Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Kanishk Laroya	CEO & President Director	1987
Mr. Prakash Chand Bumb	CFO & Director	1963
Mr. Mukesh Agrawal	COO & Director	1969
Mr. Ferdinand L. Tobing	Head of Legal	1980
Haresh Babani	Head of Marketing	NA
Sholeh Ismail	Head of Plant Commercial	NA
Mr. Sumit Dudeja	Internal Audit Head	1981
Ms. Shinta Dumasari Utami Siringoringo	Corporate Secretary	NA
Shares Statistics

▼
Shares Outstanding: 17.23B
Shares Float: 5.97B
% Insiders: 6,800.60%
% Institutions: 1,626.20%
Valuation Metrics

▼
Enterprise Value: $9,304.47B
Trailing P/E: 11.63
Forward P/E: 6.51
Financial Highlights

▼
Market Cap: $10,594.59B
EBITDA: $137.54M
P/E Ratio: $11.63
Book Value: $0.03
Earnings/Share: $52.88
Profit Margin: 15.88%
Operating Margin: 35.65%
ROA (TTM): 8.37%
ROE (TTM): 12.11%
Revenue (TTM): $320.61M
Revenue/Share (TTM): $0.02
Earnings Growth (YOY): 131.00%
Revenue Growth (YOY): 36.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$125.82M	$N/A	$646.88M	$62.94M	$446.83M
2024-12-31	$157.47M	$N/A	$693.68M	$139.80M	$416.60M
2023-12-31	$98.20M	$N/A	$695.44M	$197.70M	$379.26M
2022-12-31	$147.52M	$N/A	$831.30M	$305.93M	$352.39M
2021-12-31	$80.84M	$N/A	$809.29M	$508.51M	$213.46M
2020-12-31	$73.78M	$N/A	$792.05M	$480.27M	$196.38M
2019-12-31	$147.29M	$N/A	$895.31M	$586.88M	$187.45M
2018-12-31	$105.38M	$N/A	$924.52M	$600.80M	$195.86M
2017-12-31	$39.82M	$N/A	$820.79M	$609.10M	$118.52M
2016-12-31	$90.87M	$N/A	$669.22M	$458.95M	$117.90M
2015-12-31	$11.28M	$N/A	$277.85M	$94.76M	$127.79M
2014-12-31	$11.24M	$N/A	$139.83M	$39.55M	$98.50M
2013-12-31	$35.90M	$N/A	$118.28M	$28.32M	$87.71M
2012-12-31	$21.10M	$N/A	$80.95M	$29.19M	$48.83M
2011-12-31	$20.78M	$N/A	$72.42M	$53.08M	$14.49M
2010-12-31	$12.47M	$N/A	$34.33M	$13.71M	$20.62M
2009-12-31	$59.91B	$N/A	$225.73B	$123.74B	$101.98B
2008-12-31	$70.09B	$N/A	$252.33B	$208.59B	$43.73B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	10.55x	0.00x	0.10x	19.45x	0.00x
2024-12-31	2.36x	0.22x	0.20x	13.47x	1.09x
2023-12-31	1.44x	0.42x	0.28x	5.59x	2.12x
2022-12-31	2.14x	0.77x	0.37x	12.11x	0.89x
2021-12-31	1.62x	0.33x	0.63x	1.22x	1.20x
2020-12-31	1.09x	2.29x	0.61x	-0.31x	-61.08x
2019-12-31	2.32x	2.66x	0.66x	0.67x	19.95x
2018-12-31	1.48x	2.86x	0.65x	2.42x	12.79x
2017-12-31	0.68x	4.29x	0.74x	1.99x	53.46x
2016-12-31	2.34x	3.43x	0.69x	1.06x	51.17x
2015-12-31	1.60x	0.42x	0.34x	4.99x	5.68x
2014-12-31	1.62x	0.31x	0.28x	17.05x	2.07x
2013-12-31	3.24x	0.23x	0.24x	18.13x	1.04x
2012-12-31	2.25x	0.45x	0.36x	7.67x	2.66x
2011-12-31	1.06x	18,356.19x	0.73x	5.30x	14,060.07x
2010-12-31	1.56x	0.00x	0.40x	N/A	0.00x
2009-12-31	0.00x	0.00x	0.55x	N/A	0.00x
2008-12-31	0.00x	0.00x	0.83x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ESSA",
        "Type": "Common Stock",
        "Name": "Surya Esa Perkasa Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000122203",
        "LEI": null,
        "PrimaryTicker": "ESSA.JK",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Basic Materials",
        "Industry": "Chemicals",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Refining & Marketing",
        "Description": "PT ESSA Industries Indonesia Tbk., together with its subsidiaries, owns and operates liquefied petroleum gas (LPG) refinery in Indonesia. It operates through the Liquefied Petroleum Gas (LPG) and Processing Fee, Ammonia, and Others segments. The company offers ammonia used as a raw material for fertilizer production, explosives, dyes, household cleaners, and nylon. It also provides LPG primarily for use as a kitchen appliance fuel for homes, shopping centers, and hotels; ammonia plant; and motor vehicle fuel, as well as for construction industries, such as welding fuel in steel workshops; and condensate for use as a raw material for thinner, adhesive, and vehicle tire applications, as well as light naphtha, which is a cracker material for the manufacture of polyethylene. In addition, the company offers management and business consulting services; industrial products from oil refineries; and raw feed gas through pipelines, as well as organic basic chemical industry sourced from agricultural products. Further, the company engages in the procurement and distribution of natural and artificial gas; oil mining; trade of solid, liquid, and gas fuels; and supporting activities of oil and other natural gas mining. The company was formerly known as PT Surya Esa Perkasa Tbk and changed its name to PT ESSA Industries Indonesia Tbk. in October 2023. PT ESSA Industries Indonesia Tbk. was founded in 2006 and is headquartered in Jakarta, Indonesia.",
        "Address": "DBS Bank Tower, Jakarta, Indonesia, 12940",
        "AddressData": {
            "Street": "DBS Bank Tower",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "12940"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kanishk  Laroya",
                "Title": "CEO & President Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Prakash Chand Bumb",
                "Title": "CFO & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Mukesh  Agrawal",
                "Title": "COO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Ferdinand L. Tobing",
                "Title": "Head of Legal",
                "YearBorn": "1980"
            },
            {
                "Name": "Haresh  Babani",
                "Title": "Head of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Sholeh  Ismail",
                "Title": "Head of Plant Commercial",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sumit  Dudeja",
                "Title": "Internal Audit Head",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Shinta Dumasari Utami Siringoringo",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 2988 5600",
        "WebURL": "https://essa.id",
        "LogoURL": "",
        "FullTimeEmployees": 484,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 10594589605888,
        "MarketCapitalizationMln": 10594589.6059,
        "EBITDA": 137537552,
        "PERatio": 11.6301,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1112.1569,
        "BookValue": 0.027,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 52.88,
        "EPSEstimateCurrentYear": 0.002,
        "EPSEstimateNextYear": 0.0032,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1588,
        "OperatingMarginTTM": 0.3565,
        "ReturnOnAssetsTTM": 0.0837,
        "ReturnOnEquityTTM": 0.1211,
        "RevenueTTM": 320606432,
        "RevenuePerShareTTM": 0.019,
        "QuarterlyRevenueGrowthYOY": 0.368,
        "GrossProfitTTM": 120239888,
        "DilutedEpsTTM": 52.88,
        "QuarterlyEarningsGrowthYOY": 1.31
    },
    "Valuation": {
        "TrailingPE": 11.6301,
        "ForwardPE": 6.5104,
        "PriceSalesTTM": 33045.47,
        "PriceBookMRQ": 1.392,
        "EnterpriseValue": 9304473661952,
        "EnterpriseValueRevenue": 1.7701,
        "EnterpriseValueEbitda": 6.9598
    },
    "SharesStats": {
        "SharesOutstanding": 17226975700,
        "SharesFloat": 5969491620,
        "PercentInsiders": 68.006,
        "PercentInstitutions": 16.262,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.102,
        "52WeekHigh": 995,
        "52WeekLow": 525,
        "50DayMA": 775.5,
        "200DayMA": 678.525,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0.2023,
        "DividendDate": null,
        "ExDividendDate": "2025-04-28",
        "LastSplitFactor": "10:1",
        "LastSplitDate": "2017-10-27",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14634.3030",
                "shares": 14634303000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "14139.2205",
                "shares": 14139220500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14009.8901",
                "shares": 14009890100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12849.4505",
                "shares": 12849450500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "17226.9760",
                "shares": 17226976000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "17226.9757",
                "shares": 17226975700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14634.3030",
                "shares": 14634303000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "14634.3030",
                "shares": 14634303000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "14634.3030",
                "shares": 14634303000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "14634.3030",
                "shares": 14634303000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "14318.2799",
                "shares": 14318279900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "14139.2205",
                "shares": 14139220500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "14139.2205",
                "shares": 14139220500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "14139.2205",
                "shares": 14139220500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "14139.2205",
                "shares": 14139220500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "14009.8901",
                "shares": 14009890100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "14009.8901",
                "shares": 14009890100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14009.8901",
                "shares": 14009890100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "14009.8901",
                "shares": 14009890100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12849.4505",
                "shares": 12849450500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12849.4505",
                "shares": 12849450500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12849.4505",
                "shares": 12849450500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "12849.4505",
                "shares": 12849450500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12527.2730",
                "shares": 12527273000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "9680.1655",
                "shares": 9680165500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "11388.4300",
                "shares": 11388430000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-07-28",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7452,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-20",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 33.9952,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 35.9802,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 38.1125,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-31",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 25.4039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-18",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.2933,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 17.3302,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -15.7409,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-23",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.3372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-21",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.2097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -7.9633,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.1278,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-01",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.0425,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.87,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-01",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5707,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.8453,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 30.7868,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.0098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-28",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7929,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.1625,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1996,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9343,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9877,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-28",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9961,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1755,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1792,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-29",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2837,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1805,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3155,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.7222,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2894,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.0714,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.8747,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.8919,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2751,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.495,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.8039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2077,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.0526,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1469,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7239,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.1866,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.0032",
                "earningsEstimateLow": "0.0020",
                "earningsEstimateHigh": "0.0044",
                "earningsEstimateYearAgoEps": "0.0020",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "334000000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "405000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1211",
                "epsTrendCurrent": "0.0032",
                "epsTrend7daysAgo": "0.0020",
                "epsTrend30daysAgo": "0.0020",
                "epsTrend60daysAgo": "0.0020",
                "epsTrend90daysAgo": "0.0020",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1453",
                "earningsEstimateAvg": "0.0020",
                "earningsEstimateLow": "0.0020",
                "earningsEstimateHigh": "0.0020",
                "earningsEstimateYearAgoEps": "0.0023",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1453",
                "revenueEstimateAvg": "380000000.00",
                "revenueEstimateLow": "333000000.00",
                "revenueEstimateHigh": "427000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2881",
                "epsTrendCurrent": "0.0020",
                "epsTrend7daysAgo": "0.0020",
                "epsTrend30daysAgo": "0.0020",
                "epsTrend60daysAgo": "0.0025",
                "epsTrend90daysAgo": "0.0025",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0458",
                "earningsEstimateAvg": "0.0025",
                "earningsEstimateLow": "0.0020",
                "earningsEstimateHigh": "0.0030",
                "earningsEstimateYearAgoEps": "0.0026",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0458",
                "revenueEstimateAvg": "272500000.00",
                "revenueEstimateLow": "260000000.00",
                "revenueEstimateHigh": "285000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0959",
                "epsTrendCurrent": "0.0025",
                "epsTrend7daysAgo": "0.0030",
                "epsTrend30daysAgo": "0.0030",
                "epsTrend60daysAgo": "0.0020",
                "epsTrend90daysAgo": "0.0020",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0148",
                "earningsEstimateAvg": "0.0020",
                "earningsEstimateLow": "0.0020",
                "earningsEstimateHigh": "0.0020",
                "earningsEstimateYearAgoEps": "0.0020",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0148",
                "revenueEstimateAvg": "308000000.00",
                "revenueEstimateLow": "308000000.00",
                "revenueEstimateHigh": "308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1071",
                "epsTrendCurrent": "0.0020",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0037",
                "epsTrend90daysAgo": "0.0037",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.5620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8820",
                "earningsEstimateAvg": "15.7300",
                "earningsEstimateLow": "15.7300",
                "earningsEstimateHigh": "15.7300",
                "earningsEstimateYearAgoEps": "133.5400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8820",
                "revenueEstimateAvg": "4753550000000.00",
                "revenueEstimateLow": "4753550000000.00",
                "revenueEstimateHigh": "4753550000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5620",
                "epsTrendCurrent": "15.7300",
                "epsTrend7daysAgo": "15.7700",
                "epsTrend30daysAgo": "15.5100",
                "epsTrend60daysAgo": "15.4600",
                "epsTrend90daysAgo": "15.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "121.2700",
                "earningsEstimateLow": "121.2700",
                "earningsEstimateHigh": "121.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10943800000000.00",
                "revenueEstimateLow": "10943800000000.00",
                "revenueEstimateHigh": "10943800000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "121.2700",
                "epsTrend7daysAgo": "121.4600",
                "epsTrend30daysAgo": "136.2700",
                "epsTrend60daysAgo": "140.0000",
                "epsTrend90daysAgo": "140.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2913240000000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11144300000000.00",
                "revenueEstimateLow": "11006600000000.00",
                "revenueEstimateHigh": "11282000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.7452
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 133.4918
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 13.2198
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -19.2583
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.7095
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 42.752
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.7185
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.3044
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 5.5019
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 10.1274
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 11.7817
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 6.0048
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "683059163.00",
                    "intangibleAssets": "4892311.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5468290.00",
                    "totalLiab": "72423931.00",
                    "totalStockholderEquity": "465536335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9824987.00",
                    "commonStock": "16447536.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "301460711.00",
                    "otherLiab": null,
                    "goodWill": "23696181.00",
                    "otherAssets": null,
                    "cash": "164621618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21404071.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-164487043.00",
                    "shortTermDebt": "119127.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134575.00",
                    "otherStockholderEquity": "144815589.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245311352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31833867.00",
                    "longTermDebt": null,
                    "inventory": "43387576.00",
                    "accountsPayable": "11459956.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2812497.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437747811.00",
                    "capitalLeaseObligations": "134524.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51019860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683059163.00",
                    "cashAndShortTermInvestments": "164621618.00",
                    "propertyPlantAndEquipmentGross": "712570709.00",
                    "propertyPlantAndEquipmentNet": "396904631.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223821647.00",
                    "netInvestedCapital": "465358288.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "646881499.00",
                    "intangibleAssets": "5322130.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7191707.00",
                    "totalLiab": "62943346.00",
                    "totalStockholderEquity": "446826028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7771418.00",
                    "commonStock": "16449466.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "282059982.00",
                    "otherLiab": null,
                    "goodWill": "23698962.00",
                    "otherAssets": null,
                    "cash": "125822972.00",
                    "cashAndEquivalents": "45100000.00",
                    "totalCurrentLiabilities": "19347840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-125643619.00",
                    "shortTermDebt": "163903.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "179353.00",
                    "otherStockholderEquity": "145503750.00",
                    "propertyPlantEquipment": "406671910.00",
                    "totalCurrentAssets": "204031683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31277539.00",
                    "longTermDebt": "0.00",
                    "inventory": "39739463.00",
                    "accountsPayable": "11412517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2812827.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442849815.00",
                    "capitalLeaseObligations": "179264.00",
                    "longTermDebtTotal": "15440.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43595506.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "646881499.00",
                    "cashAndShortTermInvestments": "125822972.00",
                    "propertyPlantAndEquipmentGross": "710900510.00",
                    "propertyPlantAndEquipmentNet": "406875246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184591548.00",
                    "netInvestedCapital": "446602727.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "610848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5684000.00",
                    "totalLiab": "53734000.00",
                    "totalStockholderEquity": "427809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8610926.00",
                    "commonStock": "16456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "262359000.00",
                    "otherLiab": null,
                    "goodWill": "23708000.00",
                    "otherAssets": null,
                    "cash": "82264000.00",
                    "cashAndEquivalents": "41600000.00",
                    "totalCurrentLiabilities": "17905000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-82016415.00",
                    "shortTermDebt": "146074.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247585.00",
                    "otherStockholderEquity": "146380000.00",
                    "propertyPlantEquipment": "422109470.00",
                    "totalCurrentAssets": "157694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25886000.00",
                    "longTermDebt": "0.00",
                    "inventory": "43860000.00",
                    "accountsPayable": "9148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "101420.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "610848000.00",
                    "cashAndShortTermInvestments": "82264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "422489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17226976000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "638948973.00",
                    "intangibleAssets": "16763151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12592352.00",
                    "totalLiab": "91054036.00",
                    "totalStockholderEquity": "420964147.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6760766.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "255040757.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": null,
                    "cash": "108514932.00",
                    "cashAndEquivalents": "38100000.00",
                    "totalCurrentLiabilities": "57163202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70428133.00",
                    "shortTermDebt": "37925859.00",
                    "shortLongTermDebt": "37789071.00",
                    "shortLongTermDebtTotal": "38086799.00",
                    "otherStockholderEquity": "149482144.00",
                    "propertyPlantEquipment": "432408690.00",
                    "totalCurrentAssets": "175903164.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21676566.00",
                    "longTermDebt": "0.00",
                    "inventory": "33119314.00",
                    "accountsPayable": "11321633.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463045809.00",
                    "capitalLeaseObligations": "297728.00",
                    "longTermDebtTotal": "160940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33890834.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "638948973.00",
                    "cashAndShortTermInvestments": "108514932.00",
                    "propertyPlantAndEquipmentGross": "713674516.00",
                    "propertyPlantAndEquipmentNet": "415645539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118739962.00",
                    "netInvestedCapital": "458753218.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "667203373.00",
                    "intangibleAssets": "16763151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21250527.00",
                    "totalLiab": "102901625.00",
                    "totalStockholderEquity": "424548518.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5756982.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "257965333.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": null,
                    "cash": "129003062.00",
                    "cashAndEquivalents": "14000000.00",
                    "totalCurrentLiabilities": "63061633.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80662413.00",
                    "shortTermDebt": "41833515.00",
                    "shortLongTermDebt": "41682053.00",
                    "shortLongTermDebtTotal": "48340649.00",
                    "otherStockholderEquity": "150141939.00",
                    "propertyPlantEquipment": "441897570.00",
                    "totalCurrentAssets": "201618688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23598380.00",
                    "longTermDebt": "6342240.00",
                    "inventory": "27766719.00",
                    "accountsPayable": "12248716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465584685.00",
                    "capitalLeaseObligations": "316354.00",
                    "longTermDebtTotal": "6507130.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39839992.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "667203373.00",
                    "cashAndShortTermInvestments": "129003062.00",
                    "propertyPlantAndEquipmentGross": "710655712.00",
                    "propertyPlantAndEquipmentNet": "425134415.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138557055.00",
                    "netInvestedCapital": "472572813.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "693675660.00",
                    "intangibleAssets": "16763151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10908328.00",
                    "totalLiab": "139799491.00",
                    "totalStockholderEquity": "416598577.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3970928.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "249215320.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": "0.00",
                    "cash": "157471279.00",
                    "cashAndEquivalents": "14000000.00",
                    "totalCurrentLiabilities": "92725134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64915090.00",
                    "shortTermDebt": "76362634.00",
                    "shortLongTermDebt": "76216691.00",
                    "shortLongTermDebtTotal": "92556189.00",
                    "otherStockholderEquity": "150942011.00",
                    "propertyPlantEquipment": "451393200.00",
                    "totalCurrentAssets": "218595338.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21804447.00",
                    "longTermDebt": "16016650.00",
                    "inventory": "28411284.00",
                    "accountsPayable": "9990927.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475080322.00",
                    "capitalLeaseObligations": "322853.00",
                    "longTermDebtTotal": "16193560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47074357.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "693675660.00",
                    "cashAndShortTermInvestments": "157471279.00",
                    "propertyPlantAndEquipmentGross": "709134215.00",
                    "propertyPlantAndEquipmentNet": "434630052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125870204.00",
                    "netInvestedCapital": "508831913.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "695652234.00",
                    "intangibleAssets": "16763152.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10863524.00",
                    "totalLiab": "161820952.00",
                    "totalStockholderEquity": "404921140.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7367282.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "236844384.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": "0.00",
                    "cash": "154601606.00",
                    "cashAndEquivalents": "60000000.00",
                    "totalCurrentLiabilities": "107821049.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40459499.00",
                    "shortTermDebt": "88326505.00",
                    "shortLongTermDebt": "88162387.00",
                    "shortLongTermDebtTotal": "114142107.00",
                    "otherStockholderEquity": "129308195.00",
                    "propertyPlantEquipment": "461647650.00",
                    "totalCurrentAssets": "210317462.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21002537.00",
                    "longTermDebt": "25747440.00",
                    "inventory": "23849795.00",
                    "accountsPayable": "11226337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19039065.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485334772.00",
                    "capitalLeaseObligations": "232280.00",
                    "longTermDebtTotal": "25815600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53999903.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129308200.00",
                    "liabilitiesAndStockholdersEquity": "695652234.00",
                    "cashAndShortTermInvestments": "154601606.00",
                    "propertyPlantAndEquipmentGross": "707836487.00",
                    "propertyPlantAndEquipmentNet": "444884501.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102496413.00",
                    "netInvestedCapital": "518830967.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "673096521.00",
                    "intangibleAssets": "16700753.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6046217.00",
                    "totalLiab": "155482216.00",
                    "totalStockholderEquity": "392938521.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5058923.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "223247710.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": null,
                    "cash": "118194673.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95837784.00",
                    "currentDeferredRevenue": "-209691.00",
                    "netDebt": "-2346022.00",
                    "shortTermDebt": "80302559.00",
                    "shortLongTermDebt": "80092868.00",
                    "shortLongTermDebtTotal": "115848651.00",
                    "otherStockholderEquity": "122731694.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177886840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22314283.00",
                    "longTermDebt": "35477930.00",
                    "inventory": "23493020.00",
                    "accountsPayable": "9524363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20653121.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495209681.00",
                    "capitalLeaseObligations": "277853.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59644432.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "673096521.00",
                    "cashAndShortTermInvestments": "118194673.00",
                    "propertyPlantAndEquipmentGross": "706249875.00",
                    "propertyPlantAndEquipmentNet": "454821808.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82049056.00",
                    "netInvestedCapital": "508509319.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "683258806.00",
                    "intangibleAssets": "16700753.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7641245.00",
                    "totalLiab": "172898886.00",
                    "totalStockholderEquity": "388735717.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3004039.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "217678907.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": null,
                    "cash": "113244586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106475553.00",
                    "currentDeferredRevenue": "-220725.00",
                    "netDebt": "22301786.00",
                    "shortTermDebt": "90269790.00",
                    "shortLongTermDebt": "90049065.00",
                    "shortLongTermDebtTotal": "135546372.00",
                    "otherStockholderEquity": "126019946.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177135441.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3674160.00",
                    "netReceivables": "20148972.00",
                    "longTermDebt": "45208420.00",
                    "inventory": "28796610.00",
                    "accountsPayable": "11047190.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22019120.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506123365.00",
                    "capitalLeaseObligations": "288887.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66423333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683258806.00",
                    "cashAndShortTermInvestments": "113244586.00",
                    "propertyPlantAndEquipmentGross": "705554199.00",
                    "propertyPlantAndEquipmentNet": "465735493.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70659888.00",
                    "netInvestedCapital": "523993202.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "695442247.00",
                    "intangibleAssets": "16700753.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6500135.00",
                    "totalLiab": "197698606.00",
                    "totalStockholderEquity": "379264500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5142952.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "207053739.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": null,
                    "cash": "98203795.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124601828.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62944807.00",
                    "shortTermDebt": "106141830.00",
                    "shortLongTermDebt": "105914993.00",
                    "shortLongTermDebtTotal": "161148602.00",
                    "otherStockholderEquity": "129308195.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178839689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "37590269.00",
                    "longTermDebt": "54938610.00",
                    "inventory": "24855389.00",
                    "accountsPayable": "11941758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23380198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297815.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516602558.00",
                    "capitalLeaseObligations": "294999.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73096778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695442247.00",
                    "cashAndShortTermInvestments": "103203795.00",
                    "propertyPlantAndEquipmentGross": "704169231.00",
                    "propertyPlantAndEquipmentNet": "475916871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54237861.00",
                    "netInvestedCapital": "540118103.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "760535264.00",
                    "intangibleAssets": "17364716.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9560029.00",
                    "totalLiab": "216989353.00",
                    "totalStockholderEquity": "413428006.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9316130.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "180961798.00",
                    "otherLiab": "8154930.00",
                    "goodWill": "110770520.00",
                    "otherAssets": null,
                    "cash": "87448835.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127891271.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95837451.00",
                    "shortTermDebt": "102343134.00",
                    "shortLongTermDebt": "102330201.00",
                    "shortLongTermDebtTotal": "183286286.00",
                    "otherStockholderEquity": "195970248.00",
                    "propertyPlantEquipment": "494625481.00",
                    "totalCurrentAssets": "147486322.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302657486.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "21125273.00",
                    "longTermDebt": "80664810.00",
                    "inventory": "23263982.00",
                    "accountsPayable": "15975525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16973591.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7652941.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613048942.00",
                    "capitalLeaseObligations": "291280.00",
                    "longTermDebtTotal": "80943150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89098082.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195970250.00",
                    "liabilitiesAndStockholdersEquity": "760535264.00",
                    "cashAndShortTermInvestments": "92448835.00",
                    "propertyPlantAndEquipmentGross": "706265851.00",
                    "propertyPlantAndEquipmentNet": "477260765.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19595051.00",
                    "netInvestedCapital": "596423012.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "771231431.00",
