Ecovyst Inc

ECVT.US
Basic Materials · Specialty Chemicals
12.32
+0.08 (+0.65%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kurt J. Bitting	CEO & Director	1976
Mr. Michael P. Feehan	VP & CFO	1976
Mr. Joseph S. Koscinski	Chief Administrative Officer, VP, Secretary & General Counsel	1966
Mr. Paul B. Hoelzer	Vice President of Operations	1964
Mr. H. Gene Shiels	Director of Investor Relations	NA
Ms. Wendy Graham	Vice President of Marketing & Commercial Strategy	NA
Ms. Kara L. Thornton	VP & Chief Human Resources Officer	1976
Ms. Colleen Grace Donofrio	Vice President of Environment & Sustainability	1959
Mr. Mark S. Baunchalk	Senior Vice President of Business Development & Strategy	1958
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 07, 2024	Paul Whittleston	N/A	Purchase	7.80K	$6.50	$50.70K
Aug 05, 2024	Joseph S Koscinski	N/A	Purchase	4.81K	$6.26	$30.09K
Mar 22, 2024	Susan F Ward	N/A	Sale	24.44K	$10.28	$251.20K
Aug 23, 2023	Kurt Bitting	N/A	Purchase	3.10K	$9.64	$29.88K
May 26, 2023	Ltd Ineos	N/A	Sale	14.00M	$10.88	$152.32M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	11.11M	Dec 31, 2025	10.15%	$0.00	1.75%
Rubric Capital Management LP	9.14M	Mar 31, 2026	8.35%	$1.24	-12.99%
BlackRock Inc	8.73M	Mar 31, 2026	7.98%	$0.00	-16.40%
Dimensional Fund Advisors, Inc.	6.50M	Mar 31, 2026	5.94%	$0.02	1.74%
Hotchkis & Wiley Capital Management LLC	5.41M	Mar 31, 2026	4.95%	$0.21	-43.42%
Vanguard Portfolio Management, LLC	5.24M	Mar 31, 2026	4.79%	$0.00	0.00%
Vanguard Capital Management, LLC	4.98M	Mar 31, 2026	4.55%	$0.00	0.00%
Brown Advisory Holdings Inc	4.84M	Mar 31, 2026	4.42%	$0.10	-3.63%
Arrowstreet Capital Limited Partnership	4.83M	Mar 31, 2026	4.41%	$0.03	246.64%
FMR Inc	4.47M	Mar 31, 2026	4.08%	$0.00	924.47%
Allspring Global Investments Holdings, LLC	3.80M	Mar 31, 2026	3.47%	$0.08	-7.97%
Brightline Capital Management LLC	2.80M	Mar 31, 2026	2.56%	$10.65	36.59%
Geode Capital Management, LLC	2.76M	Mar 31, 2026	2.52%	$0.00	3.20%
State Street Corp	2.58M	Mar 31, 2026	2.35%	$0.00	1.34%
Oaktree Capital Management LLC	2.39M	Mar 31, 2026	2.19%	$0.47	-43.74%
First Wilshire Securities Mgmt Inc (CA)	2.20M	Mar 31, 2026	2.01%	$6.36	1.00%
Ameriprise Financial Inc	2.13M	Mar 31, 2026	1.95%	$0.01	-1.02%
Charles Schwab Investment Management Inc	2.13M	Mar 31, 2026	1.94%	$0.00	-6.38%
American Century Companies Inc	2.03M	Mar 31, 2026	1.85%	$0.01	228.51%
William Blair Investment Management, LLC	1.86M	Mar 31, 2026	1.70%	$0.08	-31.67%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.48M	3.18%	▼ 2.95%	Jun 30, 2026
2	iShares Russell 2000 ETF	2.90M	2.65%	▲ 0.60%	Jun 30, 2026
3	Avantis US Small Cap Value ETF	2.77M	2.53%	▲ 0.00%	Jun 30, 2026
4	Vanguard Small Cap Index	2.52M	2.30%	▼ 2.07%	Jun 30, 2026
5	Brown Advisory Small-Cap Fdmtl Val Inv	2.18M	1.99%	▼ 0.73%	Jun 30, 2026
6	First Wilshire US SCV Equities SMA	1.94M	1.77%	▲ 1.14%	Mar 31, 2026
7	Vanguard Small Cap Value Index Inv	1.59M	1.46%	▼ 3.87%	Jun 30, 2026
8	DFA US Small Cap Value I	1.51M	1.38%	▲ 0.00%	May 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	1.26M	1.15%	▼ 2.63%	Jun 30, 2026
10	Fidelity Small Cap Index	1.13M	1.03%	▲ 0.95%	Apr 30, 2026
Financial Highlights

▼
Market Cap: $1.34B
EBITDA: $170.18M
P/E Ratio: $72.00
Book Value: $5.26
Earnings/Share: $0.17
Profit Margin: -7.95%
Operating Margin: 6.41%
ROA (TTM): 3.68%
ROE (TTM): 3.17%
Revenue (TTM): $795.36M
Revenue/Share (TTM): $7.00
Earnings Growth (YOY): -28.60%
Revenue Growth (YOY): 50.20%
Valuation Metrics

Enterprise Value: $1.64B
Trailing P/E: 72.00
Forward P/E: 20.08
Shares Statistics

Shares Outstanding: 109.45M
Shares Float: 97.76M
% Insiders: 184.60%
% Institutions: 10,568.40%
Short % Float: 4.22%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$723.52M
Cost of Goods Sold
adjust
$-565.43M
Gross Profit
subtotal
$158.09M
SG&A
adjust
$-66.02M
Other Operating Expense
adjust
$-13.64M
Operating Income
subtotal
$78.43M
Other / Non-Operating Items
adjust
$-149.56M
Net Income
subtotal
$-71.13M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ECVT",
        "Type": "Common Stock",
        "Name": "Ecovyst Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GX8YK99",
        "ISIN": "US27923Q1094",
        "LEI": null,
        "PrimaryTicker": "ECVT.US",
        "CUSIP": "27923Q109",
        "CIK": "0001708035",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-08-03",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Specialty Chemicals",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Ecovyst Inc. offers virgin and regenerated sulfuric acid products and services in the United States and internationally. It offers end-to-end logistics for production of alkylate for refineries mining, water treatment, and industrial applications. The company was formerly known as PQ Group Holdings Inc. and changed its name to Ecovyst Inc. in August 2021. Ecovyst Inc. was founded in 1831 and is headquartered in Wayne, Pennsylvania.",
        "Address": "600 Lee Road, Wayne, PA, United States, 19087",
        "AddressData": {
            "Street": "600 Lee Road",
            "City": "Wayne",
            "State": "PA",
            "Country": "United States",
            "ZIP": "19087"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kurt J. Bitting",
                "Title": "CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Michael P. Feehan",
                "Title": "VP & CFO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Joseph S. Koscinski",
                "Title": "Chief Administrative Officer, VP, Secretary & General Counsel",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Paul B. Hoelzer",
                "Title": "Vice President of Operations",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. H. Gene Shiels",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Wendy  Graham",
                "Title": "Vice President of Marketing & Commercial Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kara L. Thornton",
                "Title": "VP & Chief Human Resources Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Colleen Grace Donofrio",
                "Title": "Vice President of Environment & Sustainability",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Mark S. Baunchalk",
                "Title": "Senior Vice President of Business Development & Strategy",
                "YearBorn": "1958"
            }
        ],
        "Phone": "484 617 1200",
        "WebURL": "https://www.ecovyst.com",
        "LogoURL": "/img/logos/US/ECVT.png",
        "FullTimeEmployees": 617,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 1339710720,
        "MarketCapitalizationMln": 1339.7107,
        "EBITDA": 170178000,
        "PERatio": 72,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15.75,
        "BookValue": 5.255,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.17,
        "EPSEstimateCurrentYear": 0.6788,
        "EPSEstimateNextYear": 0.8815,
        "EPSEstimateNextQuarter": 0.189,
        "EPSEstimateCurrentQuarter": 0.0504,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0795,
        "OperatingMarginTTM": 0.0641,
        "ReturnOnAssetsTTM": 0.0368,
        "ReturnOnEquityTTM": 0.0317,
        "RevenueTTM": 795358016,
        "RevenuePerShareTTM": 6.998,
        "QuarterlyRevenueGrowthYOY": 0.502,
        "GrossProfitTTM": 175402000,
        "DilutedEpsTTM": 0.17,
        "QuarterlyEarningsGrowthYOY": -0.286
    },
    "Valuation": {
        "TrailingPE": 72,
        "ForwardPE": 20.0803,
        "PriceSalesTTM": 1.6844,
        "PriceBookMRQ": 2.371,
        "EnterpriseValue": 1637347410,
        "EnterpriseValueRevenue": 2.0586,
        "EnterpriseValueEbitda": 10.5433
    },
    "SharesStats": {
        "SharesOutstanding": 109453484,
        "SharesFloat": 97763852,
        "PercentInsiders": 1.846,
        "PercentInstitutions": 105.684,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0422
    },
    "Technicals": {
        "Beta": 1.069,
        "52WeekHigh": 15.085,
        "52WeekLow": 7.41,
        "50DayMA": 12.9112,
        "200DayMA": 11.3114,
        "SharesShort": 4535722,
        "SharesShortPriorMonth": 3555970,
        "ShortRatio": 2.3,
        "ShortPercent": 0.0422
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2021-08-23",
        "ExDividendDate": "2021-08-11",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 15.75,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.1528,
                "totalAssets": 0.0016,
                "currentShares": 11112611,
                "change": 191394,
                "change_p": 1.7525
            },
            {
                "name": "Rubric Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 8.347,
                "totalAssets": 1.2446,
                "currentShares": 9136067,
                "change": -1363933,
                "change_p": -12.9898
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.9798,
                "totalAssets": 0.002,
                "currentShares": 8734220,
                "change": -1713726,
                "change_p": -16.4025
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.9374,
                "totalAssets": 0.0174,
                "currentShares": 6498654,
                "change": 111376,
                "change_p": 1.7437
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.9463,
                "totalAssets": 0.2148,
                "currentShares": 5413862,
                "change": -4154530,
                "change_p": -43.4193
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.7914,
                "totalAssets": 0.0035,
                "currentShares": 5244406,
                "change": 5244406,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5477,
                "totalAssets": 0.0016,
                "currentShares": 4977580,
                "change": 4977580,
                "change_p": 0
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 4.424,
                "totalAssets": 0.1023,
                "currentShares": 4842174,
                "change": -182636,
                "change_p": -3.6347
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 4.412,
                "totalAssets": 0.0336,
                "currentShares": 4829034,
                "change": 3435942,
                "change_p": 246.6414
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.0816,
                "totalAssets": 0.003,
                "currentShares": 4467425,
                "change": 4031354,
                "change_p": 924.4719
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4703,
                "totalAssets": 0.0835,
                "currentShares": 3798389,
                "change": -329001,
                "change_p": -7.9712
            },
            {
                "name": "Brightline Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.5582,
                "totalAssets": 10.6489,
                "currentShares": 2800000,
                "change": 750000,
                "change_p": 36.5854
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5248,
                "totalAssets": 0.0022,
                "currentShares": 2763454,
                "change": 85690,
                "change_p": 3.2001
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.3548,
                "totalAssets": 0.0011,
                "currentShares": 2577391,
                "change": 34149,
                "change_p": 1.3427
            },
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.187,
                "totalAssets": 0.4695,
                "currentShares": 2393791,
                "change": -1860712,
                "change_p": -43.7351
            },
            {
                "name": "First Wilshire Securities Mgmt Inc (CA)",
                "date": "2026-03-31",
                "totalShares": 2.007,
                "totalAssets": 6.3645,
                "currentShares": 2196784,
                "change": 21850,
                "change_p": 1.0046
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.9476,
                "totalAssets": 0.0064,
                "currentShares": 2131663,
                "change": -22016,
                "change_p": -1.0223
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.9432,
                "totalAssets": 0.0042,
                "currentShares": 2126914,
                "change": -144993,
                "change_p": -6.382
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.8503,
                "totalAssets": 0.0134,
                "currentShares": 2025270,
                "change": 1408766,
                "change_p": 228.5088
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7036,
                "totalAssets": 0.0792,
                "currentShares": 1864621,
                "change": -864128,
                "change_p": -31.6676
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.1763,
                "totalAssets": 0.0019,
                "currentShares": 3476568,
                "change": -105500,
                "change_p": -2.9452
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.6456,
                "totalAssets": 0.0432,
                "currentShares": 2895730,
                "change": 17193,
                "change_p": 0.5973
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 2.5281,
                "totalAssets": 0.1186,
                "currentShares": 2767123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 2.2983,
                "totalAssets": 0.0164,
                "currentShares": 2515562,
                "change": -53205,
                "change_p": -2.0712
            },
            {
                "name": "Brown Advisory Small-Cap Fdmtl Val Inv",
                "date": "2026-06-30",
                "totalShares": 1.9881,
                "totalAssets": 2.1949,
                "currentShares": 2176053,
                "change": -15988,
                "change_p": -0.7294
            },
            {
                "name": "First Wilshire US SCV Equities SMA",
                "date": "2026-03-31",
                "totalShares": 1.7739,
                "totalAssets": 7.1531,
                "currentShares": 1941557,
                "change": 21913,
                "change_p": 1.1415
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-06-30",
                "totalShares": 1.4557,
                "totalAssets": 0.0291,
                "currentShares": 1593279,
                "change": -64215,
                "change_p": -3.8742
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 1.3841,
                "totalAssets": 0.1005,
                "currentShares": 1514903,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.1479,
                "totalAssets": 0.0154,
                "currentShares": 1256376,
                "change": -33909,
                "change_p": -2.628
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.0291,
                "totalAssets": 0.0491,
                "currentShares": 1126399,
                "change": 10623,
                "change_p": 0.9521
            },
            {
                "name": "Needham Aggressive Growth Retail",
                "date": "2026-06-30",
                "totalShares": 0.9319,
                "totalAssets": 0.4856,
                "currentShares": 1020000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-06-30",
                "totalShares": 0.9115,
                "totalAssets": 0.5157,
                "currentShares": 997650,
                "change": 19820,
                "change_p": 2.0269
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-06-30",
                "totalShares": 0.9115,
                "totalAssets": 0.5157,
                "currentShares": 997650,
                "change": 7300,
                "change_p": 0.7371
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-06-30",
                "totalShares": 0.908,
                "totalAssets": 0.4189,
                "currentShares": 993811,
                "change": -51800,
                "change_p": -4.954
            },
            {
                "name": "Shapiro Capital Mgt SMID Cap Value",
                "date": "2025-09-30",
                "totalShares": 0.8704,
                "totalAssets": 3.4174,
                "currentShares": 952654,
                "change": -442146,
                "change_p": -31.6996
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-04-30",
                "totalShares": 0.8575,
                "totalAssets": 0.261,
                "currentShares": 938600,
                "change": 177100,
                "change_p": 23.2567
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.7789,
                "totalAssets": 0.067,
                "currentShares": 852545,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-06-30",
                "totalShares": 0.7276,
                "totalAssets": 0.0645,
                "currentShares": 796348,
                "change": -3063,
                "change_p": -0.3832
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-06-30",
                "totalShares": 0.7036,
                "totalAssets": 0.1018,
                "currentShares": 770156,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2026-03-31",
                "totalShares": 0.6957,
                "totalAssets": 0.2037,
                "currentShares": 761500,
                "change": 761500,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-08-07",
            "ownerCik": null,
            "ownerName": "Paul Whittleston",
            "transactionDate": "2024-08-07",
            "transactionCode": "P",
            "transactionAmount": 7800,
            "transactionPrice": 6.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708035/000170803524000109/xslF345X05/wk-form4_1723147251.xml"
        },
        {
            "date": "2024-08-05",
            "ownerCik": null,
            "ownerName": "Joseph S Koscinski",
            "transactionDate": "2024-08-05",
            "transactionCode": "P",
            "transactionAmount": 4807,
            "transactionPrice": 6.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708035/000170803524000105/xslF345X05/wk-form4_1722974450.xml"
        },
        {
            "date": "2024-03-22",
            "ownerCik": null,
            "ownerName": "Susan F Ward",
            "transactionDate": "2024-03-22",
            "transactionCode": "S",
            "transactionAmount": 24436,
            "transactionPrice": 10.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708035/000170803524000077/xslF345X05/wk-form4_1711483357.xml"
        },
        {
            "date": "2023-08-23",
            "ownerCik": null,
            "ownerName": "Kurt Bitting",
            "transactionDate": "2023-08-23",
            "transactionCode": "P",
            "transactionAmount": 3100,
            "transactionPrice": 9.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708035/000095017023044484/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-05-26",
            "ownerCik": null,
            "ownerName": "Ltd Ineos",
            "transactionDate": "2023-05-26",
            "transactionCode": "S",
            "transactionAmount": 14000000,
            "transactionPrice": 10.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1207553/000095015723000585/xslF345X04/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "111.7928",
                "shares": 111792800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.4545",
                "shares": 114454500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "116.5189",
                "shares": 116518900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.1907",
                "shares": 117190700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "127.5383",
                "shares": 127538300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "137.5280",
                "shares": 137528000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "135.4061",
                "shares": 135406100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "136.1517",
                "shares": 136151700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "134.9876",
                "shares": 134987600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "133.8956",
                "shares": 133895600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "103.9818",
                "shares": 103981800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "23.0000",
                "shares": 23000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "111.7928",
                "shares": 111792800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.4545",
                "shares": 114454500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "113.9018",
                "shares": 113901800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "116.5351",
                "shares": 116535100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "117.2641",
                "shares": 117264100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "116.5189",
                "shares": 116518900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "117.1871",
                "shares": 117187100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.6353",
                "shares": 117635300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "117.4511",
                "shares": 117451100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.1907",
                "shares": 117190700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "117.3743",
                "shares": 117374300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "119.9207",
                "shares": 119920700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "122.1789",
                "shares": 122178900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "127.5383",
                "shares": 127538300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "134.0968",
                "shares": 134096800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "139.1496",
                "shares": 139149600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "138.7491",
                "shares": 138749100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "137.5280",
                "shares": 137528000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "137.3544",
                "shares": 137354400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "136.0951",
                "shares": 136095100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "136.0061",
                "shares": 136006100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "135.4061",
                "shares": 135406100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "135.9791",
                "shares": 135979100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "135.6718",
                "shares": 135671800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "136.0861",
                "shares": 136086100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "136.1517",
                "shares": 136151700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "135.6497",
                "shares": 135649700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "135.3230",
                "shares": 135323000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "134.8944",
                "shares": 134894400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "134.9876",
                "shares": 134987600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "134.5762",
                "shares": 134576200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "134.2097",
                "shares": 134209700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "133.8850",
                "shares": 133884999.99999999
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "133.8956",
                "shares": 133895600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "104.0968",
                "shares": 104096800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "135.2197",
                "shares": 135219700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "103.9818",
                "shares": 103981800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "103.9818",
                "shares": 103981800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "103.9818",
                "shares": 103981800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "103.9818",
                "shares": 103981800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "103.9818",
                "shares": 103981800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.18,
                "epsDifference": 0.1,
                "surprisePercent": 55.5556
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2386,
                "epsDifference": 0.0414,
                "surprisePercent": 17.3512
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2022-06-30": {
                "reportDate": "2022-07-29",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.06,
                "epsDifference": 0.05,
                "surprisePercent": 83.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.0015,
                "epsDifference": 0.0385,
                "surprisePercent": 2566.6667
            },
            "2020-12-31": {
                "reportDate": "2021-03-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.11,
                "epsDifference": 0.5,
                "surprisePercent": 454.5455
            },
            "2020-09-30": {
                "reportDate": "2020-10-30",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.23,
                "epsDifference": 0.08,
                "surprisePercent": 34.7826
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2017-12-31": {
                "reportDate": "2018-03-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0,
                "epsDifference": 0.13,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-09",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2986",
                "earningsEstimateAvg": "0.8815",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.6788",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2986",
                "revenueEstimateAvg": "1075809520.00",
                "revenueEstimateLow": "1000000000.00",
                "revenueEstimateHigh": "1124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1032",
                "epsTrendCurrent": "0.8815",
                "epsTrend7daysAgo": "0.9191",
                "epsTrend30daysAgo": "0.8498",
                "epsTrend60daysAgo": "0.7584",
                "epsTrend90daysAgo": "0.7669",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7405",
                "earningsEstimateAvg": "0.6788",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6964",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7405",
                "revenueEstimateAvg": "975183670.00",
                "revenueEstimateLow": "926000000.00",
                "revenueEstimateHigh": "1002000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3479",
                "epsTrendCurrent": "0.6788",
                "epsTrend7daysAgo": "0.6634",
                "epsTrend30daysAgo": "0.6499",
                "epsTrend60daysAgo": "0.6104",
                "epsTrend90daysAgo": "0.6019",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0789",
                "earningsEstimateAvg": "0.2050",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0789",
                "revenueEstimateAvg": "250000000.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2201",
                "epsTrendCurrent": "0.2050",
                "epsTrend7daysAgo": "0.2154",
                "epsTrend30daysAgo": "0.2154",
                "epsTrend60daysAgo": "0.2031",
                "epsTrend90daysAgo": "0.1880",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5522",
                "earningsEstimateAvg": "0.1863",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5522",
                "revenueEstimateAvg": "236852500.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "260480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1837",
                "epsTrendCurrent": "0.1863",
                "epsTrend7daysAgo": "0.1909",
                "epsTrend30daysAgo": "0.1909",
                "epsTrend60daysAgo": "0.1890",
                "epsTrend90daysAgo": "0.1720",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "4.0430",
                "earningsEstimateAvg": "0.0504",
                "earningsEstimateLow": "0.0383",
                "earningsEstimateHigh": "0.0630",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.0430",
                "revenueEstimateAvg": "189838000.00",
                "revenueEstimateLow": "186030000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1704",
                "epsTrendCurrent": "0.0504",
                "epsTrend7daysAgo": "0.0504",
                "epsTrend30daysAgo": "0.0509",
                "epsTrend60daysAgo": "0.0580",
                "epsTrend90daysAgo": "0.0741",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3043",
                "earningsEstimateAvg": "0.4035",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.5728",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3043",
                "revenueEstimateAvg": "723441170.00",
                "revenueEstimateLow": "622000000.00",
                "revenueEstimateHigh": "764109000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0269",
                "epsTrendCurrent": "0.4035",
                "epsTrend7daysAgo": "0.4035",
                "epsTrend30daysAgo": "0.4485",
                "epsTrend60daysAgo": "0.4571",
                "epsTrend90daysAgo": "0.4772",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2619",
                "earningsEstimateAvg": "0.1767",
                "earningsEstimateLow": "0.1464",
                "earningsEstimateHigh": "0.2260",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2619",
                "revenueEstimateAvg": "204737070.00",
                "revenueEstimateLow": "194779330.00",
                "revenueEstimateHigh": "228914000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1425",
                "epsTrendCurrent": "0.1767",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2002",
                "epsTrend60daysAgo": "0.2102",
                "epsTrend90daysAgo": "0.2809",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1923",
                "earningsEstimateAvg": "0.0969",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1320",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1923",
                "revenueEstimateAvg": "204579470.00",
                "revenueEstimateLow": "192417000.00",
                "revenueEstimateHigh": "215218330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1191",
                "epsTrendCurrent": "0.0969",
                "epsTrend7daysAgo": "0.0969",
                "epsTrend30daysAgo": "0.0957",
                "epsTrend60daysAgo": "0.1019",
                "epsTrend90daysAgo": "0.1493",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.8502",
                "earningsEstimateAvg": "-0.0340",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0120",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.8502",
                "revenueEstimateAvg": "168380750.00",
                "revenueEstimateLow": "163143000.00",
