferredLongTermLiab": "1886000000.00",
                    "otherCurrentLiab": "495000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "890000000.00",
                    "otherLiab": "1984000000.00",
                    "goodWill": null,
                    "otherAssets": "333000000.00",
                    "cash": "123000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1263000000.00",
                    "currentDeferredRevenue": "470000000.00",
                    "netDebt": "5248000000.00",
                    "shortTermDebt": "119000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5490000000.00",
                    "otherStockholderEquity": "17360000000.00",
                    "propertyPlantEquipment": "21835000000.00",
                    "totalCurrentAssets": "869000000.00",
                    "longTermInvestments": "479000000.00",
                    "netTangibleAssets": "13249000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "615000000.00",
                    "longTermDebt": "5371000000.00",
                    "inventory": "37000000.00",
                    "accountsPayable": "179000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1657000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5003000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "890000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22662000000.00",
                    "capitalLeaseObligations": "119000000.00",
                    "longTermDebtTotal": "5371000000.00",
                    "nonCurrentLiabilitiesOther": "105000000.00",
                    "nonCurrentLiabilitiesTotal": "7362000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12357000000.00",
                    "liabilitiesAndStockholdersEquity": "23531000000.00",
                    "cashAndShortTermInvestments": "123000000.00",
                    "propertyPlantAndEquipmentGross": "21835000000.00",
                    "propertyPlantAndEquipmentNet": "21835000000.00",
                    "accumulatedDepreciation": "-5003000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160154000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "23553000000.00",
                    "intangibleAssets": "9000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22000000.00",
                    "totalLiab": "8064000000.00",
                    "totalStockholderEquity": "14050000000.00",
                    "deferredLongTermLiab": "2021000000.00",
                    "otherCurrentLiab": "948000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1407000000.00",
                    "otherLiab": "2116000000.00",
                    "goodWill": null,
                    "otherAssets": "401000000.00",
                    "cash": "100000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1181000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4661000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4771000000.00",
                    "otherStockholderEquity": "16456000000.00",
                    "propertyPlantEquipment": "22043000000.00",
                    "totalCurrentAssets": "845000000.00",
                    "longTermInvestments": "225000000.00",
                    "netTangibleAssets": "14050000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "538000000.00",
                    "longTermDebt": "4761000000.00",
                    "inventory": "45000000.00",
                    "accountsPayable": "233000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1439000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3815000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1407000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22708000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4761000000.00",
                    "nonCurrentLiabilitiesOther": "101000000.00",
                    "nonCurrentLiabilitiesTotal": "6883000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12641000000.00",
                    "liabilitiesAndStockholdersEquity": "23553000000.00",
                    "cashAndShortTermInvestments": "100000000.00",
                    "propertyPlantAndEquipmentGross": "22043000000.00",
                    "propertyPlantAndEquipmentNet": "22043000000.00",
                    "accumulatedDepreciation": "-3815000000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162780000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "23171000000.00",
                    "intangibleAssets": "9000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56000000.00",
                    "totalLiab": "7721000000.00",
                    "totalStockholderEquity": "14004000000.00",
                    "deferredLongTermLiab": "1917000000.00",
                    "otherCurrentLiab": "976000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1069000000.00",
                    "otherLiab": "2063000000.00",
                    "goodWill": null,
                    "otherAssets": "386000000.00",
                    "cash": "326000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1180000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4146000000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4497000000.00",
                    "otherStockholderEquity": "16384000000.00",
                    "propertyPlantEquipment": "21603000000.00",
                    "totalCurrentAssets": "972000000.00",
                    "longTermInvestments": "187000000.00",
                    "netTangibleAssets": "14004000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "517000000.00",
                    "longTermDebt": "4472000000.00",
                    "inventory": "44000000.00",
                    "accountsPayable": "204000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1446000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3451000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1069000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22199000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4472000000.00",
                    "nonCurrentLiabilitiesOther": "152000000.00",
                    "nonCurrentLiabilitiesTotal": "6541000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12933000000.00",
                    "liabilitiesAndStockholdersEquity": "23171000000.00",
                    "cashAndShortTermInvestments": "326000000.00",
                    "propertyPlantAndEquipmentGross": "21603000000.00",
                    "propertyPlantAndEquipmentNet": "21603000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165019000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "22242000000.00",
                    "intangibleAssets": "10000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60000000.00",
                    "totalLiab": "7728000000.00",
                    "totalStockholderEquity": "13773000000.00",
                    "deferredLongTermLiab": "1818000000.00",
                    "otherCurrentLiab": "911000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "752000000.00",
                    "otherLiab": "1967000000.00",
                    "goodWill": null,
                    "otherAssets": "238000000.00",
                    "cash": "126000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1091000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4544000000.00",
                    "shortTermDebt": "58000000.00",
                    "shortLongTermDebt": "21000000.00",
                    "shortLongTermDebtTotal": "4728000000.00",
                    "otherStockholderEquity": "16114000000.00",
                    "propertyPlantEquipment": "21047000000.00",
                    "totalCurrentAssets": "693000000.00",
                    "longTermInvestments": "150000000.00",
                    "netTangibleAssets": "13773000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "463000000.00",
                    "longTermDebt": "4670000000.00",
                    "inventory": "39000000.00",
                    "accountsPayable": "180000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "741000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3095000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "752000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21549000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4670000000.00",
                    "nonCurrentLiabilitiesOther": "154000000.00",
                    "nonCurrentLiabilitiesTotal": "6637000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13019000000.00",
                    "liabilitiesAndStockholdersEquity": "22242000000.00",
                    "cashAndShortTermInvestments": "126000000.00",
                    "propertyPlantAndEquipmentGross": "21047000000.00",
                    "propertyPlantAndEquipmentNet": "21047000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165061000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "21595687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "281000000.00",
                    "totalLiab": "7429000000.00",
                    "totalStockholderEquity": "13700000000.00",
                    "deferredLongTermLiab": "1799724000.00",
                    "otherCurrentLiab": "782840000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "762000000.00",
                    "otherLiab": "1945475000.00",
                    "goodWill": null,
                    "otherAssets": "284191000.00",
                    "cash": "214516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019612000.00",
                    "currentDeferredRevenue": "381698000.00",
                    "netDebt": "4308000000.00",
                    "shortTermDebt": "59000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4523000000.00",
                    "otherStockholderEquity": "12936074000.00",
                    "propertyPlantEquipment": "20371975000.00",
                    "totalCurrentAssets": "925021000.00",
                    "longTermInvestments": "14500000.00",
                    "netTangibleAssets": "13699287000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "429919000.00",
                    "longTermDebt": "4464338000.00",
                    "inventory": "37570000.00",
                    "accountsPayable": "128000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "466975000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1643000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "761833000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20670666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4464338000.00",
                    "nonCurrentLiabilitiesOther": "145751000.00",
                    "nonCurrentLiabilitiesTotal": "6410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12935885000.00",
                    "liabilitiesAndStockholdersEquity": "21596000000.00",
                    "cashAndShortTermInvestments": "214516000.00",
                    "propertyPlantAndEquipmentGross": "20371975000.00",
                    "propertyPlantAndEquipmentNet": "20372000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122739000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9806573000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8111000.00",
                    "totalLiab": "3376776000.00",
                    "totalStockholderEquity": "5933359000.00",
                    "deferredLongTermLiab": "298726000.00",
                    "otherCurrentLiab": "635918000.00",
                    "commonStock": "987000.00",
                    "capitalStock": null,
                    "retainedEarnings": "467830000.00",
                    "otherLiab": "322630000.00",
                    "goodWill": "0.00",
                    "otherAssets": "276078000.00",
                    "cash": "508446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1823913000.00",
                    "shortTermDebt": "123826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2456185000.00",
                    "otherStockholderEquity": "8009954000.00",
                    "propertyPlantEquipment": "8714606000.00",
                    "totalCurrentAssets": "795689000.00",
                    "longTermInvestments": "20200000.00",
                    "netTangibleAssets": "5933359000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "264317000.00",
                    "longTermDebt": "2332359000.00",
                    "inventory": "14815000.00",
                    "accountsPayable": "85869000.00",
                    "totalPermanentEquity": "6429797000.00",
                    "noncontrollingInterestInConsolidatedEntity": "496438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2545412000.00",
                    "additionalPaidInCapital": "5464542000.00",
                    "commonStockTotalEquity": "987000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "467830000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9010884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2332359000.00",
                    "nonCurrentLiabilitiesOther": "23904000.00",
                    "nonCurrentLiabilitiesTotal": "2654989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5464542000.00",
                    "liabilitiesAndStockholdersEquity": "9806573000.00",
                    "cashAndShortTermInvestments": "508446000.00",
                    "propertyPlantAndEquipmentGross": "8714606000.00",
                    "propertyPlantAndEquipmentNet": "8714606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98818000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8954395000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7266000.00",
                    "totalLiab": "2941928000.00",
                    "totalStockholderEquity": "5631449000.00",
                    "deferredLongTermLiab": "225990000.00",
                    "otherCurrentLiab": "653103000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "323105000.00",
                    "otherLiab": "247777000.00",
                    "goodWill": "0.00",
                    "otherAssets": "197604000.00",
                    "cash": "113927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "727077000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1853147000.00",
                    "shortTermDebt": "111330000.00",
                    "shortLongTermDebt": "1967074000.00",
                    "shortLongTermDebtTotal": "2078404000.00",
                    "otherStockholderEquity": "7708598000.00",
                    "propertyPlantEquipment": "8343044000.00",
                    "totalCurrentAssets": "393347000.00",
                    "longTermInvestments": "20400000.00",
                    "netTangibleAssets": "5631449000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "258890000.00",
                    "longTermDebt": "1967074000.00",
                    "inventory": "13264000.00",
                    "accountsPayable": "73974000.00",
                    "totalPermanentEquity": "6012467000.00",
                    "noncontrollingInterestInConsolidatedEntity": "381018000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "323105000.00",
                    "additionalPaidInCapital": "5307358000.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "323105000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8561048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1967074000.00",
                    "nonCurrentLiabilitiesOther": "21787000.00",
                    "nonCurrentLiabilitiesTotal": "2214851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5307358000.00",
                    "liabilitiesAndStockholdersEquity": "8954395000.00",
                    "cashAndShortTermInvestments": "113927000.00",
                    "propertyPlantAndEquipmentGross": "8343044000.00",
                    "propertyPlantAndEquipmentNet": "8343044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98797000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8224888000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6737000.00",
                    "totalLiab": "2489706000.00",
                    "totalStockholderEquity": "5417083000.00",
                    "deferredLongTermLiab": "158861000.00",
                    "otherCurrentLiab": "544539000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116286000.00",
                    "otherLiab": "180126000.00",
                    "goodWill": "0.00",
                    "otherAssets": "133249000.00",
                    "cash": "72487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1629425000.00",
                    "shortTermDebt": "99685000.00",
                    "shortLongTermDebt": "1701912000.00",
                    "shortLongTermDebtTotal": "1801597000.00",
                    "otherStockholderEquity": "5299811000.00",
                    "propertyPlantEquipment": "7751172000.00",
                    "totalCurrentAssets": "324467000.00",
                    "longTermInvestments": "16000000.00",
                    "netTangibleAssets": "5417083000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "236280000.00",
                    "longTermDebt": "1701912000.00",
                    "inventory": "8963000.00",
                    "accountsPayable": "63129000.00",
                    "totalPermanentEquity": "5735182000.00",
                    "noncontrollingInterestInConsolidatedEntity": "318099000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "116286000.00",
                    "additionalPaidInCapital": "5299811000.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "116286000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7900421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1701912000.00",
                    "nonCurrentLiabilitiesOther": "21265000.00",
                    "nonCurrentLiabilitiesTotal": "1882038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5299811000.00",
                    "liabilitiesAndStockholdersEquity": "8224888000.00",
                    "cashAndShortTermInvestments": "72487000.00",
                    "propertyPlantAndEquipmentGross": "7751172000.00",
                    "propertyPlantAndEquipmentNet": "7751172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98769000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7770985000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5434000.00",
                    "totalLiab": "2189248000.00",
                    "totalStockholderEquity": "5254860000.00",
                    "deferredLongTermLiab": "114351000.00",
                    "otherCurrentLiab": "451682000.00",
                    "commonStock": "982000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37133000.00",
                    "otherLiab": "26425000.00",
                    "goodWill": "0.00",
                    "otherAssets": "68767000.00",
                    "cash": "112446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577428000.00",
                    "currentDeferredRevenue": "108048000.00",
                    "netDebt": "1392751000.00",
                    "shortTermDebt": "27850000.00",
                    "shortLongTermDebt": "1477347000.00",
                    "shortLongTermDebtTotal": "1505197000.00",
                    "otherStockholderEquity": "5291011000.00",
                    "propertyPlantEquipment": "7343617000.00",
                    "totalCurrentAssets": "358601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5254860000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "231613000.00",
                    "longTermDebt": "1477347000.00",
                    "inventory": "9108000.00",
                    "accountsPayable": "94590000.00",
                    "totalPermanentEquity": "5581737000.00",
                    "noncontrollingInterestInConsolidatedEntity": "326877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37133000.00",
                    "additionalPaidInCapital": "5291011000.00",
                    "commonStockTotalEquity": "982000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-37133000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7412384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1477347000.00",
                    "nonCurrentLiabilitiesOther": "20122000.00",
                    "nonCurrentLiabilitiesTotal": "1611820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5291011000.00",
                    "liabilitiesAndStockholdersEquity": "7770985000.00",
                    "cashAndShortTermInvestments": "112446000.00",
                    "propertyPlantAndEquipmentGross": "7343617000.00",
                    "propertyPlantAndEquipmentNet": "7343617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98368000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7287568000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3509000.00",
                    "totalLiab": "1701445000.00",
                    "totalStockholderEquity": "4898500000.00",
                    "deferredLongTermLiab": "7458000.00",
                    "otherCurrentLiab": "342917000.00",
                    "commonStock": "982000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151692000.00",
                    "otherLiab": "24127000.00",
                    "goodWill": "0.00",
                    "otherAssets": "45107000.00",
                    "cash": "30205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417617000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1226183000.00",
                    "shortTermDebt": "10003000.00",
                    "shortLongTermDebt": "1256388000.00",
                    "shortLongTermDebtTotal": "1266391000.00",
                    "otherStockholderEquity": "7106006000.00",
                    "propertyPlantEquipment": "7048607000.00",
                    "totalCurrentAssets": "193854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4898500000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "153692000.00",
                    "longTermDebt": "1256388000.00",
                    "inventory": "4834000.00",
                    "accountsPayable": "74700000.00",
                    "totalPermanentEquity": "5586123000.00",
                    "noncontrollingInterestInConsolidatedEntity": "687623000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-151692000.00",
                    "additionalPaidInCapital": "5049210000.00",
                    "commonStockTotalEquity": "982000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-151692000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7093714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1256388000.00",
                    "nonCurrentLiabilitiesOther": "19982000.00",
                    "nonCurrentLiabilitiesTotal": "1283828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5049210000.00",
                    "liabilitiesAndStockholdersEquity": "7287568000.00",
                    "cashAndShortTermInvestments": "30205000.00",
                    "propertyPlantAndEquipmentGross": "7048607000.00",
                    "propertyPlantAndEquipmentNet": "7048607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98369000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6783809000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45189000.00",
                    "totalLiab": "1496875000.00",
                    "totalStockholderEquity": "4817624000.00",
                    "deferredLongTermLiab": "2655000.00",
                    "otherCurrentLiab": "295402000.00",
                    "commonStock": "981000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224716000.00",
                    "otherLiab": "19539000.00",
                    "goodWill": "0.00",
                    "otherAssets": "53725000.00",
                    "cash": "16588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134927000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1151515000.00",
                    "otherStockholderEquity": "5266075000.00",
                    "propertyPlantEquipment": "6508747000.00",
                    "totalCurrentAssets": "221337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4817624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "154635000.00",
                    "longTermDebt": "1151515000.00",
                    "inventory": "4925000.00",
                    "accountsPayable": "27764000.00",
                    "totalPermanentEquity": "5286934000.00",
                    "noncontrollingInterestInConsolidatedEntity": "469310000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-224716000.00",
                    "additionalPaidInCapital": "5041359000.00",
                    "commonStockTotalEquity": "981000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-224716000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6562472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1151515000.00",
                    "nonCurrentLiabilitiesOther": "19539000.00",
                    "nonCurrentLiabilitiesTotal": "1173709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5041359000.00",
                    "liabilitiesAndStockholdersEquity": "6783809000.00",
                    "cashAndShortTermInvestments": "16588000.00",
                    "propertyPlantAndEquipmentGross": "6508747000.00",
                    "propertyPlantAndEquipmentNet": "6508747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98354000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6369700000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18831000.00",
                    "totalLiab": "1250342000.00",
                    "totalStockholderEquity": "4651867000.00",
                    "deferredLongTermLiab": "1548000.00",
                    "otherCurrentLiab": "224380000.00",
                    "commonStock": "981000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383121000.00",
                    "otherLiab": "18939000.00",
                    "goodWill": "0.00",
                    "otherAssets": "67829000.00",
                    "cash": "37440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244069000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "948346000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "985786000.00",
                    "otherStockholderEquity": "5417128000.00",
                    "propertyPlantEquipment": "6103097000.00",
                    "totalCurrentAssets": "198774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4651867000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "139476000.00",
                    "longTermDebt": "985786000.00",
                    "inventory": "3027000.00",
                    "accountsPayable": "19689000.00",
                    "totalPermanentEquity": "5119358000.00",
                    "noncontrollingInterestInConsolidatedEntity": "467491000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-383121000.00",
                    "additionalPaidInCapital": "5034007000.00",
                    "commonStockTotalEquity": "981000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-383121000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6170926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "985786000.00",
                    "nonCurrentLiabilitiesOther": "18939000.00",
                    "nonCurrentLiabilitiesTotal": "1006273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5034007000.00",
                    "liabilitiesAndStockholdersEquity": "6369700000.00",
                    "cashAndShortTermInvestments": "37440000.00",
                    "propertyPlantAndEquipmentGross": "6103097000.00",
                    "propertyPlantAndEquipmentNet": "6103097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93364000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5349680000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3487000.00",
                    "totalLiab": "1331388000.00",
                    "totalStockholderEquity": "3697462000.00",
                    "deferredLongTermLiab": "8200000.00",
                    "otherCurrentLiab": "147061000.00",
                    "commonStock": "901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-519394000.00",
                    "otherLiab": "16134000.00",
                    "goodWill": "0.00",
                    "otherAssets": "166657000.00",
                    "cash": "1666574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209342000.00",
                    "currentDeferredRevenue": "125229000.00",
                    "netDebt": "-546805000.00",
                    "shortTermDebt": "13857000.00",
                    "shortLongTermDebt": "1105912000.00",
                    "shortLongTermDebtTotal": "1119769000.00",
                    "otherStockholderEquity": "4735349000.00",
                    "propertyPlantEquipment": "3390857000.00",
                    "totalCurrentAssets": "1792166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3697462000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "120122000.00",
                    "longTermDebt": "1105912000.00",
                    "inventory": "1983000.00",
                    "accountsPayable": "47648000.00",
                    "totalPermanentEquity": "4018292000.00",
                    "noncontrollingInterestInConsolidatedEntity": "320830000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-519394000.00",
                    "additionalPaidInCapital": "4215955000.00",
                    "commonStockTotalEquity": "901000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-519394000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1105912000.00",
                    "nonCurrentLiabilitiesOther": "16134000.00",
                    "nonCurrentLiabilitiesTotal": "1122046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4215955000.00",
                    "liabilitiesAndStockholdersEquity": "5349680000.00",
                    "cashAndShortTermInvestments": "1666574000.00",
                    "propertyPlantAndEquipmentGross": "3390857000.00",
                    "propertyPlantAndEquipmentNet": "3390857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80510000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3525680000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3018000.00",
                    "totalLiab": "690385000.00",
                    "totalStockholderEquity": "2514869000.00",
                    "deferredLongTermLiab": "1807000.00",
                    "otherCurrentLiab": "136191000.00",
                    "commonStock": "781000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-544992000.00",
                    "otherLiab": "17547000.00",
                    "goodWill": "0.00",
                    "otherAssets": "43430000.00",
                    "cash": "167269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330544000.00",
                    "shortTermDebt": "6428000.00",
                    "shortLongTermDebt": "6428000.00",
                    "shortLongTermDebtTotal": "504241000.00",
                    "otherStockholderEquity": "4843860000.00",
                    "propertyPlantEquipment": "3223980000.00",
                    "totalCurrentAssets": "258270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2514869000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "85514000.00",
                    "longTermDebt": "497813000.00",
                    "inventory": "1969000.00",
                    "accountsPayable": "38834000.00",
                    "totalPermanentEquity": "2835295000.00",
                    "noncontrollingInterestInConsolidatedEntity": "320426000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-544992000.00",
                    "additionalPaidInCapital": "3059080000.00",
                    "commonStockTotalEquity": "781000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-544992000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3267410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "497813000.00",
                    "nonCurrentLiabilitiesOther": "15740000.00",
                    "nonCurrentLiabilitiesTotal": "515360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3059080000.00",
                    "liabilitiesAndStockholdersEquity": "3525680000.00",
                    "cashAndShortTermInvestments": "167269000.00",
                    "propertyPlantAndEquipmentGross": "3223980000.00",
                    "propertyPlantAndEquipmentNet": "3223980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77167000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2840355000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2248000.00",
                    "totalLiab": "653803000.00",
                    "totalStockholderEquity": "1959464000.00",
                    "deferredLongTermLiab": "3836000.00",
                    "otherCurrentLiab": "113489000.00",
                    "commonStock": "717000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-542762000.00",
                    "otherLiab": "17623000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46032000.00",
                    "cash": "218794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275681000.00",
                    "shortTermDebt": "6824000.00",
                    "shortLongTermDebt": "6824000.00",
                    "shortLongTermDebtTotal": "501299000.00",
                    "otherStockholderEquity": "4195300000.00",
                    "propertyPlantEquipment": "2496373000.00",
                    "totalCurrentAssets": "297950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1959464000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "74914000.00",
                    "longTermDebt": "494475000.00",
                    "inventory": "1494000.00",
                    "accountsPayable": "28216000.00",
                    "totalPermanentEquity": "2186552000.00",
                    "noncontrollingInterestInConsolidatedEntity": "227088000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-542762000.00",
                    "additionalPaidInCapital": "2501509000.00",
                    "commonStockTotalEquity": "717000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-542762000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2542405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "494475000.00",
                    "nonCurrentLiabilitiesOther": "13787000.00",
                    "nonCurrentLiabilitiesTotal": "512098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2501509000.00",
                    "liabilitiesAndStockholdersEquity": "2840355000.00",
                    "cashAndShortTermInvestments": "218794000.00",
                    "propertyPlantAndEquipmentGross": "2496373000.00",
                    "propertyPlantAndEquipmentNet": "2496373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71719000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2942959000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3278000.00",
                    "totalLiab": "605903000.00",
                    "totalStockholderEquity": "2107912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99569000.00",
                    "commonStock": "717000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-387272000.00",
                    "otherLiab": "13562000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44449000.00",
                    "cash": "235810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249831000.00",
                    "shortTermDebt": "6824000.00",
                    "shortLongTermDebt": "6824000.00",
                    "shortLongTermDebtTotal": "492465000.00",
                    "otherStockholderEquity": "3980398000.00",
                    "propertyPlantEquipment": "2607446000.00",
                    "totalCurrentAssets": "291064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2107912000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "49064000.00",
                    "longTermDebt": "485641000.00",
                    "inventory": "1591000.00",
                    "accountsPayable": "7131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "229144000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-387272000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "717000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-387272000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2651895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "485641000.00",
                    "nonCurrentLiabilitiesOther": "13562000.00",
                    "nonCurrentLiabilitiesTotal": "499203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2494467000.00",
                    "liabilitiesAndStockholdersEquity": "2942959000.00",
                    "cashAndShortTermInvestments": "235810000.00",
                    "propertyPlantAndEquipmentGross": "2607446000.00",
                    "propertyPlantAndEquipmentNet": "2607446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71026000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2758412000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7998000.00",
                    "totalLiab": "641746000.00",
                    "totalStockholderEquity": "1875972000.00",
                    "deferredLongTermLiab": "7500000.00",
                    "otherCurrentLiab": "106795000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354360000.00",
                    "otherLiab": "12518000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52042000.00",
                    "cash": "20115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141421000.00",
                    "currentDeferredRevenue": "161592000.00",
                    "netDebt": "481792000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": "487807000.00",
                    "shortLongTermDebtTotal": "501907000.00",