                    "intangibleAssets": "17364716.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449270.00",
                    "totalLiab": "233728450.00",
                    "totalStockholderEquity": "408865520.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9316772.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "175172412.00",
                    "otherLiab": null,
                    "goodWill": "110770520.00",
                    "otherAssets": null,
                    "cash": "91268243.00",
                    "cashAndEquivalents": "7500000.00",
                    "totalCurrentLiabilities": "120431300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115167221.00",
                    "shortTermDebt": "99783640.00",
                    "shortLongTermDebt": "99654023.00",
                    "shortLongTermDebtTotal": "206435464.00",
                    "otherStockholderEquity": "217251862.00",
                    "propertyPlantEquipment": "505453270.00",
                    "totalCurrentAssets": "145107609.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "23771693.00",
                    "longTermDebt": "106399610.00",
                    "inventory": "20618403.00",
                    "accountsPayable": "10971434.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18200492.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9900033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626123822.00",
                    "capitalLeaseObligations": "381828.00",
                    "longTermDebtTotal": "106651820.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113297150.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195970250.00",
                    "liabilitiesAndStockholdersEquity": "771231431.00",
                    "cashAndShortTermInvestments": "96268243.00",
                    "propertyPlantAndEquipmentGross": "705431731.00",
                    "propertyPlantAndEquipmentNet": "488088553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24676309.00",
                    "netInvestedCapital": "614919156.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "870270989.00",
                    "intangibleAssets": "16982070.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8159454.00",
                    "totalLiab": "281749687.00",
                    "totalStockholderEquity": "460177753.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7204190.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "225155217.00",
                    "otherLiab": "6342811.00",
                    "goodWill": "110770520.00",
                    "otherAssets": "11146267.00",
                    "cash": "172954213.00",
                    "cashAndEquivalents": "24000000.00",
                    "totalCurrentLiabilities": "133354355.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84247092.00",
                    "shortTermDebt": "115148784.00",
                    "shortLongTermDebt": "115023730.00",
                    "shortLongTermDebtTotal": "257201305.00",
                    "otherStockholderEquity": "195997453.00",
                    "propertyPlantEquipment": "515944744.00",
                    "totalCurrentAssets": "227409458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "349407233.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "4916008.00",
                    "longTermDebt": "141826850.00",
                    "inventory": "35922572.00",
                    "accountsPayable": "7384325.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19502715.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16177519.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642861531.00",
                    "capitalLeaseObligations": "350729.00",
                    "longTermDebtTotal": "142052520.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148395332.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195997450.00",
                    "liabilitiesAndStockholdersEquity": "870270989.00",
                    "cashAndShortTermInvestments": "177954213.00",
                    "propertyPlantAndEquipmentGross": "704480254.00",
                    "propertyPlantAndEquipmentNet": "498931422.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94055103.00",
                    "netInvestedCapital": "717028329.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "831295165.00",
                    "intangibleAssets": "16994955.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9652101.00",
                    "totalLiab": "305931065.00",
                    "totalStockholderEquity": "352385552.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4562503.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "221420134.00",
                    "otherLiab": "6733367.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "0.00",
                    "cash": "147519049.00",
                    "cashAndEquivalents": "20500000.00",
                    "totalCurrentLiabilities": "121797408.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122443469.00",
                    "shortTermDebt": "92562228.00",
                    "shortLongTermDebt": "92480068.00",
                    "shortLongTermDebtTotal": "269962518.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "527727895.00",
                    "totalCurrentAssets": "261075367.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328698433.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "61812158.00",
                    "longTermDebt": "177254080.00",
                    "inventory": "29218400.00",
                    "accountsPayable": "23365481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21576036.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18804784.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570219798.00",
                    "capitalLeaseObligations": "228371.00",
                    "longTermDebtTotal": "177400290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184133657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "831295165.00",
                    "cashAndShortTermInvestments": "152519049.00",
                    "propertyPlantAndEquipmentGross": "704586048.00",
                    "propertyPlantAndEquipmentNet": "510732940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139277959.00",
                    "netInvestedCapital": "622119699.00",
                    "commonStockSharesOutstanding": "14634303021.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "839052458.00",
                    "intangibleAssets": "16778504.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11463381.00",
                    "totalLiab": "367081090.00",
                    "totalStockholderEquity": "318731597.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12560540.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "186598620.00",
                    "otherLiab": "3681918.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "9576331.00",
                    "cash": "132288539.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121364311.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190316665.00",
                    "shortTermDebt": "80570343.00",
                    "shortLongTermDebt": "80423137.00",
                    "shortLongTermDebtTotal": "322605204.00",
                    "otherStockholderEquity": "116727367.00",
                    "propertyPlantEquipment": "539750106.00",
                    "totalCurrentAssets": "251211199.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "295044478.00",
                    "shortTermInvestments": "10436900.00",
                    "netReceivables": "59379910.00",
                    "longTermDebt": "241583460.00",
                    "inventory": "27078880.00",
                    "accountsPayable": "27144862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22743595.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587841259.00",
                    "capitalLeaseObligations": "598605.00",
                    "longTermDebtTotal": "242034860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245716779.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "839052458.00",
                    "cashAndShortTermInvestments": "142725439.00",
                    "propertyPlantAndEquipmentGross": "706088504.00",
                    "propertyPlantAndEquipmentNet": "522971601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129846888.00",
                    "netInvestedCapital": "640738196.00",
                    "commonStockSharesOutstanding": "14634303021.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "875136362.00",
                    "intangibleAssets": "16778504.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8190759.00",
                    "totalLiab": "466604392.00",
                    "totalStockholderEquity": "279807797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2240940.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "148240735.00",
                    "otherLiab": "4549458.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "25789950.00",
                    "cash": "149998965.00",
                    "cashAndEquivalents": "5000000.00",
                    "totalCurrentLiabilities": "131468914.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281268046.00",
                    "shortTermDebt": "100680991.00",
                    "shortLongTermDebt": "100516168.00",
                    "shortLongTermDebtTotal": "431267011.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "551026171.00",
                    "totalCurrentAssets": "262343266.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "256120678.00",
                    "shortTermInvestments": "10436900.00",
                    "netReceivables": "40744353.00",
                    "longTermDebt": "330118025.00",
                    "inventory": "38613549.00",
                    "accountsPayable": "26824232.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22177680.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612793096.00",
                    "capitalLeaseObligations": "632818.00",
                    "longTermDebtTotal": "330586020.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335135478.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "875136362.00",
                    "cashAndShortTermInvestments": "160435865.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "534247666.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130874352.00",
                    "netInvestedCapital": "710441990.00",
                    "commonStockSharesOutstanding": "14634303021.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "855373382.00",
                    "intangibleAssets": "17548453.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6657947.00",
                    "totalLiab": "508509454.00",
                    "totalStockholderEquity": "242924571.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4759834.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "112927693.00",
                    "otherLiab": "5797442.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "42315682.00",
                    "cash": "111278697.00",
                    "cashAndEquivalents": "4500000.00",
                    "totalCurrentLiabilities": "120560229.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "357025298.00",
                    "shortTermDebt": "86152212.00",
                    "shortLongTermDebt": "85937017.00",
                    "shortLongTermDebtTotal": "468303995.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "562581222.00",
                    "totalCurrentAssets": "217228053.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219237452.00",
                    "shortTermInvestments": "10436900.00",
                    "netReceivables": "36786726.00",
                    "longTermDebt": "381677902.00",
                    "inventory": "35389087.00",
                    "accountsPayable": "27251228.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21522518.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9561306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638145329.00",
                    "capitalLeaseObligations": "689076.00",
                    "longTermDebtTotal": "382151780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "387949225.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "855373382.00",
                    "cashAndShortTermInvestments": "121715597.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "545032769.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96667824.00",
                    "netInvestedCapital": "710539490.00",
                    "commonStockSharesOutstanding": "14634303021.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "809293023.00",
                    "intangibleAssets": "17596131.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44774636.00",
                    "totalLiab": "508511713.00",
                    "totalStockholderEquity": "213463376.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4476275.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "86390661.00",
                    "otherLiab": "6285091.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "51424046.00",
                    "cash": "80841178.00",
                    "cashAndEquivalents": "10003030.00",
                    "totalCurrentLiabilities": "97776656.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392683423.00",
                    "shortTermDebt": "69074635.00",
                    "shortLongTermDebt": "68859213.00",
                    "shortLongTermDebtTotal": "473524605.00",
                    "otherStockholderEquity": "111667105.00",
                    "propertyPlantEquipment": "574196909.00",
                    "totalCurrentAssets": "158000533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189776257.00",
                    "shortTermInvestments": "10003030.00",
                    "netReceivables": "19895597.00",
                    "longTermDebt": "456050.00",
                    "inventory": "32384719.00",
                    "accountsPayable": "24225746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18598356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1984416.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651292490.00",
                    "capitalLeaseObligations": "404209338.00",
                    "longTermDebtTotal": "404449970.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410735057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "809293023.00",
                    "cashAndShortTermInvestments": "80841178.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "556600778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60223877.00",
                    "netInvestedCapital": "282778639.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "811664070.00",
                    "intangibleAssets": "17186844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36627074.00",
                    "totalLiab": "520734282.00",
                    "totalStockholderEquity": "205014688.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "78843176.00",
                    "otherLiab": "8478183.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "45924141.00",
                    "cash": "92445543.00",
                    "cashAndEquivalents": "10000000.00",
                    "totalCurrentLiabilities": "71691652.00",
                    "currentDeferredRevenue": "4622612.00",
                    "netDebt": "395555181.00",
                    "shortTermDebt": "47436277.00",
                    "shortLongTermDebt": "47277539.00",
                    "shortLongTermDebtTotal": "488000727.00",
                    "otherStockholderEquity": "110765902.00",
                    "propertyPlantEquipment": "583181873.00",
                    "totalCurrentAssets": "158870937.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "181327569.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "19011982.00",
                    "longTermDebt": "440182670.00",
                    "inventory": "29798320.00",
                    "accountsPayable": "19632764.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17697153.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652793133.00",
                    "capitalLeaseObligations": "540520.00",
                    "longTermDebtTotal": "440564450.00",
                    "nonCurrentLiabilitiesOther": "1.00",
                    "nonCurrentLiabilitiesTotal": "449042630.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "811664070.00",
                    "cashAndShortTermInvestments": "92445543.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "565995028.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87179285.00",
                    "netInvestedCapital": "692474892.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "783579783.00",
                    "intangibleAssets": "16884579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13728717.00",
                    "totalLiab": "521214753.00",
                    "totalStockholderEquity": "186657188.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3597414.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "59711009.00",
                    "otherLiab": "9474741.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "49819098.00",
                    "cash": "56736494.00",
                    "cashAndEquivalents": "3000000.00",
                    "totalCurrentLiabilities": "59323029.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "433858027.00",
                    "shortTermDebt": "38177538.00",
                    "shortLongTermDebt": "38037728.00",
                    "shortLongTermDebtTotal": "490594521.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "594738165.00",
                    "totalCurrentAssets": "115335401.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162970069.00",
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "21807940.00",
                    "longTermDebt": "452237505.00",
                    "inventory": "23062250.00",
                    "accountsPayable": "16924074.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18471820.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668244382.00",
                    "capitalLeaseObligations": "319288.00",
                    "longTermDebtTotal": "452416980.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461891724.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "783579783.00",
                    "cashAndShortTermInvestments": "56736494.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "577853584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56012372.00",
                    "netInvestedCapital": "676932421.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1319158859.00",
                    "intangibleAssets": "16718411.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4816813.00",
                    "totalLiab": "997570898.00",
                    "totalStockholderEquity": "202432776.00",
                    "deferredLongTermLiab": "1057515.00",
                    "otherCurrentLiab": "3910207.00",
                    "commonStock": "15405610.00",
                    "capitalStock": null,
                    "retainedEarnings": "76594654.00",
                    "otherLiab": "11193739.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "1.00",
                    "cash": "596174458.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476932166.00",
                    "currentDeferredRevenue": "4660665.00",
                    "netDebt": "367767302.00",
                    "shortTermDebt": "458039248.00",
                    "shortLongTermDebt": "457905082.00",
                    "shortLongTermDebtTotal": "963941760.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "606313517.00",
                    "totalCurrentAssets": "642615204.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178745657.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21015171.00",
                    "longTermDebt": "505853270.00",
                    "inventory": "20608762.00",
                    "accountsPayable": "14232252.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17363762.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676543654.00",
                    "capitalLeaseObligations": "183407.00",
                    "longTermDebtTotal": "505902510.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520638732.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "1319158859.00",
                    "cashAndShortTermInvestments": "596174458.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "589595104.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165683038.00",
                    "netInvestedCapital": "1166191129.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "792053460.00",
                    "intangibleAssets": "16763676.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4514596.00",
                    "totalLiab": "480273047.00",
                    "totalStockholderEquity": "196384097.00",
                    "deferredLongTermLiab": "1186856.00",
                    "otherCurrentLiab": "2513639.00",
                    "commonStock": "15405610.00",
                    "capitalStock": null,
                    "retainedEarnings": "69934323.00",
                    "otherLiab": "11159061.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "46269202.00",
                    "cash": "73777438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94894567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "376227992.00",
                    "shortTermDebt": "79586030.00",
                    "shortLongTermDebt": "79405019.00",
                    "shortLongTermDebtTotal": "450005430.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "618681265.00",
                    "totalCurrentAssets": "103415874.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "172696978.00",
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "2448615.00",
                    "longTermDebt": "370274145.00",
                    "inventory": "21753597.00",
                    "accountsPayable": "12251819.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17975415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1186856.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688637586.00",
                    "capitalLeaseObligations": "326266.00",
                    "longTermDebtTotal": "370419400.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385378480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "792053460.00",
                    "cashAndShortTermInvestments": "73777438.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "601917589.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8521307.00",
                    "netInvestedCapital": "646063261.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "852399673.00",
                    "intangibleAssets": "16236479.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19950478.00",
                    "totalLiab": "571819528.00",
                    "totalStockholderEquity": "170392184.00",
                    "deferredLongTermLiab": "780000.00",
                    "otherCurrentLiab": "1879899.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "76445614.00",
                    "otherLiab": "71833251.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "51402927.00",
                    "cash": "128252894.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94095991.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353004082.00",
                    "shortTermDebt": "80027819.00",
                    "shortLongTermDebt": "80027819.00",
                    "shortLongTermDebtTotal": "481256979.00",
                    "otherStockholderEquity": "79506129.00",
                    "propertyPlantEquipment": "610405395.00",
                    "totalCurrentAssets": "166904232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146705065.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7459496.00",
                    "longTermDebt": "401229157.00",
                    "inventory": "18700860.00",
                    "accountsPayable": "12188273.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "619577.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685495441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401229160.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477723537.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "852399673.00",
                    "cashAndShortTermInvestments": "128252894.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "594168916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72808241.00",
                    "netInvestedCapital": "651649160.00",
                    "commonStockSharesOutstanding": "14318279933.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "856651550.00",
                    "intangibleAssets": "16236479.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18066010.00",
                    "totalLiab": "563355038.00",
                    "totalStockholderEquity": "178323012.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1687876.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "83954049.00",
                    "otherLiab": "72216122.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "44564285.00",
                    "cash": "131387946.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86549610.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343357185.00",
                    "shortTermDebt": "74344225.00",
                    "shortLongTermDebt": "74344225.00",
                    "shortLongTermDebtTotal": "474745135.00",
                    "otherStockholderEquity": "79928522.00",
                    "propertyPlantEquipment": "620433899.00",
                    "totalCurrentAssets": "167966247.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154635893.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9475182.00",
                    "longTermDebt": "400400906.00",
                    "inventory": "18512291.00",
                    "accountsPayable": "10517509.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1041971.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688685303.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400400910.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476805428.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "856651550.00",
                    "cashAndShortTermInvestments": "131387946.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "604197422.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81416637.00",
                    "netInvestedCapital": "653068143.00",
                    "commonStockSharesOutstanding": "14139220463.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "902157110.00",
                    "intangibleAssets": "16236479.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9580288.00",
                    "totalLiab": "596043869.00",
                    "totalStockholderEquity": "186382550.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1522606.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "91506479.00",
                    "otherLiab": "73663248.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "39702818.00",
                    "cash": "162632916.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88552680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "342211733.00",
                    "shortTermDebt": "74626397.00",
                    "shortLongTermDebt": "74626398.00",
                    "shortLongTermDebtTotal": "504844649.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "631830047.00",
                    "totalCurrentAssets": "206937126.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162695431.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20741866.00",
                    "longTermDebt": "430218251.00",
                    "inventory": "13982056.00",
                    "accountsPayable": "11624196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1549079.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39702818.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695219984.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430218250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507491189.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "902157110.00",
                    "cashAndShortTermInvestments": "162632916.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "615593568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118384446.00",
                    "netInvestedCapital": "691227199.00",
                    "commonStockSharesOutstanding": "14139220463.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "895312424.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15151080.00",
                    "totalLiab": "586875807.00",
                    "totalStockholderEquity": "187451325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1326745.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "90220931.00",
                    "otherLiab": "74705327.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "37600179.00",
                    "cash": "147288644.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82084677.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "351357930.00",
                    "shortTermDebt": "68560771.00",
                    "shortLongTermDebt": "68560771.00",
                    "shortLongTermDebtTotal": "498646574.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "642912419.00",
                    "totalCurrentAssets": "190464232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163764206.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12885592.00",
                    "longTermDebt": "430085803.00",
                    "inventory": "15138916.00",
                    "accountsPayable": "11837035.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3903402.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "648475.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704848192.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430085800.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504791130.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "895312424.00",
                    "cashAndShortTermInvestments": "147288644.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "642912419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14139220463.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "935142863.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "447911.00",
                    "totalLiab": "609702301.00",
                    "totalStockholderEquity": "196993659.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56000000.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "97255379.00",
                    "otherLiab": "1585664.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "53995220.00",
                    "cash": "156409327.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153603228.00",
                    "currentDeferredRevenue": "24374103.00",
                    "netDebt": "358847632.00",
                    "shortTermDebt": "60743550.00",
                    "shortLongTermDebt": "60743550.00",
                    "shortLongTermDebtTotal": "515256960.00",
                    "otherStockholderEquity": "85297839.00",
                    "propertyPlantEquipment": "655960290.00",
                    "totalCurrentAssets": "200009519.00",
                    "longTermInvestments": "1411146.00",
                    "netTangibleAssets": "173226970.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32428079.00",
                    "longTermDebt": "454513410.00",
                    "inventory": "10724202.00",
                    "accountsPayable": "12485575.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6411288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7763.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735133344.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "454513410.00",
                    "nonCurrentLiabilitiesOther": "-1.00",
                    "nonCurrentLiabilitiesTotal": "456099073.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "935142863.00",
                    "cashAndShortTermInvestments": "156409327.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "639899481.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14139220463.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "931812052.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19719310.00",
                    "totalLiab": "606579369.00",
                    "totalStockholderEquity": "196962421.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81226447.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "96836729.00",
                    "otherLiab": "1585663.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "46769200.00",
                    "cash": "143444536.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148854191.00",
                    "currentDeferredRevenue": "82172594.00",
                    "netDebt": "368942964.00",
                    "shortTermDebt": "56247986.00",
                    "shortLongTermDebt": "56247986.00",
                    "shortLongTermDebtTotal": "512387500.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "666508573.00",
                    "totalCurrentAssets": "192860854.00",
                    "longTermInvestments": "1906736.00",
                    "netTangibleAssets": "173195732.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20394026.00",
                    "longTermDebt": "456139514.00",
                    "inventory": "9302982.00",
                    "accountsPayable": "10433609.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6798700.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7762.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "738951198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1.00",
                    "nonCurrentLiabilitiesTotal": "457725178.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931812052.00",
                    "cashAndShortTermInvestments": "143444536.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "650447764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14009890110.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "933484882.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36685902.00",
                    "totalLiab": "603121820.00",
                    "totalStockholderEquity": "199966681.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25305604.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "97299371.00",
                    "otherLiab": "1585665.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "1.00",
                    "cash": "120608059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123055802.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442908300.00",
                    "shortTermDebt": "85036006.00",
                    "shortLongTermDebt": "85036006.00",
                    "shortLongTermDebtTotal": "563516359.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "677437359.00",
                    "totalCurrentAssets": "185749152.00",
                    "longTermInvestments": "6946237.00",
                    "netTangibleAssets": "176199992.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17409147.00",
                    "longTermDebt": "478480353.00",
                    "inventory": "11046044.00",
                    "accountsPayable": "10877578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9340318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7762.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "747735729.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480066018.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "933484882.00",
                    "cashAndShortTermInvestments": "120608059.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "661376550.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14009890110.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "924523765.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36031141.00",
                    "totalLiab": "600798588.00",
                    "totalStockholderEquity": "195856760.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25533840.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "92386060.00",
                    "otherLiab": "1585665.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "34471838.00",
                    "cash": "105380563.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115050558.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "454427598.00",
                    "shortTermDebt": "75645796.00",
                    "shortLongTermDebt": "65645796.00",
                    "shortLongTermDebtTotal": "559808161.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "687631038.00",
                    "totalCurrentAssets": "170166777.00",
                    "longTermInvestments": "8487423.00",
                    "netTangibleAssets": "172090071.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20682028.00",
                    "longTermDebt": "484162365.00",
                    "inventory": "8080808.00",
                    "accountsPayable": "11282180.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10143708.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7764.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754356988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485748030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "924523765.00",
                    "cashAndShortTermInvestments": "105380563.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "671570229.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14009890110.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "897375751.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38887304.00",
                    "totalLiab": "607928510.00",
                    "totalStockholderEquity": "169139707.00",
                    "deferredLongTermLiab": "14161755.00",
                    "otherCurrentLiab": "34649925.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "62511866.00",
                    "otherLiab": "2251969.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "1.00",
                    "cash": "90258735.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105570727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "471430277.00",
                    "shortTermDebt": "61583199.00",
                    "shortLongTermDebt": "61583199.00",
                    "shortLongTermDebtTotal": "561689012.00",
                    "otherStockholderEquity": "92187400.00",
                    "propertyPlantEquipment": "685570470.00",
                    "totalCurrentAssets": "155706611.00",
                    "longTermInvestments": "15579084.00",
