EOLS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. David Moatazedi	President, CEO & Director	1978
Ms. Tatjana Mitchell	Chief Financial Officer	NA
Dr. Rui Avelar C.CFP, Dip.SportMed, M.D.	Chief Medical Officer and Head of Research & Development	1962
Mr. Nareg Sagherian	Head of Global Investor Relations & Corporate Communications	NA
Mr. Kurt Knab	Senior Vice President of Sales	NA
Ms. Jessica Novak	Senior Vice President of Human Resources	NA
Mr. Jeffrey J. Plumer	Corporate Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 20, 2026	David Moatazedi	N/A	Sale	13.67K	$4.75	$64.93K	SEC
Mar 20, 2026	Rui Avelar	N/A	Sale	3.12K	$4.75	$14.82K	SEC
Mar 17, 2026	David Moatazedi	N/A	Sale	116.72K	$4.89	$570.76K	SEC
Mar 17, 2026	Rui Avelar	N/A	Sale	30.00K	$4.89	$146.68K	SEC
Dec 22, 2025	David Moatazedi	N/A	Sale	10.54K	$7.15	$75.35K	SEC
Dec 22, 2025	Rui Avelar	N/A	Sale	2.26K	$7.15	$16.17K	SEC
Aug 22, 2025	Tomoko Yamagishi-Dressler	N/A	Sale	5.72K	$7.51	$42.97K	SEC
Aug 15, 2025	Brady Stewart	N/A	Purchase	30.00K	$6.82	$204.60K	SEC
Jun 16, 2025	David Moatazedi	N/A	Sale	16.58K	$9.89	$164.00K	SEC
Jun 13, 2025	David Moatazedi	N/A	Sale	111.32K	$10.05	$1.12M	SEC
Jun 09, 2025	Albert G White III	N/A	Purchase	20.00K	$9.45	$189.00K	SEC
May 13, 2025	Sandra Beaver	N/A	Sale	6.49K	$10.02	$65.07K	SEC
May 12, 2025	David Moatazedi	N/A	Sale	15.79K	$9.87	$155.82K	SEC
May 12, 2025	Rui Avelar	N/A	Sale	3.39K	$9.87	$33.41K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Nantahala Capital Management, LLC	11.20M	Jun 30, 2026	16.96%	$1.29	75.70%
BlackRock Inc	4.84M	Jun 30, 2026	7.33%	$0.00	12.83%
BRAIDWELL LP	3.16M	Jun 30, 2026	4.78%	$0.81	1.61%
Frazier Life Sciences Management, L.P.	2.63M	Jun 30, 2026	3.98%	$0.40	0.00%
Perceptive Advisors LLC	2.46M	Jun 30, 2026	3.72%	$0.26	91.11%
Vanguard Capital Management, LLC	2.36M	Jun 30, 2026	3.58%	$0.00	-4.35%
Assenagon Asset Management SA	1.82M	Jun 30, 2026	2.75%	$0.01	203.67%
Millennium Management LLC	1.79M	Jun 30, 2026	2.71%	$0.00	22.36%
State Street Corp	1.70M	Jun 30, 2026	2.57%	$0.00	28.51%
Geode Capital Management, LLC	1.61M	Jun 30, 2026	2.44%	$0.00	16.44%
Stonepine Capital Management Llc	1.59M	Jun 30, 2026	2.41%	$6.23	-9.60%
Point72 Asset Management, L.P.	1.51M	Jun 30, 2026	2.28%	$0.01	0.00%
Pinnacle Associates Inc	1.49M	Jun 30, 2026	2.25%	$0.11	28.33%
Armistice Capital, LLC	1.44M	Jun 30, 2026	2.17%	$0.12	2.87%
Rice Hall James & Associates, LLC	1.29M	Jun 30, 2026	1.95%	$0.44	2.79%
AWH Capital, L.P.	1.25M	Jun 30, 2026	1.89%	$3.01	100.00%
The Goldman Sachs Group Inc	1.22M	Jun 30, 2026	1.85%	$0.00	12.24%
Soleus Capital Management, L.P.	822.43K	Jun 30, 2026	1.25%	$0.20	-63.37%
Soviero Asset Management, LP	770.00K	Jun 30, 2026	1.17%	$2.25	13.17%
UBS Group AG	752.68K	Jun 30, 2026	1.14%	$0.00	-0.03%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	1.55M	2.34%	▼ 1.14%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.54M	2.34%	▲ 0.00%	Sep 30, 2026
3	Fidelity Small Cap Index	645.69K	0.98%	▲ 0.50%	Jul 31, 2026
4	iShares Russell 2000 Growth ETF	544.86K	0.82%	▼ 0.13%	Sep 30, 2026
5	State Street® SPDR® S&P® PhrmctlsETF	471.62K	0.71%	▼ 1.23%	Sep 30, 2026
6	Xtrackers MSCI World Swap ETF 1C	393.42K	0.60%	▼ 0.63%	Dec 31, 2025
7	Vanguard Russell 2000 ETF	344.92K	0.52%	▲ 1.01%	Sep 30, 2026
8	Fidelity Extended Market Index	332.15K	0.50%	▲ 1.12%	Aug 31, 2026
9	Schwab US Small-Cap ETF™	306.39K	0.46%	▲ 0.07%	Sep 30, 2026
10	iShares US Pharmaceuticals ETF	214.15K	0.32%	▲ 0.31%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $504.30M
EBITDA: $-12.77M
Book Value: $-0.47
Earnings/Share: $-0.53
Profit Margin: -10.85%
Operating Margin: -5.17%
ROA (TTM): -5.68%
ROE (TTM): -18,729.61%
Revenue (TTM): $316.49M
Revenue/Share (TTM): $4.86
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 21.20%
Valuation Metrics

Enterprise Value: $606.43M
Trailing P/E: 0.00
Forward P/E: 15.67
Shares Statistics

Shares Outstanding: 66.05M
Shares Float: 49.77M
% Insiders: 11.25%
% Institutions: 77.67%
Shares Short: 6.41M
Shares Short (Prior Month): 5.63M
Short Ratio: 8.44
Short % Float: 9.82%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$297.18M
Cost of Goods Sold
adjust
$-104.41M
Gross Profit
subtotal
$192.76M
SG&A
adjust
$-220.79M
R&D
adjust
$-9.58M
Operating Income
subtotal
$-37.60M
Other / Non-Operating Items
adjust
$-14.04M
Net Income
subtotal
$-51.64M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EOLS",
        "Type": "Common Stock",
        "Name": "Evolus Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005CX4HK8",
        "ISIN": null,
        "LEI": "549300VYQRYBQOT8V419",
        "PrimaryTicker": "EOLS.US",
        "CUSIP": null,
        "CIK": "0001570562",
        "EmployerIdNumber": "46-1385614",
        "FiscalYearEnd": "December",
        "IPODate": "2018-02-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Pharmaceuticals",
        "GicSubIndustry": "Pharmaceuticals",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Evolus, Inc., a performance beauty company, delivers products in the cash-pay aesthetic market in the United States, Canada, Europe, and Australia. It offers Jeuveau, a proprietary 900 kilodalton purified botulinum toxin type A formulation for the temporary improvement in the appearance of moderate to severe glabellar lines in adults; and Evolysse, a collection of injectable hyaluronic acid gels, which includes various products, such as mid face, nasolabial folds, lips and eyes. The company was incorporated in 2012 and is headquartered in Newport Beach, California.",
        "Address": "520 Newport Center Drive, Newport Beach, CA, United States, 92660",
        "AddressData": {
            "Street": "520 Newport Center Drive",
            "City": "Newport Beach",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92660"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David  Moatazedi",
                "Title": "President, CEO & Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Tatjana  Mitchell",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Rui  Avelar C.CFP, Dip.SportMed, M.D.",
                "Title": "Chief Medical Officer and Head of Research & Development",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Nareg  Sagherian",
                "Title": "Head of Global Investor Relations & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kurt  Knab",
                "Title": "Senior Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jessica  Novak",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeffrey J. Plumer",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "949 284 4555",
        "WebURL": "https://www.evolus.com",
        "LogoURL": "/img/logos/US/EOLS.png",
        "FullTimeEmployees": 353,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 504295136,
        "MarketCapitalizationMln": 504.2951,
        "EBITDA": -12774000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15,
        "BookValue": -0.468,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.53,
        "EPSEstimateCurrentYear": -0.0475,
        "EPSEstimateNextYear": 0.2925,
        "EPSEstimateNextQuarter": -0.07,
        "EPSEstimateCurrentQuarter": -0.042,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1085,
        "OperatingMarginTTM": -0.0517,
        "ReturnOnAssetsTTM": -0.0568,
        "ReturnOnEquityTTM": -187.2961,
        "RevenueTTM": 316488000,
        "RevenuePerShareTTM": 4.855,
        "QuarterlyRevenueGrowthYOY": 0.212,
        "GrossProfitTTM": 210158000,
        "DilutedEpsTTM": -0.53,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 15.674,
        "PriceSalesTTM": 1.5934,
        "PriceBookMRQ": 53.7058,
        "EnterpriseValue": 606425742,
        "EnterpriseValueRevenue": 1.9161,
        "EnterpriseValueEbitda": -21.4983
    },
    "SharesStats": {
        "SharesOutstanding": 66050440,
        "SharesFloat": 49774291,
        "PercentInsiders": 11.246,
        "PercentInstitutions": 77.66499999999999,
        "SharesShort": 6408688,
        "SharesShortPriorMonth": 5628168,
        "ShortRatio": 8.44,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0982
    },
    "Technicals": {
        "Beta": 1.34,
        "52WeekHigh": 9.31,
        "52WeekLow": 3.86,
        "50DayMA": 8.0192,
        "200DayMA": 6.2401,
        "SharesShort": 6408688,
        "SharesShortPriorMonth": 5628168,
        "ShortRatio": 8.44,
        "ShortPercent": 0.0982
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 15,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 16.9629,
                "totalAssets": 1.2919,
                "currentShares": 11204042,
                "change": 4827185,
                "change_p": 75.6985
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 7.329,
                "totalAssets": 0.0005,
                "currentShares": 4840828,
                "change": 550445,
                "change_p": 12.8297
            },
            {
                "name": "BRAIDWELL LP",
                "date": "2026-06-30",
                "totalShares": 4.777,
                "totalAssets": 0.81,
                "currentShares": 3155209,
                "change": 50000,
                "change_p": 1.6102
            },
            {
                "name": "Frazier Life Sciences Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 3.9828,
                "totalAssets": 0.3976,
                "currentShares": 2630665,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Perceptive Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 3.7233,
                "totalAssets": 0.2562,
                "currentShares": 2459285,
                "change": 1172423,
                "change_p": 91.1071
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.5774,
                "totalAssets": 0.0004,
                "currentShares": 2362893,
                "change": -107515,
                "change_p": -4.3521
            },
            {
                "name": "Assenagon Asset Management SA",
                "date": "2026-06-30",
                "totalShares": 2.75,
                "totalAssets": 0.0079,
                "currentShares": 1816360,
                "change": 1218215,
                "change_p": 203.6655
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.7069,
                "totalAssets": 0.0045,
                "currentShares": 1787929,
                "change": 326770,
                "change_p": 22.3638
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.5697,
                "totalAssets": 0.0004,
                "currentShares": 1697294,
                "change": 376504,
                "change_p": 28.506
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4351,
                "totalAssets": 0.0006,
                "currentShares": 1608394,
                "change": 227056,
                "change_p": 16.4374
            },
            {
                "name": "Stonepine Capital Management Llc",
                "date": "2026-06-30",
                "totalShares": 2.4075,
                "totalAssets": 6.2257,
                "currentShares": 1590162,
                "change": -168929,
                "change_p": -9.6032
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 2.2839,
                "totalAssets": 0.0116,
                "currentShares": 1508518,
                "change": 1508518,
                "change_p": 0
            },
            {
                "name": "Pinnacle Associates Inc",
                "date": "2026-06-30",
                "totalShares": 2.2517,
                "totalAssets": 0.1127,
                "currentShares": 1487264,
                "change": 328369,
                "change_p": 28.3347
            },
            {
                "name": "Armistice Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1741,
                "totalAssets": 0.1219,
                "currentShares": 1436000,
                "change": 40000,
                "change_p": 2.8653
            },
            {
                "name": "Rice Hall James & Associates, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9529,
                "totalAssets": 0.4357,
                "currentShares": 1289888,
                "change": 35069,
                "change_p": 2.7947
            },
            {
                "name": "AWH Capital, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.8925,
                "totalAssets": 3.0104,
                "currentShares": 1250000,
                "change": 625000,
                "change_p": 100
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.8462,
                "totalAssets": 0.0007,
                "currentShares": 1219419,
                "change": 133021,
                "change_p": 12.2442
            },
            {
                "name": "Soleus Capital Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.2452,
                "totalAssets": 0.1967,
                "currentShares": 822428,
                "change": -1422932,
                "change_p": -63.3721
            },
            {
                "name": "Soviero Asset Management, LP",
                "date": "2026-06-30",
                "totalShares": 1.1658,
                "totalAssets": 2.2474,
                "currentShares": 770000,
                "change": 89627,
                "change_p": 13.1732
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.1396,
                "totalAssets": 0.0007,
                "currentShares": 752679,
                "change": -202,
                "change_p": -0.0268
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3406,
                "totalAssets": 0.016,
                "currentShares": 1545979,
                "change": -17792,
                "change_p": -1.1378
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.3391,
                "totalAssets": 0.0005,
                "currentShares": 1544992,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9776,
                "totalAssets": 0.0111,
                "currentShares": 645689,
                "change": 3241,
                "change_p": 0.5045
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.8249,
                "totalAssets": 0.0309,
                "currentShares": 544859,
                "change": -690,
                "change_p": -0.1265
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae PhrmctlsETF",
                "date": "2026-09-30",
                "totalShares": 0.714,
                "totalAssets": 0.72,
                "currentShares": 471621,
                "change": -5862,
                "change_p": -1.2277
            },
            {
                "name": "Xtrackers MSCI World Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.5956,
                "totalAssets": 0.0244,
                "currentShares": 393415,
                "change": -2477,
                "change_p": -0.6257
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5222,
                "totalAssets": 0.0156,
                "currentShares": 344915,
                "change": 3454,
                "change_p": 1.0115
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5029,
                "totalAssets": 0.0075,
                "currentShares": 332153,
                "change": 3668,
                "change_p": 1.1166
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4639,
                "totalAssets": 0.0112,
                "currentShares": 306386,
                "change": 207,
                "change_p": 0.0676
            },
            {
                "name": "iShares US Pharmaceuticals ETF",
                "date": "2026-09-30",
                "totalShares": 0.3242,
                "totalAssets": 0.105,
                "currentShares": 214145,
                "change": 659,
                "change_p": 0.3087
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2834,
                "totalAssets": 0.1116,
                "currentShares": 187204,
                "change": -1291,
                "change_p": -0.6849
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2187,
                "totalAssets": 0.0159,
                "currentShares": 144427,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Health Care ETF",
                "date": "2026-09-30",
                "totalShares": 0.2168,
                "totalAssets": 0.0052,
                "currentShares": 143181,
                "change": 153,
                "change_p": 0.107
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1896,
                "totalAssets": 0.0008,
                "currentShares": 125218,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1811,
                "totalAssets": 0.0186,
                "currentShares": 119586,
                "change": -8312,
                "change_p": -6.4989
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1675,
                "totalAssets": 0.0161,
                "currentShares": 110618,
                "change": 6735,
                "change_p": 6.4833
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.1608,
                "totalAssets": 0.0035,
                "currentShares": 106196,
                "change": 67558,
                "change_p": 174.8486
            },
            {
                "name": "Goldman Sachs ActiveBeta\u00ae US SmCp Eq ETF",
                "date": "2026-09-30",
                "totalShares": 0.1554,
                "totalAssets": 0.0786,
                "currentShares": 102624,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1527,
                "totalAssets": 0.0008,
                "currentShares": 100832,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Small Cap Blend Idx R6",
                "date": "2026-08-31",
                "totalShares": 0.12,
                "totalAssets": 0.0175,
                "currentShares": 79230,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 13669,
            "transactionPrice": 4.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056226000049/xslF345X06/wk-form4_1774048737.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Rui Avelar",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 3119,
            "transactionPrice": 4.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1432063/000157056226000050/xslF345X06/wk-form4_1774048743.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 116720,
            "transactionPrice": 4.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056226000046/xslF345X06/wk-form4_1773878432.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Rui Avelar",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 29996,
            "transactionPrice": 4.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1432063/000157056226000045/xslF345X06/wk-form4_1773878429.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 10539,
            "transactionPrice": 7.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000119/xslF345X05/wk-form4_1767051725.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Rui Avelar",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 2261,
            "transactionPrice": 7.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1432063/000157056225000118/xslF345X05/wk-form4_1767051717.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Tomoko Yamagishi-Dressler",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 5722,
            "transactionPrice": 7.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000105/xslF345X05/wk-form4_1756247187.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Brady Stewart",
            "transactionDate": "2025-08-15",
            "transactionCode": "P",
            "transactionAmount": 30000,
            "transactionPrice": 6.82,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000102/xslF345X05/wk-form4_1755548897.xml"
        },
        {
            "date": "2025-06-16",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2025-06-16",
            "transactionCode": "S",
            "transactionAmount": 16582,
            "transactionPrice": 9.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000089/xslF345X05/wk-form4_1750106519.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 111323,
            "transactionPrice": 10.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000089/xslF345X05/wk-form4_1750106519.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Albert G White III",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 9.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1357705/000157056225000087/xslF345X05/wk-form4_1749589481.xml"
        },
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Sandra Beaver",
            "transactionDate": "2025-05-13",
            "transactionCode": "S",
            "transactionAmount": 6494,
            "transactionPrice": 10.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000080/xslF345X05/wk-form4_1747265253.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "David Moatazedi",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 15787,
            "transactionPrice": 9.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1570562/000157056225000079/xslF345X05/wk-form4_1747265241.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Rui Avelar",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 3385,
            "transactionPrice": 9.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1432063/000157056225000081/xslF345X05/wk-form4_1747265264.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "65.9291",
                "shares": 65929100.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4690",
                "shares": 64468999.99999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.3690",
                "shares": 63369000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "57.2460",
                "shares": 57246000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "56.2660",
                "shares": 56266000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.5740",
                "shares": 55574000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.7490",
                "shares": 33749000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.7130",
                "shares": 30713000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.3250",
                "shares": 27325000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "65.9291",
                "shares": 65929100.00000001
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "65.1870",
                "shares": 65187000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4690",
                "shares": 64468999.99999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "64.7262",
                "shares": 64726200.00000001
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "64.5390",
                "shares": 64539000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "63.6970",
                "shares": 63697000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "63.3690",
                "shares": 63369000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "63.1490",
                "shares": 63149000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "62.7246",
                "shares": 62724600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "58.7973",
                "shares": 58797300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "57.2460",
                "shares": 57246000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "57.0232",
                "shares": 57023200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "56.9203",
                "shares": 56920300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "56.4756",
                "shares": 56475600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "56.2660",
                "shares": 56266000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "56.1770",
                "shares": 56177000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "56.0800",
                "shares": 56080000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "55.7312",
                "shares": 55731200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.5740",
                "shares": 55574000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "55.0071",
                "shares": 55007100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "51.1501",
                "shares": 51150100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "41.1046",
                "shares": 41104600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.7490",
                "shares": 33749000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "33.7487",
                "shares": 33748700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "33.7328",
                "shares": 33732800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.7204",
                "shares": 33720400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.7130",
                "shares": 30713000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "27.4706",
                "shares": 27470600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "27.4088",
                "shares": 27408800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "27.3302",
                "shares": 27330200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.3250",
                "shares": 27325000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "24.7686",
                "shares": 24768600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "23.6879",
                "shares": 23687900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "20.2265",
                "shares": 20226500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.5929",
                "shares": 18592900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "16.5270",
                "shares": 16527000.000000002
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "16.5270",
                "shares": 16527000.000000002
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "16.5270",
                "shares": 16527000.000000002
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.12,
                "epsDifference": 0.07,
                "surprisePercent": 58.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0132,
                "epsEstimate": 0.0373,
                "epsDifference": -0.0241,
                "surprisePercent": -64.6113
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.09,
                "epsDifference": -0.17,
                "surprisePercent": -188.8889
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0139,
                "epsEstimate": 0.0223,
                "epsDifference": -0.0084,
                "surprisePercent": -37.6682
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.11,
                "epsDifference": -0.07,
                "surprisePercent": -63.6364
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.24,
                "epsDifference": -0.06,
                "surprisePercent": -25
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.33,
                "epsDifference": 0.09,
                "surprisePercent": 27.2727
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.25,
                "epsDifference": 0.06,
                "surprisePercent": 24
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.43,
                "epsDifference": 0.23,
                "surprisePercent": 53.4884
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.22,
                "epsDifference": -0.22,
                "surprisePercent": -100
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.69,
                "epsDifference": 0.26,
                "surprisePercent": 37.6812
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.62,
                "epsDifference": -0.13,
                "surprisePercent": -20.9677
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.68,
                "epsDifference": 0.17,
                "surprisePercent": 25
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.96,
                "epsEstimate": -1.14,
                "epsDifference": 0.18,
                "surprisePercent": 15.7895
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.32,
                "epsEstimate": -0.84,
                "epsDifference": -0.48,
                "surprisePercent": -57.1429
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": -0.62,
                "epsDifference": -0.2,
                "surprisePercent": -32.2581
            },
            "2018-12-31": {
                "reportDate": "2019-03-18",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.55,
                "epsDifference": 0.09,
                "surprisePercent": 16.3636
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2017-12-31": {
                "reportDate": "2018-03-29",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0,
                "epsDifference": -0.26,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-28",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": 0,
                "epsDifference": -0.27,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0,
                "epsDifference": -0.17,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "7.1579",
                "earningsEstimateAvg": "0.2925",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.0475",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "7.1579",
                "revenueEstimateAvg": "392200670.00",
                "revenueEstimateLow": "372900000.00",
                "revenueEstimateHigh": "403379000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1737",
                "epsTrendCurrent": "0.2925",
                "epsTrend7daysAgo": "0.2925",
                "epsTrend30daysAgo": "0.2760",
                "epsTrend60daysAgo": "0.2580",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8921",
                "earningsEstimateAvg": "-0.0475",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.4401",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8921",
                "revenueEstimateAvg": "334151330.00",
                "revenueEstimateLow": "333029000.00",
                "revenueEstimateHigh": "335900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1244",
                "epsTrendCurrent": "-0.0475",
                "epsTrend7daysAgo": "-0.0475",
                "epsTrend30daysAgo": "-0.0420",
                "epsTrend60daysAgo": "-0.0450",
                "epsTrend90daysAgo": "-0.0940",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5433",
                "earningsEstimateAvg": "-0.0675",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1478",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5433",
