Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. John Kedzierski	President, CEO & Executive Director	1979
Mr. Michael Philip Ellenbogen	Co-Founder & Director	1965
Mr. George Chris Kutsor	Chief Financial Officer	1973
Mr. Robert E. Marshall Jr.	Chief Revenue Officer	1972
Mr. Anil R. Chitkara	Co-Founder & Chief Growth Officer	1968
Brian Norris	Senior Vice President of Finance and Investor Relations	NA
Ms. Rachel Roy	General Counsel & Chief Compliance Officer	NA
Ms. Alexandra Smith Ozerkis	Chief Marketing Officer	NA
Ms. Liza Knapp	Head of People	NA
Mr. Owais Hassan	Chief of Engineering	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 06, 2026	Michael Ellenbogen	N/A	Sale	91.77K	$5.10	$468.03K
Feb 17, 2026	Michael Ellenbogen	N/A	Sale	80.75K	$5.47	$441.68K
Jan 16, 2026	Michael Ellenbogen	N/A	Sale	80.75K	$6.20	$500.62K
Nov 21, 2025	Kevin M Charlton	N/A	Purchase	15.00K	$5.68	$85.20K
Nov 20, 2025	Richard A Shapiro	N/A	Purchase	30.00K	$6.00	$180.00K
Nov 20, 2025	Richard A Shapiro	N/A	Purchase	16.30K	$6.02	$98.13K
Oct 27, 2025	Anil Chitkara	N/A	Sale	120.00K	$8.20	$984.00K
Oct 24, 2025	Anil Chitkara	N/A	Sale	240.00K	$8.20	$1.97M
Oct 15, 2025	Michael Ellenbogen	N/A	Sale	80.75K	$8.26	$666.95K
Sep 11, 2025	Gates Frontier, Llc	N/A	Sale	776.24K	$8.20	$6.37M
Sep 10, 2025	Gates Frontier, Llc	N/A	Sale	694.46K	$8.03	$5.58M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	13.78M	Dec 31, 2025	7.66%	$0.00	15.05%
BlackRock Inc	11.54M	Mar 31, 2026	6.41%	$0.00	0.18%
Vanguard Capital Management, LLC	7.08M	Mar 31, 2026	3.94%	$0.00	0.00%
Two Sigma Investments LLC	5.97M	Mar 31, 2026	3.32%	$0.03	93.66%
Vanguard Portfolio Management, LLC	5.80M	Mar 31, 2026	3.22%	$0.00	0.00%
Stoic Point Capital Management LLC	5.77M	Mar 31, 2026	3.21%	$33.94	1.37%
Data Collective IV GP, LLC	4.59M	Mar 31, 2026	2.55%	$49.63	0.00%
Emerald Advisers, LLC	4.33M	Mar 31, 2026	2.41%	$0.83	3.88%
Geode Capital Management, LLC	3.64M	Mar 31, 2026	2.02%	$0.00	-1.10%
State Street Corp	3.47M	Mar 31, 2026	1.93%	$0.00	4.52%
Alyeska Investment Group, L.P.	3.06M	Mar 31, 2026	1.70%	$0.05	361.29%
Scs Capital Management LLC	2.96M	Mar 31, 2026	1.64%	$0.19	-4.46%
Two Sigma Advisers, LLC	2.74M	Dec 31, 2025	1.52%	$0.04	33.63%
Emerald Mutual Fund Advisers Trust	2.67M	Mar 31, 2026	1.48%	$0.78	6.60%
Marshall Wace Asset Management Ltd	1.99M	Mar 31, 2026	1.10%	$0.01	35.75%
Portolan Capital Management, LLC	1.80M	Mar 31, 2026	1.00%	$0.58	0.00%
D. E. Shaw & Co LP	1.69M	Mar 31, 2026	0.94%	$0.01	13.88%
Oberweis Asset Management Inc	1.67M	Mar 31, 2026	0.93%	$0.30	55.11%
BNP Paribas Arbitrage, SA	1.61M	Mar 31, 2026	0.89%	$0.00	14.32%
Peregrine Capital Management,LLC	1.61M	Mar 31, 2026	0.89%	$0.36	0.00%
Shares Statistics

▼
Shares Outstanding: 179.87M
Shares Float: 170.69M
% Insiders: 421.60%
% Institutions: 7,287.00%
Short % Float: 4.59%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	5.28M	2.94%	▼ 1.11%	Apr 30, 2026
2	iShares Russell 2000 ETF	3.70M	2.06%	▲ 0.93%	May 29, 2026
3	Vanguard Information Technology ETF	2.64M	1.47%	▲ 0.53%	Apr 30, 2026
4	Emerald Growth A	1.62M	0.90%	▲ 0.00%	Apr 30, 2026
5	Oberweis Micro-Cap Growth	1.60M	0.89%	▲ 52.52%	Mar 31, 2026
6	Oberweis Micro-Cap	1.60M	0.89%	▲ 52.52%	Mar 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	1.57M	0.87%	▲ 0.51%	Apr 30, 2026
8	Fidelity Small Cap Index	1.52M	0.85%	▲ 1.78%	Mar 31, 2026
9	iShares Russell 2000 Growth ETF	1.27M	0.71%	▼ 0.65%	May 29, 2026
10	Needham Aggressive Growth Retail	1.25M	0.69%	▲ 127.27%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.08B
Trailing P/E: 0.00
Forward P/E: 43.29
Financial Highlights

▼
Market Cap: $1.10B
EBITDA: $-4.65M
Book Value: $0.67
Earnings/Share: $-0.22
Profit Margin: -22.75%
Operating Margin: -18.29%
ROA (TTM): -5.79%
ROE (TTM): -30.16%
Revenue (TTM): $160.23M
Revenue/Share (TTM): $0.93
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 44.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$49.15M	$N/A	$304.41M	$184.99M	$119.42M
2024-12-31	$37.02M	$N/A	$268.06M	$150.41M	$117.65M
2023-12-31	$67.16M	$N/A	$298.72M	$152.40M	$146.32M
2022-12-31	$229.78M	$N/A	$348.12M	$121.13M	$226.99M
2021-12-31	$307.49M	$N/A	$362.86M	$72.58M	$290.27M
2020-12-31	$4.70M	$N/A	$21.36M	$106.04M	$-84.69M
2019-12-31	$17.34M	$N/A	$24.40M	$82.91M	$-58.51M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	0.26x	0.61x	-25.87x	-4.51x
2024-12-31	1.26x	0.11x	0.56x	N/A	-0.36x
2023-12-31	2.14x	0.01x	0.51x	-134.96x	-0.01x
2022-12-31	4.95x	0.14x	0.35x	-144.59x	-0.38x
2021-12-31	13.61x	0.03x	0.20x	-9.11x	-5.17x
2020-12-31	0.85x	-0.26x	4.97x	-62.55x	-0.84x
2019-12-31	2.18x	-0.06x	3.40x	-23.62x	-0.20x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EVLV",
        "Type": "Common Stock",
        "Name": "Evolv Technologies Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00W1PPKX4",
        "ISIN": "US30049H1023",
        "LEI": null,
        "PrimaryTicker": "EVLV.US",
        "CUSIP": "30049H102",
        "CIK": "0001805385",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-09-22",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Security & Protection Services",
        "GicSector": "Information Technology",
        "GicGroup": "Technology Hardware & Equipment",
        "GicIndustry": "Electronic Equipment, Instruments & Components",
        "GicSubIndustry": "Electronic Equipment & Instruments",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Evolv Technologies Holdings, Inc. develops, manufactures, markets, and sells security screening products and specific services in the United States and internationally. It offers Evolv Express, that is designed to detect firearms, improvised explosive devices, and large tactical knives in unstructured people flows; Evolv eXpedite, an autonomous AI-based weapon detection system for bags being brought to venues by visitors in high clutter environments; and Evolv Insights Analytics Application which provides self-serve access, insights regarding visitor flow and arrival curves, location specific performance, system detection performance and alarm statistics, and comparisons across multiple business dimensions. The company serves various industries comprising education, healthcare, professional sports, notable performing arts and entertainment venues, major tourist destinations and cultural attractions, government and corporate offices, hospitality facilities, distribution facilities, large industrial workplaces, and houses of worship. Evolv Technologies Holdings, Inc. was founded in 2013 and is headquartered in Waltham, Massachusetts.",
        "Address": "500 Totten Pond Road, Waltham, MA, United States, 02451",
        "AddressData": {
            "Street": "500 Totten Pond Road",
            "City": "Waltham",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02451"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John  Kedzierski",
                "Title": "President, CEO & Executive Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Michael Philip Ellenbogen",
                "Title": "Co-Founder & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. George Chris Kutsor",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Robert E. Marshall Jr.",
                "Title": "Chief Revenue Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Anil R. Chitkara",
                "Title": "Co-Founder & Chief Growth Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Brian  Norris",
                "Title": "Senior Vice President of Finance and Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachel  Roy",
                "Title": "General Counsel & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alexandra Smith Ozerkis",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Liza  Knapp",
                "Title": "Head of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Owais  Hassan",
                "Title": "Chief of Engineering",
                "YearBorn": "NA"
            }
        ],
        "Phone": "781 374 8100",
        "WebURL": "https://evolv.com",
        "LogoURL": "/img/logos/US/EVLV.png",
        "FullTimeEmployees": 286,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 1095416960,
        "MarketCapitalizationMln": 1095.417,
        "EBITDA": -4649000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 10.125,
        "BookValue": 0.672,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.22,
        "EPSEstimateCurrentYear": -0.0633,
        "EPSEstimateNextYear": -0.03,
        "EPSEstimateNextQuarter": -0.02,
        "EPSEstimateCurrentQuarter": -0.02,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.2275,
        "OperatingMarginTTM": -0.1829,
        "ReturnOnAssetsTTM": -0.0579,
        "ReturnOnEquityTTM": -0.3016,
        "RevenueTTM": 160226000,
        "RevenuePerShareTTM": 0.929,
        "QuarterlyRevenueGrowthYOY": 0.447,
        "GrossProfitTTM": 79751000,
        "DilutedEpsTTM": -0.22,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 43.29,
        "PriceSalesTTM": 6.8367,
        "PriceBookMRQ": 9.0775,
        "EnterpriseValue": 1076314886,
        "EnterpriseValueRevenue": 6.7175,
        "EnterpriseValueEbitda": -5.0599
    },
    "SharesStats": {
        "SharesOutstanding": 179871410,
        "SharesFloat": 170685377,
        "PercentInsiders": 4.216,
        "PercentInstitutions": 72.87,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0459
    },
    "Technicals": {
        "Beta": 1.756,
        "52WeekHigh": 8.91,
        "52WeekLow": 4.865,
        "50DayMA": 6.4092,
        "200DayMA": 6.6715,
        "SharesShort": 8019083,
        "SharesShortPriorMonth": 8246624,
        "ShortRatio": 2.37,
        "ShortPercent": 0.0459
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 10.125,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.6638,
                "totalAssets": 0.0014,
                "currentShares": 13784926,
                "change": 1802928,
                "change_p": 15.047
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.4138,
                "totalAssets": 0.0012,
                "currentShares": 11536523,
                "change": 20265,
                "change_p": 0.176
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9382,
                "totalAssets": 0.0011,
                "currentShares": 7083635,
                "change": 7083635,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.3175,
                "totalAssets": 0.0291,
                "currentShares": 5967221,
                "change": 2885967,
                "change_p": 93.6621
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2247,
                "totalAssets": 0.0018,
                "currentShares": 5800261,
                "change": 5800261,
                "change_p": 0
            },
            {
                "name": "Stoic Point Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.2053,
                "totalAssets": 33.9381,
                "currentShares": 5765507,
                "change": 77751,
                "change_p": 1.367
            },
            {
                "name": "Data Collective IV GP, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5518,
                "totalAssets": 49.6328,
                "currentShares": 4590000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Emerald Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 2.409,
                "totalAssets": 0.8295,
                "currentShares": 4333055,
                "change": 161812,
                "change_p": 3.8792
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0237,
                "totalAssets": 0.0014,
                "currentShares": 3640049,
                "change": -40372,
                "change_p": -1.0969
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9285,
                "totalAssets": 0.0007,
                "currentShares": 3468806,
                "change": 149901,
                "change_p": 4.5166
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.7004,
                "totalAssets": 0.0523,
                "currentShares": 3058480,
                "change": 2395459,
                "change_p": 361.2946
            },
            {
                "name": "Scs Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.6435,
                "totalAssets": 0.1895,
                "currentShares": 2956159,
                "change": -137856,
                "change_p": -4.4556
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 1.5238,
                "totalAssets": 0.0382,
                "currentShares": 2740800,
                "change": 689800,
                "change_p": 33.6324
            },
            {
                "name": "Emerald Mutual Fund Advisers Trust",
                "date": "2026-03-31",
                "totalShares": 1.4831,
                "totalAssets": 0.7829,
                "currentShares": 2667589,
                "change": 165100,
                "change_p": 6.5974
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.1041,
                "totalAssets": 0.012,
                "currentShares": 1985950,
                "change": 523038,
                "change_p": 35.7532
            },
            {
                "name": "Portolan Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9983,
                "totalAssets": 0.5782,
                "currentShares": 1795688,
                "change": 1795688,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.9389,
                "totalAssets": 0.0061,
                "currentShares": 1688767,
                "change": 205893,
                "change_p": 13.8847
            },
            {
                "name": "Oberweis Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.9295,
                "totalAssets": 0.2988,
                "currentShares": 1671949,
                "change": 594049,
                "change_p": 55.1117
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0.8946,
                "totalAssets": 0.0047,
                "currentShares": 1609207,
                "change": 201563,
                "change_p": 14.3192
            },
            {
                "name": "Peregrine Capital Management,LLC",
                "date": "2026-03-31",
                "totalShares": 0.8934,
                "totalAssets": 0.3607,
                "currentShares": 1606982,
                "change": 1606982,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9378,
                "totalAssets": 0.0017,
                "currentShares": 5284311,
                "change": -59300,
                "change_p": -1.1097
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0573,
                "totalAssets": 0.0292,
                "currentShares": 3700560,
                "change": 34216,
                "change_p": 0.9332
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-04-30",
                "totalShares": 1.4656,
                "totalAssets": 0.0131,
                "currentShares": 2636165,
                "change": 13817,
                "change_p": 0.5269
            },
            {
                "name": "Emerald Growth A",
                "date": "2026-04-30",
                "totalShares": 0.9004,
                "totalAssets": 0.8284,
                "currentShares": 1619632,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Oberweis Micro-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.8921,
                "totalAssets": 0.9236,
                "currentShares": 1604700,
                "change": 552600,
                "change_p": 52.5235
            },
            {
                "name": "Oberweis Micro-Cap",
                "date": "2026-03-31",
                "totalShares": 0.8921,
                "totalAssets": 0.9244,
                "currentShares": 1604700,
                "change": 552600,
                "change_p": 52.5235
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8729,
                "totalAssets": 0.0123,
                "currentShares": 1570032,
                "change": 7951,
                "change_p": 0.509
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8474,
                "totalAssets": 0.0319,
                "currentShares": 1524202,
                "change": 26698,
                "change_p": 1.7828
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7061,
                "totalAssets": 0.056,
                "currentShares": 1270050,
                "change": -8270,
                "change_p": -0.6469
            },
            {
                "name": "Needham Aggressive Growth Retail",
                "date": "2026-03-31",
                "totalShares": 0.6949,
                "totalAssets": 0.4779,
                "currentShares": 1250000,
                "change": 700000,
                "change_p": 127.2727
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-04-30",
                "totalShares": 0.6849,
                "totalAssets": 0.0091,
                "currentShares": 1231850,
                "change": 97686,
                "change_p": 8.613
            },
            {
                "name": "Principal SmallCap Growth I Instl",
                "date": "2026-04-30",
                "totalShares": 0.588,
                "totalAssets": 0.3245,
                "currentShares": 1057700,
                "change": -1443,
                "change_p": -0.1362
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5315,
                "totalAssets": 0.0379,
                "currentShares": 955979,
                "change": 216498,
                "change_p": 29.277
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5244,
                "totalAssets": 0.0119,
                "currentShares": 943220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-03-31",
                "totalShares": 0.4378,
                "totalAssets": 0.0472,
                "currentShares": 787515,
                "change": 244145,
                "change_p": 44.9316
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4368,
                "totalAssets": 0.0333,
                "currentShares": 785701,
                "change": 21121,
                "change_p": 2.7624
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 0.4319,
                "totalAssets": 0.0238,
                "currentShares": 776818,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4189,
                "totalAssets": 0.0128,
                "currentShares": 753420,
                "change": -2752,
                "change_p": -0.3639
            },
            {
                "name": "Peregrine Capital Mgt Sm-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.3755,
                "totalAssets": 0.86,
                "currentShares": 675366,
                "change": 675366,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.3728,
                "totalAssets": 0.019,
                "currentShares": 670561,
                "change": 450,
                "change_p": 0.0672
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Michael Ellenbogen",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 91771,
            "transactionPrice": 5.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000186920626000010/xslF345X05/wk-form4_1773086843.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Michael Ellenbogen",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 80745,
            "transactionPrice": 5.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000186920626000006/xslF345X05/wk-form4_1771451851.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Michael Ellenbogen",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 80745,
            "transactionPrice": 6.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000186920626000004/xslF345X05/wk-form4_1768943997.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Kevin M Charlton",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 5.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1558255/000155825525000004/xslF345X05/wk-form4_1763761154.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Richard A Shapiro",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 30000,
            "transactionPrice": 6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1648814/000164881425000004/xslF345X05/wk-form4_1763673645.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Richard A Shapiro",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 16300,