                    "netTangibleAssets": "145373019.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20455189.00",
                    "longTermDebt": "500105813.00",
                    "inventory": "6105383.00",
                    "accountsPayable": "7586996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13300850.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30439297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741669139.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502357783.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "897375751.00",
                    "cashAndShortTermInvestments": "90258735.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "671402344.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14009890110.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "877236271.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37027795.00",
                    "totalLiab": "609974444.00",
                    "totalStockholderEquity": "159835926.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40386038.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "54559547.00",
                    "otherLiab": "1710700.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "538261400.00",
                    "cash": "85963091.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102451982.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479153579.00",
                    "shortTermDebt": "59304905.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "565116670.00",
                    "otherStockholderEquity": "90835938.00",
                    "propertyPlantEquipment": "200946500.00",
                    "totalCurrentAssets": "138028359.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6599711.00",
                    "longTermDebt": "505811800.00",
                    "inventory": "8437762.00",
                    "accountsPayable": "1267869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11949387.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774758.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739207912.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507522462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877236271.00",
                    "cashAndShortTermInvestments": "85963091.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "671590483.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12849450549.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "863025741.00",
                    "intangibleAssets": "23766700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34575503.00",
                    "totalLiab": "597830270.00",
                    "totalStockholderEquity": "156750218.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86233413.00",
                    "commonStock": "14440441.00",
                    "capitalStock": null,
                    "retainedEarnings": "53637155.00",
                    "otherLiab": "1710700.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "576065700.00",
                    "cash": "63229111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118666252.00",
                    "currentDeferredRevenue": "88177360.00",
                    "netDebt": "443585132.00",
                    "shortTermDebt": "29360923.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506814243.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "175819200.00",
                    "totalCurrentAssets": "111140857.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11148981.00",
                    "longTermDebt": "477453300.00",
                    "inventory": "2187261.00",
                    "accountsPayable": "1127970.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9786071.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751884884.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479164018.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "863025741.00",
                    "cashAndShortTermInvestments": "63229111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "704264478.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12849450549.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "820794309.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33647116.00",
                    "totalLiab": "609096227.00",
                    "totalStockholderEquity": "118524023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94594230.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "50534177.00",
                    "otherLiab": "1712900.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "574516700.00",
                    "cash": "39815266.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128552668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "468381906.00",
                    "shortTermDebt": "29366482.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508197172.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "159483500.00",
                    "totalCurrentAssets": "86794097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10587296.00",
                    "longTermDebt": "478830700.00",
                    "inventory": "2744419.00",
                    "accountsPayable": "3597825.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9733148.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "773090.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734000212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480543559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "820794309.00",
                    "cashAndShortTermInvestments": "39815266.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670963004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12849450549.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "745358306.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34363931.00",
                    "totalLiab": "535121066.00",
                    "totalStockholderEquity": "117714447.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33873777.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "50609016.00",
                    "otherLiab": "1608500.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "497169600.00",
                    "cash": "51922822.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54002727.00",
                    "currentDeferredRevenue": "34841824.00",
                    "netDebt": "443560158.00",
                    "shortTermDebt": "15973101.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495482980.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "145122200.00",
                    "totalCurrentAssets": "103066566.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12127191.00",
                    "longTermDebt": "479509900.00",
                    "inventory": "998633.00",
                    "accountsPayable": "3187801.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8848733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642291740.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481118339.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "745358306.00",
                    "cashAndShortTermInvestments": "51922822.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "585764760.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12849450549.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "724071376.00",
                    "intangibleAssets": "16060810.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34369848.00",
                    "totalLiab": "508390657.00",
                    "totalStockholderEquity": "119635346.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5997847.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "48962065.00",
                    "otherLiab": "1414400.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "473968400.00",
                    "cash": "62787415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14887645.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "433589650.00",
                    "shortTermDebt": "4288499.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496377065.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "133418300.00",
                    "totalCurrentAssets": "116684679.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10167535.00",
                    "longTermDebt": "492088600.00",
                    "inventory": "1070605.00",
                    "accountsPayable": "3270391.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12416583.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125333.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "607386697.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493503012.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "724071376.00",
                    "cashAndShortTermInvestments": "62787415.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "550557777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "711212634.00",
                    "intangibleAssets": "16060810.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45499020.00",
                    "totalLiab": "500076264.00",
                    "totalStockholderEquity": "118837443.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45265360.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "48032504.00",
                    "otherLiab": "1416700.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "1.00",
                    "cash": "83851864.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53377549.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "365716943.00",
                    "shortTermDebt": "4286809.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449568807.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "125883000.00",
                    "totalCurrentAssets": "130329355.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7110431.00",
                    "longTermDebt": "445282000.00",
                    "inventory": "978471.00",
                    "accountsPayable": "3186276.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12548240.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36215.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580883278.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "446698715.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711212634.00",
                    "cashAndShortTermInvestments": "83851864.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "522804653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527272998.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "669217508.00",
                    "intangibleAssets": "16036619.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26728870.00",
                    "totalLiab": "458949567.00",
                    "totalStockholderEquity": "117902563.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49816200.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "47097624.00",
                    "otherLiab": "1416700.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "423926200.00",
                    "cash": "90868317.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57525282.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313409992.00",
                    "shortTermDebt": "4270741.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "404278309.00",
                    "otherStockholderEquity": "47510561.00",
                    "propertyPlantEquipment": "110515100.00",
                    "totalCurrentAssets": "134776218.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7658361.00",
                    "longTermDebt": "400007600.00",
                    "inventory": "1011964.00",
                    "accountsPayable": "2504027.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10832531.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55971.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534441290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401424285.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669217508.00",
                    "cashAndShortTermInvestments": "90868317.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "476386734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "498970478.00",
                    "intangibleAssets": "15210210.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170532290.00",
                    "totalLiab": "296057650.00",
                    "totalStockholderEquity": "136367871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6987458.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "47084727.00",
                    "otherLiab": "1088800.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "132374100.00",
                    "cash": "79646380.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11430521.00",
                    "currentDeferredRevenue": "7944363.00",
                    "netDebt": "205269904.00",
                    "shortTermDebt": "1377942.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284916284.00",
                    "otherStockholderEquity": "77260752.00",
                    "propertyPlantEquipment": "106720300.00",
                    "totalCurrentAssets": "259876109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8759184.00",
                    "longTermDebt": "283538300.00",
                    "inventory": "938255.00",
                    "accountsPayable": "2998929.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8430298.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114767.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239094369.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284627129.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "498970478.00",
                    "cashAndShortTermInvestments": "79646380.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162223602.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "386163023.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90626392.00",
                    "totalLiab": "187489986.00",
                    "totalStockholderEquity": "143535940.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3339887.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "47189332.00",
                    "otherLiab": "1094900.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "133308500.00",
                    "cash": "56137259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9324136.00",
                    "currentDeferredRevenue": "6835883.00",
                    "netDebt": "122311679.00",
                    "shortTermDebt": "1377942.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178448938.00",
                    "otherStockholderEquity": "84324216.00",
                    "propertyPlantEquipment": "96348000.00",
                    "totalCurrentAssets": "156506503.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8306588.00",
                    "longTermDebt": "177071000.00",
                    "inventory": "1436264.00",
                    "accountsPayable": "4459791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4023135.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113354.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229656520.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178165850.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386163023.00",
                    "cashAndShortTermInvestments": "56137259.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167061564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "295163477.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68380832.00",
                    "totalLiab": "110187025.00",
                    "totalStockholderEquity": "129788386.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22821842.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "47358005.00",
                    "otherLiab": "1102400.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "126232100.00",
                    "cash": "9001593.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42294569.00",
                    "currentDeferredRevenue": "39433555.00",
                    "netDebt": "59489456.00",
                    "shortTermDebt": "1700983.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68491049.00",
                    "otherStockholderEquity": "61774306.00",
                    "propertyPlantEquipment": "90412200.00",
                    "totalCurrentAssets": "78519166.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7160953.00",
                    "longTermDebt": "66790100.00",
                    "inventory": "1136741.00",
                    "accountsPayable": "17501631.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8633683.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24102.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216644311.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67892456.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295163477.00",
                    "cashAndShortTermInvestments": "9001593.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161125780.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "277845932.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14113182.00",
                    "totalLiab": "94755739.00",
                    "totalStockholderEquity": "127785883.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21702684.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "46821485.00",
                    "otherLiab": "1067200.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "157060000.00",
                    "cash": "11279919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41826727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42282839.00",
                    "shortTermDebt": "1700983.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53562758.00",
                    "otherStockholderEquity": "61774306.00",
                    "propertyPlantEquipment": "86662400.00",
                    "totalCurrentAssets": "66918073.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7714397.00",
                    "longTermDebt": "51861800.00",
                    "inventory": "1015961.00",
                    "accountsPayable": "17636880.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7167700.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210927859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52929012.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277845932.00",
                    "cashAndShortTermInvestments": "11279919.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157375976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "236605082.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12271545.00",
                    "totalLiab": "78194931.00",
                    "totalStockholderEquity": "103417394.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5092167.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "46227692.00",
                    "otherLiab": "975400.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "-1.00",
                    "cash": "36786953.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9598985.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33853234.00",
                    "shortTermDebt": "3019638.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70640187.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "63960500.00",
                    "totalCurrentAssets": "57999675.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7907318.00",
                    "longTermDebt": "67620500.00",
                    "inventory": "1033859.00",
                    "accountsPayable": "1438800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1066995.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48021.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178605408.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68595946.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236605082.00",
                    "cashAndShortTermInvestments": "36786953.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "127544030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "145702650.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5448444.00",
                    "totalLiab": "41700322.00",
                    "totalStockholderEquity": "102288445.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6939250.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "45135754.00",
                    "otherLiab": "966500.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "61470400.00",
                    "cash": "6660336.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12405820.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24747898.00",
                    "shortTermDebt": "3080205.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31408234.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "63647600.00",
                    "totalCurrentAssets": "20584714.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7525347.00",
                    "longTermDebt": "28328000.00",
                    "inventory": "950587.00",
                    "accountsPayable": "1168238.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1104006.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125117936.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29294502.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145702650.00",
                    "cashAndShortTermInvestments": "6660336.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76450408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "139160039.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5504014.00",
                    "totalLiab": "36697279.00",
                    "totalStockholderEquity": "101160905.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5570571.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "44416564.00",
                    "otherLiab": "1146500.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "52737600.00",
                    "cash": "9430194.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13195237.00",
                    "currentDeferredRevenue": "6135287.00",
                    "netDebt": "17446509.00",
                    "shortTermDebt": "4521198.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26876703.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "63165900.00",
                    "totalCurrentAssets": "23256562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7317180.00",
                    "longTermDebt": "22355500.00",
                    "inventory": "1005174.00",
                    "accountsPayable": "2979625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46935.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115903477.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23502042.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139160039.00",
                    "cashAndShortTermInvestments": "9430194.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69383618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "139828663.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5754836.00",
                    "totalLiab": "39550126.00",
                    "totalStockholderEquity": "98498361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5457594.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "41754020.00",
                    "otherLiab": "1105700.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "50713000.00",
                    "cash": "11237044.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16015933.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19681757.00",
                    "shortTermDebt": "8490318.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30918801.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "63213800.00",
                    "totalCurrentAssets": "25901844.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8491895.00",
                    "longTermDebt": "22428500.00",
                    "inventory": "977343.00",
                    "accountsPayable": "1612848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1252336.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64298.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113926819.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23534193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139828663.00",
                    "cashAndShortTermInvestments": "11237044.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69431573.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "115028505.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5198060.00",
                    "totalLiab": "14762695.00",
                    "totalStockholderEquity": "98202315.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1934483.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "41457974.00",
                    "otherLiab": "955400.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "1.00",
                    "cash": "8880235.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10708443.00",
                    "currentDeferredRevenue": "1986193.00",
                    "netDebt": "1376476.00",
                    "shortTermDebt": "7157903.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10256711.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "47694300.00",
                    "totalCurrentAssets": "24932383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9860377.00",
                    "longTermDebt": "3098800.00",
                    "inventory": "993711.00",
                    "accountsPayable": "1564346.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353631.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90096121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4054252.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115028505.00",
                    "cashAndShortTermInvestments": "8880235.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63820022.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "113833618.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4891140.00",
                    "totalLiab": "16784075.00",
                    "totalStockholderEquity": "94928347.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2361066.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "38184006.00",
                    "otherLiab": "948900.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "39053300.00",
                    "cash": "15312421.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12660386.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4950793.00",
                    "shortTermDebt": "7186804.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10361628.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "44648500.00",
                    "totalCurrentAssets": "30131762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9088750.00",
                    "longTermDebt": "3174800.00",
                    "inventory": "839451.00",
                    "accountsPayable": "1912614.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367467.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83701856.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4123689.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113833618.00",
                    "cashAndShortTermInvestments": "15312421.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57514183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "105672035.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3263063.00",
                    "totalLiab": "11672080.00",
                    "totalStockholderEquity": "91828778.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4448799.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "35084437.00",
                    "otherLiab": "942300.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "-1.00",
                    "cash": "15771050.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7449774.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12054229.00",
                    "shortTermDebt": "436801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3716821.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "42313600.00",
                    "totalCurrentAssets": "27117101.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7264145.00",
                    "longTermDebt": "3280000.00",
                    "inventory": "818843.00",
                    "accountsPayable": "1611340.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "370453.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78554935.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4222306.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105672035.00",
                    "cashAndShortTermInvestments": "15771050.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52397685.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "118277725.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2813399.00",
                    "totalLiab": "28317471.00",
                    "totalStockholderEquity": "87709167.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3333280.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "30964826.00",
                    "otherLiab": "895000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "32060800.00",
                    "cash": "35895616.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13778474.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15882903.00",
                    "shortTermDebt": "6368670.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20012713.00",
                    "otherStockholderEquity": "42973222.00",
                    "propertyPlantEquipment": "41584400.00",
                    "totalCurrentAssets": "44632456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5013394.00",
                    "longTermDebt": "13644000.00",
                    "inventory": "910047.00",
                    "accountsPayable": "2374069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175848.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73645269.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14538997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118277725.00",
                    "cashAndShortTermInvestments": "35895616.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47698878.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "114839551.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3313229.00",
                    "totalLiab": "28085460.00",
                    "totalStockholderEquity": "84193015.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1664650.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "27448674.00",
                    "otherLiab": "913400.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "29688200.00",
                    "cash": "35631404.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11056283.00",
                    "currentDeferredRevenue": "3047647.00",
                    "netDebt": "-13043274.00",
                    "shortTermDebt": "6472372.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22588130.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "37899300.00",
                    "totalCurrentAssets": "47252138.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7418531.00",
                    "longTermDebt": "16115800.00",
                    "inventory": "888974.00",
                    "accountsPayable": "1536265.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133998.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67587413.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17029177.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114839551.00",
                    "cashAndShortTermInvestments": "35631404.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "87631201.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6135995.00",
                    "totalLiab": "28949583.00",
                    "totalStockholderEquity": "55864409.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "811736.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "24748268.00",
                    "otherLiab": "838000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "27156400.00",
                    "cash": "15754373.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10199424.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8435044.00",
                    "shortTermDebt": "6277247.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24189417.00",
                    "otherStockholderEquity": "21460807.00",
                    "propertyPlantEquipment": "37632800.00",
                    "totalCurrentAssets": "22842015.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3551313.00",
                    "longTermDebt": "17912200.00",
                    "inventory": "951647.00",
                    "accountsPayable": "2010973.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123912.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64789186.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18750159.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87631201.00",
                    "cashAndShortTermInvestments": "15754373.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38798651.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "80059196.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1416219.00",
                    "totalLiab": "24772729.00",
                    "totalStockholderEquity": "52384951.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "859418.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "21483387.00",
                    "otherLiab": "838000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "29362800.00",
                    "cash": "18511127.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9314739.00",
                    "currentDeferredRevenue": "1634895.00",
                    "netDebt": "2068873.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20580000.00",
                    "otherStockholderEquity": "21460807.00",
                    "propertyPlantEquipment": "25624900.00",
                    "totalCurrentAssets": "25071570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4265106.00",
                    "longTermDebt": "14620000.00",
                    "inventory": "879118.00",
                    "accountsPayable": "1719845.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1726933.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54987626.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15457990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80059196.00",
                    "cashAndShortTermInvestments": "18511127.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29026711.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "80949094.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1174575.00",
                    "totalLiab": "29190090.00",
                    "totalStockholderEquity": "48826594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2830491.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "17710453.00",
                    "otherLiab": "762600.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "28643100.00",
                    "cash": "21098670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12317533.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971330.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22070000.00",
                    "otherStockholderEquity": "19948450.00",
                    "propertyPlantEquipment": "24625100.00",
                    "totalCurrentAssets": "27680879.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4512207.00",
                    "longTermDebt": "16110000.00",
                    "inventory": "895427.00",
                    "accountsPayable": "2853967.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53268215.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16872557.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80949094.00",
                    "cashAndShortTermInvestments": "21098670.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27276533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "81787458.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "554357.00",
                    "totalLiab": "27438192.00",
                    "totalStockholderEquity": "49470438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1102509.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "18726173.00",
                    "otherLiab": "598200.00",
                    "goodWill": "2766054.00",
                    "otherAssets": "30904300.00",
                    "cash": "23119763.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9243088.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "437177.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23556940.00",
                    "otherStockholderEquity": "19576574.00",
                    "propertyPlantEquipment": "23545200.00",
                    "totalCurrentAssets": "27337913.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2766054.00",
                    "longTermDebt": "17596900.00",
                    "inventory": "897739.00",
                    "accountsPayable": "88270.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54449545.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18195104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81787458.00",
                    "cashAndShortTermInvestments": "23119763.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23545236.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "80932263.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223292.00",
                    "totalLiab": "27869253.00",
                    "totalStockholderEquity": "48060016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1077672.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "16150241.00",
                    "otherLiab": "556000.00",
                    "goodWill": "3061751.00",
                    "otherAssets": "23960800.00",
                    "cash": "29354191.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8209128.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4290055.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25064136.00",
                    "otherStockholderEquity": "20742084.00",
                    "propertyPlantEquipment": "23487100.00",
                    "totalCurrentAssets": "33484336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3061751.00",
                    "longTermDebt": "19104100.00",
                    "inventory": "845102.00",
                    "accountsPayable": "472669.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35016.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47447927.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19660125.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80932263.00",
                    "cashAndShortTermInvestments": "29354191.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23487080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "82376046.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98269.00",
                    "totalLiab": "32418919.00",
