Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Semiramis Paliou	CEO & Director	1975
Mr. Ioannis G. Zafirakis	President & Director	1972
Ms. Maria Dede	Co-CFO & Treasurer	1973
Mr. Nicolas Bornozis	Head of Investor Relations	1954
Ms. Margarita Veniou	Chief Corp. Development, Governance & Communications Officer, Secretary and Corp. Contact	1979
Ms. Maria-Christina Tsemani	Chief People & Culture Officer	1979
Mr. Evangelos Sfakiotakis	Chief Technical Investment Officer	1972
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Renaissance Technologies Corp	2.98M	Mar 31, 2026	2.58%	$0.01	26.36%
Hosking Partners LLP	1.79M	Mar 31, 2026	1.55%	$0.16	-6.94%
Appleseed Capital	1.67M	Mar 31, 2026	1.44%	$0.44	-27.44%
Morgan Stanley - Brokerage Accounts	1.46M	Mar 31, 2026	1.26%	$0.00	80.61%
Arnhold & S. Bleichroeder Advisers, LLC	1.26M	Mar 31, 2026	1.09%	$0.01	171.03%
Two Sigma Investments LLC	813.82K	Mar 31, 2026	0.70%	$0.00	199.31%
Walleye Trading Advisors, LLC	603.51K	Mar 31, 2026	0.52%	$0.01	0.00%
E Fund Management Co., Ltd.	506.94K	Mar 31, 2026	0.44%	$0.04	0.00%
E Fund Management (HK) Co., Ltd	506.94K	Mar 31, 2026	0.44%	$0.58	-24.19%
Arrowstreet Capital Limited Partnership	484.95K	Mar 31, 2026	0.42%	$0.00	586.21%
Winton Capital Group Ltd	431.19K	Mar 31, 2026	0.37%	$0.04	138.84%
Point72 Asset Management, L.P.	360.42K	Mar 31, 2026	0.31%	$0.00	48.50%
Citadel Advisors Llc	347.44K	Mar 31, 2026	0.30%	$0.00	-31.10%
Mackenzie Investments	334.92K	Mar 31, 2026	0.29%	$0.00	75.56%
The Goldman Sachs Group Inc	281.54K	Mar 31, 2026	0.24%	$0.00	297.22%
Mercuria Capital Strategies, LLC	261.58K	Mar 31, 2026	0.23%	$0.25	395.70%
Bank of America Corp	252.58K	Mar 31, 2026	0.22%	$0.00	515,363.27%
Squarepoint Ops LLC	204.42K	Mar 31, 2026	0.18%	$0.00	85.65%
Centiva Capital LP	195.10K	Mar 31, 2026	0.17%	$0.00	280.58%
Jane Street Group LLC	169.10K	Mar 31, 2026	0.15%	$0.00	-6.33%
Shares Statistics

▼
Shares Outstanding: 124.40M
Shares Float: 66.21M
% Insiders: 3,990.40%
% Institutions: 1,328.80%
Short % Float: 4.79%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	First Eagle Small Cap Opportunity I	1.25M	1.08%	▲ 15.24%	Apr 30, 2026
2	First Eagle US Small Cap Strategy	1.10M	0.95%	▲ 168.53%	Mar 31, 2026
3	Appleseed Investor	525.00K	0.45%	▲ 0.00%	Nov 30, 2025
4	Mackenzie GQE Emerging Markets F	149.47K	0.13%	▲ 0.00%	Mar 31, 2026
5	First Eagle US Small Cap Opp I-UC	116.51K	0.10%	▲ 12.15%	Apr 30, 2026
6	Bridge Hosking Global Equity B USD Acc	108.37K	0.09%	▼ 9.83%	Mar 31, 2026
7	RAM (Lux) Sys Emg Mkts Equities B USD	93.67K	0.08%	▲ 0.00%	Mar 31, 2026
8	The Winton Fund (US) L.P.	89.76K	0.08%	▲ 0.00%	Mar 31, 2026
9	Hosking Global No.1 A1	80.04K	0.07%	▼ 20.32%	Mar 31, 2026
10	FTSE RAFI US 1500 Mid Small Index Fd F	21.02K	0.02%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $649.33M
Trailing P/E: 6.71
Forward P/E: 2.77
Financial Highlights

▼
Market Cap: $292.35M
EBITDA: $79.27M
P/E Ratio: $6.71
PEG Ratio: $1.44
Book Value: $4.53
Dividend/Share: $0.04
Dividend Yield: 1.67%
Earnings/Share: $0.35
Profit Margin: 20.62%
Operating Margin: 20.65%
ROA (TTM): 2.02%
ROE (TTM): 8.67%
Revenue (TTM): $213.34M
Revenue/Share (TTM): $1.92
Earnings Growth (YOY): 2,373.70%
Revenue Growth (YOY): -0.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$122.26M	$N/A	$1.17B	$667.78M	$502.41M
2024-12-31	$124.67M	$N/A	$1.17B	$665.96M	$505.06M
2023-12-31	$101.59M	$N/A	$1.17B	$677.39M	$489.02M
2022-12-31	$76.43M	$N/A	$1.18B	$695.59M	$487.33M
2021-12-31	$126.79M	$N/A	$842.16M	$448.76M	$393.40M
2020-12-31	$82.91M	$N/A	$872.41M	$443.84M	$428.57M
2019-12-31	$107.29M	$N/A	$1.07B	$501.22M	$570.06M
2018-12-31	$126.83M	$N/A	$1.19B	$560.11M	$627.68M
2017-12-31	$40.23M	$N/A	$1.25B	$621.96M	$624.76M
2016-12-31	$98.14M	$N/A	$1.67B	$612.07M	$1.06B
2015-12-31	$193.22M	$N/A	$1.84B	$618.60M	$1.22B
2014-12-31	$218.90M	$N/A	$1.79B	$504.90M	$1.28B
2013-12-31	$240.63M	$N/A	$1.70B	$448.59M	$1.25B
2012-12-31	$446.62M	$N/A	$1.74B	$476.38M	$1.27B
2011-12-31	$416.67M	$N/A	$1.60B	$395.59M	$1.21B
2010-12-31	$345.41M	$N/A	$1.59B	$415.46M	$1.13B
2009-12-31	$282.44M	$N/A	$1.32B	$321.10M	$999.33M
2008-12-31	$62.03M	$N/A	$1.06B	$281.73M	$775.48M
2007-12-31	$16.73M	$N/A	$944.34M	$144.87M	$799.47M
2006-12-31	$14.51M	$N/A	$510.68M	$147.57M	$363.10M
2005-12-31	$21.23M	$N/A	$341.95M	$17.79M	$324.16M
2004-12-31	$1.76M	$N/A	$155.64M	$96.58M	$59.05M
2003-12-31	$7.44M	$N/A	$135.12M	$86.68M	$48.44M
2002-12-31	$1.87M	$N/A	$79.95M	$56.47M	$23.48M
2001-12-31	$1.31M	$N/A	$83.50M	$60.38M	$23.12M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.93x	0.94x	0.57x	0.98x	6.06x
2024-12-31	2.58x	1.04x	0.57x	1.31x	5.36x
2023-12-31	2.14x	1.06x	0.58x	1.74x	3.99x
2022-12-31	1.23x	1.57x	0.59x	5.20x	4.21x
2021-12-31	2.19x	1.18x	0.53x	3.14x	4.53x
2020-12-31	2.02x	1.07x	0.51x	-0.35x	-6.76x
2019-12-31	2.09x	0.83x	0.47x	-0.33x	6.85x
2018-12-31	1.13x	0.85x	0.47x	-0.12x	5.34x
2017-12-31	1.73x	0.96x	0.50x	-18.18x	-1.53x
2016-12-31	1.47x	0.57x	0.37x	-4.02x	-138.05x
2015-12-31	3.65x	0.49x	0.34x	-3.03x	20.58x
2014-12-31	2.43x	0.38x	0.28x	-2.16x	8.65x
2013-12-31	4.01x	0.34x	0.26x	-1.06x	7.79x
2012-12-31	7.60x	0.36x	0.27x	8.29x	3.71x
2011-12-31	9.00x	0.31x	0.25x	22.53x	2.25x
2010-12-31	10.91x	0.34x	0.26x	25.64x	2.07x
2009-12-31	9.18x	0.28x	0.24x	37.86x	1.66x
2008-12-31	3.43x	0.31x	0.27x	38.60x	0.88x
2007-12-31	1.03x	0.12x	0.15x	21.57x	0.61x
2006-12-31	2.50x	0.38x	0.29x	16.45x	1.71x
2005-12-31	5.70x	0.04x	0.05x	2,223.30x	0.17x
2004-12-31	0.31x	1.56x	0.62x	N/A	1.95x
2003-12-31	1.00x	1.72x	0.64x	N/A	5.51x
2002-12-31	0.57x	2.14x	0.71x	N/A	4.26x
2001-12-31	0.58x	0.00x	0.72x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DSX",
        "Type": "Common Stock",
        "Name": "Diana Shipping Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BV1NV2",
        "ISIN": "MHY2066G1044",
        "LEI": null,
        "PrimaryTicker": "DSX.US",
        "CUSIP": "Y2066G104",
        "CIK": "0001318885",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2005-03-18",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Diana Shipping Inc. provides shipping transportation services worldwide. It also engages in the ownership and bareboat charter-in of dry bulk carriers. The company transports a range of dry bulk cargoes, including commodities, such as iron ore, coal, grain, and other materials in shipping routes. December 31, 2025, the company had a fleet of 36 dry bulk carriers, owned and chartered-in, consisting of nineUltramax, five Panamax, six Kamsarmax, four Post-Panamax, eight Capesize and four Newcastlemaxvessels, having a combined carrying capacity of approximately 4.1 million dwt. The company was formerly known as Diana Shipping Investments Corp. and changed its name to Diana Shipping Inc. in February 2005. Diana Shipping Inc. was incorporated in 1999 and is based in Athens, Greece.",
        "Address": "Pendelis 16, Athens, Greece, 175 64",
        "AddressData": {
            "Street": "Pendelis 16",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "175 64"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Semiramis  Paliou",
                "Title": "CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Ioannis G. Zafirakis",
                "Title": "President & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Maria  Dede",
                "Title": "Co-CFO & Treasurer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Nicolas  Bornozis",
                "Title": "Head of Investor Relations",
                "YearBorn": "1954"
            },
            {
                "Name": "Ms. Margarita  Veniou",
                "Title": "Chief Corp. Development, Governance & Communications Officer, Secretary and Corp. Contact",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Maria-Christina  Tsemani",
                "Title": "Chief People & Culture Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Evangelos  Sfakiotakis",
                "Title": "Chief Technical Investment Officer",
                "YearBorn": "1972"
            }
        ],
        "Phone": "30 210 94 70 100",
        "WebURL": "https://www.dianashippinginc.com",
        "LogoURL": "/img/logos/US/DSX.png",
        "FullTimeEmployees": 981,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 292345824,
        "MarketCapitalizationMln": 292.3458,
        "EBITDA": 79271248,
        "PERatio": 6.7143,
        "PEGRatio": 1.4399,
        "WallStreetTargetPrice": 3.8,
        "BookValue": 4.533,
        "DividendShare": 0.04,
        "DividendYield": 0.0167,
        "EarningsShare": 0.35,
        "EPSEstimateCurrentYear": 0.6,
        "EPSEstimateNextYear": 0.6,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2062,
        "OperatingMarginTTM": 0.2065,
        "ReturnOnAssetsTTM": 0.0202,
        "ReturnOnEquityTTM": 0.0867,
        "RevenueTTM": 213339008,
        "RevenuePerShareTTM": 1.921,
        "QuarterlyRevenueGrowthYOY": -0.004,
        "GrossProfitTTM": 121040000,
        "DilutedEpsTTM": 0.35,
        "QuarterlyEarningsGrowthYOY": 23.737
    },
    "Valuation": {
        "TrailingPE": 6.7143,
        "ForwardPE": 2.7724,
        "PriceSalesTTM": 1.3703,
        "PriceBookMRQ": 0.561,
        "EnterpriseValue": 649327924,
        "EnterpriseValueRevenue": 3.0436,
        "EnterpriseValueEbitda": 7.7915
    },
    "SharesStats": {
        "SharesOutstanding": 124402479,
        "SharesFloat": 66207616,
        "PercentInsiders": 39.904,
        "PercentInstitutions": 13.288,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0479
    },
    "Technicals": {
        "Beta": 0.451,
        "52WeekHigh": 2.92,
        "52WeekLow": 1.4372,
        "50DayMA": 2.5552,
        "200DayMA": 2.0888,
        "SharesShort": 3297118,
        "SharesShortPriorMonth": 2505369,
        "ShortRatio": 5.47,
        "ShortPercent": 0.0479
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.017,
        "PayoutRatio": 0.1341,
        "DividendDate": "2026-06-18",
        "ExDividendDate": "2026-06-10",
        "LastSplitFactor": "117:112",
        "LastSplitDate": "2023-11-24",
        "NumberDividendsByYear": [
            {
                "Year": 2005,
                "Count": 3
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 3.8,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.5773,
                "totalAssets": 0.0117,
                "currentShares": 2984213,
                "change": 622500,
                "change_p": 26.358
            },
            {
                "name": "Hosking Partners LLP",
                "date": "2026-03-31",
                "totalShares": 1.5497,
                "totalAssets": 0.1607,
                "currentShares": 1794406,
                "change": -133849,
                "change_p": -6.9415
            },
            {
                "name": "Appleseed Capital",
                "date": "2026-03-31",
                "totalShares": 1.4422,
                "totalAssets": 0.4362,
                "currentShares": 1669885,
                "change": -631426,
                "change_p": -27.4377
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.261,
                "totalAssets": 0.0002,
                "currentShares": 1460110,
                "change": 651685,
                "change_p": 80.6117
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0922,
                "totalAssets": 0.0054,
                "currentShares": 1264601,
                "change": 798018,
                "change_p": 171.0345
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.7029,
                "totalAssets": 0.0016,
                "currentShares": 813822,
                "change": 541925,
                "change_p": 199.3126
            },
            {
                "name": "Walleye Trading Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5212,
                "totalAssets": 0.0063,
                "currentShares": 603505,
                "change": 603505,
                "change_p": 0
            },
            {
                "name": "E Fund Management Co., Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.4378,
                "totalAssets": 0.0377,
                "currentShares": 506943,
                "change": 506943,
                "change_p": 0
            },
            {
                "name": "E Fund Management (HK) Co., Ltd",
                "date": "2026-03-31",
                "totalShares": 0.4378,
                "totalAssets": 0.5765,
                "currentShares": 506943,
                "change": -161717,
                "change_p": -24.1852
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.4188,
                "totalAssets": 0.0007,
                "currentShares": 484951,
                "change": 414280,
                "change_p": 586.2093
            },
            {
                "name": "Winton Capital Group Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3724,
                "totalAssets": 0.0378,
                "currentShares": 431190,
                "change": 250655,
                "change_p": 138.8401
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.3113,
                "totalAssets": 0.0012,
                "currentShares": 360420,
                "change": 117707,
                "change_p": 48.4964
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.3001,
                "totalAssets": 0.0001,
                "currentShares": 347444,
                "change": -156845,
                "change_p": -31.1022
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-03-31",
                "totalShares": 0.2892,
                "totalAssets": 0.001,
                "currentShares": 334915,
                "change": 144141,
                "change_p": 75.5559
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.2432,
                "totalAssets": 0.0001,
                "currentShares": 281542,
                "change": 210663,
                "change_p": 297.215
            },
            {
                "name": "Mercuria Capital Strategies, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2259,
                "totalAssets": 0.25,
                "currentShares": 261581,
                "change": 208811,
                "change_p": 395.7002
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.2181,
                "totalAssets": 0.0001,
                "currentShares": 252577,
                "change": 252528,
                "change_p": 515363.2653
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.1765,
                "totalAssets": 0.0006,
                "currentShares": 204419,
                "change": 94308,
                "change_p": 85.6481
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.1685,
                "totalAssets": 0.0036,
                "currentShares": 195098,
                "change": 143834,
                "change_p": 280.5751
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.146,
                "totalAssets": 0.0001,
                "currentShares": 169097,
                "change": -11419,
                "change_p": -6.3258
            }
        ],
        "Funds": [
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-04-30",
                "totalShares": 1.0786,
                "totalAssets": 0.1394,
                "currentShares": 1248862,
                "change": 165167,
                "change_p": 15.2411
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 0.9512,
                "totalAssets": 0.1419,
                "currentShares": 1101405,
                "change": 691248,
                "change_p": 168.5325
            },
            {
                "name": "Appleseed Investor",
                "date": "2025-11-30",
                "totalShares": 0.4534,
                "totalAssets": 1.9625,
                "currentShares": 525000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mackenzie GQE Emerging Markets F",
                "date": "2026-03-31",
                "totalShares": 0.1291,
                "totalAssets": 0.0293,
                "currentShares": 149474,
                "change": 149474,
                "change_p": 0
            },
            {
                "name": "First Eagle US Small Cap Opp I-UC",
                "date": "2026-04-30",
                "totalShares": 0.1006,
                "totalAssets": 0.1379,
                "currentShares": 116512,
                "change": 12627,
                "change_p": 12.1548
            },
            {
                "name": "Bridge Hosking Global Equity B USD Acc",
                "date": "2026-03-31",
                "totalShares": 0.0936,
                "totalAssets": 0.0615,
                "currentShares": 108374,
                "change": -11810,
                "change_p": -9.8266
            },
            {
                "name": "RAM (Lux) Sys Emg Mkts Equities B USD",
                "date": "2026-03-31",
                "totalShares": 0.0809,
                "totalAssets": 0.0211,
                "currentShares": 93670,
                "change": 93670,
                "change_p": 0
            },
            {
                "name": "The Winton Fund (US) L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0775,
                "totalAssets": 0.0324,
                "currentShares": 89764,
                "change": 89764,
                "change_p": 0
            },
            {
                "name": "Hosking Global No.1 A1",
                "date": "2026-03-31",
                "totalShares": 0.0691,
                "totalAssets": 0.0611,
                "currentShares": 80037,
                "change": -20406,
                "change_p": -20.316
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2026-03-31",
                "totalShares": 0.0182,
                "totalAssets": 0.0206,
                "currentShares": 21024,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Small Cap Opportunity CL 3",
                "date": "2026-04-30",
                "totalShares": 0.0109,
                "totalAssets": 0.1381,
                "currentShares": 12615,
                "change": 896,
                "change_p": 7.6457
            },
            {
                "name": "Blackstone Alternative Multi-Strategy I",
                "date": "2025-09-30",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 100,
                "change": 100,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "112.2650",
                "shares": 112265000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "111.9592",
                "shares": 111959200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "119.6854",
                "shares": 119685400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "105.4880",
                "shares": 105488000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "90.4749",
                "shares": 90474900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.4328",
                "shares": 83432800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "86.7999",
                "shares": 86799900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.0175",
                "shares": 90017500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "105.1509",
                "shares": 105150900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.3942",
                "shares": 102394200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "80.6534",
                "shares": 80653400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "79.6817",
                "shares": 79681700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "79.5953",
                "shares": 79595300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "81.4830",
                "shares": 81483000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "80.9019",
                "shares": 80901900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "81.2261",
                "shares": 81226100
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "80.9654",
                "shares": 80965400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "80.6307",
                "shares": 80630700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "74.3969",
                "shares": 74396900
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "74.3750",
                "shares": 74375000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "53.3250",
                "shares": 53325000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "27.6250",
                "shares": 27625000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "112.2650",
                "shares": 112265000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "111.9592",
                "shares": 111959200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "111.0779",
                "shares": 111077900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "110.6641",
                "shares": 110664100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "109.5208",
                "shares": 109520800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "119.6854",
                "shares": 119685400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "120.2127",
                "shares": 120212700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "115.2360",
                "shares": 115236000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "111.3789",
                "shares": 111378900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "105.4880",
                "shares": 105488000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "102.4818",
                "shares": 102481800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "101.0588",
                "shares": 101058800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "98.5010",
                "shares": 98501000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "90.4749",
                "shares": 90474900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "82.2254",
                "shares": 82225400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "78.7869",
                "shares": 78786900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "83.4328",
                "shares": 83432800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "83.4328",
                "shares": 83432800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "83.3297",
                "shares": 83329700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "85.5768",
                "shares": 85576800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "83.5722",
                "shares": 83572200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "86.7999",
                "shares": 86799900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "85.7456",
                "shares": 85745600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "85.5523",
                "shares": 85552300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "86.4736",
                "shares": 86473600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.0175",
                "shares": 90017500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "94.2744",
                "shares": 94274400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "96.8705",
                "shares": 96870500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "100.6859",
                "shares": 100685900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "105.1509",
                "shares": 105150900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "105.2348",
                "shares": 105234800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "103.9597",
                "shares": 103959700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "103.1241",
                "shares": 103124100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.3942",
                "shares": 102394200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "102.2802",
                "shares": 102280200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "96.6920",
                "shares": 96692000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "81.2537",
                "shares": 81253700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "80.6534",
                "shares": 80653400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "80.5344",
                "shares": 80534400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "80.5344",
                "shares": 80534400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "80.0406",
                "shares": 80040600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "79.6817",
                "shares": 79681700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "79.5627",
                "shares": 79562700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "79.5627",
                "shares": 79562700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "79.2598",
                "shares": 79259800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "79.5953",
                "shares": 79595300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "82.0658",
                "shares": 82065800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "82.1135",
                "shares": 82113500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "81.7337",
                "shares": 81733700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "81.4830",
                "shares": 81483000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "81.3830",
                "shares": 81383000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "81.3830",
                "shares": 81383000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "81.0593",
                "shares": 81059300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "80.9019",
                "shares": 80901900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "80.9313",
                "shares": 80931300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "81.3931",
                "shares": 81393100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "81.2261",
                "shares": 81226100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "81.2261",
                "shares": 81226100
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "81.1431",
                "shares": 81143100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "81.1236",
                "shares": 81123600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "80.9758",
                "shares": 80975800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "80.9654",
                "shares": 80965400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "80.7686",
                "shares": 80768600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "80.7562",
                "shares": 80756200
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "80.6951",
                "shares": 80695100
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "80.6307",
                "shares": 80630700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "80.5178",
                "shares": 80517800
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "77.8163",
                "shares": 77816300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "74.4366",
                "shares": 74436600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "74.3969",
                "shares": 74396900
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "74.3779",
                "shares": 74377900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "74.4437",
                "shares": 74443700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "74.4040",
                "shares": 74404000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "74.3750",
                "shares": 74375000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "64.1848",
                "shares": 64184799.99999999
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "58.1264",
                "shares": 58126400
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "53.3250",
                "shares": 53325000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "53.3250",
                "shares": 53325000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "53.0500",
                "shares": 53050000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "46.8885",
                "shares": 46888500
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "29.5500",
                "shares": 29550000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "27.6250",
                "shares": 27625000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "27.6250",
                "shares": 27625000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "27.6250",
                "shares": 27625000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "27.6141",
                "shares": 27614100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2468,
                "epsEstimate": 0.16,
                "epsDifference": 0.0868,
                "surprisePercent": 54.25
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.0152,
                "epsDifference": -0.0452,
                "surprisePercent": -297.3684
            },
            "2025-09-30": {
                "reportDate": "2025-11-25",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0515,
                "epsEstimate": 0.25,
                "epsDifference": -0.1985,
                "surprisePercent": -79.4
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-26",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0142,
                "epsEstimate": -0.0048,
                "epsDifference": 0.019,
                "surprisePercent": 395.8333
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.13,
                "epsDifference": -0.11,
                "surprisePercent": -84.6154
            },
            "2024-09-30": {
                "reportDate": "2024-11-25",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-05-28",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-23",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2023-03-31": {