                    "otherStockholderEquity": "2584024000.00",
                    "propertyPlantEquipment": "2597625000.00",
                    "totalCurrentAssets": "108745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1875972000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "78904000.00",
                    "longTermDebt": "495500000.00",
                    "inventory": "1728000.00",
                    "accountsPayable": "20008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "233001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-354360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-354360000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2649667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "495500000.00",
                    "nonCurrentLiabilitiesOther": "12518000.00",
                    "nonCurrentLiabilitiesTotal": "500325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2229664000.00",
                    "liabilitiesAndStockholdersEquity": "2750719000.00",
                    "cashAndShortTermInvestments": "20115000.00",
                    "propertyPlantAndEquipmentGross": "2597625000.00",
                    "propertyPlantAndEquipmentNet": "2597625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66850000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2991554000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43768000.00",
                    "totalLiab": "701834000.00",
                    "totalStockholderEquity": "2056411000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "168162000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166951000.00",
                    "otherLiab": "12662000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59898000.00",
                    "cash": "43827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "445173000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489000000.00",
                    "otherStockholderEquity": "2222695000.00",
                    "propertyPlantEquipment": "2758217000.00",
                    "totalCurrentAssets": "173439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2056411000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "83242000.00",
                    "longTermDebt": "489000000.00",
                    "inventory": "2602000.00",
                    "accountsPayable": "32010000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "233309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1147936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-166951000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2818115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489000000.00",
                    "nonCurrentLiabilitiesOther": "12662000.00",
                    "nonCurrentLiabilitiesTotal": "501662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2222695000.00",
                    "liabilitiesAndStockholdersEquity": "2991554000.00",
                    "cashAndShortTermInvestments": "43827000.00",
                    "propertyPlantAndEquipmentGross": "2758217000.00",
                    "propertyPlantAndEquipmentNet": "2758217000.00",
                    "accumulatedDepreciation": "-1147936000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65251000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3171458000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52615000.00",
                    "totalLiab": "927839000.00",
                    "totalStockholderEquity": "2010088000.00",
                    "deferredLongTermLiab": "55349000.00",
                    "otherCurrentLiab": "119330000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10170000.00",
                    "otherLiab": "11851000.00",
                    "goodWill": "0.00",
                    "otherAssets": "54699000.00",
                    "cash": "44678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "673322000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "718000000.00",
                    "otherStockholderEquity": "2019621000.00",
                    "propertyPlantEquipment": "2946397000.00",
                    "totalCurrentAssets": "170362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2010088000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "70411000.00",
                    "longTermDebt": "718000000.00",
                    "inventory": "2658000.00",
                    "accountsPayable": "23309000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "233531000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-822243000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "637000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10170000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3001096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "718000000.00",
                    "nonCurrentLiabilitiesOther": "11851000.00",
                    "nonCurrentLiabilitiesTotal": "785200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2019621000.00",
                    "liabilitiesAndStockholdersEquity": "3171458000.00",
                    "cashAndShortTermInvestments": "44678000.00",
                    "propertyPlantAndEquipmentGross": "2946397000.00",
                    "propertyPlantAndEquipmentNet": "2946397000.00",
                    "accumulatedDepreciation": "-822243000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61469000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3092481000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97672000.00",
                    "totalLiab": "975964000.00",
                    "totalStockholderEquity": "1883101000.00",
                    "deferredLongTermLiab": "171511000.00",
                    "otherCurrentLiab": "175229000.00",
                    "commonStock": "590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "202117000.00",
                    "otherLiab": "8844000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51437000.00",
                    "cash": "31643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579936000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "611579000.00",
                    "otherStockholderEquity": "1680394000.00",
                    "propertyPlantEquipment": "2825672000.00",
                    "totalCurrentAssets": "215372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1883101000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "83210000.00",
                    "longTermDebt": "611579000.00",
                    "inventory": "2847000.00",
                    "accountsPayable": "8801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "233416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-441821000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "590000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "202117000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2877109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "611579000.00",
                    "nonCurrentLiabilitiesOther": "8844000.00",
                    "nonCurrentLiabilitiesTotal": "791934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1680394000.00",
                    "liabilitiesAndStockholdersEquity": "3092481000.00",
                    "cashAndShortTermInvestments": "31643000.00",
                    "propertyPlantAndEquipmentGross": "2825672000.00",
                    "propertyPlantAndEquipmentNet": "2825672000.00",
                    "accumulatedDepreciation": "-441821000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58626000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3095481000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120707000.00",
                    "totalLiab": "1110268000.00",
                    "totalStockholderEquity": "1751011000.00",
                    "deferredLongTermLiab": "161592000.00",
                    "otherCurrentLiab": "218696000.00",
                    "commonStock": "569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196268000.00",
                    "otherLiab": "8447000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51963000.00",
                    "cash": "30183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266729000.00",
                    "currentDeferredRevenue": "161592000.00",
                    "netDebt": "655168000.00",
                    "shortTermDebt": "11851000.00",
                    "shortLongTermDebt": "673500000.00",
                    "shortLongTermDebtTotal": "685351000.00",
                    "otherStockholderEquity": "1554174000.00",
                    "propertyPlantEquipment": "2791807000.00",
                    "totalCurrentAssets": "251711000.00",
                    "longTermInvestments": "1934000.00",
                    "netTangibleAssets": "1751011000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "97994000.00",
                    "longTermDebt": "673500000.00",
                    "inventory": "2827000.00",
                    "accountsPayable": "26230000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "234202000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-382144000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "569000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "196268000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2843770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "673500000.00",
                    "nonCurrentLiabilitiesOther": "8447000.00",
                    "nonCurrentLiabilitiesTotal": "843539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1554174000.00",
                    "liabilitiesAndStockholdersEquity": "3095481000.00",
                    "cashAndShortTermInvestments": "30183000.00",
                    "propertyPlantAndEquipmentGross": "2791807000.00",
                    "propertyPlantAndEquipmentNet": "2791807000.00",
                    "accumulatedDepreciation": "-382144000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57045000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2820555000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9284000.00",
                    "totalLiab": "934709000.00",
                    "totalStockholderEquity": "1651528000.00",
                    "deferredLongTermLiab": "140308000.00",
                    "otherCurrentLiab": "188277000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97594000.00",
                    "otherLiab": "8115000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51135000.00",
                    "cash": "40644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549356000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590000000.00",
                    "otherStockholderEquity": "1553367000.00",
                    "propertyPlantEquipment": "2626159000.00",
                    "totalCurrentAssets": "143261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1651528000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90228000.00",
                    "longTermDebt": "590000000.00",
                    "inventory": "3105000.00",
                    "accountsPayable": "8009000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "234318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-326228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "97594000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2677294000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "590000000.00",
                    "nonCurrentLiabilitiesOther": "8115000.00",
                    "nonCurrentLiabilitiesTotal": "738423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1553367000.00",
                    "liabilitiesAndStockholdersEquity": "2820555000.00",
                    "cashAndShortTermInvestments": "40644000.00",
                    "propertyPlantAndEquipmentGross": "2626159000.00",
                    "propertyPlantAndEquipmentNet": "2626159000.00",
                    "accumulatedDepreciation": "-328522000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55442000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2047394000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1421000.00",
                    "totalLiab": "795057000.00",
                    "totalStockholderEquity": "1114901000.00",
                    "deferredLongTermLiab": "124743000.00",
                    "otherCurrentLiab": "145402000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53855000.00",
                    "otherLiab": "5437000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12702000.00",
                    "cash": "36993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "459007000.00",
                    "shortTermDebt": "10379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506379000.00",
                    "otherStockholderEquity": "1343689000.00",
                    "propertyPlantEquipment": "1919988000.00",
                    "totalCurrentAssets": "114704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1114901000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68655000.00",
                    "longTermDebt": "496000000.00",
                    "inventory": "3308000.00",
                    "accountsPayable": "23475000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "137436000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-283152000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "53855000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1932690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "496000000.00",
                    "nonCurrentLiabilitiesOther": "5437000.00",
                    "nonCurrentLiabilitiesTotal": "626180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1060537000.00",
                    "liabilitiesAndStockholdersEquity": "2047394000.00",
                    "cashAndShortTermInvestments": "36993000.00",
                    "propertyPlantAndEquipmentGross": "1919988000.00",
                    "propertyPlantAndEquipmentNet": "1919988000.00",
                    "accumulatedDepreciation": "-283152000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51142000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1936897000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1495000.00",
                    "totalLiab": "853988000.00",
                    "totalStockholderEquity": "1082909000.00",
                    "deferredLongTermLiab": "106630000.00",
                    "otherCurrentLiab": "130724000.00",
                    "commonStock": "508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26102000.00",
                    "otherLiab": "5147000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12666000.00",
                    "cash": "25314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155211000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561686000.00",
                    "shortTermDebt": "2910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589910000.00",
                    "otherStockholderEquity": "1299430000.00",
                    "propertyPlantEquipment": "1833578000.00",
                    "totalCurrentAssets": "90653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1082909000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56578000.00",
                    "longTermDebt": "587000000.00",
                    "inventory": "5889000.00",
                    "accountsPayable": "24487000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-243131000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "508000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "26102000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1846244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "587000000.00",
                    "nonCurrentLiabilitiesOther": "5147000.00",
                    "nonCurrentLiabilitiesTotal": "698777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1056299000.00",
                    "liabilitiesAndStockholdersEquity": "1936897000.00",
                    "cashAndShortTermInvestments": "25314000.00",
                    "propertyPlantAndEquipmentGross": "1833578000.00",
                    "propertyPlantAndEquipmentNet": "1833578000.00",
                    "accumulatedDepreciation": "-243131000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48866719.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1521614000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1509000.00",
                    "totalLiab": "676073000.00",
                    "totalStockholderEquity": "845541000.00",
                    "deferredLongTermLiab": "91764000.00",
                    "otherCurrentLiab": "113656000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2513000.00",
                    "otherLiab": "2989000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13309000.00",
                    "cash": "15555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121320000.00",
                    "currentDeferredRevenue": "112000.00",
                    "netDebt": "448983000.00",
                    "shortTermDebt": "4538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464538000.00",
                    "otherStockholderEquity": "840044000.00",
                    "propertyPlantEquipment": "1446337000.00",
                    "totalCurrentAssets": "61968000.00",
                    "longTermInvestments": "218000.00",
                    "netTangibleAssets": "845541000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39273000.00",
                    "longTermDebt": "460000000.00",
                    "inventory": "5631000.00",
                    "accountsPayable": "2679000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2513000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2513000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460000000.00",
                    "nonCurrentLiabilitiesOther": "2989000.00",
                    "nonCurrentLiabilitiesTotal": "554753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "842557000.00",
                    "liabilitiesAndStockholdersEquity": "1521614000.00",
                    "cashAndShortTermInvestments": "15555000.00",
                    "propertyPlantAndEquipmentGross": "1446337000.00",
                    "propertyPlantAndEquipmentNet": "1446337000.00",
                    "accumulatedDepreciation": "-212236000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47411602.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1465896000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1305000.00",
                    "totalLiab": "642958000.00",
                    "totalStockholderEquity": "822938000.00",
                    "deferredLongTermLiab": "80544000.00",
                    "otherCurrentLiab": "85294000.00",
                    "commonStock": "470000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17611000.00",
                    "otherLiab": "2878000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12860000.00",
                    "cash": "53100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109451000.00",
                    "currentDeferredRevenue": "83361000.00",
                    "netDebt": "397130000.00",
                    "shortTermDebt": "145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450230000.00",
                    "otherStockholderEquity": "857690000.00",
                    "propertyPlantEquipment": "1361121000.00",
                    "totalCurrentAssets": "91915000.00",
                    "longTermInvestments": "527000.00",
                    "netTangibleAssets": "822938000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31282000.00",
                    "longTermDebt": "450085000.00",
                    "inventory": "6228000.00",
                    "accountsPayable": "24012000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17611000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "470000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17611000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450085000.00",
                    "nonCurrentLiabilitiesOther": "2878000.00",
                    "nonCurrentLiabilitiesTotal": "533507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "840079000.00",
                    "liabilitiesAndStockholdersEquity": "1465896000.00",
                    "cashAndShortTermInvestments": "53100000.00",
                    "propertyPlantAndEquipmentGross": "1361121000.00",
                    "propertyPlantAndEquipmentNet": "1361121000.00",
                    "accumulatedDepreciation": "-188645000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44698000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "798639000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3998000.00",
                    "totalLiab": "171030000.00",
                    "totalStockholderEquity": "627609000.00",
                    "deferredLongTermLiab": "71098000.00",
                    "otherCurrentLiab": "74712000.00",
                    "commonStock": "422000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32207000.00",
                    "otherLiab": "2324000.00",
                    "goodWill": "0.00",
                    "otherAssets": "931000.00",
                    "cash": "81898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97487000.00",
                    "currentDeferredRevenue": "72033000.00",
                    "netDebt": "-81632000.00",
                    "shortTermDebt": "145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266000.00",
                    "otherStockholderEquity": "691601000.00",
                    "propertyPlantEquipment": "681172000.00",
                    "totalCurrentAssets": "116536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "627609000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24369000.00",
                    "longTermDebt": "121000.00",
                    "inventory": "6271000.00",
                    "accountsPayable": "22630000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32207000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "422000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32207000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "682103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "121000.00",
                    "nonCurrentLiabilitiesOther": "2324000.00",
                    "nonCurrentLiabilitiesTotal": "73543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659394000.00",
                    "liabilitiesAndStockholdersEquity": "798639000.00",
                    "cashAndShortTermInvestments": "81898000.00",
                    "propertyPlantAndEquipmentGross": "681172000.00",
                    "propertyPlantAndEquipmentNet": "681172000.00",
                    "accumulatedDepreciation": "-171309000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39718574.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "648463000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3075000.00",
                    "totalLiab": "180429000.00",
                    "totalStockholderEquity": "468034000.00",
                    "deferredLongTermLiab": "65206000.00",
                    "otherCurrentLiab": "67706000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46678000.00",
                    "otherLiab": "2230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1134000.00",
                    "cash": "5516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76336000.00",
                    "currentDeferredRevenue": "63244000.00",
                    "netDebt": "31286000.00",
                    "shortTermDebt": "145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36802000.00",
                    "otherStockholderEquity": "561020000.00",
                    "propertyPlantEquipment": "612813000.00",
                    "totalCurrentAssets": "34516000.00",
                    "longTermInvestments": "169000.00",
                    "netTangibleAssets": "468034000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19678000.00",
                    "longTermDebt": "36657000.00",
                    "inventory": "6247000.00",
                    "accountsPayable": "8485000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46678000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46678000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36657000.00",
                    "nonCurrentLiabilitiesOther": "2230000.00",
                    "nonCurrentLiabilitiesTotal": "104093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "514342000.00",
                    "liabilitiesAndStockholdersEquity": "648463000.00",
                    "cashAndShortTermInvestments": "5516000.00",
                    "propertyPlantAndEquipmentGross": "612813000.00",
                    "propertyPlantAndEquipmentNet": "612813000.00",
                    "accumulatedDepreciation": "-156570000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37205690.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "606701000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2910000.00",
                    "totalLiab": "144633000.00",
                    "totalStockholderEquity": "462068000.00",
                    "deferredLongTermLiab": "63083000.00",
                    "otherCurrentLiab": "62209000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52074000.00",
                    "otherLiab": "2513000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2184000.00",
                    "cash": "26358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79232000.00",
                    "currentDeferredRevenue": "1857000000.00",
                    "netDebt": "-21283000.00",
                    "shortTermDebt": "4882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5075000.00",
                    "otherStockholderEquity": "565846000.00",
                    "propertyPlantEquipment": "554242000.00",
                    "totalCurrentAssets": "50275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "462068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14812000.00",
                    "longTermDebt": "193000.00",
                    "inventory": "6195000.00",
                    "accountsPayable": "12141000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-52074000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52074000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "193000.00",
                    "nonCurrentLiabilitiesOther": "2125000.00",
                    "nonCurrentLiabilitiesTotal": "65401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513772000.00",
                    "liabilitiesAndStockholdersEquity": "606701000.00",
                    "cashAndShortTermInvestments": "26358000.00",
                    "propertyPlantAndEquipmentGross": "554242000.00",
                    "propertyPlantAndEquipmentNet": "554242000.00",
                    "accumulatedDepreciation": "-145837000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37059071.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "307767000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1096000.00",
                    "totalLiab": "183167000.00",
                    "totalStockholderEquity": "124600000.00",
                    "deferredLongTermLiab": "1556000.00",
                    "otherCurrentLiab": "27256000.00",
                    "commonStock": "124600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2820000.00",
                    "goodWill": null,
                    "otherAssets": "3513000.00",
                    "cash": "1275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60072000.00",
                    "currentDeferredRevenue": "21071000.00",
                    "netDebt": "129133000.00",
                    "shortTermDebt": "10133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130408000.00",
                    "otherStockholderEquity": "124600000.00",
                    "propertyPlantEquipment": "277350000.00",
                    "totalCurrentAssets": "26904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "124600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18223000.00",
                    "longTermDebt": "90230000.00",
                    "inventory": "6310000.00",
                    "accountsPayable": "22683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90230000.00",
                    "nonCurrentLiabilitiesOther": "31309000.00",
                    "nonCurrentLiabilitiesTotal": "123095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307767000.00",
                    "cashAndShortTermInvestments": "1275000.00",
                    "propertyPlantAndEquipmentGross": "277350000.00",
                    "propertyPlantAndEquipmentNet": "277350000.00",
                    "accumulatedDepreciation": "-135733000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35111532.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "282991310.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2018004.00",
                    "totalLiab": "159117581.00",
                    "totalStockholderEquity": "123873729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31632985.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2862000.00",
                    "goodWill": null,
                    "otherAssets": "1998000.00",
                    "cash": "2066717.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51806938.00",
                    "currentDeferredRevenue": "27789479.00",
                    "netDebt": "112454171.00",
                    "shortTermDebt": "10072546.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114520888.00",
                    "otherStockholderEquity": "123873729.00",
                    "propertyPlantEquipment": "255729000.00",
                    "totalCurrentAssets": "25263765.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15288466.00",
                    "longTermDebt": "104448000.00",
                    "inventory": "5890578.00",
                    "accountsPayable": "10101407.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129720725.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1997772.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257727545.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107310643.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282991310.00",
                    "cashAndShortTermInvestments": "2066717.00",
                    "propertyPlantAndEquipmentGross": "255729773.00",
                    "propertyPlantAndEquipmentNet": "255729773.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "267040806.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400450.00",
                    "totalLiab": "146535470.00",
                    "totalStockholderEquity": "120505336.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31666069.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9043365.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53473247.00",
                    "currentDeferredRevenue": "20700490.00",
                    "netDebt": "88446635.00",
                    "shortTermDebt": "12490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97490000.00",
                    "otherStockholderEquity": "120505336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27582051.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10954019.00",
                    "longTermDebt": null,
                    "inventory": "7184217.00",
                    "accountsPayable": "9317178.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124159732.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1497856.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239458755.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93062223.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267040806.00",
                    "cashAndShortTermInvestments": "9043365.00",
                    "propertyPlantAndEquipmentGross": "227470320.00",
                    "propertyPlantAndEquipmentNet": "227470320.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "249483885.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "336000.00",
                    "totalLiab": "134541000.00",
                    "totalStockholderEquity": "129037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33528000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7219000.00",
                    "goodWill": null,
                    "otherAssets": "11524000.00",
                    "cash": "6802389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42418305.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "129037000.00",
                    "propertyPlantEquipment": "207027000.00",
                    "totalCurrentAssets": "30932839.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17510000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "6006355.00",
                    "accountsPayable": "8770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119500035.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218551046.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263578000.00",
                    "cashAndShortTermInvestments": "6802389.00",
                    "propertyPlantAndEquipmentGross": "207026619.00",
                    "propertyPlantAndEquipmentNet": "221149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "230199244.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "641311.00",
                    "totalLiab": "115179822.00",
                    "totalStockholderEquity": "115019422.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14979010.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3218083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32690918.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76781917.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80000000.00",
                    "otherStockholderEquity": "115019422.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32663903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22373739.00",
                    "longTermDebt": null,
                    "inventory": "6430770.00",
                    "accountsPayable": "17711908.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115218694.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "790722.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197535341.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82488904.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230199244.00",
                    "cashAndShortTermInvestments": "3218083.00",
                    "propertyPlantAndEquipmentGross": "190797899.00",
                    "propertyPlantAndEquipmentNet": "190797899.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "172516696.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "326148.00",
                    "totalLiab": "66878653.00",
                    "totalStockholderEquity": "105638043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6583377.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2102000.00",
                    "goodWill": null,
                    "otherAssets": "638000.00",
                    "cash": "4089745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20010276.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40676942.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44766687.00",
                    "otherStockholderEquity": "105638043.00",
                    "propertyPlantEquipment": "146842000.00",
                    "totalCurrentAssets": "25037404.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12187777.00",
                    "longTermDebt": "44767000.00",
                    "inventory": "8433734.00",
                    "accountsPayable": "13426899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104845670.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "637562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147479292.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46868377.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172516696.00",
                    "cashAndShortTermInvestments": "4089745.00",
                    "propertyPlantAndEquipmentGross": "146841730.00",
                    "propertyPlantAndEquipmentNet": "146841730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "100073000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2647000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1898000.00",
                    "goodWill": null,
                    "otherAssets": "83000.00",
                    "cash": "2430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "95297000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "307000.00",
                    "accountsPayable": "3676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "71059000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "337000000.00",
                    "totalLiab": "28092000000.00",
                    "totalStockholderEquity": "36972000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2130000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "4740000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4600000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14773000000.00",
                    "shortTermDebt": "1153000000.00",
                    "shortLongTermDebt": "763000000.00",
                    "shortLongTermDebtTotal": "14879000000.00",
                    "otherStockholderEquity": "32236000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1915000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1386000000.00",
                    "longTermDebt": "13726000000.00",
                    "inventory": "86000000.00",