                "revenueEstimateAvg": "77577330.00",
                "revenueEstimateLow": "76810000.00",
                "revenueEstimateHigh": "78300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1248",
                "epsTrendCurrent": "-0.0675",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8364",
                "earningsEstimateAvg": "-0.0420",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2567",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8364",
                "revenueEstimateAvg": "81542290.00",
                "revenueEstimateLow": "79200000.00",
                "revenueEstimateHigh": "82496000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1752",
                "epsTrendCurrent": "-0.0420",
                "epsTrend7daysAgo": "-0.0425",
                "epsTrend30daysAgo": "-0.0425",
                "epsTrend60daysAgo": "-0.0425",
                "epsTrend90daysAgo": "-0.0467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3088",
                "earningsEstimateAvg": "-0.1175",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3088",
                "revenueEstimateAvg": "72169670.00",
                "revenueEstimateLow": "69818000.00",
                "revenueEstimateHigh": "74500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0532",
                "epsTrendCurrent": "-0.1175",
                "epsTrend7daysAgo": "-0.1175",
                "epsTrend30daysAgo": "-0.1175",
                "epsTrend60daysAgo": "-0.1450",
                "epsTrend90daysAgo": "-0.0833",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3255",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.3395",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3255",
                "revenueEstimateAvg": "296474570.00",
                "revenueEstimateLow": "295900000.00",
                "revenueEstimateHigh": "297000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1134",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.3725",
                "epsTrend30daysAgo": "-0.3880",
                "epsTrend60daysAgo": "-0.3880",
                "epsTrend90daysAgo": "-0.3880",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0045",
                "earningsEstimateAvg": "-0.1833",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1825",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0045",
                "revenueEstimateAvg": "67420430.00",
                "revenueEstimateLow": "65800000.00",
                "revenueEstimateHigh": "68997000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1037",
                "epsTrendCurrent": "-0.1833",
                "epsTrend7daysAgo": "-0.1833",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.0567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4791",
                "earningsEstimateAvg": "-0.0933",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0631",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4791",
                "revenueEstimateAvg": "82038710.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "86377000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2261",
                "epsTrendCurrent": "-0.0933",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3062",
                "earningsEstimateAvg": "-0.1433",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1097",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3062",
                "revenueEstimateAvg": "72444330.00",
                "revenueEstimateLow": "70680000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "-0.1433",
                "epsTrend7daysAgo": "-0.1433",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0390",
                "epsTrend90daysAgo": "0.0320",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6256",
                "earningsEstimateAvg": "-0.2695",
                "earningsEstimateLow": "-0.2780",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.7198",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6256",
                "revenueEstimateAvg": "266098670.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "266354000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3168",
                "epsTrendCurrent": "-0.2695",
                "epsTrend7daysAgo": "-0.2695",
                "epsTrend30daysAgo": "-0.2820",
                "epsTrend60daysAgo": "-0.2745",
                "epsTrend90daysAgo": "-0.2745",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "62240000.00",
                "revenueEstimateLow": "58000000.00",
                "revenueEstimateHigh": "64380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3820",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7370",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7370",
                "revenueEstimateAvg": "65780000.00",
                "revenueEstimateLow": "63440000.00",
                "revenueEstimateHigh": "69500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3330",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "59333000.00",
                "revenueEstimateLow": "55200000.00",
                "revenueEstimateHigh": "60880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4220",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4090",
                "earningsEstimateAvg": "-0.5500",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.9300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4090",
                "revenueEstimateAvg": "201480000.00",
                "revenueEstimateLow": "197150000.00",
                "revenueEstimateHigh": "203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3560",
                "epsTrendCurrent": "-0.5500",
                "epsTrend7daysAgo": "-0.5500",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3930",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3930",
                "revenueEstimateAvg": "45020000.00",
                "revenueEstimateLow": "42020000.00",
                "revenueEstimateHigh": "49300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2470",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3210",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3210",
                "revenueEstimateAvg": "48020000.00",
                "revenueEstimateLow": "44600000.00",
                "revenueEstimateHigh": "53040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3180",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3180",
                "revenueEstimateAvg": "40690000.00",
                "revenueEstimateLow": "36200000.00",
                "revenueEstimateHigh": "44310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0290",
                "earningsEstimateAvg": "-0.9900",
                "earningsEstimateLow": "-1.1800",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "-1.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "148830000.00",
                "revenueEstimateLow": "148000000.00",
                "revenueEstimateHigh": "150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4930",
                "epsTrendCurrent": "-0.9900",
                "epsTrend7daysAgo": "-0.9900",
                "epsTrend30daysAgo": "-0.9900",
                "epsTrend60daysAgo": "-0.9900",
                "epsTrend90daysAgo": "-0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0370",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "36100000.00",
                "revenueEstimateLow": "31800000.00",
                "revenueEstimateHigh": "39300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2630",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2630",
                "revenueEstimateAvg": "36630000.00",
                "revenueEstimateLow": "35100000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4850",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.6500",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6500",
                "revenueEstimateAvg": "30570000.00",
                "revenueEstimateLow": "27900000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.4970",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.5050",
                "earningsEstimateAvg": "-0.9400",
                "earningsEstimateLow": "-0.9400",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "-1.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5050",
                "revenueEstimateAvg": "99000000.00",
                "revenueEstimateLow": "94200000.00",
                "revenueEstimateHigh": "100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7510",
                "epsTrendCurrent": "-0.9400",
                "epsTrend7daysAgo": "-0.9400",
                "epsTrend30daysAgo": "-0.9200",
                "epsTrend60daysAgo": "-0.9800",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "25530000.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "28670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4420",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4420",
                "revenueEstimateAvg": "26098000.00",
                "revenueEstimateLow": "22000000.00",
                "revenueEstimateHigh": "27610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.3430",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4270",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4270",
                "revenueEstimateAvg": "11670000.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3160",
                "earningsEstimateAvg": "-1.7500",
                "earningsEstimateLow": "-1.9200",
                "earningsEstimateHigh": "-1.6700",
                "earningsEstimateYearAgoEps": "-2.5600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "57210000.00",
                "revenueEstimateLow": "54900000.00",
                "revenueEstimateHigh": "59000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6380",
                "epsTrendCurrent": "-1.7500",
                "epsTrend7daysAgo": "-1.7500",
                "epsTrend30daysAgo": "-1.8100",
                "epsTrend60daysAgo": "-1.8800",
                "epsTrend90daysAgo": "-1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.5260",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.7800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5260",
                "revenueEstimateAvg": "11510000.00",
                "revenueEstimateLow": "9000000.00",
                "revenueEstimateHigh": "14890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1260",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.7700",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-1.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "2120000.00",
                "revenueEstimateLow": "870000.00",
                "revenueEstimateHigh": "5120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "3.7110",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "-0.7100",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-3.5380",
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.7700",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-3.5380",
                "revenueEstimateAvg": "15820000.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "20500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.4640",
                "earningsEstimateAvg": "-2.8100",
                "earningsEstimateLow": "-3.1800",
                "earningsEstimateHigh": "-2.6600",
                "earningsEstimateYearAgoEps": "-1.9200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "33150000.00",
                "revenueEstimateLow": "30600000.00",
                "revenueEstimateHigh": "35200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.8100",
                "epsTrend7daysAgo": "-2.8100",
                "epsTrend30daysAgo": "-2.9600",
                "epsTrend60daysAgo": "-3.0100",
                "epsTrend90daysAgo": "-3.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.3540",
                "earningsEstimateAvg": "-1.1300",
                "earningsEstimateLow": "-1.2300",
                "earningsEstimateHigh": "-0.8400",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.3540",
                "revenueEstimateAvg": "4050000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "6000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.1300",
                "epsTrend7daysAgo": "-1.1300",
                "epsTrend30daysAgo": "-1.1300",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2320",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.6900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2320",
                "revenueEstimateAvg": "450000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-0.9400",
                "epsTrend90daysAgo": "-1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.6330",
                "earningsEstimateAvg": "-0.7900",
                "earningsEstimateLow": "-1.2700",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.6330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7900",
                "epsTrend7daysAgo": "-0.7900",
                "epsTrend30daysAgo": "-0.7400",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-5.5480",
                "earningsEstimateAvg": "-2.0300",
                "earningsEstimateLow": "-2.1900",
                "earningsEstimateHigh": "-1.8900",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-5.5480",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.0300",
                "epsTrend7daysAgo": "-2.0300",
                "epsTrend30daysAgo": "-2.0700",
                "epsTrend60daysAgo": "-2.1200",
                "epsTrend90daysAgo": "-2.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.14
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.6168
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.3361
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.69
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.97
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.91
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.95
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -3.61
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.49
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.98
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "248024000.00",
                    "intangibleAssets": "45693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19095000.00",
                    "totalLiab": "278927000.00",
                    "totalStockholderEquity": "-30903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51678000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-679766000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "45170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119634000.00",
                    "shortTermDebt": "2573000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164804000.00",
                    "otherStockholderEquity": "649391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "167544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62383000.00",
                    "longTermDebt": "156744000.00",
                    "inventory": "40896000.00",
                    "accountsPayable": "44480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80480000.00",
                    "capitalLeaseObligations": "8060000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248024000.00",
                    "cashAndShortTermInvestments": "45170000.00",
                    "propertyPlantAndEquipmentGross": "17149000.00",
                    "propertyPlantAndEquipmentNet": "11482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68813000.00",
                    "netInvestedCapital": "125841000.00",
                    "commonStockSharesOutstanding": "65929112.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "220646000.00",
                    "intangibleAssets": "46741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12117000.00",
                    "totalLiab": "249427000.00",
                    "totalStockholderEquity": "-28781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37325000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-671714000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "49792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68024000.00",
                    "currentDeferredRevenue": "8619000.00",
                    "netDebt": "115111000.00",
                    "shortTermDebt": "2551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164903000.00",
                    "otherStockholderEquity": "643210000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52219000.00",
                    "longTermDebt": "156414000.00",
                    "inventory": "24796000.00",
                    "accountsPayable": "19529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81722000.00",
                    "capitalLeaseObligations": "8489000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220646000.00",
                    "cashAndShortTermInvestments": "49792000.00",
                    "propertyPlantAndEquipmentGross": "17332000.00",
                    "propertyPlantAndEquipmentNet": "12125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70900000.00",
                    "netInvestedCapital": "127633000.00",
                    "commonStockSharesOutstanding": "65187000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "225868000.00",
                    "intangibleAssets": "48040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7431000.00",
                    "totalLiab": "248974000.00",
                    "totalStockholderEquity": "-23106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37868000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-661040000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "53826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75305000.00",
                    "currentDeferredRevenue": "11548000.00",
                    "netDebt": "101170000.00",
                    "shortTermDebt": "2529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154996000.00",
                    "otherStockholderEquity": "638089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54697000.00",
                    "longTermDebt": "146096000.00",
                    "inventory": "26963000.00",
                    "accountsPayable": "23360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82951000.00",
                    "capitalLeaseObligations": "8900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225868000.00",
                    "cashAndShortTermInvestments": "53826000.00",
                    "propertyPlantAndEquipmentGross": "17263000.00",
                    "propertyPlantAndEquipmentNet": "12504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67612000.00",
                    "netInvestedCapital": "122990000.00",
                    "commonStockSharesOutstanding": "64469000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "218997000.00",
                    "intangibleAssets": "48719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8060000.00",
                    "totalLiab": "247757000.00",
                    "totalStockholderEquity": "-28760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32696000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-661170000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "43523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66711000.00",
                    "currentDeferredRevenue": "8581000.00",
                    "netDebt": "111369000.00",
                    "shortTermDebt": "2476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154892000.00",
                    "otherStockholderEquity": "632546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50435000.00",
                    "longTermDebt": "145780000.00",
                    "inventory": "32871000.00",
                    "accountsPayable": "22958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84108000.00",
                    "capitalLeaseObligations": "9112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218997000.00",
                    "cashAndShortTermInvestments": "43523000.00",
                    "propertyPlantAndEquipmentGross": "16927000.00",
                    "propertyPlantAndEquipmentNet": "12599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68178000.00",
                    "netInvestedCapital": "117020000.00",
                    "commonStockSharesOutstanding": "64726239.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "228803000.00",
                    "intangibleAssets": "49347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9066000.00",
                    "totalLiab": "247455000.00",
                    "totalStockholderEquity": "-18652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29320000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-645433000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "61738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63750000.00",
                    "currentDeferredRevenue": "8726000.00",
                    "netDebt": "93168000.00",
                    "shortTermDebt": "2392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154906000.00",
                    "otherStockholderEquity": "627379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47709000.00",
                    "longTermDebt": "145475000.00",
                    "inventory": "26457000.00",
                    "accountsPayable": "23312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83833000.00",
                    "capitalLeaseObligations": "9431000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228803000.00",
                    "cashAndShortTermInvestments": "61738000.00",
                    "propertyPlantAndEquipmentGross": "15537000.00",
                    "propertyPlantAndEquipmentNet": "11480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81220000.00",
                    "netInvestedCapital": "126823000.00",
                    "commonStockSharesOutstanding": "64539000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "213361000.00",
                    "intangibleAssets": "49359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6344000.00",
                    "totalLiab": "219965000.00",
                    "totalStockholderEquity": "-6604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30523000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-628291000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "67894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56233000.00",
                    "currentDeferredRevenue": "7567000.00",
                    "netDebt": "62307000.00",
                    "shortTermDebt": "1967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130201000.00",
                    "otherStockholderEquity": "622525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47454000.00",
                    "longTermDebt": "121807000.00",
                    "inventory": "10026000.00",
                    "accountsPayable": "16176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81643000.00",
                    "capitalLeaseObligations": "8394000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213361000.00",
                    "cashAndShortTermInvestments": "67894000.00",
                    "propertyPlantAndEquipmentGross": "13987000.00",
                    "propertyPlantAndEquipmentNet": "10176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75485000.00",
                    "netInvestedCapital": "115203000.00",
                    "commonStockSharesOutstanding": "63697000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "232569000.00",
                    "intangibleAssets": "48754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4550000.00",
                    "totalLiab": "227047000.00",
                    "totalStockholderEquity": "5522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37552000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-609399000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "86952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62960000.00",
                    "currentDeferredRevenue": "14454000.00",
                    "netDebt": "43027000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129979000.00",
                    "otherStockholderEquity": "615825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47682000.00",
                    "longTermDebt": "121506000.00",
                    "inventory": "12158000.00",
                    "accountsPayable": "9236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81227000.00",
                    "capitalLeaseObligations": "8473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232569000.00",
                    "cashAndShortTermInvestments": "86952000.00",
                    "propertyPlantAndEquipmentGross": "13930000.00",
                    "propertyPlantAndEquipmentNet": "10407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88382000.00",
                    "netInvestedCapital": "127028000.00",
                    "commonStockSharesOutstanding": "63369000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "229608000.00",
                    "intangibleAssets": "46587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5792000.00",
                    "totalLiab": "223718000.00",
                    "totalStockholderEquity": "5890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32147000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-602608000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "85035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60815000.00",
                    "currentDeferredRevenue": "13231000.00",
                    "netDebt": "44840000.00",
                    "shortTermDebt": "1601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129875000.00",
                    "otherStockholderEquity": "609186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44642000.00",
                    "longTermDebt": "121208000.00",
                    "inventory": "14892000.00",
                    "accountsPayable": "13836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79247000.00",
                    "capitalLeaseObligations": "8667000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "229608000.00",
                    "cashAndShortTermInvestments": "85035000.00",
                    "propertyPlantAndEquipmentGross": "10594000.00",
                    "propertyPlantAndEquipmentNet": "10594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89546000.00",
                    "netInvestedCapital": "127098000.00",
                    "commonStockSharesOutstanding": "63149000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "233772000.00",
                    "intangibleAssets": "46275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7933000.00",
                    "totalLiab": "214458000.00",
                    "totalStockholderEquity": "19314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31007000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-583438000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "93671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54118000.00",
                    "currentDeferredRevenue": "11789000.00",
                    "netDebt": "33081000.00",
                    "shortTermDebt": "1041000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126752000.00",
                    "otherStockholderEquity": "603352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43149000.00",
                    "longTermDebt": "120918000.00",
                    "inventory": "13381000.00",
                    "accountsPayable": "10281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75638000.00",
                    "capitalLeaseObligations": "5834000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233772000.00",
                    "cashAndShortTermInvestments": "93671000.00",
                    "propertyPlantAndEquipmentGross": "7746000.00",
                    "propertyPlantAndEquipmentNet": "7746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104016000.00",
                    "netInvestedCapital": "140232000.00",
                    "commonStockSharesOutstanding": "62724604.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "226176000.00",
                    "intangibleAssets": "46591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7520000.00",
                    "totalLiab": "207733000.00",
                    "totalStockholderEquity": "18443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25725000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-572088000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "96958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46801000.00",
                    "currentDeferredRevenue": "8708000.00",
                    "netDebt": "29694000.00",
                    "shortTermDebt": "1152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126652000.00",
                    "otherStockholderEquity": "591087000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34240000.00",
                    "longTermDebt": "120636000.00",
                    "inventory": "11547000.00",
                    "accountsPayable": "11216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75911000.00",
                    "capitalLeaseObligations": "6016000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226176000.00",
                    "cashAndShortTermInvestments": "96958000.00",
                    "propertyPlantAndEquipmentGross": "7703000.00",
                    "propertyPlantAndEquipmentNet": "7703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103464000.00",
                    "netInvestedCapital": "139079000.00",
                    "commonStockSharesOutstanding": "58797311.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "188998000.00",
                    "intangibleAssets": "47110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8056000.00",
                    "totalLiab": "209687000.00",
                    "totalStockholderEquity": "-20689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31610000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-558979000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": "1.00",
                    "cash": "62838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48291000.00",
                    "currentDeferredRevenue": "11033000.00",
                    "netDebt": "63708000.00",
                    "shortTermDebt": "1377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126546000.00",