                    "totalStockholderEquity": "44833759.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2440601.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "13395789.00",
                    "otherLiab": "508700.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "23862000.00",
                    "cash": "29751824.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11316048.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3197612.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26554212.00",
                    "otherStockholderEquity": "20270279.00",
                    "propertyPlantEquipment": "24036900.00",
                    "totalCurrentAssets": "34477149.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3810365.00",
                    "longTermDebt": "20594200.00",
                    "inventory": "816691.00",
                    "accountsPayable": "631596.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47898897.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21102871.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82376046.00",
                    "cashAndShortTermInvestments": "29751824.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24036908.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9680165500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "72418524.00",
                    "intangibleAssets": "23687100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2522292.00",
                    "totalLiab": "53081198.00",
                    "totalStockholderEquity": "14490620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904722.00",
                    "commonStock": "6072000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8418620.00",
                    "otherLiab": "460800.00",
                    "goodWill": "-40969.00",
                    "otherAssets": "25242500.00",
                    "cash": "20784384.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23256389.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27638785.00",
                    "shortTermDebt": "19059697.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48423169.00",
                    "otherStockholderEquity": "-1922970.00",
                    "propertyPlantEquipment": "24065100.00",
                    "totalCurrentAssets": "24574702.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-40969.00",
                    "longTermDebt": "29331000.00",
                    "inventory": "1268679.00",
                    "accountsPayable": "442876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35821.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47843822.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29824808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72418524.00",
                    "cashAndShortTermInvestments": "20784384.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24162588.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "473890804400.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1983736500.00",
                    "totalLiab": "368051592000.00",
                    "totalStockholderEquity": "105839212600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117693598000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95939212600.00",
                    "otherLiab": "250357994200.00",
                    "goodWill": null,
                    "otherAssets": "268961992600.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117693597600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "108208042400.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39167350800.00",
                    "longTermDebt": null,
                    "inventory": "8623721400.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "311029738500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2951866000.00",
                    "totalLiab": "123391552000.00",
                    "totalStockholderEquity": "187638186400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52260899000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177738186400.00",
                    "otherLiab": "2423053200.00",
                    "goodWill": null,
                    "otherAssets": "780420100.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120968498900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "121419071400.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65105294600.00",
                    "longTermDebt": null,
                    "inventory": "8646236400.00",
                    "accountsPayable": "6067023400.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "225729301800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1627187100.00",
                    "totalLiab": "123744435000.00",
                    "totalStockholderEquity": "101984867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66295096000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92084867000.00",
                    "otherLiab": "57449338900.00",
                    "goodWill": null,
                    "otherAssets": "1648658600.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66295095900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "139644099500.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19125723800.00",
                    "longTermDebt": null,
                    "inventory": "3775326500.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "252326338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600305700.00",
                    "totalLiab": "208594575000.00",
                    "totalStockholderEquity": "43731763300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102905845000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33831763300.00",
                    "otherLiab": "105688729500.00",
                    "goodWill": null,
                    "otherAssets": "766078100.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102905845200.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "166243722800.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9059388800.00",
                    "longTermDebt": null,
                    "inventory": "4562396700.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "646881499.00",
                    "intangibleAssets": "5322130.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7191707.00",
                    "totalLiab": "62943346.00",
                    "totalStockholderEquity": "446826028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7771418.00",
                    "commonStock": "16449466.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "282059982.00",
                    "otherLiab": null,
                    "goodWill": "23698962.00",
                    "otherAssets": null,
                    "cash": "125822972.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19347840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-125643619.00",
                    "shortTermDebt": "163903.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "179353.00",
                    "otherStockholderEquity": "128410168.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204031683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31277539.00",
                    "longTermDebt": "0.00",
                    "inventory": "39739463.00",
                    "accountsPayable": "11412517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19906410.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442849815.00",
                    "capitalLeaseObligations": "179264.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43595506.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "646881499.00",
                    "cashAndShortTermInvestments": "125822972.00",
                    "propertyPlantAndEquipmentGross": "710900510.00",
                    "propertyPlantAndEquipmentNet": "406875246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184591548.00",
                    "netInvestedCapital": "446602727.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "693675660.00",
                    "intangibleAssets": "16763151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10908328.00",
                    "totalLiab": "139799491.00",
                    "totalStockholderEquity": "416598577.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3970928.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "249215320.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": "0.00",
                    "cash": "157471279.00",
                    "cashAndEquivalents": "14000000.00",
                    "totalCurrentLiabilities": "92725134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64915090.00",
                    "shortTermDebt": "76362634.00",
                    "shortLongTermDebt": "76216691.00",
                    "shortLongTermDebtTotal": "92556189.00",
                    "otherStockholderEquity": "128345996.00",
                    "propertyPlantEquipment": "451393200.00",
                    "totalCurrentAssets": "218595338.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21804447.00",
                    "longTermDebt": "16016645.00",
                    "inventory": "28411284.00",
                    "accountsPayable": "9990927.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19307765.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475080322.00",
                    "capitalLeaseObligations": "322853.00",
                    "longTermDebtTotal": "16193560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47074357.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128346000.00",
                    "liabilitiesAndStockholdersEquity": "693675660.00",
                    "cashAndShortTermInvestments": "157471279.00",
                    "propertyPlantAndEquipmentGross": "709134215.00",
                    "propertyPlantAndEquipmentNet": "434630052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125870204.00",
                    "netInvestedCapital": "508831913.00",
                    "commonStockSharesOutstanding": "17226975700.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "695442247.00",
                    "intangibleAssets": "16700753.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6500135.00",
                    "totalLiab": "197698606.00",
                    "totalStockholderEquity": "379264500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5142952.00",
                    "commonStock": "16441246.00",
                    "capitalStock": "16441246.00",
                    "retainedEarnings": "210134861.00",
                    "otherLiab": null,
                    "goodWill": "23687119.00",
                    "otherAssets": "297820.00",
                    "cash": "98203795.00",
                    "cashAndEquivalents": "29500000.00",
                    "totalCurrentLiabilities": "124601828.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62944807.00",
                    "shortTermDebt": "106141830.00",
                    "shortLongTermDebt": "105914993.00",
                    "shortLongTermDebtTotal": "161148602.00",
                    "otherStockholderEquity": "129308195.00",
                    "propertyPlantEquipment": "492617620.00",
                    "totalCurrentAssets": "178839689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "37590269.00",
                    "longTermDebt": "54938610.00",
                    "inventory": "26815117.00",
                    "accountsPayable": "11941758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23380198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16998568.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516602558.00",
                    "capitalLeaseObligations": "294999.00",
                    "longTermDebtTotal": "55006770.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73096778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129308200.00",
                    "liabilitiesAndStockholdersEquity": "695442247.00",
                    "cashAndShortTermInvestments": "107934168.00",
                    "propertyPlantAndEquipmentGross": "704169231.00",
                    "propertyPlantAndEquipmentNet": "475916871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54237861.00",
                    "netInvestedCapital": "540118103.00",
                    "commonStockSharesOutstanding": "17025314963.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "831295165.00",
                    "intangibleAssets": "16994955.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9652101.00",
                    "totalLiab": "305931065.00",
                    "totalStockholderEquity": "352385552.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4562503.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "221420134.00",
                    "otherLiab": "6733367.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "2347700.00",
                    "cash": "147519049.00",
                    "cashAndEquivalents": "20500000.00",
                    "totalCurrentLiabilities": "121797408.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122443469.00",
                    "shortTermDebt": "92562228.00",
                    "shortLongTermDebt": "92480068.00",
                    "shortLongTermDebtTotal": "269962518.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "527727895.00",
                    "totalCurrentAssets": "261075367.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328698433.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "61812158.00",
                    "longTermDebt": "177254080.00",
                    "inventory": "29218400.00",
                    "accountsPayable": "23365481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21576036.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18804784.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570219798.00",
                    "capitalLeaseObligations": "228371.00",
                    "longTermDebtTotal": "177400290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184133657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "831295165.00",
                    "cashAndShortTermInvestments": "152519049.00",
                    "propertyPlantAndEquipmentGross": "704586048.00",
                    "propertyPlantAndEquipmentNet": "510732940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139277959.00",
                    "netInvestedCapital": "622119699.00",
                    "commonStockSharesOutstanding": "15660887000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "809293023.00",
                    "intangibleAssets": "17596131.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5107357.00",
                    "totalLiab": "508511713.00",
                    "totalStockholderEquity": "213463376.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4476275.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "86390661.00",
                    "otherLiab": "6285091.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "51424046.00",
                    "cash": "80841178.00",
                    "cashAndEquivalents": "10003030.00",
                    "totalCurrentLiabilities": "97776656.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392683423.00",
                    "shortTermDebt": "69074635.00",
                    "shortLongTermDebt": "68859213.00",
                    "shortLongTermDebtTotal": "473524605.00",
                    "otherStockholderEquity": "93068749.00",
                    "propertyPlantEquipment": "574196909.00",
                    "totalCurrentAssets": "158000533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189776257.00",
                    "shortTermInvestments": "10003030.00",
                    "netReceivables": "19875820.00",
                    "longTermDebt": "456050.00",
                    "inventory": "32384719.00",
                    "accountsPayable": "24225746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18598356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651292490.00",
                    "capitalLeaseObligations": "404209338.00",
                    "longTermDebtTotal": "404449970.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410735057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "809293023.00",
                    "cashAndShortTermInvestments": "80841178.00",
                    "propertyPlantAndEquipmentGross": "704391236.00",
                    "propertyPlantAndEquipmentNet": "556600778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60223877.00",
                    "netInvestedCapital": "282778639.00",
                    "commonStockSharesOutstanding": "15660887000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "792053460.00",
                    "intangibleAssets": "16763676.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4514596.00",
                    "totalLiab": "480273047.00",
                    "totalStockholderEquity": "196384097.00",
                    "deferredLongTermLiab": "1186856.00",
                    "otherCurrentLiab": "2513639.00",
                    "commonStock": "15405610.00",
                    "capitalStock": "15405610.00",
                    "retainedEarnings": "69934323.00",
                    "otherLiab": "11159061.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "46269202.00",
                    "cash": "73777438.00",
                    "cashAndEquivalents": "49000000.00",
                    "totalCurrentLiabilities": "94894567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "376227992.00",
                    "shortTermDebt": "79586030.00",
                    "shortLongTermDebt": "79405019.00",
                    "shortLongTermDebtTotal": "450005430.00",
                    "otherStockholderEquity": "90902649.00",
                    "propertyPlantEquipment": "618681265.00",
                    "totalCurrentAssets": "103415874.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "172696978.00",
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "2448615.00",
                    "longTermDebt": "370274145.00",
                    "inventory": "21753597.00",
                    "accountsPayable": "12251819.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17975415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1186856.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688637586.00",
                    "capitalLeaseObligations": "326266.00",
                    "longTermDebtTotal": "370419400.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385378480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90902650.00",
                    "liabilitiesAndStockholdersEquity": "792053460.00",
                    "cashAndShortTermInvestments": "73777438.00",
                    "propertyPlantAndEquipmentGross": "702514194.00",
                    "propertyPlantAndEquipmentNet": "601917589.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8521307.00",
                    "netInvestedCapital": "646063261.00",
                    "commonStockSharesOutstanding": "14633081055.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "895312424.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15151080.00",
                    "totalLiab": "586875807.00",
                    "totalStockholderEquity": "187451325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1326745.00",
                    "commonStock": "14440441.00",
                    "capitalStock": "14440441.00",
                    "retainedEarnings": "90220931.00",
                    "otherLiab": "74705327.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "37600179.00",
                    "cash": "147288644.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82084677.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "351357930.00",
                    "shortTermDebt": "68560771.00",
                    "shortLongTermDebt": "68560771.00",
                    "shortLongTermDebtTotal": "498646574.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "642912419.00",
                    "totalCurrentAssets": "190464232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163764206.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12885592.00",
                    "longTermDebt": "430085803.00",
                    "inventory": "15138916.00",
                    "accountsPayable": "11837035.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3903402.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "704848192.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704848192.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430085800.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504791130.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "895312424.00",
                    "cashAndShortTermInvestments": "147288644.00",
                    "propertyPlantAndEquipmentGross": "719197432.00",
                    "propertyPlantAndEquipmentNet": "642912419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108379555.00",
                    "netInvestedCapital": "686097899.00",
                    "commonStockSharesOutstanding": "14119178082.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "924523765.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36031141.00",
                    "totalLiab": "600798588.00",
                    "totalStockholderEquity": "195856760.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25533840.00",
                    "commonStock": "14440441.00",
                    "capitalStock": "14440441.00",
                    "retainedEarnings": "92386060.00",
                    "otherLiab": "25190929.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "21977226.00",
                    "cash": "105380563.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115050558.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "454427598.00",
                    "shortTermDebt": "75645796.00",
                    "shortLongTermDebt": "75645796.00",
                    "shortLongTermDebtTotal": "559808161.00",
                    "otherStockholderEquity": "78886551.00",
                    "propertyPlantEquipment": "687631038.00",
                    "totalCurrentAssets": "170166777.00",
                    "longTermInvestments": "8487423.00",
                    "netTangibleAssets": "164581726.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20682028.00",
                    "longTermDebt": "484162365.00",
                    "inventory": "8080808.00",
                    "accountsPayable": "11282180.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10143708.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7764.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754356988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "484162360.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485748030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78886550.00",
                    "liabilitiesAndStockholdersEquity": "924523765.00",
                    "cashAndShortTermInvestments": "105380563.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "671570229.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55116219.00",
                    "netInvestedCapital": "755664921.00",
                    "commonStockSharesOutstanding": "12083823529.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "820794309.00",
                    "intangibleAssets": "16060809.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33647116.00",
                    "totalLiab": "609096227.00",
                    "totalStockholderEquity": "118524023.00",
                    "deferredLongTermLiab": "13719276.00",
                    "otherCurrentLiab": "94594230.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "50534177.00",
                    "otherLiab": "1712869.00",
                    "goodWill": "23766689.00",
                    "otherAssets": "543497828.00",
                    "cash": "39815266.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128552668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "468381906.00",
                    "shortTermDebt": "29366482.00",
                    "shortLongTermDebt": "29366482.00",
                    "shortLongTermDebtTotal": "508197172.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "159483466.00",
                    "totalCurrentAssets": "86794097.00",
                    "longTermInvestments": "7252229.00",
                    "netTangibleAssets": "94757334.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10587296.00",
                    "longTermDebt": "478830690.00",
                    "inventory": "2744419.00",
                    "accountsPayable": "3597825.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9733148.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "773090.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734000212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "478830690.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480543559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46234310.00",
                    "liabilitiesAndStockholdersEquity": "820794309.00",
                    "cashAndShortTermInvestments": "39815266.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670963004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41758571.00",
                    "netInvestedCapital": "626721195.00",
                    "commonStockSharesOutstanding": "12849450549.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "669217508.00",
                    "intangibleAssets": "16036619.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42895937.00",
                    "totalLiab": "458949567.00",
                    "totalStockholderEquity": "117902563.00",
                    "deferredLongTermLiab": "15396355.00",
                    "otherCurrentLiab": "51192685.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "47097624.00",
                    "otherLiab": "1416717.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "398111904.00",
                    "cash": "90868317.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57525282.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313409992.00",
                    "shortTermDebt": "4270741.00",
                    "shortLongTermDebt": "4270741.00",
                    "shortLongTermDebtTotal": "404278311.00",
                    "otherStockholderEquity": "58782547.00",
                    "propertyPlantEquipment": "110515090.00",
                    "totalCurrentAssets": "134776218.00",
                    "longTermInvestments": "8508706.00",
                    "netTangibleAssets": "92939189.00",
                    "shortTermInvestments": "8509000.00",
                    "netReceivables": "11649347.00",
                    "longTermDebt": "400007568.00",
                    "inventory": "1011964.00",
                    "accountsPayable": "2061856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10832531.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55971.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534441290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400007570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401424285.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46234310.00",
                    "liabilitiesAndStockholdersEquity": "669217508.00",
                    "cashAndShortTermInvestments": "90868317.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "476386734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10316577764.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "277845932.00",
                    "intangibleAssets": "23687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54622193.00",
                    "totalLiab": "94755739.00",
                    "totalStockholderEquity": "127785883.00",
                    "deferredLongTermLiab": "27095791.00",
                    "otherCurrentLiab": "39038150.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "46821485.00",
                    "otherLiab": "1067237.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "29864760.00",
                    "cash": "11279919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41826727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42282839.00",
                    "shortTermDebt": "1700983.00",
                    "shortLongTermDebt": "1700983.00",
                    "shortLongTermDebtTotal": "53562763.00",
                    "otherStockholderEquity": "68942006.00",
                    "propertyPlantEquipment": "157375980.00",
                    "totalCurrentAssets": "66918073.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88558764.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7714400.00",
                    "longTermDebt": "51861780.00",
                    "inventory": "1015961.00",
                    "accountsPayable": "1087594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7167700.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210927859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51861780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52929012.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61774310.00",
                    "liabilitiesAndStockholdersEquity": "277845932.00",
                    "cashAndShortTermInvestments": "11279919.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157375976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "139828663.00",
                    "intangibleAssets": "23687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5754836.00",
                    "totalLiab": "39550126.00",
                    "totalStockholderEquity": "98498361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5457594.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "41754020.00",
                    "otherLiab": "1106000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "27026000.00",
                    "cash": "11237044.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16015933.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19681757.00",
                    "shortTermDebt": "8490318.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30918801.00",
                    "otherStockholderEquity": "46234306.00",
                    "propertyPlantEquipment": "63214000.00",
                    "totalCurrentAssets": "25901844.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8491895.00",
                    "longTermDebt": "22428000.00",
                    "inventory": "977343.00",
                    "accountsPayable": "1612848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1252336.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64298.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113926819.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23534193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139828663.00",
                    "cashAndShortTermInvestments": "11237044.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69431573.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12527273000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "118277725.00",
                    "intangibleAssets": "23687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2813399.00",
                    "totalLiab": "28317471.00",
                    "totalStockholderEquity": "87709167.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3333280.00",
                    "commonStock": "12022392.00",
                    "capitalStock": null,
                    "retainedEarnings": "30964826.00",
                    "otherLiab": "895000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "8374000.00",
                    "cash": "35895616.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13778474.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15882903.00",
                    "shortTermDebt": "6368670.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20012713.00",
                    "otherStockholderEquity": "42973222.00",
                    "propertyPlantEquipment": "41584000.00",
                    "totalCurrentAssets": "44632456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5013394.00",
                    "longTermDebt": "13644000.00",
                    "inventory": "910047.00",
                    "accountsPayable": "2374069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1512356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175848.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73645269.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14538997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118277725.00",
                    "cashAndShortTermInvestments": "35895616.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47698878.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11919890070.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "80949094.00",
                    "intangibleAssets": "23687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1174575.00",
                    "totalLiab": "29190090.00",
                    "totalStockholderEquity": "48826594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2830491.00",
                    "commonStock": "11167691.00",
                    "capitalStock": null,
                    "retainedEarnings": "17710453.00",
                    "otherLiab": "763000.00",
                    "goodWill": "23687119.00",
                    "otherAssets": "4956000.00",
                    "cash": "21098670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12317533.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971330.00",
                    "shortTermDebt": "5960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22070000.00",
                    "otherStockholderEquity": "19948450.00",
                    "propertyPlantEquipment": "24625000.00",
                    "totalCurrentAssets": "27680879.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4512207.00",
                    "longTermDebt": "16110000.00",
                    "inventory": "895427.00",
                    "accountsPayable": "2853967.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53268215.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16872557.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80949094.00",
                    "cashAndShortTermInvestments": "21098670.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27276533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11122699970.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "72418524.00",
                    "intangibleAssets": "200393029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2522292.00",
                    "totalLiab": "53081198.00",
                    "totalStockholderEquity": "14490620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904722.00",
                    "commonStock": "6072000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8418620.00",
                    "otherLiab": "4178775000.00",
                    "goodWill": "-40969.00",
                    "otherAssets": "14110902000.00",
                    "cash": "20784384.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23256389.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27638785.00",
                    "shortTermDebt": "19059697.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48423169.00",
                    "otherStockholderEquity": "-1922970.00",
                    "propertyPlantEquipment": "218864028000.00",
                    "totalCurrentAssets": "24574702.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-40969.00",
                    "longTermDebt": "265973480000.00",
                    "inventory": "1268679.00",
                    "accountsPayable": "442876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35821.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47843822.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29824808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72418524.00",
                    "cashAndShortTermInvestments": "20784384.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24162588.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11388430000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "34332270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "293985.00",
                    "totalLiab": "13714183.00",
                    "totalStockholderEquity": "20618087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4576215.00",
                    "commonStock": "1086718.00",
                    "capitalStock": null,
                    "retainedEarnings": "19531369.00",
                    "otherLiab": "2423053000.00",
                    "goodWill": null,
                    "otherAssets": "780420000.00",
                    "cash": "12471010.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13444685.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12471010.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "121419071000.00",
                    "totalCurrentAssets": "20991158.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7274458.00",
                    "longTermDebt": null,
                    "inventory": "951705.00",
                    "accountsPayable": "7641819.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18507.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13341112.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269498.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34332270.00",
                    "cashAndShortTermInvestments": "12471010.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13255014.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "225729302000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1627187000.00",
                    "totalLiab": "123744435000.00",
                    "totalStockholderEquity": "101984867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66295096000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92084867000.00",
                    "otherLiab": "57449339000.00",
                    "goodWill": null,
                    "otherAssets": "1648659000.00",
                    "cash": "59908306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66295096000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "139644099000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19125724000.00",
                    "longTermDebt": null,
                    "inventory": "3775327000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "252326338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600306000.00",
                    "totalLiab": "208594575000.00",
                    "totalStockholderEquity": "43731763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102905845000.00",
                    "commonStock": "9900000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33831763000.00",
                    "otherLiab": "105688729000.00",
                    "goodWill": null,
                    "otherAssets": "766078000.00",