                    "accountsPayable": "1168000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69144000000.00",
                    "capitalLeaseObligations": "390000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "625000000.00",
                    "nonCurrentLiabilitiesTotal": "23492000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71059000000.00",
                    "cashAndShortTermInvestments": "106000000.00",
                    "propertyPlantAndEquipmentGross": "96403000000.00",
                    "propertyPlantAndEquipmentNet": "68621000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2685000000.00",
                    "netInvestedCapital": "51461000000.00",
                    "commonStockSharesOutstanding": "289079000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "67292000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "248000000.00",
                    "totalLiab": "27430000000.00",
                    "totalStockholderEquity": "37736000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3790000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "4238000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4811000000.00",
                    "currentDeferredRevenue": "-79000000.00",
                    "netDebt": "12268000000.00",
                    "shortTermDebt": "354000000.00",
                    "shortLongTermDebt": "900000000.00",
                    "shortLongTermDebtTotal": "12429000000.00",
                    "otherStockholderEquity": "33501000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2110000000.00",
                    "longTermInvestments": "375000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1585000000.00",
                    "longTermDebt": "12075000000.00",
                    "inventory": "116000000.00",
                    "accountsPayable": "253000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65182000000.00",
                    "capitalLeaseObligations": "354000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39000000.00",
                    "nonCurrentLiabilitiesTotal": "22619000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67292000000.00",
                    "cashAndShortTermInvestments": "161000000.00",
                    "propertyPlantAndEquipmentGross": "83680000000.00",
                    "propertyPlantAndEquipmentNet": "64472000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2701000000.00",
                    "netInvestedCapital": "49811000000.00",
                    "commonStockSharesOutstanding": "213545000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "29001000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130000000.00",
                    "totalLiab": "11571000000.00",
                    "totalStockholderEquity": "16625000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1529000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "2489000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "582000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2108000000.00",
                    "currentDeferredRevenue": "106000000.00",
                    "netDebt": "6219000000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6801000000.00",
                    "otherStockholderEquity": "14142000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1621000000.00",
                    "longTermInvestments": "529000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "847000000.00",
                    "longTermDebt": "6641000000.00",
                    "inventory": "63000000.00",
                    "accountsPayable": "261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27380000000.00",
                    "capitalLeaseObligations": "160000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "9463000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29001000000.00",
                    "cashAndShortTermInvestments": "582000000.00",
                    "propertyPlantAndEquipmentGross": "43103000000.00",
                    "propertyPlantAndEquipmentNet": "26674000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-487000000.00",
                    "netInvestedCapital": "23266000000.00",
                    "commonStockSharesOutstanding": "179999000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "26209000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "162000000.00",
                    "totalLiab": "10519000000.00",
                    "totalStockholderEquity": "15009000000.00",
                    "deferredLongTermLiab": "2217000000.00",
                    "otherCurrentLiab": "1414000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "801000000.00",
                    "otherLiab": "2417000000.00",
                    "goodWill": null,
                    "otherAssets": "492000000.00",
                    "cash": "157000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1716000000.00",
                    "currentDeferredRevenue": "64000000.00",
                    "netDebt": "6222000000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "6379000000.00",
                    "otherStockholderEquity": "14213000000.00",
                    "propertyPlantEquipment": "23759000000.00",
                    "totalCurrentAssets": "1392000000.00",
                    "longTermInvestments": "566000000.00",
                    "netTangibleAssets": "15009000000.00",
                    "shortTermInvestments": "119000000.00",
                    "netReceivables": "1006000000.00",
                    "longTermDebt": "6238000000.00",
                    "inventory": "67000000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "681000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "801000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24817000000.00",
                    "capitalLeaseObligations": "131000000.00",
                    "longTermDebtTotal": "6238000000.00",
                    "nonCurrentLiabilitiesOther": "12000000.00",
                    "nonCurrentLiabilitiesTotal": "8803000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14213000000.00",
                    "liabilitiesAndStockholdersEquity": "26209000000.00",
                    "cashAndShortTermInvestments": "157000000.00",
                    "propertyPlantAndEquipmentGross": "38603000000.00",
                    "propertyPlantAndEquipmentNet": "23759000000.00",
                    "accumulatedDepreciation": "-14844000000.00",
                    "netWorkingCapital": "-324000000.00",
                    "netInvestedCapital": "21257000000.00",
                    "commonStockSharesOutstanding": "176539000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "22898000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59000000.00",
                    "totalLiab": "9653000000.00",
                    "totalStockholderEquity": "12088000000.00",
                    "deferredLongTermLiab": "1367000000.00",
                    "otherCurrentLiab": "1201000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1998000000.00",
                    "otherLiab": "1573000000.00",
                    "goodWill": null,
                    "otherAssets": "220000000.00",
                    "cash": "654000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1438000000.00",
                    "currentDeferredRevenue": "1183000000.00",
                    "netDebt": "6119000000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": "45000000.00",
                    "shortLongTermDebtTotal": "6773000000.00",
                    "otherStockholderEquity": "14084000000.00",
                    "propertyPlantEquipment": "20619000000.00",
                    "totalCurrentAssets": "1446000000.00",
                    "longTermInvestments": "613000000.00",
                    "netTangibleAssets": "12088000000.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "671000000.00",
                    "longTermDebt": "6642000000.00",
                    "inventory": "62000000.00",
                    "accountsPayable": "36000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1157000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1998000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21452000000.00",
                    "capitalLeaseObligations": "86000000.00",
                    "longTermDebtTotal": "6642000000.00",
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "8215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14084000000.00",
                    "liabilitiesAndStockholdersEquity": "22898000000.00",
                    "cashAndShortTermInvestments": "654000000.00",
                    "propertyPlantAndEquipmentGross": "34164000000.00",
                    "propertyPlantAndEquipmentNet": "20619000000.00",
                    "accumulatedDepreciation": "-13545000000.00",
                    "netWorkingCapital": "8000000.00",
                    "netInvestedCapital": "18775000000.00",
                    "commonStockSharesOutstanding": "177359000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "17619000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "7815000000.00",
                    "totalStockholderEquity": "8794000000.00",
                    "deferredLongTermLiab": "840000000.00",
                    "otherCurrentLiab": "802000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-3864000000.00",
                    "otherLiab": "955000000.00",
                    "goodWill": null,
                    "otherAssets": "16879000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1236000000.00",
                    "currentDeferredRevenue": "725000000.00",
                    "netDebt": "5826000000.00",
                    "shortTermDebt": "306000000.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "5930000000.00",
                    "otherStockholderEquity": "12656000000.00",
                    "propertyPlantEquipment": "16214000000.00",
                    "totalCurrentAssets": "602000000.00",
                    "longTermInvestments": "634000000.00",
                    "netTangibleAssets": "8794000000.00",
                    "shortTermInvestments": "533000000.00",
                    "netReceivables": "437000000.00",
                    "longTermDebt": "5624000000.00",
                    "inventory": "33000000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1010000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3864000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17017000000.00",
                    "capitalLeaseObligations": "115000000.00",
                    "longTermDebtTotal": "5624000000.00",
                    "nonCurrentLiabilitiesOther": "108000000.00",
                    "nonCurrentLiabilitiesTotal": "6579000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12656000000.00",
                    "liabilitiesAndStockholdersEquity": "17619000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "16214000000.00",
                    "propertyPlantAndEquipmentNet": "16214000000.00",
                    "accumulatedDepreciation": "-12314000000.00",
                    "netWorkingCapital": "-634000000.00",
                    "netInvestedCapital": "14609000000.00",
                    "commonStockSharesOutstanding": "157976000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "23531000000.00",
                    "intangibleAssets": "8000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43000000.00",
                    "totalLiab": "8625000000.00",
                    "totalStockholderEquity": "14906000000.00",
                    "deferredLongTermLiab": "1886000000.00",
                    "otherCurrentLiab": "27000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "890000000.00",
                    "otherLiab": "1984000000.00",
                    "goodWill": null,
                    "otherAssets": "333000000.00",
                    "cash": "123000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1263000000.00",
                    "currentDeferredRevenue": "938000000.00",
                    "netDebt": "5248000000.00",
                    "shortTermDebt": "119000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5490000000.00",
                    "otherStockholderEquity": "12357000000.00",
                    "propertyPlantEquipment": "21835000000.00",
                    "totalCurrentAssets": "869000000.00",
                    "longTermInvestments": "479000000.00",
                    "netTangibleAssets": "13249000000.00",
                    "shortTermInvestments": "46000000.00",
                    "netReceivables": "615000000.00",
                    "longTermDebt": "5371000000.00",
                    "inventory": "37000000.00",
                    "accountsPayable": "179000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1657000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5003000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "890000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22662000000.00",
                    "capitalLeaseObligations": "119000000.00",
                    "longTermDebtTotal": "5371000000.00",
                    "nonCurrentLiabilitiesOther": "105000000.00",
                    "nonCurrentLiabilitiesTotal": "7362000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12357000000.00",
                    "liabilitiesAndStockholdersEquity": "23531000000.00",
                    "cashAndShortTermInvestments": "123000000.00",
                    "propertyPlantAndEquipmentGross": "21835000000.00",
                    "propertyPlantAndEquipmentNet": "21835000000.00",
                    "accumulatedDepreciation": "-5003000000.00",
                    "netWorkingCapital": "-394000000.00",
                    "netInvestedCapital": "18620000000.00",
                    "commonStockSharesOutstanding": "163843000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "21595687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "281000000.00",
                    "totalLiab": "7429000000.00",
                    "totalStockholderEquity": "13700000000.00",
                    "deferredLongTermLiab": "1799724000.00",
                    "otherCurrentLiab": "782861000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "1643000.00",
                    "retainedEarnings": "762000000.00",
                    "otherLiab": "1946000000.00",
                    "goodWill": null,
                    "otherAssets": "298000000.00",
                    "cash": "214516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019612000.00",
                    "currentDeferredRevenue": "49160000.00",
                    "netDebt": "4308000000.00",
                    "shortTermDebt": "59000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4523000000.00",
                    "otherStockholderEquity": "12936074000.00",
                    "propertyPlantEquipment": "20371975000.00",
                    "totalCurrentAssets": "925021000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "13699287000.00",
                    "shortTermInvestments": "230527000.00",
                    "netReceivables": "429919000.00",
                    "longTermDebt": "4464338000.00",
                    "inventory": "37570000.00",
                    "accountsPayable": "127979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "466975000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1643000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "761833000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20670666000.00",
                    "capitalLeaseObligations": "59455000.00",
                    "longTermDebtTotal": "4464338000.00",
                    "nonCurrentLiabilitiesOther": "145751000.00",
                    "nonCurrentLiabilitiesTotal": "6410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12935885000.00",
                    "liabilitiesAndStockholdersEquity": "21596000000.00",
                    "cashAndShortTermInvestments": "214516000.00",
                    "propertyPlantAndEquipmentGross": "20371975000.00",
                    "propertyPlantAndEquipmentNet": "20372000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94591000.00",
                    "netInvestedCapital": "18163625000.00",
                    "commonStockSharesOutstanding": "104929000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7770985000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5434000.00",
                    "totalLiab": "2189248000.00",
                    "totalStockholderEquity": "5254860000.00",
                    "deferredLongTermLiab": "114351000.00",
                    "otherCurrentLiab": "451682000.00",
                    "commonStock": "982000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37133000.00",
                    "otherLiab": "134473000.00",
                    "goodWill": "0.00",
                    "otherAssets": "68767000.00",
                    "cash": "112446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577428000.00",
                    "currentDeferredRevenue": "354621000.00",
                    "netDebt": "1392751000.00",
                    "shortTermDebt": "27850000.00",
                    "shortLongTermDebt": "1477347000.00",
                    "shortLongTermDebtTotal": "1505197000.00",
                    "otherStockholderEquity": "5291011000.00",
                    "propertyPlantEquipment": "7343617000.00",
                    "totalCurrentAssets": "358601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5254860000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "231613000.00",
                    "longTermDebt": "1477347000.00",
                    "inventory": "9108000.00",
                    "accountsPayable": "94590000.00",
                    "totalPermanentEquity": "5581737000.00",
                    "noncontrollingInterestInConsolidatedEntity": "326877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37133000.00",
                    "additionalPaidInCapital": "5291011000.00",
                    "commonStockTotalEquity": "982000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-37133000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7412384000.00",
                    "capitalLeaseObligations": "27850000.00",
                    "longTermDebtTotal": "1477347000.00",
                    "nonCurrentLiabilitiesOther": "20122000.00",
                    "nonCurrentLiabilitiesTotal": "1611820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5291011000.00",
                    "liabilitiesAndStockholdersEquity": "7770985000.00",
                    "cashAndShortTermInvestments": "112446000.00",
                    "propertyPlantAndEquipmentGross": "7343617000.00",
                    "propertyPlantAndEquipmentNet": "7343617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-218827000.00",
                    "netInvestedCapital": "6732207000.00",
                    "commonStockSharesOutstanding": "97688000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5349680000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3487000.00",
                    "totalLiab": "1331388000.00",
                    "totalStockholderEquity": "3697462000.00",
                    "deferredLongTermLiab": "8200000.00",
                    "otherCurrentLiab": "147061000.00",
                    "commonStock": "901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-519394000.00",
                    "otherLiab": "16134000.00",
                    "goodWill": "0.00",
                    "otherAssets": "166657000.00",
                    "cash": "1666574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209342000.00",
                    "currentDeferredRevenue": "125229000.00",
                    "netDebt": "-546805000.00",
                    "shortTermDebt": "13857000.00",
                    "shortLongTermDebt": "1105912000.00",
                    "shortLongTermDebtTotal": "1119769000.00",
                    "otherStockholderEquity": "4735349000.00",
                    "propertyPlantEquipment": "3390857000.00",
                    "totalCurrentAssets": "1792166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3697462000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "120122000.00",
                    "longTermDebt": "1105912000.00",
                    "inventory": "1983000.00",
                    "accountsPayable": "47648000.00",
                    "totalPermanentEquity": "4018292000.00",
                    "noncontrollingInterestInConsolidatedEntity": "320830000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-519394000.00",
                    "additionalPaidInCapital": "4215955000.00",
                    "commonStockTotalEquity": "901000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-519394000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1105912000.00",
                    "nonCurrentLiabilitiesOther": "16134000.00",
                    "nonCurrentLiabilitiesTotal": "1122046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4215955000.00",
                    "liabilitiesAndStockholdersEquity": "5349680000.00",
                    "cashAndShortTermInvestments": "1666574000.00",
                    "propertyPlantAndEquipmentGross": "3390857000.00",
                    "propertyPlantAndEquipmentNet": "3390857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75077000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2758412000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7998000.00",
                    "totalLiab": "641746000.00",
                    "totalStockholderEquity": "1875972000.00",
                    "deferredLongTermLiab": "7500000.00",
                    "otherCurrentLiab": "106795000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354360000.00",
                    "otherLiab": "12518000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44349000.00",
                    "cash": "20115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141421000.00",
                    "currentDeferredRevenue": "518000.00",
                    "netDebt": "481792000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": "487807000.00",
                    "shortLongTermDebtTotal": "501907000.00",
                    "otherStockholderEquity": "2584024000.00",
                    "propertyPlantEquipment": "2597625000.00",
                    "totalCurrentAssets": "108745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1875972000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "78904000.00",
                    "longTermDebt": "495500000.00",
                    "inventory": "1728000.00",
                    "accountsPayable": "20008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "233001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-354360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-354360000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2649667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "495500000.00",
                    "nonCurrentLiabilitiesOther": "12518000.00",
                    "nonCurrentLiabilitiesTotal": "500325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2229664000.00",
                    "liabilitiesAndStockholdersEquity": "2750719000.00",
                    "cashAndShortTermInvestments": "20115000.00",
                    "propertyPlantAndEquipmentGross": "2597625000.00",
                    "propertyPlantAndEquipmentNet": "2597625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63019000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3095481000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120707000.00",
                    "totalLiab": "1110268000.00",
                    "totalStockholderEquity": "1751011000.00",
                    "deferredLongTermLiab": "161592000.00",
                    "otherCurrentLiab": "218696000.00",
                    "commonStock": "569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196268000.00",
                    "otherLiab": "8447000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51963000.00",
                    "cash": "30183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266729000.00",
                    "currentDeferredRevenue": "9952000.00",
                    "netDebt": "655168000.00",
                    "shortTermDebt": "11851000.00",
                    "shortLongTermDebt": "673500000.00",
                    "shortLongTermDebtTotal": "685351000.00",
                    "otherStockholderEquity": "1554174000.00",
                    "propertyPlantEquipment": "2791807000.00",
                    "totalCurrentAssets": "251711000.00",
                    "longTermInvestments": "1934000.00",
                    "netTangibleAssets": "1751011000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "97994000.00",
                    "longTermDebt": "673500000.00",
                    "inventory": "2827000.00",
                    "accountsPayable": "26230000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "234202000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-382144000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "569000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "196268000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2843770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "673500000.00",
                    "nonCurrentLiabilitiesOther": "8447000.00",
                    "nonCurrentLiabilitiesTotal": "843539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1554174000.00",
                    "liabilitiesAndStockholdersEquity": "3095481000.00",
                    "cashAndShortTermInvestments": "30183000.00",
                    "propertyPlantAndEquipmentGross": "2791807000.00",
                    "propertyPlantAndEquipmentNet": "2791807000.00",
                    "accumulatedDepreciation": "-382144000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53297000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1521614000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1509000.00",
                    "totalLiab": "676073000.00",
                    "totalStockholderEquity": "845541000.00",
                    "deferredLongTermLiab": "91764000.00",
                    "otherCurrentLiab": "113656000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2513000.00",
                    "otherLiab": "2989000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13309000.00",
                    "cash": "15555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121320000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "448983000.00",
                    "shortTermDebt": "4538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464538000.00",
                    "otherStockholderEquity": "840044000.00",
                    "propertyPlantEquipment": "1446337000.00",
                    "totalCurrentAssets": "61968000.00",
                    "longTermInvestments": "218000.00",
                    "netTangibleAssets": "845541000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39273000.00",
                    "longTermDebt": "460000000.00",
                    "inventory": "5631000.00",
                    "accountsPayable": "2679000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2513000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2513000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460000000.00",
                    "nonCurrentLiabilitiesOther": "2989000.00",
                    "nonCurrentLiabilitiesTotal": "554753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "842557000.00",
                    "liabilitiesAndStockholdersEquity": "1521614000.00",
                    "cashAndShortTermInvestments": "15555000.00",
                    "propertyPlantAndEquipmentGross": "1446337000.00",
                    "propertyPlantAndEquipmentNet": "1446337000.00",
                    "accumulatedDepreciation": "-212236000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42255014.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "606701000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2910000.00",
                    "totalLiab": "144633000.00",
                    "totalStockholderEquity": "462068000.00",
                    "deferredLongTermLiab": "63083000.00",
                    "otherCurrentLiab": "62209000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52074000.00",
                    "otherLiab": "2513000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2184000.00",
                    "cash": "26358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79232000.00",
                    "currentDeferredRevenue": "62129000.00",
                    "netDebt": "-21283000.00",
                    "shortTermDebt": "4882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5075000.00",
                    "otherStockholderEquity": "565846000.00",
                    "propertyPlantEquipment": "554242000.00",
                    "totalCurrentAssets": "50275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "462068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14812000.00",
                    "longTermDebt": "193000.00",
                    "inventory": "6195000.00",
                    "accountsPayable": "12141000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-52074000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52074000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "193000.00",
                    "nonCurrentLiabilitiesOther": "2125000.00",
                    "nonCurrentLiabilitiesTotal": "65401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513772000.00",
                    "liabilitiesAndStockholdersEquity": "606701000.00",
                    "cashAndShortTermInvestments": "26358000.00",
                    "propertyPlantAndEquipmentGross": "554242000.00",
                    "propertyPlantAndEquipmentNet": "554242000.00",
                    "accumulatedDepreciation": "-145837000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36986532.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "249483885.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "336000.00",
                    "totalLiab": "134541000.00",
                    "totalStockholderEquity": "129037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33528000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7219000.00",
                    "goodWill": null,
                    "otherAssets": "1214000.00",
                    "cash": "6802389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42418305.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "129037000.00",
                    "propertyPlantEquipment": "207027000.00",
                    "totalCurrentAssets": "30932839.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17510000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "6006355.00",
                    "accountsPayable": "8770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119500035.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218551046.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263578000.00",
                    "cashAndShortTermInvestments": "6802389.00",
                    "propertyPlantAndEquipmentGross": "207026619.00",
                    "propertyPlantAndEquipmentNet": "221149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "172516696.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "326148.00",
                    "totalLiab": "66878653.00",
                    "totalStockholderEquity": "105638043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6583377.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2102000.00",
                    "goodWill": null,
                    "otherAssets": "638000.00",
                    "cash": "4089745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20010276.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40676942.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44766687.00",
                    "otherStockholderEquity": "105638043.00",
                    "propertyPlantEquipment": "146842000.00",
                    "totalCurrentAssets": "25037404.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12187777.00",
                    "longTermDebt": "44767000.00",
                    "inventory": "8433734.00",
                    "accountsPayable": "13426899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104845670.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "637562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147479292.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46868377.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172516696.00",
                    "cashAndShortTermInvestments": "4089745.00",
                    "propertyPlantAndEquipmentGross": "146841730.00",
                    "propertyPlantAndEquipmentNet": "146841730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100072609.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15870398.00",
                    "totalStockholderEquity": "84202211.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2646780.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2430308.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13972080.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5219692.00",
                    "shortTermDebt": "7650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7650000.00",
                    "otherStockholderEquity": "84202211.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4693405.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1956089.00",
                    "longTermDebt": null,
                    "inventory": "307008.00",
                    "accountsPayable": "3675300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96715206.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82813.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95379204.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1898318.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100072609.00",
                    "cashAndShortTermInvestments": "2430308.00",
                    "propertyPlantAndEquipmentGross": "95296391.00",
                    "propertyPlantAndEquipmentNet": "95296391.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22611532.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-658000000.00",
                    "netBorrowings": "-696000000.00",
                    "totalCashFromFinancingActivities": "-1100000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144000000.00",
                    "changeInCash": "70000000.00",
                    "beginPeriodCashFlow": "106000000.00",
                    "endPeriodCashFlow": "176000000.00",
                    "totalCashFromOperatingActivities": "1828000000.00",
                    "issuanceOfCapitalStock": "589000000.00",
                    "depreciation": "1293000000.00",
                    "otherCashflowsFromInvestingActivities": "-15000000.00",
                    "dividendsPaid": "415000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-779000000.00",
                    "salePurchaseOfStock": "-645000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "933000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-810000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1443000000.00",
                    "freeCashFlow": "895000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118000000.00",
                    "netBorrowings": "-1727000000.00",
                    "totalCashFromFinancingActivities": "-2671000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1458000000.00",
                    "changeInCash": "-446000000.00",
                    "beginPeriodCashFlow": "552000000.00",
                    "endPeriodCashFlow": "106000000.00",
                    "totalCashFromOperatingActivities": "2343000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1389000000.00",
                    "otherCashflowsFromInvestingActivities": "825000000.00",
                    "dividendsPaid": "286000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "245000000.00",
                    "salePurchaseOfStock": "-434000000.00",
                    "otherCashflowsFromFinancingActivities": "-1324000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "943000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "398000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2768000000.00",
                    "freeCashFlow": "1400000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2059000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2059000000.00",
                    "netBorrowings": "1087000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1018000000.00",
                    "changeInCash": "331000000.00",
                    "beginPeriodCashFlow": "221000000.00",
                    "endPeriodCashFlow": "552000000.00",
                    "totalCashFromOperatingActivities": "2383000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1286000000.00",
                    "otherCashflowsFromInvestingActivities": "-1285000000.00",
                    "dividendsPaid": "289000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22000000.00",
                    "salePurchaseOfStock": "-603000000.00",
                    "otherCashflowsFromFinancingActivities": "1484000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "774000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "-45000000.00",
                    "freeCashFlow": "1609000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3979000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3979000000.00",
                    "netBorrowings": "1276000000.00",