                    "otherStockholderEquity": "538716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30529000.00",
                    "longTermDebt": "120359000.00",
                    "inventory": "10998000.00",
                    "accountsPayable": "4271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76577000.00",
                    "capitalLeaseObligations": "6187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188998000.00",
                    "cashAndShortTermInvestments": "62838000.00",
                    "propertyPlantAndEquipmentGross": "7850000.00",
                    "propertyPlantAndEquipmentNet": "7850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64130000.00",
                    "netInvestedCapital": "99670000.00",
                    "commonStockSharesOutstanding": "57246000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "167971000.00",
                    "intangibleAssets": "46505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5224000.00",
                    "totalLiab": "187339000.00",
                    "totalStockholderEquity": "-19368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26637000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-547148000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "38685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48540000.00",
                    "currentDeferredRevenue": "8780000.00",
                    "netDebt": "62755000.00",
                    "shortTermDebt": "1363000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101440000.00",
                    "otherStockholderEquity": "528385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30464000.00",
                    "longTermDebt": "95094000.00",
                    "inventory": "17626000.00",
                    "accountsPayable": "11760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75972000.00",
                    "capitalLeaseObligations": "6346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43705000.00",
                    "nonCurrentLiabilitiesTotal": "138799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167971000.00",
                    "cashAndShortTermInvestments": "38685000.00",
                    "propertyPlantAndEquipmentGross": "8037000.00",
                    "propertyPlantAndEquipmentNet": "8037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43459000.00",
                    "netInvestedCapital": "95094000.00",
                    "commonStockSharesOutstanding": "57023151.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "168983000.00",
                    "intangibleAssets": "47216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5900000.00",
                    "totalLiab": "175946000.00",
                    "totalStockholderEquity": "-6963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23224000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-530225000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "41705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41349000.00",
                    "currentDeferredRevenue": "8941000.00",
                    "netDebt": "55119000.00",
                    "shortTermDebt": "1349000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96824000.00",
                    "otherStockholderEquity": "523729000.00",
                    "propertyPlantEquipment": "2353000.00",
                    "totalCurrentAssets": "96460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28996000.00",
                    "longTermDebt": "94829000.00",
                    "inventory": "19859000.00",
                    "accountsPayable": "7835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-530225000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72523000.00",
                    "capitalLeaseObligations": "1995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "523729000.00",
                    "liabilitiesAndStockholdersEquity": "168983000.00",
                    "cashAndShortTermInvestments": "41705000.00",
                    "propertyPlantAndEquipmentGross": "2353000.00",
                    "propertyPlantAndEquipmentNet": "3876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55111000.00",
                    "netInvestedCapital": "87866000.00",
                    "commonStockSharesOutstanding": "56920260.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "160235000.00",
                    "intangibleAssets": "47927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5749000.00",
                    "totalLiab": "153286000.00",
                    "totalStockholderEquity": "6949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22174000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-512085000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "31463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40678000.00",
                    "currentDeferredRevenue": "6985000.00",
                    "netDebt": "42857000.00",
                    "shortTermDebt": "1334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74320000.00",
                    "otherStockholderEquity": "519449000.00",
                    "propertyPlantEquipment": "2595000.00",
                    "totalCurrentAssets": "84085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6949000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23455000.00",
                    "longTermDebt": "72046000.00",
                    "inventory": "23418000.00",
                    "accountsPayable": "10185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-512085000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76150000.00",
                    "capitalLeaseObligations": "2274000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519449000.00",
                    "liabilitiesAndStockholdersEquity": "160235000.00",
                    "cashAndShortTermInvestments": "31463000.00",
                    "propertyPlantAndEquipmentGross": "2595000.00",
                    "propertyPlantAndEquipmentNet": "4333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43407000.00",
                    "netInvestedCapital": "78995000.00",
                    "commonStockSharesOutstanding": "56475572.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "177983000.00",
                    "intangibleAssets": "48597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5580000.00",
                    "totalLiab": "159484000.00",
                    "totalStockholderEquity": "18499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27243000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-497294000.00",
                    "otherLiab": "39872000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2813000.00",
                    "cash": "53922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46509000.00",
                    "currentDeferredRevenue": "9011000.00",
                    "netDebt": "20501000.00",
                    "shortTermDebt": "1320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74423000.00",
                    "otherStockholderEquity": "516129000.00",
                    "propertyPlantEquipment": "2616000.00",
                    "totalCurrentAssets": "100802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22448000.00",
                    "longTermDebt": "71879000.00",
                    "inventory": "18852000.00",
                    "accountsPayable": "8935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77181000.00",
                    "capitalLeaseObligations": "2544000.00",
                    "longTermDebtTotal": "71879000.00",
                    "nonCurrentLiabilitiesOther": "41074000.00",
                    "nonCurrentLiabilitiesTotal": "112975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "516129000.00",
                    "liabilitiesAndStockholdersEquity": "177983000.00",
                    "cashAndShortTermInvestments": "53922000.00",
                    "propertyPlantAndEquipmentGross": "4563000.00",
                    "propertyPlantAndEquipmentNet": "4563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54293000.00",
                    "netInvestedCapital": "90378000.00",
                    "commonStockSharesOutstanding": "56266000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "192719.00",
                    "intangibleAssets": "49108.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7889.00",
                    "totalLiab": "163499.00",
                    "totalStockholderEquity": "29220.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11517.00",
                    "commonStock": "1.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-463874276.00",
                    "otherLiab": "39025000.00",
                    "goodWill": "21208.00",
                    "otherAssets": "2426000.00",
                    "cash": "65572.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51271.00",
                    "currentDeferredRevenue": "10188000.00",
                    "netDebt": "-62774.00",
                    "shortTermDebt": "1307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2798000.00",
                    "otherStockholderEquity": "463903496.00",
                    "propertyPlantEquipment": "1882000.00",
                    "totalCurrentAssets": "115946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29220000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20920.00",
                    "longTermDebt": "71712000.00",
                    "inventory": "21565.00",
                    "accountsPayable": "38447.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-484130000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2426.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76773.00",
                    "capitalLeaseObligations": "2798000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112228.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513717000.00",
                    "liabilitiesAndStockholdersEquity": "192719.00",
                    "cashAndShortTermInvestments": "65572.00",
                    "propertyPlantAndEquipmentGross": "1882000.00",
                    "propertyPlantAndEquipmentNet": "4031.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64675000.00",
                    "netInvestedCapital": "100932000.00",
                    "commonStockSharesOutstanding": "56177000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "210919000.00",
                    "intangibleAssets": "49415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16148000.00",
                    "totalLiab": "164058000.00",
                    "totalStockholderEquity": "46861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33065000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-463854000.00",
                    "otherLiab": "39229000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2548000.00",
                    "cash": "84484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51531000.00",
                    "currentDeferredRevenue": "6687000.00",
                    "netDebt": "-9893000.00",
                    "shortTermDebt": "1293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74591000.00",
                    "otherStockholderEquity": "510879000.00",
                    "propertyPlantEquipment": "1455000.00",
                    "totalCurrentAssets": "133947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21026000.00",
                    "longTermDebt": "71545000.00",
                    "inventory": "12289000.00",
                    "accountsPayable": "10486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-463854000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76972000.00",
                    "capitalLeaseObligations": "3046000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40982000.00",
                    "nonCurrentLiabilitiesTotal": "112527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "510879000.00",
                    "liabilitiesAndStockholdersEquity": "210919000.00",
                    "cashAndShortTermInvestments": "84484000.00",
                    "propertyPlantAndEquipmentGross": "1455000.00",
                    "propertyPlantAndEquipmentNet": "3801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82416000.00",
                    "netInvestedCapital": "71545000.00",
                    "commonStockSharesOutstanding": "56080000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "220662000.00",
                    "intangibleAssets": "50032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15842000.00",
                    "totalLiab": "153414000.00",
                    "totalStockholderEquity": "67248000.00",
                    "deferredLongTermLiab": "23000.00",
                    "otherCurrentLiab": "26864000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-440383000.00",
                    "otherLiab": "39323000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "113991.00",
                    "cash": "106671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40700000.00",
                    "currentDeferredRevenue": "4992000.00",
                    "netDebt": "-32001000.00",
                    "shortTermDebt": "1279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74670000.00",
                    "otherStockholderEquity": "507733000.00",
                    "propertyPlantEquipment": "1303000.00",
                    "totalCurrentAssets": "142928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16800000.00",
                    "longTermDebt": "71381000.00",
                    "inventory": "3615000.00",
                    "accountsPayable": "7565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-440383000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77734000.00",
                    "capitalLeaseObligations": "3289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507733000.00",
                    "liabilitiesAndStockholdersEquity": "220662000.00",
                    "cashAndShortTermInvestments": "106671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102228000.00",
                    "netInvestedCapital": "138629000.00",
                    "commonStockSharesOutstanding": "55731217.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "257483000.00",
                    "intangibleAssets": "50625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16124000.00",
                    "totalLiab": "175607000.00",
                    "totalStockholderEquity": "81876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42373000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-422882000.00",
                    "otherLiab": "44466000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "32543000.00",
                    "cash": "146256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57663000.00",
                    "currentDeferredRevenue": "7934000.00",
                    "netDebt": "-71513000.00",
                    "shortTermDebt": "1265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74743000.00",
                    "otherStockholderEquity": "504757000.00",
                    "propertyPlantEquipment": "1371000.00",
                    "totalCurrentAssets": "178799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10043000.00",
                    "shortTermInvestments": "146256000.00",
                    "netReceivables": "14657000.00",
                    "longTermDebt": "71222000.00",
                    "inventory": "1762000.00",
                    "accountsPayable": "6091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-422882000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78684000.00",
                    "capitalLeaseObligations": "3521000.00",
                    "longTermDebtTotal": "71222000.00",
                    "nonCurrentLiabilitiesOther": "46682000.00",
                    "nonCurrentLiabilitiesTotal": "117944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504757000.00",
                    "liabilitiesAndStockholdersEquity": "257483000.00",
                    "cashAndShortTermInvestments": "146256000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121136000.00",
                    "netInvestedCapital": "153098000.00",
                    "commonStockSharesOutstanding": "55574000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "215220000.00",
                    "intangibleAssets": "51468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13443000.00",
                    "totalLiab": "117816000.00",
                    "totalStockholderEquity": "97404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36985000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-404705000.00",
                    "otherLiab": "44025000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "107424000.00",
                    "cash": "107796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71303000.00",
                    "currentDeferredRevenue": "5751000.00",
                    "netDebt": "-84106000.00",
                    "shortTermDebt": "21202000.00",
                    "shortLongTermDebt": "19950000.00",
                    "shortLongTermDebtTotal": "23690000.00",
                    "otherStockholderEquity": "502108000.00",
                    "propertyPlantEquipment": "1058000.00",
                    "totalCurrentAssets": "138344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13289000.00",
                    "longTermDebt": null,
                    "inventory": "3816000.00",
                    "accountsPayable": "7365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-404705000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76876000.00",
                    "capitalLeaseObligations": "3740000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "46513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502108000.00",
                    "liabilitiesAndStockholdersEquity": "215220000.00",
                    "cashAndShortTermInvestments": "107796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67041000.00",
                    "netInvestedCapital": "117354000.00",
                    "commonStockSharesOutstanding": "55007132.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "239863000.00",
                    "intangibleAssets": "52310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14952000.00",
                    "totalLiab": "133725000.00",
                    "totalStockholderEquity": "106138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53806000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-385272000.00",
                    "otherLiab": "43725000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "240000.00",
                    "cash": "131737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87286000.00",
                    "currentDeferredRevenue": "4534000.00",
                    "netDebt": "-108136000.00",
                    "shortTermDebt": "20887000.00",
                    "shortLongTermDebt": "19648000.00",
                    "shortLongTermDebtTotal": "23601000.00",
                    "otherStockholderEquity": "491409000.00",
                    "propertyPlantEquipment": "4215000.00",
                    "totalCurrentAssets": "161890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32620000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11864000.00",
                    "longTermDebt": null,
                    "inventory": "3337000.00",
                    "accountsPayable": "8059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-385272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77973000.00",
                    "capitalLeaseObligations": "3953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43700000.00",
                    "nonCurrentLiabilitiesTotal": "46439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "491409000.00",
                    "liabilitiesAndStockholdersEquity": "239863000.00",
                    "cashAndShortTermInvestments": "131737000.00",
                    "propertyPlantAndEquipmentGross": "4215000.00",
                    "propertyPlantAndEquipmentNet": "4215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74604000.00",
                    "netInvestedCapital": "125786000.00",
                    "commonStockSharesOutstanding": "51150063.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "157198000.00",
                    "intangibleAssets": "53568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12192000.00",
                    "totalLiab": "133909000.00",
                    "totalStockholderEquity": "23289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43441000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-369671000.00",
                    "otherLiab": "43325000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "240000.00",
                    "cash": "22171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87648000.00",
                    "currentDeferredRevenue": "3111000.00",
                    "netDebt": "1345000.00",
                    "shortTermDebt": "20580000.00",
                    "shortLongTermDebt": "19354000.00",
                    "shortLongTermDebtTotal": "23516000.00",
                    "otherStockholderEquity": "392959000.00",
                    "propertyPlantEquipment": "1217000.00",
                    "totalCurrentAssets": "77717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51487000.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "40579000.00",
                    "longTermDebt": null,
                    "inventory": "2775000.00",
                    "accountsPayable": "13253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369671000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79481000.00",
                    "capitalLeaseObligations": "4162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43300000.00",
                    "nonCurrentLiabilitiesTotal": "46261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "392959000.00",
                    "liabilitiesAndStockholdersEquity": "157198000.00",
                    "cashAndShortTermInvestments": "22171000.00",
                    "propertyPlantAndEquipmentGross": "4465000.00",
                    "propertyPlantAndEquipmentNet": "4465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9931000.00",
                    "netInvestedCapital": "42643000.00",
                    "commonStockSharesOutstanding": "41104627.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "209068000.00",
                    "intangibleAssets": "55297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7016000.00",
                    "totalLiab": "282026000.00",
                    "totalStockholderEquity": "-72958000.00",
                    "deferredLongTermLiab": "25000.00",
                    "otherCurrentLiab": "72888000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-376072000.00",
                    "otherLiab": "58125000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "3654000.00",
                    "cash": "102562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180248000.00",
                    "currentDeferredRevenue": "3081000.00",
                    "netDebt": "35755000.00",
                    "shortTermDebt": "94664000.00",
                    "shortLongTermDebt": "93452000.00",
                    "shortLongTermDebtTotal": "138317000.00",
                    "otherStockholderEquity": "303113000.00",
                    "propertyPlantEquipment": "4711000.00",
                    "totalCurrentAssets": "127612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-149463000.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "9680000.00",
                    "longTermDebt": "40506000.00",
                    "inventory": "3354000.00",
                    "accountsPayable": "9615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-376072000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81456000.00",
                    "capitalLeaseObligations": "4359000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "101778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "303113000.00",
                    "liabilitiesAndStockholdersEquity": "209068000.00",
                    "cashAndShortTermInvestments": "107562000.00",
                    "propertyPlantAndEquipmentGross": "4711000.00",
                    "propertyPlantAndEquipmentNet": "4711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52636000.00",
                    "netInvestedCapital": "61000000.00",
                    "commonStockSharesOutstanding": "33749000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "215779000.00",
                    "intangibleAssets": "56791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6007000.00",
                    "totalLiab": "180684000.00",
                    "totalStockholderEquity": "35095000.00",
                    "deferredLongTermLiab": "179000.00",
                    "otherCurrentLiab": "6184000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-265378000.00",
                    "otherLiab": "50458000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "4018000.00",
                    "cash": "85127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12709000.00",
                    "currentDeferredRevenue": "2371000.00",
                    "netDebt": "52366000.00",
                    "shortTermDebt": "1197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137493000.00",
                    "otherStockholderEquity": "300469000.00",
                    "propertyPlantEquipment": "1362000.00",
                    "totalCurrentAssets": "132400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-42904000.00",
                    "shortTermInvestments": "24996000.00",
                    "netReceivables": "11399000.00",
                    "longTermDebt": "114177000.00",
                    "inventory": "4871000.00",
                    "accountsPayable": "2957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-265378000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83379000.00",
                    "capitalLeaseObligations": "4537000.00",
                    "longTermDebtTotal": "114177000.00",
                    "nonCurrentLiabilitiesOther": "53619000.00",
                    "nonCurrentLiabilitiesTotal": "167975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300469000.00",
                    "liabilitiesAndStockholdersEquity": "215779000.00",
                    "cashAndShortTermInvestments": "110123000.00",
                    "propertyPlantAndEquipmentGross": "4940000.00",
                    "propertyPlantAndEquipmentNet": "4940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119691000.00",
                    "netInvestedCapital": "168051000.00",
                    "commonStockSharesOutstanding": "33748690.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "194544000.00",
                    "intangibleAssets": "58023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4252000.00",
                    "totalLiab": "150941000.00",
                    "totalStockholderEquity": "43603000.00",
                    "deferredLongTermLiab": "190000.00",
                    "otherCurrentLiab": "7328000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253919000.00",
                    "otherLiab": "53785000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2155000.00",
                    "cash": "29772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67599000.00",
                    "shortTermDebt": "1182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97371000.00",
                    "otherStockholderEquity": "297502000.00",
                    "propertyPlantEquipment": "5160000.00",
                    "totalCurrentAssets": "107998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35628000.00",
                    "shortTermInvestments": "54982000.00",
                    "netReceivables": "8649000.00",
                    "longTermDebt": "92660000.00",
                    "inventory": "10343000.00",
                    "accountsPayable": "10952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-253919000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86546000.00",
                    "capitalLeaseObligations": "4711000.00",
                    "longTermDebtTotal": "74165000.00",
                    "nonCurrentLiabilitiesOther": "57124000.00",
                    "nonCurrentLiabilitiesTotal": "131479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297502000.00",
                    "liabilitiesAndStockholdersEquity": "194544000.00",
                    "cashAndShortTermInvestments": "84754000.00",
                    "propertyPlantAndEquipmentGross": "5160000.00",
                    "propertyPlantAndEquipmentNet": "5160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88536000.00",
                    "netInvestedCapital": "136263000.00",
                    "commonStockSharesOutstanding": "33732754.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "214151000.00",
                    "intangibleAssets": "59174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3555000.00",
                    "totalLiab": "151545000.00",
                    "totalStockholderEquity": "62606000.00",
                    "deferredLongTermLiab": "256000.00",
                    "otherCurrentLiab": "10719000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-232794000.00",
                    "otherLiab": "51374000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2295000.00",
                    "cash": "34652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22613000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62319000.00",
                    "shortTermDebt": "1195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96971000.00",
                    "otherStockholderEquity": "295174000.00",
                    "propertyPlantEquipment": "5332000.00",
                    "totalCurrentAssets": "126142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17776000.00",
                    "shortTermInvestments": "64987000.00",
                    "netReceivables": "10406000.00",
                    "longTermDebt": "92059000.00",
                    "inventory": "12542000.00",