                "revenueEstimateHigh": "181000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0491",
                "epsTrendCurrent": "-0.0340",
                "epsTrend7daysAgo": "-0.0340",
                "epsTrend30daysAgo": "-0.0340",
                "epsTrend60daysAgo": "0.0912",
                "epsTrend90daysAgo": "0.0870",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2679",
                "earningsEstimateAvg": "0.5491",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.6060",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2679",
                "revenueEstimateAvg": "715454670.00",
                "revenueEstimateLow": "708000000.00",
                "revenueEstimateHigh": "720000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0352",
                "epsTrendCurrent": "0.5491",
                "epsTrend7daysAgo": "0.5488",
                "epsTrend30daysAgo": "0.5488",
                "epsTrend60daysAgo": "0.5502",
                "epsTrend90daysAgo": "0.5502",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "185990000.00",
                "revenueEstimateLow": "180000000.00",
                "revenueEstimateHigh": "188670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5520",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5520",
                "revenueEstimateAvg": "189790000.00",
                "revenueEstimateLow": "174000000.00",
                "revenueEstimateHigh": "215000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "165100000.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "187000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0710",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "688110000.00",
                "revenueEstimateLow": "678490000.00",
                "revenueEstimateHigh": "693000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1610",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0870",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0870",
                "revenueEstimateAvg": "183760000.00",
                "revenueEstimateLow": "171300000.00",
                "revenueEstimateHigh": "202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1880",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2270",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2270",
                "revenueEstimateAvg": "197040000.00",
                "revenueEstimateLow": "184710000.00",
                "revenueEstimateHigh": "207500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "158980000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6270",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6270",
                "revenueEstimateAvg": "825500000.00",
                "revenueEstimateLow": "818000000.00",
                "revenueEstimateHigh": "830000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3510",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2630",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2630",
                "revenueEstimateAvg": "226330000.00",
                "revenueEstimateLow": "225650000.00",
                "revenueEstimateHigh": "228000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "202440000.00",
                "revenueEstimateLow": "181000000.00",
                "revenueEstimateHigh": "216000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "175500000.00",
                "revenueEstimateLow": "172000000.00",
                "revenueEstimateHigh": "178000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3860",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.5200",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5200",
                "revenueEstimateAvg": "590900000.00",
                "revenueEstimateLow": "569900000.00",
                "revenueEstimateHigh": "597000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4660",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "152320000.00",
                "revenueEstimateLow": "147500000.00",
                "revenueEstimateHigh": "158800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.6820",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6820",
                "revenueEstimateAvg": "140000000.00",
                "revenueEstimateLow": "137000000.00",
                "revenueEstimateHigh": "143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.6110",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.58
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.58
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.76
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.85
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.51
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.19
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.93
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.87
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.41
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1246600000.00",
                    "intangibleAssets": "56600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15400000.00",
                    "totalLiab": "671400000.00",
                    "totalStockholderEquity": "575200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67900000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-244300000.00",
                    "otherLiab": null,
                    "goodWill": "326700000.00",
                    "otherAssets": null,
                    "cash": "162600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-119200000.00",
                    "shortTermDebt": "10300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43400000.00",
                    "otherStockholderEquity": "813900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94100000.00",
                    "longTermDebt": "392764000.00",
                    "inventory": "32200000.00",
                    "accountsPayable": "49700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942300000.00",
                    "capitalLeaseObligations": "43345000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1776000.00",
                    "nonCurrentLiabilitiesTotal": "543500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246600000.00",
                    "cashAndShortTermInvestments": "162600000.00",
                    "propertyPlantAndEquipmentGross": "520936000.00",
                    "propertyPlantAndEquipmentNet": "521000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176371000.00",
                    "netInvestedCapital": "967949000.00",
                    "commonStockSharesOutstanding": "111792774.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1261000000.00",
                    "intangibleAssets": "59300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10100000.00",
                    "totalLiab": "657500000.00",
                    "totalStockholderEquity": "603500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63300000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-248600000.00",
                    "otherLiab": null,
                    "goodWill": "326700000.00",
                    "otherAssets": null,
                    "cash": "197200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233542000.00",
                    "shortTermDebt": "9500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430742000.00",
                    "otherStockholderEquity": "847394001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85300000.00",
                    "longTermDebt": "392581000.00",
                    "inventory": "26800000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "941600000.00",
                    "capitalLeaseObligations": "38161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2188000.00",
                    "nonCurrentLiabilitiesTotal": "536700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261000000.00",
                    "cashAndShortTermInvestments": "197200000.00",
                    "propertyPlantAndEquipmentGross": "1001084000.00",
                    "propertyPlantAndEquipmentNet": "519100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198542000.00",
                    "netInvestedCapital": "996021000.00",
                    "commonStockSharesOutstanding": "114454479.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1734775000.00",
                    "intangibleAssets": "62076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107678000.00",
                    "totalLiab": "1126909000.00",
                    "totalStockholderEquity": "607866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66418999.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-254374000.00",
                    "otherLiab": null,
                    "goodWill": "326952000.00",
                    "otherAssets": null,
                    "cash": "81976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132086999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "813541000.00",
                    "shortTermDebt": "18584000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "895517000.00",
                    "otherStockholderEquity": "864702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83272000.00",
                    "longTermDebt": "846083000.00",
                    "inventory": "24134000.00",
                    "accountsPayable": "47084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "526907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437715000.00",
                    "capitalLeaseObligations": "40704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2809000.00",
                    "nonCurrentLiabilitiesTotal": "994822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734775000.00",
                    "cashAndShortTermInvestments": "81976000.00",
                    "propertyPlantAndEquipmentGross": "521732000.00",
                    "propertyPlantAndEquipmentNet": "521732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164973000.00",
                    "netInvestedCapital": "1462679000.00",
                    "commonStockSharesOutstanding": "113901834.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1796398000.00",
                    "intangibleAssets": "94777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29444000.00",
                    "totalLiab": "1104011000.00",
                    "totalStockholderEquity": "692387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54042000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-175119000.00",
                    "otherLiab": null,
                    "goodWill": "406749000.00",
                    "otherAssets": null,
                    "cash": "69597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "824152000.00",
                    "shortTermDebt": "17709000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "893749000.00",
                    "otherStockholderEquity": "866935000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269413000.00",
                    "longTermInvestments": "346495000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103472000.00",
                    "longTermDebt": "847884000.00",
                    "inventory": "66900000.00",
                    "accountsPayable": "47936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1526985000.00",
                    "capitalLeaseObligations": "37135000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3700000.00",
                    "nonCurrentLiabilitiesTotal": "984324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1796398000.00",
                    "cashAndShortTermInvestments": "69597000.00",
                    "propertyPlantAndEquipmentGross": "640023000.00",
                    "propertyPlantAndEquipmentNet": "640023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149726000.00",
                    "netInvestedCapital": "1549001000.00",
                    "commonStockSharesOutstanding": "116535060.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1786922000.00",
                    "intangibleAssets": "95243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28757000.00",
                    "totalLiab": "1088238000.00",
                    "totalStockholderEquity": "698684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52023000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-181105000.00",
                    "otherLiab": null,
                    "goodWill": "404910000.00",
                    "otherAssets": "-41000.00",
                    "cash": "127478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "764955000.00",
                    "shortTermDebt": "17483000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "892433000.00",
                    "otherStockholderEquity": "885561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291963000.00",
                    "longTermInvestments": "350511000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11000.00",
                    "netReceivables": "76940000.00",
                    "longTermDebt": "850261000.00",
                    "inventory": "58788000.00",
                    "accountsPayable": "34527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494959000.00",
                    "capitalLeaseObligations": "33442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4512000.00",
                    "nonCurrentLiabilitiesTotal": "984205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1786922000.00",
                    "cashAndShortTermInvestments": "127478000.00",
                    "propertyPlantAndEquipmentGross": "604621000.00",
                    "propertyPlantAndEquipmentNet": "604621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187930000.00",
                    "netInvestedCapital": "1557675000.00",
                    "commonStockSharesOutstanding": "117264124.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1802321000.00",
                    "intangibleAssets": "98413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22638000.00",
                    "totalLiab": "1101861000.00",
                    "totalStockholderEquity": "700460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46003000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-177508000.00",
                    "otherLiab": null,
                    "goodWill": "404102000.00",
                    "otherAssets": null,
                    "cash": "146013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115126000.00",
                    "currentDeferredRevenue": "-75000.00",
                    "netDebt": "753152000.00",
                    "shortTermDebt": "21062000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "899165000.00",
                    "otherStockholderEquity": "883966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303714000.00",
                    "longTermInvestments": "349308000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-13000.00",
                    "netReceivables": "77937000.00",
                    "longTermDebt": "852099000.00",
                    "inventory": "57126000.00",
                    "accountsPayable": "43928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1498607000.00",
                    "capitalLeaseObligations": "38336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88000.00",
                    "nonCurrentLiabilitiesTotal": "986735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802321000.00",
                    "cashAndShortTermInvestments": "146013000.00",
                    "propertyPlantAndEquipmentGross": "1138788000.00",
                    "propertyPlantAndEquipmentNet": "602833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188588000.00",
                    "netInvestedCapital": "1561289000.00",
                    "commonStockSharesOutstanding": "116518933.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1840031000.00",
                    "intangibleAssets": "106588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32323000.00",
                    "totalLiab": "1110661000.00",
                    "totalStockholderEquity": "729370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61713000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-147089000.00",
                    "otherLiab": null,
                    "goodWill": "405792000.00",
                    "otherAssets": "2000.00",
                    "cash": "123474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111814000.00",
                    "currentDeferredRevenue": "-61713000.00",
                    "netDebt": "764762000.00",
                    "shortTermDebt": "16712000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "888236000.00",
                    "otherStockholderEquity": "880306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283529000.00",
                    "longTermInvestments": "410400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-813000.00",
                    "netReceivables": "74023000.00",
                    "longTermDebt": "853942000.00",
                    "inventory": "53709000.00",
                    "accountsPayable": "33389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556502000.00",
                    "capitalLeaseObligations": "25564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18782000.00",
                    "nonCurrentLiabilitiesTotal": "998847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1840031000.00",
                    "cashAndShortTermInvestments": "123474000.00",
                    "propertyPlantAndEquipmentGross": "1120004000.00",
                    "propertyPlantAndEquipmentNet": "597407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171715000.00",
                    "netInvestedCapital": "1592042000.00",
                    "commonStockSharesOutstanding": "117187054.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1819939000.00",
                    "intangibleAssets": "109422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43393000.00",
                    "totalLiab": "1102656000.00",
                    "totalStockholderEquity": "717283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48544000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-161340000.00",
                    "otherLiab": null,
                    "goodWill": "404275000.00",
                    "otherAssets": null,
                    "cash": "83318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97027000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "803246000.00",
                    "shortTermDebt": "14288000.00",
                    "shortLongTermDebt": "6548000.00",
                    "shortLongTermDebtTotal": "886564000.00",
                    "otherStockholderEquity": "877222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263956000.00",
                    "longTermInvestments": "409187000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12270000.00",
                    "netReceivables": "85218000.00",
                    "longTermDebt": "855857000.00",
                    "inventory": "52027000.00",
                    "accountsPayable": "34195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1555983000.00",
                    "capitalLeaseObligations": "24159000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18170000.00",
                    "nonCurrentLiabilitiesTotal": "1005629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819939000.00",
                    "cashAndShortTermInvestments": "83318000.00",
                    "propertyPlantAndEquipmentGross": "1100519000.00",
                    "propertyPlantAndEquipmentNet": "597860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166929000.00",
                    "netInvestedCapital": "1579688000.00",
                    "commonStockSharesOutstanding": "117635289.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1830813000.00",
                    "intangibleAssets": "112928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34458000.00",
                    "totalLiab": "1119457000.00",
                    "totalStockholderEquity": "711356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56756000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-169635000.00",
                    "otherLiab": null,
                    "goodWill": "404252000.00",
                    "otherAssets": null,
                    "cash": "103136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107507000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "788737000.00",
                    "shortTermDebt": "17207000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "891873000.00",
                    "otherStockholderEquity": "878366000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268529000.00",
                    "longTermInvestments": "413171000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13490000.00",
                    "netReceivables": "78432000.00",
                    "longTermDebt": "857220000.00",
                    "inventory": "52503000.00",
                    "accountsPayable": "33544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1562284000.00",
                    "capitalLeaseObligations": "25653000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20050000.00",
                    "nonCurrentLiabilitiesTotal": "1011950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1830813000.00",
                    "cashAndShortTermInvestments": "103136000.00",
                    "propertyPlantAndEquipmentGross": "1082684000.00",
                    "propertyPlantAndEquipmentNet": "598120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161022000.00",
                    "netInvestedCapital": "1577576000.00",
                    "commonStockSharesOutstanding": "117451149.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1837751000.00",
                    "intangibleAssets": "116550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31193000.00",
                    "totalLiab": "1132287000.00",
                    "totalStockholderEquity": "705464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47259000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": "1407000.00",
                    "retainedEarnings": "-170856000.00",
                    "otherLiab": null,
                    "goodWill": "404470000.00",
                    "otherAssets": null,
                    "cash": "88365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119081000.00",
                    "currentDeferredRevenue": "8349000.00",
                    "netDebt": "811828000.00",
                    "shortTermDebt": "20262000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "900193000.00",
                    "otherStockholderEquity": "875871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245987000.00",
                    "longTermInvestments": "440198000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13419000.00",
                    "netReceivables": "81314000.00",
                    "longTermDebt": "858946000.00",
                    "inventory": "45115000.00",
                    "accountsPayable": "40195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591764000.00",
                    "capitalLeaseObligations": "32247000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71000.00",
                    "nonCurrentLiabilitiesTotal": "1013206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1837751000.00",
                    "cashAndShortTermInvestments": "88365000.00",
                    "propertyPlantAndEquipmentGross": "1068483000.00",
                    "propertyPlantAndEquipmentNet": "601185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126906000.00",
                    "netInvestedCapital": "1573410000.00",
                    "commonStockSharesOutstanding": "117190747.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1812825000.00",
                    "intangibleAssets": "119522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33944000.00",
                    "totalLiab": "1134969000.00",
                    "totalStockholderEquity": "677856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50611000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-200785000.00",
                    "otherLiab": "156008000.00",
                    "goodWill": "403368000.00",
                    "otherAssets": "20805000.00",
                    "cash": "38317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100422000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "857725000.00",
                    "shortTermDebt": "17503000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "896042000.00",
                    "otherStockholderEquity": "872506000.00",
                    "propertyPlantEquipment": "607240000.00",
                    "totalCurrentAssets": "204317000.00",
                    "longTermInvestments": "441800000.00",
                    "netTangibleAssets": "154966000.00",
                    "shortTermInvestments": "16374000.00",
                    "netReceivables": "83793000.00",
                    "longTermDebt": "860700000.00",
                    "inventory": "48263000.00",
                    "accountsPayable": "32308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608508000.00",
                    "capitalLeaseObligations": "26400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21200000.00",
                    "nonCurrentLiabilitiesTotal": "1034547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812825000.00",
                    "cashAndShortTermInvestments": "38317000.00",
                    "propertyPlantAndEquipmentGross": "607200000.00",
                    "propertyPlantAndEquipmentNet": "607240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103900000.00",
                    "netInvestedCapital": "1547500000.00",
                    "commonStockSharesOutstanding": "117374347.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1814038000.00",
                    "intangibleAssets": "123461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42259000.00",
                    "totalLiab": "1146274000.00",
                    "totalStockholderEquity": "667764000.00",
                    "deferredLongTermLiab": "137066000.00",
                    "otherCurrentLiab": "50318000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-217359000.00",
                    "otherLiab": "159159000.00",
                    "goodWill": "404220000.00",
                    "otherAssets": "16594000.00",
                    "cash": "29232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "871753000.00",
                    "shortTermDebt": "18098000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "900985000.00",
                    "otherStockholderEquity": "876791000.00",
                    "propertyPlantEquipment": "587204000.00",
                    "totalCurrentAssets": "197212000.00",
                    "longTermInvestments": "438400000.00",
                    "netTangibleAssets": "140083000.00",
                    "shortTermInvestments": "17329000.00",
                    "netReceivables": "78171000.00",
                    "longTermDebt": "862400000.00",
                    "inventory": "47550000.00",
                    "accountsPayable": "34615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-217359000.00",
                    "treasuryStock": "-224494000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616826000.00",
                    "capitalLeaseObligations": "29600000.00",
                    "longTermDebtTotal": "862394000.00",
                    "nonCurrentLiabilitiesOther": "23300000.00",
                    "nonCurrentLiabilitiesTotal": "1043243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1101285000.00",
                    "liabilitiesAndStockholdersEquity": "1814038000.00",
                    "cashAndShortTermInvestments": "29232000.00",
                    "propertyPlantAndEquipmentGross": "616800000.00",
                    "propertyPlantAndEquipmentNet": "616853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94200000.00",
                    "netInvestedCapital": "1539100000.00",
                    "commonStockSharesOutstanding": "119920742.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1830049000.00",
                    "intangibleAssets": "126739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47297000.00",
                    "totalLiab": "1155898000.00",
                    "totalStockholderEquity": "674151000.00",
                    "deferredLongTermLiab": "136591000.00",
                    "otherCurrentLiab": "57770000.00",
                    "commonStock": "1406000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-243481000.00",
                    "otherLiab": null,
                    "goodWill": "403762000.00",
                    "otherAssets": null,
                    "cash": "61619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "839019000.00",
                    "shortTermDebt": "17070000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "900638000.00",
                    "otherStockholderEquity": "915993000.00",
                    "propertyPlantEquipment": "583703000.00",
                    "totalCurrentAssets": "221353000.00",
                    "longTermInvestments": "437172000.00",
                    "netTangibleAssets": "143650000.00",
                    "shortTermInvestments": "436734800000.00",
                    "netReceivables": "66609000.00",
                    "longTermDebt": "864128000.00",
                    "inventory": "45828000.00",
                    "accountsPayable": "34130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-243481000.00",
                    "treasuryStock": "-180340000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608696000.00",
                    "capitalLeaseObligations": "27500000.00",
                    "longTermDebtTotal": "864128000.00",
                    "nonCurrentLiabilitiesOther": "46209000.00",
                    "nonCurrentLiabilitiesTotal": "1046928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1096333000.00",
                    "liabilitiesAndStockholdersEquity": "1830049000.00",
                    "cashAndShortTermInvestments": "61619000.00",
                    "propertyPlantAndEquipmentGross": "611300000.00",
                    "propertyPlantAndEquipmentNet": "611278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112300000.00",
                    "netInvestedCapital": "1547200000.00",
                    "commonStockSharesOutstanding": "122178867.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1884553000.00",
                    "intangibleAssets": "129932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37664000.00",
                    "totalLiab": "1177324000.00",
                    "totalStockholderEquity": "707229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62839000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-242010000.00",
                    "otherLiab": "152326000.00",
                    "goodWill": "403163000.00",
                    "otherAssets": "18723000.00",
                    "cash": "110920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129403000.00",