                "reportDate": "2023-05-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.25,
                "epsDifference": -0.02,
                "surprisePercent": -8
            },
            "2022-09-30": {
                "reportDate": "2022-11-17",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.34,
                "epsDifference": -0.06,
                "surprisePercent": -17.6471
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.37,
                "epsDifference": -0.04,
                "surprisePercent": -10.8108
            },
            "2022-03-31": {
                "reportDate": "2022-05-24",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.29,
                "epsDifference": -0.05,
                "surprisePercent": -17.2414
            },
            "2021-09-30": {
                "reportDate": "2021-11-17",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2021-03-31": {
                "reportDate": "2021-05-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-23",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2019-12-31": {
                "reportDate": "2020-02-21",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2019-09-30": {
                "reportDate": "2019-12-02",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2018-09-30": {
                "reportDate": "2018-11-26",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0049,
                "epsEstimate": -0.01,
                "epsDifference": 0.0149,
                "surprisePercent": 149
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2017-09-30": {
                "reportDate": "2017-11-21",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.19,
                "epsDifference": 0.06,
                "surprisePercent": 31.5789
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2017-03-31": {
                "reportDate": "2017-05-23",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.37,
                "epsDifference": 0.05,
                "surprisePercent": 13.5135
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.39,
                "epsDifference": 0.08,
                "surprisePercent": 20.5128
            },
            "2016-09-30": {
                "reportDate": "2016-11-17",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.4,
                "epsDifference": 0.06,
                "surprisePercent": 15
            },
            "2016-03-31": {
                "reportDate": "2016-05-18",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.35,
                "epsDifference": -0.06,
                "surprisePercent": -17.1429
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2015-06-30": {
                "reportDate": "2015-07-31",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2015-03-31": {
                "reportDate": "2015-05-13",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2014-12-31": {
                "reportDate": "2015-03-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2014-09-30": {
                "reportDate": "2014-11-25",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2013-12-31": {
                "reportDate": "2014-02-18",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2013-09-30": {
                "reportDate": "2013-11-19",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2013-03-31": {
                "reportDate": "2013-05-22",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0393,
                "epsEstimate": -0.03,
                "epsDifference": -0.0093,
                "surprisePercent": -31
            },
            "2012-12-31": {
                "reportDate": "2013-03-14",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-20",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2011-09-30": {
                "reportDate": "2011-11-23",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.36,
                "epsDifference": -0.08,
                "surprisePercent": -22.2222
            },
            "2011-03-31": {
                "reportDate": "2011-05-06",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-09-30": {
                "reportDate": "2010-11-15",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.4,
                "epsDifference": -0.05,
                "surprisePercent": -12.5
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.41,
                "epsDifference": -0.06,
                "surprisePercent": -14.6341
            },
            "2010-03-31": {
                "reportDate": "2010-05-26",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.34,
                "epsDifference": -0.06,
                "surprisePercent": -17.6471
            },
            "2009-09-30": {
                "reportDate": "2009-11-10",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.39,
                "epsDifference": -0.06,
                "surprisePercent": -15.3846
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.46,
                "epsDifference": -0.07,
                "surprisePercent": -15.2174
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.72,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-11-12",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.74,
                "epsDifference": -0.1,
                "surprisePercent": -13.5135
            },
            "2008-06-30": {
                "reportDate": "2008-07-31",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.76,
                "epsDifference": -0.13,
                "surprisePercent": -17.1053
            },
            "2008-03-31": {
                "reportDate": "2008-05-14",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.67,
                "epsDifference": -0.09,
                "surprisePercent": -13.4328
            },
            "2007-12-31": {
                "reportDate": "2008-02-15",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.52,
                "epsDifference": -0.11,
                "surprisePercent": -21.1538
            },
            "2007-09-30": {
                "reportDate": "2007-11-14",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.46,
                "epsDifference": -0.08,
                "surprisePercent": -17.3913
            },
            "2007-06-30": {
                "reportDate": "2007-08-02",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.4,
                "epsDifference": -0.06,
                "surprisePercent": -15
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2006-12-31": {
                "reportDate": "2007-02-21",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.36,
                "epsDifference": -0.05,
                "surprisePercent": -13.8889
            },
            "2006-09-30": {
                "reportDate": "2006-11-07",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.32,
                "epsDifference": -0.05,
                "surprisePercent": -15.625
            },
            "2006-06-30": {
                "reportDate": "2006-08-09",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.28,
                "epsDifference": -0.06,
                "surprisePercent": -21.4286
            },
            "2005-12-31": {
                "reportDate": "2006-02-15",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2005-09-30": {
                "reportDate": "2005-10-28",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2005-06-30": {
                "reportDate": "2005-08-01",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.49,
                "epsDifference": -0.07,
                "surprisePercent": -14.2857
            },
            "2005-03-31": {
                "reportDate": "2005-05-05",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.47,
                "epsDifference": -0.06,
                "surprisePercent": -12.766
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "283000000.00",
                "revenueEstimateLow": "283000000.00",
                "revenueEstimateHigh": "283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "84.1064",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.0071",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "84.1064",
                "revenueEstimateAvg": "283000000.00",
                "revenueEstimateLow": "283000000.00",
                "revenueEstimateHigh": "283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4071",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "74000000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5217",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66000000.00",
                "revenueEstimateLow": "66000000.00",
                "revenueEstimateHigh": "66000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "57000000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "57000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "223000000.00",
                "revenueEstimateLow": "223000000.00",
                "revenueEstimateHigh": "223000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0041",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56000000.00",
                "revenueEstimateLow": "56000000.00",
                "revenueEstimateHigh": "56000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0402",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0117",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0182",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7421",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.3877",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7421",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0341",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "64000000.00",
                "revenueEstimateLow": "64000000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0823",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "57770000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "58550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1430",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.8120",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8120",
                "revenueEstimateAvg": "59160000.00",
                "revenueEstimateLow": "59160000.00",
                "revenueEstimateHigh": "59160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1240",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.7680",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7680",
                "revenueEstimateAvg": "251600000.00",
                "revenueEstimateLow": "248000000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1320",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.8650",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8650",
                "revenueEstimateAvg": "60790000.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "62900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1760",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7000",
                "revenueEstimateAvg": "66930000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "70190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.5480",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5480",
                "revenueEstimateAvg": "72642000.00",
                "revenueEstimateLow": "64950000.00",
                "revenueEstimateHigh": "70550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.9300",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9300",
                "revenueEstimateAvg": "279150000.00",
                "revenueEstimateLow": "268590000.00",
                "revenueEstimateHigh": "286030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3380",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "73811000.00",
                "revenueEstimateLow": "53920000.00",
                "revenueEstimateHigh": "75330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "16.0000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "16.0000",
                "revenueEstimateAvg": "69420000.00",
                "revenueEstimateLow": "68140000.00",
                "revenueEstimateHigh": "70700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "60680000.00",
                "revenueEstimateLow": "59360000.00",
                "revenueEstimateHigh": "61640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "186310000.00",
                "revenueEstimateLow": "170710000.00",
                "revenueEstimateHigh": "195990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3360",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "50600000.00",
                "revenueEstimateLow": "44870000.00",
                "revenueEstimateHigh": "64070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4470",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1820",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1820",
                "revenueEstimateAvg": "43470000.00",
                "revenueEstimateLow": "41990000.00",
                "revenueEstimateHigh": "44720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "37910000.00",
                "revenueEstimateLow": "36800000.00",
                "revenueEstimateHigh": "38770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-10.5000",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-10.5000",
                "revenueEstimateAvg": "156930000.00",
                "revenueEstimateLow": "155600000.00",
                "revenueEstimateHigh": "158370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2430",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "41160000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "42450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "40790000.00",
                "revenueEstimateLow": "37010000.00",
                "revenueEstimateHigh": "43090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "44480000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "45960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "209040000.00",
                "revenueEstimateLow": "204910000.00",
                "revenueEstimateHigh": "212000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.8460",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8460",
                "revenueEstimateAvg": "51780000.00",
                "revenueEstimateLow": "50140000.00",
                "revenueEstimateHigh": "53000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "54560000.00",
                "revenueEstimateLow": "51240000.00",
                "revenueEstimateHigh": "59000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "57090000.00",
                "revenueEstimateLow": "54470000.00",
                "revenueEstimateHigh": "58790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2330",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.1900",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.7900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.1900",
                "revenueEstimateAvg": "220570000.00",
                "revenueEstimateLow": "217000000.00",
                "revenueEstimateHigh": "228000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4390",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.2350",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.2350",
                "revenueEstimateAvg": "56390000.00",
                "revenueEstimateLow": "52390000.00",
                "revenueEstimateHigh": "59000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3610",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.9230",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.9230",
                "revenueEstimateAvg": "50800000.00",
                "revenueEstimateLow": "46860000.00",
                "revenueEstimateHigh": "52800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4230",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6180",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6180",
                "revenueEstimateAvg": "45830000.00",
                "revenueEstimateLow": "43880000.00",
                "revenueEstimateHigh": "48700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5160",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3280",
                "earningsEstimateAvg": "-0.9000",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "-1.3400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3280",
                "revenueEstimateAvg": "153330000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.5270",
                "epsTrendCurrent": "-0.9000",
                "epsTrend7daysAgo": "-0.9000",
                "epsTrend30daysAgo": "-0.9000",
                "epsTrend60daysAgo": "-0.9100",
                "epsTrend90daysAgo": "-0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.4590",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4590",
                "revenueEstimateAvg": "40920000.00",
                "revenueEstimateLow": "38080000.00",
                "revenueEstimateHigh": "43300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6370",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "36030000.00",
                "revenueEstimateLow": "32840000.00",
                "revenueEstimateHigh": "37800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4550",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "0.0980",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "28990000.00",
                "revenueEstimateLow": "28000000.00",
                "revenueEstimateHigh": "30100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2060",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.2468
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0657
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.08
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.36
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.35
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.36
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.03
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0849
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.79
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.37
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.73
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.31
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.2193
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.58
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.15
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.46
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.3
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.57
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.53
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.03
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.45
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1188849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19824000.00",
                    "totalLiab": "658904000.00",
                    "totalStockholderEquity": "529945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "496623000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621112000.00",
                    "otherStockholderEquity": "529945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288930000.00",
                    "longTermInvestments": "54067000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144617000.00",
                    "netReceivables": null,
                    "longTermDebt": "621112000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27217999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899918999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37792000.00",
                    "nonCurrentLiabilitiesTotal": "658904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188849000.00",
                    "cashAndShortTermInvestments": "269106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "818634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "621112000.00",
                    "commonStockSharesOutstanding": "112265031.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1170192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22426000.00",
                    "totalLiab": "667779000.00",
                    "totalStockholderEquity": "502413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10185000.00",
                    "commonStock": "502413000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "-628468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44779000.00",
                    "cash": "122255000.00",
                    "cashAndEquivalents": "50505000.00",
                    "totalCurrentLiabilities": "89580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513854000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "50281000.00",
                    "shortLongTermDebtTotal": "636109000.00",
                    "otherStockholderEquity": "3648000.00",
                    "propertyPlantEquipment": "826663000.00",
                    "totalCurrentAssets": "262875000.00",
                    "longTermInvestments": "53875000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "118194000.00",
                    "netReceivables": "3739000.00",
                    "longTermDebt": "472528000.00",
                    "inventory": "4137000.00",
                    "accountsPayable": "10611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575787000.00",
                    "nonCurrentLiabilitiesOther": "104124000.00",
                    "nonCurrentLiabilitiesTotal": "667779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1126049000.00",
                    "liabilitiesAndStockholdersEquity": "1170192000.00",
                    "cashAndShortTermInvestments": "240449000.00",
                    "propertyPlantAndEquipmentGross": "1102720000.00",
                    "propertyPlantAndEquipmentNet": "826663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155295000.00",
                    "netInvestedCapital": "1025196000.00",
                    "commonStockSharesOutstanding": "111959217.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1183857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25822000.00",
                    "totalLiab": "684126000.00",
                    "totalStockholderEquity": "499731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21339000.00",
                    "cash": "93859000.00",
                    "cashAndEquivalents": "133859000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "557254000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651113000.00",
                    "otherStockholderEquity": "499731000.00",
                    "propertyPlantEquipment": "835455000.00",
                    "totalCurrentAssets": "273835000.00",
                    "longTermInvestments": "53228000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154154000.00",
                    "netReceivables": null,
                    "longTermDebt": "651113000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "651113000.00",
                    "nonCurrentLiabilitiesOther": "33013000.00",
                    "nonCurrentLiabilitiesTotal": "684126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1183857000.00",
                    "cashAndShortTermInvestments": "248013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "835455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "651113000.00",
                    "commonStockSharesOutstanding": "111077911.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1131215000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17713000.00",
                    "totalLiab": "638373000.00",
                    "totalStockholderEquity": "492842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10116000.00",
                    "commonStock": "1158000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "-633557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19607000.00",
                    "cash": "65098000.00",
                    "cashAndEquivalents": "149598000.00",
                    "totalCurrentLiabilities": "80371000.00",
                    "currentDeferredRevenue": "4073000.00",
                    "netDebt": "545500000.00",
                    "shortTermDebt": "55190000.00",
                    "shortLongTermDebt": "45292000.00",
                    "shortLongTermDebtTotal": "610207000.00",
                    "otherStockholderEquity": "1121695000.00",
                    "propertyPlantEquipment": "844658000.00",
                    "totalCurrentAssets": "178401000.00",
                    "longTermInvestments": "64196000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "90353000.00",
                    "netReceivables": "5237000.00",
                    "longTermDebt": "610207000.00",
                    "inventory": "4333000.00",
                    "accountsPayable": "10992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3519999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43959999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952813999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "610207000.00",
                    "nonCurrentLiabilitiesOther": "28166000.00",
                    "nonCurrentLiabilitiesTotal": "558002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1131215000.00",
                    "cashAndShortTermInvestments": "155451000.00",
                    "propertyPlantAndEquipmentGross": "1101125000.00",
                    "propertyPlantAndEquipmentNet": "844658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103883000.00",
                    "netInvestedCapital": "610207000.00",
                    "commonStockSharesOutstanding": "110664067.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1143647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18914000.00",
                    "totalLiab": "658835000.00",
                    "totalStockholderEquity": "484812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "484812000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21158000.00",
                    "cash": "187653000.00",
                    "cashAndEquivalents": "187653000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "436242000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "623895000.00",
                    "otherStockholderEquity": "484812000.00",
                    "propertyPlantEquipment": "861924000.00",
                    "totalCurrentAssets": "206567000.00",
                    "longTermInvestments": "53998000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56000000.00",
                    "netReceivables": null,
                    "longTermDebt": "623895000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "937080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "623895000.00",
                    "nonCurrentLiabilitiesOther": "34940000.00",
                    "nonCurrentLiabilitiesTotal": "658835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1143647000.00",
                    "cashAndShortTermInvestments": "187653000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "861924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "623895000.00",
                    "commonStockSharesOutstanding": "109520824.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1171018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7490000.00",
                    "totalLiab": "665961000.00",
                    "totalStockholderEquity": "505057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12086000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": "1278000.00",
                    "retainedEarnings": "-635896000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36869000.00",
                    "cash": "124666000.00",
                    "cashAndEquivalents": "124666000.00",
                    "totalCurrentLiabilities": "80180000.00",
                    "currentDeferredRevenue": "4235000.00",
                    "netDebt": "513024000.00",
                    "shortTermDebt": "54869000.00",
                    "shortLongTermDebt": "45230000.00",
                    "shortLongTermDebtTotal": "637525000.00",
                    "otherStockholderEquity": "1139363000.00",
                    "propertyPlantEquipment": "880145000.00",
                    "totalCurrentAssets": "206608000.00",
                    "longTermInvestments": "47241000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63500000.00",
                    "netReceivables": "6759000.00",
                    "longTermDebt": "469387000.00",
                    "inventory": "4193000.00",
                    "accountsPayable": "8990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "582687000.00",
                    "nonCurrentLiabilitiesOther": "114458000.00",
                    "nonCurrentLiabilitiesTotal": "585781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1139363000.00",
                    "liabilitiesAndStockholdersEquity": "1171018000.00",
                    "cashAndShortTermInvestments": "188166000.00",
                    "propertyPlantAndEquipmentGross": "1123422000.00",
                    "propertyPlantAndEquipmentNet": "880145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126428000.00",
                    "netInvestedCapital": "1019648000.00",
                    "commonStockSharesOutstanding": "119685417.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1161202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20828000.00",
                    "totalLiab": "665758000.00",
                    "totalStockholderEquity": "495444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "495444000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16723000.00",
                    "cash": "151805000.00",
                    "cashAndEquivalents": "186805000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "475196000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627001000.00",
                    "otherStockholderEquity": "495444000.00",