                    "accountsPayable": "10699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-232794000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88009000.00",
                    "capitalLeaseObligations": "4912000.00",
                    "longTermDebtTotal": "92059000.00",
                    "nonCurrentLiabilitiesOther": "54835000.00",
                    "nonCurrentLiabilitiesTotal": "128932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "295174000.00",
                    "liabilitiesAndStockholdersEquity": "214151000.00",
                    "cashAndShortTermInvestments": "99639000.00",
                    "propertyPlantAndEquipmentGross": "5332000.00",
                    "propertyPlantAndEquipmentNet": "5332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103529000.00",
                    "netInvestedCapital": "154665000.00",
                    "commonStockSharesOutstanding": "33720436.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "240442000.00",
                    "intangibleAssets": "59638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5326000.00",
                    "totalLiab": "160985000.00",
                    "totalStockholderEquity": "79457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15734000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213059000.00",
                    "otherLiab": "59145000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2429000.00",
                    "cash": "109892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24439000.00",
                    "currentDeferredRevenue": "1709000.00",
                    "netDebt": "-13346000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96546000.00",
                    "otherStockholderEquity": "292509000.00",
                    "propertyPlantEquipment": "4970000.00",
                    "totalCurrentAssets": "152197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1389000.00",
                    "shortTermInvestments": "19911000.00",
                    "netReceivables": "10661000.00",
                    "longTermDebt": "91453000.00",
                    "inventory": "6407000.00",
                    "accountsPayable": "5796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-213059000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88245000.00",
                    "capitalLeaseObligations": "5093000.00",
                    "longTermDebtTotal": "91453000.00",
                    "nonCurrentLiabilitiesOther": "45093000.00",
                    "nonCurrentLiabilitiesTotal": "136546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292509000.00",
                    "liabilitiesAndStockholdersEquity": "240442000.00",
                    "cashAndShortTermInvestments": "129803000.00",
                    "propertyPlantAndEquipmentGross": "4970000.00",
                    "propertyPlantAndEquipmentNet": "4970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30713000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "182666000.00",
                    "intangibleAssets": "59857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7812000.00",
                    "totalLiab": "165623000.00",
                    "totalStockholderEquity": "17043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18701000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198551000.00",
                    "otherLiab": "62402000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "1195000.00",
                    "cash": "39116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56953000.00",
                    "shortTermDebt": "1148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96069000.00",
                    "otherStockholderEquity": "215574000.00",
                    "propertyPlantEquipment": "5222000.00",
                    "totalCurrentAssets": "95184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64022000.00",
                    "shortTermInvestments": "34913000.00",
                    "netReceivables": "7206000.00",
                    "longTermDebt": "90854000.00",
                    "inventory": "10043000.00",
                    "accountsPayable": "6125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87482000.00",
                    "capitalLeaseObligations": "5215000.00",
                    "longTermDebtTotal": "90854000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215574000.00",
                    "liabilitiesAndStockholdersEquity": "182666000.00",
                    "cashAndShortTermInvestments": "74029000.00",
                    "propertyPlantAndEquipmentGross": "5222000.00",
                    "propertyPlantAndEquipmentNet": "5222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27470558.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "202781000.00",
                    "intangibleAssets": "59211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5930000.00",
                    "totalLiab": "161600000.00",
                    "totalStockholderEquity": "41181000.00",
                    "deferredLongTermLiab": "305000.00",
                    "otherCurrentLiab": "14366000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171567000.00",
                    "otherLiab": "61486000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "1206000.00",
                    "cash": "30289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65159000.00",
                    "shortTermDebt": "1031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95448000.00",
                    "otherStockholderEquity": "212704000.00",
                    "propertyPlantEquipment": "5330000.00",
                    "totalCurrentAssets": "115826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39238000.00",
                    "shortTermInvestments": "69640000.00",
                    "netReceivables": "1410000.00",
                    "longTermDebt": "90270000.00",
                    "inventory": "11522000.00",
                    "accountsPayable": "7708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-171600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86955000.00",
                    "capitalLeaseObligations": "5178000.00",
                    "longTermDebtTotal": "90270000.00",
                    "nonCurrentLiabilitiesOther": "47920000.00",
                    "nonCurrentLiabilitiesTotal": "138495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212704000.00",
                    "liabilitiesAndStockholdersEquity": "202781000.00",
                    "cashAndShortTermInvestments": "99929000.00",
                    "propertyPlantAndEquipmentGross": "5330000.00",
                    "propertyPlantAndEquipmentNet": "5330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27408774.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "220929000.00",
                    "intangibleAssets": "58782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5652000.00",
                    "totalLiab": "145572000.00",
                    "totalStockholderEquity": "75357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6735000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134000000.00",
                    "otherLiab": "63586000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "1045000.00",
                    "cash": "54367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36174000.00",
                    "shortTermDebt": "802000.00",
                    "shortLongTermDebt": "802000.00",
                    "shortLongTermDebtTotal": "90541000.00",
                    "otherStockholderEquity": "209365000.00",
                    "propertyPlantEquipment": "810000.00",
                    "totalCurrentAssets": "139084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4633000.00",
                    "shortTermInvestments": "79313000.00",
                    "netReceivables": "-2826000.00",
                    "longTermDebt": "89710000.00",
                    "inventory": "2578000.00",
                    "accountsPayable": "1863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81845000.00",
                    "capitalLeaseObligations": "831000.00",
                    "longTermDebtTotal": "89710000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209365000.00",
                    "liabilitiesAndStockholdersEquity": "220929000.00",
                    "cashAndShortTermInvestments": "133680000.00",
                    "propertyPlantAndEquipmentGross": "810000.00",
                    "propertyPlantAndEquipmentNet": "810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27330174.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "171844000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1177000.00",
                    "totalLiab": "87460000.00",
                    "totalStockholderEquity": "-123025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3718000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123025000.00",
                    "otherLiab": "82184000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "221000.00",
                    "cash": "93162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76258000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16904000.00",
                    "otherStockholderEquity": "-1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-35565000.00",
                    "cashAndShortTermInvestments": "93162000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27325000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "183377000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1848000.00",
                    "totalLiab": "88411000.00",
                    "totalStockholderEquity": "94966000.00",
                    "deferredLongTermLiab": "15060000.00",
                    "otherCurrentLiab": "4799000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110583000.00",
                    "otherLiab": "82951000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "77284000.00",
                    "cash": "105168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-88377000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16791000.00",
                    "otherStockholderEquity": "205548000.00",
                    "propertyPlantEquipment": "1000.00",
                    "totalCurrentAssets": "106092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17682000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "16791000.00",
                    "inventory": "0.00",
                    "accountsPayable": "661000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-110600000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16791000.00",
                    "nonCurrentLiabilitiesOther": "51100000.00",
                    "nonCurrentLiabilitiesTotal": "82951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205548000.00",
                    "liabilitiesAndStockholdersEquity": "183377000.00",
                    "cashAndShortTermInvestments": "105168000.00",
                    "propertyPlantAndEquipmentGross": "1000.00",
                    "propertyPlantAndEquipmentNet": "1000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24768581.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "121934000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2076000.00",
                    "totalLiab": "83999000.00",
                    "totalStockholderEquity": "37935000.00",
                    "deferredLongTermLiab": "15045000.00",
                    "otherCurrentLiab": "2933000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98753000.00",
                    "otherLiab": "80315000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "22000.00",
                    "cash": "43585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3684000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16470000.00",
                    "otherStockholderEquity": "136687000.00",
                    "propertyPlantEquipment": "5000.00",
                    "totalCurrentAssets": "44623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39349000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "16470000.00",
                    "inventory": "0.00",
                    "accountsPayable": "751000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98800000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16470000.00",
                    "nonCurrentLiabilitiesOther": "48800000.00",
                    "nonCurrentLiabilitiesTotal": "80315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136687000.00",
                    "liabilitiesAndStockholdersEquity": "121934000.00",
                    "cashAndShortTermInvestments": "43585000.00",
                    "propertyPlantAndEquipmentGross": "5000.00",
                    "propertyPlantAndEquipmentNet": "5000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23687866.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "127395000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1082000.00",
                    "totalLiab": "75413000.00",
                    "totalStockholderEquity": "51982000.00",
                    "deferredLongTermLiab": "15035000.00",
                    "otherCurrentLiab": "3082000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82320000.00",
                    "otherLiab": "71784000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "77284000.00",
                    "cash": "49570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33421000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16149000.00",
                    "otherStockholderEquity": "134301000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "50111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25302000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72639000.00",
                    "longTermDebt": "16149000.00",
                    "inventory": "0.00",
                    "accountsPayable": "547000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-82300000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16149000.00",
                    "nonCurrentLiabilitiesOther": "40600000.00",
                    "nonCurrentLiabilitiesTotal": "71784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "134301000.00",
                    "liabilitiesAndStockholdersEquity": "127395000.00",
                    "cashAndShortTermInvestments": "49570000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20226460.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "152233000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185000.00",
                    "totalLiab": "227776000.00",
                    "totalStockholderEquity": "-75543000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "977000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-75543000.00",
                    "otherLiab": "38000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "79409000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211326000.00",
                    "shortTermDebt": "211326000.00",
                    "shortLongTermDebt": "211326000.00",
                    "shortLongTermDebtTotal": "211326000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72639000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152233000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "78957000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "290000.00",
                    "totalLiab": "94518000.00",
                    "totalStockholderEquity": "-15561000.00",
                    "deferredLongTermLiab": "1383000.00",
                    "otherCurrentLiab": "841000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-78484000.00",
                    "otherLiab": "39000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "150681000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40614000.00",
                    "shortTermDebt": "28900000.00",
                    "shortLongTermDebt": "206951000.00",
                    "shortLongTermDebtTotal": "40614000.00",
                    "otherStockholderEquity": "62923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-155768000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "134937000.00",
                    "inventory": null,
                    "accountsPayable": "323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78957000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "146137000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113000.00",
                    "totalLiab": "213145000.00",
                    "totalStockholderEquity": "-67008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-73100000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191020000.00",
                    "shortTermDebt": "68583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191020000.00",
                    "otherStockholderEquity": "6092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146137000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-7106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "59760000.00",
                    "shortLongTermDebt": "59760000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-84390000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-7106000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "77495000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211000.00",
                    "totalLiab": "84601000.00",
                    "totalStockholderEquity": "-7106000.00",
                    "deferredLongTermLiab": "21289000.00",
                    "otherCurrentLiab": "675000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66806000.00",
                    "otherLiab": "44000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "77284000.00",
                    "cash": "187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59760000.00",
                    "shortTermDebt": "59760000.00",
                    "shortLongTermDebt": "59760000.00",
                    "shortLongTermDebtTotal": "59760000.00",
                    "otherStockholderEquity": "59700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-84390000.00",
                    "shortTermInvestments": "187000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77495000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16527000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16527000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16527000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "81301000.00",
                    "intangibleAssets": "77284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17000.00",
                    "totalLiab": "69299000.00",
                    "totalStockholderEquity": "12002000.00",
                    "deferredLongTermLiab": "21198000.00",
                    "otherCurrentLiab": "1704000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-46741000.00",
                    "otherLiab": "46000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "77284000.00",
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "46167000.00",
                    "shortLongTermDebt": "46167000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65282000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "225868000.00",
                    "intangibleAssets": "48040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7431000.00",
                    "totalLiab": "248974000.00",
                    "totalStockholderEquity": "-23106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37868000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-661040000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "53826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75305000.00",
                    "currentDeferredRevenue": "11548000.00",
                    "netDebt": "101170000.00",
                    "shortTermDebt": "2529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154996000.00",
                    "otherStockholderEquity": "638089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54697000.00",
                    "longTermDebt": "146096000.00",
                    "inventory": "26963000.00",
                    "accountsPayable": "23360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82951000.00",
                    "capitalLeaseObligations": "8900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225868000.00",
                    "cashAndShortTermInvestments": "53826000.00",
                    "propertyPlantAndEquipmentGross": "17263000.00",
                    "propertyPlantAndEquipmentNet": "12504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67612000.00",
                    "netInvestedCapital": "122990000.00",
                    "commonStockSharesOutstanding": "64469000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "232569000.00",
                    "intangibleAssets": "48754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4550000.00",
                    "totalLiab": "227047000.00",
                    "totalStockholderEquity": "5522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37552000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-609399000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "86952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62960000.00",
                    "currentDeferredRevenue": "14454000.00",
                    "netDebt": "43027000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129979000.00",
                    "otherStockholderEquity": "615825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47682000.00",
                    "longTermDebt": "121506000.00",
                    "inventory": "12158000.00",
                    "accountsPayable": "9236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81227000.00",
                    "capitalLeaseObligations": "8473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232569000.00",
                    "cashAndShortTermInvestments": "86952000.00",
                    "propertyPlantAndEquipmentGross": "13930000.00",
                    "propertyPlantAndEquipmentNet": "10407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88382000.00",
                    "netInvestedCapital": "127028000.00",
                    "commonStockSharesOutstanding": "62017000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "188998000.00",
                    "intangibleAssets": "47110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8056000.00",
                    "totalLiab": "209687000.00",
                    "totalStockholderEquity": "-20689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31610000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-558979000.00",
                    "otherLiab": null,
                    "goodWill": "21208000.00",
                    "otherAssets": "1.00",
                    "cash": "62838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48291000.00",
                    "currentDeferredRevenue": "11033000.00",
                    "netDebt": "63708000.00",
                    "shortTermDebt": "1377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126546000.00",
                    "otherStockholderEquity": "538716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30529000.00",
                    "longTermDebt": "120359000.00",
                    "inventory": "10998000.00",
                    "accountsPayable": "4271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76577000.00",
                    "capitalLeaseObligations": "6187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188998000.00",
                    "cashAndShortTermInvestments": "62838000.00",
                    "propertyPlantAndEquipmentGross": "7850000.00",
                    "propertyPlantAndEquipmentNet": "7850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64130000.00",
                    "netInvestedCapital": "99670000.00",
                    "commonStockSharesOutstanding": "56918721.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "177983000.00",
                    "intangibleAssets": "48597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5580000.00",
                    "totalLiab": "159484000.00",
                    "totalStockholderEquity": "18499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27243000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-497294000.00",
                    "otherLiab": "39872000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2813000.00",
                    "cash": "53922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46509000.00",
                    "currentDeferredRevenue": "9011000.00",
                    "netDebt": "20501000.00",
                    "shortTermDebt": "1320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74423000.00",
                    "otherStockholderEquity": "516129000.00",
                    "propertyPlantEquipment": "2616000.00",
                    "totalCurrentAssets": "100802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22448000.00",
                    "longTermDebt": "71879000.00",
                    "inventory": "18852000.00",
                    "accountsPayable": "8935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77181000.00",
                    "capitalLeaseObligations": "2544000.00",
                    "longTermDebtTotal": "71879000.00",
                    "nonCurrentLiabilitiesOther": "41074000.00",
                    "nonCurrentLiabilitiesTotal": "112975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "516129000.00",
                    "liabilitiesAndStockholdersEquity": "177983000.00",
                    "cashAndShortTermInvestments": "53922000.00",
                    "propertyPlantAndEquipmentGross": "4563000.00",
                    "propertyPlantAndEquipmentNet": "4563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54293000.00",
                    "netInvestedCapital": "90378000.00",
                    "commonStockSharesOutstanding": "56065297.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "257483000.00",
                    "intangibleAssets": "50625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16124000.00",
                    "totalLiab": "175607000.00",
                    "totalStockholderEquity": "81876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42373000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-422882000.00",
                    "otherLiab": "44466000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "32543000.00",
                    "cash": "146256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57663000.00",
                    "currentDeferredRevenue": "7934000.00",
                    "netDebt": "-71513000.00",
                    "shortTermDebt": "1265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74743000.00",
                    "otherStockholderEquity": "504757000.00",
                    "propertyPlantEquipment": "1371000.00",
                    "totalCurrentAssets": "178799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10043000.00",
                    "shortTermInvestments": "146256000.00",
                    "netReceivables": "14657000.00",
                    "longTermDebt": "71222000.00",
                    "inventory": "1762000.00",
                    "accountsPayable": "6091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-422882000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78684000.00",
                    "capitalLeaseObligations": "3521000.00",
                    "longTermDebtTotal": "71222000.00",
                    "nonCurrentLiabilitiesOther": "46682000.00",
                    "nonCurrentLiabilitiesTotal": "117944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504757000.00",
                    "liabilitiesAndStockholdersEquity": "257483000.00",
                    "cashAndShortTermInvestments": "146256000.00",
                    "propertyPlantAndEquipmentGross": "4093000.00",
                    "propertyPlantAndEquipmentNet": "4093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121136000.00",
                    "netInvestedCapital": "153098000.00",
                    "commonStockSharesOutstanding": "49773101.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "209068000.00",
                    "intangibleAssets": "55297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7016000.00",
                    "totalLiab": "282026000.00",
                    "totalStockholderEquity": "-72958000.00",
                    "deferredLongTermLiab": "25000.00",
                    "otherCurrentLiab": "72888000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-376072000.00",
                    "otherLiab": "58125000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "3654000.00",
                    "cash": "102562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180248000.00",
                    "currentDeferredRevenue": "3081000.00",
                    "netDebt": "35755000.00",
                    "shortTermDebt": "94664000.00",
                    "shortLongTermDebt": "93452000.00",
                    "shortLongTermDebtTotal": "138317000.00",
                    "otherStockholderEquity": "303113000.00",
                    "propertyPlantEquipment": "4711000.00",
                    "totalCurrentAssets": "127612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-149463000.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "9680000.00",
                    "longTermDebt": "40506000.00",
                    "inventory": "3354000.00",
                    "accountsPayable": "9615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-376072000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81456000.00",
                    "capitalLeaseObligations": "4359000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "101778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "303113000.00",
                    "liabilitiesAndStockholdersEquity": "209068000.00",
                    "cashAndShortTermInvestments": "107562000.00",
                    "propertyPlantAndEquipmentGross": "4711000.00",
                    "propertyPlantAndEquipmentNet": "4711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52636000.00",
                    "netInvestedCapital": "61000000.00",
                    "commonStockSharesOutstanding": "33737838.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "240442000.00",
                    "intangibleAssets": "59638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5326000.00",
                    "totalLiab": "160985000.00",