            "transactionPrice": 6.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1648814/000164881425000004/xslF345X05/wk-form4_1763673645.xml"
        },
        {
            "date": "2025-10-27",
            "ownerCik": null,
            "ownerName": "Anil Chitkara",
            "transactionDate": "2025-10-27",
            "transactionCode": "S",
            "transactionAmount": 120000,
            "transactionPrice": 8.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000187090025000005/xslF345X05/wk-form4_1761681825.xml"
        },
        {
            "date": "2025-10-24",
            "ownerCik": null,
            "ownerName": "Anil Chitkara",
            "transactionDate": "2025-10-24",
            "transactionCode": "S",
            "transactionAmount": 240000,
            "transactionPrice": 8.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000187090025000005/xslF345X05/wk-form4_1761681825.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Michael Ellenbogen",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 80745,
            "transactionPrice": 8.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805385/000186920625000009/xslF345X05/wk-form4_1760734338.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Gates Frontier, Llc",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 776236,
            "transactionPrice": 8.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/902012/000110465925089554/xslF345X05/tm2525960-1_4seq1.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Gates Frontier, Llc",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 694464,
            "transactionPrice": 8.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/902012/000110465925089554/xslF345X05/tm2525960-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "177.0577",
                "shares": 177057700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "189.1251",
                "shares": 189125100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "159.6021",
                "shares": 159602100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "151.0874",
                "shares": 151087400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "144.8560",
                "shares": 144856000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "161.9064",
                "shares": 161906400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "142.2601",
                "shares": 142260100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "177.0577",
                "shares": 177057700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "189.1251",
                "shares": 189125100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "172.7901",
                "shares": 172790100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "165.2526",
                "shares": 165252600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "160.8084",
                "shares": 160808400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "159.6021",
                "shares": 159602100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "158.2887",
                "shares": 158288700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "171.5639",
                "shares": 171563900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "153.0767",
                "shares": 153076700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "151.0874",
                "shares": 151087400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "173.9764",
                "shares": 173976400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "148.8822",
                "shares": 148882200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "146.4334",
                "shares": 146433400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "144.8560",
                "shares": 144856000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "144.1173",
                "shares": 144117300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "143.5520",
                "shares": 143552000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "142.8784",
                "shares": 142878400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "161.9064",
                "shares": 161906400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "153.9364",
                "shares": 153936400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "142.2601",
                "shares": 142260100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "142.2601",
                "shares": 142260100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "142.2601",
                "shares": 142260100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "142.2601",
                "shares": 142260100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "142.2601",
                "shares": 142260100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-05-20",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1051,
                "epsEstimate": -0.05,
                "epsDifference": -0.0551,
                "surprisePercent": -110.2
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.0725,
                "epsDifference": 0.0025,
                "surprisePercent": 3.4483
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.1,
                "epsDifference": 0.12,
                "surprisePercent": 120
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.29,
                "epsDifference": -0.23,
                "surprisePercent": -79.3103
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-10",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5263",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0633",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5263",
                "revenueEstimateAvg": "209233750.00",
                "revenueEstimateLow": "198919000.00",
                "revenueEstimateHigh": "221000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0267",
                "epsTrend60daysAgo": "-0.0267",
                "epsTrend90daysAgo": "-0.0267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3667",
                "earningsEstimateAvg": "-0.0633",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3667",
                "revenueEstimateAvg": "177165750.00",
                "revenueEstimateLow": "175000000.00",
                "revenueEstimateHigh": "179000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2143",
                "epsTrendCurrent": "-0.0633",
                "epsTrend7daysAgo": "-0.0633",
                "epsTrend30daysAgo": "-0.0667",
                "epsTrend60daysAgo": "-0.0667",
                "epsTrend90daysAgo": "-0.0667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "43809000.00",
                "revenueEstimateLow": "43300000.00",
                "revenueEstimateHigh": "45000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0224",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0167",
                "epsTrend60daysAgo": "-0.0167",
                "epsTrend90daysAgo": "-0.0167",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "41808250.00",
                "revenueEstimateLow": "40935000.00",
                "revenueEstimateHigh": "42898000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2847",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "43705000.00",
                "revenueEstimateLow": "42702000.00",
                "revenueEstimateHigh": "44218000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3655",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8287",
                "earningsEstimateAvg": "-0.0867",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.5060",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8287",
                "revenueEstimateAvg": "143745000.00",
                "revenueEstimateLow": "142714000.00",
                "revenueEstimateHigh": "145000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "-0.0867",
                "epsTrend7daysAgo": "-0.0867",
                "epsTrend30daysAgo": "-0.0867",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7124",
                "earningsEstimateAvg": "-0.0333",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1159",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7124",
                "revenueEstimateAvg": "33683000.00",
                "revenueEstimateLow": "33283000.00",
                "revenueEstimateHigh": "34100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2311",
                "epsTrendCurrent": "-0.0333",
                "epsTrend7daysAgo": "-0.0333",
                "epsTrend30daysAgo": "-0.0333",
                "epsTrend60daysAgo": "-0.0333",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4167",
                "earningsEstimateAvg": "-0.0350",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4167",
                "revenueEstimateAvg": "30945000.00",
                "revenueEstimateLow": "29248000.00",
                "revenueEstimateHigh": "32500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2116",
                "epsTrendCurrent": "-0.0350",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0350",
                "epsTrend60daysAgo": "-0.0350",
                "epsTrend90daysAgo": "-0.0250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4444",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4444",
                "revenueEstimateAvg": "27986330.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "29059000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2916",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0450",
                "epsTrend30daysAgo": "-0.0450",
                "epsTrend60daysAgo": "-0.0450",
                "epsTrend90daysAgo": "-0.0450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-01-31": {
                "date": "2025-01-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "522420000.00",
                "revenueEstimateLow": "522420000.00",
                "revenueEstimateHigh": "522420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.7500",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2778",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2778",
                "revenueEstimateAvg": "101347000.00",
                "revenueEstimateLow": "99794000.00",
                "revenueEstimateHigh": "102900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2603",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "26366500.00",
                "revenueEstimateLow": "25633000.00",
                "revenueEstimateHigh": "27100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3059",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0650",
                "epsTrend30daysAgo": "-0.0650",
                "epsTrend60daysAgo": "-0.0650",
                "epsTrend90daysAgo": "-0.0650",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "25540000.00",
                "revenueEstimateLow": "23130000.00",
                "revenueEstimateHigh": "24700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2880",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "21668000.00",
                "revenueEstimateLow": "21330000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-01-31": {
                "date": "2024-01-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "508100000.00",
                "revenueEstimateLow": "508100000.00",
                "revenueEstimateHigh": "508100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2600",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2600",
                "revenueEstimateAvg": "77390000.00",
                "revenueEstimateLow": "74300000.00",
                "revenueEstimateHigh": "80200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4020",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "19050000.00",
                "revenueEstimateLow": "17000000.00",
                "revenueEstimateHigh": "19700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-07-31": {
                "date": "2023-07-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "111100000.00",
                "revenueEstimateLow": "111100000.00",
                "revenueEstimateHigh": "111100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1660",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "14280000.00",
                "revenueEstimateLow": "13200000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5740",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-04-30": {
                "date": "2023-04-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "111100000.00",
                "revenueEstimateLow": "111100000.00",
                "revenueEstimateHigh": "111100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2810",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "15950000.00",
                "revenueEstimateLow": "12850000.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8300",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-18.6670",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-18.6670",
                "revenueEstimateAvg": "47160000.00",
                "revenueEstimateLow": "46210000.00",
                "revenueEstimateHigh": "48000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9910",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.8130",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8130",
                "revenueEstimateAvg": "7160000.00",
                "revenueEstimateLow": "5900000.00",
                "revenueEstimateHigh": "9500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6060",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6060",
                "revenueEstimateAvg": "6540000.00",
                "revenueEstimateLow": "4820000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0570",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5260000.00",
                "revenueEstimateLow": "4410000.00",
                "revenueEstimateHigh": "6400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21970000.00",
                "revenueEstimateLow": "21460000.00",
                "revenueEstimateHigh": "22800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5320000.00",
                "revenueEstimateLow": "4970000.00",
                "revenueEstimateHigh": "5500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4480000.00",
                "revenueEstimateLow": "2960000.00",
                "revenueEstimateHigh": "3400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.09
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.3251
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.37
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.5
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.96
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.05
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "304639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38738000.00",
                    "totalLiab": "183965000.00",
                    "totalStockholderEquity": "120674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30345000.00",
                    "commonStock": "410000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-392811000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125864000.00",
                    "currentDeferredRevenue": "75314000.00",
                    "netDebt": "-14110000.00",
                    "shortTermDebt": "3116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41971000.00",
                    "otherStockholderEquity": "513188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4992000.00",
                    "netReceivables": "43912000.00",
                    "longTermDebt": "28665000.00",
                    "inventory": "8256000.00",
                    "accountsPayable": "17089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152660000.00",
                    "capitalLeaseObligations": "13306000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "392000.00",
                    "nonCurrentLiabilitiesTotal": "58101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304639000.00",
                    "cashAndShortTermInvestments": "61073000.00",
                    "propertyPlantAndEquipmentGross": "204335000.00",
                    "propertyPlantAndEquipmentNet": "139710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26115000.00",
                    "netInvestedCapital": "149339000.00",
                    "commonStockSharesOutstanding": "177057656.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "304409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25890000.00",
                    "totalLiab": "184987000.00",
                    "totalStockholderEquity": "119422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35293000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-387802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122976000.00",
                    "currentDeferredRevenue": "74924000.00",
                    "netDebt": "-6911000.00",
                    "shortTermDebt": "2989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42239000.00",
                    "otherStockholderEquity": "507347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19885000.00",
                    "netReceivables": "47060000.00",
                    "longTermDebt": "28596000.00",
                    "inventory": "9317000.00",
                    "accountsPayable": "9770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153107000.00",
                    "capitalLeaseObligations": "13643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2183000.00",
                    "nonCurrentLiabilitiesTotal": "62011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304409000.00",
                    "cashAndShortTermInvestments": "69035000.00",
                    "propertyPlantAndEquipmentGross": "197820000.00",
                    "propertyPlantAndEquipmentNet": "139825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28326000.00",
                    "netInvestedCapital": "148018000.00",
                    "commonStockSharesOutstanding": "189125126.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "304289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36549000.00",
                    "totalLiab": "202053000.00",
                    "totalStockholderEquity": "102236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33954000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-398684000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119347000.00",
                    "currentDeferredRevenue": "77904000.00",
                    "netDebt": "10896000.00",
                    "shortTermDebt": "2765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42400000.00",
                    "otherStockholderEquity": "501040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151641000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24723000.00",
                    "netReceivables": "50095000.00",
                    "longTermDebt": "28528000.00",
                    "inventory": "8770000.00",
                    "accountsPayable": "4724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152648000.00",
                    "capitalLeaseObligations": "13872000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14150000.00",
                    "nonCurrentLiabilitiesTotal": "82706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304289000.00",
                    "cashAndShortTermInvestments": "56227000.00",
                    "propertyPlantAndEquipmentGross": "191065000.00",
                    "propertyPlantAndEquipmentNet": "139649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32294000.00",
                    "netInvestedCapital": "130764000.00",
                    "commonStockSharesOutstanding": "172790098.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "280422000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41348000.00",
                    "totalLiab": "187772000.00",
                    "totalStockholderEquity": "92650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56203000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-396888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142887000.00",