                    "totalCashFromFinancingActivities": "482000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "739000000.00",
                    "changeInCash": "-1820000000.00",
                    "beginPeriodCashFlow": "2041000000.00",
                    "endPeriodCashFlow": "221000000.00",
                    "totalCashFromOperatingActivities": "1677000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1257000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "291000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166000000.00",
                    "salePurchaseOfStock": "-398000000.00",
                    "otherCashflowsFromFinancingActivities": "-105000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3989000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-429000000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "113000000.00",
                    "freeCashFlow": "-2312000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1653000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1653000000.00",
                    "netBorrowings": "939000000.00",
                    "totalCashFromFinancingActivities": "1175000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1491000000.00",
                    "changeInCash": "1877000000.00",
                    "beginPeriodCashFlow": "164000000.00",
                    "endPeriodCashFlow": "2041000000.00",
                    "totalCashFromOperatingActivities": "2355000000.00",
                    "issuanceOfCapitalStock": "1232000000.00",
                    "depreciation": "1088000000.00",
                    "otherCashflowsFromInvestingActivities": "39000000.00",
                    "dividendsPaid": "290000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "-575000000.00",
                    "otherCashflowsFromFinancingActivities": "-131000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1692000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132000000.00",
                    "stockBasedCompensation": "18000000.00",
                    "otherNonCashItems": "-116000000.00",
                    "freeCashFlow": "663000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1855000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1855000000.00",
                    "netBorrowings": "46000000.00",
                    "totalCashFromFinancingActivities": "-695000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1290000000.00",
                    "changeInCash": "-209000000.00",
                    "beginPeriodCashFlow": "373000000.00",
                    "endPeriodCashFlow": "164000000.00",
                    "totalCashFromOperatingActivities": "2341000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1170000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "262000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106000000.00",
                    "salePurchaseOfStock": "-402000000.00",
                    "otherCashflowsFromFinancingActivities": "-77000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1859000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "-51000000.00",
                    "freeCashFlow": "482000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-8166000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8166000000.00",
                    "netBorrowings": "938000000.00",
                    "totalCashFromFinancingActivities": "419000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "708000000.00",
                    "changeInCash": "-6538000000.00",
                    "beginPeriodCashFlow": "6911000000.00",
                    "endPeriodCashFlow": "373000000.00",
                    "totalCashFromOperatingActivities": "1209000000.00",
                    "issuanceOfCapitalStock": "476000000.00",
                    "depreciation": "736000000.00",
                    "otherCashflowsFromInvestingActivities": "313000000.00",
                    "dividendsPaid": "416000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000000.00",
                    "salePurchaseOfStock": "-515000000.00",
                    "otherCashflowsFromFinancingActivities": "-64000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8479000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "-115000000.00",
                    "freeCashFlow": "-7270000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-449000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4932000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "894000000.00",
                    "changeInCash": "6012000000.00",
                    "beginPeriodCashFlow": "899000000.00",
                    "endPeriodCashFlow": "6911000000.00",
                    "totalCashFromOperatingActivities": "1529000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "475000000.00",
                    "otherCashflowsFromInvestingActivities": "238000000.00",
                    "dividendsPaid": "352000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50000000.00",
                    "salePurchaseOfStock": "-451000000.00",
                    "otherCashflowsFromFinancingActivities": "331000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "687000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "842000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-751000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-751000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-269000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "809000000.00",
                    "changeInCash": "314000000.00",
                    "beginPeriodCashFlow": "585000000.00",
                    "endPeriodCashFlow": "899000000.00",
                    "totalCashFromOperatingActivities": "1334000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "469000000.00",
                    "otherCashflowsFromInvestingActivities": "11000000.00",
                    "dividendsPaid": "548000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-83000000.00",
                    "salePurchaseOfStock": "-42000000.00",
                    "otherCashflowsFromFinancingActivities": "336000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "762000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "56000000.00",
                    "freeCashFlow": "572000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1464000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1464000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-405000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1011000000.00",
                    "changeInCash": "-245000000.00",
                    "beginPeriodCashFlow": "830000000.00",
                    "endPeriodCashFlow": "585000000.00",
                    "totalCashFromOperatingActivities": "1624000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "469000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "603000000.00",
                    "changeToInventory": "-243000000.00",
                    "changeToAccountReceivables": "163000000.00",
                    "salePurchaseOfStock": "-159000000.00",
                    "otherCashflowsFromFinancingActivities": "-56000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1469000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-128000000.00",
                    "freeCashFlow": "155000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-564000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "993000000.00",
                    "changeInCash": "809000000.00",
                    "beginPeriodCashFlow": "21000000.00",
                    "endPeriodCashFlow": "830000000.00",
                    "totalCashFromOperatingActivities": "1358000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "442000000.00",
                    "otherCashflowsFromInvestingActivities": "1035000000.00",
                    "dividendsPaid": "149000000.00",
                    "changeToInventory": "171000000.00",
                    "changeToAccountReceivables": "-256000000.00",
                    "salePurchaseOfStock": "-66000000.00",
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "852000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-146000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "46000000.00",
                    "freeCashFlow": "506000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-595000000.00",
                    "changeToLiabilities": "90000000.00",
                    "totalCashflowsFromInvestingActivities": "-595000000.00",
                    "netBorrowings": "-426000000.00",
                    "totalCashFromFinancingActivities": "-950000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "586000000.00",
                    "changeInCash": "-32000000.00",
                    "beginPeriodCashFlow": "53000000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "1513000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "432000000.00",
                    "otherCashflowsFromInvestingActivities": "261000000.00",
                    "dividendsPaid": "150000000.00",
                    "changeToInventory": "72000000.00",
                    "changeToAccountReceivables": "74000000.00",
                    "salePurchaseOfStock": "-344000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000000.00",
                    "changeToNetincome": "279000000.00",
                    "capitalExpenditures": "856000000",
                    "changeReceivables": "74000000.00",
                    "cashFlowsOtherOperating": "484000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32000000.00",
                    "changeInWorkingCapital": "255000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "146000000.00",
                    "freeCashFlow": "657000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-1279000000.00",
                    "changeToLiabilities": "51000000.00",
                    "totalCashflowsFromInvestingActivities": "-1279000000.00",
                    "netBorrowings": "707000000.00",
                    "totalCashFromFinancingActivities": "-257000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "746000000.00",
                    "changeInCash": "-111000000.00",
                    "beginPeriodCashFlow": "164000000.00",
                    "endPeriodCashFlow": "53000000.00",
                    "totalCashFromOperatingActivities": "1425000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "403000000.00",
                    "otherCashflowsFromInvestingActivities": "258000000.00",
                    "dividendsPaid": "542000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36000000.00",
                    "salePurchaseOfStock": "-366000000.00",
                    "otherCashflowsFromFinancingActivities": "1640000000.00",
                    "changeToNetincome": "153000000.00",
                    "capitalExpenditures": "1537000000",
                    "changeReceivables": "-36000000.00",
                    "cashFlowsOtherOperating": "511000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-111000000.00",
                    "changeInWorkingCapital": "122000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "46000000.00",
                    "freeCashFlow": "-112000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1378000000.00",
                    "changeToLiabilities": "-41000000.00",
                    "totalCashflowsFromInvestingActivities": "-1378000000.00",
                    "netBorrowings": "908000000.00",
                    "totalCashFromFinancingActivities": "67000000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "1028000000.00",
                    "changeInCash": "130000000.00",
                    "beginPeriodCashFlow": "34000000.00",
                    "endPeriodCashFlow": "164000000.00",
                    "totalCashFromOperatingActivities": "1441000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365000000.00",
                    "otherCashflowsFromInvestingActivities": "102000000.00",
                    "dividendsPaid": "398000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66000000.00",
                    "salePurchaseOfStock": "-347000000.00",
                    "otherCashflowsFromFinancingActivities": "1524000000.00",
                    "changeToNetincome": "314000000.00",
                    "capitalExpenditures": "1480000000",
                    "changeReceivables": "66000000.00",
                    "cashFlowsOtherOperating": "74000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "130000000.00",
                    "changeInWorkingCapital": "-232000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "-78000000.00",
                    "freeCashFlow": "-39000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-720000000.00",
                    "changeToLiabilities": "-8000000.00",
                    "totalCashflowsFromInvestingActivities": "-720000000.00",
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "-1230000000.00",
                    "changeToOperatingActivities": "-12000000.00",
                    "netIncome": "1270000000.00",
                    "changeInCash": "-25000000.00",
                    "beginPeriodCashFlow": "59000000.00",
                    "endPeriodCashFlow": "34000000.00",
                    "totalCashFromOperatingActivities": "1925000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "326000000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": "526000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "265000000.00",
                    "salePurchaseOfStock": "-523000000.00",
                    "otherCashflowsFromFinancingActivities": "-101000000.00",
                    "changeToNetincome": "132000000.00",
                    "capitalExpenditures": "745000000",
                    "changeReceivables": "267000000.00",
                    "cashFlowsOtherOperating": "206000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25000000.00",
                    "changeInWorkingCapital": "272000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-59000000.00",
                    "freeCashFlow": "1180000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-516000000.00",
                    "changeToLiabilities": "-8000000.00",
                    "totalCashflowsFromInvestingActivities": "-516000000.00",
                    "netBorrowings": "-328000000.00",
                    "totalCashFromFinancingActivities": "-1299000000.00",
                    "changeToOperatingActivities": "51000000.00",
                    "netIncome": "1461000000.00",
                    "changeInCash": "-108000000.00",
                    "beginPeriodCashFlow": "167000000.00",
                    "endPeriodCashFlow": "59000000.00",
                    "totalCashFromOperatingActivities": "1707000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330000000.00",
                    "otherCashflowsFromInvestingActivities": "37000000.00",
                    "dividendsPaid": "541000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23000000.00",
                    "salePurchaseOfStock": "-332000000.00",
                    "otherCashflowsFromFinancingActivities": "-98000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "553000000",
                    "changeReceivables": "23000000.00",
                    "cashFlowsOtherOperating": "43000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108000000.00",
                    "changeInWorkingCapital": "-80000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "-201000000.00",
                    "freeCashFlow": "1154000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-716000000.00",
                    "changeToLiabilities": "244000000.00",
                    "totalCashflowsFromInvestingActivities": "-716000000.00",
                    "netBorrowings": "-818000000.00",
                    "totalCashFromFinancingActivities": "-1041000000.00",
                    "changeToOperatingActivities": "51000000.00",
                    "netIncome": "803000000.00",
                    "changeInCash": "-505000000.00",
                    "beginPeriodCashFlow": "672000000.00",
                    "endPeriodCashFlow": "167000000.00",
                    "totalCashFromOperatingActivities": "1252000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313000000.00",
                    "otherCashflowsFromInvestingActivities": "34000000.00",
                    "dividendsPaid": "107000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-402000000.00",
                    "salePurchaseOfStock": "-49000000.00",
                    "otherCashflowsFromFinancingActivities": "-114000000.00",
                    "changeToNetincome": "715000000.00",
                    "capitalExpenditures": "721000000",
                    "changeReceivables": "-403000000.00",
                    "cashFlowsOtherOperating": "-107000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-505000000.00",
                    "changeInWorkingCapital": "-159000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "191000000.00",
                    "freeCashFlow": "531000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-107000000.00",
                    "changeToLiabilities": "-2000000.00",
                    "totalCashflowsFromInvestingActivities": "-216000000.00",
                    "netBorrowings": "-246000000.00",
                    "totalCashFromFinancingActivities": "-820000000.00",
                    "changeToOperatingActivities": "-148000000.00",
                    "netIncome": "1051000000.00",
                    "changeInCash": "131000000.00",
                    "beginPeriodCashFlow": "541000000.00",
                    "endPeriodCashFlow": "672000000.00",
                    "totalCashFromOperatingActivities": "1167000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320000000.00",
                    "otherCashflowsFromInvestingActivities": "699000000.00",
                    "dividendsPaid": "91000000.00",
                    "changeToInventory": "-112000000.00",
                    "changeToAccountReceivables": "111000000.00",
                    "salePurchaseOfStock": "-440000000.00",
                    "otherCashflowsFromFinancingActivities": "-43000000.00",
                    "changeToNetincome": "-165000000.00",
                    "capitalExpenditures": "808000000",
                    "changeReceivables": "111000000.00",
                    "cashFlowsOtherOperating": "-119000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131000000.00",
                    "changeInWorkingCapital": "-39000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-437000000.00",
                    "freeCashFlow": "359000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "-13000000.00",
                    "totalCashflowsFromInvestingActivities": "-425000000.00",
                    "netBorrowings": "-408000000.00",
                    "totalCashFromFinancingActivities": "-629000000.00",
                    "changeToOperatingActivities": "163000000.00",
                    "netIncome": "674000000.00",
                    "changeInCash": "145000000.00",
                    "beginPeriodCashFlow": "396000000.00",
                    "endPeriodCashFlow": "541000000.00",
                    "totalCashFromOperatingActivities": "1199000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334000000.00",
                    "otherCashflowsFromInvestingActivities": "-387000000.00",
                    "dividendsPaid": "81000000.00",
                    "changeToInventory": "215000000.00",
                    "changeToAccountReceivables": "-82000000.00",
                    "salePurchaseOfStock": "-49000000.00",
                    "otherCashflowsFromFinancingActivities": "-91000000.00",
                    "changeToNetincome": "141000000.00",
                    "capitalExpenditures": "424000000",
                    "changeReceivables": "-135000000.00",
                    "cashFlowsOtherOperating": "37000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "145000000.00",
                    "changeInWorkingCapital": "68000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-84000000.00",
                    "freeCashFlow": "775000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "39000000.00",
                    "changeToLiabilities": "50000000.00",
                    "totalCashflowsFromInvestingActivities": "-311000000.00",
                    "netBorrowings": "-287000000.00",
                    "totalCashFromFinancingActivities": "-421000000.00",
                    "changeToOperatingActivities": "46000000.00",
                    "netIncome": "328000000.00",
                    "changeInCash": "222000000.00",
                    "beginPeriodCashFlow": "174000000.00",
                    "endPeriodCashFlow": "396000000.00",
                    "totalCashFromOperatingActivities": "954000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341000000.00",
                    "otherCashflowsFromInvestingActivities": "519000000.00",
                    "dividendsPaid": "72000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-50000000.00",
                    "changeToNetincome": "292000000.00",
                    "capitalExpenditures": "441000000",
                    "changeReceivables": "-35000000.00",
                    "cashFlowsOtherOperating": "27000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "222000000.00",
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "171000000.00",
                    "freeCashFlow": "513000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "24000000.00",
                    "totalCashflowsFromInvestingActivities": "-587000000.00",
                    "netBorrowings": "71000000.00",
                    "totalCashFromFinancingActivities": "29000000.00",
                    "changeToOperatingActivities": "60000000.00",
                    "netIncome": "223000000.00",
                    "changeInCash": "66000000.00",
                    "beginPeriodCashFlow": "108000000.00",
                    "endPeriodCashFlow": "174000000.00",
                    "totalCashFromOperatingActivities": "624000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "273000000.00",
                    "otherCashflowsFromInvestingActivities": "59000000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "172000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-24000000.00",
                    "otherCashflowsFromFinancingActivities": "-140000000.00",
                    "changeToNetincome": "306000000.00",
                    "capitalExpenditures": "642000000",
                    "changeReceivables": "-137000000.00",
                    "cashFlowsOtherOperating": "208000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66000000.00",
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "57000000.00",
                    "freeCashFlow": "-18000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "-18000000.00",
                    "totalCashflowsFromInvestingActivities": "-246000000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-148000000.00",
                    "changeToOperatingActivities": "-15000000.00",
                    "netIncome": "-739000000.00",
                    "changeInCash": "9000000.00",
                    "beginPeriodCashFlow": "99000000.00",
                    "endPeriodCashFlow": "108000000.00",
                    "totalCashFromOperatingActivities": "403000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270000000.00",
                    "otherCashflowsFromInvestingActivities": "23000000.00",
                    "dividendsPaid": "59000000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-110000000.00",
                    "salePurchaseOfStock": "-39000000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": "1056000000.00",
                    "capitalExpenditures": "257000000",
                    "changeReceivables": "-48000000.00",
                    "cashFlowsOtherOperating": "169000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9000000.00",
                    "changeInWorkingCapital": "-127000000.00",
                    "stockBasedCompensation": "28000000.00",
                    "otherNonCashItems": "1111000000.00",
                    "freeCashFlow": "146000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "73000000.00",
                    "totalCashflowsFromInvestingActivities": "-320000000.00",
                    "netBorrowings": "-100000000.00",
                    "totalCashFromFinancingActivities": "-182000000.00",
                    "changeToOperatingActivities": "40000000.00",
                    "netIncome": "-1105000000.00",
                    "changeInCash": "40000000.00",
                    "beginPeriodCashFlow": "59000000.00",
                    "endPeriodCashFlow": "99000000.00",
                    "totalCashFromOperatingActivities": "542000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "59000000.00",
                    "changeToInventory": "41000000.00",
                    "changeToAccountReceivables": "36000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": "965000000.00",
                    "capitalExpenditures": "370000000",
                    "changeReceivables": "36000000.00",
                    "cashFlowsOtherOperating": "573000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40000000.00",
                    "changeInWorkingCapital": "108000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "1546000000.00",
                    "freeCashFlow": "172000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-43000000.00",
                    "changeToLiabilities": "-126000000.00",
                    "totalCashflowsFromInvestingActivities": "-612000000.00",
                    "netBorrowings": "247000000.00",
                    "totalCashFromFinancingActivities": "192000000.00",
                    "changeToOperatingActivities": "-104000000.00",
                    "netIncome": "-2411000000.00",
                    "changeInCash": "-96000000.00",
                    "beginPeriodCashFlow": "155000000.00",
                    "endPeriodCashFlow": "59000000.00",
                    "totalCashFromOperatingActivities": "324000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "344000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "59000000.00",
                    "changeToInventory": "302000000.00",
                    "changeToAccountReceivables": "54000000.00",
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "2472000000.00",
                    "capitalExpenditures": "562000000",
                    "changeReceivables": "54000000.00",
                    "cashFlowsOtherOperating": "340000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96000000.00",
                    "changeInWorkingCapital": "-66000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "3129000000.00",
                    "freeCashFlow": "-238000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-88000000.00",
                    "changeToLiabilities": "10000000.00",
                    "totalCashflowsFromInvestingActivities": "-923000000.00",
                    "netBorrowings": "290000000.00",
                    "totalCashFromFinancingActivities": "101000000.00",
                    "changeToOperatingActivities": "41000000.00",
                    "netIncome": "-400000000.00",
                    "changeInCash": "27000000.00",
                    "beginPeriodCashFlow": "128000000.00",
                    "endPeriodCashFlow": "155000000.00",
                    "totalCashFromOperatingActivities": "849000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "59000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "113000000.00",
                    "salePurchaseOfStock": "-98000000.00",
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": "646000000.00",
                    "capitalExpenditures": "855000000",
                    "changeReceivables": "175000000.00",
                    "cashFlowsOtherOperating": "413000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27000000.00",
                    "changeInWorkingCapital": "120000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "566000000.00",
                    "freeCashFlow": "-6000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-273000000.00",
                    "changeToLiabilities": "101000000.00",
                    "totalCashflowsFromInvestingActivities": "-1144000000.00",
                    "netBorrowings": "941000000.00",
                    "totalCashFromFinancingActivities": "285000000.00",
                    "changeToOperatingActivities": "116000000.00",
                    "netIncome": "-472000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "100000000.00",
                    "endPeriodCashFlow": "123000000.00",
                    "totalCashFromOperatingActivities": "882000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "401000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-71000000.00",
                    "salePurchaseOfStock": "-193000000.00",
                    "otherCashflowsFromFinancingActivities": "-129000000.00",
                    "changeToNetincome": "905000000.00",
                    "capitalExpenditures": "890000000",
                    "changeReceivables": "-71000000.00",
                    "cashFlowsOtherOperating": "415000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23000000.00",
                    "changeInWorkingCapital": "44000000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "1012000000.00",
                    "freeCashFlow": "-8000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-234000000.00",
                    "changeToLiabilities": "99000000.00",
                    "totalCashflowsFromInvestingActivities": "-972000000.00",
                    "netBorrowings": "1465000000.00",
                    "totalCashFromFinancingActivities": "-63000000.00",
                    "changeToOperatingActivities": "105000000.00",
                    "netIncome": "388000000.00",
                    "changeInCash": "-226000000.00",
                    "beginPeriodCashFlow": "326000000.00",
                    "endPeriodCashFlow": "100000000.00",
                    "totalCashFromOperatingActivities": "809000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365000000.00",
                    "otherCashflowsFromInvestingActivities": "270000000.00",
                    "dividendsPaid": "31000000.00",
                    "changeToInventory": "441000000.00",
                    "changeToAccountReceivables": "-22000000.00",
                    "salePurchaseOfStock": "-296000000.00",
                    "otherCashflowsFromFinancingActivities": "-25000000.00",
                    "changeToNetincome": "-59000000.00",
                    "capitalExpenditures": "1203000000",
                    "changeReceivables": "-22000000.00",
                    "cashFlowsOtherOperating": "401000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-226000000.00",
                    "changeInWorkingCapital": "113000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-163000000.00",
                    "freeCashFlow": "-394000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-81000000.00",
                    "changeToLiabilities": "-22000000.00",
                    "totalCashflowsFromInvestingActivities": "-835000000.00",
                    "netBorrowings": "-223000000.00",
                    "totalCashFromFinancingActivities": "369000000.00",
                    "changeToOperatingActivities": "-66000000.00",
                    "netIncome": "356000000.00",
                    "changeInCash": "200000000.00",
                    "beginPeriodCashFlow": "126000000.00",
                    "endPeriodCashFlow": "326000000.00",
                    "totalCashFromOperatingActivities": "666000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359000000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-31000000.00",
                    "salePurchaseOfStock": "-91000000.00",
                    "otherCashflowsFromFinancingActivities": "-57000000.00",
                    "changeToNetincome": "22000000.00",
                    "capitalExpenditures": "813000000",
                    "changeReceivables": "-31000000.00",
                    "cashFlowsOtherOperating": "340000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "200000000.00",
                    "changeInWorkingCapital": "-76000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "-84000000.00",
                    "freeCashFlow": "-147000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-231000000.00",
                    "changeToLiabilities": "-177000000.00",
                    "totalCashflowsFromInvestingActivities": "-937000000.00",
                    "netBorrowings": "167000000.00",
                    "totalCashFromFinancingActivities": "471000000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "43000000.00",
                    "changeInCash": "-89000000.00",
                    "beginPeriodCashFlow": "215000000.00",
                    "endPeriodCashFlow": "126000000.00",
                    "totalCashFromOperatingActivities": "377000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322000000.00",
                    "otherCashflowsFromInvestingActivities": "-149000000.00",
                    "dividendsPaid": "21000000.00",
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "-63000000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": "266000000.00",
                    "capitalExpenditures": "788000000",
                    "changeReceivables": "-63000000.00",
                    "cashFlowsOtherOperating": "309000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-89000000.00",
                    "changeInWorkingCapital": "-253000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "284000000.00",
                    "freeCashFlow": "-411000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-104776000.00",
                    "changeToLiabilities": "-56522000.00",
                    "totalCashflowsFromInvestingActivities": "-1684085000.00",
                    "netBorrowings": "1798078000.00",
                    "totalCashFromFinancingActivities": "977366000.00",
                    "changeToOperatingActivities": "333000.00",
                    "netIncome": "306160000.00",
                    "changeInCash": "-293930000.00",
                    "beginPeriodCashFlow": "508446000.00",
                    "endPeriodCashFlow": "214516000.00",
                    "totalCashFromOperatingActivities": "412789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231638000.00",
                    "otherCashflowsFromInvestingActivities": "135322000.00",
                    "dividendsPaid": "12657000.00",
                    "changeToInventory": "-578000.00",
                    "changeToAccountReceivables": "34771000.00",
                    "salePurchaseOfStock": "-231684000.00",
                    "otherCashflowsFromFinancingActivities": "-44078000.00",
                    "changeToNetincome": "-149243000.00",
                    "capitalExpenditures": "1819399000",
                    "changeReceivables": "34771000.00",
                    "cashFlowsOtherOperating": "267854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-293930000.00",
                    "changeInWorkingCapital": "8172000.00",
                    "stockBasedCompensation": "8313000.00",
                    "otherNonCashItems": "-229278000.00",
                    "freeCashFlow": "-1406610000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-83125000.00",
                    "changeToLiabilities": "43017000.00",
                    "totalCashflowsFromInvestingActivities": "-621000000.00",
                    "netBorrowings": "364797000.00",
                    "totalCashFromFinancingActivities": "627000000.00",
                    "changeToOperatingActivities": "19779000.00",
                    "netIncome": "160000000.00",
                    "changeInCash": "395000000.00",
                    "beginPeriodCashFlow": "114000000.00",
                    "endPeriodCashFlow": "509000000.00",
                    "totalCashFromOperatingActivities": "389000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146000000.00",
                    "otherCashflowsFromInvestingActivities": "-60000000.00",
                    "dividendsPaid": "12329000.00",
                    "changeToInventory": "4000000.00",
                    "changeToAccountReceivables": "-20000000.00",
                    "salePurchaseOfStock": "274912000.00",
                    "otherCashflowsFromFinancingActivities": "-30513000.00",
                    "changeToNetincome": "56818000.00",
                    "capitalExpenditures": "561000000",
                    "changeReceivables": "-20544000.00",
                    "cashFlowsOtherOperating": "143624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "394519000.00",
                    "changeInWorkingCapital": "24000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "-172000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-103994000.00",
                    "changeToLiabilities": "-11607000.00",
                    "totalCashflowsFromInvestingActivities": "-613000000.00",
                    "netBorrowings": "264343000.00",
                    "totalCashFromFinancingActivities": "230177000.00",
                    "changeToOperatingActivities": "-24032000.00",
                    "netIncome": "301000000.00",
                    "changeInCash": "42000000.00",
                    "beginPeriodCashFlow": "72000000.00",
                    "endPeriodCashFlow": "114000000.00",