                    "totalStockholderEquity": "79457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15734000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-213059000.00",
                    "otherLiab": "59145000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2429000.00",
                    "cash": "109892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24439000.00",
                    "currentDeferredRevenue": "1709000.00",
                    "netDebt": "-13346000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96546000.00",
                    "otherStockholderEquity": "292509000.00",
                    "propertyPlantEquipment": "4970000.00",
                    "totalCurrentAssets": "152197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1389000.00",
                    "shortTermInvestments": "19911000.00",
                    "netReceivables": "10661000.00",
                    "longTermDebt": "91453000.00",
                    "inventory": "6407000.00",
                    "accountsPayable": "5796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-213059000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88245000.00",
                    "capitalLeaseObligations": "5093000.00",
                    "longTermDebtTotal": "91453000.00",
                    "nonCurrentLiabilitiesOther": "45093000.00",
                    "nonCurrentLiabilitiesTotal": "136546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292509000.00",
                    "liabilitiesAndStockholdersEquity": "240442000.00",
                    "cashAndShortTermInvestments": "129803000.00",
                    "propertyPlantAndEquipmentGross": "4970000.00",
                    "propertyPlantAndEquipmentNet": "4970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127758000.00",
                    "netInvestedCapital": "170910000.00",
                    "commonStockSharesOutstanding": "28237816.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "171844000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1177000.00",
                    "totalLiab": "87460000.00",
                    "totalStockholderEquity": "84384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3718000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-123025000.00",
                    "otherLiab": "82184000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "221000.00",
                    "cash": "93162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76258000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16904000.00",
                    "otherStockholderEquity": "-1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "16904000.00",
                    "inventory": null,
                    "accountsPayable": "1558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171844000.00",
                    "cashAndShortTermInvestments": "93162000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89063000.00",
                    "netInvestedCapital": "101288000.00",
                    "commonStockSharesOutstanding": "24402368.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "152233000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185000.00",
                    "totalLiab": "227776000.00",
                    "totalStockholderEquity": "-75543000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "977000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-75543000.00",
                    "otherLiab": "15028000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": "2125000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211326000.00",
                    "shortTermDebt": "211326000.00",
                    "shortLongTermDebt": "211326000.00",
                    "shortLongTermDebtTotal": "211326000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72639000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152233000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-139924000.00",
                    "netInvestedCapital": "135783000.00",
                    "commonStockSharesOutstanding": "23592875.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "77495000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211000.00",
                    "totalLiab": "84601000.00",
                    "totalStockholderEquity": "-7106000.00",
                    "deferredLongTermLiab": "21289000.00",
                    "otherCurrentLiab": "675000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66806000.00",
                    "otherLiab": "21289000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59760000.00",
                    "shortTermDebt": "59760000.00",
                    "shortLongTermDebt": "59760000.00",
                    "shortLongTermDebtTotal": "59760000.00",
                    "otherStockholderEquity": "59700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-84390000.00",
                    "shortTermInvestments": "187000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59700000.00",
                    "liabilitiesAndStockholdersEquity": "77495000.00",
                    "cashAndShortTermInvestments": "187000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "81301000.00",
                    "intangibleAssets": "56076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4017000.00",
                    "totalLiab": "69299000.00",
                    "totalStockholderEquity": "12002000.00",
                    "deferredLongTermLiab": "21198000.00",
                    "otherCurrentLiab": "1704000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-46741000.00",
                    "otherLiab": "21198000.00",
                    "goodWill": "21208000.00",
                    "otherAssets": null,
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42167000.00",
                    "shortTermDebt": "46167000.00",
                    "shortLongTermDebt": "46167000.00",
                    "shortLongTermDebtTotal": "46167000.00",
                    "otherStockholderEquity": "58743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65282000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81301000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592875.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "-365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8052000.00",
                    "changeInCash": "-4622000.00",
                    "beginPeriodCashFlow": "49792000.00",
                    "endPeriodCashFlow": "45170000.00",
                    "totalCashFromOperatingActivities": "-3587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2690000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1330000.00",
                    "changeToAccountReceivables": "-10941000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5605000.00",
                    "stockBasedCompensation": "5622000.00",
                    "otherNonCashItems": "2342000.00",
                    "freeCashFlow": "-2361000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1691000.00",
                    "netBorrowings": "9996000.00",
                    "totalCashFromFinancingActivities": "7619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10674000.00",
                    "changeInCash": "-4034000.00",
                    "beginPeriodCashFlow": "53826000.00",
                    "endPeriodCashFlow": "49792000.00",
                    "totalCashFromOperatingActivities": "-9952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2689000.00",
                    "otherCashflowsFromInvestingActivities": "-1276000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6378000.00",
                    "changeToAccountReceivables": "2154000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7977000.00",
                    "stockBasedCompensation": "5116000.00",
                    "otherNonCashItems": "899000.00",
                    "freeCashFlow": "-11643000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2166000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "77000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130000.00",
                    "changeInCash": "10303000.00",
                    "beginPeriodCashFlow": "43523000.00",
                    "endPeriodCashFlow": "53826000.00",
                    "totalCashFromOperatingActivities": "12827000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2589000.00",
                    "otherCashflowsFromInvestingActivities": "-687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4659000.00",
                    "changeToAccountReceivables": "-4792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6315000.00",
                    "stockBasedCompensation": "5147000.00",
                    "otherNonCashItems": "-1381000.00",
                    "freeCashFlow": "10661000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2158000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "-1772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15737000.00",
                    "changeInCash": "-18215000.00",
                    "beginPeriodCashFlow": "61738000.00",
                    "endPeriodCashFlow": "43523000.00",
                    "totalCashFromOperatingActivities": "-14669000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2281000.00",
                    "otherCashflowsFromInvestingActivities": "-1203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11492000.00",
                    "changeToAccountReceivables": "-4936000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9017000.00",
                    "stockBasedCompensation": "5135000.00",
                    "otherNonCashItems": "2690000.00",
                    "freeCashFlow": "-16827000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2267000.00",
                    "netBorrowings": "24993000.00",
                    "totalCashFromFinancingActivities": "20663000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17142000.00",
                    "changeInCash": "-6156000.00",
                    "beginPeriodCashFlow": "67894000.00",
                    "endPeriodCashFlow": "61738000.00",
                    "totalCashFromOperatingActivities": "-24791000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2048000.00",
                    "otherCashflowsFromInvestingActivities": "-1579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8341000.00",
                    "changeToAccountReceivables": "-958000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11636000.00",
                    "stockBasedCompensation": "4488000.00",
                    "otherNonCashItems": "-2569000.00",
                    "freeCashFlow": "-27058000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1861000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18892000.00",
                    "changeInCash": "-19058000.00",
                    "beginPeriodCashFlow": "86952000.00",
                    "endPeriodCashFlow": "67894000.00",
                    "totalCashFromOperatingActivities": "-15632000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1826000.00",
                    "otherCashflowsFromInvestingActivities": "-1542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4050000.00",
                    "changeToAccountReceivables": "-823000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8138000.00",
                    "stockBasedCompensation": "5928000.00",
                    "otherNonCashItems": "3649000.00",
                    "freeCashFlow": "-17493000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-1362000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1362000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6791000.00",
                    "changeInCash": "1917000.00",
                    "beginPeriodCashFlow": "85035000.00",
                    "endPeriodCashFlow": "86952000.00",
                    "totalCashFromOperatingActivities": "4808000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1612000.00",
                    "otherCashflowsFromInvestingActivities": "-924000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "979000.00",
                    "changeToAccountReceivables": "-3829000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1186000.00",
                    "stockBasedCompensation": "6171000.00",
                    "otherNonCashItems": "2653000.00",
                    "freeCashFlow": "3446000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1410000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1410000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19170000.00",
                    "changeInCash": "-8636000.00",
                    "beginPeriodCashFlow": "93671000.00",
                    "endPeriodCashFlow": "85035000.00",
                    "totalCashFromOperatingActivities": "-5722000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1271000.00",
                    "otherCashflowsFromInvestingActivities": "-1097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1476000.00",
                    "changeToAccountReceivables": "-2383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3350000.00",
                    "stockBasedCompensation": "5220000.00",
                    "otherNonCashItems": "3607000.00",
                    "freeCashFlow": "-7132000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1254000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11350000.00",
                    "changeInCash": "-3287000.00",
                    "beginPeriodCashFlow": "96958000.00",
                    "endPeriodCashFlow": "93671000.00",
                    "totalCashFromOperatingActivities": "-6470000.00",
                    "issuanceOfCapitalStock": "4207000.00",
                    "depreciation": "1580000.00",
                    "otherCashflowsFromInvestingActivities": "-789000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1560000.00",
                    "changeToAccountReceivables": "-9491000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4950000.00",
                    "stockBasedCompensation": "5784000.00",
                    "otherNonCashItems": "2469000.00",
                    "freeCashFlow": "-7724000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-797000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-797000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13109000.00",
                    "changeInCash": "34120000.00",
                    "beginPeriodCashFlow": "62838000.00",
                    "endPeriodCashFlow": "96958000.00",
                    "totalCashFromOperatingActivities": "-10615000.00",
                    "issuanceOfCapitalStock": "47004000.00",
                    "depreciation": "1557000.00",
                    "otherCashflowsFromInvestingActivities": "-541000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5309000.00",
                    "changeToAccountReceivables": "-3899000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6190000.00",
                    "stockBasedCompensation": "5079000.00",
                    "otherNonCashItems": "2043000.00",
                    "freeCashFlow": "-11412000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-361000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11831000.00",
                    "changeInCash": "24153000.00",
                    "beginPeriodCashFlow": "38685000.00",
                    "endPeriodCashFlow": "62838000.00",
                    "totalCashFromOperatingActivities": "813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1517000.00",
                    "otherCashflowsFromInvestingActivities": "-152000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4847000.00",
                    "changeToAccountReceivables": "-151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2812000.00",
                    "stockBasedCompensation": "4397000.00",
                    "otherNonCashItems": "3913000.00",
                    "freeCashFlow": "452000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1266000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16923000.00",
                    "changeInCash": "-3020000.00",
                    "beginPeriodCashFlow": "41705000.00",
                    "endPeriodCashFlow": "38685000.00",
                    "totalCashFromOperatingActivities": "-924000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1477000.00",
                    "otherCashflowsFromInvestingActivities": "-510000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4956000.00",
                    "changeToAccountReceivables": "-2480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6846000.00",
                    "stockBasedCompensation": "4596000.00",
                    "otherNonCashItems": "3080000.00",
                    "freeCashFlow": "-1463000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-216000.00",
                    "changeToLiabilities": "2358000.00",
                    "totalCashflowsFromInvestingActivities": "-216000.00",
                    "netBorrowings": "24962000.00",
                    "totalCashFromFinancingActivities": "23820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18140000.00",
                    "changeInCash": "10242000.00",
                    "beginPeriodCashFlow": "31463000.00",
                    "endPeriodCashFlow": "41705000.00",
                    "totalCashFromOperatingActivities": "-13310000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1462000.00",
                    "otherCashflowsFromInvestingActivities": "-208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "848000.00",
                    "changeToAccountReceivables": "-5610000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1251000.00",
                    "changeToNetincome": "5922000.00",
                    "capitalExpenditures": "8000",
                    "changeReceivables": "-5610000.00",
                    "cashFlowsOtherOperating": "-214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10294000.00",
                    "changeInWorkingCapital": "-2833000.00",
                    "stockBasedCompensation": "4171000.00",
                    "otherNonCashItems": "2030000.00",
                    "freeCashFlow": "-13318000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-511000.00",
                    "changeToLiabilities": "457000.00",
                    "totalCashflowsFromInvestingActivities": "-511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14791000.00",
                    "changeInCash": "-22459000.00",
                    "beginPeriodCashFlow": "53922000.00",
                    "endPeriodCashFlow": "31463000.00",
                    "totalCashFromOperatingActivities": "-20587000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1411000.00",
                    "otherCashflowsFromInvestingActivities": "-284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6458000.00",
                    "changeToAccountReceivables": "-1280000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1282000.00",
                    "changeToNetincome": "215000.00",
                    "capitalExpenditures": "511000",
                    "changeReceivables": "-1280000.00",
                    "cashFlowsOtherOperating": "-230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22380000.00",
                    "changeInWorkingCapital": "-12720000.00",
                    "stockBasedCompensation": "3294000.00",
                    "otherNonCashItems": "2219000.00",
                    "freeCashFlow": "-21098000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1391000.00",
                    "changeToLiabilities": "-6459000.00",
                    "totalCashflowsFromInvestingActivities": "-1391000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-1516000.00",
                    "changeToOperatingActivities": "-3035000.00",
                    "netIncome": "-13164000.00",
                    "changeInCash": "-11650000.00",
                    "beginPeriodCashFlow": "65572000.00",
                    "endPeriodCashFlow": "53922000.00",
                    "totalCashFromOperatingActivities": "-8774000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1229000.00",
                    "otherCashflowsFromInvestingActivities": "-525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4595000.00",
                    "changeToAccountReceivables": "-1763000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1516000.00",
                    "changeToNetincome": "4453000.00",
                    "capitalExpenditures": "1391000",
                    "changeReceivables": "-1763000.00",
                    "cashFlowsOtherOperating": "2256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11681000.00",
                    "changeInWorkingCapital": "-1573000.00",
                    "stockBasedCompensation": "2412000.00",
                    "otherNonCashItems": "2325000.00",
                    "freeCashFlow": "-10165000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-899000.00",
                    "changeToLiabilities": "-710000.00",
                    "totalCashflowsFromInvestingActivities": "-899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-759000.00",
                    "changeToOperatingActivities": "2749000.00",
                    "netIncome": "-20276000.00",
                    "changeInCash": "-18912000.00",
                    "beginPeriodCashFlow": "84484000.00",
                    "endPeriodCashFlow": "65572000.00",
                    "totalCashFromOperatingActivities": "-17051000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1117000.00",
                    "otherCashflowsFromInvestingActivities": "-390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2658000.00",
                    "changeToAccountReceivables": "-518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-759000.00",
                    "changeToNetincome": "4319000.00",
                    "capitalExpenditures": "899000",
                    "changeReceivables": "-518000.00",
                    "cashFlowsOtherOperating": "1600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18709000.00",
                    "changeInWorkingCapital": "-2483000.00",
                    "stockBasedCompensation": "2483000.00",
                    "otherNonCashItems": "2112000.00",
                    "freeCashFlow": "-17950000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-388000.00",
                    "changeToLiabilities": "10321000.00",
                    "totalCashflowsFromInvestingActivities": "-388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-849000.00",
                    "changeToOperatingActivities": "5227000.00",
                    "netIncome": "-23471000.00",
                    "changeInCash": "-22187000.00",
                    "beginPeriodCashFlow": "106671000.00",
                    "endPeriodCashFlow": "84484000.00",
                    "totalCashFromOperatingActivities": "-20888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1044000.00",
                    "otherCashflowsFromInvestingActivities": "-157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7054000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-849000.00",
                    "changeToNetincome": "4673000.00",
                    "capitalExpenditures": "388000",
                    "changeReceivables": "-4500000.00",
                    "cashFlowsOtherOperating": "-1980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22125000.00",
                    "changeInWorkingCapital": "-3404000.00",
                    "stockBasedCompensation": "2979000.00",
                    "otherNonCashItems": "1958000.00",
                    "freeCashFlow": "-21276000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-261000.00",
                    "changeToLiabilities": "-7383000.00",
                    "totalCashflowsFromInvestingActivities": "-261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1022000.00",
                    "changeToOperatingActivities": "-20083000.00",
                    "netIncome": "-17501000.00",
                    "changeInCash": "-39585000.00",
                    "beginPeriodCashFlow": "146256000.00",
                    "endPeriodCashFlow": "106671000.00",
                    "totalCashFromOperatingActivities": "-38199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1107000.00",
                    "otherCashflowsFromInvestingActivities": "-249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5571000.00",
                    "changeToAccountReceivables": "-2608000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1022000.00",
                    "changeToNetincome": "4723000.00",
                    "capitalExpenditures": "261000",
                    "changeReceivables": "-2608000.00",
                    "cashFlowsOtherOperating": "-11044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39482000.00",
                    "changeInWorkingCapital": "-26791000.00",
                    "stockBasedCompensation": "2959000.00",
                    "otherNonCashItems": "2044000.00",
                    "freeCashFlow": "-38460000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "8082000.00",
                    "totalCashflowsFromInvestingActivities": "-390000.00",
                    "netBorrowings": "48695000.00",
                    "totalCashFromFinancingActivities": "47894000.00",
                    "changeToOperatingActivities": "-1270000.00",
                    "netIncome": "-18177000.00",
                    "changeInCash": "38460000.00",
                    "beginPeriodCashFlow": "107796000.00",
                    "endPeriodCashFlow": "146256000.00",
                    "totalCashFromOperatingActivities": "-9044000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4182000.00",
                    "changeToAccountReceivables": "-1456000.00",
                    "salePurchaseOfStock": "-654000.00",
                    "otherCashflowsFromFinancingActivities": "-802000.00",
                    "changeToNetincome": "4721000.00",
                    "capitalExpenditures": "393000",
                    "changeReceivables": "-1456000.00",
                    "cashFlowsOtherOperating": "-7647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38460000.00",
                    "changeInWorkingCapital": "2981000.00",
                    "stockBasedCompensation": "2649000.00",
                    "otherNonCashItems": "2388000.00",
                    "freeCashFlow": "-9437000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "21000.00",
                    "changeToLiabilities": "-1685000.00",
                    "totalCashflowsFromInvestingActivities": "21000.00",
                    "netBorrowings": "51958000.00",
                    "totalCashFromFinancingActivities": "8163000.00",
                    "changeToOperatingActivities": "-8599000.00",
                    "netIncome": "-19433000.00",
                    "changeInCash": "-23941000.00",
                    "beginPeriodCashFlow": "131737000.00",
                    "endPeriodCashFlow": "107796000.00",
                    "totalCashFromOperatingActivities": "-32125000.00",
                    "issuanceOfCapitalStock": "8947000.00",
                    "depreciation": "1099000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7181000.00",
                    "changeToAccountReceivables": "-1613000.00",
                    "salePurchaseOfStock": "103335000.00",
                    "otherCashflowsFromFinancingActivities": "-784000.00",
                    "changeToNetincome": "4063000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": "-1613000.00",
                    "cashFlowsOtherOperating": "-7501000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23941000.00",
                    "changeInWorkingCapital": "-18156000.00",
                    "stockBasedCompensation": "2476000.00",
                    "otherNonCashItems": "1889000.00",
                    "freeCashFlow": "-32104000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-386000.00",
                    "changeToLiabilities": "259000.00",
                    "totalCashflowsFromInvestingActivities": "-386000.00",
                    "netBorrowings": "51958000.00",
                    "totalCashFromFinancingActivities": "93836000.00",
                    "changeToOperatingActivities": "32183000.00",
                    "netIncome": "-15601000.00",
                    "changeInCash": "109566000.00",
                    "beginPeriodCashFlow": "22171000.00",
                    "endPeriodCashFlow": "131737000.00",
                    "totalCashFromOperatingActivities": "16116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": "-386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3129000.00",
                    "changeToAccountReceivables": "21749000.00",
                    "salePurchaseOfStock": "430000.00",
                    "otherCashflowsFromFinancingActivities": "-983000.00",
                    "changeToNetincome": "3945000.00",
                    "capitalExpenditures": "386000",
                    "changeReceivables": "-3751000.00",
                    "cashFlowsOtherOperating": "20562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109566000.00",
                    "changeInWorkingCapital": "25562000.00",
                    "stockBasedCompensation": "2861000.00",
                    "otherNonCashItems": "1378000.00",
                    "freeCashFlow": "15730000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "1657000.00",
                    "totalCashflowsFromInvestingActivities": "4785000.00",
                    "netBorrowings": "-76323000.00",
                    "totalCashFromFinancingActivities": "-76841000.00",
                    "changeToOperatingActivities": "-24525000.00",
                    "netIncome": "6401000.00",
                    "changeInCash": "-80391000.00",
                    "beginPeriodCashFlow": "102562000.00",
                    "endPeriodCashFlow": "22171000.00",
                    "totalCashFromOperatingActivities": "-8335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2199000.00",
                    "otherCashflowsFromInvestingActivities": "4785000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3149000.00",
                    "changeToAccountReceivables": "1254000.00",
                    "salePurchaseOfStock": "11000.00",