                    "currentDeferredRevenue": "136184000.00",
                    "netDebt": "802614000.00",
                    "shortTermDebt": "20010000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "913534000.00",
                    "otherStockholderEquity": "941851000.00",
                    "propertyPlantEquipment": "613154000.00",
                    "totalCurrentAssets": "267704000.00",
                    "longTermInvestments": "436000000.00",
                    "netTangibleAssets": "174134000.00",
                    "shortTermInvestments": "18510000.00",
                    "netReceivables": "74758000.00",
                    "longTermDebt": "865900000.00",
                    "inventory": "44362000.00",
                    "accountsPayable": "40019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616849000.00",
                    "capitalLeaseObligations": "28200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25800000.00",
                    "nonCurrentLiabilitiesTotal": "1047921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1884553000.00",
                    "cashAndShortTermInvestments": "110920000.00",
                    "propertyPlantAndEquipmentGross": "613200000.00",
                    "propertyPlantAndEquipmentNet": "613154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138300000.00",
                    "netInvestedCapital": "1582200000.00",
                    "commonStockSharesOutstanding": "127538343.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1931795000.00",
                    "intangibleAssets": "132347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46070000.00",
                    "totalLiab": "1192270000.00",
                    "totalStockholderEquity": "739525000.00",
                    "deferredLongTermLiab": "148022000.00",
                    "otherCurrentLiab": "65071000.00",
                    "commonStock": "1395000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-267262000.00",
                    "otherLiab": "169000000.00",
                    "goodWill": "401152000.00",
                    "otherAssets": "36300000.00",
                    "cash": "121446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "784758000.00",
                    "shortTermDebt": "17576000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "906204000.00",
                    "otherStockholderEquity": "1002110000.00",
                    "propertyPlantEquipment": "611100000.00",
                    "totalCurrentAssets": "324214000.00",
                    "longTermInvestments": "426700000.00",
                    "netTangibleAssets": "206000000.00",
                    "shortTermInvestments": "17347000.00",
                    "netReceivables": "106969000.00",
                    "longTermDebt": "867600000.00",
                    "inventory": "49729000.00",
                    "accountsPayable": "52026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3282000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-267262000.00",
                    "treasuryStock": "-86594000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1607581000.00",
                    "capitalLeaseObligations": "29600000.00",
                    "longTermDebtTotal": "867604000.00",
                    "nonCurrentLiabilitiesOther": "21000000.00",
                    "nonCurrentLiabilitiesTotal": "1057597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1088704000.00",
                    "liabilitiesAndStockholdersEquity": "1931795000.00",
                    "cashAndShortTermInvestments": "121446000.00",
                    "propertyPlantAndEquipmentGross": "611100000.00",
                    "propertyPlantAndEquipmentNet": "611137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189500000.00",
                    "netInvestedCapital": "1616100000.00",
                    "commonStockSharesOutstanding": "134096839.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1967785000.00",
                    "intangibleAssets": "136967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35953000.00",
                    "totalLiab": "1189601000.00",
                    "totalStockholderEquity": "778184000.00",
                    "deferredLongTermLiab": "144114000.00",
                    "otherCurrentLiab": "58836000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-288587000.00",
                    "otherLiab": "164700000.00",
                    "goodWill": "403211000.00",
                    "otherAssets": "31100000.00",
                    "cash": "151228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134148000.00",
                    "currentDeferredRevenue": "-8394000.00",
                    "netDebt": "757015000.00",
                    "shortTermDebt": "17374000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "908243000.00",
                    "otherStockholderEquity": "1063065000.00",
                    "propertyPlantEquipment": "613600000.00",
                    "totalCurrentAssets": "356572000.00",
                    "longTermInvestments": "426300000.00",
                    "netTangibleAssets": "238000000.00",
                    "shortTermInvestments": "9413000.00",
                    "netReceivables": "113177000.00",
                    "longTermDebt": "869300000.00",
                    "inventory": "56214000.00",
                    "accountsPayable": "57938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-288587000.00",
                    "treasuryStock": "-21725000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1611213000.00",
                    "capitalLeaseObligations": "29900000.00",
                    "longTermDebtTotal": "869341000.00",
                    "nonCurrentLiabilitiesOther": "20600000.00",
                    "nonCurrentLiabilitiesTotal": "1055453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1084790000.00",
                    "liabilitiesAndStockholdersEquity": "1967785000.00",
                    "cashAndShortTermInvestments": "151228000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "613675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222500000.00",
                    "netInvestedCapital": "1656500000.00",
                    "commonStockSharesOutstanding": "139149560.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1935248000.00",
                    "intangibleAssets": "141654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26696000.00",
                    "totalLiab": "1169617000.00",
                    "totalStockholderEquity": "765631000.00",
                    "deferredLongTermLiab": "140584000.00",
                    "otherCurrentLiab": "43127000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1396000.00",
                    "retainedEarnings": "-307832000.00",
                    "otherLiab": "163000000.00",
                    "goodWill": "405304000.00",
                    "otherAssets": "30300000.00",
                    "cash": "129748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "781126000.00",
                    "shortTermDebt": "17422000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "910874000.00",
                    "otherStockholderEquity": "1066481000.00",
                    "propertyPlantEquipment": "588733000.00",
                    "totalCurrentAssets": "302298000.00",
                    "longTermInvestments": "436074000.00",
                    "netTangibleAssets": "218673000.00",
                    "shortTermInvestments": "2982000.00",
                    "netReceivables": "91106000.00",
                    "longTermDebt": "871086000.00",
                    "inventory": "54748000.00",
                    "accountsPayable": "52525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-307832000.00",
                    "treasuryStock": "-12883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1632950000.00",
                    "capitalLeaseObligations": "30800000.00",
                    "longTermDebtTotal": "871086000.00",
                    "nonCurrentLiabilitiesOther": "44873000.00",
                    "nonCurrentLiabilitiesTotal": "1056543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1079364000.00",
                    "liabilitiesAndStockholdersEquity": "1935248000.00",
                    "cashAndShortTermInvestments": "129748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "619681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189200000.00",
                    "netInvestedCapital": "1645800000.00",
                    "commonStockSharesOutstanding": "138749065.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1931219000.00",
                    "intangibleAssets": "145617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9426000.00",
                    "totalLiab": "1190482000.00",
                    "totalStockholderEquity": "740737000.00",
                    "deferredLongTermLiab": "126749000.00",
                    "otherCurrentLiab": "60726000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": "1378000.00",
                    "retainedEarnings": "-315707000.00",
                    "otherLiab": "150900000.00",
                    "goodWill": "406139000.00",
                    "otherAssets": "15400000.00",
                    "cash": "140889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145081000.00",
                    "currentDeferredRevenue": "126749000.00",
                    "netDebt": "785823000.00",
                    "shortTermDebt": "20487000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "926712000.00",
                    "otherStockholderEquity": "1060858000.00",
                    "propertyPlantEquipment": "626300000.00",
                    "totalCurrentAssets": "291669000.00",
                    "longTermInvestments": "446100000.00",
                    "netTangibleAssets": "189000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87541000.00",
                    "longTermDebt": "872800000.00",
                    "inventory": "53813000.00",
                    "accountsPayable": "51860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315707000.00",
                    "treasuryStock": "-12551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1639550000.00",
                    "capitalLeaseObligations": "30000000.00",
                    "longTermDebtTotal": "872839000.00",
                    "nonCurrentLiabilitiesOther": "24200000.00",
                    "nonCurrentLiabilitiesTotal": "1045401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1073409000.00",
                    "liabilitiesAndStockholdersEquity": "1931219000.00",
                    "cashAndShortTermInvestments": "140889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "626346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146600000.00",
                    "netInvestedCapital": "1622500000.00",
                    "commonStockSharesOutstanding": "137528028.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1902831000.00",
                    "intangibleAssets": "149148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17514000.00",
                    "totalLiab": "1195515000.00",
                    "totalStockholderEquity": "707316000.00",
                    "deferredLongTermLiab": "130558000.00",
                    "otherCurrentLiab": "71681000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": "1378000.00",
                    "retainedEarnings": "-341142000.00",
                    "otherLiab": "160100000.00",
                    "goodWill": "406128000.00",
                    "otherAssets": "14700000.00",
                    "cash": "104752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137998000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "809698000.00",
                    "shortTermDebt": "17082000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "914450000.00",
                    "otherStockholderEquity": "1056264000.00",
                    "propertyPlantEquipment": "595088000.00",
                    "totalCurrentAssets": "251465000.00",
                    "longTermInvestments": "455265000.00",
                    "netTangibleAssets": "152040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81131000.00",
                    "longTermDebt": "874591000.00",
                    "inventory": "48068000.00",
                    "accountsPayable": "49235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-341142000.00",
                    "treasuryStock": "-12551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-130543235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651366000.00",
                    "capitalLeaseObligations": "30859000.00",
                    "longTermDebtTotal": "874591000.00",
                    "nonCurrentLiabilitiesOther": "52368000.00",
                    "nonCurrentLiabilitiesTotal": "1057517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1068815000.00",
                    "liabilitiesAndStockholdersEquity": "1902831000.00",
                    "cashAndShortTermInvestments": "104752000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "626060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113467000.00",
                    "netInvestedCapital": "1590907000.00",
                    "commonStockSharesOutstanding": "137354427.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3087598000.00",
                    "intangibleAssets": "131812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217569000.00",
                    "totalLiab": "1882989000.00",
                    "totalStockholderEquity": "1205349000.00",
                    "deferredLongTermLiab": "122643000.00",
                    "otherCurrentLiab": "140040000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": "1378000.00",
                    "retainedEarnings": "-269883000.00",
                    "otherLiab": "264000000.00",
                    "goodWill": "429705000.00",
                    "otherAssets": "1054900000.00",
                    "cash": "55757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200017000.00",
                    "currentDeferredRevenue": "45700000.00",
                    "netDebt": "1379870000.00",
                    "shortTermDebt": "16536000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "1435627000.00",
                    "otherStockholderEquity": "1479783000.00",
                    "propertyPlantEquipment": "625800000.00",
                    "totalCurrentAssets": "387328000.00",
                    "longTermInvestments": "458000000.00",
                    "netTangibleAssets": "643800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66050000.00",
                    "longTermDebt": "1395900000.00",
                    "inventory": "47952000.00",
                    "accountsPayable": "43441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-740000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-269883000.00",
                    "treasuryStock": "-12551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1054898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700270000.00",
                    "capitalLeaseObligations": "30700000.00",
                    "longTermDebtTotal": "1395887000.00",
                    "nonCurrentLiabilitiesOther": "14300000.00",
                    "nonCurrentLiabilitiesTotal": "1682972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1492334000.00",
                    "liabilitiesAndStockholdersEquity": "3087598000.00",
                    "cashAndShortTermInvestments": "55757000.00",
                    "propertyPlantAndEquipmentGross": "625800000.00",
                    "propertyPlantAndEquipmentNet": "625866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187500000.00",
                    "netInvestedCapital": "2610200000.00",
                    "commonStockSharesOutstanding": "136095060.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3063977000.00",
                    "intangibleAssets": "134661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208147000.00",
                    "totalLiab": "1877494000.00",
                    "totalStockholderEquity": "1187223000.00",
                    "deferredLongTermLiab": "120928000.00",
                    "otherCurrentLiab": "143152000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-268393000.00",
                    "otherLiab": "258171000.00",
                    "goodWill": "429505000.00",
                    "otherAssets": "1050275000.00",
                    "cash": "55171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192622000.00",
                    "currentDeferredRevenue": "47100000.00",
                    "netDebt": "1377939000.00",
                    "shortTermDebt": "7458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1433110000.00",
                    "otherStockholderEquity": "1472248000.00",
                    "propertyPlantEquipment": "624727000.00",
                    "totalCurrentAssets": "369239000.00",
                    "longTermInvestments": "455285000.00",
                    "netTangibleAssets": "623057000.00",
                    "shortTermInvestments": "-15000.00",
                    "netReceivables": "56987000.00",
                    "longTermDebt": "1401573000.00",
                    "inventory": "48934000.00",
                    "accountsPayable": "42012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-740000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-268393000.00",
                    "treasuryStock": "-12551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1050560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2694738000.00",
                    "capitalLeaseObligations": "31537000.00",
                    "longTermDebtTotal": "1401573000.00",
                    "nonCurrentLiabilitiesOther": "15247000.00",
                    "nonCurrentLiabilitiesTotal": "1684872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1484799000.00",
                    "liabilitiesAndStockholdersEquity": "3063977000.00",
                    "cashAndShortTermInvestments": "55171000.00",
                    "propertyPlantAndEquipmentGross": "624727000.00",
                    "propertyPlantAndEquipmentNet": "624727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176617000.00",
                    "netInvestedCapital": "2588796000.00",
                    "commonStockSharesOutstanding": "136006082.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3198348000.00",
                    "intangibleAssets": "137446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216558000.00",
                    "totalLiab": "1921169000.00",
                    "totalStockholderEquity": "1277126000.00",
                    "deferredLongTermLiab": "175901000.00",
                    "otherCurrentLiab": "151498000.00",
                    "commonStock": "1371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175758000.00",
                    "otherLiab": "284800000.00",
                    "goodWill": "391565000.00",
                    "otherAssets": "542405000.00",
                    "cash": "113377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201865000.00",
                    "currentDeferredRevenue": "175901000.00",
                    "netDebt": "1316273000.00",
                    "shortTermDebt": "6960000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "1429650000.00",
                    "otherStockholderEquity": "1466778000.00",
                    "propertyPlantEquipment": "1031474000.00",
                    "totalCurrentAssets": "428667000.00",
                    "longTermInvestments": "458452000.00",
                    "netTangibleAssets": "33085000.00",
                    "shortTermInvestments": "458452000.00",
                    "netReceivables": "45943000.00",
                    "longTermDebt": "1400369000.00",
                    "inventory": "52789000.00",
                    "accountsPayable": "38131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-175758000.00",
                    "treasuryStock": "-11081000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1161889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2769681000.00",
                    "capitalLeaseObligations": "47213000.00",
                    "longTermDebtTotal": "1400369000.00",
                    "nonCurrentLiabilitiesOther": "3995000.00",
                    "nonCurrentLiabilitiesTotal": "1719304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1477859000.00",
                    "liabilitiesAndStockholdersEquity": "3198348000.00",
                    "cashAndShortTermInvestments": "113377000.00",
                    "propertyPlantAndEquipmentGross": "1031474000.00",
                    "propertyPlantAndEquipmentNet": "620653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226802000.00",
                    "netInvestedCapital": "2677495000.00",
                    "commonStockSharesOutstanding": "135406081.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4324442000.00",
                    "intangibleAssets": "638772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37409000.00",
                    "totalLiab": "2520256000.00",
                    "totalStockholderEquity": "1800487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86117000.00",
                    "commonStock": "1368000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126675000.00",
                    "otherLiab": "325874000.00",
                    "goodWill": "1263853000.00",
                    "otherAssets": "102873000.00",
                    "cash": "164348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234226000.00",
                    "currentDeferredRevenue": "224457000.00",
                    "netDebt": "1810312000.00",
                    "shortTermDebt": "31312000.00",
                    "shortLongTermDebt": "14538000.00",
                    "shortLongTermDebtTotal": "1974660000.00",
                    "otherStockholderEquity": "1704970000.00",
                    "propertyPlantEquipment": "1191989000.00",
                    "totalCurrentAssets": "647501000.00",
                    "longTermInvestments": "479454000.00",
                    "netTangibleAssets": "-102138000.00",
                    "shortTermInvestments": "479454000.00",
                    "netReceivables": "196082000.00",
                    "longTermDebt": "1905007000.00",
                    "inventory": "249662000.00",
                    "accountsPayable": "116797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1368000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3676941000.00",
                    "capitalLeaseObligations": "55115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101417000.00",
                    "nonCurrentLiabilitiesTotal": "2286030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4324442000.00",
                    "cashAndShortTermInvestments": "164348000.00",
                    "propertyPlantAndEquipmentGross": "1191989000.00",
                    "propertyPlantAndEquipmentNet": "1191989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413275000.00",
                    "netInvestedCapital": "3720032000.00",
                    "commonStockSharesOutstanding": "135979118.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4247210000.00",
                    "intangibleAssets": "643226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34667000.00",
                    "totalLiab": "2471036000.00",
                    "totalStockholderEquity": "1772812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88893000.00",
                    "commonStock": "1368000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119163000.00",
                    "otherLiab": null,
                    "goodWill": "1254998000.00",
                    "otherAssets": null,
                    "cash": "88640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221118000.00",
                    "currentDeferredRevenue": "7000.00",
                    "netDebt": "1868096000.00",
                    "shortTermDebt": "22994000.00",
                    "shortLongTermDebt": "8602000.00",
                    "shortLongTermDebtTotal": "1956736000.00",
                    "otherStockholderEquity": "1698995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "587704000.00",
                    "longTermInvestments": "476668000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-32000.00",
                    "netReceivables": "197777000.00",
                    "longTermDebt": "1898943000.00",
                    "inventory": "266620000.00",
                    "accountsPayable": "109231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1368000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3659506000.00",
                    "capitalLeaseObligations": "49191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93996000.00",
                    "nonCurrentLiabilitiesTotal": "2249918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4247210000.00",
                    "cashAndShortTermInvestments": "88640000.00",
                    "propertyPlantAndEquipmentGross": "1182958000.00",
                    "propertyPlantAndEquipmentNet": "1182958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "366586000.00",
                    "netInvestedCapital": "3680357000.00",
                    "commonStockSharesOutstanding": "135671830.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4296871000.00",
                    "intangibleAssets": "652315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41294000.00",
                    "totalLiab": "2555731000.00",
                    "totalStockholderEquity": "1738475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95310000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103237000.00",
                    "otherLiab": null,
                    "goodWill": "1248734000.00",
                    "otherAssets": null,
                    "cash": "107667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246354000.00",
                    "currentDeferredRevenue": "-10000.00",
                    "netDebt": "1915827000.00",
                    "shortTermDebt": "23724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2023494000.00",
                    "otherStockholderEquity": "1692624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49000.00",
                    "netReceivables": "197080000.00",
                    "longTermDebt": null,
                    "inventory": "265042000.00",
                    "accountsPayable": "127320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3685788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2309377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4296871000.00",
                    "cashAndShortTermInvestments": "107667000.00",
                    "propertyPlantAndEquipmentGross": "1201534000.00",
                    "propertyPlantAndEquipmentNet": "1201534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136086082.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4321741000.00",
                    "intangibleAssets": "555272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237960000.00",
                    "totalLiab": "2536423000.00",
                    "totalStockholderEquity": "1779450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128597000.00",
                    "commonStock": "1369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103013000.00",
                    "otherLiab": null,
                    "goodWill": "973578000.00",
                    "otherAssets": null,
                    "cash": "53861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270364000.00",
                    "currentDeferredRevenue": "218037000.00",
                    "netDebt": "1843894000.00",
                    "shortTermDebt": "19623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1897755000.00",
                    "otherStockholderEquity": "1690416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29000.00",
                    "netReceivables": "140044000.00",
                    "longTermDebt": null,
                    "inventory": "137622000.00",
                    "accountsPayable": "114994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "691017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3752254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2266059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4321741000.00",
                    "cashAndShortTermInvestments": "53861000.00",
                    "propertyPlantAndEquipmentGross": "1244065000.00",
                    "propertyPlantAndEquipmentNet": "1059573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136151739.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4365500000.00",
                    "intangibleAssets": "683300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39055000.00",
                    "totalLiab": "2628900000.00",
                    "totalStockholderEquity": "1731600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108189000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "83900000.00",
                    "otherLiab": null,
                    "goodWill": "1251300000.00",
                    "otherAssets": null,
                    "cash": "78500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262800000.00",
                    "currentDeferredRevenue": "211000.00",
                    "netDebt": "1989000000.00",
                    "shortTermDebt": "22481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2067500000.00",
                    "otherStockholderEquity": "1687068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "592000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44000.00",
                    "netReceivables": "214626000.00",
                    "longTermDebt": null,
                    "inventory": "259800000.00",
                    "accountsPayable": "132096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214805900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3773500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2366100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4365500000.00",
                    "cashAndShortTermInvestments": "78500000.00",
                    "propertyPlantAndEquipmentGross": "1232717000.00",
                    "propertyPlantAndEquipmentNet": "1232700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135649710.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4441639000.00",
                    "intangibleAssets": "702062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35700000.00",
                    "totalLiab": "2722287000.00",
                    "totalStockholderEquity": "1714033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98813000.00",
                    "commonStock": "1364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57199000.00",
                    "otherLiab": null,
                    "goodWill": "1258241000.00",
                    "otherAssets": null,
                    "cash": "82200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2086418000.00",