                    "currentDeferredRevenue": "72164000.00",
                    "netDebt": "-22676000.00",
                    "shortTermDebt": "2716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14266000.00",
                    "otherStockholderEquity": "489684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "42649000.00",
                    "longTermDebt": null,
                    "inventory": "12142000.00",
                    "accountsPayable": "11804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147341000.00",
                    "capitalLeaseObligations": "14266000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6248000.00",
                    "nonCurrentLiabilitiesTotal": "44885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280422000.00",
                    "cashAndShortTermInvestments": "36942000.00",
                    "propertyPlantAndEquipmentGross": "180671000.00",
                    "propertyPlantAndEquipmentNet": "138627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9806000.00",
                    "netInvestedCapital": "92650000.00",
                    "commonStockSharesOutstanding": "165252554.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "255982000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23313000.00",
                    "totalLiab": "134921000.00",
                    "totalStockholderEquity": "121061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19378000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-356353000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94398000.00",
                    "currentDeferredRevenue": "65489000.00",
                    "netDebt": "-10690000.00",
                    "shortTermDebt": "2416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14399000.00",
                    "otherStockholderEquity": "477476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9931000.00",
                    "netReceivables": "35380000.00",
                    "longTermDebt": null,
                    "inventory": "10056000.00",
                    "accountsPayable": "7115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152213000.00",
                    "capitalLeaseObligations": "14399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6181000.00",
                    "nonCurrentLiabilitiesTotal": "40523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255982000.00",
                    "cashAndShortTermInvestments": "35020000.00",
                    "propertyPlantAndEquipmentGross": "181639000.00",
                    "propertyPlantAndEquipmentNet": "143250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9371000.00",
                    "netInvestedCapital": "121061000.00",
                    "commonStockSharesOutstanding": "160808391.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "268059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7514000.00",
                    "totalLiab": "150408000.00",
                    "totalStockholderEquity": "117651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7393000.00",
                    "commonStock": null,
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-354664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14927000.00",
                    "netReceivables": "28392000.00",
                    "longTermDebt": null,
                    "inventory": "16963000.00",
                    "accountsPayable": "10492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146613000.00",
                    "capitalLeaseObligations": "14529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16810000.00",
                    "nonCurrentLiabilitiesTotal": "53699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "171049000.00",
                    "propertyPlantAndEquipmentNet": "137654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24737000.00",
                    "netInvestedCapital": "117651000.00",
                    "commonStockSharesOutstanding": "159602069.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "278466000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26306000.00",
                    "totalLiab": "149481000.00",
                    "totalStockholderEquity": "128985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-338944000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89475000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9960000.00",
                    "netReceivables": "34855000.00",
                    "longTermDebt": null,
                    "inventory": "16276000.00",
                    "accountsPayable": "8619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144065000.00",
                    "capitalLeaseObligations": "14563000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18339000.00",
                    "nonCurrentLiabilitiesTotal": "60006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "163220000.00",
                    "propertyPlantAndEquipmentNet": "135139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44926000.00",
                    "netInvestedCapital": "128985000.00",
                    "commonStockSharesOutstanding": "158288746.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "268517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24722000.00",
                    "totalLiab": "115444000.00",
                    "totalStockholderEquity": "153073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15913000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-306646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79409000.00",
                    "currentDeferredRevenue": "56168000.00",
                    "netDebt": "-33378000.00",
                    "shortTermDebt": "1754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2320000.00",
                    "otherStockholderEquity": "459745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20757000.00",
                    "netReceivables": "38118000.00",
                    "longTermDebt": null,
                    "inventory": "18604000.00",
                    "accountsPayable": "5574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130618000.00",
                    "capitalLeaseObligations": "2320000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7962000.00",
                    "nonCurrentLiabilitiesTotal": "36035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268517000.00",
                    "cashAndShortTermInvestments": "56455000.00",
                    "propertyPlantAndEquipmentGross": "146408000.00",
                    "propertyPlantAndEquipmentNet": "122206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58490000.00",
                    "netInvestedCapital": "153073000.00",
                    "commonStockSharesOutstanding": "171563943.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "282260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25216000.00",
                    "totalLiab": "140671000.00",
                    "totalStockholderEquity": "141589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13712000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-310108000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79922000.00",
                    "currentDeferredRevenue": "48913000.00",
                    "netDebt": "-41903000.00",
                    "shortTermDebt": "1713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2693000.00",
                    "otherStockholderEquity": "451731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36415000.00",
                    "netReceivables": "24568000.00",
                    "longTermDebt": null,
                    "inventory": "11007000.00",
                    "accountsPayable": "15584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140458000.00",
                    "capitalLeaseObligations": "2693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28223000.00",
                    "nonCurrentLiabilitiesTotal": "60749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282260000.00",
                    "cashAndShortTermInvestments": "81011000.00",
                    "propertyPlantAndEquipmentGross": "152111000.00",
                    "propertyPlantAndEquipmentNet": "131877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61880000.00",
                    "netInvestedCapital": "141589000.00",
                    "commonStockSharesOutstanding": "153076719.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "298720000.00",
                    "intangibleAssets": "7000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21201000.00",
                    "totalLiab": "152397000.00",
                    "totalStockholderEquity": "146323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13935000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-298464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82046000.00",
                    "currentDeferredRevenue": "47677000.00",
                    "netDebt": "-65771000.00",
                    "shortTermDebt": "1391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1391000.00",
                    "otherStockholderEquity": "444825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51656000.00",
                    "netReceivables": "26318000.00",
                    "longTermDebt": null,
                    "inventory": "9507000.00",
                    "accountsPayable": "17400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122876000.00",
                    "capitalLeaseObligations": "1391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35649000.00",
                    "nonCurrentLiabilitiesTotal": "70351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298720000.00",
                    "cashAndShortTermInvestments": "118818000.00",
                    "propertyPlantAndEquipmentGross": "131370000.00",
                    "propertyPlantAndEquipmentNet": "114116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93798000.00",
                    "netInvestedCapital": "146323000.00",
                    "commonStockSharesOutstanding": "151087430.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "306465000.00",
                    "intangibleAssets": "5700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21408000.00",
                    "totalLiab": "150350000.00",
                    "totalStockholderEquity": "156115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12164000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-281574000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80747000.00",
                    "currentDeferredRevenue": "53041000.00",
                    "netDebt": "-97829000.00",
                    "shortTermDebt": "1655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1788000.00",
                    "otherStockholderEquity": "437683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39487000.00",
                    "netReceivables": "33453000.00",
                    "longTermDebt": null,
                    "inventory": "7826000.00",
                    "accountsPayable": "13887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104674000.00",
                    "capitalLeaseObligations": "1788000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38523000.00",
                    "nonCurrentLiabilitiesTotal": "69603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306465000.00",
                    "cashAndShortTermInvestments": "139104000.00",
                    "propertyPlantAndEquipmentGross": "109635000.00",
                    "propertyPlantAndEquipmentNet": "95532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121044000.00",
                    "netInvestedCapital": "156115000.00",
                    "commonStockSharesOutstanding": "173976375.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "307968000.00",
                    "intangibleAssets": "4900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17456000.00",
                    "totalLiab": "163810000.00",
                    "totalStockholderEquity": "144158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10821000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-287573000.00",
                    "otherLiab": "95218000.00",
                    "goodWill": null,
                    "otherAssets": "9492000.00",
                    "cash": "126890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68229000.00",
                    "currentDeferredRevenue": "39366000.00",
                    "netDebt": "-125397000.00",
                    "shortTermDebt": "1130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1493000.00",
                    "otherStockholderEquity": "431759000.00",
                    "propertyPlantEquipment": "81085000.00",
                    "totalCurrentAssets": "216150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144158000.00",
                    "shortTermInvestments": "29647000.00",
                    "netReceivables": "37125000.00",
                    "longTermDebt": null,
                    "inventory": "5032000.00",
                    "accountsPayable": "16912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-287573000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91818000.00",
                    "capitalLeaseObligations": "1493000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29944000.00",
                    "nonCurrentLiabilitiesTotal": "95581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431759000.00",
                    "liabilitiesAndStockholdersEquity": "307968000.00",
                    "cashAndShortTermInvestments": "156537000.00",
                    "propertyPlantAndEquipmentGross": "82326000.00",
                    "propertyPlantAndEquipmentNet": "82326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147921000.00",
                    "netInvestedCapital": "144158000.00",
                    "commonStockSharesOutstanding": "148882160.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "305532000.00",
                    "intangibleAssets": "4200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17706000.00",
                    "totalLiab": "101690000.00",
                    "totalStockholderEquity": "203842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6477000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-220819000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "181996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50768000.00",
                    "currentDeferredRevenue": "23977000.00",
                    "netDebt": "-180244000.00",
                    "shortTermDebt": "1122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1752000.00",
                    "otherStockholderEquity": "424672000.00",
                    "propertyPlantEquipment": "59789000.00",
                    "totalCurrentAssets": "234939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203842000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26421000.00",
                    "longTermDebt": null,
                    "inventory": "8816000.00",
                    "accountsPayable": "19192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-220819000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8354999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70592999.00",
                    "capitalLeaseObligations": "1752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24882000.00",
                    "nonCurrentLiabilitiesTotal": "50922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424672000.00",
                    "liabilitiesAndStockholdersEquity": "305532000.00",
                    "cashAndShortTermInvestments": "181996000.00",
                    "propertyPlantAndEquipmentGross": "61248000.00",
                    "propertyPlantAndEquipmentNet": "61248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184171000.00",
                    "netInvestedCapital": "203842000.00",
                    "commonStockSharesOutstanding": "146433378.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "348115000.00",
                    "intangibleAssets": "3500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17435000.00",
                    "totalLiab": "121130000.00",
                    "totalStockholderEquity": "226985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9865000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-192210000.00",
                    "otherLiab": "41429000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "229783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59126000.00",
                    "currentDeferredRevenue": "18273000.00",
                    "netDebt": "-198094000.00",
                    "shortTermDebt": "11114000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "31689000.00",
                    "otherStockholderEquity": "419190000.00",
                    "propertyPlantEquipment": "44707000.00",
                    "totalCurrentAssets": "292584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226985000.00",
                    "shortTermInvestments": "337000.00",
                    "netReceivables": "34772000.00",
                    "longTermDebt": "19683000.00",
                    "inventory": "10257000.00",
                    "accountsPayable": "18194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192210000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55531000.00",
                    "capitalLeaseObligations": "2006000.00",
                    "longTermDebtTotal": "19683000.00",
                    "nonCurrentLiabilitiesOther": "17610000.00",
                    "nonCurrentLiabilitiesTotal": "62004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "419190000.00",
                    "liabilitiesAndStockholdersEquity": "348115000.00",
                    "cashAndShortTermInvestments": "230120000.00",
                    "propertyPlantAndEquipmentGross": "44707000.00",
                    "propertyPlantAndEquipmentNet": "46380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233458000.00",
                    "netInvestedCapital": "256668000.00",
                    "commonStockSharesOutstanding": "144856047.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "325622000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22696000.00",
                    "totalLiab": "77241000.00",
                    "totalStockholderEquity": "248381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6609000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-163906000.00",
                    "otherLiab": "30154000.00",
                    "goodWill": null,
                    "otherAssets": "8451000.00",
                    "cash": "218499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40981000.00",
                    "currentDeferredRevenue": "15852000.00",
                    "netDebt": "-207287000.00",
                    "shortTermDebt": "5106000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "11212000.00",
                    "otherStockholderEquity": "412238000.00",
                    "propertyPlantEquipment": "40532000.00",
                    "totalCurrentAssets": "274757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "248381000.00",
                    "shortTermInvestments": "340000.00",
                    "netReceivables": "26490000.00",
                    "longTermDebt": "4959000.00",
                    "inventory": "6732000.00",
                    "accountsPayable": "11139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-163906000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50865000.00",
                    "capitalLeaseObligations": "2253000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2735000.00",
                    "nonCurrentLiabilitiesTotal": "36260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412238000.00",
                    "liabilitiesAndStockholdersEquity": "325622000.00",
                    "cashAndShortTermInvestments": "218839000.00",
                    "propertyPlantAndEquipmentGross": "48922000.00",