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "4709000.00",
                    "capitalExpenditures": "215000",
                    "changeReceivables": "1254000.00",
                    "cashFlowsOtherOperating": "-27824000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80391000.00",
                    "changeInWorkingCapital": "-21930000.00",
                    "stockBasedCompensation": "1590000.00",
                    "otherNonCashItems": "3405000.00",
                    "freeCashFlow": "-8550000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "19701000.00",
                    "changeToLiabilities": "5165000.00",
                    "totalCashflowsFromInvestingActivities": "19701000.00",
                    "netBorrowings": "-76323000.00",
                    "totalCashFromFinancingActivities": "-1044000.00",
                    "changeToOperatingActivities": "36692000.00",
                    "netIncome": "-110694000.00",
                    "changeInCash": "17435000.00",
                    "beginPeriodCashFlow": "85127000.00",
                    "endPeriodCashFlow": "102562000.00",
                    "totalCashFromOperatingActivities": "-2266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2040000.00",
                    "otherCashflowsFromInvestingActivities": "19718000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3006000.00",
                    "changeToAccountReceivables": "2092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "522000.00",
                    "changeToNetincome": "58735000.00",
                    "capitalExpenditures": "17000",
                    "changeReceivables": "2092000.00",
                    "cashFlowsOtherOperating": "82599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17435000.00",
                    "changeInWorkingCapital": "46955000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "56957000.00",
                    "freeCashFlow": "-2283000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "30000000.00",
                    "changeToLiabilities": "-3196000.00",
                    "totalCashflowsFromInvestingActivities": "29301000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "39767000.00",
                    "changeToOperatingActivities": "-7750000.00",
                    "netIncome": "-11459000.00",
                    "changeInCash": "55355000.00",
                    "beginPeriodCashFlow": "29772000.00",
                    "endPeriodCashFlow": "85127000.00",
                    "totalCashFromOperatingActivities": "-13713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1904000.00",
                    "otherCashflowsFromInvestingActivities": "-578000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1266000.00",
                    "changeToAccountReceivables": "-2582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": "505000.00",
                    "capitalExpenditures": "699000",
                    "changeReceivables": "-2582000.00",
                    "cashFlowsOtherOperating": "-664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "55355000.00",
                    "changeInWorkingCapital": "-5336000.00",
                    "stockBasedCompensation": "2952000.00",
                    "otherNonCashItems": "-1763000.00",
                    "freeCashFlow": "-14412000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "10020000.00",
                    "changeToLiabilities": "-2958000.00",
                    "totalCashflowsFromInvestingActivities": "9380000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "-315000.00",
                    "changeToOperatingActivities": "3149000.00",
                    "netIncome": "-21125000.00",
                    "changeInCash": "-4880000.00",
                    "beginPeriodCashFlow": "34652000.00",
                    "endPeriodCashFlow": "29772000.00",
                    "totalCashFromOperatingActivities": "-13945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1819000.00",
                    "otherCashflowsFromInvestingActivities": "-528000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2199000.00",
                    "changeToAccountReceivables": "1757000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": "4741000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": "1757000.00",
                    "cashFlowsOtherOperating": "-639000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4880000.00",
                    "changeInWorkingCapital": "198000.00",
                    "stockBasedCompensation": "2374000.00",
                    "otherNonCashItems": "2855000.00",
                    "freeCashFlow": "-14585000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-44688000.00",
                    "changeToLiabilities": "-3617000.00",
                    "totalCashflowsFromInvestingActivities": "-46188000.00",
                    "netBorrowings": "-522000.00",
                    "totalCashFromFinancingActivities": "-1105000.00",
                    "changeToOperatingActivities": "-2266000.00",
                    "netIncome": "-19735000.00",
                    "changeInCash": "-75240000.00",
                    "beginPeriodCashFlow": "109892000.00",
                    "endPeriodCashFlow": "34652000.00",
                    "totalCashFromOperatingActivities": "-27947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1918000.00",
                    "otherCashflowsFromInvestingActivities": "-935000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1929000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": "-4393000.00",
                    "capitalExpenditures": "1500000",
                    "changeReceivables": "-2352000.00",
                    "cashFlowsOtherOperating": "1852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75240000.00",
                    "changeInWorkingCapital": "-6215000.00",
                    "stockBasedCompensation": "2628000.00",
                    "otherNonCashItems": "-6799000.00",
                    "freeCashFlow": "-29447000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "13974000.00",
                    "changeToLiabilities": "-553000.00",
                    "totalCashflowsFromInvestingActivities": "13974000.00",
                    "netBorrowings": "-339000.00",
                    "totalCashFromFinancingActivities": "72724000.00",
                    "changeToOperatingActivities": "-5523000.00",
                    "netIncome": "-14508000.00",
                    "changeInCash": "70776000.00",
                    "beginPeriodCashFlow": "39116000.00",
                    "endPeriodCashFlow": "109892000.00",
                    "totalCashFromOperatingActivities": "-15922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1639000.00",
                    "otherCashflowsFromInvestingActivities": "-1142000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1743000.00",
                    "changeToAccountReceivables": "-3842000.00",
                    "salePurchaseOfStock": "73315000.00",
                    "otherCashflowsFromFinancingActivities": "-252000.00",
                    "changeToNetincome": "4479000.00",
                    "capitalExpenditures": "1141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8175000.00",
                    "stockBasedCompensation": "2537000.00",
                    "otherNonCashItems": "2741000.00",
                    "freeCashFlow": "-17063000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "35029000.00",
                    "changeToLiabilities": "-10611000.00",
                    "totalCashflowsFromInvestingActivities": "34390000.00",
                    "netBorrowings": "-705000.00",
                    "totalCashFromFinancingActivities": "-460000.00",
                    "changeToOperatingActivities": "2469000.00",
                    "netIncome": "-26984000.00",
                    "changeInCash": "8827000.00",
                    "beginPeriodCashFlow": "30289000.00",
                    "endPeriodCashFlow": "39116000.00",
                    "totalCashFromOperatingActivities": "-25103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1381000.00",
                    "otherCashflowsFromInvestingActivities": "-639000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5297000.00",
                    "changeToAccountReceivables": "-5796000.00",
                    "salePurchaseOfStock": "1109000.00",
                    "otherCashflowsFromFinancingActivities": "245000.00",
                    "changeToNetincome": "4172000.00",
                    "capitalExpenditures": "639000",
                    "changeReceivables": "-5796000.00",
                    "cashFlowsOtherOperating": "6993000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8827000.00",
                    "changeInWorkingCapital": "-10641000.00",
                    "stockBasedCompensation": "2526000.00",
                    "otherNonCashItems": "8764000.00",
                    "freeCashFlow": "-25742000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "investments": "10191000.00",
                    "changeToLiabilities": "10375000.00",
                    "totalCashflowsFromInvestingActivities": "8227000.00",
                    "netBorrowings": "-705000.00",
                    "totalCashFromFinancingActivities": "853000.00",
                    "changeToOperatingActivities": "-3202000.00",
                    "netIncome": "-37567000.00",
                    "changeInCash": "-24078000.00",
                    "beginPeriodCashFlow": "54367000.00",
                    "endPeriodCashFlow": "30289000.00",
                    "totalCashFromOperatingActivities": "-33158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1282000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8944000.00",
                    "changeToAccountReceivables": "-1410000.00",
                    "salePurchaseOfStock": "795000.00",
                    "otherCashflowsFromFinancingActivities": "853000.00",
                    "changeToNetincome": "3499000.00",
                    "capitalExpenditures": "1964000",
                    "changeReceivables": "-1410000.00",
                    "cashFlowsOtherOperating": "-697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24078000.00",
                    "changeInWorkingCapital": "-514000.00",
                    "stockBasedCompensation": "2457000.00",
                    "otherNonCashItems": "1411000.00",
                    "freeCashFlow": "-35122000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-79202000.00",
                    "changeToLiabilities": "2972000.00",
                    "totalCashflowsFromInvestingActivities": "-80025000.00",
                    "netBorrowings": "71701000.00",
                    "totalCashFromFinancingActivities": "60430000.00",
                    "changeToOperatingActivities": "796000.00",
                    "netIncome": "-10975000.00",
                    "changeInCash": "-38795000.00",
                    "beginPeriodCashFlow": "93162000.00",
                    "endPeriodCashFlow": "54367000.00",
                    "totalCashFromOperatingActivities": "-19200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "703000.00",
                    "otherCashflowsFromInvestingActivities": "-80025000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2578000.00",
                    "changeToAccountReceivables": "-128888000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-13476000.00",
                    "changeToNetincome": "-7612000.00",
                    "capitalExpenditures": "823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38795000.00",
                    "changeInWorkingCapital": "-1477000.00",
                    "stockBasedCompensation": "1998000.00",
                    "otherNonCashItems": "5074000.00",
                    "freeCashFlow": "-20023000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": "-79202000.00",
                    "changeToLiabilities": "-195000.00",
                    "totalCashflowsFromInvestingActivities": "-80025000.00",
                    "netBorrowings": "73906000.00",
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": "-1561000.00",
                    "netIncome": "-12442000.00",
                    "changeInCash": "-12006000.00",
                    "beginPeriodCashFlow": "105168000.00",
                    "endPeriodCashFlow": "93162000.00",
                    "totalCashFromOperatingActivities": "-12006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2578000.00",
                    "changeToAccountReceivables": "-1410000.00",
                    "salePurchaseOfStock": "124010000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "984000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11967000.00",
                    "changeInWorkingCapital": "-664000.00",
                    "stockBasedCompensation": "1860000.00",
                    "otherNonCashItems": "-786000.00",
                    "freeCashFlow": "-12015000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-79202000.00",
                    "changeToLiabilities": "1797000.00",
                    "totalCashflowsFromInvestingActivities": "-80025000.00",
                    "netBorrowings": "73906000.00",
                    "totalCashFromFinancingActivities": "67379000.00",
                    "changeToOperatingActivities": "2002000.00",
                    "netIncome": "-11830000.00",
                    "changeInCash": "61583000.00",
                    "beginPeriodCashFlow": "43585000.00",
                    "endPeriodCashFlow": "105168000.00",
                    "totalCashFromOperatingActivities": "-5797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2578000.00",
                    "changeToAccountReceivables": "-1410000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-301000.00",
                    "changeToNetincome": "3800000.00",
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61544000.00",
                    "changeInWorkingCapital": "1909000.00",
                    "stockBasedCompensation": "1481000.00",
                    "otherNonCashItems": "2621000.00",
                    "freeCashFlow": "-5797000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "-79202000.00",
                    "changeToLiabilities": "110000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "73906000.00",
                    "totalCashFromFinancingActivities": "-312000.00",
                    "changeToOperatingActivities": "73000.00",
                    "netIncome": "-16433000.00",
                    "changeInCash": "-5976000.00",
                    "beginPeriodCashFlow": "49561000.00",
                    "endPeriodCashFlow": "43585000.00",
                    "totalCashFromOperatingActivities": "-5663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2578000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": "10842000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5986000.00",
                    "changeInWorkingCapital": "-391000.00",
                    "stockBasedCompensation": "2624000.00",
                    "otherNonCashItems": "8521000.00",
                    "freeCashFlow": "-5672000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2296000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-3873000.00",
                    "totalCashFromFinancingActivities": "51771000.00",
                    "changeToOperatingActivities": "1733000.00",
                    "netIncome": "-6162000.00",
                    "changeInCash": "49570000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "49570000.00",
                    "totalCashFromOperatingActivities": "-2201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54500.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "55644000.00",
                    "otherCashflowsFromFinancingActivities": "-4559000.00",
                    "changeToNetincome": "1910000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49571000.00",
                    "changeInWorkingCapital": "1938000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "952500.00",
                    "freeCashFlow": "-2201000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2432000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "14321000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": "324000.00",
                    "netIncome": "4448000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "187000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3104000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": "-6665000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1745000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "-3104000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-208000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "3430000.00",
                    "totalCashFromFinancingActivities": "3430000.00",
                    "changeToOperatingActivities": "-830000.00",
                    "netIncome": "-2634000.00",
                    "changeInCash": "187000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "187000.00",
                    "totalCashFromOperatingActivities": "-3243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "56330000.00",
                    "otherCashflowsFromFinancingActivities": "3430000.00",
                    "changeToNetincome": "242000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-851000.00",
                    "stockBasedCompensation": "226000.00",
                    "otherNonCashItems": "-192000.00",
                    "freeCashFlow": "-3243000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2296000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-3214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1148000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "-336000.00",
                    "freeCashFlow": "-3214000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1991000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5391000.00",
                    "totalCashFromFinancingActivities": "5391000.00",
                    "changeToOperatingActivities": "137000.00",
                    "netIncome": "-3998000.00",
                    "changeInCash": "-187000.00",
                    "beginPeriodCashFlow": "187000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-5578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "56330000.00",
                    "otherCashflowsFromFinancingActivities": "5391000.00",
                    "changeToNetincome": "163000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1854000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-1971000.00",
                    "freeCashFlow": "-5578000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1618000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "13267000.00",
                    "totalCashFromFinancingActivities": "1418000.00",
                    "changeToOperatingActivities": "2775000.00",
                    "netIncome": "-3743000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "187000.00",
                    "totalCashFromOperatingActivities": "-1418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "1418000.00",
                    "changeToNetincome": "1050000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1873000.00",
                    "stockBasedCompensation": "313000.00",
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "-1418000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4160000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-3010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3010000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-287000.00",
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "1091000.00",
                    "freeCashFlow": "-3010000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4419500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6081000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4419500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4419500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "800500.00",
                    "freeCashFlow": "-4419500.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4419500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6081000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4419500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4419500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "800500.00",
                    "freeCashFlow": "-4419500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1373000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "36384000.00",
                    "totalCashFromFinancingActivities": "36384000.00",
                    "changeToOperatingActivities": "-5921000.00",
                    "netIncome": "-31112000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-36384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "416000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": "1606000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8452000.00",
                    "netBorrowings": "24985000.00",
                    "totalCashFromFinancingActivities": "17337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51641000.00",
                    "changeInCash": "-33126000.00",
                    "beginPeriodCashFlow": "86952000.00",
                    "endPeriodCashFlow": "53826000.00",
                    "totalCashFromOperatingActivities": "-42265000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8743000.00",
                    "otherCashflowsFromInvestingActivities": "-5011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11124000.00",
                    "changeToAccountReceivables": "-11509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22476000.00",
                    "stockBasedCompensation": "20698000.00",
                    "otherNonCashItems": "2390000.00",
                    "freeCashFlow": "-50717000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-4823000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4823000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "47414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50420000.00",
                    "changeInCash": "24114000.00",
                    "beginPeriodCashFlow": "62838000.00",
                    "endPeriodCashFlow": "86952000.00",
                    "totalCashFromOperatingActivities": "-17999000.00",
                    "issuanceOfCapitalStock": "51211000.00",
                    "depreciation": "6020000.00",
                    "otherCashflowsFromInvestingActivities": "-3351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3252000.00",
                    "changeToAccountReceivables": "-19602000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6604000.00",
                    "stockBasedCompensation": "22254000.00",
                    "otherNonCashItems": "10772000.00",
                    "freeCashFlow": "-19471000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1627000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1627000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "44641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61685000.00",
                    "changeInCash": "8916000.00",
                    "beginPeriodCashFlow": "53922000.00",
                    "endPeriodCashFlow": "62838000.00",
                    "totalCashFromOperatingActivities": "-34008000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5867000.00",
                    "otherCashflowsFromInvestingActivities": "-1154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4193000.00",
                    "changeToAccountReceivables": "-9521000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5895000.00",
                    "stockBasedCompensation": "16458000.00",
                    "otherNonCashItems": "11242000.00",
                    "freeCashFlow": "-35635000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-2939000.00",
                    "changeToLiabilities": "-4231000.00",
                    "totalCashflowsFromInvestingActivities": "-2939000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-4146000.00",
                    "changeToOperatingActivities": "-15142000.00",
                    "netIncome": "-74412000.00",
                    "changeInCash": "-92334000.00",
                    "beginPeriodCashFlow": "146256000.00",
                    "endPeriodCashFlow": "53922000.00",
                    "totalCashFromOperatingActivities": "-84912000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4497000.00",
                    "otherCashflowsFromInvestingActivities": "-1321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10688000.00",
                    "changeToAccountReceivables": "-9389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4146000.00",
                    "changeToNetincome": "18168000.00",
                    "capitalExpenditures": "2939000",
                    "changeReceivables": "-9389000.00",
                    "cashFlowsOtherOperating": "-9168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91997000.00",
                    "changeInWorkingCapital": "-34251000.00",
                    "stockBasedCompensation": "10833000.00",
                    "otherNonCashItems": "8439000.00",
                    "freeCashFlow": "-87851000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "20104000.00",
                    "totalCashflowsFromInvestingActivities": "4030000.00",
                    "netBorrowings": "-27628000.00",
                    "totalCashFromFinancingActivities": "73052000.00",
                    "changeToOperatingActivities": "-2211000.00",
                    "netIncome": "-46810000.00",
                    "changeInCash": "43694000.00",
                    "beginPeriodCashFlow": "102562000.00",
                    "endPeriodCashFlow": "146256000.00",
                    "totalCashFromOperatingActivities": "-33388000.00",
                    "issuanceOfCapitalStock": "103336000.00",
                    "depreciation": "6314000.00",
                    "otherCashflowsFromInvestingActivities": "-577000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2979000.00",
                    "changeToAccountReceivables": "-5566000.00",
                    "salePurchaseOfStock": "103122000.00",
                    "otherCashflowsFromFinancingActivities": "-5919000.00",
                    "changeToNetincome": "17438000.00",
                    "capitalExpenditures": "970000",
                    "changeReceivables": "-5566000.00",
                    "cashFlowsOtherOperating": "-22410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43694000.00",
                    "changeInWorkingCapital": "-11543000.00",
                    "stockBasedCompensation": "9576000.00",
                    "otherNonCashItems": "9060000.00",
                    "freeCashFlow": "-34358000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "12194000.00",
                    "changeToLiabilities": "2320000.00",
                    "totalCashflowsFromInvestingActivities": "12194000.00",
                    "netBorrowings": "39478000.00",
                    "totalCashFromFinancingActivities": "38347000.00",
                    "changeToOperatingActivities": "29825000.00",
                    "netIncome": "-163013000.00",
                    "changeInCash": "-7330000.00",
                    "beginPeriodCashFlow": "109892000.00",
                    "endPeriodCashFlow": "102562000.00",
                    "totalCashFromOperatingActivities": "-57871000.00",
                    "issuanceOfCapitalStock": "94389000.00",
                    "depreciation": "7681000.00",
                    "otherCashflowsFromInvestingActivities": "-2323000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4542000.00",
                    "changeToAccountReceivables": "-1085000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1130000.00",
                    "changeToNetincome": "59168000.00",
                    "capitalExpenditures": "3138000",
                    "changeReceivables": "-1085000.00",
                    "cashFlowsOtherOperating": "83148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7330000.00",
                    "changeInWorkingCapital": "35602000.00",
                    "stockBasedCompensation": "10584000.00",
                    "otherNonCashItems": "51250000.00",
                    "freeCashFlow": "-61009000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-18867000.00",
                    "changeToLiabilities": "-2559000.00",
                    "totalCashflowsFromInvestingActivities": "-23434000.00",
                    "netBorrowings": "70657000.00",
                    "totalCashFromFinancingActivities": "133547000.00",
                    "changeToOperatingActivities": "-5460000.00",
                    "netIncome": "-90034000.00",
                    "changeInCash": "16730000.00",
                    "beginPeriodCashFlow": "93162000.00",
                    "endPeriodCashFlow": "109892000.00",
                    "totalCashFromOperatingActivities": "-93383000.00",
                    "issuanceOfCapitalStock": "73315000.00",
                    "depreciation": "5005000.00",
                    "otherCashflowsFromInvestingActivities": "-4222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4482000.00",
                    "changeToAccountReceivables": "-11048000.00",
                    "salePurchaseOfStock": "73112000.00",
                    "otherCashflowsFromFinancingActivities": "-12630000.00",
                    "changeToNetincome": "-990000.00",
                    "capitalExpenditures": "4567000",
                    "changeReceivables": "-11048000.00",
                    "cashFlowsOtherOperating": "10480000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16730000.00",
                    "changeInWorkingCapital": "-20807000.00",
                    "stockBasedCompensation": "9518000.00",
                    "otherNonCashItems": "17990000.00",
                    "freeCashFlow": "-97950000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": "-9000.00",
                    "changeToLiabilities": "4008000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-3873000.00",
                    "totalCashFromFinancingActivities": "118838000.00",
                    "changeToOperatingActivities": "1517000.00",
                    "netIncome": "-46867000.00",