                    "shortTermDebt": "24207000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2168618000.00",
                    "otherStockholderEquity": "1682683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "636921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69000.00",
                    "netReceivables": "243744000.00",
                    "longTermDebt": null,
                    "inventory": "275208000.00",
                    "accountsPayable": "135595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206902145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3804718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2463672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4441639000.00",
                    "cashAndShortTermInvestments": "82200000.00",
                    "propertyPlantAndEquipmentGross": "1248273000.00",
                    "propertyPlantAndEquipmentNet": "1248273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135323024.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4382200000.00",
                    "intangibleAssets": "714100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38780000.00",
                    "totalLiab": "2707000000.00",
                    "totalStockholderEquity": "1670000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101097000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26600000.00",
                    "otherLiab": null,
                    "goodWill": "1257000000.00",
                    "otherAssets": null,
                    "cash": "52300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262800000.00",
                    "currentDeferredRevenue": "103000.00",
                    "netDebt": "2117000000.00",
                    "shortTermDebt": "25356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2169300000.00",
                    "otherStockholderEquity": "1674057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "570300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28000.00",
                    "netReceivables": "195662000.00",
                    "longTermDebt": null,
                    "inventory": "283500000.00",
                    "accountsPayable": "136356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-197434500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3811900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2444200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4382200000.00",
                    "cashAndShortTermInvestments": "52300000.00",
                    "propertyPlantAndEquipmentGross": "1259135000.00",
                    "propertyPlantAndEquipmentNet": "1259200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134894354.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4327400000.00",
                    "intangibleAssets": "728400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39244000.00",
                    "totalLiab": "2663200000.00",
                    "totalStockholderEquity": "1659600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94868000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25500000.00",
                    "otherLiab": null,
                    "goodWill": "1254900000.00",
                    "otherAssets": null,
                    "cash": "57900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255600000.00",
                    "currentDeferredRevenue": "196124000.00",
                    "netDebt": "2056000000.00",
                    "shortTermDebt": "7237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2113900000.00",
                    "otherStockholderEquity": "1671783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "558600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11000.00",
                    "netReceivables": "196770000.00",
                    "longTermDebt": null,
                    "inventory": "264700000.00",
                    "accountsPayable": "148365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1358000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3768800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2407600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4327400000.00",
                    "cashAndShortTermInvestments": "57900000.00",
                    "propertyPlantAndEquipmentGross": "1208979000.00",
                    "propertyPlantAndEquipmentNet": "1209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134987604.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4356591000.00",
                    "intangibleAssets": "747352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37439000.00",
                    "totalLiab": "2694118000.00",
                    "totalStockholderEquity": "1657383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91510000.00",
                    "commonStock": "1352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2596000.00",
                    "otherLiab": null,
                    "goodWill": "1262979000.00",
                    "otherAssets": null,
                    "cash": "56684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2111774000.00",
                    "shortTermDebt": "21372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2168458000.00",
                    "otherStockholderEquity": "1666268000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "575634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1825000.00",
                    "netReceivables": "230388000.00",
                    "longTermDebt": null,
                    "inventory": "249298000.00",
                    "accountsPayable": "129188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-194551833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3780957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2452048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4356591000.00",
                    "cashAndShortTermInvestments": "56684000.00",
                    "propertyPlantAndEquipmentGross": "1204901000.00",
                    "propertyPlantAndEquipmentNet": "1204901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134576162.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4414500000.00",
                    "intangibleAssets": "759600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39036000.00",
                    "totalLiab": "2775200000.00",
                    "totalStockholderEquity": "1635100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76356000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16800000.00",
                    "otherLiab": null,
                    "goodWill": "1260300000.00",
                    "otherAssets": null,
                    "cash": "52600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270200000.00",
                    "currentDeferredRevenue": "44000.00",
                    "netDebt": "2195300000.00",
                    "shortTermDebt": "54071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2247900000.00",
                    "otherStockholderEquity": "1662690000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000.00",
                    "netReceivables": "242014000.00",
                    "longTermDebt": null,
                    "inventory": "268400000.00",
                    "accountsPayable": "139731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-197598700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3812500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2505000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4414500000.00",
                    "cashAndShortTermInvestments": "52600000.00",
                    "propertyPlantAndEquipmentGross": "1217002000.00",
                    "propertyPlantAndEquipmentNet": "1217000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134209740.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4462700000.00",
                    "intangibleAssets": "785000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39651000.00",
                    "totalLiab": "2815700000.00",
                    "totalStockholderEquity": "1641400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102715000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32600000.00",
                    "otherLiab": null,
                    "goodWill": "1273600000.00",
                    "otherAssets": null,
                    "cash": "58800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290600000.00",
                    "currentDeferredRevenue": "-15000.00",
                    "netDebt": "2189000000.00",
                    "shortTermDebt": "51922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2247800000.00",
                    "otherStockholderEquity": "1658887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "589700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36000.00",
                    "netReceivables": "207368000.00",
                    "longTermDebt": null,
                    "inventory": "283800000.00",
                    "accountsPayable": "136033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-97953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3873000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2525100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4462700000.00",
                    "cashAndShortTermInvestments": "58800000.00",
                    "propertyPlantAndEquipmentGross": "1245672000.00",
                    "propertyPlantAndEquipmentNet": "1245700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133884983.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4415500000.00",
                    "intangibleAssets": "786100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26929000.00",
                    "totalLiab": "2783600000.00",
                    "totalStockholderEquity": "1628000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91129000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32800000.00",
                    "otherLiab": null,
                    "goodWill": "1306000000.00",
                    "otherAssets": null,
                    "cash": "66200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288400000.00",
                    "currentDeferredRevenue": "1638000.00",
                    "netDebt": "2164300000.00",
                    "shortTermDebt": "45166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2230500000.00",
                    "otherStockholderEquity": "1655114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "549000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24000.00",
                    "netReceivables": "193456000.00",
                    "longTermDebt": null,
                    "inventory": "262400000.00",
                    "accountsPayable": "149326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3866500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2495200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4415500000.00",
                    "cashAndShortTermInvestments": "66200000.00",
                    "propertyPlantAndEquipmentGross": "1230384000.00",
                    "propertyPlantAndEquipmentNet": "1230400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133895646.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4415600000.00",
                    "intangibleAssets": "800400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29010000.00",
                    "totalLiab": "3334600000.00",
                    "totalStockholderEquity": "1076100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112788000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97800000.00",
                    "otherLiab": null,
                    "goodWill": "1306500000.00",
                    "otherAssets": null,
                    "cash": "68800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296800000.00",
                    "currentDeferredRevenue": "-88000.00",
                    "netDebt": "2583000000.00",
                    "shortTermDebt": "54255000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2651800000.00",
                    "otherStockholderEquity": "1169778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "545800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-34000.00",
                    "netReceivables": "212018000.00",
                    "longTermDebt": null,
                    "inventory": "235900000.00",
                    "accountsPayable": "129793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1062000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-245238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3869800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3037800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4415600000.00",
                    "cashAndShortTermInvestments": "68800000.00",
                    "propertyPlantAndEquipmentGross": "1209047000.00",
                    "propertyPlantAndEquipmentNet": "1209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104096837.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4390031000.00",
                    "intangibleAssets": "808851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26804000.00",
                    "totalLiab": "3325615000.00",
                    "totalStockholderEquity": "1059558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75052000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94443000.00",
                    "otherLiab": null,
                    "goodWill": "1294675000.00",
                    "otherAssets": null,
                    "cash": "50457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2625591000.00",
                    "shortTermDebt": "86335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2676048000.00",
                    "otherStockholderEquity": "1169726000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "538374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224605000.00",
                    "longTermDebt": null,
                    "inventory": "236508000.00",
                    "accountsPayable": "128183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3851657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3036045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4390031000.00",
                    "cashAndShortTermInvestments": "50457000.00",
                    "propertyPlantAndEquipmentGross": "1203925000.00",
                    "propertyPlantAndEquipmentNet": "1203925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135219726.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4274209000.00",
                    "intangibleAssets": "810492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32124000.00",
                    "totalLiab": "3233541000.00",
                    "totalStockholderEquity": "1036049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112566000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92834000.00",
                    "otherLiab": null,
                    "goodWill": "1247381000.00",
                    "otherAssets": null,
                    "cash": "54126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2521876000.00",
                    "shortTermDebt": "24624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2576002000.00",
                    "otherStockholderEquity": "1168550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "498984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179413000.00",
                    "longTermDebt": null,
                    "inventory": "233321000.00",
                    "accountsPayable": "104614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3775225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2991737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4274209000.00",
                    "cashAndShortTermInvestments": "54126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1185141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4259671000.00",
                    "intangibleAssets": "816573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30111000.00",
                    "totalLiab": "3231727000.00",
                    "totalStockholderEquity": "1022880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88899000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90380000.00",
                    "otherLiab": null,
                    "goodWill": "1241429000.00",
                    "otherAssets": null,
                    "cash": "70742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242392000.00",
                    "currentDeferredRevenue": "1638000.00",
                    "netDebt": "2491456000.00",
                    "shortTermDebt": "14481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2562198000.00",
                    "otherStockholderEquity": "1166898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164777000.00",
                    "longTermDebt": null,
                    "inventory": "227048000.00",
                    "accountsPayable": "128478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3766993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2989335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4259671000.00",
                    "cashAndShortTermInvestments": "70742000.00",
                    "propertyPlantAndEquipmentGross": "1181388000.00",
                    "propertyPlantAndEquipmentNet": "1181388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "235293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-25155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "25155000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50310000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-25155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235293000.00",
                    "cashAndShortTermInvestments": "25155000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1261000000.00",
                    "intangibleAssets": "59300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10100000.00",
                    "totalLiab": "657500000.00",
                    "totalStockholderEquity": "603500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63300000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-248600000.00",
                    "otherLiab": null,
                    "goodWill": "326700000.00",
                    "otherAssets": null,
                    "cash": "197200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233542000.00",
                    "shortTermDebt": "9500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430742000.00",
                    "otherStockholderEquity": "847394001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85300000.00",
                    "longTermDebt": "392581000.00",
                    "inventory": "26800000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "941600000.00",
                    "capitalLeaseObligations": "38161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2188000.00",
                    "nonCurrentLiabilitiesTotal": "536700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261000000.00",
                    "cashAndShortTermInvestments": "197200000.00",
                    "propertyPlantAndEquipmentGross": "1001084000.00",
                    "propertyPlantAndEquipmentNet": "519100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198542000.00",
                    "netInvestedCapital": "996021000.00",
                    "commonStockSharesOutstanding": "115957562.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1802321000.00",
                    "intangibleAssets": "98413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22638000.00",
                    "totalLiab": "1101861000.00",
                    "totalStockholderEquity": "700460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46003000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-177508000.00",
                    "otherLiab": null,
                    "goodWill": "404102000.00",
                    "otherAssets": null,
                    "cash": "146013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "753152000.00",
                    "shortTermDebt": "21062000.00",
                    "shortLongTermDebt": "8730000.00",
                    "shortLongTermDebtTotal": "899165000.00",
                    "otherStockholderEquity": "883966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303714000.00",
                    "longTermInvestments": "349308000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77937000.00",
                    "longTermDebt": "852099000.00",
                    "inventory": "57126000.00",
                    "accountsPayable": "43928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1498607000.00",
                    "capitalLeaseObligations": "38336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88000.00",
                    "nonCurrentLiabilitiesTotal": "986735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802321000.00",
                    "cashAndShortTermInvestments": "146013000.00",
                    "propertyPlantAndEquipmentGross": "1138788000.00",
                    "propertyPlantAndEquipmentNet": "602833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188588000.00",
                    "netInvestedCapital": "1561289000.00",
                    "commonStockSharesOutstanding": "116719437.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1837751000.00",
                    "intangibleAssets": "116550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31193000.00",
                    "totalLiab": "1132287000.00",
                    "totalStockholderEquity": "705464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50916000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": "1407000.00",
                    "retainedEarnings": "-170856000.00",
                    "otherLiab": null,
                    "goodWill": "404470000.00",
                    "otherAssets": null,
                    "cash": "88365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119081000.00",
                    "currentDeferredRevenue": "25973000.00",
                    "netDebt": "811828000.00",
                    "shortTermDebt": "20262000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "900193000.00",
                    "otherStockholderEquity": "875871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245987000.00",
                    "longTermInvestments": "440198000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13419000.00",
                    "netReceivables": "81314000.00",
                    "longTermDebt": "858946000.00",
                    "inventory": "45115000.00",
                    "accountsPayable": "40195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591764000.00",
                    "capitalLeaseObligations": "32247000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71000.00",
                    "nonCurrentLiabilitiesTotal": "1013206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1837751000.00",
                    "cashAndShortTermInvestments": "88365000.00",
                    "propertyPlantAndEquipmentGross": "1068483000.00",
                    "propertyPlantAndEquipmentNet": "601185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126906000.00",
                    "netInvestedCapital": "1573410000.00",
                    "commonStockSharesOutstanding": "119487709.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1884553000.00",
                    "intangibleAssets": "129932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37664000.00",
                    "totalLiab": "1177324000.00",
                    "totalStockholderEquity": "707229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62839000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-242010000.00",
                    "otherLiab": "152326000.00",
                    "goodWill": "403163000.00",
                    "otherAssets": "18723000.00",
                    "cash": "110920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129403000.00",
                    "currentDeferredRevenue": "136184000.00",
                    "netDebt": "802614000.00",
                    "shortTermDebt": "20010000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "913534000.00",
                    "otherStockholderEquity": "941851000.00",
                    "propertyPlantEquipment": "613154000.00",
                    "totalCurrentAssets": "267704000.00",
                    "longTermInvestments": "436000000.00",
                    "netTangibleAssets": "174134000.00",
                    "shortTermInvestments": "18510000.00",
                    "netReceivables": "74758000.00",
                    "longTermDebt": "865900000.00",
                    "inventory": "44362000.00",
                    "accountsPayable": "40019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616849000.00",
                    "capitalLeaseObligations": "28200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25800000.00",
                    "nonCurrentLiabilitiesTotal": "1047921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1884553000.00",
                    "cashAndShortTermInvestments": "110920000.00",
                    "propertyPlantAndEquipmentGross": "613200000.00",
                    "propertyPlantAndEquipmentNet": "613154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138300000.00",
                    "netInvestedCapital": "1582200000.00",
                    "commonStockSharesOutstanding": "135088172.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1931219000.00",
                    "intangibleAssets": "145617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9426000.00",
                    "totalLiab": "1190482000.00",
                    "totalStockholderEquity": "740737000.00",
                    "deferredLongTermLiab": "126749000.00",
                    "otherCurrentLiab": "60726000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": "1378000.00",
                    "retainedEarnings": "-315707000.00",
                    "otherLiab": "150900000.00",
                    "goodWill": "406139000.00",
                    "otherAssets": "15400000.00",
                    "cash": "140889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145081000.00",
                    "currentDeferredRevenue": "74612000.00",
                    "netDebt": "785823000.00",
                    "shortTermDebt": "20487000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "926712000.00",
                    "otherStockholderEquity": "1060858000.00",
                    "propertyPlantEquipment": "626300000.00",
                    "totalCurrentAssets": "291669000.00",
                    "longTermInvestments": "446100000.00",
                    "netTangibleAssets": "189000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87541000.00",
                    "longTermDebt": "872800000.00",
                    "inventory": "53813000.00",
                    "accountsPayable": "51860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315707000.00",
                    "treasuryStock": "-12551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1639550000.00",
                    "capitalLeaseObligations": "30000000.00",
                    "longTermDebtTotal": "872839000.00",
                    "nonCurrentLiabilitiesOther": "24200000.00",
                    "nonCurrentLiabilitiesTotal": "1045401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1073409000.00",
                    "liabilitiesAndStockholdersEquity": "1931219000.00",
                    "cashAndShortTermInvestments": "140889000.00",
                    "propertyPlantAndEquipmentGross": "626300000.00",
                    "propertyPlantAndEquipmentNet": "626346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146600000.00",
                    "netInvestedCapital": "1622500000.00",
                    "commonStockSharesOutstanding": "137708931.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3198348000.00",
                    "intangibleAssets": "137446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216558000.00",
                    "totalLiab": "1921169000.00",
                    "totalStockholderEquity": "1277126000.00",
                    "deferredLongTermLiab": "175901000.00",
                    "otherCurrentLiab": "151498000.00",
                    "commonStock": "1371000.00",
                    "capitalStock": "1371000.00",
                    "retainedEarnings": "-175758000.00",
                    "otherLiab": "284800000.00",
                    "goodWill": "391565000.00",
                    "otherAssets": "542405000.00",
                    "cash": "113377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201865000.00",
                    "currentDeferredRevenue": "175901000.00",
                    "netDebt": "1316273000.00",
                    "shortTermDebt": "6960000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "1429650000.00",
                    "otherStockholderEquity": "1466778000.00",
                    "propertyPlantEquipment": "1031474000.00",
                    "totalCurrentAssets": "428667000.00",
                    "longTermInvestments": "458452000.00",
                    "netTangibleAssets": "33085000.00",
                    "shortTermInvestments": "458452000.00",
                    "netReceivables": "45943000.00",
                    "longTermDebt": "1400369000.00",
                    "inventory": "52789000.00",
                    "accountsPayable": "38131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-175758000.00",
                    "treasuryStock": "-11081000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1161889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2769681000.00",
                    "capitalLeaseObligations": "47213000.00",
                    "longTermDebtTotal": "1400369000.00",
                    "nonCurrentLiabilitiesOther": "3995000.00",
                    "nonCurrentLiabilitiesTotal": "1719304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1477859000.00",
                    "liabilitiesAndStockholdersEquity": "3198348000.00",
                    "cashAndShortTermInvestments": "113377000.00",
                    "propertyPlantAndEquipmentGross": "1031474000.00",
                    "propertyPlantAndEquipmentNet": "620653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226802000.00",
                    "netInvestedCapital": "2677495000.00",
                    "commonStockSharesOutstanding": "136450953.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4321741000.00",
                    "intangibleAssets": "555272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237960000.00",
                    "totalLiab": "2536423000.00",
                    "totalStockholderEquity": "1779450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128597000.00",
                    "commonStock": "1369000.00",
                    "capitalStock": "1369000.00",
                    "retainedEarnings": "103013000.00",
                    "otherLiab": "384790000.00",
                    "goodWill": "973578000.00",
                    "otherAssets": "691017000.00",