                    "propertyPlantAndEquipmentNet": "42414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233776000.00",
                    "netInvestedCapital": "257340000.00",
                    "commonStockSharesOutstanding": "144117273.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "333054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22947000.00",
                    "totalLiab": "72848000.00",
                    "totalStockholderEquity": "260206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5885000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-145291000.00",
                    "otherLiab": "32430000.00",
                    "goodWill": null,
                    "otherAssets": "9230000.00",
                    "cash": "242691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33065000.00",
                    "currentDeferredRevenue": "10782000.00",
                    "netDebt": "-230241000.00",
                    "shortTermDebt": "5097000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "12450000.00",
                    "otherStockholderEquity": "405493000.00",
                    "propertyPlantEquipment": "36471000.00",
                    "totalCurrentAssets": "287353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260206000.00",
                    "shortTermInvestments": "452000.00",
                    "netReceivables": "15253000.00",
                    "longTermDebt": "5955000.00",
                    "inventory": "6010000.00",
                    "accountsPayable": "9427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-145291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45701000.00",
                    "capitalLeaseObligations": "2495000.00",
                    "longTermDebtTotal": "5955000.00",
                    "nonCurrentLiabilitiesOther": "3816000.00",
                    "nonCurrentLiabilitiesTotal": "39783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405493000.00",
                    "liabilitiesAndStockholdersEquity": "333054000.00",
                    "cashAndShortTermInvestments": "243143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254288000.00",
                    "netInvestedCapital": "270161000.00",
                    "commonStockSharesOutstanding": "143552032.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "343898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19129000.00",
                    "totalLiab": "63750000.00",
                    "totalStockholderEquity": "280148000.00",
                    "deferredLongTermLiab": "4517000.00",
                    "otherCurrentLiab": "4344000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-119290000.00",
                    "otherLiab": "31881000.00",
                    "goodWill": null,
                    "otherAssets": "9110000.00",
                    "cash": "270872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23285000.00",
                    "currentDeferredRevenue": "7433000.00",
                    "netDebt": "-257110000.00",
                    "shortTermDebt": "5178000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "13762000.00",
                    "otherStockholderEquity": "399424000.00",
                    "propertyPlantEquipment": "25282000.00",
                    "totalCurrentAssets": "307219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10037000.00",
                    "longTermDebt": "6950000.00",
                    "inventory": "7181000.00",
                    "accountsPayable": "4645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-119290000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36679000.00",
                    "capitalLeaseObligations": "2723000.00",
                    "longTermDebtTotal": "6950000.00",
                    "nonCurrentLiabilitiesOther": "28998000.00",
                    "nonCurrentLiabilitiesTotal": "40465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399424000.00",
                    "liabilitiesAndStockholdersEquity": "343898000.00",
                    "cashAndShortTermInvestments": "270872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283934000.00",
                    "netInvestedCapital": "290098000.00",
                    "commonStockSharesOutstanding": "142878406.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "362857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12596000.00",
                    "totalLiab": "72583000.00",
                    "totalStockholderEquity": "290274000.00",
                    "deferredLongTermLiab": "2808000.00",
                    "otherCurrentLiab": "8180000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-105804000.00",
                    "otherLiab": "39911000.00",
                    "goodWill": null,
                    "otherAssets": "7813000.00",
                    "cash": "307492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24330000.00",
                    "currentDeferredRevenue": "6599000.00",
                    "netDebt": "-297547000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "9945000.00",
                    "otherStockholderEquity": "396064000.00",
                    "propertyPlantEquipment": "21592000.00",
                    "totalCurrentAssets": "331120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290838000.00",
                    "shortTermInvestments": "206000.00",
                    "netReceivables": "7936000.00",
                    "longTermDebt": "7945000.00",
                    "inventory": "2890000.00",
                    "accountsPayable": "6045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31737000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "7945000.00",
                    "nonCurrentLiabilitiesOther": "5264000.00",
                    "nonCurrentLiabilitiesTotal": "48253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "395563000.00",
                    "liabilitiesAndStockholdersEquity": "362857000.00",
                    "cashAndShortTermInvestments": "307698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309289000.00",
                    "netInvestedCapital": "300783000.00",
                    "commonStockSharesOutstanding": "161906393.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "382713000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13861000.00",
                    "totalLiab": "98515000.00",
                    "totalStockholderEquity": "284198000.00",
                    "deferredLongTermLiab": "1359000.00",
                    "otherCurrentLiab": "6206000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-107256000.00",
                    "otherLiab": "62822000.00",
                    "goodWill": null,
                    "otherAssets": "5167000.00",
                    "cash": "334147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21334000.00",
                    "currentDeferredRevenue": "5668000.00",
                    "netDebt": "-318788000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "15359000.00",
                    "otherStockholderEquity": "391440000.00",
                    "propertyPlantEquipment": "17783000.00",
                    "totalCurrentAssets": "359763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "284198000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8225000.00",
                    "longTermDebt": "14359000.00",
                    "inventory": "3530000.00",
                    "accountsPayable": "8460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-382713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-107256000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22950000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "14359000.00",
                    "nonCurrentLiabilitiesOther": "40979000.00",
                    "nonCurrentLiabilitiesTotal": "77181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "391440000.00",
                    "liabilitiesAndStockholdersEquity": "382713000.00",
                    "cashAndShortTermInvestments": "334147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338429000.00",
                    "netInvestedCapital": "299557000.00",
                    "commonStockSharesOutstanding": "153936436.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "46526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9637000.00",
                    "totalLiab": "165063000.00",
                    "totalStockholderEquity": "-118537000.00",
                    "deferredLongTermLiab": "31162000.00",
                    "otherCurrentLiab": "5556000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "35000.00",
                    "retainedEarnings": "-130007000.00",
                    "otherLiab": "21809000.00",
                    "goodWill": null,
                    "otherAssets": "2706000.00",
                    "cash": "9963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48829000.00",
                    "currentDeferredRevenue": "3769000.00",
                    "netDebt": "38191000.00",
                    "shortTermDebt": "29606000.00",
                    "shortLongTermDebt": "29802000.00",
                    "shortLongTermDebtTotal": "48154000.00",
                    "otherStockholderEquity": "11435000.00",
                    "propertyPlantEquipment": "17552000.00",
                    "totalCurrentAssets": "26268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134066000.00",
                    "shortTermInvestments": "172608000.00",
                    "netReceivables": "2799000.00",
                    "longTermDebt": "18352000.00",
                    "inventory": "3869000.00",
                    "accountsPayable": "9798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "129066000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23620000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20258000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-4000.00",
                    "nonCurrentLiabilitiesTotal": "116234000.00",
                    "negativeGoodwill": null,
                    "warrants": "129066000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28620000.00",
                    "liabilitiesAndStockholdersEquity": "46526000.00",
                    "cashAndShortTermInvestments": "9963000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7380000.00",
                    "netInvestedCapital": "134066000.00",
                    "commonStockSharesOutstanding": "142260102.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "173370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1462000.00",
                    "totalLiab": "31679000.00",
                    "totalStockholderEquity": "5000000.00",
                    "deferredLongTermLiab": "6038000.00",
                    "otherCurrentLiab": "1476000.00",
                    "commonStock": "136691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15994000.00",
                    "otherLiab": "10634000.00",
                    "goodWill": null,
                    "otherAssets": "2112000.00",
                    "cash": "579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476000.00",
                    "currentDeferredRevenue": "3717000.00",
                    "netDebt": "-579000.00",
                    "shortTermDebt": "227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24392000.00",
                    "otherStockholderEquity": "-115697000.00",
                    "propertyPlantEquipment": "11386000.00",
                    "totalCurrentAssets": "772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141691000.00",
                    "shortTermInvestments": "172598000.00",
                    "netReceivables": "1401000.00",
                    "longTermDebt": "24165000.00",
                    "inventory": "2742000.00",
                    "accountsPayable": "4437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15994000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24165000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30203000.00",
                    "negativeGoodwill": null,
                    "warrants": "136691000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20994000.00",
                    "liabilitiesAndStockholdersEquity": "173370000.00",
                    "cashAndShortTermInvestments": "173177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142260102.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "21355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "562000.00",
                    "totalLiab": "106041000.00",
                    "totalStockholderEquity": "-84686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3739000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12120000.00",
                    "currentDeferredRevenue": "3717000.00",
                    "netDebt": "11955000.00",
                    "shortTermDebt": "227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16659000.00",
                    "otherStockholderEquity": "9169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "172579000.00",
                    "netReceivables": "1401000.00",
                    "longTermDebt": "16432000.00",
                    "inventory": "2742000.00",
                    "accountsPayable": "4437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11046000.00",
                    "capitalLeaseObligations": "227000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "132000.00",
                    "nonCurrentLiabilitiesTotal": "93921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21355000.00",
                    "cashAndShortTermInvestments": "4704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1811000.00",
                    "netInvestedCapital": "-68254000.00",
                    "commonStockSharesOutstanding": "142260102.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "174341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "291000.00",
                    "totalLiab": "6213000.00",
                    "totalStockholderEquity": "5000000.00",
                    "deferredLongTermLiab": "6038000.00",
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-121000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "168128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-121000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6038000.00",
                    "negativeGoodwill": null,
                    "warrants": "163128000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5121000.00",
                    "liabilitiesAndStockholdersEquity": "174341000.00",
                    "cashAndShortTermInvestments": "1524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142260102.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142260102.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-58026000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "304409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25890000.00",
                    "totalLiab": "184987000.00",
                    "totalStockholderEquity": "119422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35293000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-387802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122976000.00",
                    "currentDeferredRevenue": "74924000.00",
                    "netDebt": "-6911000.00",
                    "shortTermDebt": "2989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42239000.00",
                    "otherStockholderEquity": "507347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19885000.00",
                    "netReceivables": "47060000.00",
                    "longTermDebt": "28596000.00",
                    "inventory": "9317000.00",
                    "accountsPayable": "9770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153107000.00",
                    "capitalLeaseObligations": "13643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2183000.00",
                    "nonCurrentLiabilitiesTotal": "62011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304409000.00",
                    "cashAndShortTermInvestments": "69035000.00",
                    "propertyPlantAndEquipmentGross": "197820000.00",
                    "propertyPlantAndEquipmentNet": "139825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28326000.00",
                    "netInvestedCapital": "148018000.00",
                    "commonStockSharesOutstanding": "168419211.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "268059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23350000.00",
                    "totalLiab": "150408000.00",
                    "totalStockholderEquity": "117651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8394000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-354664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96709000.00",
                    "currentDeferredRevenue": "64506000.00",
                    "netDebt": "-11372000.00",
                    "shortTermDebt": "13317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25643000.00",
                    "otherStockholderEquity": "472331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14927000.00",
                    "netReceivables": "29191000.00",
                    "longTermDebt": null,
                    "inventory": "16963000.00",
                    "accountsPayable": "10492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146613000.00",
                    "capitalLeaseObligations": "14529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16810000.00",
                    "nonCurrentLiabilitiesTotal": "53699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268059000.00",
                    "cashAndShortTermInvestments": "51942000.00",
                    "propertyPlantAndEquipmentGross": "171049000.00",
                    "propertyPlantAndEquipmentNet": "137654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24737000.00",
                    "netInvestedCapital": "117651000.00",
                    "commonStockSharesOutstanding": "156574000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "298720000.00",
                    "intangibleAssets": "7000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21201000.00",
                    "totalLiab": "152397000.00",
                    "totalStockholderEquity": "146323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13935000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-298464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82046000.00",
                    "currentDeferredRevenue": "47677000.00",
                    "netDebt": "-65771000.00",
                    "shortTermDebt": "1391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1391000.00",
                    "otherStockholderEquity": "444825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51656000.00",
                    "netReceivables": "26318000.00",
                    "longTermDebt": null,
                    "inventory": "9507000.00",
                    "accountsPayable": "17400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122876000.00",
                    "capitalLeaseObligations": "1391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35649000.00",
                    "nonCurrentLiabilitiesTotal": "70351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298720000.00",
                    "cashAndShortTermInvestments": "118818000.00",
                    "propertyPlantAndEquipmentGross": "131370000.00",
                    "propertyPlantAndEquipmentNet": "114116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93798000.00",
                    "netInvestedCapital": "146323000.00",
                    "commonStockSharesOutstanding": "149168105.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "348115000.00",
                    "intangibleAssets": "3500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17435000.00",
                    "totalLiab": "121130000.00",
                    "totalStockholderEquity": "226985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9865000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-192210000.00",