                    "cash": "70094446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102905845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "166243723000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9059388000.00",
                    "longTermDebt": null,
                    "inventory": "4562397000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6723117.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-33155.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18610115.00",
                    "changeInCash": "41178629.00",
                    "beginPeriodCashFlow": "123442988.00",
                    "endPeriodCashFlow": "164621618.00",
                    "totalCashFromOperatingActivities": "45253964.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12005068.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33155.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1464217",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14638781.00",
                    "freeCashFlow": "43789746.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-583304.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-530108.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18971443.00",
                    "changeInCash": "43641634.00",
                    "beginPeriodCashFlow": "82181338.00",
                    "endPeriodCashFlow": "125822972.00",
                    "totalCashFromOperatingActivities": "43811496.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11802696.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "48058.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43171057.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3363374",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13037356.00",
                    "freeCashFlow": "47174871.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38296582.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6349000.00",
                    "changeInCash": "-23546580.00",
                    "beginPeriodCashFlow": "105810000.00",
                    "endPeriodCashFlow": "82264000.00",
                    "totalCashFromOperatingActivities": "15224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12909000.00",
                    "otherCashflowsFromInvestingActivities": "-7684.00",
                    "dividendsPaid": "27932.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-324514.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2787250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2687740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4034000.00",
                    "freeCashFlow": "12436000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-9968804.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9968804.00",
                    "netBorrowings": "-10543500.00",
                    "totalCashFromFinancingActivities": "-36776357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6715732.00",
                    "changeInCash": "-20488130.00",
                    "beginPeriodCashFlow": "129003062.00",
                    "endPeriodCashFlow": "108514932.00",
                    "totalCashFromOperatingActivities": "26257031.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6950000.00",
                    "dividendsPaid": "414730154578.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "414703921721.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3018804",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1491390.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26257031.00",
                    "freeCashFlow": "23238227.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-1521497.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1521497.00",
                    "netBorrowings": "-44543500.00",
                    "totalCashFromFinancingActivities": "-45294085.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8128227.00",
                    "changeInCash": "-28468217.00",
                    "beginPeriodCashFlow": "157471279.00",
                    "endPeriodCashFlow": "129003062.00",
                    "totalCashFromOperatingActivities": "18347365.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750585.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1521497",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "809990.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18347365.00",
                    "freeCashFlow": "16825868.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1533041.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1533041.00",
                    "netBorrowings": "-22615993.00",
                    "totalCashFromFinancingActivities": "-23063080.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11615717.00",
                    "changeInCash": "2869673.00",
                    "beginPeriodCashFlow": "154601606.00",
                    "endPeriodCashFlow": "157471279.00",
                    "totalCashFromOperatingActivities": "27465794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11915928.00",
                    "otherCashflowsFromInvestingActivities": "37181.00",
                    "dividendsPaid": "62751.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3731862.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1570222",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4694030.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3934149.00",
                    "freeCashFlow": "25895572.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-1426173.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1426173.00",
                    "netBorrowings": "-2433000.00",
                    "totalCashFromFinancingActivities": "-3818751.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12974888.00",
                    "changeInCash": "36406933.00",
                    "beginPeriodCashFlow": "118194673.00",
                    "endPeriodCashFlow": "154601606.00",
                    "totalCashFromOperatingActivities": "41651857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "5433350.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1385751.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1426173",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2485570.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28676969.00",
                    "freeCashFlow": "40225684.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1173905.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1173905.00",
                    "netBorrowings": "-20433000.00",
                    "totalCashFromFinancingActivities": "-27542970.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10380365.00",
                    "changeInCash": "4950087.00",
                    "beginPeriodCashFlow": "113244586.00",
                    "endPeriodCashFlow": "118194673.00",
                    "totalCashFromOperatingActivities": "33666960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11609362.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5433349.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7109970.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1173905",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11677233.00",
                    "freeCashFlow": "32493055.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "4131377.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4131377.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29116289.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10210509.00",
                    "changeInCash": "15040791.00",
                    "beginPeriodCashFlow": "98203795.00",
                    "endPeriodCashFlow": "113244586.00",
                    "totalCashFromOperatingActivities": "40025705.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11567721.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2664992.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "868623",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18247475.00",
                    "freeCashFlow": "39157082.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1668174.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1668174.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25410347.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24848369.00",
                    "changeInCash": "10754960.00",
                    "beginPeriodCashFlow": "87448835.00",
                    "endPeriodCashFlow": "98203795.00",
                    "totalCashFromOperatingActivities": "37833481.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11837189.00",
                    "otherCashflowsFromInvestingActivities": "1666.00",
                    "dividendsPaid": "1.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2240278.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1669840",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1147923.00",
                    "freeCashFlow": "36163641.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-115252.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-115252.00",
                    "netBorrowings": "-23790590.00",
                    "totalCashFromFinancingActivities": "-26708686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5789386.00",
                    "changeInCash": "-3819408.00",
                    "beginPeriodCashFlow": "91268243.00",
                    "endPeriodCashFlow": "87448835.00",
                    "totalCashFromOperatingActivities": "23004530.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11676434.00",
                    "otherCashflowsFromInvestingActivities": "-27310.00",
                    "dividendsPaid": "51468190.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2938686.00",
                    "changeToNetincome": "5538710.00",
                    "capitalExpenditures": "115252",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1890300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5538710.00",
                    "freeCashFlow": "22889278.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": "4247907.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4247907.00",
                    "netBorrowings": "-23790590.00",
                    "totalCashFromFinancingActivities": "-106833709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "863600.00",
                    "changeInCash": "-81685970.00",
                    "beginPeriodCashFlow": "172954213.00",
                    "endPeriodCashFlow": "91268243.00",
                    "totalCashFromOperatingActivities": "20899832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11705217.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "31468031.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23595670.00",
                    "changeToNetincome": "5538710.00",
                    "capitalExpenditures": "752093",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1186010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8331015.00",
                    "freeCashFlow": "20147739.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-5148877.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5148877.00",
                    "netBorrowings": "-13781098.00",
                    "totalCashFromFinancingActivities": "-38977802.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3113297.00",
                    "changeInCash": "25435164.00",
                    "beginPeriodCashFlow": "147519049.00",
                    "endPeriodCashFlow": "172954213.00",
                    "totalCashFromOperatingActivities": "3113297.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11720359.00",
                    "otherCashflowsFromInvestingActivities": "-5027310.00",
                    "dividendsPaid": "20000169.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5207641.00",
                    "changeToNetincome": "69561843.00",
                    "capitalExpenditures": "121563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726380.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11720359.00",
                    "freeCashFlow": "2991734.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "436900.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1881842.00",
                    "netBorrowings": "-54509781.00",
                    "totalCashFromFinancingActivities": "-58919383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54234307.00",
                    "changeInCash": "15230510.00",
                    "beginPeriodCashFlow": "132288539.00",
                    "endPeriodCashFlow": "147519049.00",
                    "totalCashFromOperatingActivities": "54654358.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "420051.00",
                    "otherCashflowsFromInvestingActivities": "436900.00",
                    "dividendsPaid": "20000161.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4882713.00",
                    "changeToNetincome": "26327360.00",
                    "capitalExpenditures": "1444942",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4817820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54654358.00",
                    "freeCashFlow": "56099300.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-810884.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-810884.00",
                    "netBorrowings": "-110921148.00",
                    "totalCashFromFinancingActivities": "-116381382.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61459877.00",
                    "changeInCash": "-17710426.00",
                    "beginPeriodCashFlow": "149998965.00",
                    "endPeriodCashFlow": "132288539.00",
                    "totalCashFromOperatingActivities": "61904982.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "445105.00",
                    "otherCashflowsFromInvestingActivities": "-10312350.00",
                    "dividendsPaid": "5383730.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5505142.00",
                    "changeToNetincome": "49990330.00",
                    "capitalExpenditures": "810884",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "612240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61904982.00",
                    "freeCashFlow": "61094098.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-1518405.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1518405.00",
                    "netBorrowings": "-37924831.00",
                    "totalCashFromFinancingActivities": "-51221636.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40990002.00",
                    "changeInCash": "38720268.00",
                    "beginPeriodCashFlow": "111278697.00",
                    "endPeriodCashFlow": "149998965.00",
                    "totalCashFromOperatingActivities": "409773.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409773.00",
                    "otherCashflowsFromInvestingActivities": "124553.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7977267.00",
                    "changeToNetincome": "38736860.00",
                    "capitalExpenditures": "1642958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "377590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41399775.00",
                    "freeCashFlow": "-1233185.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-10436900.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10860257.00",
                    "netBorrowings": "-5880000.00",
                    "totalCashFromFinancingActivities": "-13903173.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25915246.00",
                    "changeInCash": "30437519.00",
                    "beginPeriodCashFlow": "80841178.00",
                    "endPeriodCashFlow": "111278697.00",
                    "totalCashFromOperatingActivities": "479203.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "479203.00",
                    "otherCashflowsFromInvestingActivities": "-10436900.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8023173.00",
                    "changeToNetincome": "17495523.00",
                    "capitalExpenditures": "423357",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51690.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26394449.00",
                    "freeCashFlow": "55846.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-10436900.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-272700.00",
                    "netBorrowings": "-28748983.00",
                    "totalCashFromFinancingActivities": "-21504506.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5814770.00",
                    "changeInCash": "-11604365.00",
                    "beginPeriodCashFlow": "92445543.00",
                    "endPeriodCashFlow": "80841178.00",
                    "totalCashFromOperatingActivities": "568792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "568792.00",
                    "otherCashflowsFromInvestingActivities": "98602.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36569370.00",
                    "otherCashflowsFromFinancingActivities": "-29597945.00",
                    "changeToNetincome": "-5368596.00",
                    "capitalExpenditures": "371302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6383562.00",
                    "freeCashFlow": "197490.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-10436900.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1353275.00",
                    "netBorrowings": "-2376003.00",
                    "totalCashFromFinancingActivities": "-10529249.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18880690.00",
                    "changeInCash": "35709049.00",
                    "beginPeriodCashFlow": "56736494.00",
                    "endPeriodCashFlow": "92445543.00",
                    "totalCashFromOperatingActivities": "598141.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "598141.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8153246.00",
                    "changeToNetincome": "16155263.00",
                    "capitalExpenditures": "1353275",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58310.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19478831.00",
                    "freeCashFlow": "-755134.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-10436900.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-25978.00",
                    "netBorrowings": "-494338204.00",
                    "totalCashFromFinancingActivities": "-558454539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17135122.00",
                    "changeInCash": "-539437964.00",
                    "beginPeriodCashFlow": "596174458.00",
                    "endPeriodCashFlow": "56736494.00",
                    "totalCashFromOperatingActivities": "394453.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394453.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63116335.00",
                    "changeToNetincome": "23301982.00",
                    "capitalExpenditures": "25978",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16740669.00",
                    "freeCashFlow": "368475.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-87177.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-87177.00",
                    "netBorrowings": "513602230.00",
                    "totalCashFromFinancingActivities": "507023169.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6408854.00",
                    "changeInCash": "522397020.00",
                    "beginPeriodCashFlow": "73777438.00",
                    "endPeriodCashFlow": "596174458.00",
                    "totalCashFromOperatingActivities": "544888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544888.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6601831.00",
                    "changeToNetincome": "-2922382.00",
                    "capitalExpenditures": "87177",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6953742.00",
                    "freeCashFlow": "457711.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-55665194.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-55665194.00",
                    "netBorrowings": "-26448012.00",
                    "totalCashFromFinancingActivities": "-17149311.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4596668.00",
                    "changeInCash": "-54475456.00",
                    "beginPeriodCashFlow": "128252894.00",
                    "endPeriodCashFlow": "73777438.00",
                    "totalCashFromOperatingActivities": "737180.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "737180.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20981380.00",
                    "otherCashflowsFromFinancingActivities": "8986269.00",
                    "changeToNetincome": "10822655.00",
                    "capitalExpenditures": "334806",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1086190.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3859488.00",
                    "freeCashFlow": "1071986.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-1503356.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1503356.00",
                    "netBorrowings": "-687500.00",
                    "totalCashFromFinancingActivities": "-1870314.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7759912.00",
                    "changeInCash": "-3135052.00",
                    "beginPeriodCashFlow": "131387946.00",
                    "endPeriodCashFlow": "128252894.00",
                    "totalCashFromOperatingActivities": "449177.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449177.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1182814.00",
                    "changeToNetincome": "-3812525.00",
                    "capitalExpenditures": "1503356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1617340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7310735.00",
                    "freeCashFlow": "-1054179.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-1463719.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1463719.00",
                    "netBorrowings": "-24990100.00",
                    "totalCashFromFinancingActivities": "-37801505.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7803907.00",
                    "changeInCash": "-31244970.00",
                    "beginPeriodCashFlow": "162632916.00",
                    "endPeriodCashFlow": "131387946.00",
                    "totalCashFromOperatingActivities": "394919.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394919.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12811405.00",
                    "changeToNetincome": "4101603.00",
                    "capitalExpenditures": "1463719",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1073070.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7408988.00",
                    "freeCashFlow": "-1068800.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-2543459.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2543459.00",
                    "netBorrowings": "-1374882.00",
                    "totalCashFromFinancingActivities": "-2391823.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1034071.00",
                    "changeInCash": "15344272.00",
                    "beginPeriodCashFlow": "147288644.00",
                    "endPeriodCashFlow": "162632916.00",
                    "totalCashFromOperatingActivities": "495149.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "495149.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1016941.00",
                    "changeToNetincome": "7430706.00",
                    "capitalExpenditures": "2543459",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "650440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1529220.00",
                    "freeCashFlow": "-2048310.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "51907355.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "51907355.00",
                    "netBorrowings": "-9008275.00",
                    "totalCashFromFinancingActivities": "-79040473.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1901781.00",
                    "changeInCash": "-9120683.00",
                    "beginPeriodCashFlow": "156409327.00",
                    "endPeriodCashFlow": "147288644.00",
                    "totalCashFromOperatingActivities": "660843.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "660843.00",
                    "otherCashflowsFromInvestingActivities": "53702875.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70032198.00",
                    "changeToNetincome": "7787435.00",
                    "capitalExpenditures": "1795520",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29320970.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1240938.00",
                    "freeCashFlow": "-1134677.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "investments": "2178766.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2178766.00",
                    "netBorrowings": "-5224238.00",
                    "totalCashFromFinancingActivities": "-5860133.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "308786.00",
                    "changeInCash": "12964791.00",
                    "beginPeriodCashFlow": "143444536.00",
                    "endPeriodCashFlow": "156409327.00",
                    "totalCashFromOperatingActivities": "434411.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "434411.00",
                    "otherCashflowsFromInvestingActivities": "1127132.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-635895.00",
                    "changeToNetincome": "4860846.00",
                    "capitalExpenditures": "1051634",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26500460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-743197.00",
                    "freeCashFlow": "1486045.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-1859594.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1859594.00",
                    "netBorrowings": "-47859198.00",
                    "totalCashFromFinancingActivities": "-6756589.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-572506.00",
                    "changeInCash": "22836477.00",
                    "beginPeriodCashFlow": "120608059.00",
                    "endPeriodCashFlow": "143444536.00",
                    "totalCashFromOperatingActivities": "394714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394714.00",
                    "otherCashflowsFromInvestingActivities": "935630.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14897391.00",
                    "changeToNetincome": "20268370.00",
                    "capitalExpenditures": "2795224",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "177792.00",
                    "freeCashFlow": "-2400510.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-1133855.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1133855.00",
                    "netBorrowings": "-3222261.00",
                    "totalCashFromFinancingActivities": "-5213115.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4803448.00",
                    "changeInCash": "15227496.00",
                    "beginPeriodCashFlow": "105380563.00",
                    "endPeriodCashFlow": "120608059.00",
                    "totalCashFromOperatingActivities": "387571.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387571.00",
                    "otherCashflowsFromInvestingActivities": "243653.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1990855.00",
                    "changeToNetincome": "5134588.00",
                    "capitalExpenditures": "1377508",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5191019.00",
                    "freeCashFlow": "-989937.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "17331273.00",
                    "netBorrowings": "-4048948.00",
                    "totalCashFromFinancingActivities": "-36209179.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29764330.00",
                    "changeInCash": "15121828.00",
                    "beginPeriodCashFlow": "90258735.00",
                    "endPeriodCashFlow": "105380563.00",
                    "totalCashFromOperatingActivities": "1300858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300858.00",
                    "otherCashflowsFromInvestingActivities": "408168.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28244564.00",
                    "changeToNetincome": "-8378467.00",
                    "capitalExpenditures": "16923105",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31065188.00",
                    "freeCashFlow": "18223963.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1305547.00",
                    "netBorrowings": "7539695.00",
                    "totalCashFromFinancingActivities": "15479136.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7842456.00",
                    "changeInCash": "4295644.00",
                    "beginPeriodCashFlow": "85963091.00",
                    "endPeriodCashFlow": "90258735.00",
                    "totalCashFromOperatingActivities": "297672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297672.00",
                    "otherCashflowsFromInvestingActivities": "369560.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17939441.00",
                    "changeToNetincome": "-22305440.00",
                    "capitalExpenditures": "1675107",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8140128.00",
                    "freeCashFlow": "-1377435.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34164661.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52677953.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "812527.00",
                    "changeInCash": "22733980.00",
                    "beginPeriodCashFlow": "63229111.00",
                    "endPeriodCashFlow": "85963091.00",
                    "totalCashFromOperatingActivities": "235305.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235305.00",
                    "otherCashflowsFromInvestingActivities": "99837.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6647910.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34264498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1047832.00",
                    "freeCashFlow": "-34029193.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18749919.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43329055.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2993115.00",
                    "changeInCash": "23413845.00",
                    "beginPeriodCashFlow": "39815266.00",
                    "endPeriodCashFlow": "63229111.00",
                    "totalCashFromOperatingActivities": "232284.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232284.00",
                    "otherCashflowsFromInvestingActivities": "101527.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9729640.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18851445",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3225399.00",
                    "freeCashFlow": "-18619161.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34610426.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11454984.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-184703.00",
                    "changeInCash": "-12107556.00",
                    "beginPeriodCashFlow": "51922822.00",
                    "endPeriodCashFlow": "39815266.00",
                    "totalCashFromOperatingActivities": "245378.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245378.00",
                    "otherCashflowsFromInvestingActivities": "105294.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-427464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34715720",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60675.00",
                    "freeCashFlow": "-34470342.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "820096.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6937306.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "877905.00",
                    "changeInCash": "-10864593.00",
                    "beginPeriodCashFlow": "62787415.00",
                    "endPeriodCashFlow": "51922822.00",
                    "totalCashFromOperatingActivities": "232742.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232742.00",
                    "otherCashflowsFromInvestingActivities": "134838.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000557.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "685258",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1110647.00",
                    "freeCashFlow": "918000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74514047.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54580507.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "929561.00",
                    "changeInCash": "-21064449.00",
                    "beginPeriodCashFlow": "83851864.00",
                    "endPeriodCashFlow": "62787415.00",
                    "totalCashFromOperatingActivities": "232267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232267.00",
                    "otherCashflowsFromInvestingActivities": "91594.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7932994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74605641",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1161828.00",
                    "freeCashFlow": "-74373374.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46315447.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45246515.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "934880.00",
                    "changeInCash": "-7016453.00",
                    "beginPeriodCashFlow": "90868317.00",
                    "endPeriodCashFlow": "83851864.00",
                    "totalCashFromOperatingActivities": "232377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232377.00",
                    "otherCashflowsFromInvestingActivities": "126664.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46442111",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1167257.00",
                    "freeCashFlow": "-46209734.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140931443.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145391486.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75688.00",
                    "changeInCash": "11221937.00",
                    "beginPeriodCashFlow": "79646380.00",
                    "endPeriodCashFlow": "90868317.00",
                    "totalCashFromOperatingActivities": "158609.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158609.00",
                    "otherCashflowsFromInvestingActivities": "8223826.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7056148.00",
                    "otherCashflowsFromFinancingActivities": "4821498.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149155269",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-234297.00",
                    "freeCashFlow": "-148996660.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83791037.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115992074.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-167396.00",
                    "changeInCash": "23509121.00",
                    "beginPeriodCashFlow": "56137259.00",
                    "endPeriodCashFlow": "79646380.00",
                    "totalCashFromOperatingActivities": "232958.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232958.00",
                    "otherCashflowsFromInvestingActivities": "-8043186.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3425221.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75747851",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65562.00",
                    "freeCashFlow": "-75514893.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45712126.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102904467.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168673.00",
                    "changeInCash": "47135666.00",
                    "beginPeriodCashFlow": "9001593.00",
                    "endPeriodCashFlow": "56137259.00",
                    "totalCashFromOperatingActivities": "229074.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229074.00",
                    "otherCashflowsFromInvestingActivities": "2129.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45714255",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60401.00",
                    "freeCashFlow": "-45485181.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17454964.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14816639.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "536520.00",
                    "changeInCash": "-2278326.00",
                    "beginPeriodCashFlow": "11279919.00",
                    "endPeriodCashFlow": "9001593.00",
                    "totalCashFromOperatingActivities": "300990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300990.00",
                    "otherCashflowsFromInvestingActivities": "2986.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17457950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-837510.00",
                    "freeCashFlow": "-17156960.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20410591.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3522656.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258171.00",
                    "changeInCash": "-25507035.00",
                    "beginPeriodCashFlow": "36786954.00",
                    "endPeriodCashFlow": "11279919.00",
                    "totalCashFromOperatingActivities": "224514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224514.00",
                    "otherCashflowsFromInvestingActivities": "3184658.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20234021.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23595249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-482685.00",
                    "freeCashFlow": "-23370735.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57053928.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88756197.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1067597.00",
                    "changeInCash": "30126618.00",
                    "beginPeriodCashFlow": "6660336.00",
                    "endPeriodCashFlow": "36786954.00",
                    "totalCashFromOperatingActivities": "224164.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224164.00",
                    "otherCashflowsFromInvestingActivities": "-3226121.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49344150.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53827807",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1291761.00",
                    "freeCashFlow": "-53603643.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6542450.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4423390.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1255130.00",