                    "cash": "53861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1843894000.00",
                    "shortTermDebt": "19623000.00",
                    "shortLongTermDebt": "7766000.00",
                    "shortLongTermDebtTotal": "1897755000.00",
                    "otherStockholderEquity": "1690416000.00",
                    "propertyPlantEquipment": "1059573000.00",
                    "totalCurrentAssets": "569487000.00",
                    "longTermInvestments": "472929000.00",
                    "netTangibleAssets": "250600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140044000.00",
                    "longTermDebt": "1899196000.00",
                    "inventory": "137622000.00",
                    "accountsPayable": "114994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "691017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3752254000.00",
                    "capitalLeaseObligations": "55339000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4272000.00",
                    "nonCurrentLiabilitiesTotal": "2266059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4321741000.00",
                    "cashAndShortTermInvestments": "53861000.00",
                    "propertyPlantAndEquipmentGross": "1244065000.00",
                    "propertyPlantAndEquipmentNet": "1059573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299123000.00",
                    "netInvestedCapital": "3686412000.00",
                    "commonStockSharesOutstanding": "135548694.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4327400000.00",
                    "intangibleAssets": "728400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39244000.00",
                    "totalLiab": "2663200000.00",
                    "totalStockholderEquity": "1659600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94868000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1358000.00",
                    "retainedEarnings": "25500000.00",
                    "otherLiab": "299107000.00",
                    "goodWill": "1254900000.00",
                    "otherAssets": "107708000.00",
                    "cash": "57900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255600000.00",
                    "currentDeferredRevenue": "5141000.00",
                    "netDebt": "2056000000.00",
                    "shortTermDebt": "7237000.00",
                    "shortLongTermDebt": "7237000.00",
                    "shortLongTermDebtTotal": "2113900000.00",
                    "otherStockholderEquity": "1671783000.00",
                    "propertyPlantEquipment": "1208979000.00",
                    "totalCurrentAssets": "558600000.00",
                    "longTermInvestments": "468211000.00",
                    "netTangibleAssets": "-323805000.00",
                    "shortTermInvestments": "11000.00",
                    "netReceivables": "196770000.00",
                    "longTermDebt": "2106720000.00",
                    "inventory": "264700000.00",
                    "accountsPayable": "148365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1358000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-87824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3768800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7999000.00",
                    "nonCurrentLiabilitiesTotal": "2407600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4327400000.00",
                    "cashAndShortTermInvestments": "57900000.00",
                    "propertyPlantAndEquipmentGross": "1208979000.00",
                    "propertyPlantAndEquipmentNet": "1209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "303005000.00",
                    "netInvestedCapital": "3773517000.00",
                    "commonStockSharesOutstanding": "134684931.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4415500000.00",
                    "intangibleAssets": "786100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26929000.00",
                    "totalLiab": "2783600000.00",
                    "totalStockholderEquity": "1628000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91129000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32800000.00",
                    "otherLiab": "309807000.00",
                    "goodWill": "1306000000.00",
                    "otherAssets": "73728000.00",
                    "cash": "66200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288400000.00",
                    "currentDeferredRevenue": "1638000.00",
                    "netDebt": "2164300000.00",
                    "shortTermDebt": "45166000.00",
                    "shortLongTermDebt": "45166000.00",
                    "shortLongTermDebtTotal": "2230500000.00",
                    "otherStockholderEquity": "1655114000.00",
                    "propertyPlantEquipment": "1230384000.00",
                    "totalCurrentAssets": "549000000.00",
                    "longTermInvestments": "469276000.00",
                    "netTangibleAssets": "-464100000.00",
                    "shortTermInvestments": "-24000.00",
                    "netReceivables": "193456000.00",
                    "longTermDebt": "2185320000.00",
                    "inventory": "262400000.00",
                    "accountsPayable": "149326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-114636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3866500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5437000.00",
                    "nonCurrentLiabilitiesTotal": "2495200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4415500000.00",
                    "cashAndShortTermInvestments": "66200000.00",
                    "propertyPlantAndEquipmentGross": "1230384000.00",
                    "propertyPlantAndEquipmentNet": "1230400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260559000.00",
                    "netInvestedCapital": "3858486000.00",
                    "commonStockSharesOutstanding": "111669037.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4259671000.00",
                    "intangibleAssets": "816573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30111000.00",
                    "totalLiab": "3231727000.00",
                    "totalStockholderEquity": "1022880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88899000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90380000.00",
                    "otherLiab": null,
                    "goodWill": "1241429000.00",
                    "otherAssets": null,
                    "cash": "70742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242392000.00",
                    "currentDeferredRevenue": "1638000.00",
                    "netDebt": "2491456000.00",
                    "shortTermDebt": "14481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2562198000.00",
                    "otherStockholderEquity": "1166898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164777000.00",
                    "longTermDebt": null,
                    "inventory": "227048000.00",
                    "accountsPayable": "128478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-127130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3766993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2989335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4259671000.00",
                    "cashAndShortTermInvestments": "70742000.00",
                    "propertyPlantAndEquipmentGross": "1181388000.00",
                    "propertyPlantAndEquipmentNet": "1181388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78016005.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1007636000.00",
                    "intangibleAssets": "137284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1858000.00",
                    "totalLiab": "772343000.00",
                    "totalStockholderEquity": "235293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33281000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10634000.00",
                    "otherLiab": null,
                    "goodWill": "311892000.00",
                    "otherAssets": null,
                    "cash": "25155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56265000.00",
                    "currentDeferredRevenue": "1638000.00",
                    "netDebt": "647946000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673101000.00",
                    "otherStockholderEquity": "245279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34333000.00",
                    "longTermDebt": null,
                    "inventory": "10179000.00",
                    "accountsPayable": "15878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "716078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007636000.00",
                    "cashAndShortTermInvestments": "25155000.00",
                    "propertyPlantAndEquipmentGross": "481073000.00",
                    "propertyPlantAndEquipmentNet": "481073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103981848.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14137000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-37442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5746000.00",
                    "changeInCash": "-34641000.00",
                    "beginPeriodCashFlow": "197193000.00",
                    "endPeriodCashFlow": "162552000.00",
                    "totalCashFromOperatingActivities": "16938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20490000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5433000.00",
                    "changeToAccountReceivables": "-8789000.00",
                    "salePurchaseOfStock": "-36339000.00",
                    "otherCashflowsFromFinancingActivities": "-1103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9985000.00",
                    "stockBasedCompensation": "3428000.00",
                    "otherNonCashItems": "-4670000.00",
                    "freeCashFlow": "2801000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "543860000.00",
                    "netBorrowings": "-470447000.00",
                    "totalCashFromFinancingActivities": "-487541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73861000.00",
                    "changeInCash": "115224000.00",
                    "beginPeriodCashFlow": "81976000.00",
                    "endPeriodCashFlow": "197200000.00",
                    "totalCashFromOperatingActivities": "41753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9784000.00",
                    "otherCashflowsFromInvestingActivities": "562664000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2494000.00",
                    "changeToAccountReceivables": "-1709000.00",
                    "salePurchaseOfStock": "28934000.00",
                    "otherCashflowsFromFinancingActivities": "-523023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12281000.00",
                    "stockBasedCompensation": "3233000.00",
                    "otherNonCashItems": "101618000.00",
                    "freeCashFlow": "22944000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17620000.00",
                    "netBorrowings": "-531000.00",
                    "totalCashFromFinancingActivities": "-8074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4751000.00",
                    "changeInCash": "29511000.00",
                    "beginPeriodCashFlow": "69597000.00",
                    "endPeriodCashFlow": "99108000.00",
                    "totalCashFromOperatingActivities": "55254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10950000.00",
                    "otherCashflowsFromInvestingActivities": "-15549000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2923000.00",
                    "changeToAccountReceivables": "-5431000.00",
                    "salePurchaseOfStock": "-5540000.00",
                    "otherCashflowsFromFinancingActivities": "-2003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22278000.00",
                    "stockBasedCompensation": "1084000.00",
                    "otherNonCashItems": "8123000.00",
                    "freeCashFlow": "53183000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-66587000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66587000.00",
                    "netBorrowings": "-3058000.00",
                    "totalCashFromFinancingActivities": "-24934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5986000.00",
                    "changeInCash": "-57881000.00",
                    "beginPeriodCashFlow": "127478000.00",
                    "endPeriodCashFlow": "69597000.00",
                    "totalCashFromOperatingActivities": "33037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23942000.00",
                    "otherCashflowsFromInvestingActivities": "-41315000.00",
                    "dividendsPaid": "10000000000.00",
                    "changeToInventory": "-4575000.00",
                    "changeToAccountReceivables": "-16278000.00",
                    "salePurchaseOfStock": "-21917000.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8688000.00",
                    "stockBasedCompensation": "3395000.00",
                    "otherNonCashItems": "7814000.00",
                    "freeCashFlow": "7765000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-24253000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24253000.00",
                    "netBorrowings": "-2959000.00",
                    "totalCashFromFinancingActivities": "-4451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3597000.00",
                    "changeInCash": "-18535000.00",
                    "beginPeriodCashFlow": "146013000.00",
                    "endPeriodCashFlow": "127478000.00",
                    "totalCashFromOperatingActivities": "10256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23124000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000000000.00",
                    "changeToInventory": "-1454000.00",
                    "changeToAccountReceivables": "1318000.00",
                    "salePurchaseOfStock": "-1477000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15909000.00",
                    "stockBasedCompensation": "3072000.00",
                    "otherNonCashItems": "2784000.00",
                    "freeCashFlow": "-13997000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-17228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17228000.00",
                    "netBorrowings": "-2786000.00",
                    "totalCashFromFinancingActivities": "-2729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30419000.00",
                    "changeInCash": "22539000.00",
                    "beginPeriodCashFlow": "123474000.00",
                    "endPeriodCashFlow": "146013000.00",
                    "totalCashFromOperatingActivities": "43495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22578000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33000000.00",
                    "changeToInventory": "-3776000.00",
                    "changeToAccountReceivables": "-4486000.00",
                    "salePurchaseOfStock": "5010000.00",
                    "otherCashflowsFromFinancingActivities": "-37953000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5295000.00",
                    "stockBasedCompensation": "3583000.00",
                    "otherNonCashItems": "56525000.00",
                    "freeCashFlow": "26267000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-19376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19376000.00",
                    "netBorrowings": "1478000.00",
                    "totalCashFromFinancingActivities": "-764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14251000.00",
                    "changeInCash": "40156000.00",
                    "beginPeriodCashFlow": "83318000.00",
                    "endPeriodCashFlow": "123474000.00",
                    "totalCashFromOperatingActivities": "59935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23227000.00",
                    "otherCashflowsFromInvestingActivities": "-4300000.00",
                    "dividendsPaid": "33000000000.00",
                    "changeToInventory": "-711000.00",
                    "changeToAccountReceivables": "11664000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30556000.00",
                    "stockBasedCompensation": "2953000.00",
                    "otherNonCashItems": "-8292000.00",
                    "freeCashFlow": "44859000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-19477000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8295000.00",
                    "changeInCash": "-19818000.00",
                    "beginPeriodCashFlow": "103136000.00",
                    "endPeriodCashFlow": "83318000.00",
                    "totalCashFromOperatingActivities": "9957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21624000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "401000.00",
                    "changeToAccountReceivables": "-6873000.00",
                    "salePurchaseOfStock": "-5010000.00",
                    "otherCashflowsFromFinancingActivities": "-722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32721000.00",
                    "stockBasedCompensation": "3827000.00",
                    "otherNonCashItems": "10778000.00",
                    "freeCashFlow": "-9320000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-17372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1221000.00",
                    "changeInCash": "14771000.00",
                    "beginPeriodCashFlow": "88365000.00",
                    "endPeriodCashFlow": "103136000.00",
                    "totalCashFromOperatingActivities": "36503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21933000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28000000000.00",
                    "changeToInventory": "-7094000.00",
                    "changeToAccountReceivables": "2797000.00",
                    "salePurchaseOfStock": "-1218000.00",
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13372000.00",
                    "stockBasedCompensation": "3680000.00",
                    "otherNonCashItems": "22885000.00",
                    "freeCashFlow": "19131000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-11693000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29929000.00",
                    "changeInCash": "50048000.00",
                    "beginPeriodCashFlow": "38317000.00",
                    "endPeriodCashFlow": "88365000.00",
                    "totalCashFromOperatingActivities": "64191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22142000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "56000000.00",
                    "changeToInventory": "2510000.00",
                    "changeToAccountReceivables": "2846000.00",
                    "salePurchaseOfStock": "78777000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14308000.00",
                    "stockBasedCompensation": "3484000.00",
                    "otherNonCashItems": "10389000.00",
                    "freeCashFlow": "52498000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-14373000.00",
                    "changeToLiabilities": "-2226000.00",
                    "totalCashflowsFromInvestingActivities": "-14415000.00",
                    "netBorrowings": "-2904000.00",
                    "totalCashFromFinancingActivities": "-10591000.00",
                    "changeToOperatingActivities": "16385000.00",
                    "netIncome": "16574000.00",
                    "changeInCash": "9085000.00",
                    "beginPeriodCashFlow": "29232000.00",
                    "endPeriodCashFlow": "38317000.00",
                    "totalCashFromOperatingActivities": "32266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21290000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-922000.00",
                    "changeToAccountReceivables": "-5920000.00",
                    "salePurchaseOfStock": "-5344000.00",
                    "otherCashflowsFromFinancingActivities": "-2343000.00",
                    "changeToNetincome": "-13439000.00",
                    "capitalExpenditures": "14415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7317000.00",
                    "stockBasedCompensation": "3477000.00",
                    "otherNonCashItems": "-14098000.00",
                    "freeCashFlow": "17851000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-20502000.00",
                    "changeToLiabilities": "-14626000.00",
                    "totalCashflowsFromInvestingActivities": "-20529000.00",
                    "netBorrowings": "-2250000.00",
                    "totalCashFromFinancingActivities": "-46308000.00",
                    "changeToOperatingActivities": "-11096000.00",
                    "netIncome": "26122000.00",
                    "changeInCash": "-32387000.00",
                    "beginPeriodCashFlow": "61619000.00",
                    "endPeriodCashFlow": "29232000.00",
                    "totalCashFromOperatingActivities": "37026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20969000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1664000.00",
                    "changeToAccountReceivables": "-11383000.00",
                    "salePurchaseOfStock": "-43523000.00",
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": "13092000.00",
                    "capitalExpenditures": "20529000",
                    "changeReceivables": "-11383000.00",
                    "cashFlowsOtherOperating": "7514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29811000.00",
                    "changeInWorkingCapital": "-23665000.00",
                    "stockBasedCompensation": "5002000.00",
                    "otherNonCashItems": "10105000.00",
                    "freeCashFlow": "16497000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-18700000.00",
                    "changeToLiabilities": "-16030000.00",
                    "totalCashflowsFromInvestingActivities": "-18698000.00",
                    "netBorrowings": "-2250000.00",
                    "totalCashFromFinancingActivities": "-33570000.00",
                    "changeToOperatingActivities": "-11096000.00",
                    "netIncome": "-1471000.00",
                    "changeInCash": "-49301000.00",
                    "beginPeriodCashFlow": "110920000.00",
                    "endPeriodCashFlow": "61619000.00",
                    "totalCashFromOperatingActivities": "4114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20197000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1323000.00",
                    "changeToAccountReceivables": "8364000.00",
                    "salePurchaseOfStock": "-29850000.00",
                    "otherCashflowsFromFinancingActivities": "-769000.00",
                    "changeToNetincome": "3593000.00",
                    "capitalExpenditures": "18698000",
                    "changeReceivables": "8364000.00",
                    "cashFlowsOtherOperating": "-6219000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48154000.00",
                    "changeInWorkingCapital": "-18721000.00",
                    "stockBasedCompensation": "4068000.00",
                    "otherNonCashItems": "-2749000.00",
                    "freeCashFlow": "-14584000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-19375000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20529000.00",
                    "netBorrowings": "-2982000.00",
                    "totalCashFromFinancingActivities": "-65500000.00",
                    "changeToOperatingActivities": "-11096000.00",
                    "netIncome": "25300000.00",
                    "changeInCash": "-10500000.00",
                    "beginPeriodCashFlow": "121400000.00",
                    "endPeriodCashFlow": "110900000.00",
                    "totalCashFromOperatingActivities": "77300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20300000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "6700000.00",
                    "changeToAccountReceivables": "43552000.00",
                    "salePurchaseOfStock": "-63000000.00",
                    "otherCashflowsFromFinancingActivities": "25600000.00",
                    "changeToNetincome": "13084000.00",
                    "capitalExpenditures": "19400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40400000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "57900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-14102000.00",
                    "changeToLiabilities": "3203000.00",
                    "totalCashflowsFromInvestingActivities": "-14127000.00",
                    "netBorrowings": "-2250000.00",
                    "totalCashFromFinancingActivities": "-70644000.00",
                    "changeToOperatingActivities": "5800000.00",
                    "netIncome": "21325000.00",
                    "changeInCash": "-29782000.00",
                    "beginPeriodCashFlow": "151228000.00",
                    "endPeriodCashFlow": "121446000.00",
                    "totalCashFromOperatingActivities": "56470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19599000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "1810000.00",
                    "changeToInventory": "6297000.00",
                    "changeToAccountReceivables": "4709000.00",
                    "salePurchaseOfStock": "-66584000.00",
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": "5708000.00",
                    "capitalExpenditures": "13639000",
                    "changeReceivables": "4709000.00",
                    "cashFlowsOtherOperating": "-1388000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28301000.00",
                    "changeInWorkingCapital": "9033000.00",
                    "stockBasedCompensation": "4740000.00",
                    "otherNonCashItems": "604000.00",
                    "freeCashFlow": "42831000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "investments": "-15087000.00",
                    "changeToLiabilities": "7546000.00",
                    "totalCashflowsFromInvestingActivities": "-15085000.00",
                    "netBorrowings": "-2250000.00",
                    "totalCashFromFinancingActivities": "-9359000.00",
                    "changeToOperatingActivities": "6401000.00",
                    "netIncome": "19245000.00",
                    "changeInCash": "21480000.00",
                    "beginPeriodCashFlow": "129748000.00",
                    "endPeriodCashFlow": "151228000.00",
                    "totalCashFromOperatingActivities": "46432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19658000.00",
                    "otherCashflowsFromInvestingActivities": "-81000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": "-2057000.00",
                    "changeToAccountReceivables": "-22766000.00",
                    "salePurchaseOfStock": "-7127000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "17828000.00",
                    "capitalExpenditures": "15085000",
                    "changeReceivables": "-22766000.00",
                    "cashFlowsOtherOperating": "6506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21988000.00",
                    "changeInWorkingCapital": "-10905000.00",
                    "stockBasedCompensation": "5385000.00",
                    "otherNonCashItems": "11105000.00",
                    "freeCashFlow": "31347000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-14400000.00",
                    "changeToLiabilities": "-25757000.00",
                    "totalCashflowsFromInvestingActivities": "-14413000.00",
                    "netBorrowings": "-2250000.00",
                    "totalCashFromFinancingActivities": "-2555000.00",
                    "changeToOperatingActivities": "-31500000.00",
                    "netIncome": "7875000.00",
                    "changeInCash": "-11141000.00",
                    "beginPeriodCashFlow": "140889000.00",
                    "endPeriodCashFlow": "129748000.00",
                    "totalCashFromOperatingActivities": "6423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19546000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-1034000.00",
                    "changeToAccountReceivables": "-10386000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": "19825000.00",
                    "capitalExpenditures": "10750000",
                    "changeReceivables": "-10386000.00",
                    "cashFlowsOtherOperating": "-608000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10545000.00",
                    "changeInWorkingCapital": "-40767000.00",
                    "stockBasedCompensation": "7294000.00",
                    "otherNonCashItems": "3134000.00",
                    "freeCashFlow": "-4327000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-16269000.00",
                    "changeToLiabilities": "-96000.00",
                    "totalCashflowsFromInvestingActivities": "-16237000.00",
                    "netBorrowings": "-1741000.00",
                    "totalCashFromFinancingActivities": "388000.00",
                    "changeToOperatingActivities": "5694000.00",
                    "netIncome": "7723000.00",
                    "changeInCash": "36137000.00",
                    "beginPeriodCashFlow": "104752000.00",
                    "endPeriodCashFlow": "140889000.00",
                    "totalCashFromOperatingActivities": "45052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19657000.00",
                    "otherCashflowsFromInvestingActivities": "918000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "-5489000.00",
                    "changeToAccountReceivables": "354000.00",
                    "salePurchaseOfStock": "1470000.00",
                    "otherCashflowsFromFinancingActivities": "702000.00",
                    "changeToNetincome": "-142765000.00",
                    "capitalExpenditures": "15397000",
                    "changeReceivables": "354000.00",
                    "cashFlowsOtherOperating": "14014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29203000.00",
                    "changeInWorkingCapital": "439000.00",
                    "stockBasedCompensation": "9001000.00",
                    "otherNonCashItems": "7940000.00",
                    "freeCashFlow": "29655000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "954012000.00",
                    "changeToLiabilities": "18092000.00",
                    "totalCashflowsFromInvestingActivities": "954012000.00",
                    "netBorrowings": "-537094000.00",
                    "totalCashFromFinancingActivities": "-958497000.00",
                    "changeToOperatingActivities": "3960000.00",
                    "netIncome": "4689000.00",
                    "changeInCash": "47344000.00",
                    "beginPeriodCashFlow": "57408000.00",
                    "endPeriodCashFlow": "104752000.00",