                    "changeInCash": "93162000.00",
                    "beginPeriodCashFlow": "187000.00",
                    "endPeriodCashFlow": "93162000.00",
                    "totalCashFromOperatingActivities": "-25667000.00",
                    "issuanceOfCapitalStock": "124010000.00",
                    "depreciation": "9000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4482000.00",
                    "changeToAccountReceivables": "-11048000.00",
                    "salePurchaseOfStock": "-239000.00",
                    "otherCashflowsFromFinancingActivities": "119077000.00",
                    "changeToNetincome": "17536000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-353000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93162000.00",
                    "changeInWorkingCapital": "2792000.00",
                    "stockBasedCompensation": "6971000.00",
                    "otherNonCashItems": "11363000.00",
                    "freeCashFlow": "-25676000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-18867000.00",
                    "changeToLiabilities": "-2432000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "14321000.00",
                    "totalCashFromFinancingActivities": "13035000.00",
                    "changeToOperatingActivities": "137000.00",
                    "netIncome": "-4480000.00",
                    "changeInCash": "-187000.00",
                    "beginPeriodCashFlow": "187000.00",
                    "endPeriodCashFlow": "187000.00",
                    "totalCashFromOperatingActivities": "-13035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4482000.00",
                    "changeToAccountReceivables": "-11048000.00",
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": "-6665000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2108000.00",
                    "stockBasedCompensation": "586000.00",
                    "otherNonCashItems": "2458000.00",
                    "freeCashFlow": "-13035000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18867000.00",
                    "changeToLiabilities": "2647000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "13267000.00",
                    "totalCashFromFinancingActivities": "13267000.00",
                    "changeToOperatingActivities": "2775000.00",
                    "netIncome": "-20065000.00",
                    "changeInCash": "-187000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "187000.00",
                    "totalCashFromOperatingActivities": "-13267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4482000.00",
                    "changeToAccountReceivables": "-11048000.00",
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "13267000.00",
                    "changeToNetincome": "1050000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5422000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "-1038000.00",
                    "freeCashFlow": "-13267000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1373000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "36384000.00",
                    "totalCashFromFinancingActivities": "36384000.00",
                    "changeToOperatingActivities": "-5921000.00",
                    "netIncome": "-31112000.00",
                    "changeInCash": "-187000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-36384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "416000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "36384000.00",
                    "changeToNetincome": "1606000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7294000.00",
                    "stockBasedCompensation": "1513000.00",
                    "otherNonCashItems": "3718000.00",
                    "freeCashFlow": "-36384000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1892000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8206000.00",
                    "minorityInterest": null,
                    "netIncome": "-8052000.00",
                    "sellingGeneralAdministrative": "57052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57180000.00",
                    "reconciledDepreciation": "2690000.00",
                    "ebit": "-4034000.00",
                    "ebitda": "-1344000.00",
                    "depreciationAndAmortization": "2690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4543000.00",
                    "otherOperatingExpenses": "88627000.00",
                    "interestExpense": "4172000.00",
                    "taxProvision": "-154000.00",
                    "interestIncome": "296000.00",
                    "netInterestIncome": "-3876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-154000.00",
                    "totalRevenue": "84084000.00",
                    "totalOperatingExpenses": "61723000.00",
                    "costOfRevenue": "26904000.00",
                    "totalOtherIncomeExpenseNet": "-3663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8052000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2240000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10418000.00",
                    "minorityInterest": null,
                    "netIncome": "-10674000.00",
                    "sellingGeneralAdministrative": "51981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47359000.00",
                    "reconciledDepreciation": "2689000.00",
                    "ebit": "-6443000.00",
                    "ebitda": "-3754000.00",
                    "depreciationAndAmortization": "2689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6862000.00",
                    "otherOperatingExpenses": "79999000.00",
                    "interestExpense": "3975000.00",
                    "taxProvision": "256000.00",
                    "interestIncome": "285000.00",
                    "netInterestIncome": "-3690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "73137000.00",
                    "totalOperatingExpenses": "54221000.00",
                    "costOfRevenue": "25778000.00",
                    "totalOtherIncomeExpenseNet": "-3556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10674000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3481000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "515000.00",
                    "minorityInterest": null,
                    "netIncome": "130000.00",
                    "sellingGeneralAdministrative": "54655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59291000.00",
                    "reconciledDepreciation": "2589000.00",
                    "ebit": "4493000.00",
                    "ebitda": "7082000.00",
                    "depreciationAndAmortization": "2589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-291000.00",
                    "otherOperatingExpenses": "90591000.00",
                    "interestExpense": "3978000.00",
                    "taxProvision": "385000.00",
                    "interestIncome": "263000.00",
                    "netInterestIncome": "-3715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "385000.00",
                    "totalRevenue": "90300000.00",
                    "totalOperatingExpenses": "59582000.00",
                    "costOfRevenue": "31009000.00",
                    "totalOtherIncomeExpenseNet": "806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2045999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15570000.00",
                    "minorityInterest": null,
                    "netIncome": "-15737000.00",
                    "sellingGeneralAdministrative": "52816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45841000.00",
                    "reconciledDepreciation": "2281000.00",
                    "ebit": "-11476000.00",
                    "ebitda": "-9195000.00",
                    "depreciationAndAmortization": "2281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11500000.00",
                    "otherOperatingExpenses": "80467000.00",
                    "interestExpense": "4094000.00",
                    "taxProvision": "167000.00",
                    "interestIncome": "479000.00",
                    "netInterestIncome": "-3615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "167000.00",
                    "totalRevenue": "68967000.00",
                    "totalOperatingExpenses": "57341000.00",
                    "costOfRevenue": "23126000.00",
                    "totalOtherIncomeExpenseNet": "-4070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15737000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1837000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17089000.00",
                    "minorityInterest": null,
                    "netIncome": "-17142000.00",
                    "sellingGeneralAdministrative": "56675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45320000.00",
                    "reconciledDepreciation": "2047000.00",
                    "ebit": "-9882000.00",
                    "ebitda": "-7834000.00",
                    "depreciationAndAmortization": "2048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10210000.00",
                    "otherOperatingExpenses": "79597000.00",
                    "interestExpense": "7207000.00",
                    "taxProvision": "53000.00",
                    "interestIncome": "479000.00",
                    "netInterestIncome": "-6728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "69387000.00",
                    "totalOperatingExpenses": "55530000.00",
                    "costOfRevenue": "24067000.00",
                    "totalOtherIncomeExpenseNet": "-6879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17142000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2212000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18820000.00",
                    "minorityInterest": null,
                    "netIncome": "-18892000.00",
                    "sellingGeneralAdministrative": "56640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46655000.00",
                    "reconciledDepreciation": "1826000.00",
                    "ebit": "-14405000.00",
                    "ebitda": "-12579000.00",
                    "depreciationAndAmortization": "1826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15172000.00",
                    "otherOperatingExpenses": "83694000.00",
                    "interestExpense": "4415000.00",
                    "taxProvision": "72000.00",
                    "interestIncome": "710000.00",
                    "netInterestIncome": "-3705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "68522000.00",
                    "totalOperatingExpenses": "61827000.00",
                    "costOfRevenue": "21867000.00",
                    "totalOtherIncomeExpenseNet": "-3648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18892000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6351000.00",
                    "minorityInterest": null,
                    "netIncome": "-6791000.00",
                    "sellingGeneralAdministrative": "41546000.00",
                    "sellingAndMarketingExpenses": "8698000.00",
                    "grossProfit": "50344000.00",
                    "reconciledDepreciation": "1612000.00",
                    "ebit": "-749000.00",
                    "ebitda": "863000.00",
                    "depreciationAndAmortization": "1612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2314000.00",
                    "otherOperatingExpenses": "81261000.00",
                    "interestExpense": "4573000.00",
                    "taxProvision": "440000.00",
                    "interestIncome": "789000.00",
                    "netInterestIncome": "-3784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "440000.00",
                    "totalRevenue": "78947000.00",
                    "totalOperatingExpenses": "52658000.00",
                    "costOfRevenue": "28603000.00",
                    "totalOtherIncomeExpenseNet": "-4037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19036000.00",
                    "minorityInterest": null,
                    "netIncome": "-19170000.00",
                    "sellingGeneralAdministrative": "52506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42862000.00",
                    "reconciledDepreciation": "1271000.00",
                    "ebit": "-14272000.00",
                    "ebitda": "-13001000.00",
                    "depreciationAndAmortization": "1271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15473000.00",
                    "otherOperatingExpenses": "76558000.00",
                    "interestExpense": "4764000.00",
                    "taxProvision": "134000.00",
                    "interestIncome": "928000.00",
                    "netInterestIncome": "-3836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "61085000.00",
                    "totalOperatingExpenses": "58335000.00",
                    "costOfRevenue": "18223000.00",
                    "totalOtherIncomeExpenseNet": "-3563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11307000.00",
                    "minorityInterest": null,
                    "netIncome": "-11350000.00",
                    "sellingGeneralAdministrative": "50152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47068000.00",
                    "reconciledDepreciation": "1580000.00",
                    "ebit": "-6611000.00",
                    "ebitda": "-5031000.00",
                    "depreciationAndAmortization": "1580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7702000.00",
                    "otherOperatingExpenses": "74611000.00",
                    "interestExpense": "4696000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "1029000.00",
                    "netInterestIncome": "-3667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "66909000.00",
                    "totalOperatingExpenses": "54770000.00",
                    "costOfRevenue": "19841000.00",
                    "totalOtherIncomeExpenseNet": "-3605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11350000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2078000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13062000.00",
                    "minorityInterest": null,
                    "netIncome": "-13109000.00",
                    "sellingGeneralAdministrative": "45123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40503000.00",
                    "reconciledDepreciation": "1557000.00",
                    "ebit": "-8360000.00",
                    "ebitda": "-6803000.00",
                    "depreciationAndAmortization": "1557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8922000.00",
                    "otherOperatingExpenses": "68255000.00",
                    "interestExpense": "4702000.00",
                    "taxProvision": "47000.00",
                    "interestIncome": "517000.00",
                    "netInterestIncome": "-4185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "59333000.00",
                    "totalOperatingExpenses": "49425000.00",
                    "costOfRevenue": "18830000.00",
                    "totalOtherIncomeExpenseNet": "-4140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13109000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6808000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11725000.00",
                    "minorityInterest": null,
                    "netIncome": "-11831000.00",
                    "sellingGeneralAdministrative": "35568000.00",
                    "sellingAndMarketingExpenses": "7490000.00",
                    "grossProfit": "38774000.00",
                    "reconciledDepreciation": "1517000.00",
                    "ebit": "-5082000.00",
                    "ebitda": "-3565000.00",
                    "depreciationAndAmortization": "1517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8635000.00",
                    "otherOperatingExpenses": "69634000.00",
                    "interestExpense": "4075000.00",
                    "taxProvision": "106000.00",
                    "interestIncome": "291000.00",
                    "netInterestIncome": "-3784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "60999000.00",
                    "totalOperatingExpenses": "47409000.00",
                    "costOfRevenue": "22225000.00",
                    "totalOtherIncomeExpenseNet": "-3090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11831000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1587000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16899000.00",
                    "minorityInterest": null,
                    "netIncome": "-16923000.00",
                    "sellingGeneralAdministrative": "43328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34588000.00",
                    "reconciledDepreciation": "1311000.00",
                    "ebit": "-13113000.00",
                    "ebitda": "-11636000.00",
                    "depreciationAndAmortization": "1477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13440000.00",
                    "otherOperatingExpenses": "63459000.00",
                    "interestExpense": "3786000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "306000.00",
                    "netInterestIncome": "-3480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "50019000.00",
                    "totalOperatingExpenses": "48028000.00",
                    "costOfRevenue": "15431000.00",
                    "totalOtherIncomeExpenseNet": "-3459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16923000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18117000.00",
                    "minorityInterest": null,
                    "netIncome": "-18140000.00",
                    "sellingGeneralAdministrative": "42856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34634000.00",
                    "reconciledDepreciation": "1462000.00",
                    "ebit": "-14935000.00",
                    "ebitda": "-13473000.00",
                    "depreciationAndAmortization": "1462000.00",
                    "nonOperatingIncomeNetOther": "183000.00",
                    "operatingIncome": "-15118000.00",
                    "otherOperatingExpenses": "64464000.00",
                    "interestExpense": "3182000.00",
                    "taxProvision": "23000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-3018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "49346000.00",
                    "totalOperatingExpenses": "49752000.00",
                    "costOfRevenue": "14712000.00",
                    "totalOtherIncomeExpenseNet": "-2999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18140000.00",
                    "netIncomeApplicableToCommonShares": "-18140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1381000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14768000.00",
                    "minorityInterest": null,
                    "netIncome": "-14791000.00",
                    "sellingGeneralAdministrative": "39032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29575000.00",
                    "reconciledDepreciation": "1411000.00",
                    "ebit": "-11979000.00",
                    "ebitda": "-10568000.00",
                    "depreciationAndAmortization": "1411000.00",
                    "nonOperatingIncomeNetOther": "61000.00",
                    "operatingIncome": "-12040000.00",
                    "otherOperatingExpenses": "53761000.00",
                    "interestExpense": "2789000.00",
                    "taxProvision": "23000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-2690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "41721000.00",
                    "totalOperatingExpenses": "41615000.00",
                    "costOfRevenue": "12146000.00",
                    "totalOtherIncomeExpenseNet": "-2728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14791000.00",
                    "netIncomeApplicableToCommonShares": "-14791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13107000.00",
                    "minorityInterest": null,
                    "netIncome": "-13164000.00",
                    "sellingGeneralAdministrative": "25087000.00",
                    "sellingAndMarketingExpenses": "11642000.00",
                    "grossProfit": "30276000.00",
                    "reconciledDepreciation": "1229000.00",
                    "ebit": "-8828000.00",
                    "ebitda": "-7599000.00",
                    "depreciationAndAmortization": "1229000.00",
                    "nonOperatingIncomeNetOther": "161000.00",
                    "operatingIncome": "-10637000.00",
                    "otherOperatingExpenses": "54283000.00",
                    "interestExpense": "2631000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": "77000.00",
                    "netInterestIncome": "-2554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "43646000.00",
                    "totalOperatingExpenses": "40913000.00",
                    "costOfRevenue": "13370000.00",
                    "totalOtherIncomeExpenseNet": "-2470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13164000.00",
                    "netIncomeApplicableToCommonShares": "-13164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1376000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20264000.00",
                    "minorityInterest": null,
                    "netIncome": "-20276000.00",
                    "sellingGeneralAdministrative": "36010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20409000.00",
                    "reconciledDepreciation": "1117000.00",
                    "ebit": "-16681000.00",
                    "ebitda": "-15564000.00",
                    "depreciationAndAmortization": "1117000.00",
                    "nonOperatingIncomeNetOther": "-24000.00",
                    "operatingIncome": "-17897000.00",
                    "otherOperatingExpenses": "51796000.00",
                    "interestExpense": "2343000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "-2305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "33899000.00",
                    "totalOperatingExpenses": "38306000.00",
                    "costOfRevenue": "13490000.00",
                    "totalOtherIncomeExpenseNet": "-2367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20276000.00",
                    "netIncomeApplicableToCommonShares": "-20276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23443000.00",
                    "minorityInterest": null,
                    "netIncome": "-23471000.00",
                    "sellingGeneralAdministrative": "36875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21344000.00",
                    "reconciledDepreciation": "853000.00",
                    "ebit": "-17934000.00",
                    "ebitda": "-16890000.00",
                    "depreciationAndAmortization": "1044000.00",
                    "nonOperatingIncomeNetOther": "-20000.00",
                    "operatingIncome": "-21348000.00",
                    "otherOperatingExpenses": "58511000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-2071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "37163000.00",
                    "totalOperatingExpenses": "42692000.00",
                    "costOfRevenue": "15819000.00",
                    "totalOtherIncomeExpenseNet": "-2095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23471000.00",
                    "netIncomeApplicableToCommonShares": "-23471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "468000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17503000.00",
                    "minorityInterest": null,
                    "netIncome": "-17501000.00",
                    "sellingGeneralAdministrative": "34758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20700000.00",
                    "reconciledDepreciation": "1107000.00",
                    "ebit": "-14132000.00",
                    "ebitda": "-13025000.00",
                    "depreciationAndAmortization": "1107000.00",
                    "nonOperatingIncomeNetOther": "-7000.00",
                    "operatingIncome": "-15448000.00",
                    "otherOperatingExpenses": "49356000.00",
                    "interestExpense": "2048000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "33908000.00",
                    "totalOperatingExpenses": "36148000.00",
                    "costOfRevenue": "13208000.00",
                    "totalOtherIncomeExpenseNet": "-2055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17501000.00",
                    "netIncomeApplicableToCommonShares": "-17501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "423000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18168000.00",
                    "minorityInterest": null,
                    "netIncome": "-18177000.00",
                    "sellingGeneralAdministrative": "35475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18823000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "-15787000.00",
                    "ebitda": "-14687000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": "-140000.00",
                    "operatingIncome": "-18028000.00",
                    "otherOperatingExpenses": "52685000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "34657000.00",
                    "totalOperatingExpenses": "36851000.00",
                    "costOfRevenue": "15834000.00",
                    "totalOtherIncomeExpenseNet": "-140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18177000.00",
                    "netIncomeApplicableToCommonShares": "-18177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "301000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19421000.00",
                    "minorityInterest": null,
                    "netIncome": "-19433000.00",
                    "sellingGeneralAdministrative": "33085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15187000.00",
                    "reconciledDepreciation": "1099000.00",
                    "ebit": "-17710000.00",
                    "ebitda": "-16611000.00",
                    "depreciationAndAmortization": "1099000.00",
                    "nonOperatingIncomeNetOther": "-311000.00",
                    "operatingIncome": "-19110000.00",
                    "otherOperatingExpenses": "45787000.00",
                    "interestExpense": "311000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "26677000.00",
                    "totalOperatingExpenses": "34297000.00",
                    "costOfRevenue": "11490000.00",
                    "totalOtherIncomeExpenseNet": "-311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19433000.00",
                    "netIncomeApplicableToCommonShares": "-19433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "499000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15592000.00",
                    "minorityInterest": null,
                    "netIncome": "-15601000.00",
                    "sellingGeneralAdministrative": "26472000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14796000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "-13912000.00",
                    "ebitda": "-11996000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": "-299000.00",
                    "operatingIncome": "-15293000.00",
                    "otherOperatingExpenses": "41391000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "26098000.00",
                    "totalOperatingExpenses": "30089000.00",
                    "costOfRevenue": "11302000.00",
                    "totalOtherIncomeExpenseNet": "-299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15601000.00",
                    "netIncomeApplicableToCommonShares": "-15601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "841000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6413000.00",
                    "minorityInterest": null,
                    "netIncome": "6401000.00",
                    "sellingGeneralAdministrative": "58693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7333000.00",
                    "reconciledDepreciation": "2199000.00",
                    "ebit": "-16206000.00",
                    "ebitda": "-14007000.00",
                    "depreciationAndAmortization": "2199000.00",
                    "nonOperatingIncomeNetOther": "-1613000.00",
                    "operatingIncome": "8026000.00",
                    "otherOperatingExpenses": "4215000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-25500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "12241000.00",
                    "totalOperatingExpenses": "-693000.00",
                    "costOfRevenue": "4908000.00",
                    "totalOtherIncomeExpenseNet": "-1613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6401000.00",
                    "netIncomeApplicableToCommonShares": "6401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "719000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110844000.00",
                    "minorityInterest": null,
                    "netIncome": "-110694000.00",
                    "sellingGeneralAdministrative": "31300000.00",
                    "sellingAndMarketingExpenses": "3906000.00",
                    "grossProfit": "13299000.00",
                    "reconciledDepreciation": "2040000.00",
                    "ebit": "-16690000.00",
                    "ebitda": "-14650000.00",
                    "depreciationAndAmortization": "2040000.00",
                    "nonOperatingIncomeNetOther": "-2818000.00",
                    "operatingIncome": "-108026000.00",
                    "otherOperatingExpenses": "128603000.00",
                    "interestExpense": "2823000.00",
                    "taxProvision": "-150000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-2818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "83421000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-150000.00",
                    "totalRevenue": "20577000.00",
                    "totalOperatingExpenses": "121325000.00",
                    "costOfRevenue": "7278000.00",
                    "totalOtherIncomeExpenseNet": "-2818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110694000.00",