                    "totalCashFromOperatingActivities": "425000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130000000.00",
                    "otherCashflowsFromInvestingActivities": "4125000.00",
                    "dividendsPaid": "12327000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-21839000.00",
                    "otherCashflowsFromFinancingActivities": "-19551000.00",
                    "changeToNetincome": "17665000.00",
                    "capitalExpenditures": "617000000",
                    "changeReceivables": "-7389000.00",
                    "cashFlowsOtherOperating": "129247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41440000.00",
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "15000000.00",
                    "freeCashFlow": "-192000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-259713000.00",
                    "changeToLiabilities": "6844000.00",
                    "totalCashflowsFromInvestingActivities": "-585000000.00",
                    "netBorrowings": "224282000.00",
                    "totalCashFromFinancingActivities": "206000000.00",
                    "changeToOperatingActivities": "18000000.00",
                    "netIncome": "178000000.00",
                    "changeInCash": "-40000000.00",
                    "beginPeriodCashFlow": "112000000.00",
                    "endPeriodCashFlow": "72000000.00",
                    "totalCashFromOperatingActivities": "339000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115000000.00",
                    "otherCashflowsFromInvestingActivities": "-99000000.00",
                    "dividendsPaid": "18737000.00",
                    "changeToInventory": "-13000000.00",
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": "-18737000.00",
                    "otherCashflowsFromFinancingActivities": "-18737000.00",
                    "changeToNetincome": "52230000.00",
                    "capitalExpenditures": "486000000",
                    "changeReceivables": "6322000.00",
                    "cashFlowsOtherOperating": "107552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39959000.00",
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "-147000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "investments": "-36595000.00",
                    "changeToLiabilities": "14859000.00",
                    "totalCashflowsFromInvestingActivities": "-367557000.00",
                    "netBorrowings": "212918000.00",
                    "totalCashFromFinancingActivities": "199191000.00",
                    "changeToOperatingActivities": "13662000.00",
                    "netIncome": "129607000.00",
                    "changeInCash": "82241000.00",
                    "beginPeriodCashFlow": "30205000.00",
                    "endPeriodCashFlow": "112446000.00",
                    "totalCashFromOperatingActivities": "250607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105078000.00",
                    "otherCashflowsFromInvestingActivities": "44768000.00",
                    "dividendsPaid": "13727000.00",
                    "changeToInventory": "455000.00",
                    "changeToAccountReceivables": "-74175000.00",
                    "salePurchaseOfStock": "-41367000.00",
                    "otherCashflowsFromFinancingActivities": "-21309000.00",
                    "changeToNetincome": "75427000.00",
                    "capitalExpenditures": "412325000",
                    "changeReceivables": "-74175000.00",
                    "cashFlowsOtherOperating": "102958000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82241000.00",
                    "changeInWorkingCapital": "-60981000.00",
                    "stockBasedCompensation": "6119000.00",
                    "otherNonCashItems": "94664000.00",
                    "freeCashFlow": "-161718000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-248176000.00",
                    "changeToLiabilities": "-1445000.00",
                    "totalCashflowsFromInvestingActivities": "-543249000.00",
                    "netBorrowings": "104391000.00",
                    "totalCashFromFinancingActivities": "313279000.00",
                    "changeToOperatingActivities": "2756000.00",
                    "netIncome": "81948000.00",
                    "changeInCash": "13617000.00",
                    "beginPeriodCashFlow": "16588000.00",
                    "endPeriodCashFlow": "30205000.00",
                    "totalCashFromOperatingActivities": "243587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87579000.00",
                    "otherCashflowsFromInvestingActivities": "2289000.00",
                    "dividendsPaid": "13517000.00",
                    "changeToInventory": "359000.00",
                    "changeToAccountReceivables": "12709000.00",
                    "salePurchaseOfStock": "208888000.00",
                    "otherCashflowsFromFinancingActivities": "-13840000.00",
                    "changeToNetincome": "65339000.00",
                    "capitalExpenditures": "545538000",
                    "changeReceivables": "12709000.00",
                    "cashFlowsOtherOperating": "83303000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13617000.00",
                    "changeInWorkingCapital": "7347000.00",
                    "stockBasedCompensation": "6187000.00",
                    "otherNonCashItems": "59547000.00",
                    "freeCashFlow": "-301951000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-114100000.00",
                    "changeToLiabilities": "2690000.00",
                    "totalCashflowsFromInvestingActivities": "-395997000.00",
                    "netBorrowings": "164313000.00",
                    "totalCashFromFinancingActivities": "156641000.00",
                    "changeToOperatingActivities": "18169000.00",
                    "netIncome": "164128000.00",
                    "changeInCash": "-20852000.00",
                    "beginPeriodCashFlow": "37440000.00",
                    "endPeriodCashFlow": "16588000.00",
                    "totalCashFromOperatingActivities": "218504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75173000.00",
                    "otherCashflowsFromInvestingActivities": "2108000.00",
                    "dividendsPaid": "7641000.00",
                    "changeToInventory": "-2015000.00",
                    "changeToAccountReceivables": "-15943000.00",
                    "salePurchaseOfStock": "-7672000.00",
                    "otherCashflowsFromFinancingActivities": "-8859000.00",
                    "changeToNetincome": "-21766000.00",
                    "capitalExpenditures": "398105000",
                    "changeReceivables": "-15943000.00",
                    "cashFlowsOtherOperating": "90101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20852000.00",
                    "changeInWorkingCapital": "-340000.00",
                    "stockBasedCompensation": "6168000.00",
                    "otherNonCashItems": "-27534000.00",
                    "freeCashFlow": "-179601000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-8767000.00",
                    "changeToLiabilities": "45994000.00",
                    "totalCashflowsFromInvestingActivities": "-1825479000.00",
                    "netBorrowings": "-120918000.00",
                    "totalCashFromFinancingActivities": "20418000.00",
                    "changeToOperatingActivities": "6008000.00",
                    "netIncome": "141074000.00",
                    "changeInCash": "-1629134000.00",
                    "beginPeriodCashFlow": "1666574000.00",
                    "endPeriodCashFlow": "37440000.00",
                    "totalCashFromOperatingActivities": "175927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58929000.00",
                    "otherCashflowsFromInvestingActivities": "120578000.00",
                    "dividendsPaid": "6482000.00",
                    "changeToInventory": "-1044000.00",
                    "changeToAccountReceivables": "-19905000.00",
                    "salePurchaseOfStock": "141336000.00",
                    "otherCashflowsFromFinancingActivities": "-6807000.00",
                    "changeToNetincome": "-30902000.00",
                    "capitalExpenditures": "1945869000",
                    "changeReceivables": "-19905000.00",
                    "cashFlowsOtherOperating": "39535000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1629134000.00",
                    "changeInWorkingCapital": "5651000.00",
                    "stockBasedCompensation": "7063000.00",
                    "otherNonCashItems": "-38215000.00",
                    "freeCashFlow": "-1769942000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-69484000.00",
                    "changeToLiabilities": "46000.00",
                    "totalCashflowsFromInvestingActivities": "-328202000.00",
                    "netBorrowings": "574504000.00",
                    "totalCashFromFinancingActivities": "1721773000.00",
                    "changeToOperatingActivities": "2569000.00",
                    "netIncome": "28440000.00",
                    "changeInCash": "1499305000.00",
                    "beginPeriodCashFlow": "167269000.00",
                    "endPeriodCashFlow": "1666574000.00",
                    "totalCashFromOperatingActivities": "105734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51329000.00",
                    "otherCashflowsFromInvestingActivities": "-118296000.00",
                    "dividendsPaid": "3177000.00",
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "-27714000.00",
                    "salePurchaseOfStock": "1140872000.00",
                    "otherCashflowsFromFinancingActivities": "-45055000.00",
                    "changeToNetincome": "51899000.00",
                    "capitalExpenditures": "208361000",
                    "changeReceivables": "-27714000.00",
                    "cashFlowsOtherOperating": "178775000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1499305000.00",
                    "changeInWorkingCapital": "-26922000.00",
                    "stockBasedCompensation": "5810000.00",
                    "otherNonCashItems": "47077000.00",
                    "freeCashFlow": "-102627000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "-126463000.00",
                    "changeToLiabilities": "15874000.00",
                    "totalCashflowsFromInvestingActivities": "-801664000.00",
                    "netBorrowings": "2938000.00",
                    "totalCashFromFinancingActivities": "645574000.00",
                    "changeToOperatingActivities": "2282000.00",
                    "netIncome": "-600000.00",
                    "changeInCash": "-51525000.00",
                    "beginPeriodCashFlow": "218794000.00",
                    "endPeriodCashFlow": "167269000.00",
                    "totalCashFromOperatingActivities": "104565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44746000.00",
                    "otherCashflowsFromInvestingActivities": "1405000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": "-475000.00",
                    "changeToAccountReceivables": "-8441000.00",
                    "salePurchaseOfStock": "645536000.00",
                    "otherCashflowsFromFinancingActivities": "-3583000.00",
                    "changeToNetincome": "50496000.00",
                    "capitalExpenditures": "803069000",
                    "changeReceivables": "-8441000.00",
                    "cashFlowsOtherOperating": "2300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51525000.00",
                    "changeInWorkingCapital": "9240000.00",
                    "stockBasedCompensation": "6265000.00",
                    "otherNonCashItems": "44914000.00",
                    "freeCashFlow": "-698504000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-9847000.00",
                    "changeToLiabilities": "-378000.00",
                    "totalCashflowsFromInvestingActivities": "-73219000.00",
                    "netBorrowings": "8438000.00",
                    "totalCashFromFinancingActivities": "7182000.00",
                    "changeToOperatingActivities": "747000.00",
                    "netIncome": "-157121000.00",
                    "changeInCash": "-17016000.00",
                    "beginPeriodCashFlow": "235810000.00",
                    "endPeriodCashFlow": "218794000.00",
                    "totalCashFromOperatingActivities": "49021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39871000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "1382000.00",
                    "changeToInventory": "97000.00",
                    "changeToAccountReceivables": "-21047000.00",
                    "salePurchaseOfStock": "-1256000.00",
                    "otherCashflowsFromFinancingActivities": "-1318000.00",
                    "changeToNetincome": "186180000.00",
                    "capitalExpenditures": "73257000",
                    "changeReceivables": "-21047000.00",
                    "cashFlowsOtherOperating": "729000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17016000.00",
                    "changeInWorkingCapital": "-20581000.00",
                    "stockBasedCompensation": "6028000.00",
                    "otherNonCashItems": "180824000.00",
                    "freeCashFlow": "-24236000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2882000.00",
                    "changeToLiabilities": "3442000.00",
                    "totalCashflowsFromInvestingActivities": "-107157000.00",
                    "netBorrowings": "-2504000.00",
                    "totalCashFromFinancingActivities": "250092000.00",
                    "changeToOperatingActivities": "-4498000.00",
                    "netIncome": "-35627000.00",
                    "changeInCash": "215695000.00",
                    "beginPeriodCashFlow": "20115000.00",
                    "endPeriodCashFlow": "235810000.00",
                    "totalCashFromOperatingActivities": "72760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42069000.00",
                    "otherCashflowsFromInvestingActivities": "123000.00",
                    "dividendsPaid": "2115000.00",
                    "changeToInventory": "137000.00",
                    "changeToAccountReceivables": "23466000.00",
                    "salePurchaseOfStock": "252596000.00",
                    "otherCashflowsFromFinancingActivities": "-1926000.00",
                    "changeToNetincome": "42857000.00",
                    "capitalExpenditures": "106480000",
                    "changeReceivables": "23466000.00",
                    "cashFlowsOtherOperating": "-4498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "215695000.00",
                    "changeInWorkingCapital": "22547000.00",
                    "stockBasedCompensation": "8350000.00",
                    "otherNonCashItems": "35421000.00",
                    "freeCashFlow": "-33720000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-11616000.00",
                    "changeToLiabilities": "-30315000.00",
                    "totalCashflowsFromInvestingActivities": "-107186000.00",
                    "netBorrowings": "6277000.00",
                    "totalCashFromFinancingActivities": "6577000.00",
                    "changeToOperatingActivities": "-14599000.00",
                    "netIncome": "-186835000.00",
                    "changeInCash": "-23712000.00",
                    "beginPeriodCashFlow": "43827000.00",
                    "endPeriodCashFlow": "20115000.00",
                    "totalCashFromOperatingActivities": "76897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48549000.00",
                    "otherCashflowsFromInvestingActivities": "9642000.00",
                    "dividendsPaid": "1855000.00",
                    "changeToInventory": "-1000.00",
                    "changeToAccountReceivables": "-1965000.00",
                    "salePurchaseOfStock": "-5813000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "251870000.00",
                    "capitalExpenditures": "116828000",
                    "changeReceivables": "-1965000.00",
                    "cashFlowsOtherOperating": "-5334000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23712000.00",
                    "changeInWorkingCapital": "-37615000.00",
                    "stockBasedCompensation": "4870000.00",
                    "otherNonCashItems": "254683000.00",
                    "freeCashFlow": "-39931000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-33318000.00",
                    "changeToLiabilities": "14658000.00",
                    "totalCashflowsFromInvestingActivities": "-107899000.00",
                    "netBorrowings": "-228986000.00",
                    "totalCashFromFinancingActivities": "-32770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-156042000.00",
                    "changeInCash": "-851000.00",
                    "beginPeriodCashFlow": "44678000.00",
                    "endPeriodCashFlow": "43827000.00",
                    "totalCashFromOperatingActivities": "139818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52375000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "2039000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "4057000.00",
                    "salePurchaseOfStock": "196216000.00",
                    "otherCashflowsFromFinancingActivities": "-1398000.00",
                    "changeToNetincome": "222350000.00",
                    "capitalExpenditures": "106969000",
                    "changeReceivables": "4057000.00",
                    "cashFlowsOtherOperating": "1487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-851000.00",
                    "changeInWorkingCapital": "20258000.00",
                    "stockBasedCompensation": "4402000.00",
                    "otherNonCashItems": "282424000.00",
                    "freeCashFlow": "32849000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1675000.00",
                    "changeToLiabilities": "10044000.00",
                    "totalCashflowsFromInvestingActivities": "-526410000.00",
                    "netBorrowings": "106112000.00",
                    "totalCashFromFinancingActivities": "438802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-211352000.00",
                    "changeInCash": "13035000.00",
                    "beginPeriodCashFlow": "31643000.00",
                    "endPeriodCashFlow": "44678000.00",
                    "totalCashFromOperatingActivities": "100643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57096000.00",
                    "otherCashflowsFromInvestingActivities": "-1675000.00",
                    "dividendsPaid": "1759000.00",
                    "changeToInventory": "189000.00",
                    "changeToAccountReceivables": "2050000.00",
                    "salePurchaseOfStock": "332690000.00",
                    "otherCashflowsFromFinancingActivities": "-1257000.00",
                    "changeToNetincome": "238593000.00",
                    "capitalExpenditures": "524735000",
                    "changeReceivables": "2050000.00",
                    "cashFlowsOtherOperating": "3194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13035000.00",
                    "changeInWorkingCapital": "15477000.00",
                    "stockBasedCompensation": "4333000.00",
                    "otherNonCashItems": "368705000.00",
                    "freeCashFlow": "-424092000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6378000.00",
                    "totalCashflowsFromInvestingActivities": "-153555000.00",
                    "netBorrowings": "-61929000.00",
                    "totalCashFromFinancingActivities": "55872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6439000.00",
                    "changeInCash": "1460000.00",
                    "beginPeriodCashFlow": "30183000.00",
                    "endPeriodCashFlow": "31643000.00",
                    "totalCashFromOperatingActivities": "99143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59677000.00",
                    "otherCashflowsFromInvestingActivities": "-2158000.00",
                    "dividendsPaid": "2315000.00",
                    "changeToInventory": "-20000.00",
                    "changeToAccountReceivables": "7005000.00",
                    "salePurchaseOfStock": "117801000.00",
                    "otherCashflowsFromFinancingActivities": "-1629000.00",
                    "changeToNetincome": "32555000.00",
                    "capitalExpenditures": "153555000",
                    "changeReceivables": "7005000.00",
                    "cashFlowsOtherOperating": "-13691000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1460000.00",
                    "changeInWorkingCapital": "-328000.00",
                    "stockBasedCompensation": "4924000.00",
                    "otherNonCashItems": "26006000.00",
                    "freeCashFlow": "-54412000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": "-627000.00",
                    "changeToLiabilities": "-9450000.00",
                    "totalCashflowsFromInvestingActivities": "-192916000.00",
                    "netBorrowings": "82389000.00",
                    "totalCashFromFinancingActivities": "78061000.00",
                    "changeToOperatingActivities": "19147000.00",
                    "netIncome": "99917000.00",
                    "changeInCash": "-10461000.00",
                    "beginPeriodCashFlow": "40644000.00",
                    "endPeriodCashFlow": "30183000.00",
                    "totalCashFromOperatingActivities": "104394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53641000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": "2314000.00",
                    "changeToInventory": "19180000.00",
                    "changeToAccountReceivables": "-5544000.00",
                    "salePurchaseOfStock": "-1155000.00",
                    "otherCashflowsFromFinancingActivities": "-5439000.00",
                    "changeToNetincome": "-47583000.00",
                    "capitalExpenditures": "192335000",
                    "changeReceivables": "-5544000.00",
                    "cashFlowsOtherOperating": "12629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10461000.00",
                    "changeInWorkingCapital": "-2365000.00",
                    "stockBasedCompensation": "4429000.00",
                    "otherNonCashItems": "-111453000.00",
                    "freeCashFlow": "-87941000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": "-91539000.00",
                    "changeToLiabilities": "14244000.00",
                    "totalCashflowsFromInvestingActivities": "-765436000.00",
                    "netBorrowings": "92681000.00",
                    "totalCashFromFinancingActivities": "676798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44641000.00",
                    "changeInCash": "3651000.00",
                    "beginPeriodCashFlow": "36993000.00",
                    "endPeriodCashFlow": "40644000.00",
                    "totalCashFromOperatingActivities": "92289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45370000.00",
                    "otherCashflowsFromInvestingActivities": "-33851000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-62000.00",
                    "changeToAccountReceivables": "-16006000.00",
                    "salePurchaseOfStock": "580944000.00",
                    "otherCashflowsFromFinancingActivities": "2045000.00",
                    "changeToNetincome": "6382000.00",
                    "capitalExpenditures": "731585000",
                    "changeReceivables": "-16006000.00",
                    "cashFlowsOtherOperating": "-2966000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3651000.00",
                    "changeInWorkingCapital": "-4790000.00",
                    "stockBasedCompensation": "2069000.00",
                    "otherNonCashItems": "-14997000.00",
                    "freeCashFlow": "-639296000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2395000.00",
                    "totalCashflowsFromInvestingActivities": "-124461000.00",
                    "netBorrowings": "-91957000.00",
                    "totalCashFromFinancingActivities": "47900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27824000.00",
                    "changeInCash": "11679000.00",
                    "beginPeriodCashFlow": "25314000.00",
                    "endPeriodCashFlow": "36993000.00",
                    "totalCashFromOperatingActivities": "88240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40021000.00",
                    "otherCashflowsFromInvestingActivities": "-339000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1235000.00",
                    "changeToAccountReceivables": "-7106000.00",
                    "salePurchaseOfStock": "139857000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "25167000.00",
                    "capitalExpenditures": "124461000",
                    "changeReceivables": "-7106000.00",
                    "cashFlowsOtherOperating": "2902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11679000.00",
                    "changeInWorkingCapital": "-5364000.00",
                    "stockBasedCompensation": "1128000.00",
                    "otherNonCashItems": "9468000.00",
                    "freeCashFlow": "-36221000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7886000.00",
                    "totalCashflowsFromInvestingActivities": "-399184000.00",
                    "netBorrowings": "126918000.00",
                    "totalCashFromFinancingActivities": "337477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23589000.00",
                    "changeInCash": "9759000.00",
                    "beginPeriodCashFlow": "15555000.00",
                    "endPeriodCashFlow": "25314000.00",
                    "totalCashFromOperatingActivities": "71466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30973000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-258000.00",
                    "changeToAccountReceivables": "-13485000.00",
                    "salePurchaseOfStock": "210559000.00",
                    "otherCashflowsFromFinancingActivities": "1833000.00",
                    "changeToNetincome": "19122000.00",
                    "capitalExpenditures": "399195000",
                    "changeReceivables": "-13485000.00",
                    "cashFlowsOtherOperating": "3109000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9759000.00",
                    "changeInWorkingCapital": "-2748000.00",
                    "stockBasedCompensation": "2190000.00",
                    "otherNonCashItems": "3861000.00",
                    "freeCashFlow": "-327729000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "investments": "-4083000.00",
                    "changeToLiabilities": "13218000.00",
                    "totalCashflowsFromInvestingActivities": "-109968000.00",
                    "netBorrowings": "7163000.00",
                    "totalCashFromFinancingActivities": "8293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20124000.00",
                    "changeInCash": "-37545000.00",
                    "beginPeriodCashFlow": "53100000.00",
                    "endPeriodCashFlow": "15555000.00",
                    "totalCashFromOperatingActivities": "64130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23621000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "245000.00",
                    "changeToAccountReceivables": "-6893000.00",
                    "salePurchaseOfStock": "381000.00",
                    "otherCashflowsFromFinancingActivities": "-1707000.00",
                    "changeToNetincome": "9456000.00",
                    "capitalExpenditures": "109978000",
                    "changeReceivables": "-6893000.00",
                    "cashFlowsOtherOperating": "3800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37545000.00",
                    "changeInWorkingCapital": "10370000.00",
                    "stockBasedCompensation": "326000.00",
                    "otherNonCashItems": "-1811000.00",
                    "freeCashFlow": "-45848000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": "-440000000.00",
                    "changeToLiabilities": "2773000.00",
                    "totalCashflowsFromInvestingActivities": "-691497000.00",
                    "netBorrowings": "440548000.00",
                    "totalCashFromFinancingActivities": "620850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14596000.00",
                    "changeInCash": "-28798000.00",
                    "beginPeriodCashFlow": "81898000.00",
                    "endPeriodCashFlow": "53100000.00",
                    "totalCashFromOperatingActivities": "41849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17423000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "405000.00",
                    "changeToAccountReceivables": "-6537000.00",
                    "salePurchaseOfStock": "180302000.00",
                    "otherCashflowsFromFinancingActivities": "-6894000.00",
                    "changeToNetincome": "5855000.00",
                    "capitalExpenditures": "691505000",
                    "changeReceivables": "-6537000.00",
                    "cashFlowsOtherOperating": "7080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28798000.00",
                    "changeInWorkingCapital": "-1708000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "1949000.00",
                    "freeCashFlow": "-649656000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1334000.00",
                    "totalCashflowsFromInvestingActivities": "-64581000.00",
                    "netBorrowings": "-36572000.00",
                    "totalCashFromFinancingActivities": "108020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14471000.00",
                    "changeInCash": "76382000.00",
                    "beginPeriodCashFlow": "5516000.00",
                    "endPeriodCashFlow": "81898000.00",
                    "totalCashFromOperatingActivities": "32943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14815000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7000.00",
                    "changeToAccountReceivables": "-2590000.00",
                    "salePurchaseOfStock": "144592000.00",
                    "otherCashflowsFromFinancingActivities": "-416000.00",
                    "changeToNetincome": "8062000.00",
                    "capitalExpenditures": "64626000",
                    "changeReceivables": "-2590000.00",
                    "cashFlowsOtherOperating": "-3352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76382000.00",
                    "changeInWorkingCapital": "-723000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-3703000.00",
                    "freeCashFlow": "-31683000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": "-289000.00",
                    "changeToLiabilities": "3135000.00",
                    "totalCashflowsFromInvestingActivities": "-74094000.00",
                    "netBorrowings": "36500000.00",
                    "totalCashFromFinancingActivities": "36397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5396000.00",
                    "changeInCash": "-20842000.00",
                    "beginPeriodCashFlow": "26358000.00",
                    "endPeriodCashFlow": "5516000.00",
                    "totalCashFromOperatingActivities": "16855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10738000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-89000.00",
                    "changeToAccountReceivables": "-4485000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-103000.00",
                    "changeToNetincome": "3808000.00",
                    "capitalExpenditures": "73814000",
                    "changeReceivables": "-4485000.00",
                    "cashFlowsOtherOperating": "-1844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20842000.00",
                    "changeInWorkingCapital": "-1746000.00",
                    "stockBasedCompensation": "655000.00",
                    "otherNonCashItems": "-1350000.00",
                    "freeCashFlow": "-56959000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3735000.00",
                    "totalCashflowsFromInvestingActivities": "-97797000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51897000.00",
                    "changeInCash": "25083000.00",
                    "beginPeriodCashFlow": "1275000.00",
                    "endPeriodCashFlow": "26358000.00",
                    "totalCashFromOperatingActivities": "17910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9971000.00",
                    "otherCashflowsFromInvestingActivities": "-2303000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-595000.00",
                    "changeToAccountReceivables": "1580000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "234908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2752000.00",
                    "stockBasedCompensation": "2609000.00",
                    "otherNonCashItems": "54475000.00",
                    "freeCashFlow": "-77972000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1361000.00",
                    "totalCashflowsFromInvestingActivities": "-27337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "452000.00",
                    "changeInCash": "-899000.00",
                    "beginPeriodCashFlow": "2341000.00",
                    "endPeriodCashFlow": "1442000.00",
                    "totalCashFromOperatingActivities": "10803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6136000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-225000.00",
                    "changeToAccountReceivables": "-3391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "635000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "3289000.00",
                    "freeCashFlow": "-15634000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13624000.00",
                    "changeInCash": "-6902000.00",
                    "beginPeriodCashFlow": "9243000.00",
                    "endPeriodCashFlow": "2341000.00",
                    "totalCashFromOperatingActivities": "3109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5659000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-631000.00",
                    "changeToAccountReceivables": "-2756000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6682000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "-9783000.00",
                    "freeCashFlow": "-20568000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1477000.00",
                    "changeInCash": "2284000.00",
                    "beginPeriodCashFlow": "6959000.00",
                    "endPeriodCashFlow": "9243000.00",
                    "totalCashFromOperatingActivities": "19552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4757000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "812000.00",
                    "changeToAccountReceivables": "6952000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3765000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8099000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "4928000.00",
                    "freeCashFlow": "-12613000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8120000.00",
                    "totalCashflowsFromInvestingActivities": "-25824174.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13064552.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8957244.00",
                    "changeInCash": "3584306.00",
                    "beginPeriodCashFlow": "3218083.00",
                    "endPeriodCashFlow": "6802389.00",
                    "totalCashFromOperatingActivities": "16343928.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4281341.00",
                    "otherCashflowsFromInvestingActivities": "-61084.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16363.00",
                    "changeToAccountReceivables": "4677847.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8064552.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25838757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7727872.00",
                    "stockBasedCompensation": "285104.00",
                    "otherNonCashItems": "13006855.00",
                    "freeCashFlow": "-9494829.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12126439.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12285501.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2088428.00",
                    "changeInCash": "679931.00",
                    "beginPeriodCashFlow": "2538069.00",
                    "endPeriodCashFlow": "3218000.00",
                    "totalCashFromOperatingActivities": "520614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3680145.00",
                    "otherCashflowsFromInvestingActivities": "5974619.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-687547.00",
                    "changeToAccountReceivables": "-6983295.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "685814.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18100594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5621650.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": "114691.00",