                    "propertyPlantEquipment": "888646000.00",
                    "totalCurrentAssets": "207633000.00",
                    "longTermInvestments": "48200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35000000.00",
                    "netReceivables": null,
                    "longTermDebt": "627001000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "627001000.00",
                    "nonCurrentLiabilitiesOther": "38757000.00",
                    "nonCurrentLiabilitiesTotal": "665758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161202000.00",
                    "cashAndShortTermInvestments": "186805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "888646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "627001000.00",
                    "commonStockSharesOutstanding": "120212686.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1148499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37093000.00",
                    "totalLiab": "648637000.00",
                    "totalStockholderEquity": "499862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14132000.00",
                    "commonStock": "1251000.00",
                    "capitalStock": "1277000.00",
                    "retainedEarnings": "-635827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-19500000.00",
                    "cash": "100541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80978000.00",
                    "currentDeferredRevenue": "3147000.00",
                    "netDebt": "513172000.00",
                    "shortTermDebt": "56675000.00",
                    "shortLongTermDebt": "47277000.00",
                    "shortLongTermDebtTotal": "613487000.00",
                    "otherStockholderEquity": "1134104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169735000.00",
                    "longTermInvestments": "49177000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "7386000.00",
                    "longTermDebt": "613487000.00",
                    "inventory": "4715000.00",
                    "accountsPayable": "10171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "978764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35150000.00",
                    "nonCurrentLiabilitiesTotal": "567659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1148499000.00",
                    "cashAndShortTermInvestments": "120541000.00",
                    "propertyPlantAndEquipmentGross": "1118644000.00",
                    "propertyPlantAndEquipmentNet": "895139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88757000.00",
                    "netInvestedCapital": "613487000.00",
                    "commonStockSharesOutstanding": "115236048.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1163363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41993000.00",
                    "totalLiab": "666975000.00",
                    "totalStockholderEquity": "496388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13175000.00",
                    "commonStock": "1131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-613869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85134000.00",
                    "currentDeferredRevenue": "3563000.00",
                    "netDebt": "466174000.00",
                    "shortTermDebt": "58733000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "628148000.00",
                    "otherStockholderEquity": "496388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203967000.00",
                    "longTermInvestments": "41266000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60729000.00",
                    "netReceivables": "6019000.00",
                    "longTermDebt": "628148000.00",
                    "inventory": "5056000.00",
                    "accountsPayable": "9663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38827000.00",
                    "nonCurrentLiabilitiesTotal": "666975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163363000.00",
                    "cashAndShortTermInvestments": "161974000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "904007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "628148000.00",
                    "commonStockSharesOutstanding": "111378871.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1166410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19900000.00",
                    "totalLiab": "677389000.00",
                    "totalStockholderEquity": "489021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9221000.00",
                    "commonStock": null,
                    "capitalStock": "1157000.00",
                    "retainedEarnings": "-613869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "481180000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "49512000.00",
                    "shortLongTermDebtTotal": "642772000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202221000.00",
                    "longTermInvestments": "24087000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20729000.00",
                    "netReceivables": "5870000.00",
                    "longTermDebt": "461131000.00",
                    "inventory": "5056000.00",
                    "accountsPayable": "9663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124224000.00",
                    "nonCurrentLiabilitiesTotal": "677389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1166410000.00",
                    "cashAndShortTermInvestments": "182321000.00",
                    "propertyPlantAndEquipmentGross": "1145189000.00",
                    "propertyPlantAndEquipmentNet": "924474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97087000.00",
                    "netInvestedCapital": "999638000.00",
                    "commonStockSharesOutstanding": "105488012.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1174287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18992000.00",
                    "totalLiab": "687900000.00",
                    "totalStockholderEquity": "486387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "486387000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "30534000.00",
                    "goodWill": null,
                    "otherAssets": "18542000.00",
                    "cash": "173552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "483814000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657366000.00",
                    "otherStockholderEquity": "486387000.00",
                    "propertyPlantEquipment": "950186000.00",
                    "totalCurrentAssets": "192544000.00",
                    "longTermInvestments": "13015000.00",
                    "netTangibleAssets": "486387000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "657366000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30534000.00",
                    "nonCurrentLiabilitiesTotal": "687900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174287000.00",
                    "cashAndShortTermInvestments": "173552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "950186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "657366000.00",
                    "commonStockSharesOutstanding": "102481766.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1203883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17697000.00",
                    "totalLiab": "716495000.00",
                    "totalStockholderEquity": "487388000.00",
                    "deferredLongTermLiab": "16434000.00",
                    "otherCurrentLiab": "36563000.00",
                    "commonStock": "1065000.00",
                    "capitalStock": "1091000.00",
                    "retainedEarnings": "-587492000.00",
                    "otherLiab": "128547000.00",
                    "goodWill": null,
                    "otherAssets": "16944000.00",
                    "cash": "197617000.00",
                    "cashAndEquivalents": "197617000.00",
                    "totalCurrentLiabilities": "102053000.00",
                    "currentDeferredRevenue": "5780000.00",
                    "netDebt": "474317000.00",
                    "shortTermDebt": "49428000.00",
                    "shortLongTermDebt": "49428000.00",
                    "shortLongTermDebtTotal": "721362000.00",
                    "otherStockholderEquity": "1073536000.00",
                    "propertyPlantEquipment": "958612000.00",
                    "totalCurrentAssets": "215314000.00",
                    "longTermInvestments": "13013000.00",
                    "netTangibleAssets": "487362000.00",
                    "shortTermInvestments": "54000000.00",
                    "netReceivables": "3475000.00",
                    "longTermDebt": "671934000.00",
                    "inventory": "4640000.00",
                    "accountsPayable": "10282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "671934000.00",
                    "nonCurrentLiabilitiesOther": "44561000.00",
                    "nonCurrentLiabilitiesTotal": "716495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1203883000.00",
                    "cashAndShortTermInvestments": "197617000.00",
                    "propertyPlantAndEquipmentGross": "958612000.00",
                    "propertyPlantAndEquipmentNet": "958612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92761000.00",
                    "netInvestedCapital": "671934000.00",
                    "commonStockSharesOutstanding": "101058849.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1165631000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17377000.00",
                    "totalLiab": "673660000.00",
                    "totalStockholderEquity": "491971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "491971000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15692000.00",
                    "cash": "115680000.00",
                    "cashAndEquivalents": "115680000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "515079000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "630759000.00",
                    "otherStockholderEquity": "491971000.00",
                    "propertyPlantEquipment": "998479000.00",
                    "totalCurrentAssets": "143057000.00",
                    "longTermInvestments": "8403000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": null,
                    "longTermDebt": "630759000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "630759000.00",
                    "nonCurrentLiabilitiesOther": "42901000.00",
                    "nonCurrentLiabilitiesTotal": "673660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1165631000.00",
                    "cashAndShortTermInvestments": "125680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "998479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "630759000.00",
                    "commonStockSharesOutstanding": "98500961.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1182919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27749000.00",
                    "totalLiab": "695591000.00",
                    "totalStockholderEquity": "487328000.00",
                    "deferredLongTermLiab": "16302000.00",
                    "otherCurrentLiab": "12270000.00",
                    "commonStock": "1027000.00",
                    "capitalStock": "1053000.00",
                    "retainedEarnings": "-574993000.00",
                    "otherLiab": "133008000.00",
                    "goodWill": null,
                    "otherAssets": "42289000.00",
                    "cash": "76428000.00",
                    "cashAndEquivalents": "143928000.00",
                    "totalCurrentLiabilities": "131567000.00",
                    "currentDeferredRevenue": "7758000.00",
                    "netDebt": "587014000.00",
                    "shortTermDebt": "100297000.00",
                    "shortLongTermDebt": "91495000.00",
                    "shortLongTermDebtTotal": "663442000.00",
                    "otherStockholderEquity": "1061015000.00",
                    "propertyPlantEquipment": "996702000.00",
                    "totalCurrentAssets": "161564000.00",
                    "longTermInvestments": "8250000.00",
                    "netTangibleAssets": "487302000.00",
                    "shortTermInvestments": "46500000.00",
                    "netReceivables": "6342000.00",
                    "longTermDebt": "663442000.00",
                    "inventory": "4545000.00",
                    "accountsPayable": "11242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "663442000.00",
                    "nonCurrentLiabilitiesOther": "32149000.00",
                    "nonCurrentLiabilitiesTotal": "564024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1182919000.00",
                    "cashAndShortTermInvestments": "122928000.00",
                    "propertyPlantAndEquipmentGross": "996702000.00",
                    "propertyPlantAndEquipmentNet": "996702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8997000.00",
                    "netInvestedCapital": "663442000.00",
                    "commonStockSharesOutstanding": "90474943.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "935714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15085000.00",
                    "totalLiab": "507372000.00",
                    "totalStockholderEquity": "428342000.00",
                    "deferredLongTermLiab": "18402000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "428342000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "35586000.00",
                    "goodWill": null,
                    "otherAssets": "18402000.00",
                    "cash": "129675000.00",
                    "cashAndEquivalents": "129675000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "342111000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471786000.00",
                    "otherStockholderEquity": "428342000.00",
                    "propertyPlantEquipment": "746844000.00",
                    "totalCurrentAssets": "144760000.00",
                    "longTermInvestments": "25708000.00",
                    "netTangibleAssets": "428342000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "471786000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "471786000.00",
                    "nonCurrentLiabilitiesOther": "35586000.00",
                    "nonCurrentLiabilitiesTotal": "507372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "935714000.00",
                    "cashAndShortTermInvestments": "129675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "746844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "471786000.00",
                    "commonStockSharesOutstanding": "82225404.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "908917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34797000.00",
                    "totalLiab": "486812000.00",
                    "totalStockholderEquity": "422105000.00",
                    "deferredLongTermLiab": "14320000.00",
                    "otherCurrentLiab": "15707000.00",
                    "commonStock": "868000.00",
                    "capitalStock": "894000.00",
                    "retainedEarnings": "-570360000.00",
                    "otherLiab": "1047000.00",
                    "goodWill": null,
                    "otherAssets": "32309000.00",
                    "cash": "112842000.00",
                    "cashAndEquivalents": "130342000.00",
                    "totalCurrentLiabilities": "81829000.00",
                    "currentDeferredRevenue": "7705000.00",
                    "netDebt": "338876000.00",
                    "shortTermDebt": "47782000.00",
                    "shortLongTermDebt": "47782000.00",
                    "shortLongTermDebtTotal": "499500000.00",
                    "otherStockholderEquity": "991499000.00",
                    "propertyPlantEquipment": "720347000.00",
                    "totalCurrentAssets": "148139000.00",
                    "longTermInvestments": "8122000.00",
                    "netTangibleAssets": "422079000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5864000.00",
                    "longTermDebt": "451718000.00",
                    "inventory": "6434000.00",
                    "accountsPayable": "10635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "760778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "451718000.00",
                    "nonCurrentLiabilitiesOther": "35094000.00",
                    "nonCurrentLiabilitiesTotal": "404983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "908917000.00",
                    "cashAndShortTermInvestments": "112842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "720347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66310000.00",
                    "netInvestedCapital": "451718000.00",
                    "commonStockSharesOutstanding": "78786949.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "842159000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15566000.00",
                    "totalLiab": "448755000.00",
                    "totalStockholderEquity": "393404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8474000.00",
                    "commonStock": "847000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-590286000.00",
                    "otherLiab": "31991000.00",
                    "goodWill": null,
                    "otherAssets": "11149000.00",
                    "cash": "126788000.00",
                    "cashAndEquivalents": "115682000.00",
                    "totalCurrentLiabilities": "65131000.00",
                    "currentDeferredRevenue": "5732000.00",
                    "netDebt": "338035000.00",
                    "shortTermDebt": "41148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "504559000.00",
                    "otherStockholderEquity": "982746000.00",
                    "propertyPlantEquipment": "744395000.00",
                    "totalCurrentAssets": "142354000.00",
                    "longTermInvestments": "7744000.00",
                    "netTangibleAssets": "402604000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3784000.00",
                    "longTermDebt": "463411000.00",
                    "inventory": "6089000.00",
                    "accountsPayable": "9777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "463411000.00",
                    "nonCurrentLiabilitiesOther": "31991000.00",
                    "nonCurrentLiabilitiesTotal": "448755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842159000.00",
                    "cashAndShortTermInvestments": "126788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "682579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "463411000.00",
                    "commonStockSharesOutstanding": "83432834.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "841950000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5484000.00",
                    "totalLiab": "448755000.00",
                    "totalStockholderEquity": "393404000.00",
                    "deferredLongTermLiab": "8127000.00",
                    "otherCurrentLiab": "8474000.00",
                    "commonStock": "847000.00",
                    "capitalStock": "873000.00",
                    "retainedEarnings": "-590286000.00",
                    "otherLiab": "25080000.00",
                    "goodWill": null,
                    "otherAssets": "9582000.00",
                    "cash": "110288000.00",
                    "cashAndEquivalents": "110288000.00",
                    "totalCurrentLiabilities": "65131000.00",
                    "currentDeferredRevenue": "5732000.00",
                    "netDebt": "313387000.00",
                    "shortTermDebt": "41148000.00",
                    "shortLongTermDebt": "41148000.00",
                    "shortLongTermDebtTotal": "423675000.00",
                    "otherStockholderEquity": "982537000.00",
                    "propertyPlantEquipment": "682579000.00",
                    "totalCurrentAssets": "125645000.00",
                    "longTermInvestments": "7644000.00",
                    "netTangibleAssets": "393404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3784000.00",
                    "longTermDebt": "423675000.00",
                    "inventory": "6089000.00",
                    "accountsPayable": "9777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423675000.00",
                    "nonCurrentLiabilitiesOther": "25080000.00",
                    "nonCurrentLiabilitiesTotal": "383624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842159000.00",
                    "cashAndShortTermInvestments": "110288000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "682579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60514000.00",
                    "netInvestedCapital": "423675000.00",
                    "commonStockSharesOutstanding": "83432834.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "878812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14737000.00",
                    "totalLiab": "462911000.00",
                    "totalStockholderEquity": "415901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "415901000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28183000.00",
                    "goodWill": null,
                    "otherAssets": "9753000.00",
                    "cash": "146249000.00",
                    "cashAndEquivalents": "146249000.00",
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "288479000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "434728000.00",
                    "otherStockholderEquity": "415901000.00",
                    "propertyPlantEquipment": "708073000.00",
                    "totalCurrentAssets": "160986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "415901000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "434728000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "434728000.00",
                    "nonCurrentLiabilitiesOther": "28183000.00",
                    "nonCurrentLiabilitiesTotal": "462911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "878812000.00",
                    "cashAndShortTermInvestments": "146249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "708073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "434728000.00",
                    "commonStockSharesOutstanding": "83329718.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "899634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23597000.00",
                    "totalLiab": "483901000.00",
                    "totalStockholderEquity": "415733000.00",
                    "deferredLongTermLiab": "8095000.00",
                    "otherCurrentLiab": "8253000.00",
                    "commonStock": "915000.00",
                    "capitalStock": "941000.00",
                    "retainedEarnings": "-593946000.00",
                    "otherLiab": "22386000.00",
                    "goodWill": null,
                    "otherAssets": "8594000.00",
                    "cash": "136495000.00",
                    "cashAndEquivalents": "154995000.00",
                    "totalCurrentLiabilities": "62303000.00",
                    "currentDeferredRevenue": "3890000.00",
                    "netDebt": "325020000.00",
                    "shortTermDebt": "41082000.00",
                    "shortLongTermDebt": "41082000.00",
                    "shortLongTermDebtTotal": "502597000.00",
                    "otherStockholderEquity": "1008669000.00",
                    "propertyPlantEquipment": "712448000.00",
                    "totalCurrentAssets": "160092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "415733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4648000.00",
                    "longTermDebt": "461515000.00",
                    "inventory": "3640000.00",
                    "accountsPayable": "9078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "461515000.00",
                    "nonCurrentLiabilitiesOther": "22386000.00",
                    "nonCurrentLiabilitiesTotal": "421598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "899634000.00",
                    "cashAndShortTermInvestments": "136495000.00",
                    "propertyPlantAndEquipmentGross": "712448000.00",
                    "propertyPlantAndEquipmentNet": "712448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97789000.00",
                    "netInvestedCapital": "461515000.00",
                    "commonStockSharesOutstanding": "85576754.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "842704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27383000.00",
                    "totalLiab": "430607000.00",
                    "totalStockholderEquity": "412097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "412097000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19162000.00",
                    "goodWill": null,
                    "otherAssets": "8893000.00",
                    "cash": "86035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "325410000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "411445000.00",
                    "otherStockholderEquity": "412097000.00",
                    "propertyPlantEquipment": "720393000.00",
                    "totalCurrentAssets": "113418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "412097000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "411445000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "411445000.00",
                    "nonCurrentLiabilitiesOther": "19162000.00",
                    "nonCurrentLiabilitiesTotal": "430607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842704000.00",
                    "cashAndShortTermInvestments": "86035000.00",
                    "propertyPlantAndEquipmentGross": "720393000.00",
                    "propertyPlantAndEquipmentNet": "720393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "411445000.00",
                    "commonStockSharesOutstanding": "83572221.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "872410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41752000.00",
                    "totalLiab": "443840000.00",
                    "totalStockholderEquity": "428570000.00",
                    "deferredLongTermLiab": "9148000.00",
                    "otherCurrentLiab": "10972000.00",
                    "commonStock": "893000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-592582000.00",
                    "otherLiab": "1154000.00",
                    "goodWill": null,
                    "otherAssets": "29867000.00",
                    "cash": "82909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61589000.00",
                    "currentDeferredRevenue": "2842000.00",
                    "netDebt": "337405000.00",
                    "shortTermDebt": "39217000.00",
                    "shortLongTermDebt": "39217000.00",
                    "shortLongTermDebtTotal": "459531000.00",
                    "otherStockholderEquity": "1020164000.00",
                    "propertyPlantEquipment": "737882000.00",
                    "totalCurrentAssets": "124661000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "428544000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6431000.00",
                    "longTermDebt": "420314000.00",
                    "inventory": "4717000.00",
                    "accountsPayable": "8558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "747749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "420314000.00",
                    "nonCurrentLiabilitiesOther": "23526000.00",
                    "nonCurrentLiabilitiesTotal": "443840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "872410000.00",
                    "cashAndShortTermInvestments": "82909000.00",
                    "propertyPlantAndEquipmentGross": "737882000.00",
                    "propertyPlantAndEquipmentNet": "737882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43072000.00",
                    "netInvestedCapital": "848858000.00",
                    "commonStockSharesOutstanding": "86799922.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "888328000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35455000.00",
                    "totalLiab": "451855000.00",
                    "totalStockholderEquity": "436473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "436473000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20965000.00",
                    "goodWill": null,
                    "otherAssets": "9290000.00",
                    "cash": "90386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "340504000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430890000.00",
                    "otherStockholderEquity": "436473000.00",
                    "propertyPlantEquipment": "753169000.00",
                    "totalCurrentAssets": "125841000.00",
                    "longTermInvestments": "28000.00",
                    "netTangibleAssets": "436473000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "430890000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430890000.00",
                    "nonCurrentLiabilitiesOther": "20965000.00",
                    "nonCurrentLiabilitiesTotal": "451855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "888328000.00",
                    "cashAndShortTermInvestments": "90386000.00",
                    "propertyPlantAndEquipmentGross": "753169000.00",
                    "propertyPlantAndEquipmentNet": "753169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "430890000.00",