                    "otherLiab": "41429000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "229783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59126000.00",
                    "currentDeferredRevenue": "18273000.00",
                    "netDebt": "-198094000.00",
                    "shortTermDebt": "11114000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "31689000.00",
                    "otherStockholderEquity": "419190000.00",
                    "propertyPlantEquipment": "44707000.00",
                    "totalCurrentAssets": "292584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226985000.00",
                    "shortTermInvestments": "337000.00",
                    "netReceivables": "34772000.00",
                    "longTermDebt": "19683000.00",
                    "inventory": "10257000.00",
                    "accountsPayable": "18194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192210000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55531000.00",
                    "capitalLeaseObligations": "2006000.00",
                    "longTermDebtTotal": "19683000.00",
                    "nonCurrentLiabilitiesOther": "17610000.00",
                    "nonCurrentLiabilitiesTotal": "62004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "419190000.00",
                    "liabilitiesAndStockholdersEquity": "348115000.00",
                    "cashAndShortTermInvestments": "230120000.00",
                    "propertyPlantAndEquipmentGross": "44707000.00",
                    "propertyPlantAndEquipmentNet": "46380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233458000.00",
                    "netInvestedCapital": "256668000.00",
                    "commonStockSharesOutstanding": "143858668.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "362857000.00",
                    "intangibleAssets": "1100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12596000.00",
                    "totalLiab": "72583000.00",
                    "totalStockholderEquity": "290274000.00",
                    "deferredLongTermLiab": "2808000.00",
                    "otherCurrentLiab": "8180000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-105804000.00",
                    "otherLiab": "39911000.00",
                    "goodWill": null,
                    "otherAssets": "7813000.00",
                    "cash": "307492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24330000.00",
                    "currentDeferredRevenue": "6599000.00",
                    "netDebt": "-297547000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "9945000.00",
                    "otherStockholderEquity": "396064000.00",
                    "propertyPlantEquipment": "21592000.00",
                    "totalCurrentAssets": "331120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290838000.00",
                    "shortTermInvestments": "206000.00",
                    "netReceivables": "7936000.00",
                    "longTermDebt": "7945000.00",
                    "inventory": "2890000.00",
                    "accountsPayable": "6045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-363065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31737000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "7945000.00",
                    "nonCurrentLiabilitiesOther": "5264000.00",
                    "nonCurrentLiabilitiesTotal": "48253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "395563000.00",
                    "liabilitiesAndStockholdersEquity": "362857000.00",
                    "cashAndShortTermInvestments": "307698000.00",
                    "propertyPlantAndEquipmentGross": "21592000.00",
                    "propertyPlantAndEquipmentNet": "23783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309289000.00",
                    "netInvestedCapital": "300783000.00",
                    "commonStockSharesOutstanding": "152392400.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "21355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "562000.00",
                    "totalLiab": "106041000.00",
                    "totalStockholderEquity": "-84686000.00",
                    "deferredLongTermLiab": "6038000.00",
                    "otherCurrentLiab": "3739000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "-93881000.00",
                    "otherLiab": "1612000.00",
                    "goodWill": null,
                    "otherAssets": "1730000.00",
                    "cash": "4704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12120000.00",
                    "currentDeferredRevenue": "3717000.00",
                    "netDebt": "11955000.00",
                    "shortTermDebt": "227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21746000.00",
                    "otherStockholderEquity": "9169000.00",
                    "propertyPlantEquipment": "9257000.00",
                    "totalCurrentAssets": "10309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "145774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1401000.00",
                    "longTermDebt": "21519000.00",
                    "inventory": "2742000.00",
                    "accountsPayable": "4437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11912000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11046000.00",
                    "capitalLeaseObligations": "227000.00",
                    "longTermDebtTotal": "21519000.00",
                    "nonCurrentLiabilitiesOther": "132000.00",
                    "nonCurrentLiabilitiesTotal": "93921000.00",
                    "negativeGoodwill": null,
                    "warrants": "140774000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16912000.00",
                    "liabilitiesAndStockholdersEquity": "21355000.00",
                    "cashAndShortTermInvestments": "4704000.00",
                    "propertyPlantAndEquipmentGross": "11843000.00",
                    "propertyPlantAndEquipmentNet": "9316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1811000.00",
                    "netInvestedCapital": "-68254000.00",
                    "commonStockSharesOutstanding": "8932404.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "625000.00",
                    "totalLiab": "82910000.00",
                    "totalStockholderEquity": "-58510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1616000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-66489000.00",
                    "otherLiab": "696000.00",
                    "goodWill": null,
                    "otherAssets": "407000.00",
                    "cash": "17341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9331000.00",
                    "currentDeferredRevenue": "1547000.00",
                    "netDebt": "-13695000.00",
                    "shortTermDebt": "3646000.00",
                    "shortLongTermDebt": "3419000.00",
                    "shortLongTermDebtTotal": "3646000.00",
                    "otherStockholderEquity": "7956000.00",
                    "propertyPlantEquipment": "3627000.00",
                    "totalCurrentAssets": "20307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-58569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "984000.00",
                    "longTermDebt": null,
                    "inventory": "1357000.00",
                    "accountsPayable": "2522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4093000.00",
                    "capitalLeaseObligations": "227000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "376000.00",
                    "nonCurrentLiabilitiesTotal": "73579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24400000.00",
                    "cashAndShortTermInvestments": "17341000.00",
                    "propertyPlantAndEquipmentGross": "5147000.00",
                    "propertyPlantAndEquipmentNet": "3686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10976000.00",
                    "netInvestedCapital": "-55091000.00",
                    "commonStockSharesOutstanding": "142260102.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": "14725000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5009000.00",
                    "changeInCash": "6931000.00",
                    "beginPeriodCashFlow": "49150000.00",
                    "endPeriodCashFlow": "56081000.00",
                    "totalCashFromOperatingActivities": "-3179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6801000.00",
                    "otherCashflowsFromInvestingActivities": "-1223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1657000.00",
                    "changeToAccountReceivables": "-12190000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7774000.00",
                    "stockBasedCompensation": "5587000.00",
                    "otherNonCashItems": "-2784000.00",
                    "freeCashFlow": "-8144000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "investments": "4974000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1400000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10882000.00",
                    "changeInCash": "17646000.00",
                    "beginPeriodCashFlow": "31504000.00",
                    "endPeriodCashFlow": "49150000.00",
                    "totalCashFromOperatingActivities": "15571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6147000.00",
                    "otherCashflowsFromInvestingActivities": "-1316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1961000.00",
                    "changeToAccountReceivables": "18242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10807000.00",
                    "stockBasedCompensation": "5280000.00",
                    "otherNonCashItems": "-17545000.00",
                    "freeCashFlow": "8645000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-39615000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39615000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1796000.00",
                    "changeInCash": "-5438000.00",
                    "beginPeriodCashFlow": "36942000.00",
                    "endPeriodCashFlow": "31504000.00",
                    "totalCashFromOperatingActivities": "3524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6541000.00",
                    "otherCashflowsFromInvestingActivities": "-1199000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4938000.00",
                    "changeToAccountReceivables": "-7232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1979000.00",
                    "stockBasedCompensation": "5390000.00",
                    "otherNonCashItems": "-4632000.00",
                    "freeCashFlow": "-11485000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "5750000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40535000.00",
                    "changeInCash": "11853000.00",
                    "beginPeriodCashFlow": "25089000.00",
                    "endPeriodCashFlow": "36942000.00",
                    "totalCashFromOperatingActivities": "2113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5788000.00",
                    "otherCashflowsFromInvestingActivities": "-1556000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1031000.00",
                    "changeToAccountReceivables": "-7116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4205000.00",
                    "stockBasedCompensation": "5547000.00",
                    "otherNonCashItems": "27108000.00",
                    "freeCashFlow": "-2012000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": "-9361000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1689000.00",
                    "changeInCash": "-11926000.00",
                    "beginPeriodCashFlow": "37015000.00",
                    "endPeriodCashFlow": "25089000.00",
                    "totalCashFromOperatingActivities": "-2539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5530000.00",
                    "otherCashflowsFromInvestingActivities": "-1556000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7172000.00",
                    "changeToAccountReceivables": "-6445000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "232000.00",
                    "stockBasedCompensation": "4879000.00",
                    "otherNonCashItems": "-11491000.00",
                    "freeCashFlow": "-16825000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5153000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15720000.00",
                    "changeInCash": "-9293000.00",
                    "beginPeriodCashFlow": "46308000.00",
                    "endPeriodCashFlow": "37015000.00",
                    "totalCashFromOperatingActivities": "3204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "475000.00",
                    "changeToAccountReceivables": "6682000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12054000.00",
                    "stockBasedCompensation": "3392000.00",
                    "otherNonCashItems": "-914000.00",
                    "freeCashFlow": "-4894000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "6001000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30443000.00",
                    "changeInCash": "10335000.00",
                    "beginPeriodCashFlow": "35698000.00",
                    "endPeriodCashFlow": "35698000.00",
                    "totalCashFromOperatingActivities": "3905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4491000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2027000.00",
                    "changeToAccountReceivables": "341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7775000.00",
                    "stockBasedCompensation": "7530000.00",
                    "otherNonCashItems": "12983000.00",
                    "freeCashFlow": "-811000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "12639000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3418000.00",
                    "changeInCash": "-8898000.00",
                    "beginPeriodCashFlow": "44871000.00",
                    "endPeriodCashFlow": "35973000.00",
                    "totalCashFromOperatingActivities": "-21581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3901000.00",
                    "otherCashflowsFromInvestingActivities": "-1545000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8282000.00",
                    "changeToAccountReceivables": "-16267000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12671000.00",
                    "stockBasedCompensation": "7427000.00",
                    "otherNonCashItems": "-23656000.00",
                    "freeCashFlow": "-24917000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-6788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11272000.00",
                    "changeInCash": "-22566000.00",
                    "beginPeriodCashFlow": "67437000.00",
                    "endPeriodCashFlow": "44871000.00",
                    "totalCashFromOperatingActivities": "-16151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3457000.00",
                    "otherCashflowsFromInvestingActivities": "-1567000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1760000.00",
                    "changeToAccountReceivables": "2437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6535000.00",
                    "stockBasedCompensation": "6430000.00",
                    "otherNonCashItems": "-8231000.00",
                    "freeCashFlow": "-37545000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-30320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16890000.00",
                    "changeInCash": "-33180000.00",
                    "beginPeriodCashFlow": "100617000.00",
                    "endPeriodCashFlow": "67437000.00",
                    "totalCashFromOperatingActivities": "-3143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3151000.00",
                    "otherCashflowsFromInvestingActivities": "-1123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2685000.00",
                    "changeToAccountReceivables": "6825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5777000.00",
                    "stockBasedCompensation": "6848000.00",
                    "otherNonCashItems": "-2029000.00",
                    "freeCashFlow": "-20631000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-58081000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5999000.00",
                    "changeInCash": "-26273000.00",
                    "beginPeriodCashFlow": "127165000.00",
                    "endPeriodCashFlow": "100892000.00",
                    "totalCashFromOperatingActivities": "2097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2694000.00",
                    "otherCashflowsFromInvestingActivities": "-603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3039000.00",
                    "changeToAccountReceivables": "4012000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12544000.00",
                    "stockBasedCompensation": "5571000.00",
                    "otherNonCashItems": "-24711000.00",
                    "freeCashFlow": "-16979000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-20674000.00",
                    "changeToLiabilities": "-5538000.00",
                    "totalCashflowsFromInvestingActivities": "-50079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "311000.00",
                    "changeToOperatingActivities": "4114000.00",
                    "netIncome": "-66754000.00",
                    "changeInCash": "-55106000.00",
                    "beginPeriodCashFlow": "182271000.00",
                    "endPeriodCashFlow": "127165000.00",
                    "totalCashFromOperatingActivities": "-5321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2272000.00",
                    "otherCashflowsFromInvestingActivities": "-866000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3662000.00",
                    "changeToAccountReceivables": "-10728000.00",
                    "salePurchaseOfStock": "311000.00",
                    "otherCashflowsFromFinancingActivities": "311000.00",
                    "changeToNetincome": "12797000.00",
                    "capitalExpenditures": "20674000",
                    "changeReceivables": "7994000.00",
                    "cashFlowsOtherOperating": "72939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25442000.00",
                    "changeInWorkingCapital": "7208000.00",
                    "stockBasedCompensation": "6689000.00",
                    "otherNonCashItems": "45264000.00",
                    "freeCashFlow": "-25995000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-14038000.00",
                    "changeToLiabilities": "-2213000.00",
                    "totalCashflowsFromInvestingActivities": "-14038000.00",
                    "netBorrowings": "-30332000.00",
                    "totalCashFromFinancingActivities": "-30299000.00",
                    "changeToOperatingActivities": "4114000.00",
                    "netIncome": "-28609000.00",
                    "changeInCash": "-47787000.00",
                    "beginPeriodCashFlow": "230058000.00",
                    "endPeriodCashFlow": "182271000.00",
                    "totalCashFromOperatingActivities": "-3434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1815000.00",
                    "otherCashflowsFromInvestingActivities": "-673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1418000.00",
                    "changeToAccountReceivables": "8898000.00",
                    "salePurchaseOfStock": "33000.00",
                    "otherCashflowsFromFinancingActivities": "-299000.00",
                    "changeToNetincome": "214000.00",
                    "capitalExpenditures": "14098000",
                    "changeReceivables": "-8640000.00",
                    "cashFlowsOtherOperating": "130000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47771000.00",
                    "changeInWorkingCapital": "11170000.00",
                    "stockBasedCompensation": "5043000.00",
                    "otherNonCashItems": "7147000.00",