                    "freeCashFlow": "-17579980.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16407503.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9909186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3472611.00",
                    "changeInCash": "1453175.00",
                    "beginPeriodCashFlow": "1084894.00",
                    "endPeriodCashFlow": "2538069.00",
                    "totalCashFromOperatingActivities": "7951492.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3824672.00",
                    "otherCashflowsFromInvestingActivities": "757923.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-78962.00",
                    "changeToAccountReceivables": "1006.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-190814.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17165426",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "555917.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98292.00",
                    "freeCashFlow": "-9213934.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21956058.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13383313.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2850961.00",
                    "changeInCash": "-3004851.00",
                    "beginPeriodCashFlow": "4089745.00",
                    "endPeriodCashFlow": "1084894.00",
                    "totalCashFromOperatingActivities": "5567894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4119183.00",
                    "otherCashflowsFromInvestingActivities": "-616078.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-121491.00",
                    "changeToAccountReceivables": "-3560711.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21339980",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1481267.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "79017.00",
                    "freeCashFlow": "-15772086.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2310000.00",
                    "totalCashflowsFromInvestingActivities": "-12440528.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12900693.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-341411.00",
                    "changeInCash": "492230.00",
                    "beginPeriodCashFlow": "3597515.00",
                    "endPeriodCashFlow": "4089745.00",
                    "totalCashFromOperatingActivities": "32065.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4254871.00",
                    "otherCashflowsFromInvestingActivities": "1182363.00",
                    "dividendsPaid": "5579000.00",
                    "changeToInventory": "-5117049.00",
                    "changeToAccountReceivables": "-1279270.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7915994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13622891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3965778.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84383.00",
                    "freeCashFlow": "-13590826.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3597515.00",
                    "totalCashFromOperatingActivities": "2702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "600000.00",
                    "changeToInventory": "83000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7809000000.00",
                    "netBorrowings": "1575000000.00",
                    "totalCashFromFinancingActivities": "-1007000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1664000000.00",
                    "changeInCash": "-58000000.00",
                    "beginPeriodCashFlow": "164000000.00",
                    "endPeriodCashFlow": "106000000.00",
                    "totalCashFromOperatingActivities": "8758000000.00",
                    "issuanceOfCapitalStock": "1232000000.00",
                    "depreciation": "5038000000.00",
                    "otherCashflowsFromInvestingActivities": "-4286000000.00",
                    "dividendsPaid": "1156000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "386000000.00",
                    "salePurchaseOfStock": "-2010000000.00",
                    "otherCashflowsFromFinancingActivities": "-648000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3523000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-314000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2889000000.00",
                    "freeCashFlow": "5235000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-11221000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11221000000.00",
                    "netBorrowings": "6373000000.00",
                    "totalCashFromFinancingActivities": "4387000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3701000000.00",
                    "changeInCash": "-421000000.00",
                    "beginPeriodCashFlow": "585000000.00",
                    "endPeriodCashFlow": "164000000.00",
                    "totalCashFromOperatingActivities": "6413000000.00",
                    "issuanceOfCapitalStock": "476000000.00",
                    "depreciation": "2850000000.00",
                    "otherCashflowsFromInvestingActivities": "566000000.00",
                    "dividendsPaid": "1578000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33000000.00",
                    "salePurchaseOfStock": "-959000000.00",
                    "otherCashflowsFromFinancingActivities": "75000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11787000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96000000.00",
                    "stockBasedCompensation": "65000000.00",
                    "otherNonCashItems": "-122000000.00",
                    "freeCashFlow": "-5374000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-3237000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3323000000.00",
                    "netBorrowings": "377000000.00",
                    "totalCashFromFinancingActivities": "-2176000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3336000000.00",
                    "changeInCash": "421000000.00",
                    "beginPeriodCashFlow": "164000000.00",
                    "endPeriodCashFlow": "585000000.00",
                    "totalCashFromOperatingActivities": "5920000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1746000000.00",
                    "otherCashflowsFromInvestingActivities": "1391000000.00",
                    "dividendsPaid": "1444000000.00",
                    "changeToInventory": "312000000.00",
                    "changeToAccountReceivables": "212000000.00",
                    "salePurchaseOfStock": "-935000000.00",
                    "otherCashflowsFromFinancingActivities": "-174000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4714000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "296000000.00",
                    "stockBasedCompensation": "54000000.00",
                    "otherNonCashItems": "110000000.00",
                    "freeCashFlow": "1206000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-3330000000.00",
                    "changeToLiabilities": "126000000.00",
                    "totalCashflowsFromInvestingActivities": "-3330000000.00",
                    "netBorrowings": "-320000000.00",
                    "totalCashFromFinancingActivities": "-3503000000.00",
                    "changeToOperatingActivities": "161000000.00",
                    "netIncome": "4562000000.00",
                    "changeInCash": "-508000000.00",
                    "beginPeriodCashFlow": "672000000.00",
                    "endPeriodCashFlow": "164000000.00",
                    "totalCashFromOperatingActivities": "6325000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1344000000.00",
                    "otherCashflowsFromInvestingActivities": "175000000.00",
                    "dividendsPaid": "1572000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": "-1251000000.00",
                    "otherCashflowsFromFinancingActivities": "6061000000.00",
                    "changeToNetincome": "1468000000.00",
                    "capitalExpenditures": "3505000000",
                    "changeReceivables": "-47000000.00",
                    "cashFlowsOtherOperating": "216000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-508000000.00",
                    "changeInWorkingCapital": "-199000000.00",
                    "stockBasedCompensation": "55000000.00",
                    "otherNonCashItems": "-157000000.00",
                    "freeCashFlow": "2820000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-105000000.00",
                    "changeToLiabilities": "-41000000.00",
                    "totalCashflowsFromInvestingActivities": "-1539000000.00",
                    "netBorrowings": "-680000000.00",
                    "totalCashFromFinancingActivities": "-1841000000.00",
                    "changeToOperatingActivities": "121000000.00",
                    "netIncome": "2276000000.00",
                    "changeInCash": "564000000.00",
                    "beginPeriodCashFlow": "108000000.00",
                    "endPeriodCashFlow": "672000000.00",
                    "totalCashFromOperatingActivities": "3944000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1275000000.00",
                    "otherCashflowsFromInvestingActivities": "45000000.00",
                    "dividendsPaid": "312000000.00",
                    "changeToInventory": "320000000.00",
                    "changeToAccountReceivables": "-196000000.00",
                    "salePurchaseOfStock": "-525000000.00",
                    "otherCashflowsFromFinancingActivities": "-324000000.00",
                    "changeToNetincome": "357000000.00",
                    "capitalExpenditures": "2299000000",
                    "changeReceivables": "-196000000.00",
                    "cashFlowsOtherOperating": "153000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "564000000.00",
                    "changeInWorkingCapital": "36000000.00",
                    "stockBasedCompensation": "51000000.00",
                    "otherNonCashItems": "-300000000.00",
                    "freeCashFlow": "1645000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-168000000.00",
                    "changeToLiabilities": "-61000000.00",
                    "totalCashflowsFromInvestingActivities": "-2101000000.00",
                    "netBorrowings": "397000000.00",
                    "totalCashFromFinancingActivities": "-37000000.00",
                    "changeToOperatingActivities": "-38000000.00",
                    "netIncome": "-4672000000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "128000000.00",
                    "endPeriodCashFlow": "108000000.00",
                    "totalCashFromOperatingActivities": "2118000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7661000000.00",
                    "otherCashflowsFromInvestingActivities": "-63000000.00",
                    "dividendsPaid": "236000000.00",
                    "changeToInventory": "-101000000.00",
                    "changeToAccountReceivables": "217000000.00",
                    "salePurchaseOfStock": "-137000000.00",
                    "otherCashflowsFromFinancingActivities": "-74000000.00",
                    "changeToNetincome": "5139000000.00",
                    "capitalExpenditures": "2044000000",
                    "changeReceivables": "217000000.00",
                    "cashFlowsOtherOperating": "1495000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20000000.00",
                    "changeInWorkingCapital": "97000000.00",
                    "stockBasedCompensation": "37000000.00",
                    "otherNonCashItems": "37000000.00",
                    "freeCashFlow": "74000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-819000000.00",
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "-3888000000.00",
                    "netBorrowings": "2350000000.00",
                    "totalCashFromFinancingActivities": "2101000000.00",
                    "changeToOperatingActivities": "159000000.00",
                    "netIncome": "315000000.00",
                    "changeInCash": "-92000000.00",
                    "beginPeriodCashFlow": "215000000.00",
                    "endPeriodCashFlow": "123000000.00",
                    "totalCashFromOperatingActivities": "2734000000.00",
                    "issuanceOfCapitalStock": "1106000000.00",
                    "depreciation": "2480000000.00",
                    "otherCashflowsFromInvestingActivities": "175000000.00",
                    "dividendsPaid": "112000000.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "-187000000.00",
                    "salePurchaseOfStock": "-606000000.00",
                    "otherCashflowsFromFinancingActivities": "5431000000.00",
                    "changeToNetincome": "1134000000.00",
                    "capitalExpenditures": "3702000000",
                    "changeReceivables": "-187000000.00",
                    "cashFlowsOtherOperating": "1465000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92000000.00",
                    "changeInWorkingCapital": "-172000000.00",
                    "stockBasedCompensation": "48000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "-968000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-551608000.00",
                    "changeToLiabilities": "-18268000.00",
                    "totalCashflowsFromInvestingActivities": "-3503000000.00",
                    "netBorrowings": "2651500000.00",
                    "totalCashFromFinancingActivities": "2041000000.00",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "945000000.00",
                    "changeInCash": "103000000.00",
                    "beginPeriodCashFlow": "112000000.00",
                    "endPeriodCashFlow": "215000000.00",
                    "totalCashFromOperatingActivities": "1565000000.00",
                    "issuanceOfCapitalStock": "305773000.00",
                    "depreciation": "623000000.00",
                    "otherCashflowsFromInvestingActivities": "-26992000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "-14774000.00",
                    "changeToAccountReceivables": "13000000.00",
                    "salePurchaseOfStock": "-14460000.00",
                    "otherCashflowsFromFinancingActivities": "-140000000.00",
                    "changeToNetincome": "-22530000.00",
                    "capitalExpenditures": "3476000000",
                    "changeReceivables": "13160000.00",
                    "cashFlowsOtherOperating": "648277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "102070000.00",
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": "27000000.00",
                    "otherNonCashItems": "-204000000.00",
                    "freeCashFlow": "-1911000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "investments": "-407638000.00",
                    "changeToLiabilities": "62098000.00",
                    "totalCashflowsFromInvestingActivities": "-3132000000.00",
                    "netBorrowings": "360704000.00",
                    "totalCashFromFinancingActivities": "689000000.00",
                    "changeToOperatingActivities": "13000000.00",
                    "netIncome": "517000000.00",
                    "changeInCash": "-1554000000.00",
                    "beginPeriodCashFlow": "1666000000.00",
                    "endPeriodCashFlow": "112000000.00",
                    "totalCashFromOperatingActivities": "889000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327000000.00",
                    "otherCashflowsFromInvestingActivities": "170000000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-97000000.00",
                    "salePurchaseOfStock": "328825000.00",
                    "otherCashflowsFromFinancingActivities": "-51000000.00",
                    "changeToNetincome": "88098000.00",
                    "capitalExpenditures": "3302000000",
                    "changeReceivables": "-97314000.00",
                    "cashFlowsOtherOperating": "315897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1554128000.00",
                    "changeInWorkingCapital": "-48000000.00",
                    "stockBasedCompensation": "26000000.00",
                    "otherNonCashItems": "87000000.00",
                    "freeCashFlow": "-2413000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-208066000.00",
                    "changeToLiabilities": "18984000.00",
                    "totalCashflowsFromInvestingActivities": "-1310242000.00",
                    "netBorrowings": "583376000.00",
                    "totalCashFromFinancingActivities": "2624621000.00",
                    "changeToOperatingActivities": "2569000.00",
                    "netIncome": "-164908000.00",
                    "changeInCash": "1646459000.00",
                    "beginPeriodCashFlow": "20115000.00",
                    "endPeriodCashFlow": "1666574000.00",
                    "totalCashFromOperatingActivities": "332080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178015000.00",
                    "otherCashflowsFromInvestingActivities": "-116730000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "-255000.00",
                    "changeToAccountReceivables": "-33736000.00",
                    "salePurchaseOfStock": "2041245000.00",
                    "otherCashflowsFromFinancingActivities": "-51882000.00",
                    "changeToNetincome": "330908000.00",
                    "capitalExpenditures": "1191167000",
                    "changeReceivables": "-33736000.00",
                    "cashFlowsOtherOperating": "177306000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1646459000.00",
                    "changeInWorkingCapital": "-15716000.00",
                    "stockBasedCompensation": "26453000.00",
                    "otherNonCashItems": "308236000.00",
                    "freeCashFlow": "-859087000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-46609000.00",
                    "changeToLiabilities": "765000.00",
                    "totalCashflowsFromInvestingActivities": "-895050000.00",
                    "netBorrowings": "-178526000.00",
                    "totalCashFromFinancingActivities": "468481000.00",
                    "changeToOperatingActivities": "-14599000.00",
                    "netIncome": "-547790000.00",
                    "changeInCash": "-10068000.00",
                    "beginPeriodCashFlow": "30183000.00",
                    "endPeriodCashFlow": "20115000.00",
                    "totalCashFromOperatingActivities": "416501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217697000.00",
                    "otherCashflowsFromInvestingActivities": "9739000.00",
                    "dividendsPaid": "37313000.00",
                    "changeToInventory": "224000.00",
                    "changeToAccountReceivables": "11147000.00",
                    "salePurchaseOfStock": "647007000.00",
                    "otherCashflowsFromFinancingActivities": "-4207000.00",
                    "changeToNetincome": "745368000.00",
                    "capitalExpenditures": "902087000",
                    "changeReceivables": "11147000.00",
                    "cashFlowsOtherOperating": "-14344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10068000.00",
                    "changeInWorkingCapital": "-2208000.00",
                    "stockBasedCompensation": "18529000.00",
                    "otherNonCashItems": "931818000.00",
                    "freeCashFlow": "-485586000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": "-92166000.00",
                    "changeToLiabilities": "10285000.00",
                    "totalCashflowsFromInvestingActivities": "-1481997000.00",
                    "netBorrowings": "210031000.00",
                    "totalCashFromFinancingActivities": "1140236000.00",
                    "changeToOperatingActivities": "19147000.00",
                    "netIncome": "195971000.00",
                    "changeInCash": "14628000.00",
                    "beginPeriodCashFlow": "15555000.00",
                    "endPeriodCashFlow": "30183000.00",
                    "totalCashFromOperatingActivities": "356389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170005000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "2314000.00",
                    "changeToInventory": "915000.00",
                    "changeToAccountReceivables": "-42141000.00",
                    "salePurchaseOfStock": "930205000.00",
                    "otherCashflowsFromFinancingActivities": "-1696000.00",
                    "changeToNetincome": "3088000.00",
                    "capitalExpenditures": "1447576000",
                    "changeReceivables": "-42141000.00",
                    "cashFlowsOtherOperating": "15674000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14628000.00",
                    "changeInWorkingCapital": "-15267000.00",
                    "stockBasedCompensation": "9816000.00",
                    "otherNonCashItems": "-113121000.00",
                    "freeCashFlow": "-1091187000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "investments": "-444372000.00",
                    "changeToLiabilities": "20460000.00",
                    "totalCashflowsFromInvestingActivities": "-940140000.00",
                    "netBorrowings": "447639000.00",
                    "totalCashFromFinancingActivities": "773560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54587000.00",
                    "changeInCash": "-10803000.00",
                    "beginPeriodCashFlow": "26358000.00",
                    "endPeriodCashFlow": "15555000.00",
                    "totalCashFromOperatingActivities": "155777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66597000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "554000.00",
                    "changeToAccountReceivables": "-20505000.00",
                    "salePurchaseOfStock": "325172000.00",
                    "otherCashflowsFromFinancingActivities": "-9120000.00",
                    "changeToNetincome": "27181000.00",
                    "capitalExpenditures": "939923000",
                    "changeReceivables": "-20505000.00",
                    "cashFlowsOtherOperating": "5684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10803000.00",
                    "changeInWorkingCapital": "6193000.00",
                    "stockBasedCompensation": "1752000.00",
                    "otherNonCashItems": "-4915000.00",
                    "freeCashFlow": "-784146000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": "-6637000.00",
                    "changeToLiabilities": "5933000.00",
                    "totalCashflowsFromInvestingActivities": "-183078000.00",
                    "netBorrowings": "-85500000.00",
                    "totalCashFromFinancingActivities": "152785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36521000.00",
                    "changeInCash": "19399000.00",
                    "beginPeriodCashFlow": "6959000.00",
                    "endPeriodCashFlow": "26358000.00",
                    "totalCashFromOperatingActivities": "49692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26273000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-639000.00",
                    "changeToAccountReceivables": "1060000.00",
                    "salePurchaseOfStock": "238285000.00",
                    "otherCashflowsFromFinancingActivities": "671000.00",
                    "changeToNetincome": "58348000.00",
                    "capitalExpenditures": "176489000",
                    "changeReceivables": "1060000.00",
                    "cashFlowsOtherOperating": "-5354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19399000.00",
                    "changeInWorkingCapital": "3550000.00",
                    "stockBasedCompensation": "3482000.00",
                    "otherNonCashItems": "-1995000.00",
                    "freeCashFlow": "-126797000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8120000.00",
                    "totalCashflowsFromInvestingActivities": "-81108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-386000.00",
                    "changeInCash": "2840000.00",
                    "beginPeriodCashFlow": "4119000.00",
                    "endPeriodCashFlow": "6959000.00",
                    "totalCashFromOperatingActivities": "30998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16104000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-872000.00",
                    "changeToAccountReceivables": "-5680000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1435000.00",
                    "stockBasedCompensation": "544000.00",
                    "otherNonCashItems": "13301000.00",
                    "freeCashFlow": "-56241000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2310000.00",
                    "totalCashflowsFromInvestingActivities": "-55236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8231000.00",
                    "changeInCash": "1689000.00",
                    "beginPeriodCashFlow": "2430000.00",
                    "endPeriodCashFlow": "4119000.00",
                    "totalCashFromOperatingActivities": "5192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8145000.00",
                    "otherCashflowsFromInvestingActivities": "1270000.00",
                    "dividendsPaid": "5579000.00",
                    "changeToInventory": "-4897000.00",
                    "changeToAccountReceivables": "-8615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11528000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "344000.00",
                    "freeCashFlow": "-51123000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32149617.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23849250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2706082.00",
                    "changeInCash": "-5598801.00",
                    "beginPeriodCashFlow": "8029109.00",
                    "endPeriodCashFlow": "2430308.00",
                    "totalCashFromOperatingActivities": "2701566.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3215891.00",
                    "otherCashflowsFromInvestingActivities": "-5518026.00",
                    "dividendsPaid": null,
                    "changeToInventory": "83048.00",
                    "changeToAccountReceivables": "-956336.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16199250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26631591",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1916707.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4108464.00",
                    "freeCashFlow": "-23930025.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176000000.00",
                    "minorityInterest": "-119000000.00",
                    "netIncome": "144000000.00",
                    "sellingGeneralAdministrative": "79000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2912000000.00",
                    "reconciledDepreciation": "1285000000.00",
                    "ebit": "-7000000.00",
                    "ebitda": "1286000000.00",
                    "depreciationAndAmortization": "1293000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116000000.00",
                    "otherOperatingExpenses": "4124000000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": "32000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "4240000000.00",
                    "totalOperatingExpenses": "2796000000.00",
                    "costOfRevenue": "1328000000.00",
                    "totalOtherIncomeExpenseNet": "60000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2333000000.00",
                    "minorityInterest": "308000000.00",
                    "netIncome": "-1458000000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "820000000.00",
                    "reconciledDepreciation": "1416000000.00",
                    "ebit": "-2255000000.00",
                    "ebitda": "-866000000.00",
                    "depreciationAndAmortization": "1389000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "870000000.00",
                    "otherOperatingExpenses": "2506000000.00",
                    "interestExpense": "78000000.00",
                    "taxProvision": "-567000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-78000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-567000000.00",
                    "totalRevenue": "3376000000.00",
                    "totalOperatingExpenses": "-50000000.00",
                    "costOfRevenue": "2556000000.00",
                    "totalOtherIncomeExpenseNet": "-3203000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1766000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1370000000.00",
                    "minorityInterest": "-65000000.00",
                    "netIncome": "1018000000.00",
                    "sellingGeneralAdministrative": "70000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1359000000.00",
                    "reconciledDepreciation": "1277000000.00",
                    "ebit": "1440000000.00",
                    "ebitda": "2744000000.00",
                    "depreciationAndAmortization": "1304000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1236000000.00",
                    "otherOperatingExpenses": "2688000000.00",
                    "interestExpense": "70000000.00",
                    "taxProvision": "287000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "287000000.00",
                    "totalRevenue": "3924000000.00",
                    "totalOperatingExpenses": "123000000.00",
                    "costOfRevenue": "2565000000.00",
                    "totalOtherIncomeExpenseNet": "134000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1083000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "943000000.00",
                    "minorityInterest": "-40000000.00",
                    "netIncome": "699000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1264000000.00",
                    "reconciledDepreciation": "1257000000.00",
                    "ebit": "999000000.00",
                    "ebitda": "2256000000.00",
                    "depreciationAndAmortization": "1257000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1139000000.00",
                    "otherOperatingExpenses": "2512000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "204000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000000.00",
                    "totalRevenue": "3651000000.00",
                    "totalOperatingExpenses": "125000000.00",
                    "costOfRevenue": "2387000000.00",
                    "totalOtherIncomeExpenseNet": "-196000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "739000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1894000000.00",
                    "minorityInterest": "-86000000.00",
                    "netIncome": "1405000000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1814000000.00",
                    "reconciledDepreciation": "1088000000.00",
                    "ebit": "1934000000.00",
                    "ebitda": "3022000000.00",
                    "depreciationAndAmortization": "1088000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1673000000.00",
                    "otherOperatingExpenses": "2358000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "403000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "403000000.00",
                    "totalRevenue": "4031000000.00",
                    "totalOperatingExpenses": "141000000.00",
                    "costOfRevenue": "2217000000.00",
                    "totalOtherIncomeExpenseNet": "221000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1491000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1405000000.00",
                    "minorityInterest": "-216000000.00",
                    "netIncome": "1074000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1520000000.00",
                    "reconciledDepreciation": "1170000000.00",
                    "ebit": "1592000000.00",
                    "ebitda": "2762000000.00",
                    "depreciationAndAmortization": "1170000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1412000000.00",
                    "otherOperatingExpenses": "2284000000.00",
                    "interestExpense": "34000000.00",
                    "taxProvision": "115000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115000000.00",
                    "totalRevenue": "3696000000.00",
                    "totalOperatingExpenses": "108000000.00",
                    "costOfRevenue": "2176000000.00",
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1290000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "918000000.00",
                    "minorityInterest": "-49000000.00",
                    "netIncome": "659000000.00",
                    "sellingGeneralAdministrative": "49000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1049000000.00",
                    "reconciledDepreciation": "736000000.00",
                    "ebit": "936000000.00",
                    "ebitda": "1672000000.00",
                    "depreciationAndAmortization": "736000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "710000000.00",
                    "otherOperatingExpenses": "1926000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": "210000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "210000000.00",
                    "totalRevenue": "2636000000.00",
                    "totalOperatingExpenses": "339000000.00",
                    "costOfRevenue": "1587000000.00",
                    "totalOtherIncomeExpenseNet": "208000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "708000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1146000000.00",
                    "minorityInterest": "-57000000.00",
                    "netIncome": "837000000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1213000000.00",
                    "reconciledDepreciation": "475000000.00",
                    "ebit": "1190000000.00",
                    "ebitda": "1665000000.00",
                    "depreciationAndAmortization": "475000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1156000000.00",
                    "otherOperatingExpenses": "1317000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "252000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252000000.00",
                    "totalRevenue": "2473000000.00",
                    "totalOperatingExpenses": "57000000.00",
                    "costOfRevenue": "1260000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "894000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1032000000.00",
                    "minorityInterest": "-41000000.00",
                    "netIncome": "768000000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1184000000.00",
                    "reconciledDepreciation": "469000000.00",
                    "ebit": "1071000000.00",
                    "ebitda": "1540000000.00",
                    "depreciationAndAmortization": "469000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1118000000.00",
                    "otherOperatingExpenses": "1100000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "223000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000000.00",
                    "totalRevenue": "2218000000.00",
                    "totalOperatingExpenses": "66000000.00",
                    "costOfRevenue": "1034000000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "809000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1275000000.00",
                    "minorityInterest": "-51000000.00",
                    "netIncome": "960000000.00",
                    "sellingGeneralAdministrative": "39000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1247000000.00",
                    "reconciledDepreciation": "469000000.00",
                    "ebit": "1312000000.00",
                    "ebitda": "1781000000.00",
                    "depreciationAndAmortization": "469000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1205000000.00",
                    "otherOperatingExpenses": "1012000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "264000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000000.00",
                    "totalRevenue": "2217000000.00",
                    "totalOperatingExpenses": "42000000.00",
                    "costOfRevenue": "970000000.00",
                    "totalOtherIncomeExpenseNet": "70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1011000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1269000000.00",
                    "minorityInterest": "-78000000.00",
                    "netIncome": "915000000.00",
                    "sellingGeneralAdministrative": "34000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1422000000.00",
                    "reconciledDepreciation": "442000000.00",
                    "ebit": "1306000000.00",
                    "ebitda": "1744000000.00",
                    "depreciationAndAmortization": "438000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1340000000.00",
                    "otherOperatingExpenses": "1000000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "276000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000000.00",
                    "totalRevenue": "2340000000.00",
                    "totalOperatingExpenses": "82000000.00",
                    "costOfRevenue": "918000000.00",