                    "commonStockSharesOutstanding": "85745586.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "925163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28535000.00",
                    "totalLiab": "478109000.00",
                    "totalStockholderEquity": "447054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23834000.00",
                    "commonStock": "447054000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23834000.00",
                    "goodWill": null,
                    "otherAssets": "9403000.00",
                    "cash": "101690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23834000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352585000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454275000.00",
                    "otherStockholderEquity": "447054000.00",
                    "propertyPlantEquipment": "785441000.00",
                    "totalCurrentAssets": "130225000.00",
                    "longTermInvestments": "94000.00",
                    "netTangibleAssets": "447054000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "454275000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "454275000.00",
                    "nonCurrentLiabilitiesOther": "23834000.00",
                    "nonCurrentLiabilitiesTotal": "478109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "925163000.00",
                    "cashAndShortTermInvestments": "101690000.00",
                    "propertyPlantAndEquipmentGross": "785441000.00",
                    "propertyPlantAndEquipmentNet": "785441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "454275000.00",
                    "commonStockSharesOutstanding": "85552271.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "944228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23544000.00",
                    "totalLiab": "486529000.00",
                    "totalStockholderEquity": "457699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21088000.00",
                    "commonStock": "457699000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21088000.00",
                    "goodWill": null,
                    "otherAssets": "25877000.00",
                    "cash": "90700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374741000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "465441000.00",
                    "otherStockholderEquity": "457699000.00",
                    "propertyPlantEquipment": "803957000.00",
                    "totalCurrentAssets": "114244000.00",
                    "longTermInvestments": "150000.00",
                    "netTangibleAssets": "457699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "465441000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "465441000.00",
                    "nonCurrentLiabilitiesOther": "21088000.00",
                    "nonCurrentLiabilitiesTotal": "486529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944228000.00",
                    "cashAndShortTermInvestments": "90700000.00",
                    "propertyPlantAndEquipmentGross": "803957000.00",
                    "propertyPlantAndEquipmentNet": "803957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "465441000.00",
                    "commonStockSharesOutstanding": "86473606.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1071280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16363000.00",
                    "totalLiab": "501216000.00",
                    "totalStockholderEquity": "570064000.00",
                    "deferredLongTermLiab": "4246000.00",
                    "otherCurrentLiab": "11353000.00",
                    "commonStock": "912000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-452616000.00",
                    "otherLiab": "986000.00",
                    "goodWill": null,
                    "otherAssets": "28187000.00",
                    "cash": "107288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65484000.00",
                    "currentDeferredRevenue": "2532000.00",
                    "netDebt": "367663000.00",
                    "shortTermDebt": "40205000.00",
                    "shortLongTermDebt": "40205000.00",
                    "shortLongTermDebtTotal": "474951000.00",
                    "otherStockholderEquity": "1021633000.00",
                    "propertyPlantEquipment": "904374000.00",
                    "totalCurrentAssets": "137039000.00",
                    "longTermInvestments": "1680000.00",
                    "netTangibleAssets": "570038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7862000.00",
                    "longTermDebt": "434746000.00",
                    "inventory": "5526000.00",
                    "accountsPayable": "11394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "912000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "434746000.00",
                    "nonCurrentLiabilitiesOther": "986000.00",
                    "nonCurrentLiabilitiesTotal": "435732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1021633000.00",
                    "liabilitiesAndStockholdersEquity": "1071280000.00",
                    "cashAndShortTermInvestments": "107288000.00",
                    "propertyPlantAndEquipmentGross": "904374000.00",
                    "propertyPlantAndEquipmentNet": "904374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90017536.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1112105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16929000.00",
                    "totalLiab": "508186000.00",
                    "totalStockholderEquity": "603919000.00",
                    "deferredLongTermLiab": "5642000.00",
                    "otherCurrentLiab": "22659000.00",
                    "commonStock": "603919000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22659000.00",
                    "goodWill": null,
                    "otherAssets": "27142000.00",
                    "cash": "127272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485527000.00",
                    "otherStockholderEquity": "603919000.00",
                    "propertyPlantEquipment": "937545000.00",
                    "totalCurrentAssets": "144201000.00",
                    "longTermInvestments": "3217000.00",
                    "netTangibleAssets": "603919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "485527000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "967904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "485527000.00",
                    "nonCurrentLiabilitiesOther": "22659000.00",
                    "nonCurrentLiabilitiesTotal": "508186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1112105000.00",
                    "cashAndShortTermInvestments": "127272000.00",
                    "propertyPlantAndEquipmentGross": "937545000.00",
                    "propertyPlantAndEquipmentNet": "937545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94274398.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1130244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23359000.00",
                    "totalLiab": "520862000.00",
                    "totalStockholderEquity": "609382000.00",
                    "deferredLongTermLiab": "3636000.00",
                    "otherCurrentLiab": "25841000.00",
                    "commonStock": "609382000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25841000.00",
                    "goodWill": null,
                    "otherAssets": "26718000.00",
                    "cash": "121419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373602000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495021000.00",
                    "otherStockholderEquity": "609382000.00",
                    "propertyPlantEquipment": "955529000.00",
                    "totalCurrentAssets": "144778000.00",
                    "longTermInvestments": "3219000.00",
                    "netTangibleAssets": "609382000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "495021000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "495021000.00",
                    "nonCurrentLiabilitiesOther": "25841000.00",
                    "nonCurrentLiabilitiesTotal": "520862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1130244000.00",
                    "cashAndShortTermInvestments": "121419000.00",
                    "propertyPlantAndEquipmentGross": "955529000.00",
                    "propertyPlantAndEquipmentNet": "955529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96870527.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1155575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28225000.00",
                    "totalLiab": "534560000.00",
                    "totalStockholderEquity": "621015000.00",
                    "deferredLongTermLiab": "3695000.00",
                    "otherCurrentLiab": "28314000.00",
                    "commonStock": "621015000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28314000.00",
                    "goodWill": null,
                    "otherAssets": "28277000.00",
                    "cash": "111874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394372000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506246000.00",
                    "otherStockholderEquity": "621015000.00",
                    "propertyPlantEquipment": "983955000.00",
                    "totalCurrentAssets": "140099000.00",
                    "longTermInvestments": "3244000.00",
                    "netTangibleAssets": "621015000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "506246000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "506246000.00",
                    "nonCurrentLiabilitiesOther": "28314000.00",
                    "nonCurrentLiabilitiesTotal": "534560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1155575000.00",
                    "cashAndShortTermInvestments": "111874000.00",
                    "propertyPlantAndEquipmentGross": "983955000.00",
                    "propertyPlantAndEquipmentNet": "983955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100685910.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1187796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6364000.00",
                    "totalLiab": "560112000.00",
                    "totalStockholderEquity": "627684000.00",
                    "deferredLongTermLiab": "4151000.00",
                    "otherCurrentLiab": "13559000.00",
                    "commonStock": "1038000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-436312000.00",
                    "otherLiab": "843000.00",
                    "goodWill": null,
                    "otherAssets": "28733000.00",
                    "cash": "126825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125156000.00",
                    "currentDeferredRevenue": "4090000.00",
                    "netDebt": "403722000.00",
                    "shortTermDebt": "96434000.00",
                    "shortLongTermDebt": "96434000.00",
                    "shortLongTermDebtTotal": "530547000.00",
                    "otherStockholderEquity": "1062645000.00",
                    "propertyPlantEquipment": "1013828000.00",
                    "totalCurrentAssets": "141972000.00",
                    "longTermInvestments": "3263000.00",
                    "netTangibleAssets": "627658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2948000.00",
                    "longTermDebt": "434113000.00",
                    "inventory": "5835000.00",
                    "accountsPayable": "11073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "434113000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1062645000.00",
                    "liabilitiesAndStockholdersEquity": "1187796000.00",
                    "cashAndShortTermInvestments": "126825000.00",
                    "propertyPlantAndEquipmentGross": "1013828000.00",
                    "propertyPlantAndEquipmentNet": "1013828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105150906.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1266860000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17393000.00",
                    "totalLiab": "627311000.00",
                    "totalStockholderEquity": "639549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "639549000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22205000.00",
                    "goodWill": null,
                    "otherAssets": "3379000.00",
                    "cash": "176524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "428582000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605106000.00",
                    "otherStockholderEquity": "639549000.00",
                    "propertyPlantEquipment": "1040684000.00",
                    "totalCurrentAssets": "193936000.00",
                    "longTermInvestments": "3279000.00",
                    "netTangibleAssets": "639549000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19000.00",
                    "longTermDebt": "605106000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1072924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "627311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1266860000.00",
                    "cashAndShortTermInvestments": "176524000.00",
                    "propertyPlantAndEquipmentGross": "1040684000.00",
                    "propertyPlantAndEquipmentNet": "1040684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105234812.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1218993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17106000.00",
                    "totalLiab": "594570000.00",
                    "totalStockholderEquity": "624423000.00",
                    "deferredLongTermLiab": "3878000.00",
                    "otherCurrentLiab": "22700000.00",
                    "commonStock": "624423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22654000.00",
                    "goodWill": null,
                    "otherAssets": "29460000.00",
                    "cash": "82345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489571000.00",
                    "shortTermDebt": "571916000.00",
                    "shortLongTermDebt": "571916000.00",
                    "shortLongTermDebtTotal": "571916000.00",
                    "otherStockholderEquity": "624423000.00",
                    "propertyPlantEquipment": "1052870000.00",
                    "totalCurrentAssets": "133404000.00",
                    "longTermInvestments": "3259000.00",
                    "netTangibleAssets": "624423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33953000.00",
                    "longTermDebt": "571916000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1085589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218993000.00",
                    "cashAndShortTermInvestments": "82345000.00",
                    "propertyPlantAndEquipmentGross": "1052870000.00",
                    "propertyPlantAndEquipmentNet": "1052870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103959717.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1228941000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67826000.00",
                    "totalLiab": "606813000.00",
                    "totalStockholderEquity": "622128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19600000.00",
                    "commonStock": "622128000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19604000.00",
                    "goodWill": null,
                    "otherAssets": "28969000.00",
                    "cash": "64283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522926000.00",
                    "shortTermDebt": "587209000.00",
                    "shortLongTermDebt": "587209000.00",
                    "shortLongTermDebtTotal": "587209000.00",
                    "otherStockholderEquity": "622128000.00",
                    "propertyPlantEquipment": "1064599000.00",
                    "totalCurrentAssets": "132109000.00",
                    "longTermInvestments": "3264000.00",
                    "netTangibleAssets": "622128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "587209000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "606813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1228941000.00",
                    "cashAndShortTermInvestments": "64283000.00",
                    "propertyPlantAndEquipmentGross": "1064599000.00",
                    "propertyPlantAndEquipmentNet": "1064599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103124133.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1246722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5167000.00",
                    "totalLiab": "621964000.00",
                    "totalStockholderEquity": "624758000.00",
                    "deferredLongTermLiab": "2902000.00",
                    "otherCurrentLiab": "8517000.00",
                    "commonStock": "1061000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447123000.00",
                    "otherLiab": "902000.00",
                    "goodWill": null,
                    "otherAssets": "31733000.00",
                    "cash": "40227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80441000.00",
                    "currentDeferredRevenue": "3207000.00",
                    "netDebt": "561157000.00",
                    "shortTermDebt": "60763000.00",
                    "shortLongTermDebt": "60763000.00",
                    "shortLongTermDebtTotal": "601384000.00",
                    "otherStockholderEquity": "1070500000.00",
                    "propertyPlantEquipment": "1076228000.00",
                    "totalCurrentAssets": "138761000.00",
                    "longTermInvestments": "3249000.00",
                    "netTangibleAssets": "624732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4937000.00",
                    "longTermDebt": "540621000.00",
                    "inventory": "5770000.00",
                    "accountsPayable": "7954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1061000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "621964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246722000.00",
                    "cashAndShortTermInvestments": "40227000.00",
                    "propertyPlantAndEquipmentGross": "1076228000.00",
                    "propertyPlantAndEquipmentNet": "1076228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102394183.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1702258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27932000.00",
                    "totalLiab": "641087000.00",
                    "totalStockholderEquity": "1061171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19000000.00",
                    "commonStock": "1061171000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19031000.00",
                    "goodWill": null,
                    "otherAssets": "118681000.00",
                    "cash": "37201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "584855000.00",
                    "shortTermDebt": "622056000.00",
                    "shortLongTermDebt": "622056000.00",
                    "shortLongTermDebtTotal": "622056000.00",
                    "otherStockholderEquity": "1061171000.00",
                    "propertyPlantEquipment": "1518444000.00",
                    "totalCurrentAssets": "65133000.00",
                    "longTermInvestments": "3226000.00",
                    "netTangibleAssets": "1061171000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "622056000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1637125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "641087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1702258000.00",
                    "cashAndShortTermInvestments": "37201000.00",
                    "propertyPlantAndEquipmentGross": "1518444000.00",
                    "propertyPlantAndEquipmentNet": "1518444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102280234.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1739209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18295000.00",
                    "totalLiab": "653923000.00",
                    "totalStockholderEquity": "1085286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20300000.00",
                    "commonStock": "1085286000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20321000.00",
                    "goodWill": null,
                    "otherAssets": "119447000.00",
                    "cash": "42273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591329000.00",
                    "shortTermDebt": "633602000.00",
                    "shortLongTermDebt": "633602000.00",
                    "shortLongTermDebtTotal": "633602000.00",
                    "otherStockholderEquity": "1085286000.00",
                    "propertyPlantEquipment": "1559194000.00",
                    "totalCurrentAssets": "60568000.00",
                    "longTermInvestments": "4214000.00",
                    "netTangibleAssets": "1085286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "633602000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1678641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "653923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1739209000.00",
                    "cashAndShortTermInvestments": "42273000.00",
                    "propertyPlantAndEquipmentGross": "1559194000.00",
                    "propertyPlantAndEquipmentNet": "1559194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96691952.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1691308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16875000.00",
                    "totalLiab": "660632000.00",
                    "totalStockholderEquity": "1030676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15200000.00",
                    "commonStock": "1030676000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15268000.00",
                    "goodWill": null,
                    "otherAssets": "54248000.00",
                    "cash": "84202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561162000.00",
                    "shortTermDebt": "645364000.00",
                    "shortLongTermDebt": "645364000.00",
                    "shortLongTermDebtTotal": "645364000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1511983000.00",
                    "totalCurrentAssets": "101077000.00",
                    "longTermInvestments": "3729000.00",
                    "netTangibleAssets": "1030676000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "645364000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1691308000.00",
                    "cashAndShortTermInvestments": "84202000.00",
                    "propertyPlantAndEquipmentGross": "1511983000.00",
                    "propertyPlantAndEquipmentNet": "1511983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81253721.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1668663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5309000.00",
                    "totalLiab": "612074000.00",
                    "totalStockholderEquity": "1056589000.00",
                    "deferredLongTermLiab": "5027000.00",
                    "otherCurrentLiab": "5759000.00",
                    "commonStock": "847000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70360000.00",
                    "otherLiab": "740000.00",
                    "goodWill": null,
                    "otherAssets": "79458000.00",
                    "cash": "98142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78225000.00",
                    "currentDeferredRevenue": "822000.00",
                    "netDebt": "500039000.00",
                    "shortTermDebt": "65072000.00",
                    "shortLongTermDebt": "65072000.00",
                    "shortLongTermDebtTotal": "598181000.00",
                    "otherStockholderEquity": "985171000.00",
                    "propertyPlantEquipment": "1473889000.00",
                    "totalCurrentAssets": "115316000.00",
                    "longTermInvestments": "6014000.00",
                    "netTangibleAssets": "1056563000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6005000.00",
                    "longTermDebt": "533109000.00",
                    "inventory": "5860000.00",
                    "accountsPayable": "6572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "847000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1553347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1668663000.00",
                    "cashAndShortTermInvestments": "98142000.00",
                    "propertyPlantAndEquipmentGross": "1473889000.00",
                    "propertyPlantAndEquipmentNet": "1473889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80653373.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1701764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13476000.00",
                    "totalLiab": "622481000.00",
                    "totalStockholderEquity": "1079283000.00",
                    "deferredLongTermLiab": "5000000.00",
                    "otherCurrentLiab": "13500000.00",
                    "commonStock": "1079283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70000000.00",
                    "otherLiab": "13506000.00",
                    "goodWill": null,
                    "otherAssets": "59187000.00",
                    "cash": "108382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500593000.00",
                    "shortTermDebt": "608975000.00",
                    "shortLongTermDebt": "608975000.00",
                    "shortLongTermDebtTotal": "608975000.00",
                    "otherStockholderEquity": "1079283000.00",
                    "propertyPlantEquipment": "1497719000.00",
                    "totalCurrentAssets": "121858000.00",
                    "longTermInvestments": "8134000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6000000.00",
                    "longTermDebt": "608975000.00",
                    "inventory": "6000000.00",
                    "accountsPayable": "7000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1579906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "622481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1701764000.00",
                    "cashAndShortTermInvestments": "108382000.00",
                    "propertyPlantAndEquipmentGross": "1497719000.00",
                    "propertyPlantAndEquipmentNet": "1497719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80534351.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1790701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19586000.00",
                    "totalLiab": "633721000.00",
                    "totalStockholderEquity": "1156980000.00",
                    "deferredLongTermLiab": "5000000.00",
                    "otherCurrentLiab": "15000000.00",
                    "commonStock": "1156980000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70000000.00",
                    "otherLiab": "15032000.00",
                    "goodWill": null,
                    "otherAssets": "106073000.00",
                    "cash": "125638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "493051000.00",
                    "shortTermDebt": "619000000.00",
                    "shortLongTermDebt": "619000000.00",
                    "shortLongTermDebtTotal": "618689000.00",
                    "otherStockholderEquity": "1156980000.00",
                    "propertyPlantEquipment": "1516404000.00",
                    "totalCurrentAssets": "145224000.00",
                    "longTermInvestments": "58000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41000000.00",
                    "longTermDebt": "618689000.00",
                    "inventory": "6000000.00",
                    "accountsPayable": "7000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1645477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "633721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1790701000.00",
                    "cashAndShortTermInvestments": "125638000.00",
                    "propertyPlantAndEquipmentGross": "1516404000.00",
                    "propertyPlantAndEquipmentNet": "1516404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80534351.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1819738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22249000.00",
                    "totalLiab": "632067000.00",
                    "totalStockholderEquity": "1187671000.00",
                    "deferredLongTermLiab": "5000000.00",
                    "otherCurrentLiab": "16000000.00",
                    "commonStock": "1187671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70000000.00",
                    "otherLiab": "16011000.00",
                    "goodWill": null,
                    "otherAssets": "109947000.00",
                    "cash": "148531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "467525000.00",
                    "shortTermDebt": "616000000.00",
                    "shortLongTermDebt": "616000000.00",
                    "shortLongTermDebtTotal": "616056000.00",
                    "otherStockholderEquity": "1187671000.00",
                    "propertyPlantEquipment": "1516511000.00",
                    "totalCurrentAssets": "170780000.00",
                    "longTermInvestments": "60000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41000000.00",
                    "longTermDebt": "616056000.00",
                    "inventory": "6000000.00",
                    "accountsPayable": "7000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1648958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819738000.00",