                    "freeCashFlow": "-17532000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-4703000.00",
                    "changeToLiabilities": "7696000.00",
                    "totalCashflowsFromInvestingActivities": "-4703000.00",
                    "netBorrowings": "20683000.00",
                    "totalCashFromFinancingActivities": "20939000.00",
                    "changeToOperatingActivities": "4114000.00",
                    "netIncome": "-28304000.00",
                    "changeInCash": "10884000.00",
                    "beginPeriodCashFlow": "219174000.00",
                    "endPeriodCashFlow": "230058000.00",
                    "totalCashFromOperatingActivities": "-5307000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1683000.00",
                    "otherCashflowsFromInvestingActivities": "-784000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4094000.00",
                    "changeToAccountReceivables": "-8194000.00",
                    "salePurchaseOfStock": "256000.00",
                    "otherCashflowsFromFinancingActivities": "256000.00",
                    "changeToNetincome": "8222000.00",
                    "capitalExpenditures": "4703000",
                    "changeReceivables": "-10771000.00",
                    "cashFlowsOtherOperating": "20261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10929000.00",
                    "changeInWorkingCapital": "10069000.00",
                    "stockBasedCompensation": "6985000.00",
                    "otherNonCashItems": "4260000.00",
                    "freeCashFlow": "-10010000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-6498000.00",
                    "changeToLiabilities": "3735000.00",
                    "totalCashflowsFromInvestingActivities": "-6498000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-813000.00",
                    "changeToOperatingActivities": "392000.00",
                    "netIncome": "-18615000.00",
                    "changeInCash": "-24192000.00",
                    "beginPeriodCashFlow": "243366000.00",
                    "endPeriodCashFlow": "219174000.00",
                    "totalCashFromOperatingActivities": "-16926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1432000.00",
                    "otherCashflowsFromInvestingActivities": "-323000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-856000.00",
                    "changeToAccountReceivables": "-9622000.00",
                    "salePurchaseOfStock": "139000.00",
                    "otherCashflowsFromFinancingActivities": "187000.00",
                    "changeToNetincome": "5994000.00",
                    "capitalExpenditures": "6810000",
                    "changeReceivables": "-10598000.00",
                    "cashFlowsOtherOperating": "20727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15788000.00",
                    "changeInWorkingCapital": "-82000.00",
                    "stockBasedCompensation": "6525000.00",
                    "otherNonCashItems": "-6186000.00",
                    "freeCashFlow": "-23736000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-18",
                    "currency_symbol": "USD",
                    "investments": "-11711000.00",
                    "changeToLiabilities": "7267000.00",
                    "totalCashflowsFromInvestingActivities": "-5263000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "157000.00",
                    "changeToOperatingActivities": "-4742000.00",
                    "netIncome": "-25686000.00",
                    "changeInCash": "-28181000.00",
                    "beginPeriodCashFlow": "271547000.00",
                    "endPeriodCashFlow": "243366000.00",
                    "totalCashFromOperatingActivities": "-23065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1264000.00",
                    "otherCashflowsFromInvestingActivities": "-573000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2235000.00",
                    "changeToAccountReceivables": "-5134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157000.00",
                    "changeToNetincome": "6075000.00",
                    "capitalExpenditures": "5263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5137000.00",
                    "stockBasedCompensation": "5061000.00",
                    "otherNonCashItems": "1433000.00",
                    "freeCashFlow": "-28328000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-969000.00",
                    "changeToLiabilities": "-1154000.00",
                    "totalCashflowsFromInvestingActivities": "-7417000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "227000.00",
                    "changeToOperatingActivities": "-8393000.00",
                    "netIncome": "-13801000.00",
                    "changeInCash": "-36620000.00",
                    "beginPeriodCashFlow": "308167000.00",
                    "endPeriodCashFlow": "271547000.00",
                    "totalCashFromOperatingActivities": "-29430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1086000.00",
                    "otherCashflowsFromInvestingActivities": "-728000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1310000.00",
                    "changeToAccountReceivables": "-2004000.00",
                    "salePurchaseOfStock": "216000.00",
                    "otherCashflowsFromFinancingActivities": "227000.00",
                    "changeToNetincome": "5615000.00",
                    "capitalExpenditures": "7417000",
                    "changeReceivables": "-2112000.00",
                    "cashFlowsOtherOperating": "-17628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36620000.00",
                    "changeInWorkingCapital": "-10503000.00",
                    "stockBasedCompensation": "3927000.00",
                    "otherNonCashItems": "-10139000.00",
                    "freeCashFlow": "-36847000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "-3527000.00",
                    "changeToLiabilities": "-4723000.00",
                    "totalCashflowsFromInvestingActivities": "-1656000.00",
                    "netBorrowings": "-5422000.00",
                    "totalCashFromFinancingActivities": "-5448000.00",
                    "changeToOperatingActivities": "-18337000.00",
                    "netIncome": "2517000.00",
                    "changeInCash": "-26255000.00",
                    "beginPeriodCashFlow": "334422000.00",
                    "endPeriodCashFlow": "308167000.00",
                    "totalCashFromOperatingActivities": "-19151000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "947000.00",
                    "otherCashflowsFromInvestingActivities": "-1028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6643000.00",
                    "changeToAccountReceivables": "-1492000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "-18492000.00",
                    "capitalExpenditures": "1656000",
                    "changeReceivables": "803000.00",
                    "cashFlowsOtherOperating": "-26152000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26255000.00",
                    "changeInWorkingCapital": "-4123000.00",
                    "stockBasedCompensation": "4498000.00",
                    "otherNonCashItems": "-22990000.00",
                    "freeCashFlow": "-20807000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "6210000.00",
                    "changeToLiabilities": "-5614000.00",
                    "totalCashflowsFromInvestingActivities": "-3040000.00",
                    "netBorrowings": "31882000.00",
                    "totalCashFromFinancingActivities": "351097000.00",
                    "changeToOperatingActivities": "-57024000.00",
                    "netIncome": "20807000.00",
                    "changeInCash": "333966000.00",
                    "beginPeriodCashFlow": "181000.00",
                    "endPeriodCashFlow": "334147000.00",
                    "totalCashFromOperatingActivities": "-24273000.00",
                    "issuanceOfCapitalStock": "300000000.00",
                    "depreciation": "846000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-283000.00",
                    "changeToAccountReceivables": "-7769000.00",
                    "salePurchaseOfStock": "266809000.00",
                    "otherCashflowsFromFinancingActivities": "84945000.00",
                    "changeToNetincome": "2541000.00",
                    "capitalExpenditures": "3040000",
                    "changeReceivables": "-5866000.00",
                    "cashFlowsOtherOperating": "-55083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "330865000.00",
                    "changeInWorkingCapital": "-12272000.00",
                    "stockBasedCompensation": "4656000.00",
                    "otherNonCashItems": "-38310000.00",
                    "freeCashFlow": "-27313000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-6770000.00",
                    "changeToLiabilities": "6231000.00",
                    "totalCashflowsFromInvestingActivities": "-5432000.00",
                    "netBorrowings": "-5422000.00",
                    "totalCashFromFinancingActivities": "202000.00",
                    "changeToOperatingActivities": "-3242000.00",
                    "netIncome": "-22728000.00",
                    "changeInCash": "-398000.00",
                    "beginPeriodCashFlow": "579000.00",
                    "endPeriodCashFlow": "181000.00",
                    "totalCashFromOperatingActivities": "-6254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20000.00",
                    "changeToAccountReceivables": "-581000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "202000.00",
                    "changeToNetincome": "930000.00",
                    "capitalExpenditures": "5432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "67000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-398000.00",
                    "changeInWorkingCapital": "-381000.00",
                    "stockBasedCompensation": "294000.00",
                    "otherNonCashItems": "15911000.00",
                    "freeCashFlow": "-11686000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-2522000.00",
                    "changeToLiabilities": "715000.00",
                    "totalCashflowsFromInvestingActivities": "-2522000.00",
                    "netBorrowings": "31523000.00",
                    "totalCashFromFinancingActivities": "31978000.00",
                    "changeToOperatingActivities": "-3525000.00",
                    "netIncome": "-13755000.00",
                    "changeInCash": "-4125000.00",
                    "beginPeriodCashFlow": "4704000.00",
                    "endPeriodCashFlow": "579000.00",
                    "totalCashFromOperatingActivities": "-12038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "452000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-433000.00",
                    "changeToAccountReceivables": "-993000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "2646000.00",
                    "capitalExpenditures": "2522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-749000.00",
                    "changeInWorkingCapital": "-4259000.00",
                    "stockBasedCompensation": "1082000.00",
                    "otherNonCashItems": "4442000.00",
                    "freeCashFlow": "-14560000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-2305000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9596000.00",
                    "changeInCash": "1593000.00",
                    "beginPeriodCashFlow": "3111000.00",
                    "endPeriodCashFlow": "4704000.00",
                    "totalCashFromOperatingActivities": "-4857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-348000.00",
                    "changeToAccountReceivables": "1492000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4082000.00",
                    "stockBasedCompensation": "137000.00",
                    "otherNonCashItems": "140000.00",
                    "freeCashFlow": "-7162000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-2198000.00",
                    "changeToLiabilities": "2539000.00",
                    "totalCashflowsFromInvestingActivities": "-2198000.00",
                    "netBorrowings": "2066000.00",
                    "totalCashFromFinancingActivities": "2414000.00",
                    "changeToOperatingActivities": "-165000.00",
                    "netIncome": "-6262000.00",
                    "changeInCash": "-5072000.00",
                    "beginPeriodCashFlow": "8183000.00",
                    "endPeriodCashFlow": "3111000.00",
                    "totalCashFromOperatingActivities": "-5288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-268000.00",
                    "changeToAccountReceivables": "-1826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "284000.00",
                    "changeToNetincome": "403000.00",
                    "capitalExpenditures": "2198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "280000.00",
                    "stockBasedCompensation": "403000.00",
                    "otherNonCashItems": "5962000.00",
                    "freeCashFlow": "-7486000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "667000.00",
                    "totalCashflowsFromInvestingActivities": "-1835000.00",
                    "netBorrowings": "1572000.00",
                    "totalCashFromFinancingActivities": "1575000.00",
                    "changeToOperatingActivities": "-1062000.00",
                    "netIncome": "-5104000.00",
                    "changeInCash": "-4973000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8183000.00",
                    "totalCashFromOperatingActivities": "-4713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-234000.00",
                    "changeToAccountReceivables": "738000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105000.00",
                    "changeToNetincome": "60000.00",
                    "capitalExpenditures": "1835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-276000.00",
                    "totalCashflowsFromInvestingActivities": "-271000.00",
                    "netBorrowings": "1421000.00",
                    "totalCashFromFinancingActivities": "4482000.00",
                    "changeToOperatingActivities": "-419000.00",
                    "netIncome": "-6430000.00",
                    "changeInCash": "-4185000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-8396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-621000.00",
                    "changeToAccountReceivables": "-868000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": "46000.00",
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "investments": "-4832000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41826000.00",
                    "netBorrowings": "26316000.00",
                    "totalCashFromFinancingActivities": "35401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33138000.00",
                    "changeInCash": "12135000.00",
                    "beginPeriodCashFlow": "37015000.00",
                    "endPeriodCashFlow": "49150000.00",
                    "totalCashFromOperatingActivities": "18669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24214000.00",
                    "otherCashflowsFromInvestingActivities": "-5627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9118000.00",
                    "changeToAccountReceivables": "-2315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "31367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13265000.00",
                    "stockBasedCompensation": "21096000.00",
                    "otherNonCashItems": "-6768000.00",
                    "freeCashFlow": "-12698000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "investments": "-1399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1399000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54017000.00",
                    "changeInCash": "-30422000.00",
                    "beginPeriodCashFlow": "67437000.00",
                    "endPeriodCashFlow": "37015000.00",
                    "totalCashFromOperatingActivities": "-30853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17375000.00",
                    "otherCashflowsFromInvestingActivities": "-6125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7852000.00",
                    "changeToAccountReceivables": "-6092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "660000.00",
                    "stockBasedCompensation": "24756000.00",
                    "otherNonCashItems": "-19627000.00",
                    "freeCashFlow": "-68167000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-97496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123113000.00",
                    "netBorrowings": "-30000000.00",
                    "totalCashFromFinancingActivities": "-29664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108048000.00",
                    "changeInCash": "-162621000.00",
                    "beginPeriodCashFlow": "230058000.00",
                    "endPeriodCashFlow": "67437000.00",
                    "totalCashFromOperatingActivities": "-9801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9702000.00",
                    "otherCashflowsFromInvestingActivities": "-3265000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "960000.00",
                    "changeToAccountReceivables": "5893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39048000.00",
                    "stockBasedCompensation": "24129000.00",
                    "otherNonCashItems": "25368000.00",
                    "freeCashFlow": "-82470000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-23881000.00",
                    "changeToLiabilities": "9123000.00",
                    "totalCashflowsFromInvestingActivities": "-23869000.00",
                    "netBorrowings": "19683000.00",
                    "totalCashFromFinancingActivities": "20510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86795000.00",
                    "changeInCash": "-78109000.00",
                    "beginPeriodCashFlow": "308167000.00",
                    "endPeriodCashFlow": "230058000.00",
                    "totalCashFromOperatingActivities": "-74740000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5443000.00",
                    "otherCashflowsFromInvestingActivities": "-2408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10633000.00",
                    "changeToAccountReceivables": "-18979000.00",
                    "salePurchaseOfStock": "827000.00",
                    "otherCashflowsFromFinancingActivities": "827000.00",
                    "changeToNetincome": "25446000.00",
                    "capitalExpenditures": "24181000",
                    "changeReceivables": "-25593000.00",
                    "cashFlowsOtherOperating": "5732000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78099000.00",
                    "changeInWorkingCapital": "-5276000.00",
                    "stockBasedCompensation": "22520000.00",
                    "otherNonCashItems": "-10632000.00",
                    "freeCashFlow": "-98921000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "-6609000.00",
                    "changeToLiabilities": "10135000.00",
                    "totalCashflowsFromInvestingActivities": "-17585000.00",
                    "netBorrowings": "26101000.00",
                    "totalCashFromFinancingActivities": "377829000.00",
                    "changeToOperatingActivities": "-29673000.00",
                    "netIncome": "-10888000.00",
                    "changeInCash": "303188000.00",
                    "beginPeriodCashFlow": "4704000.00",
                    "endPeriodCashFlow": "307892000.00",
                    "totalCashFromOperatingActivities": "-56781000.00",
                    "issuanceOfCapitalStock": "300000000.00",
                    "depreciation": "2895000.00",