                    "totalOtherIncomeExpenseNet": "-71000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "993000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "751000000.00",
                    "minorityInterest": "-30000000.00",
                    "netIncome": "556000000.00",
                    "sellingGeneralAdministrative": "37000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1071000000.00",
                    "reconciledDepreciation": "432000000.00",
                    "ebit": "800000000.00",
                    "ebitda": "1223000000.00",
                    "depreciationAndAmortization": "423000000.00",
                    "nonOperatingIncomeNetOther": "-198000000.00",
                    "operatingIncome": "1000000000.00",
                    "otherOperatingExpenses": "919000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "165000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165000000.00",
                    "totalRevenue": "1919000000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "848000000.00",
                    "totalOtherIncomeExpenseNet": "-249000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "586000000.00",
                    "netIncomeApplicableToCommonShares": "556000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "953000000.00",
                    "minorityInterest": "-34000000.00",
                    "netIncome": "712000000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1111000000.00",
                    "reconciledDepreciation": "403000000.00",
                    "ebit": "999000000.00",
                    "ebitda": "1402000000.00",
                    "depreciationAndAmortization": "403000000.00",
                    "nonOperatingIncomeNetOther": "-26000000.00",
                    "operatingIncome": "1025000000.00",
                    "otherOperatingExpenses": "900000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "207000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207000000.00",
                    "totalRevenue": "1925000000.00",
                    "totalOperatingExpenses": "86000000.00",
                    "costOfRevenue": "814000000.00",
                    "totalOtherIncomeExpenseNet": "-72000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "746000000.00",
                    "netIncomeApplicableToCommonShares": "712000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1289000000.00",
                    "minorityInterest": "-21000000.00",
                    "netIncome": "1007000000.00",
                    "sellingGeneralAdministrative": "35000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1311000000.00",
                    "reconciledDepreciation": "365000000.00",
                    "ebit": "1315000000.00",
                    "ebitda": "1690000000.00",
                    "depreciationAndAmortization": "375000000.00",
                    "nonOperatingIncomeNetOther": "70000000.00",
                    "operatingIncome": "1256000000.00",
                    "otherOperatingExpenses": "774000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "261000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000000.00",
                    "totalRevenue": "2030000000.00",
                    "totalOperatingExpenses": "55000000.00",
                    "costOfRevenue": "719000000.00",
                    "totalOtherIncomeExpenseNet": "33000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1028000000.00",
                    "netIncomeApplicableToCommonShares": "1007000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1560000000.00",
                    "minorityInterest": "-86000000.00",
                    "netIncome": "1184000000.00",
                    "sellingGeneralAdministrative": "34000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1691000000.00",
                    "reconciledDepreciation": "336000000.00",
                    "ebit": "1603000000.00",
                    "ebitda": "1939000000.00",
                    "depreciationAndAmortization": "336000000.00",
                    "nonOperatingIncomeNetOther": "-11000000.00",
                    "operatingIncome": "1614000000.00",
                    "otherOperatingExpenses": "823000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "290000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000000.00",
                    "totalRevenue": "2437000000.00",
                    "totalOperatingExpenses": "77000000.00",
                    "costOfRevenue": "746000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1270000000.00",
                    "netIncomeApplicableToCommonShares": "1184000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1863000000.00",
                    "minorityInterest": "45000000.00",
                    "netIncome": "1416000000.00",
                    "sellingGeneralAdministrative": "39000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2040000000.00",
                    "reconciledDepreciation": "330000000.00",
                    "ebit": "1902000000.00",
                    "ebitda": "2232000000.00",
                    "depreciationAndAmortization": "330000000.00",
                    "nonOperatingIncomeNetOther": "-76000000.00",
                    "operatingIncome": "1978000000.00",
                    "otherOperatingExpenses": "790000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "402000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402000000.00",
                    "totalRevenue": "2768000000.00",
                    "totalOperatingExpenses": "62000000.00",
                    "costOfRevenue": "728000000.00",
                    "totalOtherIncomeExpenseNet": "-115000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1461000000.00",
                    "netIncomeApplicableToCommonShares": "1416000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1024000000.00",
                    "minorityInterest": "-24000000.00",
                    "netIncome": "779000000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1729000000.00",
                    "reconciledDepreciation": "313000000.00",
                    "ebit": "1064000000.00",
                    "ebitda": "1377000000.00",
                    "depreciationAndAmortization": "313000000.00",
                    "nonOperatingIncomeNetOther": "-596000000.00",
                    "operatingIncome": "1660000000.00",
                    "otherOperatingExpenses": "748000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "221000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "221000000.00",
                    "totalRevenue": "2408000000.00",
                    "totalOperatingExpenses": "69000000.00",
                    "costOfRevenue": "679000000.00",
                    "totalOtherIncomeExpenseNet": "-636000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "803000000.00",
                    "netIncomeApplicableToCommonShares": "779000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1330000000.00",
                    "minorityInterest": "-49000000.00",
                    "netIncome": "1051000000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5000000.00",
                    "reconciledDepreciation": "320000000.00",
                    "ebit": "1301000000.00",
                    "ebitda": "1621000000.00",
                    "depreciationAndAmortization": "320000000.00",
                    "nonOperatingIncomeNetOther": "48000000.00",
                    "operatingIncome": "1000000.00",
                    "otherOperatingExpenses": "711000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "279000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279000000.00",
                    "totalRevenue": "2022000000.00",
                    "totalOperatingExpenses": "140000000.00",
                    "costOfRevenue": "10000000.00",
                    "totalOtherIncomeExpenseNet": "1329000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1051000000.00",
                    "netIncomeApplicableToCommonShares": "1002000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "867000000.00",
                    "minorityInterest": "-25000000.00",
                    "netIncome": "649000000.00",
                    "sellingGeneralAdministrative": "38000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1222000000.00",
                    "reconciledDepreciation": "341000000.00",
                    "ebit": "924000000.00",
                    "ebitda": "1258000000.00",
                    "depreciationAndAmortization": "334000000.00",
                    "nonOperatingIncomeNetOther": "-240000000.00",
                    "operatingIncome": "1164000000.00",
                    "otherOperatingExpenses": "746000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "193000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "193000000.00",
                    "totalRevenue": "1910000000.00",
                    "totalOperatingExpenses": "58000000.00",
                    "costOfRevenue": "688000000.00",
                    "totalOtherIncomeExpenseNet": "-297000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "674000000.00",
                    "netIncomeApplicableToCommonShares": "649000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422000000.00",
                    "minorityInterest": "964000000.00",
                    "netIncome": "311000000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "999000000.00",
                    "reconciledDepreciation": "341000000.00",
                    "ebit": "479000000.00",
                    "ebitda": "820000000.00",
                    "depreciationAndAmortization": "341000000.00",
                    "nonOperatingIncomeNetOther": "-476000000.00",
                    "operatingIncome": "955000000.00",
                    "otherOperatingExpenses": "726000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "94000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000000.00",
                    "totalRevenue": "1681000000.00",
                    "totalOperatingExpenses": "44000000.00",
                    "costOfRevenue": "682000000.00",
                    "totalOtherIncomeExpenseNet": "-533000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328000000.00",
                    "netIncomeApplicableToCommonShares": "311000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "220000000.00",
                    "sellingGeneralAdministrative": "25000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675000000.00",
                    "reconciledDepreciation": "273000000.00",
                    "ebit": "342000000.00",
                    "ebitda": "615000000.00",
                    "depreciationAndAmortization": "273000000.00",
                    "nonOperatingIncomeNetOther": "-227000000.00",
                    "operatingIncome": "571000000.00",
                    "otherOperatingExpenses": "613000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "65000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000000.00",
                    "totalRevenue": "1184000000.00",
                    "totalOperatingExpenses": "104000000.00",
                    "costOfRevenue": "509000000.00",
                    "totalOtherIncomeExpenseNet": "-283000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223000000.00",
                    "netIncomeApplicableToCommonShares": "220000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-958000000.00",
                    "minorityInterest": "-17000000.00",
                    "netIncome": "-739000000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "302000000.00",
                    "reconciledDepreciation": "268000000.00",
                    "ebit": "-910000000.00",
                    "ebitda": "-642000000.00",
                    "depreciationAndAmortization": "268000000.00",
                    "nonOperatingIncomeNetOther": "-162000000.00",
                    "operatingIncome": "-746000000.00",
                    "otherOperatingExpenses": "1515000000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "-202000000.00",
                    "interestIncome": "213000000.00",
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1022000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-202000000.00",
                    "totalRevenue": "769000000.00",
                    "totalOperatingExpenses": "1048000000.00",
                    "costOfRevenue": "467000000.00",
                    "totalOtherIncomeExpenseNet": "-212000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-756000000.00",
                    "netIncomeApplicableToCommonShares": "-739000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1409000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "-1113000000.00",
                    "sellingGeneralAdministrative": "20000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218000000.00",
                    "reconciledDepreciation": "286000000.00",
                    "ebit": "-1360000000.00",
                    "ebitda": "-1072000000.00",
                    "depreciationAndAmortization": "288000000.00",
                    "nonOperatingIncomeNetOther": "-100000000.00",
                    "operatingIncome": "-1256000000.00",
                    "otherOperatingExpenses": "1976000000.00",
                    "interestExpense": "53000000.00",
                    "taxProvision": "-304000000.00",
                    "interestIncome": "151000000.00",
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1451000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-304000000.00",
                    "totalRevenue": "720000000.00",
                    "totalOperatingExpenses": "1474000000.00",
                    "costOfRevenue": "502000000.00",
                    "totalOtherIncomeExpenseNet": "-153000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1105000000.00",
                    "netIncomeApplicableToCommonShares": "-1113000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3092000000.00",
                    "minorityInterest": "-18000000.00",
                    "netIncome": "-2393000000.00",
                    "sellingGeneralAdministrative": "20000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-111000000.00",
                    "reconciledDepreciation": "343000000.00",
                    "ebit": "-3050000000.00",
                    "ebitda": "-2706000000.00",
                    "depreciationAndAmortization": "344000000.00",
                    "nonOperatingIncomeNetOther": "-374000000.00",
                    "operatingIncome": "-2672000000.00",
                    "otherOperatingExpenses": "3097000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "-681000000.00",
                    "interestIncome": "417000000.00",
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2539000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-681000000.00",
                    "totalRevenue": "425000000.00",
                    "totalOperatingExpenses": "2561000000.00",
                    "costOfRevenue": "536000000.00",
                    "totalOtherIncomeExpenseNet": "-420000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2411000000.00",
                    "netIncomeApplicableToCommonShares": "-2393000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-317000000.00",
                    "minorityInterest": "-128000000.00",
                    "netIncome": "-272000000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233000000.00",
                    "reconciledDepreciation": "407000000.00",
                    "ebit": "-271000000.00",
                    "ebitda": "138000000.00",
                    "depreciationAndAmortization": "409000000.00",
                    "nonOperatingIncomeNetOther": "533000000.00",
                    "operatingIncome": "-802000000.00",
                    "otherOperatingExpenses": "1701000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "83000000.00",
                    "interestIncome": "484000000.00",
                    "netInterestIncome": "-48000000.00",
                    "extraordinaryItems": "179000000.00",
                    "nonRecurring": "1009000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "83000000.00",
                    "totalRevenue": "899000000.00",
                    "totalOperatingExpenses": "1035000000.00",
                    "costOfRevenue": "666000000.00",
                    "totalOtherIncomeExpenseNet": "485000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-400000000.00",
                    "netIncomeApplicableToCommonShares": "-272000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-596000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "-487000000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-557000000.00",
                    "ebitda": "-156000000.00",
                    "depreciationAndAmortization": "401000000.00",
                    "nonOperatingIncomeNetOther": "-345000000.00",
                    "operatingIncome": "-384000000.00",
                    "otherOperatingExpenses": "1488000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "-124000000.00",
                    "interestIncome": "149000000.00",
                    "netInterestIncome": "-39000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "790000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-124000000.00",
                    "totalRevenue": "1104000000.00",
                    "totalOperatingExpenses": "828000000.00",
                    "costOfRevenue": "660000000.00",
                    "totalOtherIncomeExpenseNet": "-212000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-472000000.00",
                    "netIncomeApplicableToCommonShares": "-487000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "490000000.00",
                    "minorityInterest": "20000000.00",
                    "netIncome": "368000000.00",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "528000000.00",
                    "ebitda": "893000000.00",
                    "depreciationAndAmortization": "365000000.00",
                    "nonOperatingIncomeNetOther": "179000000.00",
                    "operatingIncome": "349000000.00",
                    "otherOperatingExpenses": "626000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": "102000000.00",
                    "interestIncome": "139000000.00",
                    "netInterestIncome": "-38000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000000.00",
                    "totalRevenue": "975000000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "605000000.00",
                    "totalOtherIncomeExpenseNet": "141000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "388000000.00",
                    "netIncomeApplicableToCommonShares": "368000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "458000000.00",
                    "minorityInterest": "7000000.00",
                    "netIncome": "349000000.00",
                    "sellingGeneralAdministrative": "22000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "437000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "507000000.00",
                    "ebitda": "866000000.00",
                    "depreciationAndAmortization": "359000000.00",
                    "nonOperatingIncomeNetOther": "96000000.00",
                    "operatingIncome": "411000000.00",
                    "otherOperatingExpenses": "610000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "102000000.00",
                    "interestIncome": "45000000.00",
                    "netInterestIncome": "-49000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000000.00",
                    "totalRevenue": "1021000000.00",
                    "totalOperatingExpenses": "26000000.00",
                    "costOfRevenue": "584000000.00",
                    "totalOtherIncomeExpenseNet": "47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "356000000.00",
                    "netIncomeApplicableToCommonShares": "349000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": "33000000.00",
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": "27000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56000000.00",
                    "ebitda": "378000000.00",
                    "depreciationAndAmortization": "322000000.00",
                    "nonOperatingIncomeNetOther": "-263000000.00",
                    "operatingIncome": "319000000.00",
                    "otherOperatingExpenses": "545000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "-33000000.00",
                    "interestIncome": "310000000.00",
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000000.00",
                    "totalRevenue": "864000000.00",
                    "totalOperatingExpenses": "30000000.00",
                    "costOfRevenue": "515000000.00",
                    "totalOtherIncomeExpenseNet": "-309000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43000000.00",
                    "netIncomeApplicableToCommonShares": "10000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "391772000.00",
                    "minorityInterest": "-500000.00",
                    "netIncome": "306660000.00",
                    "sellingGeneralAdministrative": "19515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "429703000.00",
                    "ebitda": "661341000.00",
                    "depreciationAndAmortization": "231638000.00",
                    "nonOperatingIncomeNetOther": "234715000.00",
                    "operatingIncome": "194988000.00",
                    "otherOperatingExpenses": "436771000.00",
                    "interestExpense": "37931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85612000.00",
                    "totalRevenue": "631759000.00",
                    "totalOperatingExpenses": "58240000.00",
                    "costOfRevenue": "378531000.00",
                    "totalOtherIncomeExpenseNet": "196784000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "306160000.00",
                    "netIncomeApplicableToCommonShares": "306660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "201693000.00",
                    "minorityInterest": "2363000.00",
                    "netIncome": "157000000.00",
                    "sellingGeneralAdministrative": "14185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "222000000.00",
                    "ebitda": "368000000.00",
                    "depreciationAndAmortization": "146000000.00",
                    "nonOperatingIncomeNetOther": "-46610000.00",
                    "operatingIncome": "268000000.00",
                    "otherOperatingExpenses": "269000000.00",
                    "interestExpense": "19000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42276000.00",
                    "totalRevenue": "537000000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "254000000.00",
                    "totalOtherIncomeExpenseNet": "-65000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "159417000.00",
                    "netIncomeApplicableToCommonShares": "157054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "294557000.00",
                    "minorityInterest": "82018000.00",
                    "netIncome": "219000000.00",
                    "sellingGeneralAdministrative": "14529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "310000000.00",
                    "ebitda": "440000000.00",
                    "depreciationAndAmortization": "130000000.00",
                    "nonOperatingIncomeNetOther": "30350000.00",
                    "operatingIncome": "281000000.00",
                    "otherOperatingExpenses": "246000000.00",
                    "interestExpense": "16000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-355000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6607000.00",
                    "totalRevenue": "527000000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "231000000.00",
                    "totalOtherIncomeExpenseNet": "13000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "301164000.00",
                    "netIncomeApplicableToCommonShares": "219146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "225235000.00",
                    "minorityInterest": "15342000.00",
                    "netIncome": "163000000.00",
                    "sellingGeneralAdministrative": "16325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "239000000.00",
                    "ebitda": "354000000.00",
                    "depreciationAndAmortization": "115000000.00",
                    "nonOperatingIncomeNetOther": "-28710000.00",
                    "operatingIncome": "267000000.00",
                    "otherOperatingExpenses": "212000000.00",
                    "interestExpense": "14000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "355000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47081000.00",
                    "totalRevenue": "479000000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "194000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "178154000.00",
                    "netIncomeApplicableToCommonShares": "162812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105646000.00",
                    "minorityInterest": "15048000.00",
                    "netIncome": "114559000.00",
                    "sellingGeneralAdministrative": "11145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116538000.00",
                    "ebitda": "221616000.00",
                    "depreciationAndAmortization": "105078000.00",
                    "nonOperatingIncomeNetOther": "-97125000.00",
                    "operatingIncome": "213663000.00",
                    "otherOperatingExpenses": "185531000.00",
                    "interestExpense": "10892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "496000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23961000.00",
                    "totalRevenue": "399194000.00",
                    "totalOperatingExpenses": "11506000.00",
                    "costOfRevenue": "174025000.00",
                    "totalOtherIncomeExpenseNet": "-108017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "129607000.00",
                    "netIncomeApplicableToCommonShares": "114559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82805000.00",
                    "minorityInterest": "8924000.00",
                    "netIncome": "73024000.00",
                    "sellingGeneralAdministrative": "11888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154884000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91997000.00",
                    "ebitda": "179576000.00",
                    "depreciationAndAmortization": "87579000.00",
                    "nonOperatingIncomeNetOther": "-50642000.00",
                    "operatingIncome": "142639000.00",
                    "otherOperatingExpenses": "158614000.00",
                    "interestExpense": "9192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1837000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "857000.00",
                    "totalRevenue": "301253000.00",
                    "totalOperatingExpenses": "12245000.00",
                    "costOfRevenue": "146369000.00",
                    "totalOtherIncomeExpenseNet": "-59834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81948000.00",
                    "netIncomeApplicableToCommonShares": "73024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "165707000.00",
                    "minorityInterest": "5723000.00",
                    "netIncome": "158405000.00",
                    "sellingGeneralAdministrative": "11892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144550000.00",
                    "reconciledDepreciation": null,
                    "ebit": "173952000.00",
                    "ebitda": "249125000.00",
                    "depreciationAndAmortization": "75173000.00",
                    "nonOperatingIncomeNetOther": "41644000.00",
                    "operatingIncome": "132308000.00",
                    "otherOperatingExpenses": "137126000.00",
                    "interestExpense": "8245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1265000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1579000.00",
                    "totalRevenue": "269434000.00",
                    "totalOperatingExpenses": "12242000.00",
                    "costOfRevenue": "124884000.00",
                    "totalOtherIncomeExpenseNet": "33399000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "164128000.00",
                    "netIncomeApplicableToCommonShares": "158405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143031000.00",
                    "minorityInterest": "4801000.00",
                    "netIncome": "136273000.00",
                    "sellingGeneralAdministrative": "13744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "155256000.00",
                    "ebitda": "214185000.00",
                    "depreciationAndAmortization": "58929000.00",
                    "nonOperatingIncomeNetOther": "38846000.00",
                    "operatingIncome": "116410000.00",
                    "otherOperatingExpenses": "118820000.00",
                    "interestExpense": "12225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "323000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1957000.00",
                    "totalRevenue": "235230000.00",
                    "totalOperatingExpenses": "14067000.00",
                    "costOfRevenue": "104753000.00",
                    "totalOtherIncomeExpenseNet": "26621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "141074000.00",
                    "netIncomeApplicableToCommonShares": "136273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28264000.00",
                    "minorityInterest": "2842000.00",
                    "netIncome": "25598000.00",
                    "sellingGeneralAdministrative": "10208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97581000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38682000.00",
                    "ebitda": "90011000.00",
                    "depreciationAndAmortization": "51329000.00",
                    "nonOperatingIncomeNetOther": "-18131000.00",
                    "operatingIncome": "87079000.00",
                    "otherOperatingExpenses": "97933000.00",
                    "interestExpense": "10418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "688014000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-176000.00",
                    "totalRevenue": "185012000.00",
                    "totalOperatingExpenses": "10502000.00",
                    "costOfRevenue": "87431000.00",
                    "totalOtherIncomeExpenseNet": "-58815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28440000.00",
                    "netIncomeApplicableToCommonShares": "25598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-600000.00",
                    "minorityInterest": "1630000.00",
                    "netIncome": "-2230000.00",
                    "sellingGeneralAdministrative": "9908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9634000.00",
                    "ebitda": "54380000.00",
                    "depreciationAndAmortization": "44746000.00",
                    "nonOperatingIncomeNetOther": "-7293000.00",
                    "operatingIncome": "6693000.00",
                    "otherOperatingExpenses": "135438000.00",
                    "interestExpense": "10234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "46368000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1630000.00",
                    "totalRevenue": "142131000.00",
                    "totalOperatingExpenses": "56546000.00",
                    "costOfRevenue": "78892000.00",
                    "totalOtherIncomeExpenseNet": "-7293000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-600000.00",
                    "netIncomeApplicableToCommonShares": "-2230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-156753000.00",
                    "minorityInterest": "-1631000.00",
                    "netIncome": "-155490000.00",
                    "sellingGeneralAdministrative": "9524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-146734000.00",
                    "ebitda": "-106863000.00",
                    "depreciationAndAmortization": "39871000.00",
                    "nonOperatingIncomeNetOther": "-21967000.00",
                    "operatingIncome": "-134786000.00",
                    "otherOperatingExpenses": "247269000.00",
                    "interestExpense": "10019000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "168352000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "368000.00",
                    "totalRevenue": "112483000.00",
                    "totalOperatingExpenses": "178130000.00",
                    "costOfRevenue": "69139000.00",
                    "totalOtherIncomeExpenseNet": "-21967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-157121000.00",
                    "netIncomeApplicableToCommonShares": "-155490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35627000.00",
                    "minorityInterest": "-2715000.00",
                    "netIncome": "-32912000.00",
                    "sellingGeneralAdministrative": "12979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25614000.00",
                    "ebitda": "16455000.00",
                    "depreciationAndAmortization": "42069000.00",
                    "nonOperatingIncomeNetOther": "-8024000.00",
                    "operatingIncome": "-27603000.00",
                    "otherOperatingExpenses": "115084000.00",
                    "interestExpense": "10013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "30816000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2715000.00",
                    "totalRevenue": "87481000.00",
                    "totalOperatingExpenses": "44041000.00",
                    "costOfRevenue": "71043000.00",
                    "totalOtherIncomeExpenseNet": "-8024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-35627000.00",
                    "netIncomeApplicableToCommonShares": "-32912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-193322000.00",
                    "minorityInterest": "574000.00",
                    "netIncome": "-187409000.00",
                    "sellingGeneralAdministrative": "8522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-184505000.00",
                    "ebitda": "-135956000.00",
                    "depreciationAndAmortization": "48549000.00",
                    "nonOperatingIncomeNetOther": "25504000.00",
                    "operatingIncome": "-187813000.00",
                    "otherOperatingExpenses": "302136000.00",
                    "interestExpense": "10106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "217610000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6487000.00",
                    "totalRevenue": "114323000.00",
                    "totalOperatingExpenses": "226377000.00",
                    "costOfRevenue": "75759000.00",
                    "totalOtherIncomeExpenseNet": "-5509000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-186835000.00",
                    "netIncomeApplicableToCommonShares": "-187409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-237503000.00",
                    "minorityInterest": "739000.00",
                    "netIncome": "-156781000.00",
                    "sellingGeneralAdministrative": "7526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26728000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-226870000.00",
                    "ebitda": "-174495000.00",
                    "depreciationAndAmortization": "52375000.00",
                    "nonOperatingIncomeNetOther": "17270000.00",
                    "operatingIncome": "-254773000.00",
                    "otherOperatingExpenses": "366719000.00",
                    "interestExpense": "10633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "273737000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-81461000.00",
                    "totalRevenue": "111946000.00",
                    "totalOperatingExpenses": "281501000.00",
                    "costOfRevenue": "85218000.00",
                    "totalOtherIncomeExpenseNet": "17270000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-156042000.00",
                    "netIncomeApplicableToCommonShares": "-156781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-328084000.00",
                    "minorityInterest": "935000.00",
                    "netIncome": "-212287000.00",
                    "sellingGeneralAdministrative": "7684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-317810000.00",
                    "ebitda": "-260714000.00",
                    "depreciationAndAmortization": "57096000.00",
                    "nonOperatingIncomeNetOther": "-28964000.00",
                    "operatingIncome": "-299120000.00",
                    "otherOperatingExpenses": "418183000.00",
                    "interestExpense": "10274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "323451000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-116732000.00",
                    "totalRevenue": "119063000.00",
                    "totalOperatingExpenses": "331315000.00",
                    "costOfRevenue": "86868000.00",
                    "totalOtherIncomeExpenseNet": "-28964000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-211352000.00",