                    "changeInCash": "-2769858.00",
                    "beginPeriodCashFlow": "9430194.00",
                    "endPeriodCashFlow": "6660336.00",
                    "totalCashFromOperatingActivities": "223557.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223557.00",
                    "otherCashflowsFromInvestingActivities": "16934.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6559384",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1478687.00",
                    "freeCashFlow": "-6335827.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2132608.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4024877.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2662544.00",
                    "changeInCash": "-1806850.00",
                    "beginPeriodCashFlow": "11237044.00",
                    "endPeriodCashFlow": "9430194.00",
                    "totalCashFromOperatingActivities": "222249.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222249.00",
                    "otherCashflowsFromInvestingActivities": "80337.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106136.00",
                    "otherCashflowsFromFinancingActivities": "-106136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2212945",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2884793.00",
                    "freeCashFlow": "-1990696.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23553407.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19898977.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "296045.00",
                    "changeInCash": "2356809.00",
                    "beginPeriodCashFlow": "8880235.00",
                    "endPeriodCashFlow": "11237044.00",
                    "totalCashFromOperatingActivities": "195026.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195026.00",
                    "otherCashflowsFromInvestingActivities": "331674.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "318044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23885081",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-491071.00",
                    "freeCashFlow": "-23690055.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7041191.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105597.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3273968.00",
                    "changeInCash": "-6432186.00",
                    "beginPeriodCashFlow": "15312421.00",
                    "endPeriodCashFlow": "8880235.00",
                    "totalCashFromOperatingActivities": "211910.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211910.00",
                    "otherCashflowsFromInvestingActivities": "-185712.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105597.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6855479",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3485878.00",
                    "freeCashFlow": "-6643569.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3073458.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106311.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3099570.00",
                    "changeInCash": "-458629.00",
                    "beginPeriodCashFlow": "15771050.00",
                    "endPeriodCashFlow": "15312421.00",
                    "totalCashFromOperatingActivities": "206857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206857.00",
                    "otherCashflowsFromInvestingActivities": "62368.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106311.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3135826",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3306427.00",
                    "freeCashFlow": "-2928969.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2079469.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16496136.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4119611.00",
                    "changeInCash": "-20124566.00",
                    "beginPeriodCashFlow": "35895616.00",
                    "endPeriodCashFlow": "15771050.00",
                    "totalCashFromOperatingActivities": "84454.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84454.00",
                    "otherCashflowsFromInvestingActivities": "123344.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106136.00",
                    "otherCashflowsFromFinancingActivities": "-106136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2202813",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4204065.00",
                    "freeCashFlow": "-2118359.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2834637.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6679735.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3516152.00",
                    "changeInCash": "264212.00",
                    "beginPeriodCashFlow": "35631404.00",
                    "endPeriodCashFlow": "35895616.00",
                    "totalCashFromOperatingActivities": "9778584.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "775812.00",
                    "otherCashflowsFromInvestingActivities": "112448.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4928130.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2947085",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3516152.00",
                    "freeCashFlow": "6831499.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4437851.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23966913.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700406.00",
                    "changeInCash": "19877031.00",
                    "beginPeriodCashFlow": "15754373.00",
                    "endPeriodCashFlow": "35631404.00",
                    "totalCashFromOperatingActivities": "5323.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5323.00",
                    "otherCashflowsFromInvestingActivities": "168678.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25628200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4606529",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2705729.00",
                    "freeCashFlow": "-4601206.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10192699.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3609417.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3264881.00",
                    "changeInCash": "-2756754.00",
                    "beginPeriodCashFlow": "18511127.00",
                    "endPeriodCashFlow": "15754373.00",
                    "totalCashFromOperatingActivities": "50911.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50911.00",
                    "otherCashflowsFromInvestingActivities": "20737.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5099417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10213436",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3315792.00",
                    "freeCashFlow": "-10162525.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1179187.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3772934.00",
                    "changeInCash": "-2587543.00",
                    "beginPeriodCashFlow": "21098670.00",
                    "endPeriodCashFlow": "18511127.00",
                    "totalCashFromOperatingActivities": "29802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29802.00",
                    "otherCashflowsFromInvestingActivities": "4364.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1179187.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1183551",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3802736.00",
                    "freeCashFlow": "-1153749.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4382289.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9512675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1217717.00",
                    "changeInCash": "-2021093.00",
                    "beginPeriodCashFlow": "23119763.00",
                    "endPeriodCashFlow": "21098670.00",
                    "totalCashFromOperatingActivities": "-7151479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "739236.00",
                    "otherCashflowsFromInvestingActivities": "276772.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19025350.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4659061",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1217717.00",
                    "freeCashFlow": "-11810540.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-772220.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12492675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2575932.00",
                    "changeInCash": "-6234428.00",
                    "beginPeriodCashFlow": "29354191.00",
                    "endPeriodCashFlow": "23119763.00",
                    "totalCashFromOperatingActivities": "14169300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3316.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-772220.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "775536",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2575932.00",
                    "freeCashFlow": "-775536.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-614626.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2077852.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2187078.00",
                    "changeInCash": "-397633.00",
                    "beginPeriodCashFlow": "29751824.00",
                    "endPeriodCashFlow": "29354191.00",
                    "totalCashFromOperatingActivities": "7138800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "191659.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-614626.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "806285",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2187078.00",
                    "freeCashFlow": "-806285.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-692761.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4839186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3931455.00",
                    "changeInCash": "8990428.00",
                    "beginPeriodCashFlow": "20761396.00",
                    "endPeriodCashFlow": "29751824.00",
                    "totalCashFromOperatingActivities": "4844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "28572.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-692761.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "721333",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3931455.00",
                    "freeCashFlow": "-721333.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1094348.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7595932.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-920635.38",
                    "changeInCash": "11089338.00",
                    "beginPeriodCashFlow": "9695046.00",
                    "endPeriodCashFlow": "20784384.00",
                    "totalCashFromOperatingActivities": "16824300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8005.54",
                    "dividendsPaid": "788419.19",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9942347.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "892497.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "920635.00",
                    "freeCashFlow": "-892497.90"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31239197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5175840.00",
                    "changeInCash": "4220000.00",
                    "beginPeriodCashFlow": "5475045.00",
                    "endPeriodCashFlow": "9695046.00",
                    "totalCashFromOperatingActivities": "14257300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-31463024.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223827",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5175840.00",
                    "freeCashFlow": "223827.00"
                },
                "2011-07-31": {
                    "date": "2011-07-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97919084800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "5475045.00",
                    "endPeriodCashFlow": "5475045.00",
                    "totalCashFromOperatingActivities": "100828946100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97919084800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-411293.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17967031.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2019353.00",
                    "changeInCash": "-14085071.00",
                    "beginPeriodCashFlow": "19560116.00",
                    "endPeriodCashFlow": "5475045.00",
                    "totalCashFromOperatingActivities": "11448100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "17836.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "429129",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2019353.00",
                    "freeCashFlow": "-429129.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65722.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4693730.00",
                    "changeInCash": "7089106.00",
                    "beginPeriodCashFlow": "12471010.00",
                    "endPeriodCashFlow": "19560116.00",
                    "totalCashFromOperatingActivities": "7154800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "12554.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-65722.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78276",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4693730.00",
                    "freeCashFlow": "-78276.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12471010.00",
                    "totalCashFromOperatingActivities": "85864780400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4569645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "44011810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "128364310100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6950000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14678895.00",
                    "netBorrowings": "-94037539.00",
                    "totalCashFromFinancingActivities": "-117999914.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39796582.00",
                    "changeInCash": "-26247042.00",
                    "beginPeriodCashFlow": "152070014.00",
                    "endPeriodCashFlow": "125822972.00",
                    "totalCashFromOperatingActivities": "101309509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47877888.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10144617.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14971783.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3894324",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13635038.00",
                    "freeCashFlow": "97415184.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1742.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1742.00",
                    "netBorrowings": "-71914993.00",
                    "totalCashFromFinancingActivities": "-83541090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45181479.00",
                    "changeInCash": "59267484.00",
                    "beginPeriodCashFlow": "98203795.00",
                    "endPeriodCashFlow": "157471279.00",
                    "totalCashFromOperatingActivities": "142810316.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46616930.00",
                    "otherCashflowsFromInvestingActivities": "5037181.00",
                    "dividendsPaid": "5496100.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28024946.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5038923",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4694030.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51011907.00",
                    "freeCashFlow": "137771393.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "865620.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2684396.00",
                    "netBorrowings": "-112480068.00",
                    "totalCashFromFinancingActivities": "-197930544.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34614652.00",
                    "changeInCash": "-49315254.00",
                    "beginPeriodCashFlow": "147519049.00",
                    "endPeriodCashFlow": "98203795.00",
                    "totalCashFromOperatingActivities": "151299686.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46939199.00",
                    "otherCashflowsFromInvestingActivities": "1666.00",
                    "dividendsPaid": "51468193.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33982283.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2658748",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2527220.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69745835.00",
                    "freeCashFlow": "148640938.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11307704.00",
                    "netBorrowings": "-209235760.00",
                    "totalCashFromFinancingActivities": "-240425574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "220790326.00",
                    "changeInCash": "66677871.00",
                    "beginPeriodCashFlow": "80841178.00",
                    "endPeriodCashFlow": "147519049.00",
                    "totalCashFromOperatingActivities": "222544458.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1754132.00",
                    "otherCashflowsFromInvestingActivities": "124553.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26049087.00",
                    "changeToNetincome": "132550073.00",
                    "capitalExpenditures": "1432257",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4817820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-222544458.00",
                    "freeCashFlow": "221112201.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1739130.00",
                    "netBorrowings": "-11860960.00",
                    "totalCashFromFinancingActivities": "-83465125.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13969192.00",
                    "changeInCash": "7063740.00",
                    "beginPeriodCashFlow": "73777438.00",
                    "endPeriodCashFlow": "80841178.00",
                    "totalCashFromOperatingActivities": "92267995.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47324164.00",
                    "otherCashflowsFromInvestingActivities": "98602.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36569370.00",
                    "otherCashflowsFromFinancingActivities": "-71604165.00",
                    "changeToNetincome": "30974639.00",
                    "capitalExpenditures": "1837732",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30974639.00",
                    "freeCashFlow": "90430263.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-61175728.00",
                    "netBorrowings": "-53500494.00",
                    "totalCashFromFinancingActivities": "-59212953.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19126417.00",
                    "changeInCash": "-73511206.00",
                    "beginPeriodCashFlow": "147288644.00",
                    "endPeriodCashFlow": "73777438.00",
                    "totalCashFromOperatingActivities": "46864738.00",
                    "issuanceOfCapitalStock": "12981267.00",
                    "depreciation": "47461452.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20981380.00",
                    "otherCashflowsFromFinancingActivities": "-19006158.00",
                    "changeToNetincome": "18529703.00",
                    "capitalExpenditures": "5175728",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1086190.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18529703.00",
                    "freeCashFlow": "41689010.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "51092672.00",
                    "netBorrowings": "-65313972.00",
                    "totalCashFromFinancingActivities": "-96870310.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2637947.00",
                    "changeInCash": "41908081.00",
                    "beginPeriodCashFlow": "105380563.00",
                    "endPeriodCashFlow": "147288644.00",
                    "totalCashFromOperatingActivities": "87685719.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46996533.00",
                    "otherCashflowsFromInvestingActivities": "56009290.00",
                    "dividendsPaid": "5383725.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-31556338.00",
                    "changeToNetincome": "38051239.00",
                    "capitalExpenditures": "4916618",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29320970.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38051239.00",
                    "freeCashFlow": "82769101.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-36888854.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36888854.00",
                    "netBorrowings": "51356943.00",
                    "totalCashFromFinancingActivities": "75276965.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41412428.00",
                    "changeInCash": "65565297.00",
                    "beginPeriodCashFlow": "39815266.00",
                    "endPeriodCashFlow": "105380563.00",
                    "totalCashFromOperatingActivities": "2066119.00",
                    "issuanceOfCapitalStock": "35070294.00",
                    "depreciation": "2066119.00",
                    "otherCashflowsFromInvestingActivities": "979091.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "35070290.00",
                    "otherCashflowsFromFinancingActivities": "23920022.00",
                    "changeToNetincome": "-25346612.00",
                    "capitalExpenditures": "37867945",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "958890.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43478547.00",
                    "freeCashFlow": "-35801826.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-154619824.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-154619824.00",
                    "netBorrowings": "103839727.00",
                    "totalCashFromFinancingActivities": "104344700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2557643.00",
                    "changeInCash": "-51053051.00",
                    "beginPeriodCashFlow": "90868317.00",
                    "endPeriodCashFlow": "39815266.00",
                    "totalCashFromOperatingActivities": "942764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "942764.00",
                    "otherCashflowsFromInvestingActivities": "458390.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "504973.00",
                    "changeToNetincome": "-3564878.00",
                    "capitalExpenditures": "155078214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3500407.00",
                    "freeCashFlow": "-154135450.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-287889570.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-287889570.00",
                    "netBorrowings": "370851935.00",
                    "totalCashFromFinancingActivities": "379104666.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "276139.00",
                    "changeInCash": "79588398.00",
                    "beginPeriodCashFlow": "11279919.00",
                    "endPeriodCashFlow": "90868317.00",
                    "totalCashFromOperatingActivities": "921631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "921631.00",
                    "otherCashflowsFromInvestingActivities": "185755.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8246719.00",
                    "changeToNetincome": "-16380590.00",
                    "capitalExpenditures": "288075325",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1172780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1197770.00",
                    "freeCashFlow": "-287153694.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-86139577.00",
                    "netBorrowings": "23099195.00",
                    "totalCashFromFinancingActivities": "92677366.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5243442.00",
                    "changeInCash": "42875.00",
                    "beginPeriodCashFlow": "11237044.00",
                    "endPeriodCashFlow": "11279919.00",
                    "totalCashFromOperatingActivities": "894484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "894484.00",
                    "otherCashflowsFromInvestingActivities": "55808.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54038171.00",
                    "changeToNetincome": "-17741290.00",
                    "capitalExpenditures": "86195385",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6137926.00",
                    "freeCashFlow": "-85300901.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35747525.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3190933.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10789194.00",
                    "changeInCash": "-24658572.00",
                    "beginPeriodCashFlow": "35895616.00",
                    "endPeriodCashFlow": "11237044.00",
                    "totalCashFromOperatingActivities": "698247.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698247.00",
                    "otherCashflowsFromInvestingActivities": "331674.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36079199",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11487441.00",
                    "freeCashFlow": "-35380952.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18644374.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19406595.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13254373.00",
                    "changeInCash": "14796946.00",
                    "beginPeriodCashFlow": "21098670.00",
                    "endPeriodCashFlow": "35895616.00",
                    "totalCashFromOperatingActivities": "65341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65341.00",
                    "otherCashflowsFromInvestingActivities": "306227.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18644374.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18950601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13319714.00",
                    "freeCashFlow": "-18885260.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6461896.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218666.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7476748.00",
                    "changeInCash": "337274.00",
                    "beginPeriodCashFlow": "20761396.00",
                    "endPeriodCashFlow": "21098670.00",
                    "totalCashFromOperatingActivities": "45590.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45590.00",
                    "otherCashflowsFromInvestingActivities": "500319.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6461896.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6962215",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7522338.00",
                    "freeCashFlow": "-6916625.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32716906.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24182969.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10968287.62",
                    "changeInCash": "8290386.00",
                    "beginPeriodCashFlow": "12471010.00",
                    "endPeriodCashFlow": "20761396.00",
                    "totalCashFromOperatingActivities": "16824323.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "47058.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6967031.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1188299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16824323.00",
                    "freeCashFlow": "15636024.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12378804.24",
                    "totalCashFromOperatingActivities": "85864780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6718770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "44011810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "128364310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34411295.00",
                    "minorityInterest": "-7999801.00",
                    "netIncome": "18610115.00",
                    "sellingGeneralAdministrative": "4460891.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42570325.00",
                    "reconciledDepreciation": "733980.00",
                    "ebit": "33683699.00",
                    "ebitda": "45688767.00",
                    "depreciationAndAmortization": "12005068.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33683699.00",
                    "otherOperatingExpenses": "60791727.00",
                    "interestExpense": "445439.00",
                    "taxProvision": "7924872.00",
                    "interestIncome": "1247396.00",
                    "netInterestIncome": "798475.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7863416.00",
                    "totalRevenue": "94475426.00",
                    "totalOperatingExpenses": "8886626.00",
                    "costOfRevenue": "51905100.00",
                    "totalOtherIncomeExpenseNet": "727596.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26755362.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34718187.00",
                    "minorityInterest": "-7771106.00",
                    "netIncome": "18971443.00",
                    "sellingGeneralAdministrative": "5853586.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42558543.00",
                    "reconciledDepreciation": "694024.00",
                    "ebit": "33478058.00",
                    "ebitda": "45280754.00",
                    "depreciationAndAmortization": "11802696.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33478057.00",
                    "otherOperatingExpenses": "61100045.00",
                    "interestExpense": "8511.00",
                    "taxProvision": "7988481.00",
                    "interestIncome": "1117274.00",
                    "netInterestIncome": "1108756.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7981971.00",
                    "totalRevenue": "94578103.00",
                    "totalOperatingExpenses": "9080486.00",
                    "costOfRevenue": "52019559.00",
                    "totalOtherIncomeExpenseNet": "1240129.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26758022.00",
                    "netIncomeApplicableToCommonShares": "18986920.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10823000.00",
                    "minorityInterest": null,
                    "netIncome": "6349000.00",
                    "sellingGeneralAdministrative": "4393430.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15542000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12020000.00",
                    "ebitda": "24929000.00",
                    "depreciationAndAmortization": "12909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11233000.00",
                    "otherOperatingExpenses": "50454000.00",
                    "interestExpense": "1197000.00",
                    "taxProvision": "2295560.00",
                    "interestIncome": "914830.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2256000.00",
                    "totalRevenue": "61687000.00",
                    "totalOperatingExpenses": "4308000.00",
                    "costOfRevenue": "46146000.00",
                    "totalOtherIncomeExpenseNet": "-410134.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6460160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11239272.00",
                    "minorityInterest": "-2195152.00",
                    "netIncome": "6715732.00",
                    "sellingGeneralAdministrative": "2167303.00",
                    "sellingAndMarketingExpenses": "266662.00",
                    "grossProfit": "15825194.00",
                    "reconciledDepreciation": "288736.00",
                    "ebit": "11974386.00",
                    "ebitda": "12263122.00",
                    "depreciationAndAmortization": "288736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11517424.00",
                    "otherOperatingExpenses": "56448234.00",
                    "interestExpense": "18045107638.00",
                    "taxProvision": "2328390.00",
                    "interestIncome": "29290.00",
                    "netInterestIncome": "-330214.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2328388.00",
                    "totalRevenue": "67965658.00",
                    "totalOperatingExpenses": "4307770.00",
                    "costOfRevenue": "52140464.00",
                    "totalOtherIncomeExpenseNet": "-278152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8910884.00",
                    "netIncomeApplicableToCommonShares": "6715730.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13608398.00",
                    "minorityInterest": "-2552046.00",
                    "netIncome": "8128227.00",
                    "sellingGeneralAdministrative": "2872736.00",
                    "sellingAndMarketingExpenses": "380752.00",
                    "grossProfit": "22262652.00",
                    "reconciledDepreciation": "353086.00",
                    "ebit": "14272702.00",
                    "ebitda": "14625788.00",
                    "depreciationAndAmortization": "353086.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14346998.00",
                    "otherOperatingExpenses": "55275295.00",
                    "interestExpense": "664304.00",
                    "taxProvision": "2928130.00",
                    "interestIncome": "53690.00",
                    "netInterestIncome": "-601146.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2928125.00",
                    "totalRevenue": "69622293.00",
                    "totalOperatingExpenses": "7915654.00",
                    "costOfRevenue": "47359641.00",
                    "totalOtherIncomeExpenseNet": "-738600.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10680273.00",
                    "netIncomeApplicableToCommonShares": "8128230.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18976058.00",
                    "minorityInterest": "-3814600.00",
                    "netIncome": "11615717.00",
                    "sellingGeneralAdministrative": "2864379.00",
                    "sellingAndMarketingExpenses": "82152.00",
                    "grossProfit": "26673705.00",
                    "reconciledDepreciation": "594888.00",
                    "ebit": "20095484.00",
                    "ebitda": "20690372.00",
                    "depreciationAndAmortization": "594888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19110075.00",
                    "otherOperatingExpenses": "52174825.00",
                    "interestExpense": "1119426.00",
                    "taxProvision": "3545740.00",
                    "interestIncome": "242550.00",
                    "netInterestIncome": "-591859.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3545741.00",
                    "totalRevenue": "71284900.00",
                    "totalOperatingExpenses": "7563630.00",
                    "costOfRevenue": "44611195.00",
                    "totalOtherIncomeExpenseNet": "-134017.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15430317.00",
                    "netIncomeApplicableToCommonShares": "11615720.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22611359.00",
                    "minorityInterest": "-4659631.00",
                    "netIncome": "12974888.00",
                    "sellingGeneralAdministrative": "3471042.00",
                    "sellingAndMarketingExpenses": "42120.00",
                    "grossProfit": "29222537.00",
                    "reconciledDepreciation": "338675.00",
                    "ebit": "23970830.00",
                    "ebitda": "24309505.00",
                    "depreciationAndAmortization": "338675.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23561384.00",
                    "otherOperatingExpenses": "54944312.00",
                    "interestExpense": "1359471.00",
                    "taxProvision": "4976840.00",
                    "interestIncome": "1117360.00",
                    "netInterestIncome": "-1133694.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4976840.00",
                    "totalRevenue": "78505696.00",
                    "totalOperatingExpenses": "5661153.00",
                    "costOfRevenue": "49283159.00",
                    "totalOtherIncomeExpenseNet": "-950025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17634519.00",
                    "netIncomeApplicableToCommonShares": "12974890.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17562905.00",
                    "minorityInterest": "-3370539.00",
                    "netIncome": "10380365.00",
                    "sellingGeneralAdministrative": "3124443.00",
                    "sellingAndMarketingExpenses": "92926.00",
                    "grossProfit": "25015480.00",
                    "reconciledDepreciation": "359115.00",
                    "ebit": "19101220.00",
                    "ebitda": "19460335.00",
                    "depreciationAndAmortization": "359115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19245660.00",
                    "otherOperatingExpenses": "58544893.00",
                    "interestExpense": "1538315.00",
                    "taxProvision": "3812001.00",
                    "interestIncome": "1360938.00",
                    "netInterestIncome": "-1109849.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3812000.00",
                    "totalRevenue": "77790553.00",
                    "totalOperatingExpenses": "5769820.00",
                    "costOfRevenue": "52775073.00",
                    "totalOtherIncomeExpenseNet": "-1823538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13750904.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17544563.00",
                    "minorityInterest": "-3461912.00",
                    "netIncome": "10210509.00",
                    "sellingGeneralAdministrative": "2958322.00",
                    "sellingAndMarketingExpenses": "209099.00",
                    "grossProfit": "27129252.00",
                    "reconciledDepreciation": "352815.00",
                    "ebit": "19614462.00",
                    "ebitda": "19967277.00",
                    "depreciationAndAmortization": "352815.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20092788.00",
                    "otherOperatingExpenses": "53727900.00",
                    "interestExpense": "2069899.00",
                    "taxProvision": "3872142.00",
                    "interestIncome": "915992.00",
                    "netInterestIncome": "-2555796.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3872142.00",
                    "totalRevenue": "73820688.00",