                    "totalCashFromOperatingActivities": "35568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20599000.00",
                    "otherCashflowsFromInvestingActivities": "-8941000.00",
                    "dividendsPaid": "435593000.00",
                    "changeToInventory": "619000.00",
                    "changeToAccountReceivables": "-15454000.00",
                    "salePurchaseOfStock": "-1470000.00",
                    "otherCashflowsFromFinancingActivities": "6956000.00",
                    "changeToNetincome": "82624000.00",
                    "capitalExpenditures": "16609000",
                    "changeReceivables": "-15454000.00",
                    "cashFlowsOtherOperating": "3822000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31083000.00",
                    "changeInWorkingCapital": "-3392000.00",
                    "stockBasedCompensation": "10193000.00",
                    "otherNonCashItems": "3502000.00",
                    "freeCashFlow": "18959000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-25431000.00",
                    "changeToLiabilities": "-2052000.00",
                    "totalCashflowsFromInvestingActivities": "-25474000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-4146000.00",
                    "changeToOperatingActivities": "-710000.00",
                    "netIncome": "-7870000.00",
                    "changeInCash": "646000.00",
                    "beginPeriodCashFlow": "56762000.00",
                    "endPeriodCashFlow": "57408000.00",
                    "totalCashFromOperatingActivities": "31875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19985000.00",
                    "otherCashflowsFromInvestingActivities": "-9998000.00",
                    "dividendsPaid": "435600000.00",
                    "changeToInventory": "937000.00",
                    "changeToAccountReceivables": "-8972000.00",
                    "salePurchaseOfStock": "1470000.00",
                    "otherCashflowsFromFinancingActivities": "-2073000.00",
                    "changeToNetincome": "24096000.00",
                    "capitalExpenditures": "15476000",
                    "changeReceivables": "-8972000.00",
                    "cashFlowsOtherOperating": "8840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2255000.00",
                    "changeInWorkingCapital": "-10738000.00",
                    "stockBasedCompensation": "6339000.00",
                    "otherNonCashItems": "15536000.00",
                    "freeCashFlow": "16399000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "-76569000.00",
                    "changeToLiabilities": "4652000.00",
                    "totalCashflowsFromInvestingActivities": "-76569000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-1978000.00",
                    "changeToOperatingActivities": "-4190000.00",
                    "netIncome": "-2748000.00",
                    "changeInCash": "-63832000.00",
                    "beginPeriodCashFlow": "137219000.00",
                    "endPeriodCashFlow": "73387000.00",
                    "totalCashFromOperatingActivities": "17423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19500000.00",
                    "otherCashflowsFromInvestingActivities": "-22012000.00",
                    "dividendsPaid": "5000000000.00",
                    "changeToInventory": "4564000.00",
                    "changeToAccountReceivables": "-9404000.00",
                    "salePurchaseOfStock": "-1470000.00",
                    "otherCashflowsFromFinancingActivities": "-508000.00",
                    "changeToNetincome": "94404000.00",
                    "capitalExpenditures": "12563000",
                    "changeReceivables": "-9404000.00",
                    "cashFlowsOtherOperating": "147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61124000.00",
                    "changeInWorkingCapital": "-4378000.00",
                    "stockBasedCompensation": "6305000.00",
                    "otherNonCashItems": "3088000.00",
                    "freeCashFlow": "4860000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "investments": "593523000.00",
                    "changeToLiabilities": "17377000.00",
                    "totalCashflowsFromInvestingActivities": "593523000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-712594000.00",
                    "changeToOperatingActivities": "-4190000.00",
                    "netIncome": "-204029000.00",
                    "changeInCash": "-29072000.00",
                    "beginPeriodCashFlow": "166291000.00",
                    "endPeriodCashFlow": "137219000.00",
                    "totalCashFromOperatingActivities": "72992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15527000.00",
                    "otherCashflowsFromInvestingActivities": "-10362000.00",
                    "dividendsPaid": "243749000.00",
                    "changeToInventory": "779000.00",
                    "changeToAccountReceivables": "27701000.00",
                    "salePurchaseOfStock": "-547000.00",
                    "otherCashflowsFromFinancingActivities": "-3893000.00",
                    "changeToNetincome": "94404000.00",
                    "capitalExpenditures": "20371000",
                    "changeReceivables": "27701000.00",
                    "cashFlowsOtherOperating": "12010000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46079000.00",
                    "changeInWorkingCapital": "48652000.00",
                    "stockBasedCompensation": "3104000.00",
                    "otherNonCashItems": "284246000.00",
                    "freeCashFlow": "52621000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-5829000.00",
                    "changeToLiabilities": "5246000.00",
                    "totalCashflowsFromInvestingActivities": "-5829000.00",
                    "netBorrowings": "12835000.00",
                    "totalCashFromFinancingActivities": "-4271000.00",
                    "changeToOperatingActivities": "-2146000.00",
                    "netIncome": "-22659000.00",
                    "changeInCash": "75703000.00",
                    "beginPeriodCashFlow": "90588000.00",
                    "endPeriodCashFlow": "166291000.00",
                    "totalCashFromOperatingActivities": "88497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19122000.00",
                    "otherCashflowsFromInvestingActivities": "-11494000.00",
                    "dividendsPaid": "15098000.00",
                    "changeToInventory": "-3235000.00",
                    "changeToAccountReceivables": "2652000.00",
                    "salePurchaseOfStock": "-1992000.00",
                    "otherCashflowsFromFinancingActivities": "-15994000.00",
                    "changeToNetincome": "8929000.00",
                    "capitalExpenditures": "12335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20156000.00",
                    "stockBasedCompensation": "4355000.00",
                    "otherNonCashItems": "65040000.00",
                    "freeCashFlow": "76162000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-14024000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34317000.00",
                    "changeInCash": "-19700000.00",
                    "beginPeriodCashFlow": "110288000.00",
                    "endPeriodCashFlow": "90588000.00",
                    "totalCashFromOperatingActivities": "57578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18746000.00",
                    "otherCashflowsFromInvestingActivities": "-1796000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5176000.00",
                    "changeToAccountReceivables": "258000.00",
                    "salePurchaseOfStock": "1830000.00",
                    "otherCashflowsFromFinancingActivities": "-7040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47361000.00",
                    "stockBasedCompensation": "4675000.00",
                    "otherNonCashItems": "46254000.00",
                    "freeCashFlow": "45350000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3632000.00",
                    "changeInCash": "55096000.00",
                    "beginPeriodCashFlow": "55192000.00",
                    "endPeriodCashFlow": "110288000.00",
                    "totalCashFromOperatingActivities": "4531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18675000.00",
                    "otherCashflowsFromInvestingActivities": "-16329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3495000.00",
                    "changeToAccountReceivables": "-1219000.00",
                    "salePurchaseOfStock": "-3889000.00",
                    "otherCashflowsFromFinancingActivities": "6167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6478000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "-3335000.00",
                    "freeCashFlow": "-5474000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19331000.00",
                    "changeInCash": "-6338000.00",
                    "beginPeriodCashFlow": "80255000.00",
                    "endPeriodCashFlow": "73917000.00",
                    "totalCashFromOperatingActivities": "85869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46860000.00",
                    "otherCashflowsFromInvestingActivities": "17600000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "-17150000.00",
                    "changeToAccountReceivables": "37010000.00",
                    "salePurchaseOfStock": "-1328000.00",
                    "otherCashflowsFromFinancingActivities": "-128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16477000.00",
                    "stockBasedCompensation": "4649000.00",
                    "otherNonCashItems": "-2934000.00",
                    "freeCashFlow": "49880000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26819000.00",
                    "changeInCash": "-3704000.00",
                    "beginPeriodCashFlow": "83959000.00",
                    "endPeriodCashFlow": "80255000.00",
                    "totalCashFromOperatingActivities": "121902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44246000.00",
                    "otherCashflowsFromInvestingActivities": "5292000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10398000.00",
                    "changeToAccountReceivables": "-297011000.00",
                    "salePurchaseOfStock": "-896000.00",
                    "otherCashflowsFromFinancingActivities": "195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38695000.00",
                    "stockBasedCompensation": "4806000.00",
                    "otherNonCashItems": "1358000.00",
                    "freeCashFlow": "95724000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4590000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30719000.00",
                    "changeInCash": "29874000.00",
                    "beginPeriodCashFlow": "54085000.00",
                    "endPeriodCashFlow": "83959000.00",
                    "totalCashFromOperatingActivities": "33154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45090000.00",
                    "otherCashflowsFromInvestingActivities": "26670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6961000.00",
                    "changeToAccountReceivables": "-429309000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40333000.00",
                    "stockBasedCompensation": "5370000.00",
                    "otherNonCashItems": "-17355000.00",
                    "freeCashFlow": "1306000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3500000.00",
                    "changeInCash": "-5600000.00",
                    "beginPeriodCashFlow": "59700000.00",
                    "endPeriodCashFlow": "54100000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45900000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "5000000000.00",
                    "changeToInventory": "-19200000.00",
                    "changeToAccountReceivables": "1121000000.00",
                    "salePurchaseOfStock": "-1339000.00",
                    "otherCashflowsFromFinancingActivities": "5000346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19900000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "-7300000.00",
                    "freeCashFlow": "-6800000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28470000.00",
                    "changeInCash": "1709000.00",
                    "beginPeriodCashFlow": "58017000.00",
                    "endPeriodCashFlow": "59726000.00",
                    "totalCashFromOperatingActivities": "82641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45936000.00",
                    "otherCashflowsFromInvestingActivities": "12403000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "-17758000.00",
                    "changeToAccountReceivables": "43106000.00",
                    "salePurchaseOfStock": "-2152000.00",
                    "otherCashflowsFromFinancingActivities": "80277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21150000.00",
                    "stockBasedCompensation": "7585000.00",
                    "otherNonCashItems": "-22451000.00",
                    "freeCashFlow": "46275000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14436000.00",
                    "changeInCash": "4132000.00",
                    "beginPeriodCashFlow": "53885000.00",
                    "endPeriodCashFlow": "58017000.00",
                    "totalCashFromOperatingActivities": "115865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43827000.00",
                    "otherCashflowsFromInvestingActivities": "4616000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18631000.00",
                    "changeToAccountReceivables": "11218000.00",
                    "salePurchaseOfStock": "-710000.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38901000.00",
                    "stockBasedCompensation": "4252000.00",
                    "otherNonCashItems": "16083000.00",
                    "freeCashFlow": "86609000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16100000.00",
                    "changeInCash": "-6100000.00",
                    "beginPeriodCashFlow": "60000000.00",
                    "endPeriodCashFlow": "53900000.00",
                    "totalCashFromOperatingActivities": "28100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9600000.00",
                    "changeToAccountReceivables": "-43259000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47100000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "-4700000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600000.00",
                    "changeInCash": "-7200000.00",
                    "beginPeriodCashFlow": "67200000.00",
                    "endPeriodCashFlow": "60000000.00",
                    "totalCashFromOperatingActivities": "22000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48500000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "10819000.00",
                    "changeToInventory": "-19500000.00",
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "4440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34800000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "-11300000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65600000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": "68800000.00",
                    "endPeriodCashFlow": "66200000.00",
                    "totalCashFromOperatingActivities": "6300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48100000.00",
                    "otherCashflowsFromInvestingActivities": "2100000.00",
                    "dividendsPaid": "44071000.00",
                    "changeToInventory": "-26100000.00",
                    "changeToAccountReceivables": "5055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15900000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "31400000.00",
                    "freeCashFlow": "-44000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3016000.00",
                    "changeInCash": "18381000.00",
                    "beginPeriodCashFlow": "50457000.00",
                    "endPeriodCashFlow": "68838000.00",
                    "totalCashFromOperatingActivities": "88065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45929000.00",
                    "otherCashflowsFromInvestingActivities": "2676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2882000.00",
                    "changeToAccountReceivables": "51121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51520000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51104000.00",
                    "stockBasedCompensation": "1041000.00",
                    "otherNonCashItems": "184000.00",
                    "freeCashFlow": "58449000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1670000.00",
                    "changeInCash": "-12654000.00",
                    "beginPeriodCashFlow": "63111000.00",
                    "endPeriodCashFlow": "50457000.00",
                    "totalCashFromOperatingActivities": "15055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42620000.00",
                    "otherCashflowsFromInvestingActivities": "-42948000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7038000.00",
                    "changeToAccountReceivables": "-312724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47851000.00",
                    "stockBasedCompensation": "1176000.00",
                    "otherNonCashItems": "24083000.00",
                    "freeCashFlow": "-13109000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32444000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2315000.00",
                    "changeInCash": "-21966000.00",
                    "beginPeriodCashFlow": "85077000.00",
                    "endPeriodCashFlow": "63111000.00",
                    "totalCashFromOperatingActivities": "6696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40586000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5023000.00",
                    "changeToAccountReceivables": "-16518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28840000.00",
                    "stockBasedCompensation": "1652000.00",
                    "otherNonCashItems": "-2420000.00",
                    "freeCashFlow": "-25753000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10527000.00",
                    "changeInCash": "-1181000.00",
                    "beginPeriodCashFlow": "71923000.00",
                    "endPeriodCashFlow": "70742000.00",
                    "totalCashFromOperatingActivities": "30412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42687000.00",
                    "otherCashflowsFromInvestingActivities": "-16497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16137000.00",
                    "changeToAccountReceivables": "-3339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6238000.00",
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "814000.00",
                    "freeCashFlow": "-21211000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30081000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9606000.00",
                    "changeInCash": "24429000.00",
                    "beginPeriodCashFlow": "47494000.00",
                    "endPeriodCashFlow": "71923000.00",
                    "totalCashFromOperatingActivities": "93680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43611000.00",
                    "otherCashflowsFromInvestingActivities": "1357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10996000.00",
                    "changeToAccountReceivables": "35699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48880000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "16931000.00",
                    "freeCashFlow": "62242000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1822660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1860486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77262000.00",
                    "changeInCash": "14056000.00",
                    "beginPeriodCashFlow": "33438000.00",
                    "endPeriodCashFlow": "47494000.00",
                    "totalCashFromOperatingActivities": "-22486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31764000.00",
                    "otherCashflowsFromInvestingActivities": "-15274000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3110000.00",
                    "changeToAccountReceivables": "-8444000.00",
                    "salePurchaseOfStock": "-2540000.00",
                    "otherCashflowsFromFinancingActivities": "2409777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27948000.00",
                    "stockBasedCompensation": "3202000.00",
                    "otherNonCashItems": "47758000.00",
                    "freeCashFlow": "-52132000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3131000.00",
                    "changeInCash": "8283000.00",
                    "beginPeriodCashFlow": "25155000.00",
                    "endPeriodCashFlow": "33438000.00",
                    "totalCashFromOperatingActivities": "18114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10227000.00",
                    "otherCashflowsFromInvestingActivities": "-105000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-274000.00",
                    "changeToAccountReceivables": "430000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3761000.00",
                    "stockBasedCompensation": "576000.00",
                    "otherNonCashItems": "6681000.00",
                    "freeCashFlow": "9400000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "435412000.00",
                    "netBorrowings": "-476995000.00",
                    "totalCashFromFinancingActivities": "-524960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6288000.00",
                    "changeInCash": "51180000.00",
                    "beginPeriodCashFlow": "146013000.00",
                    "endPeriodCashFlow": "197193000.00",
                    "totalCashFromOperatingActivities": "140305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78597000.00",
                    "otherCashflowsFromInvestingActivities": "-21125000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "-5571000.00",
                    "changeToAccountReceivables": "-22118000.00",
                    "salePurchaseOfStock": "-46948000.00",
                    "otherCashflowsFromFinancingActivities": "-1017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14536000.00",
                    "stockBasedCompensation": "9746000.00",
                    "otherNonCashItems": "28004000.00",
                    "freeCashFlow": "69895000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-73453000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73453000.00",
                    "netBorrowings": "-11823000.00",
                    "totalCashFromFinancingActivities": "-17841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6652000.00",
                    "changeInCash": "57648000.00",
                    "beginPeriodCashFlow": "88365000.00",
                    "endPeriodCashFlow": "146013000.00",
                    "totalCashFromOperatingActivities": "149890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89362000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "76000000.00",
                    "changeToInventory": "-11180000.00",
                    "changeToAccountReceivables": "3102000.00",
                    "salePurchaseOfStock": "-5010000.00",
                    "otherCashflowsFromFinancingActivities": "-1008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20832000.00",
                    "stockBasedCompensation": "14043000.00",
                    "otherNonCashItems": "81896000.00",
                    "freeCashFlow": "80937000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-73038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65335000.00",
                    "netBorrowings": "-11847000.00",
                    "totalCashFromFinancingActivities": "-93498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71154000.00",
                    "changeInCash": "-22555000.00",
                    "beginPeriodCashFlow": "110920000.00",
                    "endPeriodCashFlow": "88365000.00",
                    "totalCashFromOperatingActivities": "137597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84598000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "56000000.00",
                    "changeToInventory": "-1399000.00",
                    "changeToAccountReceivables": "-6093000.00",
                    "salePurchaseOfStock": "-78717000.00",
                    "otherCashflowsFromFinancingActivities": "-2934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20761000.00",
                    "stockBasedCompensation": "16031000.00",
                    "otherNonCashItems": "3647000.00",
                    "freeCashFlow": "72262000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-63000000.00",
                    "changeToLiabilities": "-10127000.00",
                    "totalCashflowsFromInvestingActivities": "-63021000.00",
                    "netBorrowings": "-11692000.00",
                    "totalCashFromFinancingActivities": "-148100000.00",
                    "changeToOperatingActivities": "-7443000.00",
                    "netIncome": "73700000.00",
                    "changeInCash": "-30000000.00",
                    "beginPeriodCashFlow": "140900000.00",
                    "endPeriodCashFlow": "110900000.00",
                    "totalCashFromOperatingActivities": "186600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79100000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": "9900000.00",
                    "changeToAccountReceivables": "5500.00",
                    "salePurchaseOfStock": "-136700000.00",
                    "otherCashflowsFromFinancingActivities": "70300000.00",
                    "changeToNetincome": "33880000.00",
                    "capitalExpenditures": "58900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2100000.00",
                    "stockBasedCompensation": "20600000.00",
                    "otherNonCashItems": "13600000.00",
                    "freeCashFlow": "127700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "835700000.00",
                    "changeToLiabilities": "10000000.00",
                    "totalCashflowsFromInvestingActivities": "835700000.00",
                    "netBorrowings": "-518500000.00",
                    "totalCashFromFinancingActivities": "-964200000.00",
                    "changeToOperatingActivities": "4800000.00",
                    "netIncome": "-139600000.00",
                    "changeInCash": "3700000.00",
                    "beginPeriodCashFlow": "137200000.00",
                    "endPeriodCashFlow": "140900000.00",
                    "totalCashFromOperatingActivities": "129900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79800000.00",
                    "otherCashflowsFromInvestingActivities": "-40100000.00",
                    "dividendsPaid": "435600000.00",
                    "changeToInventory": "600000.00",
                    "changeToAccountReceivables": "-33500000.00",
                    "salePurchaseOfStock": "746000.00",
                    "otherCashflowsFromFinancingActivities": "903700000.00",
                    "changeToNetincome": "64500000.00",
                    "capitalExpenditures": "60000000",
                    "changeReceivables": "-33476000.00",
                    "cashFlowsOtherOperating": "26823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1417000.00",
                    "changeInWorkingCapital": "-18100000.00",
                    "stockBasedCompensation": "31800000.00",
                    "otherNonCashItems": "171500000.00",
                    "freeCashFlow": "69900000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "investments": "1761000.00",
                    "changeToLiabilities": "4163000.00",
                    "totalCashflowsFromInvestingActivities": "551472000.00",
                    "netBorrowings": "-450794000.00",
                    "totalCashFromFinancingActivities": "-722820000.00",
                    "changeToOperatingActivities": "-11419000.00",
                    "netIncome": "-281704000.00",
                    "changeInCash": "63302000.00",
                    "beginPeriodCashFlow": "73917000.00",
                    "endPeriodCashFlow": "137219000.00",
                    "totalCashFromOperatingActivities": "223598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76926000.00",
                    "otherCashflowsFromInvestingActivities": "-4785000.00",
                    "dividendsPaid": "243749000.00",
                    "changeToInventory": "-2976000.00",
                    "changeToAccountReceivables": "47163000.00",
                    "salePurchaseOfStock": "-4598000.00",
                    "otherCashflowsFromFinancingActivities": "-21412000.00",
                    "changeToNetincome": "337612000.00",
                    "capitalExpenditures": "51598000",
                    "changeReceivables": "7031000.00",
                    "cashFlowsOtherOperating": "62752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52250000.00",
                    "changeInWorkingCapital": "14519000.00",
                    "stockBasedCompensation": "17194000.00",
                    "otherNonCashItems": "456723000.00",
                    "freeCashFlow": "172000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "1761000.00",
                    "changeToLiabilities": "-576000.00",
                    "totalCashflowsFromInvestingActivities": "-35359000.00",
                    "netBorrowings": "-215000000.00",
                    "totalCashFromFinancingActivities": "-216100000.00",
                    "changeToOperatingActivities": "6180000.00",
                    "netIncome": "80300000.00",
                    "changeInCash": "14200000.00",
                    "beginPeriodCashFlow": "59700000.00",
                    "endPeriodCashFlow": "73900000.00",
                    "totalCashFromOperatingActivities": "267700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "182000000.00",
                    "otherCashflowsFromInvestingActivities": "30485000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "-18900000.00",
                    "changeToAccountReceivables": "11407000.00",
                    "salePurchaseOfStock": "-3600000.00",
                    "otherCashflowsFromFinancingActivities": "207000000.00",
                    "changeToNetincome": "25611000.00",
                    "capitalExpenditures": "127600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4900000.00",
                    "stockBasedCompensation": "18200000.00",
                    "otherNonCashItems": "-26200000.00",
                    "freeCashFlow": "140100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "-3491000.00",
                    "totalCashflowsFromInvestingActivities": "-119300000.00",
                    "netBorrowings": "-125959000.00",