                    "netIncomeApplicableToCommonShares": "-110694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11486000.00",
                    "minorityInterest": null,
                    "netIncome": "-11459000.00",
                    "sellingGeneralAdministrative": "21944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11063000.00",
                    "reconciledDepreciation": "1904000.00",
                    "ebit": "-8728000.00",
                    "ebitda": "-6824000.00",
                    "depreciationAndAmortization": "1904000.00",
                    "nonOperatingIncomeNetOther": "-2726000.00",
                    "operatingIncome": "-11231000.00",
                    "otherOperatingExpenses": "28892000.00",
                    "interestExpense": "2758000.00",
                    "taxProvision": "-27000.00",
                    "interestIncome": "32000.00",
                    "netInterestIncome": "-2726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "17661000.00",
                    "totalOperatingExpenses": "22294000.00",
                    "costOfRevenue": "6598000.00",
                    "totalOtherIncomeExpenseNet": "-255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11459000.00",
                    "netIncomeApplicableToCommonShares": "-11459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "145000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21127000.00",
                    "minorityInterest": null,
                    "netIncome": "-21125000.00",
                    "sellingGeneralAdministrative": "17553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4200000.00",
                    "reconciledDepreciation": "1819000.00",
                    "ebit": "-18663000.00",
                    "ebitda": "-16844000.00",
                    "depreciationAndAmortization": "1819000.00",
                    "nonOperatingIncomeNetOther": "-2240000.00",
                    "operatingIncome": "-13498000.00",
                    "otherOperatingExpenses": "21304000.00",
                    "interestExpense": "2464000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "224000.00",
                    "netInterestIncome": "-2240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2956000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "7806000.00",
                    "totalOperatingExpenses": "17698000.00",
                    "costOfRevenue": "3606000.00",
                    "totalOtherIncomeExpenseNet": "-7629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21125000.00",
                    "netIncomeApplicableToCommonShares": "-21125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "507000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19479000.00",
                    "minorityInterest": null,
                    "netIncome": "-19735000.00",
                    "sellingGeneralAdministrative": "31300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4528000.00",
                    "reconciledDepreciation": "1918000.00",
                    "ebit": "-17021000.00",
                    "ebitda": "-15103000.00",
                    "depreciationAndAmortization": "1918000.00",
                    "nonOperatingIncomeNetOther": "-2084000.00",
                    "operatingIncome": "-27279000.00",
                    "otherOperatingExpenses": "37775000.00",
                    "interestExpense": "2458000.00",
                    "taxProvision": "256000.00",
                    "interestIncome": "374000.00",
                    "netInterestIncome": "-2084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "10496000.00",
                    "totalOperatingExpenses": "31807000.00",
                    "costOfRevenue": "5968000.00",
                    "totalOtherIncomeExpenseNet": "7800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19735000.00",
                    "netIncomeApplicableToCommonShares": "-19735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14636000.00",
                    "minorityInterest": null,
                    "netIncome": "-14508000.00",
                    "sellingGeneralAdministrative": "30285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14343000.00",
                    "reconciledDepreciation": "1639000.00",
                    "ebit": "-12168000.00",
                    "ebitda": "-10529000.00",
                    "depreciationAndAmortization": "1639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16360000.00",
                    "otherOperatingExpenses": "35807000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": "-128000.00",
                    "interestIncome": "375000.00",
                    "netInterestIncome": "-2093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128000.00",
                    "totalRevenue": "19447000.00",
                    "totalOperatingExpenses": "30703000.00",
                    "costOfRevenue": "5104000.00",
                    "totalOtherIncomeExpenseNet": "1724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14508000.00",
                    "netIncomeApplicableToCommonShares": "-14508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27133000.00",
                    "minorityInterest": null,
                    "netIncome": "-26984000.00",
                    "sellingGeneralAdministrative": "30897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9449000.00",
                    "reconciledDepreciation": "1381000.00",
                    "ebit": "-24678000.00",
                    "ebitda": "-23297000.00",
                    "depreciationAndAmortization": "1381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25138000.00",
                    "otherOperatingExpenses": "36510000.00",
                    "interestExpense": "2455000.00",
                    "taxProvision": "-149000.00",
                    "interestIncome": "460000.00",
                    "netInterestIncome": "-1995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-149000.00",
                    "totalRevenue": "13167000.00",
                    "totalOperatingExpenses": "32792000.00",
                    "costOfRevenue": "3718000.00",
                    "totalOtherIncomeExpenseNet": "-1995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26984000.00",
                    "netIncomeApplicableToCommonShares": "-26984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "509000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37794000.00",
                    "minorityInterest": null,
                    "netIncome": "-37567000.00",
                    "sellingGeneralAdministrative": "34892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1651000.00",
                    "reconciledDepreciation": "1282000.00",
                    "ebit": "-35382000.00",
                    "ebitda": "-34100000.00",
                    "depreciationAndAmortization": "1282000.00",
                    "nonOperatingIncomeNetOther": "-1797000.00",
                    "operatingIncome": "-35997000.00",
                    "otherOperatingExpenses": "37039000.00",
                    "interestExpense": "2412000.00",
                    "taxProvision": "-227000.00",
                    "interestIncome": "615000.00",
                    "netInterestIncome": "-1797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-227000.00",
                    "totalRevenue": "2311000.00",
                    "totalOperatingExpenses": "36379000.00",
                    "costOfRevenue": "660000.00",
                    "totalOtherIncomeExpenseNet": "-1797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37567000.00",
                    "netIncomeApplicableToCommonShares": "-37567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2353000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25498000.00",
                    "minorityInterest": null,
                    "netIncome": "-10975000.00",
                    "sellingGeneralAdministrative": "17519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "703000.00",
                    "ebit": "-24880000.00",
                    "ebitda": "-24177000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25269000.00",
                    "otherOperatingExpenses": "20356000.00",
                    "interestExpense": "618000.00",
                    "taxProvision": "-14523000.00",
                    "interestIncome": "389000.00",
                    "netInterestIncome": "-229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14523000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "20356000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10975000.00",
                    "netIncomeApplicableToCommonShares": "-10975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1184000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12442000.00",
                    "sellingGeneralAdministrative": "12222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "2000.00",
                    "ebit": "-12305000.00",
                    "ebitda": "-12303000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12508000.00",
                    "otherOperatingExpenses": "13408000.00",
                    "interestExpense": "113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13408000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12442000.00",
                    "netIncomeApplicableToCommonShares": "-12442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1977000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11811000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11830000.00",
                    "sellingGeneralAdministrative": "7209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "3000.00",
                    "ebit": "-11489000.00",
                    "ebitda": "-11486000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": "-322000.00",
                    "operatingIncome": "-11489000.00",
                    "otherOperatingExpenses": "9189000.00",
                    "interestExpense": "322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9189000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-322000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11830000.00",
                    "netIncomeApplicableToCommonShares": "-11800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1648000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16421000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16433000.00",
                    "sellingGeneralAdministrative": "6248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16100000.00",
                    "ebitda": "-16096000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": "-321000.00",
                    "operatingIncome": "-16100000.00",
                    "otherOperatingExpenses": "7900000.00",
                    "interestExpense": "321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7900000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16433000.00",
                    "netIncomeApplicableToCommonShares": "-16400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1678000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6162000.00",
                    "sellingGeneralAdministrative": "3467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6045000.00",
                    "ebitda": "-5990500.00",
                    "depreciationAndAmortization": "54500.00",
                    "nonOperatingIncomeNetOther": "-107000.00",
                    "operatingIncome": "-6045000.00",
                    "otherOperatingExpenses": "5145000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5145000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6162000.00",
                    "netIncomeApplicableToCommonShares": "-6162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1208000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4448000.00",
                    "sellingGeneralAdministrative": "1650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2858000.00",
                    "ebitda": "246000.00",
                    "depreciationAndAmortization": "3104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2858000.00",
                    "otherOperatingExpenses": "2858000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7307000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2858000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1846000.00",
                    "netIncomeApplicableToCommonShares": "4448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1465000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2634000.00",
                    "sellingGeneralAdministrative": "1151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2618000.00",
                    "ebitda": "-2616000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2616000.00",
                    "otherOperatingExpenses": "2616000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2616000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2634000.00",
                    "netIncomeApplicableToCommonShares": "-2634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1365000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2276000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2296000.00",
                    "sellingGeneralAdministrative": "803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "107000.00",
                    "ebit": "-2275000.00",
                    "ebitda": "-2168000.00",
                    "depreciationAndAmortization": "107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2275000.00",
                    "otherOperatingExpenses": "2275000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2275000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3998000.00",
                    "netIncomeApplicableToCommonShares": "3998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2651000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3978000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3998000.00",
                    "sellingGeneralAdministrative": "1215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "111000.00",
                    "ebit": "-3977000.00",
                    "ebitda": "-3866000.00",
                    "depreciationAndAmortization": "111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3977000.00",
                    "otherOperatingExpenses": "3977000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3977000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3998000.00",
                    "netIncomeApplicableToCommonShares": "-3998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2681000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3743000.00",
                    "sellingGeneralAdministrative": "922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "102000.00",
                    "ebit": "-3705000.00",
                    "ebitda": "-3603000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3705000.00",
                    "otherOperatingExpenses": "3705000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3705000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20065000.00",
                    "netIncomeApplicableToCommonShares": "-20065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3058000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4160000.00",
                    "minorityInterest": null,
                    "netIncome": "-4160000.00",
                    "sellingGeneralAdministrative": "989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4155000.00",
                    "ebitda": "-4047000.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4155000.00",
                    "otherOperatingExpenses": "4160000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4160000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3434000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6053000.00",
                    "minorityInterest": null,
                    "netIncome": "-6081000.00",
                    "sellingGeneralAdministrative": "2561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6053000.00",
                    "ebitda": "-5995000.00",
                    "depreciationAndAmortization": "58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6053000.00",
                    "otherOperatingExpenses": "6053000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6053000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3434000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6053000.00",
                    "minorityInterest": null,
                    "netIncome": "-6081000.00",
                    "sellingGeneralAdministrative": "2561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6053000.00",
                    "ebitda": "-5995000.00",
                    "depreciationAndAmortization": "58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6053000.00",
                    "otherOperatingExpenses": "6053000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6053000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "20681000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31019000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31112000.00",
                    "sellingGeneralAdministrative": "30564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30980000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30980000.00",
                    "otherOperatingExpenses": "416000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "30980000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-39000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31112000.00",
                    "netIncomeApplicableToCommonShares": "-31112000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9576000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50964000.00",
                    "minorityInterest": null,
                    "netIncome": "-51641000.00",
                    "sellingGeneralAdministrative": "220786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192762000.00",
                    "reconciledDepreciation": "8743000.00",
                    "ebit": "-31270000.00",
                    "ebitda": "-22527000.00",
                    "depreciationAndAmortization": "8743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37600000.00",
                    "otherOperatingExpenses": "334776000.00",
                    "interestExpense": "19694000.00",
                    "taxProvision": "677000.00",
                    "interestIncome": "1931000.00",
                    "netInterestIncome": "-17763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "297176000.00",
                    "totalOperatingExpenses": "230362000.00",
                    "costOfRevenue": "104414000.00",
                    "totalOtherIncomeExpenseNet": "-13364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51641000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9172000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49756000.00",
                    "minorityInterest": null,
                    "netIncome": "-50420000.00",
                    "sellingGeneralAdministrative": "189327000.00",
                    "sellingAndMarketingExpenses": "8698000.00",
                    "grossProfit": "182304000.00",
                    "reconciledDepreciation": "6020000.00",
                    "ebit": "-31021000.00",
                    "ebitda": "-25001000.00",
                    "depreciationAndAmortization": "6020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34411000.00",
                    "otherOperatingExpenses": "300685000.00",
                    "interestExpense": "18735000.00",
                    "taxProvision": "664000.00",
                    "interestIncome": "3263000.00",
                    "netInterestIncome": "-15472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "664000.00",
                    "totalRevenue": "266274000.00",
                    "totalOperatingExpenses": "216715000.00",
                    "costOfRevenue": "83970000.00",
                    "totalOtherIncomeExpenseNet": "-15345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50420000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15425000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61509000.00",
                    "minorityInterest": null,
                    "netIncome": "-61685000.00",
                    "sellingGeneralAdministrative": "157454000.00",
                    "sellingAndMarketingExpenses": "7490000.00",
                    "grossProfit": "140526000.00",
                    "reconciledDepreciation": "5867000.00",
                    "ebit": "-47677000.00",
                    "ebitda": "-41810000.00",
                    "depreciationAndAmortization": "5867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49233000.00",
                    "otherOperatingExpenses": "251318000.00",
                    "interestExpense": "13832000.00",
                    "taxProvision": "176000.00",
                    "interestIncome": "860000.00",
                    "netInterestIncome": "-12972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "202085000.00",
                    "totalOperatingExpenses": "189759000.00",
                    "costOfRevenue": "61559000.00",
                    "totalOtherIncomeExpenseNet": "-12276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61685000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6742000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74317000.00",
                    "minorityInterest": null,
                    "netIncome": "-74412000.00",
                    "sellingGeneralAdministrative": "130198000.00",
                    "sellingAndMarketingExpenses": "11642000.00",
                    "grossProfit": "89774000.00",
                    "reconciledDepreciation": "4497000.00",
                    "ebit": "-57575000.00",
                    "ebitda": "-53078000.00",
                    "depreciationAndAmortization": "4497000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "-65330000.00",
                    "otherOperatingExpenses": "213946000.00",
                    "interestExpense": "9097000.00",
                    "taxProvision": "95000.00",
                    "interestIncome": "119000.00",
                    "netInterestIncome": "-8978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "148616000.00",
                    "totalOperatingExpenses": "155104000.00",
                    "costOfRevenue": "58842000.00",
                    "totalOtherIncomeExpenseNet": "-8987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74412000.00",
                    "netIncomeApplicableToCommonShares": "-74412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2064000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46768000.00",
                    "minorityInterest": null,
                    "netIncome": "-46810000.00",
                    "sellingGeneralAdministrative": "118358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56139000.00",
                    "reconciledDepreciation": "6314000.00",
                    "ebit": "-45372000.00",
                    "ebitda": "-39058000.00",
                    "depreciationAndAmortization": "6314000.00",
                    "nonOperatingIncomeNetOther": "-2363000.00",
                    "operatingIncome": "-44405000.00",
                    "otherOperatingExpenses": "144078000.00",
                    "interestExpense": "1396000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "99673000.00",
                    "totalOperatingExpenses": "100544000.00",
                    "costOfRevenue": "43534000.00",
                    "totalOtherIncomeExpenseNet": "-2363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46810000.00",
                    "netIncomeApplicableToCommonShares": "-46810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162936000.00",
                    "minorityInterest": null,
                    "netIncome": "-163013000.00",
                    "sellingGeneralAdministrative": "98190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38241000.00",
                    "reconciledDepreciation": "7681000.00",
                    "ebit": "-152433000.00",
                    "ebitda": "-144752000.00",
                    "depreciationAndAmortization": "7681000.00",
                    "nonOperatingIncomeNetOther": "-9868000.00",
                    "operatingIncome": "-153068000.00",
                    "otherOperatingExpenses": "209608000.00",
                    "interestExpense": "10503000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": "635000.00",
                    "netInterestIncome": "-9868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "86377000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "56540000.00",
                    "totalOperatingExpenses": "191309000.00",
                    "costOfRevenue": "18299000.00",
                    "totalOtherIncomeExpenseNet": "-9868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-163013000.00",
                    "netIncomeApplicableToCommonShares": "-163013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3973000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105061000.00",
                    "minorityInterest": null,
                    "netIncome": "-90034000.00",
                    "sellingGeneralAdministrative": "29146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26911000.00",
                    "reconciledDepreciation": "5005000.00",
                    "ebit": "-97108000.00",
                    "ebitda": "-92103000.00",
                    "depreciationAndAmortization": "5005000.00",
                    "nonOperatingIncomeNetOther": "-6114000.00",
                    "operatingIncome": "-98947000.00",
                    "otherOperatingExpenses": "133872000.00",
                    "interestExpense": "7953000.00",
                    "taxProvision": "-15027000.00",
                    "interestIncome": "1839000.00",
                    "netInterestIncome": "-6114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15027000.00",
                    "totalRevenue": "34925000.00",
                    "totalOperatingExpenses": "125858000.00",
                    "costOfRevenue": "8014000.00",
                    "totalOtherIncomeExpenseNet": "-6114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90034000.00",
                    "netIncomeApplicableToCommonShares": "-90034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6487000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46802000.00",
                    "minorityInterest": null,
                    "netIncome": "-46867000.00",
                    "sellingGeneralAdministrative": "29146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "9000.00",
                    "ebit": "-45939000.00",
                    "ebitda": "-45930000.00",
                    "depreciationAndAmortization": "9000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46142000.00",
                    "otherOperatingExpenses": "35642000.00",
                    "interestExpense": "863000.00",
                    "taxProvision": "65000.00",
                    "interestIncome": "203000.00",
                    "netInterestIncome": "-660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "35642000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-10500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46867000.00",
                    "netIncomeApplicableToCommonShares": "-46867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6689000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11731000.00",
                    "minorityInterest": null,
                    "netIncome": "-4480000.00",
                    "sellingGeneralAdministrative": "4819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-218000.00",
                    "reconciledDepreciation": "218000.00",
                    "ebit": "-11726000.00",
                    "ebitda": "-11508000.00",
                    "depreciationAndAmortization": "218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11726000.00",
                    "otherOperatingExpenses": "11726000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-7251000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7251000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11726000.00",
                    "costOfRevenue": "218000.00",
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4480000.00",
                    "netIncomeApplicableToCommonShares": "-4480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12607000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19972000.00",
                    "minorityInterest": null,
                    "netIncome": "-20065000.00",
                    "sellingGeneralAdministrative": "7033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-326000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19966000.00",
                    "ebitda": "-19640000.00",
                    "depreciationAndAmortization": "326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19966000.00",
                    "otherOperatingExpenses": "19966000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "93000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "19966000.00",
                    "costOfRevenue": "326000.00",
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20065000.00",
                    "netIncomeApplicableToCommonShares": "-20065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31019000.00",
                    "minorityInterest": null,
                    "netIncome": "-31112000.00",
                    "sellingGeneralAdministrative": "9883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30980000.00",
                    "ebitda": "-30564000.00",
                    "depreciationAndAmortization": "416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30980000.00",
                    "otherOperatingExpenses": "30980000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "30980000.00",
                    "costOfRevenue": "416000.00",
                    "totalOtherIncomeExpenseNet": "-39000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31112000.00",
                    "netIncomeApplicableToCommonShares": "-31112000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Evolus Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