                    "totalOperatingExpenses": "7036464.00",
                    "costOfRevenue": "46691436.00",
                    "totalOtherIncomeExpenseNet": "-2557052.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13672421.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44582814.00",
                    "minorityInterest": "-9433096.00",
                    "netIncome": "24848369.00",
                    "sellingGeneralAdministrative": "5066990.00",
                    "sellingAndMarketingExpenses": "150083.00",
                    "grossProfit": "53805860.00",
                    "reconciledDepreciation": "515967.00",
                    "ebit": "46533321.00",
                    "ebitda": "47049288.00",
                    "depreciationAndAmortization": "515967.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46533321.00",
                    "otherOperatingExpenses": "67245865.00",
                    "interestExpense": "1950507.00",
                    "taxProvision": "10301349.00",
                    "interestIncome": "863793.00",
                    "netInterestIncome": "-1851435.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10301349.00",
                    "totalRevenue": "112328945.00",
                    "totalOperatingExpenses": "8722780.00",
                    "costOfRevenue": "58523085.00",
                    "totalOtherIncomeExpenseNet": "-1717813.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34281465.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10026422.00",
                    "minorityInterest": "-2006276.00",
                    "netIncome": "5789386.00",
                    "sellingGeneralAdministrative": "2759581.00",
                    "sellingAndMarketingExpenses": "54989.00",
                    "grossProfit": "18386276.00",
                    "reconciledDepreciation": "351734.00",
                    "ebit": "12597960.00",
                    "ebitda": "12949694.00",
                    "depreciationAndAmortization": "351734.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12597960.00",
                    "otherOperatingExpenses": "50731071.00",
                    "interestExpense": "2571538.00",
                    "taxProvision": "2230760.00",
                    "interestIncome": "2644370.00",
                    "netInterestIncome": "-2646335.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2230760.00",
                    "totalRevenue": "64452736.00",
                    "totalOperatingExpenses": "4664611.00",
                    "costOfRevenue": "46066460.00",
                    "totalOtherIncomeExpenseNet": "-2698021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7795662.00",
                    "netIncomeApplicableToCommonShares": "5789386.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2010484.00",
                    "minorityInterest": "-585538.00",
                    "netIncome": "863600.00",
                    "sellingGeneralAdministrative": "2699490.00",
                    "sellingAndMarketingExpenses": "201872.00",
                    "grossProfit": "12573322.00",
                    "reconciledDepreciation": "380731.00",
                    "ebit": "6220968.00",
                    "ebitda": "6601699.00",
                    "depreciationAndAmortization": "380731.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6220968.00",
                    "otherOperatingExpenses": "72779883.00",
                    "interestExpense": "4210484.00",
                    "taxProvision": "561350.00",
                    "interestIncome": "4869940.00",
                    "netInterestIncome": "-4971795.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "561346.00",
                    "totalRevenue": "80332517.00",
                    "totalOperatingExpenses": "5020688.00",
                    "costOfRevenue": "67759195.00",
                    "totalOtherIncomeExpenseNet": "-5560545.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1449138.00",
                    "netIncomeApplicableToCommonShares": "5789386.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5168597.00",
                    "minorityInterest": "-83875.00",
                    "netIncome": "3113297.00",
                    "sellingGeneralAdministrative": "2356096.00",
                    "sellingAndMarketingExpenses": "129959.00",
                    "grossProfit": "18411479.00",
                    "reconciledDepreciation": "395356.00",
                    "ebit": "9153227.00",
                    "ebitda": "9548583.00",
                    "depreciationAndAmortization": "395356.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9153227.00",
                    "otherOperatingExpenses": "77161868.00",
                    "interestExpense": "3984630.00",
                    "taxProvision": "1971430.00",
                    "interestIncome": "4473810.00",
                    "netInterestIncome": "-5629306.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1971425.00",
                    "totalRevenue": "87847427.00",
                    "totalOperatingExpenses": "7725920.00",
                    "costOfRevenue": "69435948.00",
                    "totalOtherIncomeExpenseNet": "-5516962.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3197172.00",
                    "netIncomeApplicableToCommonShares": "3113297.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67658085.00",
                    "minorityInterest": "-20034580.00",
                    "netIncome": "54234307.00",
                    "sellingGeneralAdministrative": "7670201.00",
                    "sellingAndMarketingExpenses": "53404.00",
                    "grossProfit": "109401751.00",
                    "reconciledDepreciation": "420051.00",
                    "ebit": "72134909.00",
                    "ebitda": "72554960.00",
                    "depreciationAndAmortization": "420051.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72134909.00",
                    "otherOperatingExpenses": "75623674.00",
                    "interestExpense": "4476824.00",
                    "taxProvision": "13423780.00",
                    "interestIncome": "5817730.00",
                    "netInterestIncome": "-5805099.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13423778.00",
                    "totalRevenue": "174458509.00",
                    "totalOperatingExpenses": "10566916.00",
                    "costOfRevenue": "65056758.00",
                    "totalOtherIncomeExpenseNet": "-5320895.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54234307.00",
                    "netIncomeApplicableToCommonShares": "34199727.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77665458.00",
                    "minorityInterest": "-23723778.00",
                    "netIncome": "61459877.00",
                    "sellingGeneralAdministrative": "12167193.00",
                    "sellingAndMarketingExpenses": "45027.00",
                    "grossProfit": "73376695.00",
                    "reconciledDepreciation": "445105.00",
                    "ebit": "83108768.00",
                    "ebitda": "83553873.00",
                    "depreciationAndAmortization": "445105.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83108768.00",
                    "otherOperatingExpenses": "146721859.00",
                    "interestExpense": "5443310.00",
                    "taxProvision": "16205580.00",
                    "interestIncome": "7504600.00",
                    "netInterestIncome": "-7823252.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16205581.00",
                    "totalRevenue": "206087904.00",
                    "totalOperatingExpenses": "14010650.00",
                    "costOfRevenue": "132711209.00",
                    "totalOtherIncomeExpenseNet": "-7849581.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61459877.00",
                    "netIncomeApplicableToCommonShares": "37736099.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82049891.00",
                    "minorityInterest": "-23933496.00",
                    "netIncome": "64923498.00",
                    "sellingGeneralAdministrative": "3882531.00",
                    "sellingAndMarketingExpenses": "54689.00",
                    "grossProfit": "92180441.00",
                    "reconciledDepreciation": "409773.00",
                    "ebit": "89234255.00",
                    "ebitda": "89644028.00",
                    "depreciationAndAmortization": "409773.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89234255.00",
                    "otherOperatingExpenses": "105624140.00",
                    "interestExpense": "7184364.00",
                    "taxProvision": "17126393.00",
                    "interestIncome": "63679.00",
                    "netInterestIncome": "-8441002.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17126393.00",
                    "totalRevenue": "191913353.00",
                    "totalOperatingExpenses": "5891228.00",
                    "costOfRevenue": "99732912.00",
                    "totalOtherIncomeExpenseNet": "-4239322.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64923498.00",
                    "netIncomeApplicableToCommonShares": "40990002.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48687586.00",
                    "minorityInterest": "-14257398.00",
                    "netIncome": "40172644.00",
                    "sellingGeneralAdministrative": "3592533.00",
                    "sellingAndMarketingExpenses": "2615831.00",
                    "grossProfit": "66203855.00",
                    "reconciledDepreciation": "479203.00",
                    "ebit": "56434830.00",
                    "ebitda": "56914033.00",
                    "depreciationAndAmortization": "479203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56434831.00",
                    "otherOperatingExpenses": "101765318.00",
                    "interestExpense": "7747245.00",
                    "taxProvision": "8514942.00",
                    "interestIncome": "51694.00",
                    "netInterestIncome": "-8616819.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8514942.00",
                    "totalRevenue": "159030968.00",
                    "totalOperatingExpenses": "8938205.00",
                    "costOfRevenue": "92827113.00",
                    "totalOtherIncomeExpenseNet": "-8578065.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40172644.00",
                    "netIncomeApplicableToCommonShares": "25915246.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1783582.00",
                    "minorityInterest": "-813901.00",
                    "netIncome": "5814770.00",
                    "sellingGeneralAdministrative": "2334906.00",
                    "sellingAndMarketingExpenses": "358089.00",
                    "grossProfit": "15043771.00",
                    "reconciledDepreciation": "568792.00",
                    "ebit": "9296275.00",
                    "ebitda": "9865067.00",
                    "depreciationAndAmortization": "568792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9296275.00",
                    "otherOperatingExpenses": "53341165.00",
                    "interestExpense": "7512693.00",
                    "taxProvision": "-4845089.00",
                    "interestIncome": "70890.00",
                    "netInterestIncome": "-8349886.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4845089.00",
                    "totalRevenue": "62923196.00",
                    "totalOperatingExpenses": "5461740.00",
                    "costOfRevenue": "47879425.00",
                    "totalOtherIncomeExpenseNet": "-7798449.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6628671.00",
                    "netIncomeApplicableToCommonShares": "5814770.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33795253.00",
                    "minorityInterest": "-10150058.00",
                    "netIncome": "18880690.00",
                    "sellingGeneralAdministrative": "3968723.00",
                    "sellingAndMarketingExpenses": "15565.00",
                    "grossProfit": "47323539.00",
                    "reconciledDepreciation": "598141.00",
                    "ebit": "41664457.00",
                    "ebitda": "42262598.00",
                    "depreciationAndAmortization": "598141.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41502140.00",
                    "otherOperatingExpenses": "59917859.00",
                    "interestExpense": "7706887.00",
                    "taxProvision": "4764500.00",
                    "interestIncome": "7691380.00",
                    "netInterestIncome": "-7732424.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4764504.00",
                    "totalRevenue": "101583040.00",
                    "totalOperatingExpenses": "5658358.00",
                    "costOfRevenue": "54259501.00",
                    "totalOtherIncomeExpenseNet": "-7869204.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29030749.00",
                    "netIncomeApplicableToCommonShares": "18880690.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34877119.00",
                    "minorityInterest": "75707842.00",
                    "netIncome": "-17135122.00",
                    "sellingGeneralAdministrative": "4222703.00",
                    "sellingAndMarketingExpenses": "3020986.00",
                    "grossProfit": "27668146.00",
                    "reconciledDepreciation": "394453.00",
                    "ebit": "-10612863.00",
                    "ebitda": "-10218410.00",
                    "depreciationAndAmortization": "394453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10612863.00",
                    "otherOperatingExpenses": "51957178.00",
                    "interestExpense": "24264256.00",
                    "taxProvision": "-4084777.00",
                    "interestIncome": "9617.00",
                    "netInterestIncome": "-52812816.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4084777.00",
                    "totalRevenue": "70416573.00",
                    "totalOperatingExpenses": "9208751.00",
                    "costOfRevenue": "42748427.00",
                    "totalOtherIncomeExpenseNet": "-53337236.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30792342.00",
                    "netIncomeApplicableToCommonShares": "-17135122.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9393226.00",
                    "minorityInterest": "119155185.00",
                    "netIncome": "6408854.00",
                    "sellingGeneralAdministrative": "1632544.00",
                    "sellingAndMarketingExpenses": "94089.00",
                    "grossProfit": "20253819.00",
                    "reconciledDepreciation": "544888.00",
                    "ebit": "15743030.00",
                    "ebitda": "16287918.00",
                    "depreciationAndAmortization": "544888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15743030.00",
                    "otherOperatingExpenses": "51806795.00",
                    "interestExpense": "6349804.00",
                    "taxProvision": "-94120.00",
                    "interestIncome": "7335480.00",
                    "netInterestIncome": "-9315650.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-94124.00",
                    "totalRevenue": "68514421.00",
                    "totalOperatingExpenses": "3546193.00",
                    "costOfRevenue": "48260602.00",
                    "totalOtherIncomeExpenseNet": "-7314402.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9487350.00",
                    "netIncomeApplicableToCommonShares": "6408854.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2597791.00",
                    "minorityInterest": "115396316.00",
                    "netIncome": "-4596668.00",
                    "sellingGeneralAdministrative": "49329.00",
                    "sellingAndMarketingExpenses": "1914404.00",
                    "grossProfit": "8094709.00",
                    "reconciledDepreciation": "737180.00",
                    "ebit": "4240621.00",
                    "ebitda": "4977801.00",
                    "depreciationAndAmortization": "737180.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4240621.00",
                    "otherOperatingExpenses": "48634977.00",
                    "interestExpense": "7633685.00",
                    "taxProvision": "5309586.00",
                    "interestIncome": "32643.00",
                    "netInterestIncome": "-8057882.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5309586.00",
                    "totalRevenue": "51628071.00",
                    "totalOperatingExpenses": "5101615.00",
                    "costOfRevenue": "43533362.00",
                    "totalOtherIncomeExpenseNet": "-5590885.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7907377.00",
                    "netIncomeApplicableToCommonShares": "-4596668.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18885179.00",
                    "minorityInterest": "110187961.00",
                    "netIncome": "-7759912.00",
                    "sellingGeneralAdministrative": "1564079.00",
                    "sellingAndMarketingExpenses": "182905.00",
                    "grossProfit": "-6869191.00",
                    "reconciledDepreciation": "449177.00",
                    "ebit": "-11380318.00",
                    "ebitda": "-10931141.00",
                    "depreciationAndAmortization": "449177.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11380318.00",
                    "otherOperatingExpenses": "38423308.00",
                    "interestExpense": "7504861.00",
                    "taxProvision": "-5923330.00",
                    "interestIncome": "8205680.00",
                    "netInterestIncome": "-8936340.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5923330.00",
                    "totalRevenue": "28105225.00",
                    "totalOperatingExpenses": "3448892.00",
                    "costOfRevenue": "34974416.00",
                    "totalOtherIncomeExpenseNet": "-8567097.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12961849.00",
                    "netIncomeApplicableToCommonShares": "-7759912.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17727295.00",
                    "minorityInterest": "114973500.00",
                    "netIncome": "-7803907.00",
                    "sellingGeneralAdministrative": "1519518.00",
                    "sellingAndMarketingExpenses": "22124.00",
                    "grossProfit": "-4999794.00",
                    "reconciledDepreciation": "394919.00",
                    "ebit": "-10185075.00",
                    "ebitda": "-9790156.00",
                    "depreciationAndAmortization": "394919.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10185075.00",
                    "otherOperatingExpenses": "41226219.00",
                    "interestExpense": "7542220.00",
                    "taxProvision": "-4751090.00",
                    "interestIncome": "7888320.00",
                    "netInterestIncome": "-8388186.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4751089.00",
                    "totalRevenue": "32843416.00",
                    "totalOperatingExpenses": "3383009.00",
                    "costOfRevenue": "37843210.00",
                    "totalOtherIncomeExpenseNet": "-9344489.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12976206.00",
                    "netIncomeApplicableToCommonShares": "-7803907.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-210160.00",
                    "minorityInterest": "119730691.00",
                    "netIncome": "1034071.00",
                    "sellingGeneralAdministrative": "2539953.00",
                    "sellingAndMarketingExpenses": "114656.00",
                    "grossProfit": "13151400.00",
                    "reconciledDepreciation": "495149.00",
                    "ebit": "7883459.00",
                    "ebitda": "8378608.00",
                    "depreciationAndAmortization": "495149.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7883459.00",
                    "otherOperatingExpenses": "54396501.00",
                    "interestExpense": "8093619.00",
                    "taxProvision": "-486900.00",
                    "interestIncome": "8199660.00",
                    "netInterestIncome": "-8992477.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-486899.00",
                    "totalRevenue": "62937742.00",
                    "totalOperatingExpenses": "4610159.00",
                    "costOfRevenue": "49786342.00",
                    "totalOtherIncomeExpenseNet": "-8751403.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "276739.00",
                    "netIncomeApplicableToCommonShares": "1034071.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34577.00",
                    "minorityInterest": "120985292.00",
                    "netIncome": "-1901781.00",
                    "sellingGeneralAdministrative": "2023985.00",
                    "sellingAndMarketingExpenses": "138009.00",
                    "grossProfit": "11197776.00",
                    "reconciledDepreciation": null,
                    "ebit": "8195790.00",
                    "ebitda": "8856633.00",
                    "depreciationAndAmortization": "660843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8195790.00",
                    "otherOperatingExpenses": "47305117.00",
                    "interestExpense": "8161213.00",
                    "taxProvision": "4024620.00",
                    "interestIncome": "7369020.00",
                    "netInterestIncome": "-7379364.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4024617.00",
                    "totalRevenue": "53512698.00",
                    "totalOperatingExpenses": "4990195.00",
                    "costOfRevenue": "42314922.00",
                    "totalOtherIncomeExpenseNet": "-6173004.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3990040.00",
                    "netIncomeApplicableToCommonShares": "-1901781.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7928312.00",
                    "minorityInterest": "128446903.00",
                    "netIncome": "308786.00",
                    "sellingGeneralAdministrative": "2100763.00",
                    "sellingAndMarketingExpenses": "46647.00",
                    "grossProfit": "4056150.00",
                    "reconciledDepreciation": null,
                    "ebit": "933697.00",
                    "ebitda": "1368108.00",
                    "depreciationAndAmortization": "434411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "933697.00",
                    "otherOperatingExpenses": "51127965.00",
                    "interestExpense": "8862009.00",
                    "taxProvision": "-7245760.00",
                    "interestIncome": "7775070.00",
                    "netInterestIncome": "-8216113.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7245758.00",
                    "totalRevenue": "51518942.00",
                    "totalOperatingExpenses": "3665173.00",
                    "costOfRevenue": "47462792.00",
                    "totalOtherIncomeExpenseNet": "-8319289.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-682554.00",
                    "netIncomeApplicableToCommonShares": "308790.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6634750.00",
                    "minorityInterest": "128270262.00",
                    "netIncome": "-572506.00",
                    "sellingGeneralAdministrative": "2528370.00",
                    "sellingAndMarketingExpenses": "55579.00",
                    "grossProfit": "9402115.00",
                    "reconciledDepreciation": null,
                    "ebit": "2575335.00",
                    "ebitda": "2970049.00",
                    "depreciationAndAmortization": "394714.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2575335.00",
                    "otherOperatingExpenses": "54368020.00",
                    "interestExpense": "9210085.00",
                    "taxProvision": "-4690499.00",
                    "interestIncome": "945891.00",
                    "netInterestIncome": "-11063893.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4690499.00",
                    "totalRevenue": "58823383.00",
                    "totalOperatingExpenses": "4946752.00",
                    "costOfRevenue": "49421268.00",
                    "totalOtherIncomeExpenseNet": "-11090114.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1944251.00",
                    "netIncomeApplicableToCommonShares": "-572506.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2996269.00",
                    "minorityInterest": "130396381.00",
                    "netIncome": "4803448.00",
                    "sellingGeneralAdministrative": "1935103.00",
                    "sellingAndMarketingExpenses": "16917.00",
                    "grossProfit": "15543712.00",
                    "reconciledDepreciation": null,
                    "ebit": "11408236.00",
                    "ebitda": "11795807.00",
                    "depreciationAndAmortization": "387571.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11408236.00",
                    "otherOperatingExpenses": "46107582.00",
                    "interestExpense": "8411967.00",
                    "taxProvision": "-4210519.00",
                    "interestIncome": "262705.00",
                    "netInterestIncome": "-8989159.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4210519.00",
                    "totalRevenue": "58056774.00",
                    "totalOperatingExpenses": "3594520.00",
                    "costOfRevenue": "42513062.00",
                    "totalOtherIncomeExpenseNet": "-8952923.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7206788.00",
                    "netIncomeApplicableToCommonShares": "4803448.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5387910.00",
                    "minorityInterest": "127868417.00",
                    "netIncome": "29764330.00",
                    "sellingGeneralAdministrative": "2720417.00",
                    "sellingAndMarketingExpenses": "52364.00",
                    "grossProfit": "29672930.00",
                    "reconciledDepreciation": null,
                    "ebit": "16239476.00",
                    "ebitda": "17540334.00",
                    "depreciationAndAmortization": "1300858.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16239476.00",
                    "otherOperatingExpenses": "50664694.00",
                    "interestExpense": "10851566.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31312660.00",
                    "totalRevenue": "73497991.00",
                    "totalOperatingExpenses": "6839633.00",
                    "costOfRevenue": "43825061.00",
                    "totalOtherIncomeExpenseNet": "-17445387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36700570.00",
                    "netIncomeApplicableToCommonShares": "29764330.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13119193.00",
                    "minorityInterest": "120307534.00",
                    "netIncome": "7842456.00",
                    "sellingGeneralAdministrative": "1419855.00",
                    "sellingAndMarketingExpenses": "135175.00",
                    "grossProfit": "20951911.00",
                    "reconciledDepreciation": null,
                    "ebit": "22591400.00",
                    "ebitda": "22889072.00",
                    "depreciationAndAmortization": "297672.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17392690.00",
                    "otherOperatingExpenses": "32993610.00",
                    "interestExpense": "4273497.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1249199.00",
                    "totalRevenue": "51297645.00",
                    "totalOperatingExpenses": "2647876.00",
                    "costOfRevenue": "30345734.00",
                    "totalOtherIncomeExpenseNet": "-5184842.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11869994.00",
                    "netIncomeApplicableToCommonShares": "7842456.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1860883.00",
                    "minorityInterest": null,
                    "netIncome": "812527.00",
                    "sellingGeneralAdministrative": "999993.00",
                    "sellingAndMarketingExpenses": "7434.00",
                    "grossProfit": "4875680.00",
                    "reconciledDepreciation": null,
                    "ebit": "2900296.00",
                    "ebitda": "3135601.00",
                    "depreciationAndAmortization": "235305.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2900296.00",
                    "otherOperatingExpenses": "6892183.00",
                    "interestExpense": "1039413.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1173286.00",
                    "totalRevenue": "9666326.00",
                    "totalOperatingExpenses": "2101537.00",
                    "costOfRevenue": "4790646.00",
                    "totalOtherIncomeExpenseNet": "-913260.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4055365.00",
                    "minorityInterest": null,
                    "netIncome": "2993115.00",
                    "sellingGeneralAdministrative": "1511703.00",
                    "sellingAndMarketingExpenses": "10036.00",
                    "grossProfit": "7594291.00",
                    "reconciledDepreciation": null,
                    "ebit": "6116770.00",
                    "ebitda": "6349054.00",
                    "depreciationAndAmortization": "232284.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5144555.00",
                    "otherOperatingExpenses": "8402383.00",
                    "interestExpense": "1089190.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200404.00",
                    "totalRevenue": "13579648.00",
                    "totalOperatingExpenses": "2417026.00",
                    "costOfRevenue": "5985357.00",
                    "totalOtherIncomeExpenseNet": "-1121900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "791628.00",
                    "minorityInterest": null,
                    "netIncome": "-184703.00",
                    "sellingGeneralAdministrative": "953537.00",
                    "sellingAndMarketingExpenses": "9276.00",
                    "grossProfit": "4206563.00",
                    "reconciledDepreciation": null,
                    "ebit": "1877328.00",
                    "ebitda": "2122706.00",
                    "depreciationAndAmortization": "245378.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1877328.00",
                    "otherOperatingExpenses": "5876463.00",
                    "interestExpense": "1085700.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1041225.00",
                    "totalRevenue": "7919450.00",
                    "totalOperatingExpenses": "2163576.00",
                    "costOfRevenue": "3712887.00",
                    "totalOtherIncomeExpenseNet": "-1251360.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "983772.00",
                    "minorityInterest": null,
                    "netIncome": "877905.00",
                    "sellingGeneralAdministrative": "1004288.00",
                    "sellingAndMarketingExpenses": "16590.00",
                    "grossProfit": "4208130.00",
                    "reconciledDepreciation": null,
                    "ebit": "2091557.00",
                    "ebitda": "2324299.00",
                    "depreciationAndAmortization": "232742.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2091557.00",
                    "otherOperatingExpenses": "6582903.00",
                    "interestExpense": "1107785.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208629.00",
                    "totalRevenue": "8733203.00",
                    "totalOperatingExpenses": "2057830.00",
                    "costOfRevenue": "4525073.00",
                    "totalOtherIncomeExpenseNet": "-1107785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1269225.00",
                    "minorityInterest": null,
                    "netIncome": "929561.00",
                    "sellingGeneralAdministrative": "482985.00",
                    "sellingAndMarketingExpenses": "9935.00",
                    "grossProfit": "3673311.00",
                    "reconciledDepreciation": null,
                    "ebit": "2342485.00",
                    "ebitda": "2574752.00",
                    "depreciationAndAmortization": "232267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2342485.00",
                    "otherOperatingExpenses": "6242195.00",
                    "interestExpense": "1073260.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "471943.00",
                    "totalRevenue": "8519621.00",
                    "totalOperatingExpenses": "1395885.00",
                    "costOfRevenue": "4846310.00",
                    "totalOtherIncomeExpenseNet": "-1073260.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1207847.00",
                    "minorityInterest": null,
                    "netIncome": "934880.00",
                    "sellingGeneralAdministrative": "1266934.00",
                    "sellingAndMarketingExpenses": "27783.00",
                    "grossProfit": "4109288.00",
                    "reconciledDepreciation": null,
                    "ebit": "2564612.00",
                    "ebitda": "2796989.00",
                    "depreciationAndAmortization": "232377.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2251866.00",
                    "otherOperatingExpenses": "6383184.00",
                    "interestExpense": "1044019.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "339418.00",
                    "totalRevenue": "8531830.00",
                    "totalOperatingExpenses": "1960642.00",
                    "costOfRevenue": "4422542.00",
                    "totalOtherIncomeExpenseNet": "-940799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184072.00",
                    "minorityInterest": "45600.00",
                    "netIncome": "75688.00",
                    "sellingGeneralAdministrative": "846859.00",
                    "sellingAndMarketingExpenses": "2062.00",
                    "grossProfit": "2689713.00",
                    "reconciledDepreciation": null,
                    "ebit": "1907714.00",
                    "ebitda": "2066323.00",
                    "depreciationAndAmortization": "158609.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1289360.00",
                    "otherOperatingExpenses": "6457201.00",
                    "interestExpense": "1105288.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62816.00",
                    "totalRevenue": "7401260.00",
                    "totalOperatingExpenses": "1745654.00",
                    "costOfRevenue": "4711547.00",
                    "totalOtherIncomeExpenseNet": "-759989.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "14846.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-212039.00",
                    "minorityInterest": null,
                    "netIncome": "-167396.00",
                    "sellingGeneralAdministrative": "543812.00",
                    "sellingAndMarketingExpenses": "15551.00",
                    "grossProfit": "1667575.00",
                    "reconciledDepreciation": null,
                    "ebit": "811535.00",
                    "ebitda": "1044493.00",
                    "depreciationAndAmortization": "232958.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "811535.00",
                    "otherOperatingExpenses": "6018534.00",
                    "interestExpense": "1023574.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44643.00",
                    "totalRevenue": "6425371.00",
                    "totalOperatingExpenses": "1260738.00",
                    "costOfRevenue": "4757796.00",
                    "totalOtherIncomeExpenseNet": "-618875.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "4728.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-354179.00",
                    "minorityInterest": null,
                    "netIncome": "-168673.00",
                    "sellingGeneralAdministrative": "1147224.00",
                    "sellingAndMarketingExpenses": "50347.00",
                    "grossProfit": "2294028.00",
                    "reconciledDepreciation": null,
                    "ebit": "522269.00",
                    "ebitda": "751343.00",
                    "depreciationAndAmortization": "229074.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "522269.00",
                    "otherOperatingExpenses": "6585745.00",
                    "interestExpense": "876448.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134537.00",
                    "totalRevenue": "7152130.00",
                    "totalOperatingExpenses": "1727643.00",
                    "costOfRevenue": "4858102.00",
                    "totalOtherIncomeExpenseNet": "-915834.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "10118.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "627031.00",
                    "minorityInterest": null,
                    "netIncome": "536520.00",
                    "sellingGeneralAdministrative": "668026.00",
                    "sellingAndMarketingExpenses": "22580.00",
                    "grossProfit": "3209330.00",
                    "reconciledDepreciation": null,
                    "ebit": "1424135.00",
                    "ebitda": "1725125.00",
                    "depreciationAndAmortization": "300990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1424135.00",
                    "otherOperatingExpenses": "6602895.00",
                    "interestExpense": "797104.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206755.00",
                    "totalRevenue": "8102519.00",
                    "totalOperatingExpenses": "1709706.00",
                    "costOfRevenue": "4893189.00",
                    "totalOtherIncomeExpenseNet": "-872594.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "4673.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "677718.00",
                    "minorityInterest": null,
                    "netIncome": "258171.00",
                    "sellingGeneralAdministrative": "1235541.00",
                    "sellingAndMarketingExpenses": "20171.00",
                    "grossProfit": "4403964.00",
                    "reconciledDepreciation": null,
                    "ebit": "1751164.00",
                    "ebitda": "1975678.00",
                    "depreciationAndAmortization": "224514.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1751164.00",