                    "cashAndShortTermInvestments": "148531000.00",
                    "propertyPlantAndEquipmentGross": "1516511000.00",
                    "propertyPlantAndEquipmentNet": "1516511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80040645.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1836965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32532000.00",
                    "totalLiab": "618599000.00",
                    "totalStockholderEquity": "1218366000.00",
                    "deferredLongTermLiab": "6909000.00",
                    "otherCurrentLiab": "-8963000.00",
                    "commonStock": "825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240366000.00",
                    "otherLiab": "623000.00",
                    "goodWill": null,
                    "otherAssets": "113146000.00",
                    "cash": "193218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58889000.00",
                    "currentDeferredRevenue": "2414000.00",
                    "netDebt": "424758000.00",
                    "shortTermDebt": "58889000.00",
                    "shortLongTermDebt": "40984000.00",
                    "shortLongTermDebtTotal": "617976000.00",
                    "otherStockholderEquity": "976880000.00",
                    "propertyPlantEquipment": "1508806000.00",
                    "totalCurrentAssets": "215013000.00",
                    "longTermInvestments": "62487000.00",
                    "netTangibleAssets": "1218340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4512000.00",
                    "longTermDebt": "559087000.00",
                    "inventory": "6251000.00",
                    "accountsPayable": "8963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621952000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1836965000.00",
                    "cashAndShortTermInvestments": "193218000.00",
                    "propertyPlantAndEquipmentGross": "1508806000.00",
                    "propertyPlantAndEquipmentNet": "1508806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79681727.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1827478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19829000.00",
                    "totalLiab": "588310000.00",
                    "totalStockholderEquity": "1239168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1239168000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1312000.00",
                    "goodWill": null,
                    "otherAssets": "115716000.00",
                    "cash": "242520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "344478000.00",
                    "shortTermDebt": "54179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "586998000.00",
                    "otherStockholderEquity": "1239168000.00",
                    "propertyPlantEquipment": "1449413000.00",
                    "totalCurrentAssets": "262349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "532819000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1565129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827478000.00",
                    "cashAndShortTermInvestments": "242520000.00",
                    "propertyPlantAndEquipmentGross": "1449413000.00",
                    "propertyPlantAndEquipmentNet": "1449413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79562705.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1882582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16620000.00",
                    "totalLiab": "626696000.00",
                    "totalStockholderEquity": "1255886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1255886000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1267000.00",
                    "goodWill": null,
                    "otherAssets": "123857000.00",
                    "cash": "274751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "350678000.00",
                    "shortTermDebt": "82409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "625429000.00",
                    "otherStockholderEquity": "1255886000.00",
                    "propertyPlantEquipment": "1467354000.00",
                    "totalCurrentAssets": "291371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "543020000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1882582000.00",
                    "cashAndShortTermInvestments": "274751000.00",
                    "propertyPlantAndEquipmentGross": "1467354000.00",
                    "propertyPlantAndEquipmentNet": "1467354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79562705.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1827496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17565000.00",
                    "totalLiab": "558207000.00",
                    "totalStockholderEquity": "1269289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17020000.00",
                    "commonStock": "825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "298643000.00",
                    "otherLiab": "1193000.00",
                    "goodWill": null,
                    "otherAssets": "122566000.00",
                    "cash": "231024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73741000.00",
                    "currentDeferredRevenue": "3279000.00",
                    "netDebt": "325990000.00",
                    "shortTermDebt": "73741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557014000.00",
                    "otherStockholderEquity": "970542000.00",
                    "propertyPlantEquipment": "1456341000.00",
                    "totalCurrentAssets": "248589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6440000.00",
                    "longTermDebt": "483273000.00",
                    "inventory": "7313000.00",
                    "accountsPayable": "9702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1578907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "484466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827496000.00",
                    "cashAndShortTermInvestments": "231024000.00",
                    "propertyPlantAndEquipmentGross": "1426520000.00",
                    "propertyPlantAndEquipmentNet": "1456341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79259770.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1787122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5637000.00",
                    "totalLiab": "504896000.00",
                    "totalStockholderEquity": "1282226000.00",
                    "deferredLongTermLiab": "3956000.00",
                    "otherCurrentLiab": "-9702000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "310848000.00",
                    "otherLiab": "1282000.00",
                    "goodWill": null,
                    "otherAssets": "122368000.00",
                    "cash": "218901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98092000.00",
                    "currentDeferredRevenue": "3279000.00",
                    "netDebt": "284713000.00",
                    "shortTermDebt": "98092000.00",
                    "shortLongTermDebt": "78734000.00",
                    "shortLongTermDebtTotal": "503614000.00",
                    "otherStockholderEquity": "971280000.00",
                    "propertyPlantEquipment": "1426520000.00",
                    "totalCurrentAssets": "238234000.00",
                    "longTermInvestments": "67546000.00",
                    "netTangibleAssets": "1282200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6383000.00",
                    "longTermDebt": "405522000.00",
                    "inventory": "7313000.00",
                    "accountsPayable": "9702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1787122000.00",
                    "cashAndShortTermInvestments": "218901000.00",
                    "propertyPlantAndEquipmentGross": "1426520000.00",
                    "propertyPlantAndEquipmentNet": "1426520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79595251.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1772089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17199000.00",
                    "totalLiab": "467738000.00",
                    "totalStockholderEquity": "1304351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1304351000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "738000.00",
                    "goodWill": null,
                    "otherAssets": "120824000.00",
                    "cash": "201176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "265824000.00",
                    "shortTermDebt": "93025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "467000000.00",
                    "otherStockholderEquity": "1304351000.00",
                    "propertyPlantEquipment": "1432890000.00",
                    "totalCurrentAssets": "218375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "373975000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1553714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1772089000.00",
                    "cashAndShortTermInvestments": "201176000.00",
                    "propertyPlantAndEquipmentGross": "1432890000.00",
                    "propertyPlantAndEquipmentNet": "1432890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82065783.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1777964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14289000.00",
                    "totalLiab": "471891000.00",
                    "totalStockholderEquity": "1306073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1306073000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "769000.00",
                    "goodWill": null,
                    "otherAssets": "67045000.00",
                    "cash": "309106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162016000.00",
                    "shortTermDebt": "92646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471122000.00",
                    "otherStockholderEquity": "1306073000.00",
                    "propertyPlantEquipment": "1387524000.00",
                    "totalCurrentAssets": "323395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "378476000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1454569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "379245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1777964000.00",
                    "cashAndShortTermInvestments": "309106000.00",
                    "propertyPlantAndEquipmentGross": "1387524000.00",
                    "propertyPlantAndEquipmentNet": "1387524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82113536.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1772233000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12928000.00",
                    "totalLiab": "460925000.00",
                    "totalStockholderEquity": "1311308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5533000.00",
                    "commonStock": "1311308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326196000.00",
                    "otherLiab": "749000.00",
                    "goodWill": null,
                    "otherAssets": "66791000.00",
                    "cash": "307406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90978000.00",
                    "currentDeferredRevenue": "3278000.00",
                    "netDebt": "152770000.00",
                    "shortTermDebt": "90978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "460176000.00",
                    "otherStockholderEquity": "1311308000.00",
                    "propertyPlantEquipment": "1385108000.00",
                    "totalCurrentAssets": "320334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "787000.00",
                    "longTermDebt": "369198000.00",
                    "inventory": "5959000.00",
                    "accountsPayable": "7409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "828000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1451899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "369947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1772233000.00",
                    "cashAndShortTermInvestments": "307406000.00",
                    "propertyPlantAndEquipmentGross": "1382063000.00",
                    "propertyPlantAndEquipmentNet": "1385108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81733673.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1701981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4575000.00",
                    "totalLiab": "448589000.00",
                    "totalStockholderEquity": "1253392000.00",
                    "deferredLongTermLiab": "1384000.00",
                    "otherCurrentLiab": "-7409000.00",
                    "commonStock": "828000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326196000.00",
                    "otherLiab": "812000.00",
                    "goodWill": null,
                    "otherAssets": "68050000.00",
                    "cash": "240633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62752000.00",
                    "currentDeferredRevenue": "3278000.00",
                    "netDebt": "207144000.00",
                    "shortTermDebt": "62752000.00",
                    "shortLongTermDebt": "431935000.00",
                    "shortLongTermDebtTotal": "447777000.00",
                    "otherStockholderEquity": "926204000.00",
                    "propertyPlantEquipment": "1382063000.00",
                    "totalCurrentAssets": "251868000.00",
                    "longTermInvestments": "15640000.00",
                    "netTangibleAssets": "1253392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "701000.00",
                    "longTermDebt": "385025000.00",
                    "inventory": "5959000.00",
                    "accountsPayable": "7409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "828000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1701981000.00",
                    "cashAndShortTermInvestments": "240633000.00",
                    "propertyPlantAndEquipmentGross": "1382063000.00",
                    "propertyPlantAndEquipmentNet": "1382063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81482997.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1726987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6271000.00",
                    "totalLiab": "466135000.00",
                    "totalStockholderEquity": "1260852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7541000.00",
                    "commonStock": "828000.00",
                    "capitalStock": null,
                    "retainedEarnings": "335792000.00",
                    "otherLiab": "873000.00",
                    "goodWill": null,
                    "otherAssets": "70920000.00",
                    "cash": "315740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61475000.00",
                    "currentDeferredRevenue": "2762000.00",
                    "netDebt": "134579000.00",
                    "shortTermDebt": "47075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450319000.00",
                    "otherStockholderEquity": "924136000.00",
                    "propertyPlantEquipment": "1325337000.00",
                    "totalCurrentAssets": "330730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3211000.00",
                    "longTermDebt": "403787000.00",
                    "inventory": "5508000.00",
                    "accountsPayable": "6859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "828000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "404660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1726987000.00",
                    "cashAndShortTermInvestments": "315740000.00",
                    "propertyPlantAndEquipmentGross": "1325337000.00",
                    "propertyPlantAndEquipmentNet": "1325337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81382997.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1732544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16155000.00",
                    "totalLiab": "470580000.00",
                    "totalStockholderEquity": "1261964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1261964000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "839000.00",
                    "goodWill": null,
                    "otherAssets": "22690000.00",
                    "cash": "375346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94395000.00",
                    "shortTermDebt": "61694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469741000.00",
                    "otherStockholderEquity": "1261964000.00",
                    "propertyPlantEquipment": "1318353000.00",
                    "totalCurrentAssets": "391501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "408047000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1732544000.00",
                    "cashAndShortTermInvestments": "375346000.00",
                    "propertyPlantAndEquipmentGross": "1318353000.00",
                    "propertyPlantAndEquipmentNet": "1318353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81382997.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1736704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18773000.00",
                    "totalLiab": "471539000.00",
                    "totalStockholderEquity": "1265165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1265165000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "842000.00",
                    "goodWill": null,
                    "otherAssets": "25425000.00",
                    "cash": "412330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58367000.00",
                    "shortTermDebt": "60512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470697000.00",
                    "otherStockholderEquity": "1265165000.00",
                    "propertyPlantEquipment": "1280176000.00",
                    "totalCurrentAssets": "431103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "410185000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736704000.00",
                    "cashAndShortTermInvestments": "412330000.00",
                    "propertyPlantAndEquipmentGross": "1280176000.00",
                    "propertyPlantAndEquipmentNet": "1280176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81059313.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1742802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7884000.00",
                    "totalLiab": "476378000.00",
                    "totalStockholderEquity": "1266424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9820000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "347401000.00",
                    "otherLiab": "821000.00",
                    "goodWill": null,
                    "otherAssets": "30402000.00",
                    "cash": "446624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61477000.00",
                    "currentDeferredRevenue": "2827000.00",
                    "netDebt": "28933000.00",
                    "shortTermDebt": "45032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475557000.00",
                    "otherStockholderEquity": "918007000.00",
                    "propertyPlantEquipment": "1245414000.00",
                    "totalCurrentAssets": "466986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7203000.00",
                    "longTermDebt": "414080000.00",
                    "inventory": "5275000.00",
                    "accountsPayable": "6993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1275816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742802000.00",
                    "cashAndShortTermInvestments": "446624000.00",
                    "propertyPlantAndEquipmentGross": "1245414000.00",
                    "propertyPlantAndEquipmentNet": "1245414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80901900.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1734185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16990000.00",
                    "totalLiab": "473831000.00",
                    "totalStockholderEquity": "1260354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58032000.00",
                    "commonStock": "1260354000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2137000.00",
                    "goodWill": null,
                    "otherAssets": "32126000.00",
                    "cash": "452454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413662000.00",
                    "otherStockholderEquity": "1260354000.00",
                    "propertyPlantEquipment": "1232615000.00",
                    "totalCurrentAssets": "469444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "413662000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734185000.00",
                    "cashAndShortTermInvestments": "452454000.00",
                    "propertyPlantAndEquipmentGross": "1223843000.00",
                    "propertyPlantAndEquipmentNet": "1223843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80931326.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1723620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13492000.00",
                    "totalLiab": "477307000.00",
                    "totalStockholderEquity": "1246313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58086000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1967000.00",
                    "goodWill": null,
                    "otherAssets": "36162000.00",
                    "cash": "451476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417254000.00",
                    "otherStockholderEquity": "1246313000.00",
                    "propertyPlantEquipment": "1222490000.00",
                    "totalCurrentAssets": "464968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "417254000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1723620000.00",
                    "cashAndShortTermInvestments": "451476000.00",
                    "propertyPlantAndEquipmentGross": "1222490000.00",
                    "propertyPlantAndEquipmentNet": "1222490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81393077.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1673628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13189000.00",
                    "totalLiab": "443546000.00",
                    "totalStockholderEquity": "1230082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48251000.00",
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292762000.00",
                    "otherLiab": "2030000.00",
                    "goodWill": null,
                    "otherAssets": "38222000.00",
                    "cash": "442022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48251000.00",
                    "currentDeferredRevenue": "8136000.00",
                    "netDebt": "-48757000.00",
                    "shortTermDebt": "27700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393265000.00",
                    "otherStockholderEquity": "1230082000.00",
                    "propertyPlantEquipment": "1180195000.00",
                    "totalCurrentAssets": "455211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5831000.00",
                    "longTermDebt": "393265000.00",
                    "inventory": "4808000.00",
                    "accountsPayable": "7127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1673628000.00",
                    "cashAndShortTermInvestments": "442022000.00",
                    "propertyPlantAndEquipmentGross": "1180195000.00",
                    "propertyPlantAndEquipmentNet": "1180195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81226051.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1604471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5378000.00",
                    "totalLiab": "395593000.00",
                    "totalStockholderEquity": "1208878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5132000.00",
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292762000.00",
                    "otherLiab": "1860000.00",
                    "goodWill": null,
                    "otherAssets": "39962000.00",
                    "cash": "416674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48095000.00",
                    "currentDeferredRevenue": "8136000.00",
                    "netDebt": "-43336000.00",
                    "shortTermDebt": "27700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373338000.00",
                    "otherStockholderEquity": "915404000.00",
                    "propertyPlantEquipment": "1131818000.00",
                    "totalCurrentAssets": "432691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5831000.00",
                    "longTermDebt": "345638000.00",
                    "inventory": "4808000.00",
                    "accountsPayable": "7127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "824000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1604471000.00",
                    "cashAndShortTermInvestments": "416674000.00",
                    "propertyPlantAndEquipmentGross": "1131818000.00",
                    "propertyPlantAndEquipmentNet": "1131818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81226051.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1583851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12639000.00",
                    "totalLiab": "396018000.00",
                    "totalStockholderEquity": "1187833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30877000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3066000.00",
                    "goodWill": null,
                    "otherAssets": "40301000.00",
                    "cash": "395267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33192000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362075000.00",
                    "otherStockholderEquity": "1187833000.00",
                    "propertyPlantEquipment": "1135644000.00",
                    "totalCurrentAssets": "407906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "362075000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1583851000.00",
                    "cashAndShortTermInvestments": "395267000.00",
                    "propertyPlantAndEquipmentGross": "1135644000.00",
                    "propertyPlantAndEquipmentNet": "1135644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81143058.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1544116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11712000.00",
                    "totalLiab": "384813000.00",
                    "totalStockholderEquity": "1159303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31038000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4218000.00",
                    "goodWill": null,
                    "otherAssets": "41101000.00",
                    "cash": "375613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26056000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349557000.00",
                    "otherStockholderEquity": "1159303000.00",
                    "propertyPlantEquipment": "1115690000.00",
                    "totalCurrentAssets": "387325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "349557000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1156791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544116000.00",
                    "cashAndShortTermInvestments": "375613000.00",
                    "propertyPlantAndEquipmentGross": "1115690000.00",
                    "propertyPlantAndEquipmentNet": "1115690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81123577.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1517214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9748000.00",
                    "totalLiab": "387655000.00",
                    "totalStockholderEquity": "1129559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25807000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5153000.00",
                    "goodWill": null,
                    "otherAssets": "20626000.00",
                    "cash": "373325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16630000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356695000.00",
                    "otherStockholderEquity": "1129559000.00",
                    "propertyPlantEquipment": "1113515000.00",
                    "totalCurrentAssets": "383073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "356695000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1517214000.00",
                    "cashAndShortTermInvestments": "373325000.00",
                    "propertyPlantAndEquipmentGross": "1077901000.00",
                    "propertyPlantAndEquipmentNet": "1077901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80975802.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1585389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4700000.00",
                    "totalLiab": "415459000.00",
                    "totalStockholderEquity": "1131517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5769000.00",
                    "commonStock": "820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222246000.00",
                    "otherLiab": "6646000.00",
                    "goodWill": null,
                    "otherAssets": "12768000.00",
                    "cash": "345414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32510000.00",
                    "currentDeferredRevenue": "13662000.00",
                    "netDebt": "38209000.00",
                    "shortTermDebt": "7320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383623000.00",