                    "otherCashflowsFromInvestingActivities": "-1028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3436000.00",
                    "changeToAccountReceivables": "-9940000.00",
                    "salePurchaseOfStock": "266783000.00",
                    "otherCashflowsFromFinancingActivities": "51728000.00",
                    "changeToNetincome": "-31645000.00",
                    "capitalExpenditures": "17585000",
                    "changeReceivables": "-5063000.00",
                    "cashFlowsOtherOperating": "-81196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "303463000.00",
                    "changeInWorkingCapital": "-17080000.00",
                    "stockBasedCompensation": "9596000.00",
                    "otherNonCashItems": "-41304000.00",
                    "freeCashFlow": "-74366000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-6609000.00",
                    "changeToLiabilities": "4256000.00",
                    "totalCashflowsFromInvestingActivities": "-6609000.00",
                    "netBorrowings": "13790000.00",
                    "totalCashFromFinancingActivities": "17226000.00",
                    "changeToOperatingActivities": "-34000.00",
                    "netIncome": "-27392000.00",
                    "changeInCash": "-12637000.00",
                    "beginPeriodCashFlow": "17341000.00",
                    "endPeriodCashFlow": "4704000.00",
                    "totalCashFromOperatingActivities": "-23254000.00",
                    "issuanceOfCapitalStock": "2994000.00",
                    "depreciation": "1065000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1471000.00",
                    "changeToAccountReceivables": "-464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3192000.00",
                    "changeToNetincome": "786000.00",
                    "capitalExpenditures": "6609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2273000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "138000.00",
                    "freeCashFlow": "-29863000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-731000.00",
                    "changeToLiabilities": "1228000.00",
                    "totalCashflowsFromInvestingActivities": "-731000.00",
                    "netBorrowings": "5394000.00",
                    "totalCashFromFinancingActivities": "27788000.00",
                    "changeToOperatingActivities": "1881000.00",
                    "netIncome": "-19857000.00",
                    "changeInCash": "11879000.00",
                    "beginPeriodCashFlow": "5462000.00",
                    "endPeriodCashFlow": "17341000.00",
                    "totalCashFromOperatingActivities": "-15178000.00",
                    "issuanceOfCapitalStock": "22366000.00",
                    "depreciation": "535000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "229000.00",
                    "changeToAccountReceivables": "-706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22997000.00",
                    "changeToNetincome": "1512000.00",
                    "capitalExpenditures": "731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2632000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "498000.00",
                    "freeCashFlow": "-15909000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5885000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5046000.00",
                    "minorityInterest": null,
                    "netIncome": "-5009000.00",
                    "sellingGeneralAdministrative": "13515000.00",
                    "sellingAndMarketingExpenses": "12671000.00",
                    "grossProfit": "23799000.00",
                    "reconciledDepreciation": "6801000.00",
                    "ebit": "-4084000.00",
                    "ebitda": "2717000.00",
                    "depreciationAndAmortization": "6801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7072000.00",
                    "otherOperatingExpenses": "53400000.00",
                    "interestExpense": "962000.00",
                    "taxProvision": "-37000.00",
                    "interestIncome": "515000.00",
                    "netInterestIncome": "-447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37000.00",
                    "totalRevenue": "46328000.00",
                    "totalOperatingExpenses": "30871000.00",
                    "costOfRevenue": "22529000.00",
                    "totalOtherIncomeExpenseNet": "2026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5009000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5412000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10882000.00",
                    "minorityInterest": null,
                    "netIncome": "10882000.00",
                    "sellingGeneralAdministrative": "10069000.00",
                    "sellingAndMarketingExpenses": "11132000.00",
                    "grossProfit": "18628000.00",
                    "reconciledDepreciation": "6481000.00",
                    "ebit": "11900000.00",
                    "ebitda": "18381000.00",
                    "depreciationAndAmortization": "6481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7985000.00",
                    "otherOperatingExpenses": "46489000.00",
                    "interestExpense": "1018000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "487000.00",
                    "netInterestIncome": "-531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38504000.00",
                    "totalOperatingExpenses": "26613000.00",
                    "costOfRevenue": "19876000.00",
                    "totalOtherIncomeExpenseNet": "18867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10882000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1796000.00",
                    "minorityInterest": null,
                    "netIncome": "-1796000.00",
                    "sellingGeneralAdministrative": "19884000.00",
                    "sellingAndMarketingExpenses": "2103000.00",
                    "grossProfit": "21306000.00",
                    "reconciledDepreciation": "6541000.00",
                    "ebit": "-1083000.00",
                    "ebitda": "5458000.00",
                    "depreciationAndAmortization": "6541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6289000.00",
                    "otherOperatingExpenses": "49139000.00",
                    "interestExpense": "713000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "436000.00",
                    "netInterestIncome": "-277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42850000.00",
                    "totalOperatingExpenses": "27595000.00",
                    "costOfRevenue": "21544000.00",
                    "totalOtherIncomeExpenseNet": "4493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1796000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4737000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40536000.00",
                    "minorityInterest": null,
                    "netIncome": "-40535000.00",
                    "sellingGeneralAdministrative": "18890000.00",
                    "sellingAndMarketingExpenses": "2018000.00",
                    "grossProfit": "16218000.00",
                    "reconciledDepreciation": "5788000.00",
                    "ebit": "-40536000.00",
                    "ebitda": "-34748000.00",
                    "depreciationAndAmortization": "5788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17493000.00",
                    "otherOperatingExpenses": "50037000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "224000.00",
                    "netInterestIncome": "224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "32544000.00",
                    "totalOperatingExpenses": "33711000.00",
                    "costOfRevenue": "16326000.00",
                    "totalOtherIncomeExpenseNet": "-23043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40535000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4862000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1626000.00",
                    "minorityInterest": null,
                    "netIncome": "-1689000.00",
                    "sellingGeneralAdministrative": "14972000.00",
                    "sellingAndMarketingExpenses": "11043000.00",
                    "grossProfit": "19150000.00",
                    "reconciledDepreciation": "5530000.00",
                    "ebit": "-1625000.00",
                    "ebitda": "3905000.00",
                    "depreciationAndAmortization": "5530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14389000.00",
                    "otherOperatingExpenses": "46396000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "389000.00",
                    "netInterestIncome": "388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "32007000.00",
                    "totalOperatingExpenses": "33539000.00",
                    "costOfRevenue": "12857000.00",
                    "totalOtherIncomeExpenseNet": "12763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1689000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15720000.00",
                    "minorityInterest": null,
                    "netIncome": "-15720000.00",
                    "sellingGeneralAdministrative": "30214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16741000.00",
                    "reconciledDepreciation": "5442000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18863000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "548000.00",
                    "netInterestIncome": "548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29100000.00",
                    "totalOperatingExpenses": "47963000.00",
                    "costOfRevenue": "12359000.00",
                    "totalOtherIncomeExpenseNet": "2595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15720000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5810000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30443000.00",
                    "minorityInterest": null,
                    "netIncome": "-30443000.00",
                    "sellingGeneralAdministrative": "24026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15809000.00",
                    "reconciledDepreciation": "4575000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14027000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "628000.00",
                    "netInterestIncome": "628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "27360000.00",
                    "totalOperatingExpenses": "41387000.00",
                    "costOfRevenue": "11551000.00",
                    "totalOtherIncomeExpenseNet": "-17044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30443000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3462000.00",
                    "minorityInterest": null,
                    "netIncome": "3462000.00",
                    "sellingGeneralAdministrative": "27579000.00",
                    "sellingAndMarketingExpenses": "3498000.00",
                    "grossProfit": "14472000.00",
                    "reconciledDepreciation": "3968000.00",
                    "ebit": "3462000.00",
                    "ebitda": "7430000.00",
                    "depreciationAndAmortization": "3968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22327000.00",
                    "otherOperatingExpenses": "47867000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "681000.00",
                    "netInterestIncome": "681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25540000.00",
                    "totalOperatingExpenses": "36799000.00",
                    "costOfRevenue": "11068000.00",
                    "totalOtherIncomeExpenseNet": "25789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3462000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11272000.00",
                    "minorityInterest": null,
                    "netIncome": "-11272000.00",
                    "sellingGeneralAdministrative": "22297000.00",
                    "sellingAndMarketingExpenses": "3054000.00",
                    "grossProfit": "12155000.00",
                    "reconciledDepreciation": "3474000.00",
                    "ebit": "-11272000.00",
                    "ebitda": "-7815000.00",
                    "depreciationAndAmortization": "3457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21906000.00",
                    "otherOperatingExpenses": "44087000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1085000.00",
                    "netInterestIncome": "1085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3430724.00",
                    "totalRevenue": "22181000.00",
                    "totalOperatingExpenses": "34061000.00",
                    "costOfRevenue": "10026000.00",
                    "totalOtherIncomeExpenseNet": "10634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11644000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16839000.00",
                    "minorityInterest": null,
                    "netIncome": "-16890000.00",
                    "sellingGeneralAdministrative": "22764000.00",
                    "sellingAndMarketingExpenses": "3141000.00",
                    "grossProfit": "10261000.00",
                    "reconciledDepreciation": "3151000.00",
                    "ebit": "-16839000.00",
                    "ebitda": "-13688000.00",
                    "depreciationAndAmortization": "3151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21906000.00",
                    "otherOperatingExpenses": "43727000.00",
                    "interestExpense": "1308000.00",
                    "taxProvision": null,
                    "interestIncome": "1630000.00",
                    "netInterestIncome": "1630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "21821000.00",
                    "totalOperatingExpenses": "32167000.00",
                    "costOfRevenue": "11560000.00",
                    "totalOtherIncomeExpenseNet": "5067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6409000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5999000.00",
                    "minorityInterest": null,
                    "netIncome": "5999000.00",
                    "sellingGeneralAdministrative": "21549000.00",
                    "sellingAndMarketingExpenses": "3643000.00",
                    "grossProfit": "11390000.00",
                    "reconciledDepreciation": "2694000.00",
                    "ebit": "5999000.00",
                    "ebitda": "8693000.00",
                    "depreciationAndAmortization": "2694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20239000.00",
                    "otherOperatingExpenses": "40430000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "1791000.00",
                    "netInterestIncome": "1791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2213000.00",
                    "totalRevenue": "20191000.00",
                    "totalOperatingExpenses": "31629000.00",
                    "costOfRevenue": "8801000.00",
                    "totalOtherIncomeExpenseNet": "26238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6395000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66754000.00",
                    "minorityInterest": null,
                    "netIncome": "-66754000.00",
                    "sellingGeneralAdministrative": "21701000.00",
                    "sellingAndMarketingExpenses": "2786000.00",
                    "grossProfit": "7413000.00",
                    "reconciledDepreciation": "2272000.00",
                    "ebit": "-66754000.00",
                    "ebitda": "-64482000.00",
                    "depreciationAndAmortization": "2272000.00",
                    "nonOperatingIncomeNetOther": "-43128000.00",
                    "operatingIncome": "-23626000.00",
                    "otherOperatingExpenses": "43451000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "1853000.00",
                    "netInterestIncome": "1853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "157000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5117000.00",
                    "totalRevenue": "19825000.00",
                    "totalOperatingExpenses": "31039000.00",
                    "costOfRevenue": "12412000.00",
                    "totalOtherIncomeExpenseNet": "-43128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66754000.00",
                    "netIncomeApplicableToCommonShares": "-66754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28609000.00",
                    "minorityInterest": null,
                    "netIncome": "-28609000.00",
                    "sellingGeneralAdministrative": "18900000.00",
                    "sellingAndMarketingExpenses": "2830000.00",
                    "grossProfit": "4765000.00",
                    "reconciledDepreciation": "1815000.00",
                    "ebit": "-27955000.00",
                    "ebitda": "-26140000.00",
                    "depreciationAndAmortization": "1815000.00",
                    "nonOperatingIncomeNetOther": "-6118000.00",
                    "operatingIncome": "-22491000.00",
                    "otherOperatingExpenses": "41072000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": null,
                    "interestIncome": "953000.00",
                    "netInterestIncome": "299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "137000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5831000.00",
                    "totalRevenue": "18581000.00",
                    "totalOperatingExpenses": "27256000.00",
                    "costOfRevenue": "13816000.00",
                    "totalOtherIncomeExpenseNet": "-6118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27955000.00",
                    "netIncomeApplicableToCommonShares": "-28609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4824000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28301000.00",
                    "minorityInterest": null,
                    "netIncome": "-28304000.00",
                    "sellingGeneralAdministrative": "19243000.00",
                    "sellingAndMarketingExpenses": "2836000.00",
                    "grossProfit": "54000.00",
                    "reconciledDepreciation": "1683000.00",
                    "ebit": "-28078000.00",
                    "ebitda": "-26395000.00",
                    "depreciationAndAmortization": "1683000.00",
                    "nonOperatingIncomeNetOther": "-2209000.00",
                    "operatingIncome": "-26814000.00",
                    "otherOperatingExpenses": "47699000.00",
                    "interestExpense": "223000.00",
                    "taxProvision": null,
                    "interestIncome": "1554000.00",
                    "netInterestIncome": "1331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "123000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-35216000.00",
                    "totalRevenue": "20885000.00",
                    "totalOperatingExpenses": "26868000.00",
                    "costOfRevenue": "20831000.00",
                    "totalOtherIncomeExpenseNet": "-1487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27901000.00",
                    "netIncomeApplicableToCommonShares": "-27554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18615000.00",
                    "minorityInterest": null,
                    "netIncome": "-18615000.00",
                    "sellingGeneralAdministrative": "17080000.00",
                    "sellingAndMarketingExpenses": "3505000.00",
                    "grossProfit": "225000.00",
                    "reconciledDepreciation": "1432000.00",
                    "ebit": "-18427000.00",
                    "ebitda": "-16995000.00",
                    "depreciationAndAmortization": "1432000.00",
                    "nonOperatingIncomeNetOther": "7987000.00",
                    "operatingIncome": "-26602000.00",
                    "otherOperatingExpenses": "43132000.00",
                    "interestExpense": "188000.00",
                    "taxProvision": null,