                    "otherOperatingExpenses": "8205795.00",
                    "interestExpense": "1345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "594633.00",
                    "totalRevenue": "10123498.00",
                    "totalOperatingExpenses": "2486261.00",
                    "costOfRevenue": "5719534.00",
                    "totalOtherIncomeExpenseNet": "-1239984.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "6029.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1148219.00",
                    "minorityInterest": null,
                    "netIncome": "1067597.00",
                    "sellingGeneralAdministrative": "1078173.00",
                    "sellingAndMarketingExpenses": "122151.00",
                    "grossProfit": "3254424.00",
                    "reconciledDepreciation": null,
                    "ebit": "1546585.00",
                    "ebitda": "1770749.00",
                    "depreciationAndAmortization": "224164.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1546585.00",
                    "otherOperatingExpenses": "7368232.00",
                    "interestExpense": "398366.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136509.00",
                    "totalRevenue": "8794724.00",
                    "totalOperatingExpenses": "1827932.00",
                    "costOfRevenue": "5540300.00",
                    "totalOtherIncomeExpenseNet": "-278274.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "12834.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2122047.00",
                    "minorityInterest": "336600.00",
                    "netIncome": "1255130.00",
                    "sellingGeneralAdministrative": "1158447.00",
                    "sellingAndMarketingExpenses": "44090.00",
                    "grossProfit": "4620455.00",
                    "reconciledDepreciation": null,
                    "ebit": "2231218.00",
                    "ebitda": "2454775.00",
                    "depreciationAndAmortization": "223557.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2231218.00",
                    "otherOperatingExpenses": "8367319.00",
                    "interestExpense": "146751.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "530321.00",
                    "totalRevenue": "10813748.00",
                    "totalOperatingExpenses": "2174026.00",
                    "costOfRevenue": "6193293.00",
                    "totalOtherIncomeExpenseNet": "-324383.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "1072.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2870606.00",
                    "minorityInterest": null,
                    "netIncome": "2662544.00",
                    "sellingGeneralAdministrative": "1066405.00",
                    "sellingAndMarketingExpenses": "37717.00",
                    "grossProfit": "4802336.00",
                    "reconciledDepreciation": null,
                    "ebit": "3000470.00",
                    "ebitda": "3222719.00",
                    "depreciationAndAmortization": "222249.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000470.00",
                    "otherOperatingExpenses": "7821874.00",
                    "interestExpense": "129864.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "686383.00",
                    "totalRevenue": "10768344.00",
                    "totalOperatingExpenses": "1855866.00",
                    "costOfRevenue": "5966008.00",
                    "totalOtherIncomeExpenseNet": "-75863.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "6141.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269539.00",
                    "minorityInterest": null,
                    "netIncome": "296045.00",
                    "sellingGeneralAdministrative": "1892830.00",
                    "sellingAndMarketingExpenses": "56086.00",
                    "grossProfit": "3757671.00",
                    "reconciledDepreciation": null,
                    "ebit": "-97928.00",
                    "ebitda": "97098.00",
                    "depreciationAndAmortization": "195026.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97928.00",
                    "otherOperatingExpenses": "6304663.00",
                    "interestExpense": "367467.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256813.00",
                    "totalRevenue": "7371619.00",
                    "totalOperatingExpenses": "2690715.00",
                    "costOfRevenue": "3613948.00",
                    "totalOtherIncomeExpenseNet": "-797418.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "2286.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3408537.00",
                    "minorityInterest": null,
                    "netIncome": "3273968.00",
                    "sellingGeneralAdministrative": "1616129.00",
                    "sellingAndMarketingExpenses": "100888.00",
                    "grossProfit": "6396509.00",
                    "reconciledDepreciation": null,
                    "ebit": "4349873.00",
                    "ebitda": "4561783.00",
                    "depreciationAndAmortization": "211910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4349873.00",
                    "otherOperatingExpenses": "6140996.00",
                    "interestExpense": "941336.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192270.00",
                    "totalRevenue": "10199815.00",
                    "totalOperatingExpenses": "2337690.00",
                    "costOfRevenue": "3803306.00",
                    "totalOtherIncomeExpenseNet": "-650281.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "1986.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4242094.00",
                    "minorityInterest": null,
                    "netIncome": "3099570.00",
                    "sellingGeneralAdministrative": "2315002.00",
                    "sellingAndMarketingExpenses": "101863.00",
                    "grossProfit": "7569834.00",
                    "reconciledDepreciation": null,
                    "ebit": "4358316.00",
                    "ebitda": "4565173.00",
                    "depreciationAndAmortization": "206857.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4358316.00",
                    "otherOperatingExpenses": "6817638.00",
                    "interestExpense": "116222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1192505.00",
                    "totalRevenue": "11261039.00",
                    "totalOperatingExpenses": "3126433.00",
                    "costOfRevenue": "3691205.00",
                    "totalOtherIncomeExpenseNet": "-201305.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "4485.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5590023.00",
                    "minorityInterest": null,
                    "netIncome": "4119611.00",
                    "sellingGeneralAdministrative": "1073105.00",
                    "sellingAndMarketingExpenses": "72674.00",
                    "grossProfit": "7578399.00",
                    "reconciledDepreciation": null,
                    "ebit": "5741698.00",
                    "ebitda": "5826152.00",
                    "depreciationAndAmortization": "84454.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5741698.00",
                    "otherOperatingExpenses": "5240410.00",
                    "interestExpense": "151675.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1550322.00",
                    "totalRevenue": "11100564.00",
                    "totalOperatingExpenses": "1718245.00",
                    "costOfRevenue": "3522165.00",
                    "totalOtherIncomeExpenseNet": "-270134.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "2273.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5178534.00",
                    "minorityInterest": null,
                    "netIncome": "3516152.00",
                    "sellingGeneralAdministrative": "1954673.00",
                    "sellingAndMarketingExpenses": "85778.00",
                    "grossProfit": "7449706.00",
                    "reconciledDepreciation": null,
                    "ebit": "5489253.00",
                    "ebitda": "5468558.00",
                    "depreciationAndAmortization": "-20695.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5489253.00",
                    "otherOperatingExpenses": "6356263.00",
                    "interestExpense": "290024.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1972371.00",
                    "totalRevenue": "11368173.00",
                    "totalOperatingExpenses": "2437796.00",
                    "costOfRevenue": "3918467.00",
                    "totalOtherIncomeExpenseNet": "-310719.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "1352.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3314451.00",
                    "minorityInterest": null,
                    "netIncome": "2700406.00",
                    "sellingGeneralAdministrative": "3555607.00",
                    "sellingAndMarketingExpenses": "169937.00",
                    "grossProfit": "7096726.00",
                    "reconciledDepreciation": null,
                    "ebit": "3619323.00",
                    "ebitda": "3624646.00",
                    "depreciationAndAmortization": "5323.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3619323.00",
                    "otherOperatingExpenses": "7954947.00",
                    "interestExpense": "524683.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "870179.00",
                    "totalRevenue": "10941444.00",
                    "totalOperatingExpenses": "4110229.00",
                    "costOfRevenue": "3844718.00",
                    "totalOtherIncomeExpenseNet": "327953.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "2772.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4418201.00",
                    "minorityInterest": null,
                    "netIncome": "3264881.00",
                    "sellingGeneralAdministrative": "256749.00",
                    "sellingAndMarketingExpenses": "84866.00",
                    "grossProfit": "6026295.00",
                    "reconciledDepreciation": null,
                    "ebit": "4661448.00",
                    "ebitda": "4712359.00",
                    "depreciationAndAmortization": "50911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4661448.00",
                    "otherOperatingExpenses": "4207110.00",
                    "interestExpense": "243247.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1237736.00",
                    "totalRevenue": "9335709.00",
                    "totalOperatingExpenses": "897696.00",
                    "costOfRevenue": "3309414.00",
                    "totalOtherIncomeExpenseNet": "-710397.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "3909.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5127460.00",
                    "minorityInterest": null,
                    "netIncome": "3772934.00",
                    "sellingGeneralAdministrative": "728218.00",
                    "sellingAndMarketingExpenses": "108638.00",
                    "grossProfit": "6572126.00",
                    "reconciledDepreciation": null,
                    "ebit": "5342548.00",
                    "ebitda": "5372350.00",
                    "depreciationAndAmortization": "29802.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5342548.00",
                    "otherOperatingExpenses": "5288577.00",
                    "interestExpense": "215088.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1385310.00",
                    "totalRevenue": "10598660.00",
                    "totalOperatingExpenses": "1262043.00",
                    "costOfRevenue": "4026534.00",
                    "totalOtherIncomeExpenseNet": "-182623.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "7789.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4243793.00",
                    "minorityInterest": null,
                    "netIncome": "-1217717.00",
                    "sellingGeneralAdministrative": "8550451.00",
                    "sellingAndMarketingExpenses": "566361.00",
                    "grossProfit": "7092953.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3617456.00",
                    "ebitda": "-4080093.00",
                    "depreciationAndAmortization": "-462637.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3617456.00",
                    "otherOperatingExpenses": "15776729.00",
                    "interestExpense": "163700.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1076003.00",
                    "totalRevenue": "12159273.00",
                    "totalOperatingExpenses": "10710409.00",
                    "costOfRevenue": "5066320.00",
                    "totalOtherIncomeExpenseNet": "-626337.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3394357.00",
                    "minorityInterest": null,
                    "netIncome": "2575932.00",
                    "sellingGeneralAdministrative": "1822918.00",
                    "sellingAndMarketingExpenses": "115404.00",
                    "grossProfit": "3957453.00",
                    "reconciledDepreciation": null,
                    "ebit": "3667305.00",
                    "ebitda": "3890852.00",
                    "depreciationAndAmortization": "223547.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3667305.00",
                    "otherOperatingExpenses": "3234692.00",
                    "interestExpense": "149447.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "941926.00",
                    "totalRevenue": "6901997.00",
                    "totalOperatingExpenses": "290148.00",
                    "costOfRevenue": "2944544.00",
                    "totalOtherIncomeExpenseNet": "-272948.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2717832.00",
                    "minorityInterest": null,
                    "netIncome": "2187078.00",
                    "sellingGeneralAdministrative": "927804.00",
                    "sellingAndMarketingExpenses": "66560.00",
                    "grossProfit": "5620475.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3311335.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3311335.00",
                    "otherOperatingExpenses": "5477497.00",
                    "interestExpense": "402166.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "722091.00",
                    "totalRevenue": "8788832.00",
                    "totalOperatingExpenses": "2309140.00",
                    "costOfRevenue": "3168357.00",
                    "totalOtherIncomeExpenseNet": "-593503.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5320014.00",
                    "minorityInterest": null,
                    "netIncome": "3931455.00",
                    "sellingGeneralAdministrative": "3114899.00",
                    "sellingAndMarketingExpenses": "78458.00",
                    "grossProfit": "8337848.00",
                    "reconciledDepreciation": null,
                    "ebit": "5144491.00",
                    "ebitda": "4609184.00",
                    "depreciationAndAmortization": "-535307.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5144491.00",
                    "otherOperatingExpenses": "6510556.00",
                    "interestExpense": "296148.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1388559.00",
                    "totalRevenue": "11655047.00",
                    "totalOperatingExpenses": "3193357.00",
                    "costOfRevenue": "3317199.00",
                    "totalOtherIncomeExpenseNet": "175523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1094320.27",
                    "minorityInterest": null,
                    "netIncome": "-920635.38",
                    "sellingGeneralAdministrative": "1733723.00",
                    "sellingAndMarketingExpenses": "97560.00",
                    "grossProfit": "3355168.00",
                    "reconciledDepreciation": null,
                    "ebit": "1620245.00",
                    "ebitda": "1582957.00",
                    "depreciationAndAmortization": "-37288.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1620245.00",
                    "otherOperatingExpenses": "4943985.00",
                    "interestExpense": "2650229.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109348.27",
                    "totalRevenue": "6564230.00",
                    "totalOperatingExpenses": "1734922.00",
                    "costOfRevenue": "3209062.00",
                    "totalOtherIncomeExpenseNet": "-2714565.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6849348.00",
                    "minorityInterest": null,
                    "netIncome": "5175840.00",
                    "sellingGeneralAdministrative": "1074702.00",
                    "sellingAndMarketingExpenses": "125371.00",
                    "grossProfit": "8082480.00",
                    "reconciledDepreciation": null,
                    "ebit": "7201129.00",
                    "ebitda": "7238417.00",
                    "depreciationAndAmortization": "37288.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7201129.00",
                    "otherOperatingExpenses": "4218201.00",
                    "interestExpense": "345790.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1679499.00",
                    "totalRevenue": "11419330.00",
                    "totalOperatingExpenses": "881351.00",
                    "costOfRevenue": "3336850.00",
                    "totalOtherIncomeExpenseNet": "-351781.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2694574.00",
                    "minorityInterest": null,
                    "netIncome": "2019353.00",
                    "sellingGeneralAdministrative": "6093019.00",
                    "sellingAndMarketingExpenses": "49177.00",
                    "grossProfit": "9053595.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2496315.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2496315.00",
                    "otherOperatingExpenses": "9617929.00",
                    "interestExpense": "142110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "675221.00",
                    "totalRevenue": "12114244.00",
                    "totalOperatingExpenses": "6557280.00",
                    "costOfRevenue": "3060649.00",
                    "totalOtherIncomeExpenseNet": "198259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6270632.00",
                    "minorityInterest": null,
                    "netIncome": "4693730.00",
                    "sellingGeneralAdministrative": "999969.00",
                    "sellingAndMarketingExpenses": "45154.00",
                    "grossProfit": "7954024.00",
                    "reconciledDepreciation": null,
                    "ebit": "6568532.00",
                    "ebitda": "6908901.00",
                    "depreciationAndAmortization": "340369.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6908901.00",
                    "otherOperatingExpenses": "4051590.00",
                    "interestExpense": "638269.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1576902.00",
                    "totalRevenue": "10960491.00",
                    "totalOperatingExpenses": "1045123.00",
                    "costOfRevenue": "3006467.00",
                    "totalOtherIncomeExpenseNet": "-638269.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69740952.00",
                    "minorityInterest": "-14775862.00",
                    "netIncome": "39796582.00",
                    "sellingGeneralAdministrative": "12798301.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94677670.00",
                    "reconciledDepreciation": "3010508.00",
                    "ebit": "69931587.00",
                    "ebitda": "117809475.00",
                    "depreciationAndAmortization": "47877888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69931586.00",
                    "otherOperatingExpenses": "221462926.00",
                    "interestExpense": "3595675.00",
                    "taxProvision": "15540550.00",
                    "interestIncome": "3516388.00",
                    "netInterestIncome": "-123962.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15349836.00",
                    "totalRevenue": "291394512.00",
                    "totalOperatingExpenses": "24746083.00",
                    "costOfRevenue": "196716842.00",
                    "totalOtherIncomeExpenseNet": "-190634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55066895.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76694885.00",
                    "minorityInterest": "-15306682.00",
                    "netIncome": "45181479.00",
                    "sellingGeneralAdministrative": "12418186.00",
                    "sellingAndMarketingExpenses": "426297.00",
                    "grossProfit": "108040974.00",
                    "reconciledDepreciation": "1645493.00",
                    "ebit": "82781996.00",
                    "ebitda": "84427489.00",
                    "depreciationAndAmortization": "1645493.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82009907.00",
                    "otherOperatingExpenses": "219391930.00",
                    "interestExpense": "6087111.00",
                    "taxProvision": "16206720.00",
                    "interestIncome": "1393080.00",
                    "netInterestIncome": "-5391198.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16206724.00",
                    "totalRevenue": "301401837.00",
                    "totalOperatingExpenses": "26031067.00",
                    "costOfRevenue": "193360863.00",
                    "totalOtherIncomeExpenseNet": "-5315022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60488161.00",
                    "netIncomeApplicableToCommonShares": "45181480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61788317.00",
                    "minorityInterest": "-12108785.00",
                    "netIncome": "34614652.00",
                    "sellingGeneralAdministrative": "25308547.00",
                    "sellingAndMarketingExpenses": "536903.00",
                    "grossProfit": "103176937.00",
                    "reconciledDepreciation": "1643788.00",
                    "ebit": "74505476.00",
                    "ebitda": "76149264.00",
                    "depreciationAndAmortization": "1643788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77331487.00",
                    "otherOperatingExpenses": "267630138.00",
                    "interestExpense": "13837687.00",
                    "taxProvision": "15064880.00",
                    "interestIncome": "2527219.00",
                    "netInterestIncome": "-15098871.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15064880.00",
                    "totalRevenue": "344961625.00",
                    "totalOperatingExpenses": "25845450.00",
                    "costOfRevenue": "241784688.00",
                    "totalOtherIncomeExpenseNet": "-15543170.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46723437.00",
                    "netIncomeApplicableToCommonShares": "34614650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276061020.00",
                    "minorityInterest": "-81949252.00",
                    "netIncome": "220790326.00",
                    "sellingGeneralAdministrative": "27312459.00",
                    "sellingAndMarketingExpenses": "2768951.00",
                    "grossProfit": "341162742.00",
                    "reconciledDepreciation": "1754132.00",
                    "ebit": "300912763.00",
                    "ebitda": "302666895.00",
                    "depreciationAndAmortization": "1754132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300912763.00",
                    "otherOperatingExpenses": "429734992.00",
                    "interestExpense": "24851743.00",
                    "taxProvision": "55270690.00",
                    "interestIncome": "29783310.00",
                    "netInterestIncome": "-30686172.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55270694.00",
                    "totalRevenue": "731490734.00",
                    "totalOperatingExpenses": "39407000.00",
                    "costOfRevenue": "390327992.00",
                    "totalOtherIncomeExpenseNet": "-26001858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "220790326.00",
                    "netIncomeApplicableToCommonShares": "138841074.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10094942.00",
                    "minorityInterest": "-385236.00",
                    "netIncome": "13969192.00",
                    "sellingGeneralAdministrative": "12158876.00",
                    "sellingAndMarketingExpenses": "2772551.00",
                    "grossProfit": "110289275.00",
                    "reconciledDepreciation": "2106274.00",
                    "ebit": "55928582.00",
                    "ebitda": "58034856.00",
                    "depreciationAndAmortization": "2106274.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55928582.00",
                    "otherOperatingExpenses": "217022997.00",
                    "interestExpense": "45833640.00",
                    "taxProvision": "-4259486.00",
                    "interestIncome": "132152.00",
                    "netInterestIncome": "-78210776.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4259486.00",
                    "totalRevenue": "303437230.00",
                    "totalOperatingExpenses": "23875042.00",
                    "costOfRevenue": "193147955.00",
                    "totalOtherIncomeExpenseNet": "-77565632.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14354428.00",
                    "netIncomeApplicableToCommonShares": "13969192.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39420425.00",
                    "minorityInterest": "115396316.00",
                    "netIncome": "-33568693.00",
                    "sellingGeneralAdministrative": "5672879.00",
                    "sellingAndMarketingExpenses": "2234089.00",
                    "grossProfit": "9377124.00",
                    "reconciledDepreciation": "2076425.00",
                    "ebit": "-9441313.00",
                    "ebitda": "-7364888.00",
                    "depreciationAndAmortization": "2076425.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9441313.00",
                    "otherOperatingExpenses": "182681005.00",
                    "interestExpense": "29979112.00",
                    "taxProvision": "-5851732.00",
                    "interestIncome": "1102285.00",
                    "netInterestIncome": "-34374885.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5851732.00",
                    "totalRevenue": "175514454.00",
                    "totalOperatingExpenses": "16543675.00",
                    "costOfRevenue": "166137330.00",
                    "totalOtherIncomeExpenseNet": "-33113217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33568693.00",
                    "netIncomeApplicableToCommonShares": "-19126417.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11532216.00",
                    "minorityInterest": "120985292.00",
                    "netIncome": "2637947.00",
                    "sellingGeneralAdministrative": "8588221.00",
                    "sellingAndMarketingExpenses": "257152.00",
                    "grossProfit": "40199753.00",
                    "reconciledDepreciation": "1877539.00",
                    "ebit": "23113058.00",
                    "ebitda": "24990597.00",
                    "depreciationAndAmortization": "1877539.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23113058.00",
                    "otherOperatingExpenses": "198908684.00",
                    "interestExpense": "34645274.00",
                    "taxProvision": "-12122160.00",
                    "interestIncome": "35583050.00",
                    "netInterestIncome": "-35648529.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12122159.00",
                    "totalRevenue": "221911797.00",
                    "totalOperatingExpenses": "17196640.00",
                    "costOfRevenue": "181712044.00",
                    "totalOtherIncomeExpenseNet": "-34535329.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "589943.00",
                    "netIncomeApplicableToCommonShares": "2637947.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24423351.00",
                    "minorityInterest": "122889919.00",
                    "netIncome": "41412428.00",
                    "sellingGeneralAdministrative": "6651968.00",
                    "sellingAndMarketingExpenses": "100281.00",
                    "grossProfit": "63094812.00",
                    "reconciledDepreciation": "2066119.00",
                    "ebit": "41698960.00",
                    "ebitda": "43765079.00",
                    "depreciationAndAmortization": "2066119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41677017.00",
                    "otherOperatingExpenses": "98952870.00",
                    "interestExpense": "17253666.00",
                    "taxProvision": "-15202930.00",
                    "interestIncome": "22230270.00",
                    "netInterestIncome": "-22249351.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27689771.00",
                    "totalRevenue": "148041610.00",
                    "totalOperatingExpenses": "14006072.00",
                    "costOfRevenue": "84946798.00",
                    "totalOtherIncomeExpenseNet": "-17253665.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52113122.00",
                    "netIncomeApplicableToCommonShares": "33904083.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4252472.00",
                    "minorityInterest": "93174059.00",
                    "netIncome": "2557643.00",
                    "sellingGeneralAdministrative": "3707744.00",
                    "sellingAndMarketingExpenses": "45032.00",
                    "grossProfit": "16197292.00",
                    "reconciledDepreciation": "942764.00",
                    "ebit": "8563236.00",
                    "ebitda": "9506000.00",
                    "depreciationAndAmortization": "942764.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8563236.00",
                    "otherOperatingExpenses": "25084745.00",
                    "interestExpense": "4310764.00",
                    "taxProvision": "2061220.00",
                    "interestIncome": "4189930.00",
                    "netInterestIncome": "-4247673.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2061215.00",
                    "totalRevenue": "33704104.00",
                    "totalOperatingExpenses": "7577933.00",
                    "costOfRevenue": "17506812.00",
                    "totalOtherIncomeExpenseNet": "-4310764.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2191257.00",
                    "netIncomeApplicableToCommonShares": "2557643.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "5000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244885.00",
                    "minorityInterest": "91514456.00",
                    "netIncome": "276139.00",
                    "sellingGeneralAdministrative": "3205921.00",
                    "sellingAndMarketingExpenses": "59438.00",
                    "grossProfit": "9860646.00",
                    "reconciledDepreciation": null,
                    "ebit": "6979039.00",
                    "ebitda": "7900670.00",
                    "depreciationAndAmortization": "921631.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4047299.00",
                    "otherOperatingExpenses": "25664375.00",
                    "interestExpense": "3802414.00",
                    "taxProvision": "90390.00",
                    "interestIncome": "3713200.00",
                    "netInterestIncome": "-3718828.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90391.00",
                    "totalRevenue": "29081280.00",
                    "totalOperatingExpenses": "6443741.00",
                    "costOfRevenue": "19220634.00",
                    "totalOtherIncomeExpenseNet": "-3172020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154494.00",
                    "netIncomeApplicableToCommonShares": "276139.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "24608.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6818590.00",
                    "minorityInterest": "70844310.00",
                    "netIncome": "5243442.00",
                    "sellingGeneralAdministrative": "4538566.00",
                    "sellingAndMarketingExpenses": "224129.00",
                    "grossProfit": "17081179.00",
                    "reconciledDepreciation": null,
                    "ebit": "8529437.00",
                    "ebitda": "9423921.00",
                    "depreciationAndAmortization": "894484.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8529437.00",
                    "otherOperatingExpenses": "31763220.00",
                    "interestExpense": "1710847.00",
                    "taxProvision": "1947850.00",
                    "interestIncome": "2220730.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1947846.00",
                    "totalRevenue": "40500314.00",
                    "totalOperatingExpenses": "8344085.00",
                    "costOfRevenue": "23419135.00",
                    "totalOtherIncomeExpenseNet": "-1918504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4870744.00",
                    "netIncomeApplicableToCommonShares": "5243440.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "14898.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13510193.00",
                    "minorityInterest": null,
                    "netIncome": "10789194.00",
                    "sellingGeneralAdministrative": "6897066.00",
                    "sellingAndMarketingExpenses": "331511.00",
                    "grossProfit": "25302413.00",
                    "reconciledDepreciation": null,
                    "ebit": "14272652.00",
                    "ebitda": "14970899.00",
                    "depreciationAndAmortization": "698247.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14351959.00",
                    "otherOperatingExpenses": "24503707.00",
                    "interestExpense": "841766.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3191910.00",
                    "totalRevenue": "39933037.00",
                    "totalOperatingExpenses": "9873083.00",
                    "costOfRevenue": "14630624.00",
                    "totalOtherIncomeExpenseNet": "-921073.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "10306.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18038646.00",
                    "minorityInterest": null,
                    "netIncome": "13254373.00",
                    "sellingGeneralAdministrative": "6495247.00",
                    "sellingAndMarketingExpenses": "277663.00",
                    "grossProfit": "27144853.00",
                    "reconciledDepreciation": null,
                    "ebit": "19091877.00",
                    "ebitda": "19157218.00",
                    "depreciationAndAmortization": "65341.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19091877.00",
                    "otherOperatingExpenses": "23806897.00",
                    "interestExpense": "1053231.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5465596.00",
                    "totalRevenue": "42243986.00",
                    "totalOperatingExpenses": "8707764.00",
                    "costOfRevenue": "15099133.00",
                    "totalOtherIncomeExpenseNet": "-398443.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "21826.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7188410.00",
                    "minorityInterest": null,
                    "netIncome": "7476748.00",
                    "sellingGeneralAdministrative": "14416072.00",
                    "sellingAndMarketingExpenses": "826783.00",
                    "grossProfit": "25008729.00",
                    "reconciledDepreciation": null,
                    "ebit": "8266585.00",
                    "ebitda": "8312175.00",
                    "depreciationAndAmortization": "45590.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8266585.00",
                    "otherOperatingExpenses": "30999474.00",
                    "interestExpense": "1078175.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976573.00",
                    "totalRevenue": "39505149.00",
                    "totalOperatingExpenses": "16503054.00",
                    "costOfRevenue": "14496420.00",
                    "totalOtherIncomeExpenseNet": "-1317265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": "8230024000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14720233.00",
                    "minorityInterest": null,
                    "netIncome": "10968287.00",
                    "sellingGeneralAdministrative": "9901413.00",
                    "sellingAndMarketingExpenses": "317262.00",
                    "grossProfit": "28445267.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "18918298.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18226590.00",
                    "otherOperatingExpenses": "22831705.00",
                    "interestExpense": "3436029.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3822273.00",
                    "totalRevenue": "41058295.00",
                    "totalOperatingExpenses": "10218676.00",
                    "costOfRevenue": "12613028.00",
                    "totalOtherIncomeExpenseNet": "-1349145.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": "22917968000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114505885000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "52289846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126579726000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28852565000.00",
                    "totalRevenue": "310021605000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "106208235000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81440481000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81440481000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23187377000.00",
                    "totalRevenue": "206937832000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "96154851000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74521960000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74521960000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23206761000.00",
                    "totalRevenue": "238211939000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "98181425000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