                    "totalCashFromFinancingActivities": "-137200000.00",
                    "changeToOperatingActivities": "2859000.00",
                    "netIncome": "59600000.00",
                    "changeInCash": "-7500000.00",
                    "beginPeriodCashFlow": "67200000.00",
                    "endPeriodCashFlow": "59700000.00",
                    "totalCashFromOperatingActivities": "248600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "185200000.00",
                    "otherCashflowsFromInvestingActivities": "13500000.00",
                    "dividendsPaid": "80000000.00",
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "-10500000.00",
                    "salePurchaseOfStock": "-2920000.00",
                    "otherCashflowsFromFinancingActivities": "71679000.00",
                    "changeToNetincome": "44171000.00",
                    "capitalExpenditures": "131700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21900000.00",
                    "stockBasedCompensation": "19500000.00",
                    "otherNonCashItems": "2800000.00",
                    "freeCashFlow": "116900000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "investments": "-9000000.00",
                    "changeToLiabilities": "4343000.00",
                    "totalCashflowsFromInvestingActivities": "-182700000.00",
                    "netBorrowings": "-407329000.00",
                    "totalCashFromFinancingActivities": "19833000.00",
                    "changeToOperatingActivities": "-9982000.00",
                    "netIncome": "58600000.00",
                    "changeInCash": "-4500000.00",
                    "beginPeriodCashFlow": "70700000.00",
                    "endPeriodCashFlow": "66200000.00",
                    "totalCashFromOperatingActivities": "116100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177200000.00",
                    "otherCashflowsFromInvestingActivities": "8400000.00",
                    "dividendsPaid": "44071000.00",
                    "changeToInventory": "-21200000.00",
                    "changeToAccountReceivables": "-11463000.00",
                    "salePurchaseOfStock": "-113029000.00",
                    "otherCashflowsFromFinancingActivities": "-36267000.00",
                    "changeToNetincome": "-40001000.00",
                    "capitalExpenditures": "140500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41400000.00",
                    "stockBasedCompensation": "8800000.00",
                    "otherNonCashItems": "53100000.00",
                    "freeCashFlow": "-24400000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1929680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1861433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79158000.00",
                    "changeInCash": "45587000.00",
                    "beginPeriodCashFlow": "25155000.00",
                    "endPeriodCashFlow": "70742000.00",
                    "totalCashFromOperatingActivities": "119720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128289000.00",
                    "otherCashflowsFromInvestingActivities": "-30519000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2305000.00",
                    "changeToAccountReceivables": "10257000.00",
                    "salePurchaseOfStock": "-2540000.00",
                    "otherCashflowsFromFinancingActivities": "-16789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13046000.00",
                    "stockBasedCompensation": "5432000.00",
                    "otherNonCashItems": "51276000.00",
                    "freeCashFlow": "-1701000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11427000.00",
                    "changeInCash": "2528000.00",
                    "beginPeriodCashFlow": "22627000.00",
                    "endPeriodCashFlow": "25155000.00",
                    "totalCashFromOperatingActivities": "44715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39000000.00",
                    "otherCashflowsFromInvestingActivities": "-1696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1738000.00",
                    "changeToAccountReceivables": "10747000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1783000.00",
                    "stockBasedCompensation": "2256000.00",
                    "otherNonCashItems": "-1625000.00",
                    "freeCashFlow": "3721000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-921199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "888290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8484000.00",
                    "changeInCash": "22627000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "22627000.00",
                    "totalCashFromOperatingActivities": "55536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45413000.00",
                    "otherCashflowsFromInvestingActivities": "-177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-361000.00",
                    "changeToAccountReceivables": "-11986000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5849000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "-4745000.00",
                    "freeCashFlow": "19954000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9335000.00",
                    "minorityInterest": null,
                    "netIncome": "4314000.00",
                    "sellingGeneralAdministrative": "19126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34256000.00",
                    "reconciledDepreciation": "20490000.00",
                    "ebit": "12134000.00",
                    "ebitda": "32624000.00",
                    "depreciationAndAmortization": "20490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14932000.00",
                    "otherOperatingExpenses": "200020000.00",
                    "interestExpense": "2799000.00",
                    "taxProvision": "3589000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3589000.00",
                    "totalRevenue": "214952000.00",
                    "totalOperatingExpenses": "19324000.00",
                    "costOfRevenue": "180696000.00",
                    "totalOtherIncomeExpenseNet": "-5597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8174000.00",
                    "minorityInterest": null,
                    "netIncome": "5740000.00",
                    "sellingGeneralAdministrative": "16248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46752000.00",
                    "reconciledDepreciation": "20581000.00",
                    "ebit": "17575000.00",
                    "ebitda": "38156000.00",
                    "depreciationAndAmortization": "20581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25533000.00",
                    "otherOperatingExpenses": "173900000.00",
                    "interestExpense": "9401000.00",
                    "taxProvision": "-476000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-476000.00",
                    "totalRevenue": "199433000.00",
                    "totalOperatingExpenses": "21219000.00",
                    "costOfRevenue": "152681000.00",
                    "totalOtherIncomeExpenseNet": "-17359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8650000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20567000.00",
                    "minorityInterest": null,
                    "netIncome": "-79255000.00",
                    "sellingGeneralAdministrative": "15658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52075000.00",
                    "reconciledDepreciation": "10950000.00",
                    "ebit": "28935000.00",
                    "ebitda": "39885000.00",
                    "depreciationAndAmortization": "10950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34223000.00",
                    "otherOperatingExpenses": "170684000.00",
                    "interestExpense": "8368000.00",
                    "taxProvision": "20195000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20195000.00",
                    "totalRevenue": "204907000.00",
                    "totalOperatingExpenses": "17852000.00",
                    "costOfRevenue": "152832000.00",
                    "totalOtherIncomeExpenseNet": "-13656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "372000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8050000.00",
                    "minorityInterest": null,
                    "netIncome": "5986000.00",
                    "sellingGeneralAdministrative": "22661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47067000.00",
                    "reconciledDepreciation": "23942000.00",
                    "ebit": "17082000.00",
                    "ebitda": "41024000.00",
                    "depreciationAndAmortization": "23942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21750000.00",
                    "otherOperatingExpenses": "178378000.00",
                    "interestExpense": "9032000.00",
                    "taxProvision": "2064000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2064000.00",
                    "totalRevenue": "200128000.00",
                    "totalOperatingExpenses": "25317000.00",
                    "costOfRevenue": "153061000.00",
                    "totalOtherIncomeExpenseNet": "-13700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10372000.00",
                    "minorityInterest": null,
                    "netIncome": "-3597000.00",
                    "sellingGeneralAdministrative": "21345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16968000.00",
                    "reconciledDepreciation": "23124000.00",
                    "ebit": "-4159000.00",
                    "ebitda": "14145000.00",
                    "depreciationAndAmortization": "18304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145000.00",
                    "otherOperatingExpenses": "142964000.00",
                    "interestExpense": "6213000.00",
                    "taxProvision": "-552000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2238000.00",
                    "totalRevenue": "143109000.00",
                    "totalOperatingExpenses": "16823000.00",
                    "costOfRevenue": "126141000.00",
                    "totalOtherIncomeExpenseNet": "-10517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3597000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37545000.00",
                    "minorityInterest": null,
                    "netIncome": "-30419000.00",
                    "sellingGeneralAdministrative": "19616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53933000.00",
                    "reconciledDepreciation": "22578000.00",
                    "ebit": "-25728000.00",
                    "ebitda": "-3150000.00",
                    "depreciationAndAmortization": "22578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24752000.00",
                    "otherOperatingExpenses": "157209000.00",
                    "interestExpense": "11817000.00",
                    "taxProvision": "-7126000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7126000.00",
                    "totalRevenue": "181961000.00",
                    "totalOperatingExpenses": "29181000.00",
                    "costOfRevenue": "128028000.00",
                    "totalOtherIncomeExpenseNet": "-62297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18748000.00",
                    "minorityInterest": null,
                    "netIncome": "14251000.00",
                    "sellingGeneralAdministrative": "19950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54703000.00",
                    "reconciledDepreciation": "23227000.00",
                    "ebit": "30053000.00",
                    "ebitda": "53280000.00",
                    "depreciationAndAmortization": "23227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31541000.00",
                    "otherOperatingExpenses": "147634000.00",
                    "interestExpense": "11305000.00",
                    "taxProvision": "4497000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4497000.00",
                    "totalRevenue": "179175000.00",
                    "totalOperatingExpenses": "23162000.00",
                    "costOfRevenue": "124472000.00",
                    "totalOtherIncomeExpenseNet": "-12793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14251000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11375000.00",
                    "minorityInterest": null,
                    "netIncome": "8295000.00",
                    "sellingGeneralAdministrative": "22707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53663000.00",
                    "reconciledDepreciation": "21624000.00",
                    "ebit": "24270000.00",
                    "ebitda": "45894000.00",
                    "depreciationAndAmortization": "21624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27848000.00",
                    "otherOperatingExpenses": "154972000.00",
                    "interestExpense": "12895000.00",
                    "taxProvision": "3080000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3080000.00",
                    "totalRevenue": "182820000.00",
                    "totalOperatingExpenses": "25815000.00",
                    "costOfRevenue": "129157000.00",
                    "totalOtherIncomeExpenseNet": "-16473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2400000.00",
                    "minorityInterest": null,
                    "netIncome": "1221000.00",
                    "sellingGeneralAdministrative": "21604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39223000.00",
                    "reconciledDepreciation": "21933000.00",
                    "ebit": "15809000.00",
                    "ebitda": "37742000.00",
                    "depreciationAndAmortization": "21933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13953000.00",
                    "otherOperatingExpenses": "146584000.00",
                    "interestExpense": "13409000.00",
                    "taxProvision": "1179000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1179000.00",
                    "totalRevenue": "160537000.00",
                    "totalOperatingExpenses": "25270000.00",
                    "costOfRevenue": "121314000.00",
                    "totalOtherIncomeExpenseNet": "-11553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1221000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23089000.00",
                    "minorityInterest": null,
                    "netIncome": "29929000.00",
                    "sellingGeneralAdministrative": "19755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47317000.00",
                    "reconciledDepreciation": "22142000.00",
                    "ebit": "37007000.00",
                    "ebitda": "59149000.00",
                    "depreciationAndAmortization": "22142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22750000.00",
                    "otherOperatingExpenses": "150058000.00",
                    "interestExpense": "13918000.00",
                    "taxProvision": "-6840000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6840000.00",
                    "totalRevenue": "172808000.00",
                    "totalOperatingExpenses": "24567000.00",
                    "costOfRevenue": "125491000.00",
                    "totalOtherIncomeExpenseNet": "339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29929000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24465000.00",
                    "minorityInterest": null,
                    "netIncome": "16574000.00",
                    "sellingGeneralAdministrative": "16900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53184000.00",
                    "reconciledDepreciation": "21234000.00",
                    "ebit": "36276000.00",
                    "ebitda": "57566000.00",
                    "depreciationAndAmortization": "21290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31929000.00",
                    "otherOperatingExpenses": "141397000.00",
                    "interestExpense": "11811000.00",
                    "taxProvision": "7900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7891000.00",
                    "totalRevenue": "173326000.00",
                    "totalOperatingExpenses": "21255000.00",
                    "costOfRevenue": "120142000.00",
                    "totalOtherIncomeExpenseNet": "-7464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16600000.00",
                    "netIncomeApplicableToCommonShares": "16574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34909000.00",
                    "minorityInterest": null,
                    "netIncome": "26122000.00",
                    "sellingGeneralAdministrative": "21400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60970000.00",
                    "reconciledDepreciation": "20903000.00",
                    "ebit": "44077000.00",
                    "ebitda": "65046000.00",
                    "depreciationAndAmortization": "20969000.00",
                    "nonOperatingIncomeNetOther": "10764000.00",
                    "operatingIncome": "33313000.00",
                    "otherOperatingExpenses": "150797000.00",
                    "interestExpense": "9168000.00",
                    "taxProvision": "8800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8787000.00",
                    "totalRevenue": "184110000.00",
                    "totalOperatingExpenses": "27657000.00",
                    "costOfRevenue": "123140000.00",
                    "totalOtherIncomeExpenseNet": "1596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26100000.00",
                    "netIncomeApplicableToCommonShares": "26122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-524000.00",
                    "minorityInterest": null,
                    "netIncome": "-1471000.00",
                    "sellingGeneralAdministrative": "21119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36493000.00",
                    "reconciledDepreciation": "20200000.00",
                    "ebit": "9308000.00",
                    "ebitda": "29505000.00",
                    "depreciationAndAmortization": "20197000.00",
                    "nonOperatingIncomeNetOther": "650000.00",
                    "operatingIncome": "8658000.00",
                    "otherOperatingExpenses": "152216000.00",
                    "interestExpense": "9832000.00",
                    "taxProvision": "900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "947000.00",
                    "totalRevenue": "160874000.00",
                    "totalOperatingExpenses": "27835000.00",
                    "costOfRevenue": "124381000.00",
                    "totalOtherIncomeExpenseNet": "-9182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1471000.00",
                    "netIncomeApplicableToCommonShares": "-1471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24307000.00",
                    "minorityInterest": null,
                    "netIncome": "25252000.00",
                    "sellingGeneralAdministrative": "17500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49367000.00",
                    "reconciledDepreciation": "20297000.00",
                    "ebit": "34644000.00",
                    "ebitda": "55004000.00",
                    "depreciationAndAmortization": "20360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22002000.00",
                    "otherOperatingExpenses": "160738000.00",
                    "interestExpense": "10337000.00",
                    "taxProvision": "2900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2957000.00",
                    "totalRevenue": "182740000.00",
                    "totalOperatingExpenses": "27365000.00",
                    "costOfRevenue": "133373000.00",
                    "totalOtherIncomeExpenseNet": "2305000.00",
                    "discontinuedOperations": "3900000.00",
                    "netIncomeFromContinuingOps": "21500000.00",
                    "netIncomeApplicableToCommonShares": "25400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30291000.00",
                    "minorityInterest": null,
                    "netIncome": "21325000.00",
                    "sellingGeneralAdministrative": "21500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67669000.00",
                    "reconciledDepreciation": "19596000.00",
                    "ebit": "39833000.00",
                    "ebitda": "59432000.00",
                    "depreciationAndAmortization": "19599000.00",
                    "nonOperatingIncomeNetOther": "1297000.00",
                    "operatingIncome": "38536000.00",
                    "otherOperatingExpenses": "193997000.00",
                    "interestExpense": "9542000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8966000.00",
                    "totalRevenue": "232533000.00",
                    "totalOperatingExpenses": "29133000.00",
                    "costOfRevenue": "164864000.00",
                    "totalOtherIncomeExpenseNet": "-8245000.00",
                    "discontinuedOperations": "3900000.00",
                    "netIncomeFromContinuingOps": "21300000.00",
                    "netIncomeApplicableToCommonShares": "21300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26542000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19245000.00",
                    "sellingGeneralAdministrative": "22800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59859000.00",
                    "reconciledDepreciation": "19754000.00",
                    "ebit": "35430000.00",
                    "ebitda": "55088000.00",
                    "depreciationAndAmortization": "19658000.00",
                    "nonOperatingIncomeNetOther": "8019000.00",
                    "operatingIncome": "27411000.00",
                    "otherOperatingExpenses": "197761000.00",
                    "interestExpense": "8888000.00",
                    "taxProvision": "7300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7297000.00",
                    "totalRevenue": "225172000.00",
                    "totalOperatingExpenses": "32448000.00",
                    "costOfRevenue": "165313000.00",
                    "totalOtherIncomeExpenseNet": "-869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19200000.00",
                    "netIncomeApplicableToCommonShares": "19200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13595000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7875000.00",
                    "sellingGeneralAdministrative": "23536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47735000.00",
                    "reconciledDepreciation": "19500000.00",
                    "ebit": "22045000.00",
                    "ebitda": "41591000.00",
                    "depreciationAndAmortization": "19546000.00",
                    "nonOperatingIncomeNetOther": "5609000.00",
                    "operatingIncome": "16436000.00",
                    "otherOperatingExpenses": "163278000.00",
                    "interestExpense": "8450000.00",
                    "taxProvision": "5700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5720000.00",
                    "totalRevenue": "179714000.00",
                    "totalOperatingExpenses": "31299000.00",
                    "costOfRevenue": "131979000.00",
                    "totalOtherIncomeExpenseNet": "-2841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7875000.00",
                    "netIncomeApplicableToCommonShares": "7875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7499000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25435000.00",
                    "sellingGeneralAdministrative": "29000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54425000.00",
                    "reconciledDepreciation": "19716000.00",
                    "ebit": "23563000.00",
                    "ebitda": "43220000.00",
                    "depreciationAndAmortization": "19657000.00",
                    "nonOperatingIncomeNetOther": "5584000.00",
                    "operatingIncome": "17979000.00",
                    "otherOperatingExpenses": "152218000.00",
                    "interestExpense": "8788000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7052000.00",
                    "totalRevenue": "170197000.00",
                    "totalOperatingExpenses": "36446000.00",
                    "costOfRevenue": "115772000.00",
                    "totalOtherIncomeExpenseNet": "-3204000.00",
                    "discontinuedOperations": "17712000.00",
                    "netIncomeFromContinuingOps": "7800000.00",
                    "netIncomeApplicableToCommonShares": "7800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7280000.00",
                    "minorityInterest": "-76000.00",
                    "netIncome": "-71259000.00",
                    "sellingGeneralAdministrative": "24836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53644000.00",
                    "reconciledDepreciation": "20599000.00",
                    "ebit": "16285000.00",
                    "ebitda": "36884000.00",
                    "depreciationAndAmortization": "20599000.00",
                    "nonOperatingIncomeNetOther": "-6209000.00",
                    "operatingIncome": "22494000.00",
                    "otherOperatingExpenses": "144934000.00",
                    "interestExpense": "9005000.00",
                    "taxProvision": "2591000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2591000.00",
                    "totalRevenue": "167428000.00",
                    "totalOperatingExpenses": "31150000.00",
                    "costOfRevenue": "113784000.00",
                    "totalOtherIncomeExpenseNet": "-15214000.00",
                    "discontinuedOperations": "-75872000.00",
                    "netIncomeFromContinuingOps": "4689000.00",
                    "netIncomeApplicableToCommonShares": "-71259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176000.00",
                    "minorityInterest": "-700000.00",
                    "netIncome": "-1490000.00",
                    "sellingGeneralAdministrative": "21900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38473000.00",
                    "reconciledDepreciation": "20000000.00",
                    "ebit": "8565000.00",
                    "ebitda": "28550000.00",
                    "depreciationAndAmortization": "19985000.00",
                    "nonOperatingIncomeNetOther": "-3087000.00",
                    "operatingIncome": "11652000.00",
                    "otherOperatingExpenses": "135300000.00",
                    "interestExpense": "8741000.00",
                    "taxProvision": "7700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7694000.00",
                    "totalRevenue": "146952000.00",
                    "totalOperatingExpenses": "26821000.00",
                    "costOfRevenue": "108479000.00",
                    "totalOtherIncomeExpenseNet": "-11828000.00",
                    "discontinuedOperations": "6400000.00",
                    "netIncomeFromContinuingOps": "-7900000.00",
                    "netIncomeApplicableToCommonShares": "-1500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7938000.00",
                    "minorityInterest": "-740000.00",
                    "netIncome": "-92635000.00",
                    "sellingGeneralAdministrative": "22130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30119000.00",
                    "reconciledDepreciation": "19500000.00",
                    "ebit": "2518000.00",
                    "ebitda": "22018000.00",
                    "depreciationAndAmortization": "19500000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "2482000.00",
                    "otherOperatingExpenses": "124142000.00",
                    "interestExpense": "10456000.00",
                    "taxProvision": "-5190000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5190000.00",
                    "totalRevenue": "126624000.00",
                    "totalOperatingExpenses": "27637000.00",
                    "costOfRevenue": "96505000.00",
                    "totalOtherIncomeExpenseNet": "-10420000.00",
                    "discontinuedOperations": "-89887000.00",
                    "netIncomeFromContinuingOps": "-2748000.00",
                    "netIncomeApplicableToCommonShares": "-92635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-281604000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-302433000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": "23252000.00",
                    "grossProfit": "-4583000.00",
                    "reconciledDepreciation": "15527000.00",
                    "ebit": "-279997000.00",
                    "ebitda": "-264470000.00",
                    "depreciationAndAmortization": "15527000.00",
                    "nonOperatingIncomeNetOther": "-5487000.00",
                    "operatingIncome": "-274510000.00",
                    "otherOperatingExpenses": "280431000.00",
                    "interestExpense": "1607000.00",
                    "taxProvision": "-77575000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "260000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-77575000.00",
                    "totalRevenue": "5921000.00",
                    "totalOperatingExpenses": "269927000.00",
                    "costOfRevenue": "10504000.00",
                    "totalOtherIncomeExpenseNet": "-7094000.00",
                    "discontinuedOperations": "-33800000.00",
                    "netIncomeFromContinuingOps": "-204029000.00",
                    "netIncomeApplicableToCommonShares": "-216700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1349000.00",
                    "minorityInterest": "3699000.00",
                    "netIncome": "7512000.00",
                    "sellingGeneralAdministrative": "37070000.00",
                    "sellingAndMarketingExpenses": "9142000.00",
                    "grossProfit": "40831000.00",
                    "reconciledDepreciation": "45820000.00",
                    "ebit": "9081000.00",
                    "ebitda": "28203000.00",
                    "depreciationAndAmortization": "19122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18754000.00",
                    "otherOperatingExpenses": "111921000.00",
                    "interestExpense": "10430000.00",
                    "taxProvision": "11764000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18642000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21310000.00",
                    "totalRevenue": "130675000.00",
                    "totalOperatingExpenses": "22077000.00",
                    "costOfRevenue": "89844000.00",
                    "totalOtherIncomeExpenseNet": "-20103000.00",
                    "discontinuedOperations": "-33800000.00",
                    "netIncomeFromContinuingOps": "7810000.00",