                    "interestIncome": "1052000.00",
                    "netInterestIncome": "864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "626000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7987000.00",
                    "totalRevenue": "16530000.00",
                    "totalOperatingExpenses": "26827000.00",
                    "costOfRevenue": "16305000.00",
                    "totalOtherIncomeExpenseNet": "7987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18427000.00",
                    "netIncomeApplicableToCommonShares": "-18615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25686000.00",
                    "minorityInterest": null,
                    "netIncome": "-25686000.00",
                    "sellingGeneralAdministrative": "17475000.00",
                    "sellingAndMarketingExpenses": "3888000.00",
                    "grossProfit": "553000.00",
                    "reconciledDepreciation": "1402000.00",
                    "ebit": "-25527000.00",
                    "ebitda": "-24263000.00",
                    "depreciationAndAmortization": "1264000.00",
                    "nonOperatingIncomeNetOther": "-404000.00",
                    "operatingIncome": "-25282000.00",
                    "otherOperatingExpenses": "34352000.00",
                    "interestExpense": "159000.00",
                    "taxProvision": null,
                    "interestIncome": "491000.00",
                    "netInterestIncome": "332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "316000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1267000.00",
                    "totalRevenue": "9070000.00",
                    "totalOperatingExpenses": "25835000.00",
                    "costOfRevenue": "8517000.00",
                    "totalOtherIncomeExpenseNet": "-404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25686000.00",
                    "netIncomeApplicableToCommonShares": "-25686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13801000.00",
                    "minorityInterest": null,
                    "netIncome": "-13801000.00",
                    "sellingGeneralAdministrative": "16645000.00",
                    "sellingAndMarketingExpenses": "3370000.00",
                    "grossProfit": "897000.00",
                    "reconciledDepreciation": "948000.00",
                    "ebit": "-13659000.00",
                    "ebitda": "-12573000.00",
                    "depreciationAndAmortization": "1086000.00",
                    "nonOperatingIncomeNetOther": "11493000.00",
                    "operatingIncome": "-23863000.00",
                    "otherOperatingExpenses": "32573000.00",
                    "interestExpense": "142000.00",
                    "taxProvision": null,
                    "interestIncome": "209000.00",
                    "netInterestIncome": "67000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "96000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11493000.00",
                    "totalRevenue": "8710000.00",
                    "totalOperatingExpenses": "24760000.00",
                    "costOfRevenue": "7813000.00",
                    "totalOtherIncomeExpenseNet": "10062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14551000.00",
                    "netIncomeApplicableToCommonShares": "-14551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3086000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2517000.00",
                    "minorityInterest": null,
                    "netIncome": "2517000.00",
                    "sellingGeneralAdministrative": "8851000.00",
                    "sellingAndMarketingExpenses": "10120000.00",
                    "grossProfit": "306000.00",
                    "reconciledDepreciation": "-883000.00",
                    "ebit": "2624000.00",
                    "ebitda": "3571000.00",
                    "depreciationAndAmortization": "947000.00",
                    "nonOperatingIncomeNetOther": "13194000.00",
                    "operatingIncome": "-21964000.00",
                    "otherOperatingExpenses": "28810000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "213000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "6846000.00",
                    "totalOperatingExpenses": "22270000.00",
                    "costOfRevenue": "6540000.00",
                    "totalOtherIncomeExpenseNet": "24481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2517000.00",
                    "netIncomeApplicableToCommonShares": "2517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3612000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20807000.00",
                    "minorityInterest": null,
                    "netIncome": "20807000.00",
                    "sellingGeneralAdministrative": "14787000.00",
                    "sellingAndMarketingExpenses": "2705000.00",
                    "grossProfit": "3467000.00",
                    "reconciledDepreciation": "846000.00",
                    "ebit": "21102000.00",
                    "ebitda": "21948000.00",
                    "depreciationAndAmortization": "846000.00",
                    "nonOperatingIncomeNetOther": "39671000.00",
                    "operatingIncome": "-19360000.00",
                    "otherOperatingExpenses": "27784000.00",
                    "interestExpense": "295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1656000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6673000.00",
                    "totalRevenue": "8424000.00",
                    "totalOperatingExpenses": "22827000.00",
                    "costOfRevenue": "4957000.00",
                    "totalOtherIncomeExpenseNet": "40167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22751000.00",
                    "netIncomeApplicableToCommonShares": "22751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1047000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22977000.00",
                    "minorityInterest": null,
                    "netIncome": "-22977000.00",
                    "sellingGeneralAdministrative": "5140000.00",
                    "sellingAndMarketingExpenses": "1425000.00",
                    "grossProfit": "728000.00",
                    "reconciledDepreciation": "650000.00",
                    "ebit": "-19714000.00",
                    "ebitda": "-19064000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": "-940000.00",
                    "operatingIncome": "-6914000.00",
                    "otherOperatingExpenses": "11592000.00",
                    "interestExpense": "3263000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2605000.00",
                    "totalRevenue": "4678000.00",
                    "totalOperatingExpenses": "7642000.00",
                    "costOfRevenue": "3950000.00",
                    "totalOtherIncomeExpenseNet": "-16063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7626000.00",
                    "netIncomeApplicableToCommonShares": "-7626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3612000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13755000.00",
                    "minorityInterest": null,
                    "netIncome": "-13755000.00",
                    "sellingGeneralAdministrative": "2899000.00",
                    "sellingAndMarketingExpenses": "3684000.00",
                    "grossProfit": "1048000.00",
                    "reconciledDepreciation": "452000.00",
                    "ebit": "-11308000.00",
                    "ebitda": "-10856000.00",
                    "depreciationAndAmortization": "452000.00",
                    "nonOperatingIncomeNetOther": "-2627000.00",
                    "operatingIncome": "-9147000.00",
                    "otherOperatingExpenses": "13146000.00",
                    "interestExpense": "2447000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2447000.00",
                    "totalRevenue": "3999000.00",
                    "totalOperatingExpenses": "10195000.00",
                    "costOfRevenue": "2951000.00",
                    "totalOtherIncomeExpenseNet": "-4608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4082000.00",
                    "netIncomeApplicableToCommonShares": "-4082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5081000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9596000.00",
                    "minorityInterest": null,
                    "netIncome": "-9596000.00",
                    "sellingGeneralAdministrative": "2434000.00",
                    "sellingAndMarketingExpenses": "2260000.00",
                    "grossProfit": "468000.00",
                    "reconciledDepreciation": "380000.00",
                    "ebit": "-9373000.00",
                    "ebitda": "-8993000.00",
                    "depreciationAndAmortization": "380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9307000.00",
                    "otherOperatingExpenses": "11342000.00",
                    "interestExpense": "223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2035000.00",
                    "totalOperatingExpenses": "9775000.00",
                    "costOfRevenue": "1567000.00",
                    "totalOtherIncomeExpenseNet": "-289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9596000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4088000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6262000.00",
                    "minorityInterest": null,
                    "netIncome": "-6262000.00",
                    "sellingGeneralAdministrative": "1177000.00",
                    "sellingAndMarketingExpenses": "1552000.00",
                    "grossProfit": "639000.00",
                    "reconciledDepreciation": "291000.00",
                    "ebit": "-6178000.00",
                    "ebitda": "-5887000.00",
                    "depreciationAndAmortization": "291000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "-6178000.00",
                    "otherOperatingExpenses": "7639000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-84000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1461000.00",
                    "totalOperatingExpenses": "6817000.00",
                    "costOfRevenue": "822000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119000.00",
                    "netIncomeApplicableToCommonShares": "-119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2947000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5104000.00",
                    "minorityInterest": null,
                    "netIncome": "-5104000.00",
                    "sellingGeneralAdministrative": "869000.00",
                    "sellingAndMarketingExpenses": "1371000.00",
                    "grossProfit": "163000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5024000.00",
                    "ebitda": "-5024000.00",
                    "depreciationAndAmortization": "51116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5024000.00",
                    "otherOperatingExpenses": "5673000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5050884.00",
                    "totalRevenue": "649000.00",
                    "totalOperatingExpenses": "5187000.00",
                    "costOfRevenue": "486000.00",
                    "totalOtherIncomeExpenseNet": "-80000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6387000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6430000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20619000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33076000.00",
                    "minorityInterest": null,
                    "netIncome": "-33138000.00",
                    "sellingGeneralAdministrative": "54858000.00",
                    "sellingAndMarketingExpenses": "45626000.00",
                    "grossProfit": "75302000.00",
                    "reconciledDepreciation": "24340000.00",
                    "ebit": "-31344000.00",
                    "ebitda": "-7004000.00",
                    "depreciationAndAmortization": "24340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44801000.00",
                    "otherOperatingExpenses": "190706000.00",
                    "interestExpense": "1732000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": "1536000.00",
                    "netInterestIncome": "-196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "145905000.00",
                    "totalOperatingExpenses": "120103000.00",
                    "costOfRevenue": "70603000.00",
                    "totalOtherIncomeExpenseNet": "11725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33138000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23446000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54017000.00",
                    "minorityInterest": null,
                    "netIncome": "-54017000.00",
                    "sellingGeneralAdministrative": "56634000.00",
                    "sellingAndMarketingExpenses": "61291000.00",
                    "grossProfit": "59288000.00",
                    "reconciledDepreciation": "17375000.00",
                    "ebit": "-54017000.00",
                    "ebitda": "-36642000.00",
                    "depreciationAndAmortization": "17375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82307000.00",
                    "otherOperatingExpenses": "186172000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2942000.00",
                    "netInterestIncome": "2942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "103865000.00",
                    "totalOperatingExpenses": "141595000.00",
                    "costOfRevenue": "44577000.00",
                    "totalOtherIncomeExpenseNet": "28290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54017000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24455000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106203000.00",
                    "minorityInterest": null,
                    "netIncome": "-106254000.00",
                    "sellingGeneralAdministrative": "42091000.00",
                    "sellingAndMarketingExpenses": "55223000.00",
                    "grossProfit": "33829000.00",
                    "reconciledDepreciation": "8464000.00",
                    "ebit": "-105549000.00",
                    "ebitda": "-95617000.00",
                    "depreciationAndAmortization": "9932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88262000.00",
                    "otherOperatingExpenses": "168680000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": "51000.00",
                    "interestIncome": "6151000.00",
                    "netInterestIncome": "5274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "80418000.00",
                    "totalOperatingExpenses": "122091000.00",
                    "costOfRevenue": "46589000.00",
                    "totalOtherIncomeExpenseNet": "-17941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-117665000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18537000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86795000.00",
                    "minorityInterest": null,
                    "netIncome": "-86795000.00",
                    "sellingGeneralAdministrative": "37969000.00",
                    "sellingAndMarketingExpenses": "46683000.00",
                    "grossProfit": "1400000.00",
                    "reconciledDepreciation": "5465000.00",
                    "ebit": "-86083000.00",
                    "ebitda": "-80640000.00",
                    "depreciationAndAmortization": "5443000.00",
                    "nonOperatingIncomeNetOther": "16867000.00",
                    "operatingIncome": "-102950000.00",
                    "otherOperatingExpenses": "155669000.00",
                    "interestExpense": "712000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3165000.00",
                    "netInterestIncome": "2453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1161000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-43203000.00",
                    "totalRevenue": "52719000.00",
                    "totalOperatingExpenses": "104350000.00",
                    "costOfRevenue": "51319000.00",
                    "totalOtherIncomeExpenseNet": "16155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86406000.00",
                    "netIncomeApplicableToCommonShares": "-86406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11458000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10888000.00",
                    "minorityInterest": null,
                    "netIncome": "-10888000.00",
                    "sellingGeneralAdministrative": "36809000.00",
                    "sellingAndMarketingExpenses": "7843000.00",
                    "grossProfit": "4029000.00",
                    "reconciledDepreciation": "1065000.00",
                    "ebit": "-4820000.00",
                    "ebitda": "-1925000.00",
                    "depreciationAndAmortization": "2895000.00",
                    "nonOperatingIncomeNetOther": "49298000.00",
                    "operatingIncome": "-55266000.00",
                    "otherOperatingExpenses": "78659000.00",
                    "interestExpense": "6068000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1869000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13118000.00",
                    "totalRevenue": "23393000.00",
                    "totalOperatingExpenses": "59295000.00",
                    "costOfRevenue": "19364000.00",
                    "totalOtherIncomeExpenseNet": "44378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10858000.00",
                    "netIncomeApplicableToCommonShares": "-10858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15710000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27392000.00",
                    "minorityInterest": null,
                    "netIncome": "-27392000.00",
                    "sellingGeneralAdministrative": "5110000.00",
                    "sellingAndMarketingExpenses": "7365000.00",
                    "grossProfit": "1289000.00",
                    "reconciledDepreciation": "1065000.00",
                    "ebit": "-26962000.00",
                    "ebitda": "-25897000.00",
                    "depreciationAndAmortization": "1065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26896000.00",
                    "otherOperatingExpenses": "31681000.00",
                    "interestExpense": "430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "4785000.00",
                    "totalOperatingExpenses": "28185000.00",
                    "costOfRevenue": "3496000.00",
                    "totalOtherIncomeExpenseNet": "-496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27392000.00",
                    "netIncomeApplicableToCommonShares": "-27392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8496000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19857000.00",
                    "minorityInterest": null,
                    "netIncome": "-19857000.00",
                    "sellingGeneralAdministrative": "3866000.00",
                    "sellingAndMarketingExpenses": "6589000.00",
                    "grossProfit": "552000.00",
                    "reconciledDepreciation": "535000.00",
                    "ebit": "-19078000.00",
                    "ebitda": "-18543000.00",
                    "depreciationAndAmortization": "535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18399000.00",
                    "otherOperatingExpenses": "24245000.00",
                    "interestExpense": "779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "779000.00",
                    "totalRevenue": "5846000.00",
                    "totalOperatingExpenses": "18951000.00",
                    "costOfRevenue": "5294000.00",
                    "totalOtherIncomeExpenseNet": "-1458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19857000.00",
                    "netIncomeApplicableToCommonShares": "-19857000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