                    "otherStockholderEquity": "908467000.00",
                    "propertyPlantEquipment": "1217972000.00",
                    "totalCurrentAssets": "354649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "467000.00",
                    "longTermDebt": "376303000.00",
                    "inventory": "4068000.00",
                    "accountsPayable": "5759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585389000.00",
                    "cashAndShortTermInvestments": "345414000.00",
                    "propertyPlantAndEquipmentGross": "1217972000.00",
                    "propertyPlantAndEquipmentNet": "1217972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80965400.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1511063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18034000.00",
                    "totalLiab": "375209000.00",
                    "totalStockholderEquity": "1135854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29574000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8366000.00",
                    "goodWill": null,
                    "otherAssets": "12650000.00",
                    "cash": "311195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26074000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337269000.00",
                    "otherStockholderEquity": "1135854000.00",
                    "propertyPlantEquipment": "1169184000.00",
                    "totalCurrentAssets": "329229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1181834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1511063000.00",
                    "cashAndShortTermInvestments": "311195000.00",
                    "propertyPlantAndEquipmentGross": "1169184000.00",
                    "propertyPlantAndEquipmentNet": "1169184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80768569.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1460644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16359000.00",
                    "totalLiab": "360414000.00",
                    "totalStockholderEquity": "1100230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31416000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8747000.00",
                    "goodWill": null,
                    "otherAssets": "12993000.00",
                    "cash": "298190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320251000.00",
                    "otherStockholderEquity": "1100230000.00",
                    "propertyPlantEquipment": "1133102000.00",
                    "totalCurrentAssets": "314549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "320251000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1460644000.00",
                    "cashAndShortTermInvestments": "298190000.00",
                    "propertyPlantAndEquipmentGross": "1133102000.00",
                    "propertyPlantAndEquipmentNet": "1133102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80756231.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1393129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16302000.00",
                    "totalLiab": "363707000.00",
                    "totalStockholderEquity": "1029422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31259000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10724000.00",
                    "goodWill": null,
                    "otherAssets": "13223000.00",
                    "cash": "297696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "321724000.00",
                    "otherStockholderEquity": "1029422000.00",
                    "propertyPlantEquipment": "1065908000.00",
                    "totalCurrentAssets": "313998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "321724000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "332448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1393129000.00",
                    "cashAndShortTermInvestments": "297696000.00",
                    "propertyPlantAndEquipmentGross": "1065908000.00",
                    "propertyPlantAndEquipmentNet": "1065908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80695136.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1320425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4014000.00",
                    "totalLiab": "321100000.00",
                    "totalStockholderEquity": "999325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4339000.00",
                    "commonStock": "815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93467000.00",
                    "otherLiab": "12633000.00",
                    "goodWill": null,
                    "otherAssets": "14096000.00",
                    "cash": "282438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32386000.00",
                    "currentDeferredRevenue": "18119000.00",
                    "netDebt": "-957000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281481000.00",
                    "otherStockholderEquity": "904977000.00",
                    "propertyPlantEquipment": "1009173000.00",
                    "totalCurrentAssets": "297156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7690000.00",
                    "netReceivables": "183000.00",
                    "longTermDebt": "276081000.00",
                    "inventory": "2831000.00",
                    "accountsPayable": "4528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "815000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1023269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320425000.00",
                    "cashAndShortTermInvestments": "290128000.00",
                    "propertyPlantAndEquipmentGross": "1009173000.00",
                    "propertyPlantAndEquipmentNet": "1009173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80630738.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1278278000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4108000.00",
                    "totalLiab": "307452000.00",
                    "totalStockholderEquity": "970826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77838000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15565000.00",
                    "goodWill": null,
                    "otherAssets": "24505000.00",
                    "cash": "251638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37589000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214049000.00",
                    "otherStockholderEquity": "970826000.00",
                    "propertyPlantEquipment": "998027000.00",
                    "totalCurrentAssets": "255746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "214049000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1278278000.00",
                    "cashAndShortTermInvestments": "251638000.00",
                    "propertyPlantAndEquipmentGross": "998027000.00",
                    "propertyPlantAndEquipmentNet": "998027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80517771.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1242343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5653000.00",
                    "totalLiab": "301200000.00",
                    "totalStockholderEquity": "941143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17882000.00",
                    "goodWill": null,
                    "otherAssets": "16437000.00",
                    "cash": "217737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65581000.00",
                    "shortTermDebt": "69281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283318000.00",
                    "otherStockholderEquity": "941143000.00",
                    "propertyPlantEquipment": "1002516000.00",
                    "totalCurrentAssets": "223390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "214037000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242343000.00",
                    "cashAndShortTermInvestments": "217737000.00",
                    "propertyPlantAndEquipmentGross": "1002516000.00",
                    "propertyPlantAndEquipmentNet": "1002516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77816329.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1088940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2579000.00",
                    "totalLiab": "277707000.00",
                    "totalStockholderEquity": "811233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6431000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6779000.00",
                    "otherLiab": "20648000.00",
                    "goodWill": null,
                    "otherAssets": "1053000.00",
                    "cash": "104303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43033000.00",
                    "currentDeferredRevenue": "12522000.00",
                    "netDebt": "133803000.00",
                    "shortTermDebt": "24080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238106000.00",
                    "otherStockholderEquity": "803523000.00",
                    "propertyPlantEquipment": "977109000.00",
                    "totalCurrentAssets": "110778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1121000.00",
                    "longTermDebt": "214026000.00",
                    "inventory": "2775000.00",
                    "accountsPayable": "6254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "978162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1088940000.00",
                    "cashAndShortTermInvestments": "104303000.00",
                    "propertyPlantAndEquipmentGross": "977109000.00",
                    "propertyPlantAndEquipmentNet": "977109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74436579.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1057206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1729000.00",
                    "totalLiab": "281730000.00",
                    "totalStockholderEquity": "775476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8210000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28031000.00",
                    "otherLiab": "23624000.00",
                    "goodWill": null,
                    "otherAssets": "886000.00",
                    "cash": "62033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20012000.00",
                    "currentDeferredRevenue": "11802000.00",
                    "netDebt": "176061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238094000.00",
                    "otherStockholderEquity": "802574000.00",
                    "propertyPlantEquipment": "987766000.00",
                    "totalCurrentAssets": "68554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1646000.00",
                    "longTermDebt": "238094000.00",
                    "inventory": "3146000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057206000.00",
                    "cashAndShortTermInvestments": "62033000.00",
                    "propertyPlantAndEquipmentGross": "987766000.00",
                    "propertyPlantAndEquipmentNet": "987766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74396880.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1008973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4214000.00",
                    "totalLiab": "217195000.00",
                    "totalStockholderEquity": "791778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19789000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24811000.00",
                    "goodWill": null,
                    "otherAssets": "840000.00",
                    "cash": "4761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167834000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172595000.00",
                    "otherStockholderEquity": "791778000.00",
                    "propertyPlantEquipment": "999158000.00",
                    "totalCurrentAssets": "8975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "172595000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008973000.00",
                    "cashAndShortTermInvestments": "4761000.00",
                    "propertyPlantAndEquipmentGross": "972211000.00",
                    "propertyPlantAndEquipmentNet": "972211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74377885.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1037028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3968000.00",
                    "totalLiab": "235288000.00",
                    "totalStockholderEquity": "801740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20275000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25286000.00",
                    "goodWill": null,
                    "otherAssets": "505000.00",
                    "cash": "22705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189727000.00",
                    "otherStockholderEquity": "801740000.00",
                    "propertyPlantEquipment": "1009850000.00",
                    "totalCurrentAssets": "26673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "189727000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037028000.00",
                    "cashAndShortTermInvestments": "22705000.00",
                    "propertyPlantAndEquipmentGross": "983158000.00",
                    "propertyPlantAndEquipmentNet": "983158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74443702.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1050091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4470000.00",
                    "totalLiab": "241996000.00",
                    "totalStockholderEquity": "808095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19696000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25310000.00",
                    "goodWill": null,
                    "otherAssets": "612000.00",
                    "cash": "24579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172411000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196990000.00",
                    "otherStockholderEquity": "808095000.00",
                    "propertyPlantEquipment": "1020430000.00",
                    "totalCurrentAssets": "29049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "196990000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050091000.00",
                    "cashAndShortTermInvestments": "24579000.00",
                    "propertyPlantAndEquipmentGross": "993985000.00",
                    "propertyPlantAndEquipmentNet": "993985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74404038.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "944342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "864000.00",
                    "totalLiab": "144868000.00",
                    "totalStockholderEquity": "799474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5124000.00",
                    "commonStock": "744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2729000.00",
                    "otherLiab": "25085000.00",
                    "goodWill": null,
                    "otherAssets": "1136000.00",
                    "cash": "16726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20964000.00",
                    "currentDeferredRevenue": "12122000.00",
                    "netDebt": "82093000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98819000.00",
                    "otherStockholderEquity": "801349000.00",
                    "propertyPlantEquipment": "921692000.00",
                    "totalCurrentAssets": "21514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1822000.00",
                    "longTermDebt": "98819000.00",
                    "inventory": "2102000.00",
                    "accountsPayable": "3718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944342000.00",
                    "cashAndShortTermInvestments": "16726000.00",
                    "propertyPlantAndEquipmentGross": "921692000.00",
                    "propertyPlantAndEquipmentNet": "921692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74375000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-17",
                    "currency_symbol": "USD",
                    "totalAssets": "844096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4081000.00",
                    "totalLiab": "37967000.00",
                    "totalStockholderEquity": "806129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9311000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4576000.00",
                    "goodWill": null,
                    "otherAssets": "1645000.00",
                    "cash": "190422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166342000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24080000.00",
                    "otherStockholderEquity": "849621000.00",
                    "propertyPlantEquipment": "647948000.00",
                    "totalCurrentAssets": "194503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "24080000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "844096000.00",
                    "cashAndShortTermInvestments": "190422000.00",
                    "propertyPlantAndEquipmentGross": "647948000.00",
                    "propertyPlantAndEquipmentNet": "647948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64184783.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "totalAssets": "728880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59032000.00",
                    "totalLiab": "214812000.00",
                    "totalStockholderEquity": "514068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6817000.00",
                    "commonStock": "629000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14282000.00",
                    "otherLiab": "2925000.00",
                    "goodWill": null,
                    "otherAssets": "58586000.00",
                    "cash": "11623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202423000.00",
                    "otherStockholderEquity": "527721000.00",
                    "propertyPlantEquipment": "653875000.00",
                    "totalCurrentAssets": "73772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1501000.00",
                    "longTermDebt": "202423000.00",
                    "inventory": "1616000.00",
                    "accountsPayable": "2647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "629000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "728880000.00",
                    "cashAndShortTermInvestments": "11623000.00",
                    "propertyPlantAndEquipmentGross": "653875000.00",
                    "propertyPlantAndEquipmentNet": "653875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58126381.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "531982000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5027000.00",
                    "totalLiab": "171836000.00",
                    "totalStockholderEquity": "360146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9585000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5905000.00",
                    "otherLiab": "2085000.00",
                    "goodWill": null,
                    "otherAssets": "58972000.00",
                    "cash": "9065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151101000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160166000.00",
                    "otherStockholderEquity": "400200000.00",
                    "propertyPlantEquipment": "458918000.00",
                    "totalCurrentAssets": "14092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": "160166000.00",
                    "inventory": "1279000.00",
                    "accountsPayable": "2868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531982000.00",
                    "cashAndShortTermInvestments": "9065000.00",
                    "propertyPlantAndEquipmentGross": "489683000.00",
                    "propertyPlantAndEquipmentNet": "458918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53325000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "510675000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1822000.00",
                    "totalLiab": "147572000.00",
                    "totalStockholderEquity": "363103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4768000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5905000.00",
                    "otherLiab": "1697000.00",
                    "goodWill": null,
                    "otherAssets": "1930000.00",
                    "cash": "14511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138239000.00",
                    "otherStockholderEquity": "408531000.00",
                    "propertyPlantEquipment": "489683000.00",
                    "totalCurrentAssets": "19062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": "138239000.00",
                    "inventory": "1279000.00",
                    "accountsPayable": "2868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510675000.00",
                    "cashAndShortTermInvestments": "14511000.00",
                    "propertyPlantAndEquipmentGross": "489683000.00",
                    "propertyPlantAndEquipmentNet": "489683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53325000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "412712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3142000.00",
                    "totalLiab": "47813000.00",
                    "totalStockholderEquity": "364899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4020000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4109000.00",
                    "otherLiab": "1500000.00",
                    "goodWill": null,
                    "otherAssets": "2471000.00",
                    "cash": "8410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31044000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39454000.00",
                    "otherStockholderEquity": "368477000.00",
                    "propertyPlantEquipment": "396875000.00",
                    "totalCurrentAssets": "13366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "638000.00",
                    "longTermDebt": "39454000.00",
                    "inventory": "1176000.00",
                    "accountsPayable": "2839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412712000.00",
                    "cashAndShortTermInvestments": "8410000.00",
                    "propertyPlantAndEquipmentGross": "378666000.00",
                    "propertyPlantAndEquipmentNet": "378666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53050000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "373782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5049000.00",
                    "totalLiab": "6775000.00",
                    "totalStockholderEquity": "367007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5296000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1479000.00",
                    "goodWill": null,
                    "otherAssets": "3039000.00",
                    "cash": "18715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18715000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "391225000.00",
                    "propertyPlantEquipment": "346979000.00",
                    "totalCurrentAssets": "23764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373782000.00",
                    "cashAndShortTermInvestments": "18715000.00",
                    "propertyPlantAndEquipmentGross": "343016000.00",
                    "propertyPlantAndEquipmentNet": "343016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46888462.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "373985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3964000.00",
                    "totalLiab": "56035000.00",
                    "totalStockholderEquity": "317950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3254000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20593000.00",
                    "otherLiab": "247000.00",
                    "goodWill": null,
                    "otherAssets": "3408000.00",
                    "cash": "19418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31751000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51169000.00",
                    "otherStockholderEquity": "296907000.00",
                    "propertyPlantEquipment": "345840000.00",
                    "totalCurrentAssets": "24737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193000.00",
                    "longTermDebt": "51169000.00",
                    "inventory": "1162000.00",
                    "accountsPayable": "1365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373985000.00",
                    "cashAndShortTermInvestments": "19418000.00",
                    "propertyPlantAndEquipmentGross": "345840000.00",
                    "propertyPlantAndEquipmentNet": "345840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "341949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3322000.00",
                    "totalLiab": "17791000.00",
                    "totalStockholderEquity": "324158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3077000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26877000.00",
                    "otherLiab": "265000.00",
                    "goodWill": null,
                    "otherAssets": "3826000.00",
                    "cash": "21230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12859000.00",
                    "otherStockholderEquity": "321049000.00",
                    "propertyPlantEquipment": "311526000.00",
                    "totalCurrentAssets": "26597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1007000.00",
                    "longTermDebt": "12859000.00",
                    "inventory": "872000.00",
                    "accountsPayable": "1590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341949000.00",
                    "cashAndShortTermInvestments": "21230000.00",
                    "propertyPlantAndEquipmentGross": "311526000.00",
                    "propertyPlantAndEquipmentNet": "311526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45000000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "270693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2107000.00",
                    "totalLiab": "4933000.00",
                    "totalStockholderEquity": "265760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4657000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "276000.00",
                    "goodWill": null,
                    "otherAssets": "1949000.00",
                    "cash": "29984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4657000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25284000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4700000.00",
                    "otherStockholderEquity": "280176000.00",
                    "propertyPlantEquipment": "236653000.00",
                    "totalCurrentAssets": "32091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270693000.00",
                    "cashAndShortTermInvestments": "29984000.00",
                    "propertyPlantAndEquipmentGross": "236653000.00",
                    "propertyPlantAndEquipmentNet": "236653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "276367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1647000.00",
                    "totalLiab": "5489000.00",
                    "totalStockholderEquity": "270878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5249000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "53958000.00",
                    "otherLiab": "240000.00",
                    "goodWill": null,
                    "otherAssets": "1281000.00",
                    "cash": "38673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38673000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "231336000.00",
                    "propertyPlantEquipment": "234766000.00",
                    "totalCurrentAssets": "40320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276367000.00",
                    "cashAndShortTermInvestments": "38673000.00",
                    "propertyPlantAndEquipmentGross": "234766000.00",
                    "propertyPlantAndEquipmentNet": "234766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "259245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1376000.00",
                    "totalLiab": "5416000.00",
                    "totalStockholderEquity": "253829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5182000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33842000.00",
                    "otherLiab": "234000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "35329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5182000.00",
                    "currentDeferredRevenue": "1308000.00",
                    "netDebt": "-35329000.00",
                    "shortTermDebt": "7078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92246000.00",
                    "otherStockholderEquity": "234403000.00",
                    "propertyPlantEquipment": "222440000.00",
                    "totalCurrentAssets": "36705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128000.00",
                    "longTermDebt": null,
                    "inventory": "517000.00",
                    "accountsPayable": "725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259245000.00",
                    "cashAndShortTermInvestments": "35329000.00",
                    "propertyPlantAndEquipmentGross": "222440000.00",
                    "propertyPlantAndEquipmentNet": "222440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29550000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "155636000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "789000.00",