                    "netIncomeApplicableToCommonShares": "7512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9687000.00",
                    "minorityInterest": null,
                    "netIncome": "15926000.00",
                    "sellingGeneralAdministrative": "38926000.00",
                    "sellingAndMarketingExpenses": "9929000.00",
                    "grossProfit": "34873000.00",
                    "reconciledDepreciation": "44823000.00",
                    "ebit": "24823000.00",
                    "ebitda": "43569000.00",
                    "depreciationAndAmortization": "18746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9846000.00",
                    "otherOperatingExpenses": "105795000.00",
                    "interestExpense": "15136000.00",
                    "taxProvision": "16262000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24630000.00",
                    "totalRevenue": "115641000.00",
                    "totalOperatingExpenses": "25027000.00",
                    "costOfRevenue": "80768000.00",
                    "totalOtherIncomeExpenseNet": "-159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16247000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5012000.00",
                    "minorityInterest": null,
                    "netIncome": "224000.00",
                    "sellingGeneralAdministrative": "43298000.00",
                    "sellingAndMarketingExpenses": "8664000.00",
                    "grossProfit": "37704000.00",
                    "reconciledDepreciation": "45670000.00",
                    "ebit": "10286000.00",
                    "ebitda": "28961000.00",
                    "depreciationAndAmortization": "18675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11974000.00",
                    "otherOperatingExpenses": "113580000.00",
                    "interestExpense": "15298000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1665000.00",
                    "totalRevenue": "125554000.00",
                    "totalOperatingExpenses": "25730000.00",
                    "costOfRevenue": "87850000.00",
                    "totalOtherIncomeExpenseNet": "-16986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20558000.00",
                    "minorityInterest": null,
                    "netIncome": "19101000.00",
                    "sellingGeneralAdministrative": "43269000.00",
                    "sellingAndMarketingExpenses": "8963000.00",
                    "grossProfit": "81220000.00",
                    "reconciledDepreciation": "46860000.00",
                    "ebit": "47228000.00",
                    "ebitda": "94088000.00",
                    "depreciationAndAmortization": "46860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30464000.00",
                    "otherOperatingExpenses": "321911000.00",
                    "interestExpense": "26670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1227000.00",
                    "totalRevenue": "352375000.00",
                    "totalOperatingExpenses": "50756000.00",
                    "costOfRevenue": "271155000.00",
                    "totalOtherIncomeExpenseNet": "-9906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43537000.00",
                    "minorityInterest": null,
                    "netIncome": "26700000.00",
                    "sellingGeneralAdministrative": "39528000.00",
                    "sellingAndMarketingExpenses": "11729000.00",
                    "grossProfit": "112897000.00",
                    "reconciledDepreciation": "44246000.00",
                    "ebit": "71234000.00",
                    "ebitda": "115480000.00",
                    "depreciationAndAmortization": "44246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57574000.00",
                    "otherOperatingExpenses": "362161000.00",
                    "interestExpense": "27697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16718000.00",
                    "totalRevenue": "423801000.00",
                    "totalOperatingExpenses": "51257000.00",
                    "costOfRevenue": "310904000.00",
                    "totalOtherIncomeExpenseNet": "-14037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51026000.00",
                    "minorityInterest": null,
                    "netIncome": "30574000.00",
                    "sellingGeneralAdministrative": "43375000.00",
                    "sellingAndMarketingExpenses": "11478000.00",
                    "grossProfit": "115495000.00",
                    "reconciledDepreciation": "45090000.00",
                    "ebit": "79566000.00",
                    "ebitda": "124656000.00",
                    "depreciationAndAmortization": "45090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70301000.00",
                    "otherOperatingExpenses": "371033000.00",
                    "interestExpense": "28540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20307000.00",
                    "totalRevenue": "431675000.00",
                    "totalOperatingExpenses": "54853000.00",
                    "costOfRevenue": "316180000.00",
                    "totalOtherIncomeExpenseNet": "-19275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5888000.00",
                    "minorityInterest": null,
                    "netIncome": "3200000.00",
                    "sellingGeneralAdministrative": "40708000.00",
                    "sellingAndMarketingExpenses": "9919000.00",
                    "grossProfit": "80910000.00",
                    "reconciledDepreciation": "45894000.00",
                    "ebit": "34506000.00",
                    "ebitda": "80406000.00",
                    "depreciationAndAmortization": "45900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29463000.00",
                    "otherOperatingExpenses": "328938000.00",
                    "interestExpense": "28618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2447000.00",
                    "totalRevenue": "359221000.00",
                    "totalOperatingExpenses": "50627000.00",
                    "costOfRevenue": "278311000.00",
                    "totalOtherIncomeExpenseNet": "-23575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35875000.00",
                    "minorityInterest": null,
                    "netIncome": "28200000.00",
                    "sellingGeneralAdministrative": "42388000.00",
                    "sellingAndMarketingExpenses": "11075000.00",
                    "grossProfit": "87609000.00",
                    "reconciledDepreciation": "45936000.00",
                    "ebit": "36129000.00",
                    "ebitda": "82065000.00",
                    "depreciationAndAmortization": "45936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57459000.00",
                    "otherOperatingExpenses": "345895000.00",
                    "interestExpense": "29101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7405000.00",
                    "totalRevenue": "380041000.00",
                    "totalOperatingExpenses": "53463000.00",
                    "costOfRevenue": "292432000.00",
                    "totalOtherIncomeExpenseNet": "-21584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22906000.00",
                    "minorityInterest": null,
                    "netIncome": "14185000.00",
                    "sellingGeneralAdministrative": "42145000.00",
                    "sellingAndMarketingExpenses": "10811000.00",
                    "grossProfit": "107500000.00",
                    "reconciledDepreciation": "43827000.00",
                    "ebit": "54859000.00",
                    "ebitda": "98686000.00",
                    "depreciationAndAmortization": "43827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48854000.00",
                    "otherOperatingExpenses": "372659000.00",
                    "interestExpense": "28238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8470000.00",
                    "totalRevenue": "427203000.00",
                    "totalOperatingExpenses": "52956000.00",
                    "costOfRevenue": "319703000.00",
                    "totalOtherIncomeExpenseNet": "-25948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29808000.00",
                    "minorityInterest": null,
                    "netIncome": "15800000.00",
                    "sellingGeneralAdministrative": "43477000.00",
                    "sellingAndMarketingExpenses": "11234000.00",
                    "grossProfit": "108404000.00",
                    "reconciledDepreciation": "46983000.00",
                    "ebit": "54778000.00",
                    "ebitda": "101761000.00",
                    "depreciationAndAmortization": "46983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49054000.00",
                    "otherOperatingExpenses": "381020000.00",
                    "interestExpense": "27221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13649000.00",
                    "totalRevenue": "434713000.00",
                    "totalOperatingExpenses": "54711000.00",
                    "costOfRevenue": "326309000.00",
                    "totalOtherIncomeExpenseNet": "-19246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27000.00",
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": "40618000.00",
                    "sellingAndMarketingExpenses": "8864000.00",
                    "grossProfit": "78121000.00",
                    "reconciledDepreciation": "48488000.00",
                    "ebit": "29700000.00",
                    "ebitda": "78188000.00",
                    "depreciationAndAmortization": "48488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28189000.00",
                    "otherOperatingExpenses": "337558000.00",
                    "interestExpense": "29163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-529000.00",
                    "totalRevenue": "366197000.00",
                    "totalOperatingExpenses": "49482000.00",
                    "costOfRevenue": "288076000.00",
                    "totalOtherIncomeExpenseNet": "-28162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13859000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58902000.00",
                    "minorityInterest": null,
                    "netIncome": "65000000.00",
                    "sellingGeneralAdministrative": "39227000.00",
                    "sellingAndMarketingExpenses": "12636000.00",
                    "grossProfit": "84151000.00",
                    "reconciledDepreciation": "48005000.00",
                    "ebit": "-23899000.00",
                    "ebitda": "24106000.00",
                    "depreciationAndAmortization": "48005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27882000.00",
                    "otherOperatingExpenses": "325786000.00",
                    "interestExpense": "35003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-124466000.00",
                    "totalRevenue": "358074000.00",
                    "totalOperatingExpenses": "51863000.00",
                    "costOfRevenue": "273923000.00",
                    "totalOtherIncomeExpenseNet": "-87117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2156000.00",
                    "minorityInterest": null,
                    "netIncome": "-3400000.00",
                    "sellingGeneralAdministrative": "37419000.00",
                    "sellingAndMarketingExpenses": "10017000.00",
                    "grossProfit": "102559000.00",
                    "reconciledDepreciation": "45929000.00",
                    "ebit": "54894000.00",
                    "ebitda": "100823000.00",
                    "depreciationAndAmortization": "45929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46557000.00",
                    "otherOperatingExpenses": "336706000.00",
                    "interestExpense": "49079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5172000.00",
                    "totalRevenue": "391829000.00",
                    "totalOperatingExpenses": "47436000.00",
                    "costOfRevenue": "289270000.00",
                    "totalOtherIncomeExpenseNet": "-44229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1337000.00",
                    "minorityInterest": null,
                    "netIncome": "-1609000.00",
                    "sellingGeneralAdministrative": "36608000.00",
                    "sellingAndMarketingExpenses": "9919000.00",
                    "grossProfit": "107414000.00",
                    "reconciledDepreciation": "42620000.00",
                    "ebit": "58387000.00",
                    "ebitda": "101007000.00",
                    "depreciationAndAmortization": "42620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55080000.00",
                    "otherOperatingExpenses": "328380000.00",
                    "interestExpense": "48176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3007000.00",
                    "totalRevenue": "389267000.00",
                    "totalOperatingExpenses": "46527000.00",
                    "costOfRevenue": "281853000.00",
                    "totalOtherIncomeExpenseNet": "-53743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5225000.00",
                    "minorityInterest": null,
                    "netIncome": "-2454000.00",
                    "sellingGeneralAdministrative": "35962000.00",
                    "sellingAndMarketingExpenses": "6179000.00",
                    "grossProfit": "82712000.00",
                    "reconciledDepreciation": "40586000.00",
                    "ebit": "41442000.00",
                    "ebitda": "82028000.00",
                    "depreciationAndAmortization": "40586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37652000.00",
                    "otherOperatingExpenses": "292360000.00",
                    "interestExpense": "46785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2910000.00",
                    "totalRevenue": "332931000.00",
                    "totalOperatingExpenses": "42141000.00",
                    "costOfRevenue": "250219000.00",
                    "totalOtherIncomeExpenseNet": "-42877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7266000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15445000.00",
                    "minorityInterest": null,
                    "netIncome": "10664000.00",
                    "sellingGeneralAdministrative": "34835000.00",
                    "sellingAndMarketingExpenses": "10998000.00",
                    "grossProfit": "70394000.00",
                    "reconciledDepreciation": "42687000.00",
                    "ebit": "31425000.00",
                    "ebitda": "74112000.00",
                    "depreciationAndAmortization": "42687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15139000.00",
                    "otherOperatingExpenses": "298170000.00",
                    "interestExpense": "45953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25972000.00",
                    "totalRevenue": "322731000.00",
                    "totalOperatingExpenses": "45833000.00",
                    "costOfRevenue": "252337000.00",
                    "totalOtherIncomeExpenseNet": "-30584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13142000.00",
                    "minorityInterest": null,
                    "netIncome": "-10017000.00",
                    "sellingGeneralAdministrative": "37253000.00",
                    "sellingAndMarketingExpenses": "10194000.00",
                    "grossProfit": "95299000.00",
                    "reconciledDepreciation": "43611000.00",
                    "ebit": "52917000.00",
                    "ebitda": "96528000.00",
                    "depreciationAndAmortization": "43611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44254000.00",
                    "otherOperatingExpenses": "322127000.00",
                    "interestExpense": "48610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3536000.00",
                    "totalRevenue": "369979000.00",
                    "totalOperatingExpenses": "47447000.00",
                    "costOfRevenue": "274680000.00",
                    "totalOtherIncomeExpenseNet": "-57396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37549000.00",
                    "minorityInterest": null,
                    "netIncome": "-77262000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38119000.00",
                    "ebitda": "69883000.00",
                    "depreciationAndAmortization": "31764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38119000.00",
                    "otherOperatingExpenses": "280380000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39399000.00",
                    "totalRevenue": "277554000.00",
                    "totalOperatingExpenses": "82838000.00",
                    "costOfRevenue": "197542000.00",
                    "totalOtherIncomeExpenseNet": "-54298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2981000.00",
                    "minorityInterest": null,
                    "netIncome": "-3131000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16139000.00",
                    "ebitda": "26366000.00",
                    "depreciationAndAmortization": "10227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16139000.00",
                    "otherOperatingExpenses": "85865000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "93913000.00",
                    "totalOperatingExpenses": "18053000.00",
                    "costOfRevenue": "67812000.00",
                    "totalOtherIncomeExpenseNet": "-11029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25786000.00",
                    "minorityInterest": null,
                    "netIncome": "-71126000.00",
                    "sellingGeneralAdministrative": "66016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158086000.00",
                    "reconciledDepreciation": "78597000.00",
                    "ebit": "59989000.00",
                    "ebitda": "138586000.00",
                    "depreciationAndAmortization": "78597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78430000.00",
                    "otherOperatingExpenses": "645085000.00",
                    "interestExpense": "34203000.00",
                    "taxProvision": "19498000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19498000.00",
                    "totalRevenue": "723515000.00",
                    "totalOperatingExpenses": "79656000.00",
                    "costOfRevenue": "565429000.00",
                    "totalOtherIncomeExpenseNet": "-52644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6288000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5022000.00",
                    "minorityInterest": null,
                    "netIncome": "-6652000.00",
                    "sellingGeneralAdministrative": "83876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201522000.00",
                    "reconciledDepreciation": "89362000.00",
                    "ebit": "44404000.00",
                    "ebitda": "133766000.00",
                    "depreciationAndAmortization": "89362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98094000.00",
                    "otherOperatingExpenses": "606399000.00",
                    "interestExpense": "49426000.00",
                    "taxProvision": "1630000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1630000.00",
                    "totalRevenue": "704493000.00",
                    "totalOperatingExpenses": "103428000.00",
                    "costOfRevenue": "502971000.00",
                    "totalOtherIncomeExpenseNet": "-103116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81939000.00",
                    "minorityInterest": null,
                    "netIncome": "71154000.00",
                    "sellingGeneralAdministrative": "77015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197965000.00",
                    "reconciledDepreciation": "82816000.00",
                    "ebit": "126669000.00",
                    "ebitda": "211267000.00",
                    "depreciationAndAmortization": "84598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96650000.00",
                    "otherOperatingExpenses": "594468000.00",
                    "interestExpense": "44730000.00",
                    "taxProvision": "20582000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10785000.00",
                    "totalRevenue": "691118000.00",
                    "totalOperatingExpenses": "101315000.00",
                    "costOfRevenue": "493153000.00",
                    "totalOtherIncomeExpenseNet": "-14711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7232000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94735000.00",
                    "minorityInterest": null,
                    "netIncome": "73697000.00",
                    "sellingGeneralAdministrative": "85300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224630000.00",
                    "reconciledDepreciation": "79100000.00",
                    "ebit": "131952000.00",
                    "ebitda": "211115000.00",
                    "depreciationAndAmortization": "79163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104385000.00",
                    "otherOperatingExpenses": "715774000.00",
                    "interestExpense": "37217000.00",
                    "taxProvision": "24900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24940000.00",
                    "totalRevenue": "820159000.00",
                    "totalOperatingExpenses": "120245000.00",
                    "costOfRevenue": "595529000.00",
                    "totalOtherIncomeExpenseNet": "-9650000.00",
                    "discontinuedOperations": "3902000.00",
                    "netIncomeFromContinuingOps": "69800000.00",
                    "netIncomeApplicableToCommonShares": "73697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7499000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13941000.00",
                    "minorityInterest": "-333000.00",
                    "netIncome": "-139949000.00",
                    "sellingGeneralAdministrative": "97800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176661000.00",
                    "reconciledDepreciation": "79800000.00",
                    "ebit": "50931000.00",
                    "ebitda": "130672000.00",
                    "depreciationAndAmortization": "79741000.00",
                    "nonOperatingIncomeNetOther": "-3676000.00",
                    "operatingIncome": "54607000.00",
                    "otherOperatingExpenses": "556594000.00",
                    "interestExpense": "36990000.00",
                    "taxProvision": "12100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12147000.00",
                    "totalRevenue": "611201000.00",
                    "totalOperatingExpenses": "122054000.00",
                    "costOfRevenue": "434540000.00",
                    "totalOtherIncomeExpenseNet": "-40666000.00",
                    "discontinuedOperations": "-141410000.00",
                    "netIncomeFromContinuingOps": "1800000.00",
                    "netIncomeApplicableToCommonShares": "1800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2215000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-278771000.00",
                    "sellingGeneralAdministrative": "125294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150953000.00",
                    "reconciledDepreciation": "151840000.00",
                    "ebit": "52624000.00",
                    "ebitda": "129550000.00",
                    "depreciationAndAmortization": "76926000.00",
                    "nonOperatingIncomeNetOther": "2318000.00",
                    "operatingIncome": "51566000.00",
                    "otherOperatingExpenses": "444354000.00",
                    "interestExpense": "50409000.00",
                    "taxProvision": "-48122000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "260000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-52065000.00",
                    "totalRevenue": "495920000.00",
                    "totalOperatingExpenses": "99387000.00",
                    "costOfRevenue": "344967000.00",
                    "totalOtherIncomeExpenseNet": "-49351000.00",
                    "discontinuedOperations": "-102506000.00",
                    "netIncomeFromContinuingOps": "-179463000.00",
                    "netIncomeApplicableToCommonShares": "-278771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12514000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43419000.00",
                    "minorityInterest": "5868000.00",
                    "netIncome": "79539000.00",
                    "sellingGeneralAdministrative": "166880000.00",
                    "sellingAndMarketingExpenses": "83371000.00",
                    "grossProfit": "167210000.00",
                    "reconciledDepreciation": "182090000.00",
                    "ebit": "110291000.00",
                    "ebitda": "185072000.00",
                    "depreciationAndAmortization": "74781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65967000.00",
                    "otherOperatingExpenses": "466780000.00",
                    "interestExpense": "66872000.00",
                    "taxProvision": "40699000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12299000.00",
                    "totalRevenue": "532747000.00",
                    "totalOperatingExpenses": "101243000.00",
                    "costOfRevenue": "365537000.00",
                    "totalOtherIncomeExpenseNet": "-22548000.00",
                    "discontinuedOperations": "14403000.00",
                    "netIncomeFromContinuingOps": "80310000.00",
                    "netIncomeApplicableToCommonShares": "79539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88616000.00",
                    "minorityInterest": "4585000.00",
                    "netIncome": "58300000.00",
                    "sellingGeneralAdministrative": "168628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381634000.00",
                    "reconciledDepreciation": "185234000.00",
                    "ebit": "202595000.00",
                    "ebitda": "387829000.00",
                    "depreciationAndAmortization": "185234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183556000.00",
                    "otherOperatingExpenses": "1437132000.00",
                    "interestExpense": "90758000.00",
                    "taxProvision": "28995000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28995000.00",
                    "totalRevenue": "1608154000.00",
                    "totalOperatingExpenses": "210612000.00",
                    "costOfRevenue": "1226520000.00",
                    "totalOtherIncomeExpenseNet": "-99536000.00",
                    "discontinuedOperations": "9029000.00",
                    "netIncomeFromContinuingOps": "59621000.00",
                    "netIncomeApplicableToCommonShares": "58300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13859000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60634000.00",
                    "minorityInterest": "3919000.00",
                    "netIncome": "57600000.00",
                    "sellingGeneralAdministrative": "148884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "376836000.00",
                    "reconciledDepreciation": "177140000.00",
                    "ebit": "185713000.00",
                    "ebitda": "362853000.00",
                    "depreciationAndAmortization": "177140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167504000.00",
                    "otherOperatingExpenses": "1282899000.00",
                    "interestExpense": "179044000.00",
                    "taxProvision": "-119197000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-179044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-119197000.00",
                    "totalRevenue": "1472101000.00",
                    "totalOperatingExpenses": "187634000.00",
                    "costOfRevenue": "1095265000.00",
                    "totalOtherIncomeExpenseNet": "-226522000.00",
                    "discontinuedOperations": "9029000.00",
                    "netIncomeFromContinuingOps": "58563000.00",
                    "netIncomeApplicableToCommonShares": "57603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7266000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69117000.00",
                    "minorityInterest": null,
                    "netIncome": "-79746000.00",
                    "sellingGeneralAdministrative": "111185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254092000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139040000.00",
                    "ebitda": "267329000.00",
                    "depreciationAndAmortization": "128289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84190000.00",
                    "otherOperatingExpenses": "951316000.00",
                    "interestExpense": "140315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10041000.00",
                    "totalRevenue": "1064177000.00",
                    "totalOperatingExpenses": "141231000.00",
                    "costOfRevenue": "810085000.00",
                    "totalOtherIncomeExpenseNet": "-150656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11427000.00",
                    "minorityInterest": null,
                    "netIncome": "11427000.00",
                    "sellingGeneralAdministrative": "35203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110084000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55775000.00",
                    "ebitda": "94775000.00",
                    "depreciationAndAmortization": "39000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55775000.00",
                    "otherOperatingExpenses": "320801000.00",
                    "interestExpense": "44348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "388875000.00",
                    "totalOperatingExpenses": "42010000.00",
                    "costOfRevenue": "278791000.00",
                    "totalOtherIncomeExpenseNet": "-44348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23086000.00",
                    "minorityInterest": null,
                    "netIncome": "-22061000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47395000.00",
                    "ebitda": "92808000.00",
                    "depreciationAndAmortization": "45413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47395000.00",
                    "otherOperatingExpenses": "365720000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14602000.00",
                    "totalRevenue": "397362000.00",
                    "totalOperatingExpenses": "69731000.00",
                    "costOfRevenue": "295989000.00",
                    "totalOtherIncomeExpenseNet": "-24309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ecovyst Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