                    "netIncomeApplicableToCommonShares": "-212287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9809000.00",
                    "minorityInterest": "590000.00",
                    "netIncome": "5849000.00",
                    "sellingGeneralAdministrative": "8236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20306000.00",
                    "ebitda": "79983000.00",
                    "depreciationAndAmortization": "59677000.00",
                    "nonOperatingIncomeNetOther": "18869000.00",
                    "operatingIncome": "1437000.00",
                    "otherOperatingExpenses": "99964000.00",
                    "interestExpense": "10497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3370000.00",
                    "totalRevenue": "101401000.00",
                    "totalOperatingExpenses": "8406000.00",
                    "costOfRevenue": "91558000.00",
                    "totalOtherIncomeExpenseNet": "8372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6439000.00",
                    "netIncomeApplicableToCommonShares": "5849000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "156160000.00",
                    "minorityInterest": "1243000.00",
                    "netIncome": "98674000.00",
                    "sellingGeneralAdministrative": "6280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163464000.00",
                    "ebitda": "217105000.00",
                    "depreciationAndAmortization": "53641000.00",
                    "nonOperatingIncomeNetOther": "128686000.00",
                    "operatingIncome": "37899000.00",
                    "otherOperatingExpenses": "93684000.00",
                    "interestExpense": "10424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "467000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56243000.00",
                    "totalRevenue": "131583000.00",
                    "totalOperatingExpenses": "6444000.00",
                    "costOfRevenue": "87240000.00",
                    "totalOtherIncomeExpenseNet": "118261000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99917000.00",
                    "netIncomeApplicableToCommonShares": "98674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68619000.00",
                    "minorityInterest": "902000.00",
                    "netIncome": "43739000.00",
                    "sellingGeneralAdministrative": "6495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78465000.00",
                    "ebitda": "123835000.00",
                    "depreciationAndAmortization": "45370000.00",
                    "nonOperatingIncomeNetOther": "14949000.00",
                    "operatingIncome": "63516000.00",
                    "otherOperatingExpenses": "75611000.00",
                    "interestExpense": "9846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23978000.00",
                    "totalRevenue": "139127000.00",
                    "totalOperatingExpenses": "6622000.00",
                    "costOfRevenue": "68989000.00",
                    "totalOtherIncomeExpenseNet": "5103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44641000.00",
                    "netIncomeApplicableToCommonShares": "43739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42987000.00",
                    "minorityInterest": "71000.00",
                    "netIncome": "27753000.00",
                    "sellingGeneralAdministrative": "3934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67230000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50726000.00",
                    "ebitda": "90747000.00",
                    "depreciationAndAmortization": "40021000.00",
                    "nonOperatingIncomeNetOther": "-12466000.00",
                    "operatingIncome": "63192000.00",
                    "otherOperatingExpenses": "63812000.00",
                    "interestExpense": "7739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15163000.00",
                    "totalRevenue": "127004000.00",
                    "totalOperatingExpenses": "4038000.00",
                    "costOfRevenue": "59774000.00",
                    "totalOtherIncomeExpenseNet": "-20205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27824000.00",
                    "netIncomeApplicableToCommonShares": "27753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23589000.00",
                    "sellingGeneralAdministrative": "4557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52692000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43695000.00",
                    "ebitda": "74668000.00",
                    "depreciationAndAmortization": "30973000.00",
                    "nonOperatingIncomeNetOther": "-4368000.00",
                    "operatingIncome": "48063000.00",
                    "otherOperatingExpenses": "49941000.00",
                    "interestExpense": "6505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13601000.00",
                    "totalRevenue": "98004000.00",
                    "totalOperatingExpenses": "4629000.00",
                    "costOfRevenue": "45312000.00",
                    "totalOtherIncomeExpenseNet": "-10873000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23589000.00",
                    "netIncomeApplicableToCommonShares": "23589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31815000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20124000.00",
                    "sellingGeneralAdministrative": "3823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36747000.00",
                    "ebitda": "60368000.00",
                    "depreciationAndAmortization": "23621000.00",
                    "nonOperatingIncomeNetOther": "39000.00",
                    "operatingIncome": "37726000.00",
                    "otherOperatingExpenses": "38182000.00",
                    "interestExpense": "4932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11691000.00",
                    "totalRevenue": "75908000.00",
                    "totalOperatingExpenses": "3890000.00",
                    "costOfRevenue": "34292000.00",
                    "totalOtherIncomeExpenseNet": "-5911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20124000.00",
                    "netIncomeApplicableToCommonShares": "20124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23695000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14596000.00",
                    "sellingGeneralAdministrative": "2121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31590000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24784000.00",
                    "ebitda": "42207000.00",
                    "depreciationAndAmortization": "17423000.00",
                    "nonOperatingIncomeNetOther": "-4639000.00",
                    "operatingIncome": "29423000.00",
                    "otherOperatingExpenses": "28368000.00",
                    "interestExpense": "1089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9099000.00",
                    "totalRevenue": "57791000.00",
                    "totalOperatingExpenses": "2167000.00",
                    "costOfRevenue": "26201000.00",
                    "totalOtherIncomeExpenseNet": "-5728000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14596000.00",
                    "netIncomeApplicableToCommonShares": "14596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14471000.00",
                    "sellingGeneralAdministrative": "2621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22049000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22808000.00",
                    "ebitda": "37623000.00",
                    "depreciationAndAmortization": "14815000.00",
                    "nonOperatingIncomeNetOther": "3425000.00",
                    "operatingIncome": "19383000.00",
                    "otherOperatingExpenses": "26011000.00",
                    "interestExpense": "535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7802000.00",
                    "totalRevenue": "45394000.00",
                    "totalOperatingExpenses": "2666000.00",
                    "costOfRevenue": "23345000.00",
                    "totalOtherIncomeExpenseNet": "2890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14471000.00",
                    "netIncomeApplicableToCommonShares": "14471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5396000.00",
                    "sellingGeneralAdministrative": "2471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11176000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9043000.00",
                    "ebitda": "19781000.00",
                    "depreciationAndAmortization": "10738000.00",
                    "nonOperatingIncomeNetOther": "381000.00",
                    "operatingIncome": "8662000.00",
                    "otherOperatingExpenses": "20247000.00",
                    "interestExpense": "485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3162000.00",
                    "totalRevenue": "28909000.00",
                    "totalOperatingExpenses": "2514000.00",
                    "costOfRevenue": "17733000.00",
                    "totalOtherIncomeExpenseNet": "-104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5396000.00",
                    "netIncomeApplicableToCommonShares": "5396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3547000.00",
                    "sellingGeneralAdministrative": "6332000.00",
                    "sellingAndMarketingExpenses": "424000.00",
                    "grossProfit": "-17946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3432000.00",
                    "ebitda": "13403000.00",
                    "depreciationAndAmortization": "9971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2429000.00",
                    "otherOperatingExpenses": "24177000.00",
                    "interestExpense": "426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54903000000.00",
                    "totalRevenue": "26606000.00",
                    "totalOperatingExpenses": "-20375000.00",
                    "costOfRevenue": "44552000.00",
                    "totalOtherIncomeExpenseNet": "577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "452000.00",
                    "sellingGeneralAdministrative": "1314000000.00",
                    "sellingAndMarketingExpenses": "1312346000.00",
                    "grossProfit": "5758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1582000.00",
                    "ebitda": "7718000.00",
                    "depreciationAndAmortization": "6136000.00",
                    "nonOperatingIncomeNetOther": "-2476000.00",
                    "operatingIncome": "4086000.00",
                    "otherOperatingExpenses": "12728000.00",
                    "interestExpense": "1130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1130000.00",
                    "totalRevenue": "16814000.00",
                    "totalOperatingExpenses": "1672000.00",
                    "costOfRevenue": "11056000.00",
                    "totalOtherIncomeExpenseNet": "-3634000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "436000.00",
                    "netIncomeApplicableToCommonShares": "436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13624000.00",
                    "sellingGeneralAdministrative": "1653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14797000.00",
                    "ebitda": "20456000.00",
                    "depreciationAndAmortization": "5659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4307000.00",
                    "otherOperatingExpenses": "11723000.00",
                    "interestExpense": "1173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1759000.00",
                    "totalRevenue": "16030000.00",
                    "totalOperatingExpenses": "1674000.00",
                    "costOfRevenue": "10049000.00",
                    "totalOtherIncomeExpenseNet": "9317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1359131.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1477000.00",
                    "sellingGeneralAdministrative": "1184000.00",
                    "sellingAndMarketingExpenses": "7402.00",
                    "grossProfit": "7941000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2358000.00",
                    "ebitda": "7115000.00",
                    "depreciationAndAmortization": "4757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6737000.00",
                    "otherOperatingExpenses": "9614000.00",
                    "interestExpense": "881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "868851.00",
                    "totalRevenue": "16351000.00",
                    "totalOperatingExpenses": "1204000.00",
                    "costOfRevenue": "8410000.00",
                    "totalOtherIncomeExpenseNet": "-5260000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8246146.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8957244.00",
                    "sellingGeneralAdministrative": "1428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13403008.00",
                    "reconciledDepreciation": null,
                    "ebit": "4734861.00",
                    "ebitda": "9016202.00",
                    "depreciationAndAmortization": "4281341.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4734861.00",
                    "otherOperatingExpenses": "9436401.00",
                    "interestExpense": "713126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13685088.00",
                    "totalRevenue": "14171262.00",
                    "totalOperatingExpenses": "8668147.00",
                    "costOfRevenue": "768254.00",
                    "totalOtherIncomeExpenseNet": "-4734861.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2089000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2089000.00",
                    "sellingGeneralAdministrative": "755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10383000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2807000.00",
                    "ebitda": "6487145.00",
                    "depreciationAndAmortization": "3680145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2812000.00",
                    "otherOperatingExpenses": "8159000.00",
                    "interestExpense": "718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "718000.00",
                    "totalRevenue": "10971000.00",
                    "totalOperatingExpenses": "7571000.00",
                    "costOfRevenue": "588000.00",
                    "totalOtherIncomeExpenseNet": "-723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3472611.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3472611.00",
                    "sellingGeneralAdministrative": "1421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10833881.00",
                    "reconciledDepreciation": null,
                    "ebit": "4073896.00",
                    "ebitda": "7898568.00",
                    "depreciationAndAmortization": "3824672.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4087187.00",
                    "otherOperatingExpenses": "7367640.00",
                    "interestExpense": "601285.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "601285.00",
                    "totalRevenue": "11454827.00",
                    "totalOperatingExpenses": "6746694.00",
                    "costOfRevenue": "620946.00",
                    "totalOtherIncomeExpenseNet": "-614576.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2850961.00",
                    "minorityInterest": null,
                    "netIncome": "2850961.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9783023.00",
                    "reconciledDepreciation": null,
                    "ebit": "3346729.00",
                    "ebitda": "7465912.00",
                    "depreciationAndAmortization": "4119183.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3354631.00",
                    "otherOperatingExpenses": "8720181.00",
                    "interestExpense": "495768.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495768.00",
                    "totalRevenue": "12074812.00",
                    "totalOperatingExpenses": "6428392.00",
                    "costOfRevenue": "2291789.00",
                    "totalOtherIncomeExpenseNet": "-503670.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131713.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-341411.00",
                    "sellingGeneralAdministrative": "3051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7587338.00",
                    "reconciledDepreciation": null,
                    "ebit": "132974.00",
                    "ebitda": "4387845.00",
                    "depreciationAndAmortization": "4254871.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132974.00",
                    "otherOperatingExpenses": "8178601.00",
                    "interestExpense": "486304.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "474385.00",
                    "totalRevenue": "8311575.00",
                    "totalOperatingExpenses": "7454364.00",
                    "costOfRevenue": "724237.00",
                    "totalOtherIncomeExpenseNet": "-132974.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "5063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "65000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "12716000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3071000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1874000000.00",
                    "minorityInterest": "117000000.00",
                    "netIncome": "1664000000.00",
                    "sellingGeneralAdministrative": "288000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5283000000.00",
                    "reconciledDepreciation": "5038000000.00",
                    "ebit": "2118000000.00",
                    "ebitda": "7156000000.00",
                    "depreciationAndAmortization": "5038000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4918000000.00",
                    "otherOperatingExpenses": "10108000000.00",
                    "interestExpense": "244000000.00",
                    "taxProvision": "327000000.00",
                    "interestIncome": "25000000.00",
                    "netInterestIncome": "-244000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "327000000.00",
                    "totalRevenue": "15026000000.00",
                    "totalOperatingExpenses": "365000000.00",
                    "costOfRevenue": "9743000000.00",
                    "totalOtherIncomeExpenseNet": "-3044000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1547000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4501000000.00",
                    "minorityInterest": "-363000000.00",
                    "netIncome": "3338000000.00",
                    "sellingGeneralAdministrative": "213000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4972000000.00",
                    "reconciledDepreciation": "2850000000.00",
                    "ebit": "4789000000.00",
                    "ebitda": "7639000000.00",
                    "depreciationAndAmortization": "2850000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4396000000.00",
                    "otherOperatingExpenses": "6627000000.00",
                    "interestExpense": "291000000.00",
                    "taxProvision": "800000000.00",
                    "interestIncome": "156000000.00",
                    "netInterestIncome": "-135000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800000000.00",
                    "totalRevenue": "11023000000.00",
                    "totalOperatingExpenses": "576000000.00",
                    "costOfRevenue": "6051000000.00",
                    "totalOtherIncomeExpenseNet": "105000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3701000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4248000000.00",
                    "minorityInterest": "-193000000.00",
                    "netIncome": "3143000000.00",
                    "sellingGeneralAdministrative": "150000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4798000000.00",
                    "reconciledDepreciation": "1746000000.00",
                    "ebit": "4423000000.00",
                    "ebitda": "6169000000.00",
                    "depreciationAndAmortization": "1746000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4570000000.00",
                    "otherOperatingExpenses": "3769000000.00",
                    "interestExpense": "175000000.00",
                    "taxProvision": "912000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-175000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "912000000.00",
                    "totalRevenue": "8339000000.00",
                    "totalOperatingExpenses": "228000000.00",
                    "costOfRevenue": "3541000000.00",
                    "totalOtherIncomeExpenseNet": "-322000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3336000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5736000000.00",
                    "minorityInterest": "-176000000.00",
                    "netIncome": "4386000000.00",
                    "sellingGeneralAdministrative": "144000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6701000000.00",
                    "reconciledDepreciation": "1344000000.00",
                    "ebit": "5884000000.00",
                    "ebitda": "7228000000.00",
                    "depreciationAndAmortization": "1344000000.00",
                    "nonOperatingIncomeNetOther": "-613000000.00",
                    "operatingIncome": "6508000000.00",
                    "otherOperatingExpenses": "3058000000.00",
                    "interestExpense": "160000000.00",
                    "taxProvision": "1174000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-159000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1174000000.00",
                    "totalRevenue": "9566000000.00",
                    "totalOperatingExpenses": "193000000.00",
                    "costOfRevenue": "2865000000.00",
                    "totalOtherIncomeExpenseNet": "-772000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4562000000.00",
                    "netIncomeApplicableToCommonShares": "4386000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2907000000.00",
                    "minorityInterest": "-94000000.00",
                    "netIncome": "2182000000.00",
                    "sellingGeneralAdministrative": "146000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4270000000.00",
                    "reconciledDepreciation": "1275000000.00",
                    "ebit": "3096000000.00",
                    "ebitda": "4371000000.00",
                    "depreciationAndAmortization": "1275000000.00",
                    "nonOperatingIncomeNetOther": "-895000000.00",
                    "operatingIncome": "4001000000.00",
                    "otherOperatingExpenses": "2746000000.00",
                    "interestExpense": "200000000.00",
                    "taxProvision": "631000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-199000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "631000000.00",
                    "totalRevenue": "6747000000.00",
                    "totalOperatingExpenses": "269000000.00",
                    "costOfRevenue": "2477000000.00",
                    "totalOtherIncomeExpenseNet": "-1094000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2276000000.00",
                    "netIncomeApplicableToCommonShares": "2182000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5776000000.00",
                    "minorityInterest": "-155000000.00",
                    "netIncome": "-4517000000.00",
                    "sellingGeneralAdministrative": "88000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "637000000.00",
                    "reconciledDepreciation": "1304000000.00",
                    "ebit": "-5581000000.00",
                    "ebitda": "-4270000000.00",
                    "depreciationAndAmortization": "1311000000.00",
                    "nonOperatingIncomeNetOther": "-103000000.00",
                    "operatingIncome": "-5476000000.00",
                    "otherOperatingExpenses": "8289000000.00",
                    "interestExpense": "201000000.00",
                    "taxProvision": "-1104000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-197000000.00",
                    "extraordinaryItems": "179000000.00",
                    "nonRecurring": "6021000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1104000000.00",
                    "totalRevenue": "2813000000.00",
                    "totalOperatingExpenses": "6113000000.00",
                    "costOfRevenue": "2176000000.00",
                    "totalOtherIncomeExpenseNet": "-300000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4672000000.00",
                    "netIncomeApplicableToCommonShares": "-4517000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "362000000.00",
                    "minorityInterest": "75000000.00",
                    "netIncome": "240000000.00",
                    "sellingGeneralAdministrative": "104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1593000000.00",
                    "reconciledDepreciation": "1447000000.00",
                    "ebit": "531000000.00",
                    "ebitda": "1985000000.00",
                    "depreciationAndAmortization": "1454000000.00",
                    "nonOperatingIncomeNetOther": "-333000000.00",
                    "operatingIncome": "695000000.00",
                    "otherOperatingExpenses": "3269000000.00",
                    "interestExpense": "173000000.00",
                    "taxProvision": "47000000.00",
                    "interestIncome": "275000000.00",
                    "netInterestIncome": "-172000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "790000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "47000000.00",
                    "totalRevenue": "3964000000.00",
                    "totalOperatingExpenses": "898000000.00",
                    "costOfRevenue": "2371000000.00",
                    "totalOtherIncomeExpenseNet": "-333000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "315000000.00",
                    "netIncomeApplicableToCommonShares": "240000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1113257000.00",
                    "minorityInterest": "99223000.00",
                    "netIncome": "846000000.00",
                    "sellingGeneralAdministrative": "64554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1117000000.00",
                    "reconciledDepreciation": "623039000.00",
                    "ebit": "1191000000.00",
                    "ebitda": "1814000000.00",
                    "depreciationAndAmortization": "623000000.00",
                    "nonOperatingIncomeNetOther": "189745000.00",
                    "operatingIncome": "1011000000.00",
                    "otherOperatingExpenses": "1165000000.00",
                    "interestExpense": "87843000.00",
                    "taxProvision": "168362000.00",
                    "interestIncome": "13473000.00",
                    "netInterestIncome": "-87276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168362000.00",
                    "totalRevenue": "2176000000.00",
                    "totalOperatingExpenses": "106000000.00",
                    "costOfRevenue": "1059000000.00",
                    "totalOtherIncomeExpenseNet": "102000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "944895000.00",
                    "netIncomeApplicableToCommonShares": "845672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "497189000.00",
                    "minorityInterest": "34496000.00",
                    "netIncome": "482000000.00",
                    "sellingGeneralAdministrative": "48669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "654000000.00",
                    "reconciledDepreciation": "326759000.00",
                    "ebit": "538000000.00",
                    "ebitda": "865000000.00",
                    "depreciationAndAmortization": "327000000.00",
                    "nonOperatingIncomeNetOther": "-67277000.00",
                    "operatingIncome": "605000000.00",
                    "otherOperatingExpenses": "600000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "-19568000.00",
                    "interestIncome": "118066000.00",
                    "netInterestIncome": "-40554000.00",
                    "extraordinaryItems": "-67900000.00",
                    "nonRecurring": "1391000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19568000.00",
                    "totalRevenue": "1205000000.00",
                    "totalOperatingExpenses": "49000000.00",
                    "costOfRevenue": "551000000.00",
                    "totalOtherIncomeExpenseNet": "-108000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "516757000.00",
                    "netIncomeApplicableToCommonShares": "482261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164716000.00",
                    "minorityInterest": "126000.00",
                    "netIncome": "-165034000.00",
                    "sellingGeneralAdministrative": "42619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220602000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-124032000.00",
                    "ebitda": "53983000.00",
                    "depreciationAndAmortization": "178015000.00",
                    "nonOperatingIncomeNetOther": "-55415000.00",
                    "operatingIncome": "-68617000.00",
                    "otherOperatingExpenses": "595724000.00",
                    "interestExpense": "40684000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "40684000.00",
                    "netInterestIncome": "-40684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "245536000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "527107000.00",
                    "totalOperatingExpenses": "289219000.00",
                    "costOfRevenue": "306505000.00",
                    "totalOtherIncomeExpenseNet": "-96099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164908000.00",
                    "netIncomeApplicableToCommonShares": "-165034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-749100000.00",
                    "minorityInterest": "2838000.00",
                    "netIncome": "-550628000.00",
                    "sellingGeneralAdministrative": "31968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-707590000.00",
                    "ebitda": "-489893000.00",
                    "depreciationAndAmortization": "217697000.00",
                    "nonOperatingIncomeNetOther": "32679000.00",
                    "operatingIncome": "-740269000.00",
                    "otherOperatingExpenses": "1187002000.00",
                    "interestExpense": "41510000.00",
                    "taxProvision": "-201310000.00",
                    "interestIncome": "9559000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "814798000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-201310000.00",
                    "totalRevenue": "446733000.00",
                    "totalOperatingExpenses": "847599000.00",
                    "costOfRevenue": "339403000.00",
                    "totalOtherIncomeExpenseNet": "-8831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-547790000.00",
                    "netIncomeApplicableToCommonShares": "-550628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304956000.00",
                    "minorityInterest": "2216000.00",
                    "netIncome": "193755000.00",
                    "sellingGeneralAdministrative": "21266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "339470000.00",
                    "ebitda": "509475000.00",
                    "depreciationAndAmortization": "170005000.00",
                    "nonOperatingIncomeNetOther": "126801000.00",
                    "operatingIncome": "212670000.00",
                    "otherOperatingExpenses": "283048000.00",
                    "interestExpense": "34514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "467000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "108985000.00",
                    "totalRevenue": "495718000.00",
                    "totalOperatingExpenses": "21733000.00",
                    "costOfRevenue": "261315000.00",
                    "totalOtherIncomeExpenseNet": "92286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195971000.00",
                    "netIncomeApplicableToCommonShares": "193755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86341000.00",
                    "minorityInterest": null,
                    "netIncome": "54587000.00",
                    "sellingGeneralAdministrative": "11036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92712000.00",
                    "ebitda": "159309000.00",
                    "depreciationAndAmortization": "66597000.00",
                    "nonOperatingIncomeNetOther": "-794000.00",
                    "operatingIncome": "95194000.00",
                    "otherOperatingExpenses": "112808000.00",
                    "interestExpense": "8058999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31754000.00",
                    "totalRevenue": "208002000.00",
                    "totalOperatingExpenses": "11237000.00",
                    "costOfRevenue": "101571000.00",
                    "totalOtherIncomeExpenseNet": "-8853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54587000.00",
                    "netIncomeApplicableToCommonShares": "54587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18382000.00",
                    "minorityInterest": null,
                    "netIncome": "-36521000.00",
                    "sellingGeneralAdministrative": "10376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27781000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21391000.00",
                    "ebitda": "47664000.00",
                    "depreciationAndAmortization": "26273000.00",
                    "nonOperatingIncomeNetOther": "4685000.00",
                    "operatingIncome": "17307000.00",
                    "otherOperatingExpenses": "57655000.00",
                    "interestExpense": "3610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6553000.00",
                    "totalRevenue": "74962000.00",
                    "totalOperatingExpenses": "10474000.00",
                    "costOfRevenue": "47181000.00",
                    "totalOtherIncomeExpenseNet": "1075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36521000.00",
                    "netIncomeApplicableToCommonShares": "-36521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1971810.00",
                    "minorityInterest": null,
                    "netIncome": "-386000.00",
                    "sellingGeneralAdministrative": "3604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18867000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1892000.00",
                    "ebitda": "17996000.00",
                    "depreciationAndAmortization": "16104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15147000.00",
                    "otherOperatingExpenses": "34219000.00",
                    "interestExpense": "2528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15526254.00",
                    "totalRevenue": "49366000.00",
                    "totalOperatingExpenses": "3720000.00",
                    "costOfRevenue": "30499000.00",
                    "totalOtherIncomeExpenseNet": "-15533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9018010.00",
                    "minorityInterest": null,
                    "netIncome": "8231000.00",
                    "sellingGeneralAdministrative": "3051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9067000.00",
                    "ebitda": "17212000.00",
                    "depreciationAndAmortization": "8145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9181000.00",
                    "otherOperatingExpenses": "18072000.00",
                    "interestExpense": "836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "949774.00",
                    "totalRevenue": "27253000.00",
                    "totalOperatingExpenses": "3074000.00",
                    "costOfRevenue": "14998000.00",
                    "totalOtherIncomeExpenseNet": "-950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2730219.00",
                    "minorityInterest": null,
                    "netIncome": "-2706082.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12010852.00",
                    "reconciledDepreciation": null,
                    "ebit": "1337786.00",
                    "ebitda": "4553677.00",
                    "depreciationAndAmortization": "3215891.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1337786.00",
                    "otherOperatingExpenses": "11378225.00",
                    "interestExpense": "10938.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4043868.00",
                    "totalRevenue": "12716011.00",
                    "totalOperatingExpenses": "10673066.00",
                    "costOfRevenue": "705159.00",
                    "totalOtherIncomeExpenseNet": "-1337786.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