                    "totalLiab": "96584000.00",
                    "totalStockholderEquity": "59052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "363000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19287000.00",
                    "otherLiab": "72000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11344000.00",
                    "currentDeferredRevenue": "1308000.00",
                    "netDebt": "90488000.00",
                    "shortTermDebt": "7078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92246000.00",
                    "otherStockholderEquity": "53905000.00",
                    "propertyPlantEquipment": "152087000.00",
                    "totalCurrentAssets": "3549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "789000.00",
                    "netReceivables": "128000.00",
                    "longTermDebt": "85168000.00",
                    "inventory": "517000.00",
                    "accountsPayable": "2595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155636000.00",
                    "cashAndShortTermInvestments": "1758000.00",
                    "propertyPlantAndEquipmentGross": "152087000.00",
                    "propertyPlantAndEquipmentNet": "152087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27625000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "158160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "723000.00",
                    "totalLiab": "97060000.00",
                    "totalStockholderEquity": "61100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1995000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21717000.00",
                    "otherLiab": "85000.00",
                    "goodWill": null,
                    "otherAssets": "647000.00",
                    "cash": "8661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84808000.00",
                    "shortTermDebt": "7078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93469000.00",
                    "otherStockholderEquity": "39107000.00",
                    "propertyPlantEquipment": "147417000.00",
                    "totalCurrentAssets": "10096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144000.00",
                    "longTermDebt": "86391000.00",
                    "inventory": "568000.00",
                    "accountsPayable": "1511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158160000.00",
                    "cashAndShortTermInvestments": "8661000.00",
                    "propertyPlantAndEquipmentGross": "147417000.00",
                    "propertyPlantAndEquipmentNet": "147417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27625000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "152175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "977000.00",
                    "totalLiab": "83365000.00",
                    "totalStockholderEquity": "68810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2262000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29809000.00",
                    "otherLiab": "173000.00",
                    "goodWill": null,
                    "otherAssets": "822000.00",
                    "cash": "18192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62051000.00",
                    "shortTermDebt": "6028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80243000.00",
                    "otherStockholderEquity": "38725000.00",
                    "propertyPlantEquipment": "131775000.00",
                    "totalCurrentAssets": "19578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32000.00",
                    "longTermDebt": "74215000.00",
                    "inventory": "377000.00",
                    "accountsPayable": "687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11717000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152175000.00",
                    "cashAndShortTermInvestments": "18192000.00",
                    "propertyPlantAndEquipmentGross": "131775000.00",
                    "propertyPlantAndEquipmentNet": "131775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27625000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27614085.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "135122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80000.00",
                    "totalLiab": "86681000.00",
                    "totalStockholderEquity": "48441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2478000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10204000.00",
                    "otherLiab": "345000.00",
                    "goodWill": null,
                    "otherAssets": "705000.00",
                    "cash": "7441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "125345000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "958000.00",
                    "netReceivables": null,
                    "longTermDebt": "77229000.00",
                    "inventory": "366000.00",
                    "accountsPayable": "602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "80291000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28000.00",
                    "totalLiab": "56809000.00",
                    "totalStockholderEquity": "23482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1830000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "715000.00",
                    "otherLiab": "690000.00",
                    "goodWill": null,
                    "otherAssets": "344000.00",
                    "cash": "1867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "76600000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1292000.00",
                    "netReceivables": null,
                    "longTermDebt": "50256000.00",
                    "inventory": "70000.00",
                    "accountsPayable": "135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1170192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22426000.00",
                    "totalLiab": "667779000.00",
                    "totalStockholderEquity": "502413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10185000.00",
                    "commonStock": "502413000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "-628468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44779000.00",
                    "cash": "122255000.00",
                    "cashAndEquivalents": "50505000.00",
                    "totalCurrentLiabilities": "89580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513854000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "50281000.00",
                    "shortLongTermDebtTotal": "636109000.00",
                    "otherStockholderEquity": "3648000.00",
                    "propertyPlantEquipment": "826663000.00",
                    "totalCurrentAssets": "262875000.00",
                    "longTermInvestments": "53875000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "118194000.00",
                    "netReceivables": "3739000.00",
                    "longTermDebt": "472528000.00",
                    "inventory": "4137000.00",
                    "accountsPayable": "10611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575787000.00",
                    "nonCurrentLiabilitiesOther": "104124000.00",
                    "nonCurrentLiabilitiesTotal": "667779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1126049000.00",
                    "liabilitiesAndStockholdersEquity": "1170192000.00",
                    "cashAndShortTermInvestments": "240449000.00",
                    "propertyPlantAndEquipmentGross": "1102720000.00",
                    "propertyPlantAndEquipmentNet": "826663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155295000.00",
                    "netInvestedCapital": "1025196000.00",
                    "commonStockSharesOutstanding": "110497640.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1171018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7490000.00",
                    "totalLiab": "665961000.00",
                    "totalStockholderEquity": "505057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12276000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": "1278000.00",
                    "retainedEarnings": "-635896000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36869000.00",
                    "cash": "124666000.00",
                    "cashAndEquivalents": "124666000.00",
                    "totalCurrentLiabilities": "80180000.00",
                    "currentDeferredRevenue": "4235000.00",
                    "netDebt": "513024000.00",
                    "shortTermDebt": "54869000.00",
                    "shortLongTermDebt": "45230000.00",
                    "shortLongTermDebtTotal": "637525000.00",
                    "otherStockholderEquity": "1139363000.00",
                    "propertyPlantEquipment": "880145000.00",
                    "totalCurrentAssets": "206608000.00",
                    "longTermInvestments": "47241000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63500000.00",
                    "netReceivables": "6759000.00",
                    "longTermDebt": "469387000.00",
                    "inventory": "4193000.00",
                    "accountsPayable": "8990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "582687000.00",
                    "nonCurrentLiabilitiesOther": "114458000.00",
                    "nonCurrentLiabilitiesTotal": "585781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1139363000.00",
                    "liabilitiesAndStockholdersEquity": "1171018000.00",
                    "cashAndShortTermInvestments": "188166000.00",
                    "propertyPlantAndEquipmentGross": "1123422000.00",
                    "propertyPlantAndEquipmentNet": "880145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126428000.00",
                    "netInvestedCapital": "1019648000.00",
                    "commonStockSharesOutstanding": "118655000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1166410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8825000.00",
                    "totalLiab": "677389000.00",
                    "totalStockholderEquity": "489021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13175000.00",
                    "commonStock": "1131000.00",
                    "capitalStock": "1157000.00",
                    "retainedEarnings": "-613869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "35309000.00",
                    "cash": "101592000.00",
                    "cashAndEquivalents": "101592000.00",
                    "totalCurrentLiabilities": "85134000.00",
                    "currentDeferredRevenue": "3563000.00",
                    "netDebt": "541180000.00",
                    "shortTermDebt": "58733000.00",
                    "shortLongTermDebt": "49512000.00",
                    "shortLongTermDebtTotal": "642772000.00",
                    "otherStockholderEquity": "1101425000.00",
                    "propertyPlantEquipment": "924474000.00",
                    "totalCurrentAssets": "182221000.00",
                    "longTermInvestments": "24087000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60729000.00",
                    "netReceivables": "6019000.00",
                    "longTermDebt": "461131000.00",
                    "inventory": "5056000.00",
                    "accountsPayable": "9663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "584039000.00",
                    "nonCurrentLiabilitiesOther": "124224000.00",
                    "nonCurrentLiabilitiesTotal": "592255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1101425000.00",
                    "liabilitiesAndStockholdersEquity": "1166410000.00",
                    "cashAndShortTermInvestments": "162321000.00",
                    "propertyPlantAndEquipmentGross": "1145189000.00",
                    "propertyPlantAndEquipmentNet": "924474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97087000.00",
                    "netInvestedCapital": "999638000.00",
                    "commonStockSharesOutstanding": "101877142.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1182919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27749000.00",
                    "totalLiab": "695591000.00",
                    "totalStockholderEquity": "487328000.00",
                    "deferredLongTermLiab": "16302000.00",
                    "otherCurrentLiab": "12270000.00",
                    "commonStock": "1027000.00",
                    "capitalStock": "1053000.00",
                    "retainedEarnings": "-574993000.00",
                    "otherLiab": "133008000.00",
                    "goodWill": null,
                    "otherAssets": "16403000.00",
                    "cash": "76428000.00",
                    "cashAndEquivalents": "143928000.00",
                    "totalCurrentLiabilities": "131567000.00",
                    "currentDeferredRevenue": "7758000.00",
                    "netDebt": "587014000.00",
                    "shortTermDebt": "100297000.00",
                    "shortLongTermDebt": "91495000.00",
                    "shortLongTermDebtTotal": "663442000.00",
                    "otherStockholderEquity": "1061015000.00",
                    "propertyPlantEquipment": "996702000.00",
                    "totalCurrentAssets": "161564000.00",
                    "longTermInvestments": "8250000.00",
                    "netTangibleAssets": "487302000.00",
                    "shortTermInvestments": "46500000.00",
                    "netReceivables": "6342000.00",
                    "longTermDebt": "663442000.00",
                    "inventory": "4545000.00",
                    "accountsPayable": "11242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "663442000.00",
                    "nonCurrentLiabilitiesOther": "32149000.00",
                    "nonCurrentLiabilitiesTotal": "564024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1061015000.00",
                    "liabilitiesAndStockholdersEquity": "1182919000.00",
                    "cashAndShortTermInvestments": "122928000.00",
                    "propertyPlantAndEquipmentGross": "996702000.00",
                    "propertyPlantAndEquipmentNet": "996702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8997000.00",
                    "netInvestedCapital": "663442000.00",
                    "commonStockSharesOutstanding": "83318901.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "842159000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15566000.00",
                    "totalLiab": "448755000.00",
                    "totalStockholderEquity": "393404000.00",
                    "deferredLongTermLiab": "8127000.00",
                    "otherCurrentLiab": "8474000.00",
                    "commonStock": "847000.00",
                    "capitalStock": "873000.00",
                    "retainedEarnings": "-590286000.00",
                    "otherLiab": "25080000.00",
                    "goodWill": null,
                    "otherAssets": "9582000.00",
                    "cash": "126788000.00",
                    "cashAndEquivalents": "110288000.00",
                    "totalCurrentLiabilities": "65131000.00",
                    "currentDeferredRevenue": "5732000.00",
                    "netDebt": "296887000.00",
                    "shortTermDebt": "41148000.00",
                    "shortLongTermDebt": "41148000.00",
                    "shortLongTermDebtTotal": "464823000.00",
                    "otherStockholderEquity": "982746000.00",
                    "propertyPlantEquipment": "682579000.00",
                    "totalCurrentAssets": "142354000.00",
                    "longTermInvestments": "7644000.00",
                    "netTangibleAssets": "393404000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3784000.00",
                    "longTermDebt": "423675000.00",
                    "inventory": "6089000.00",
                    "accountsPayable": "9777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423675000.00",
                    "nonCurrentLiabilitiesOther": "25080000.00",
                    "nonCurrentLiabilitiesTotal": "448755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "982537000.00",
                    "liabilitiesAndStockholdersEquity": "842159000.00",
                    "cashAndShortTermInvestments": "126788000.00",
                    "propertyPlantAndEquipmentGross": "682579000.00",
                    "propertyPlantAndEquipmentNet": "682579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60514000.00",
                    "netInvestedCapital": "423675000.00",
                    "commonStockSharesOutstanding": "84856840.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "872410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41752000.00",
                    "totalLiab": "443840000.00",
                    "totalStockholderEquity": "428570000.00",
                    "deferredLongTermLiab": "9148000.00",
                    "otherCurrentLiab": "10972000.00",
                    "commonStock": "893000.00",
                    "capitalStock": "919000.00",
                    "retainedEarnings": "-592582000.00",
                    "otherLiab": "1154000.00",
                    "goodWill": null,
                    "otherAssets": "29867000.00",
                    "cash": "82909000.00",
                    "cashAndEquivalents": "62909000.00",
                    "totalCurrentLiabilities": "61589000.00",
                    "currentDeferredRevenue": "2842000.00",
                    "netDebt": "337405000.00",
                    "shortTermDebt": "39217000.00",
                    "shortLongTermDebt": "39217000.00",
                    "shortLongTermDebtTotal": "459531000.00",
                    "otherStockholderEquity": "1020164000.00",
                    "propertyPlantEquipment": "737882000.00",
                    "totalCurrentAssets": "124661000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "428544000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6431000.00",
                    "longTermDebt": "420314000.00",
                    "inventory": "4717000.00",
                    "accountsPayable": "8558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "747749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "420314000.00",
                    "nonCurrentLiabilitiesOther": "23526000.00",
                    "nonCurrentLiabilitiesTotal": "443840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1020164000.00",
                    "liabilitiesAndStockholdersEquity": "872410000.00",
                    "cashAndShortTermInvestments": "82909000.00",
                    "propertyPlantAndEquipmentGross": "737882000.00",
                    "propertyPlantAndEquipmentNet": "737882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43072000.00",
                    "netInvestedCapital": "848858000.00",
                    "commonStockSharesOutstanding": "86143556.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1071280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16340000.00",
                    "totalLiab": "501216000.00",
                    "totalStockholderEquity": "570064000.00",
                    "deferredLongTermLiab": "4246000.00",
                    "otherCurrentLiab": "11353000.00",
                    "commonStock": "912000.00",
                    "capitalStock": "938000.00",
                    "retainedEarnings": "-452616000.00",
                    "otherLiab": "986000.00",
                    "goodWill": null,
                    "otherAssets": "28187000.00",
                    "cash": "107288000.00",
                    "cashAndEquivalents": "107288000.00",
                    "totalCurrentLiabilities": "65484000.00",
                    "currentDeferredRevenue": "2532000.00",
                    "netDebt": "367663000.00",
                    "shortTermDebt": "40205000.00",
                    "shortLongTermDebt": "40205000.00",
                    "shortLongTermDebtTotal": "474951000.00",
                    "otherStockholderEquity": "1021633000.00",
                    "propertyPlantEquipment": "904374000.00",
                    "totalCurrentAssets": "137039000.00",
                    "longTermInvestments": "1680000.00",
                    "netTangibleAssets": "570038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7885000.00",
                    "longTermDebt": "434746000.00",
                    "inventory": "5526000.00",
                    "accountsPayable": "11394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "912000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "434746000.00",
                    "nonCurrentLiabilitiesOther": "986000.00",
                    "nonCurrentLiabilitiesTotal": "435732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1021633000.00",
                    "liabilitiesAndStockholdersEquity": "1071280000.00",
                    "cashAndShortTermInvestments": "107288000.00",
                    "propertyPlantAndEquipmentGross": "904374000.00",
                    "propertyPlantAndEquipmentNet": "904374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71555000.00",
                    "netInvestedCapital": "1044989000.00",
                    "commonStockSharesOutstanding": "95191116.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1187796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6364000.00",
                    "totalLiab": "560112000.00",
                    "totalStockholderEquity": "627684000.00",
                    "deferredLongTermLiab": "4151000.00",
                    "otherCurrentLiab": "13559000.00",
                    "commonStock": "1038000.00",
                    "capitalStock": "1064000.00",
                    "retainedEarnings": "-436312000.00",
                    "otherLiab": "843000.00",
                    "goodWill": null,
                    "otherAssets": "28733000.00",
                    "cash": "126825000.00",
                    "cashAndEquivalents": "126825000.00",
                    "totalCurrentLiabilities": "125156000.00",
                    "currentDeferredRevenue": "4090000.00",
                    "netDebt": "403722000.00",
                    "shortTermDebt": "96434000.00",
                    "shortLongTermDebt": "96434000.00",
                    "shortLongTermDebtTotal": "530547000.00",
                    "otherStockholderEquity": "1062645000.00",
                    "propertyPlantEquipment": "1013828000.00",
                    "totalCurrentAssets": "141972000.00",
                    "longTermInvestments": "3263000.00",
                    "netTangibleAssets": "627658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2948000.00",
                    "longTermDebt": "434113000.00",
                    "inventory": "5835000.00",
                    "accountsPayable": "11073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "434113000.00",
                    "nonCurrentLiabilitiesOther": "843000.00",
                    "nonCurrentLiabilitiesTotal": "434956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1062645000.00",
                    "liabilitiesAndStockholdersEquity": "1187796000.00",
                    "cashAndShortTermInvestments": "126825000.00",
                    "propertyPlantAndEquipmentGross": "1013828000.00",
                    "propertyPlantAndEquipmentNet": "1013828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16816000.00",
                    "netInvestedCapital": "1158205000.00",
                    "commonStockSharesOutstanding": "104715883.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1246722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5167000.00",
                    "totalLiab": "621964000.00",
                    "totalStockholderEquity": "624758000.00",
                    "deferredLongTermLiab": "2902000.00",
                    "otherCurrentLiab": "8517000.00",
                    "commonStock": "1061000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447123000.00",
                    "otherLiab": "902000.00",
                    "goodWill": null,
                    "otherAssets": "28484000.00",
                    "cash": "40227000.00",
                    "cashAndEquivalents": "40227000.00",
                    "totalCurrentLiabilities": "80441000.00",
                    "currentDeferredRevenue": "3207000.00",
                    "netDebt": "561157000.00",
                    "shortTermDebt": "60763000.00",
                    "shortLongTermDebt": "60763000.00",
                    "shortLongTermDebtTotal": "601384000.00",
                    "otherStockholderEquity": "1070500000.00",
                    "propertyPlantEquipment": "1076228000.00",
                    "totalCurrentAssets": "138761000.00",
                    "longTermInvestments": "3249000.00",
                    "netTangibleAssets": "624732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87597000.00",
                    "longTermDebt": "540621000.00",
                    "inventory": "5770000.00",
                    "accountsPayable": "7954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1061000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "540621000.00",
                    "nonCurrentLiabilitiesOther": "902000.00",
                    "nonCurrentLiabilitiesTotal": "621964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1070500000.00",
                    "liabilitiesAndStockholdersEquity": "1246722000.00",
                    "cashAndShortTermInvestments": "40227000.00",
                    "propertyPlantAndEquipmentGross": "1076228000.00",
                    "propertyPlantAndEquipmentNet": "1076228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58320000.00",
                    "netInvestedCapital": "1226116000.00",
                    "commonStockSharesOutstanding": "95731093.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1668663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5309000.00",
                    "totalLiab": "612074000.00",
                    "totalStockholderEquity": "1056589000.00",
                    "deferredLongTermLiab": "5027000.00",
                    "otherCurrentLiab": "5759000.00",
                    "commonStock": "847000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70360000.00",
                    "otherLiab": "740000.00",
                    "goodWill": null,
                    "otherAssets": "120307000.00",
                    "cash": "98142000.00",
                    "cashAndEquivalents": "98142000.00",
                    "totalCurrentLiabilities": "78225000.00",
                    "currentDeferredRevenue": "822000.00",
                    "netDebt": "500039000.00",
                    "shortTermDebt": "65072000.00",
                    "shortLongTermDebt": "65072000.00",
                    "shortLongTermDebtTotal": "598181000.00",
                    "otherStockholderEquity": "985171000.00",
                    "propertyPlantEquipment": "1427026000.00",
                    "totalCurrentAssets": "115316000.00",
                    "longTermInvestments": "6014000.00",
                    "netTangibleAssets": "1056563000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6005000.00",
                    "longTermDebt": "533109000.00",
                    "inventory": "5860000.00",
                    "accountsPayable": "6572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "847000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1553347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "533109000.00",
                    "nonCurrentLiabilitiesOther": "740000.00",
                    "nonCurrentLiabilitiesTotal": "612074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "985171000.00",
                    "liabilitiesAndStockholdersEquity": "1668663000.00",
                    "cashAndShortTermInvestments": "98142000.00",
                    "propertyPlantAndEquipmentGross": "1473889000.00",
                    "propertyPlantAndEquipmentNet": "1473889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80441517.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1836965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27429000.00",
                    "totalLiab": "618599000.00",
                    "totalStockholderEquity": "1218366000.00",
                    "deferredLongTermLiab": "6909000.00",
                    "otherCurrentLiab": "6528000.00",
                    "commonStock": "825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240366000.00",
                    "otherLiab": "623000.00",
                    "goodWill": null,
                    "otherAssets": "28409000.00",
                    "cash": "193218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58889000.00",
                    "currentDeferredRevenue": "2414000.00",
                    "netDebt": "424758000.00",
                    "shortTermDebt": "40984000.00",
                    "shortLongTermDebt": "40984000.00",
                    "shortLongTermDebtTotal": "617976000.00",
                    "otherStockholderEquity": "976880000.00",
                    "propertyPlantEquipment": "1508806000.00",
                    "totalCurrentAssets": "215013000.00",
                    "longTermInvestments": "62487000.00",
                    "netTangibleAssets": "1218340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9615000.00",
                    "longTermDebt": "559087000.00",
                    "inventory": "6251000.00",
                    "accountsPayable": "8963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621952000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "559087000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "976880000.00",
                    "liabilitiesAndStockholdersEquity": "1836965000.00",
                    "cashAndShortTermInvestments": "193218000.00",
                    "propertyPlantAndEquipmentGross": "1508806000.00",
                    "propertyPlantAndEquipmentNet": "1508806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79518009.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1787122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5580000.00",
                    "totalLiab": "504896000.00",
                    "totalStockholderEquity": "1282226000.00",
                    "deferredLongTermLiab": "3956000.00",
                    "otherCurrentLiab": "6377000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "310848000.00",
                    "otherLiab": "1282000.00",
                    "goodWill": null,
                    "otherAssets": "3956000.00",
                    "cash": "218901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98092000.00",
                    "currentDeferredRevenue": "3279000.00",
                    "netDebt": "284713000.00",
                    "shortTermDebt": "78734000.00",
                    "shortLongTermDebt": "78734000.00",
                    "shortLongTermDebtTotal": "503614000.00",
                    "otherStockholderEquity": "971280000.00",
                    "propertyPlantEquipment": "1426520000.00",
                    "totalCurrentAssets": "238234000.00",
                    "longTermInvestments": "67546000.00",
                    "netTangibleAssets": "1282200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6440000.00",
                    "longTermDebt": "405522000.00",
                    "inventory": "7313000.00",
                    "accountsPayable": "9702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "26000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1787122000.00",
                    "cashAndShortTermInvestments": "218901000.00",
                    "propertyPlantAndEquipmentGross": "1426520000.00",
                    "propertyPlantAndEquipmentNet": "1426520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81292290.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1701981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4489000.00",
                    "totalLiab": "448589000.00",
                    "totalStockholderEquity": "1253392000.00",
                    "deferredLongTermLiab": "1384000.00",
                    "otherCurrentLiab": "-10687000.00",
                    "commonStock": "828000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326196000.00",
                    "otherLiab": "812000.00",
                    "goodWill": null,
                    "otherAssets": "2177000.00",
                    "cash": "240633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62752000.00",
                    "currentDeferredRevenue": "3278000.00",
                    "netDebt": "207144000.00",
                    "shortTermDebt": "46532000.00",
                    "shortLongTermDebt": "431935000.00",
                    "shortLongTermDebtTotal": "447777000.00",
                    "otherStockholderEquity": "926204000.00",
                    "propertyPlantEquipment": "1382063000.00",
                    "totalCurrentAssets": "251868000.00",
                    "longTermInvestments": "15640000.00",
                    "netTangibleAssets": "1253392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "787000.00",
                    "longTermDebt": "385025000.00",
                    "inventory": "5959000.00",
                    "accountsPayable": "7409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "828000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1701981000.00",
                    "cashAndShortTermInvestments": "240633000.00",
                    "propertyPlantAndEquipmentGross": "1382063000.00",
                    "propertyPlantAndEquipmentNet": "1382063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81328390.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1742802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7884000.00",
                    "totalLiab": "476378000.00",
                    "totalStockholderEquity": "1266424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9820000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "347401000.00",
                    "otherLiab": "821000.00",
                    "goodWill": null,
                    "otherAssets": "5668000.00",
                    "cash": "446624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61477000.00",
                    "currentDeferredRevenue": "2827000.00",
                    "netDebt": "28933000.00",
                    "shortTermDebt": "45032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475557000.00",
                    "otherStockholderEquity": "918007000.00",
                    "propertyPlantEquipment": "1245414000.00",
                    "totalCurrentAssets": "466986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7203000.00",
                    "longTermDebt": "414080000.00",
                    "inventory": "5275000.00",
                    "accountsPayable": "6993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1275816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742802000.00",
                    "cashAndShortTermInvestments": "446624000.00",
                    "propertyPlantAndEquipmentGross": "1245414000.00",
                    "propertyPlantAndEquipmentNet": "1245414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81083485.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1604471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5378000.00",
                    "totalLiab": "395593000.00",
                    "totalStockholderEquity": "1208878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5132000.00",
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292762000.00",
                    "otherLiab": "1860000.00",
                    "goodWill": null,
                    "otherAssets": "10120000.00",
                    "cash": "416674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48095000.00",
                    "currentDeferredRevenue": "8136000.00",
                    "netDebt": "-71036000.00",
                    "shortTermDebt": "27700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345638000.00",
                    "otherStockholderEquity": "915404000.00",
                    "propertyPlantEquipment": "1131818000.00",
                    "totalCurrentAssets": "432691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5831000.00",
                    "longTermDebt": "345638000.00",
                    "inventory": "4808000.00",
                    "accountsPayable": "7127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "824000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1604471000.00",
                    "cashAndShortTermInvestments": "416674000.00",
                    "propertyPlantAndEquipmentGross": "1131818000.00",
                    "propertyPlantAndEquipmentNet": "1131818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81124348.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1585389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4700000.00",
                    "totalLiab": "415459000.00",
                    "totalStockholderEquity": "1131517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5769000.00",
                    "commonStock": "820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222246000.00",
                    "otherLiab": "6646000.00",
                    "goodWill": null,
                    "otherAssets": "12768000.00",
                    "cash": "345414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32510000.00",
                    "currentDeferredRevenue": "13662000.00",
                    "netDebt": "38209000.00",
                    "shortTermDebt": "7320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383623000.00",
                    "otherStockholderEquity": "908467000.00",
                    "propertyPlantEquipment": "1217972000.00",
                    "totalCurrentAssets": "354649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "467000.00",
                    "longTermDebt": "376303000.00",
                    "inventory": "4068000.00",
                    "accountsPayable": "5759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585389000.00",
                    "cashAndShortTermInvestments": "345414000.00",
                    "propertyPlantAndEquipmentGross": "1217972000.00",
                    "propertyPlantAndEquipmentNet": "1217972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80808232.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1320425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4014000.00",
                    "totalLiab": "321100000.00",
                    "totalStockholderEquity": "999325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4339000.00",
                    "commonStock": "815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93467000.00",
                    "otherLiab": "12633000.00",
                    "goodWill": null,
                    "otherAssets": "14096000.00",
                    "cash": "282438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32386000.00",
                    "currentDeferredRevenue": "18119000.00",
                    "netDebt": "-6357000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276081000.00",
                    "otherStockholderEquity": "904977000.00",
                    "propertyPlantEquipment": "1009173000.00",
                    "totalCurrentAssets": "297156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7690000.00",
                    "netReceivables": "183000.00",
                    "longTermDebt": "276081000.00",
                    "inventory": "2831000.00",
                    "accountsPayable": "4528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "815000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1023269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320425000.00",
                    "cashAndShortTermInvestments": "282438000.00",
                    "propertyPlantAndEquipmentGross": "1009173000.00",
                    "propertyPlantAndEquipmentNet": "1009173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78385464.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1057206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1729000.00",
                    "totalLiab": "281730000.00",
                    "totalStockholderEquity": "775476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8210000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28031000.00",
                    "otherLiab": "23624000.00",
                    "goodWill": null,
                    "otherAssets": "886000.00",
                    "cash": "62033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20012000.00",
                    "currentDeferredRevenue": "11802000.00",
                    "netDebt": "176061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238094000.00",
                    "otherStockholderEquity": "802574000.00",
                    "propertyPlantEquipment": "987766000.00",
                    "totalCurrentAssets": "68554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1646000.00",
                    "longTermDebt": "238094000.00",
                    "inventory": "3146000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057206000.00",
                    "cashAndShortTermInvestments": "62033000.00",
                    "propertyPlantAndEquipmentGross": "987766000.00",
                    "propertyPlantAndEquipmentNet": "960567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74558254.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "944342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "864000.00",
                    "totalLiab": "144868000.00",
                    "totalStockholderEquity": "799474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5124000.00",
                    "commonStock": "744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2729000.00",
                    "otherLiab": "25085000.00",
                    "goodWill": null,
                    "otherAssets": "1136000.00",
                    "cash": "16726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20964000.00",
                    "currentDeferredRevenue": "12122000.00",
                    "netDebt": "82093000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98819000.00",
                    "otherStockholderEquity": "801349000.00",
                    "propertyPlantEquipment": "921692000.00",
                    "totalCurrentAssets": "21514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1822000.00",
                    "longTermDebt": "98819000.00",
                    "inventory": "2102000.00",
                    "accountsPayable": "3718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944342000.00",
                    "cashAndShortTermInvestments": "16726000.00",
                    "propertyPlantAndEquipmentGross": "921692000.00",
                    "propertyPlantAndEquipmentNet": "921692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63748973.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-11",
                    "currency_symbol": "USD",
                    "totalAssets": "510675000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2272000.00",
                    "totalLiab": "147572000.00",
                    "totalStockholderEquity": "363103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4768000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5905000.00",
                    "otherLiab": "1697000.00",
                    "goodWill": null,
                    "otherAssets": "1930000.00",
                    "cash": "14511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138239000.00",
                    "otherStockholderEquity": "368477000.00",
                    "propertyPlantEquipment": "489683000.00",
                    "totalCurrentAssets": "19062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": "138239000.00",
                    "inventory": "1279000.00",
                    "accountsPayable": "2868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510675000.00",
                    "cashAndShortTermInvestments": "14511000.00",
                    "propertyPlantAndEquipmentGross": "489683000.00",
                    "propertyPlantAndEquipmentNet": "489683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49528904.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "341949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3488000.00",
                    "totalLiab": "17791000.00",
                    "totalStockholderEquity": "324158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3077000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26877000.00",
                    "otherLiab": "265000.00",
                    "goodWill": null,
                    "otherAssets": "3826000.00",
                    "cash": "21230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12859000.00",
                    "otherStockholderEquity": "296831000.00",
                    "propertyPlantEquipment": "311526000.00",
                    "totalCurrentAssets": "26597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1007000.00",
                    "longTermDebt": "12859000.00",
                    "inventory": "872000.00",
                    "accountsPayable": "1590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341949000.00",
                    "cashAndShortTermInvestments": "21230000.00",
                    "propertyPlantAndEquipmentGross": "311526000.00",
                    "propertyPlantAndEquipmentNet": "311526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37765753.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "155636000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "357000.00",
                    "totalLiab": "96584000.00",
                    "totalStockholderEquity": "59052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3541000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19287000.00",
                    "otherLiab": "72000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11344000.00",
                    "currentDeferredRevenue": "1308000.00",
                    "netDebt": "90488000.00",
                    "shortTermDebt": "7078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92246000.00",
                    "otherStockholderEquity": "39489000.00",
                    "propertyPlantEquipment": "152087000.00",
                    "totalCurrentAssets": "3549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "789000.00",
                    "netReceivables": "128000.00",
                    "longTermDebt": "85168000.00",
                    "inventory": "517000.00",
                    "accountsPayable": "725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155636000.00",
                    "cashAndShortTermInvestments": "1758000.00",
                    "propertyPlantAndEquipmentGross": "152087000.00",
                    "propertyPlantAndEquipmentNet": "152087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27625000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "135122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1038000.00",
                    "totalLiab": "86681000.00",
                    "totalStockholderEquity": "48441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "961000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10204000.00",
                    "otherLiab": "345000.00",
                    "goodWill": null,
                    "otherAssets": "705000.00",
                    "cash": "7441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9107000.00",
                    "currentDeferredRevenue": "616000.00",
                    "netDebt": "75815000.00",
                    "shortTermDebt": "6027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83256000.00",
                    "otherStockholderEquity": "37961000.00",
                    "propertyPlantEquipment": "125345000.00",
                    "totalCurrentAssets": "9072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "958000.00",
                    "netReceivables": "227000.00",
                    "longTermDebt": "77229000.00",
                    "inventory": "366000.00",
                    "accountsPayable": "2119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135122000.00",
                    "cashAndShortTermInvestments": "7441000.00",
                    "propertyPlantAndEquipmentGross": "125345000.00",
                    "propertyPlantAndEquipmentNet": "125345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25340596.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1480000.00",
                    "totalLiab": "56465000.00",
                    "totalStockholderEquity": "23482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5863000.00",
                    "commonStock": "184000.00",
                    "capitalStock": null,
                    "retainedEarnings": "715000.00",
                    "otherLiab": "690000.00",
                    "goodWill": null,
                    "otherAssets": "344000.00",
                    "cash": "1867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53810000.00",
                    "otherStockholderEquity": "23482000.00",
                    "propertyPlantEquipment": "76600000.00",
                    "totalCurrentAssets": "3347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1292000.00",
                    "netReceivables": null,
                    "longTermDebt": "50256000.00",
                    "inventory": "70000.00",
                    "accountsPayable": "135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79947000.00",
                    "cashAndShortTermInvestments": "1867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4297161.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "83498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1919000.00",
                    "totalLiab": "60380000.00",
                    "totalStockholderEquity": "23118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5536000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56336000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57646000.00",
                    "otherStockholderEquity": "23118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83498000.00",
                    "cashAndShortTermInvestments": "1310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3683333.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29149000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "53750000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "20324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "20324000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41491058.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18415677.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3129000.00",
                    "changeInCash": "-40109000.00",
                    "beginPeriodCashFlow": "93859000.00",
                    "endPeriodCashFlow": "53750000.00",
                    "totalCashFromOperatingActivities": "6944941.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "17796336.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23770009.00",
                    "otherCashflowsFromFinancingActivities": "5354332.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47507000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3815941.00",
                    "freeCashFlow": "4136000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "investments": "-41888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44032949.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39104527.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7158000.00",
                    "changeInCash": "28761000.00",
                    "beginPeriodCashFlow": "65098000.00",
                    "endPeriodCashFlow": "93859000.00",
                    "totalCashFromOperatingActivities": "15215602.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11645000.00",
                    "otherCashflowsFromInvestingActivities": "-32052873.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "23937304.00",
                    "otherCashflowsFromFinancingActivities": "15167223.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15215602",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40198000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3587398.00",
                    "freeCashFlow": "14363000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-15",
                    "currency_symbol": "USD",
                    "investments": "-39877000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4542000.00",
                    "changeInCash": "-60068000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "65098000.00",
                    "totalCashFromOperatingActivities": "25835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-29333000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25835000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "-9812000.00",
                    "freeCashFlow": "8623000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2997000.00",
                    "changeInCash": "-12013000.00",
                    "beginPeriodCashFlow": "124666000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "10544000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2997000.00",
                    "freeCashFlow": "17212000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "-30660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30013060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13146412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9737000.00",
                    "changeInCash": "-27139000.00",
                    "beginPeriodCashFlow": "151805000.00",
                    "endPeriodCashFlow": "124666000.00",
                    "totalCashFromOperatingActivities": "8105895.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-64679626.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13146412.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1631105.00",
                    "freeCashFlow": "-9090000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "investments": "4501000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4351223.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7608143.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3715000.00",
                    "changeInCash": "51264000.00",
                    "beginPeriodCashFlow": "100541000.00",
                    "endPeriodCashFlow": "151805000.00",
                    "totalCashFromOperatingActivities": "20114114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "16805245.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7608143.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68386000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16399114.00",
                    "freeCashFlow": "19203000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "investments": "7425000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7479454.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20427673.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2764000.00",
                    "changeInCash": "-21433000.00",
                    "beginPeriodCashFlow": "121974000.00",
                    "endPeriodCashFlow": "100541000.00",
                    "totalCashFromOperatingActivities": "11021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11004000.00",
                    "otherCashflowsFromInvestingActivities": "-4974546.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35049673.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11021418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5007000.00",
                    "otherNonCashItems": "13785000.00",
                    "freeCashFlow": "11218000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2058000.00",
                    "changeInCash": "20382000.00",
                    "beginPeriodCashFlow": "101592000.00",
                    "endPeriodCashFlow": "121974000.00",
                    "totalCashFromOperatingActivities": "37965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11102000.00",
                    "otherCashflowsFromInvestingActivities": "-21049000.00",
                    "dividendsPaid": "46947343.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "9938000.00",
                    "otherNonCashItems": "24805000.00",
                    "freeCashFlow": "37965000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16021384.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9382000.00",
                    "changeInCash": "-11960000.00",
                    "beginPeriodCashFlow": "173552000.00",
                    "endPeriodCashFlow": "161592000.00",
                    "totalCashFromOperatingActivities": "-3094213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11508000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30946741.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23984213.00",
                    "freeCashFlow": "-3094213.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12063218.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42422962.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7386000.00",
                    "changeInCash": "-24065000.00",
                    "beginPeriodCashFlow": "197617000.00",
                    "endPeriodCashFlow": "173552000.00",
                    "totalCashFromOperatingActivities": "20171282.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11617000.00",
                    "otherCashflowsFromInvestingActivities": "-12063218.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42422962.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1168282.00",
                    "freeCashFlow": "20171282.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "investments": "16517000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16559136.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38473182.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10364000.00",
                    "changeInCash": "128437000.00",
                    "beginPeriodCashFlow": "69180000.00",
                    "endPeriodCashFlow": "197617000.00",
                    "totalCashFromOperatingActivities": "19736126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13407000.00",
                    "otherCashflowsFromInvestingActivities": "-10645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52555000.00",
                    "stockBasedCompensation": "4826000.00",
                    "otherNonCashItems": "22779126.00",
                    "freeCashFlow": "19736126.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22713000.00",
                    "changeInCash": "-28248000.00",
                    "beginPeriodCashFlow": "76428000.00",
                    "endPeriodCashFlow": "69180000.00",
                    "totalCashFromOperatingActivities": "33196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33196000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-273097000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148571016.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25682000.00",
                    "changeInCash": "-53247000.00",
                    "beginPeriodCashFlow": "129675000.00",
                    "endPeriodCashFlow": "76428000.00",
                    "totalCashFromOperatingActivities": "34037856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12228000.00",
                    "otherCashflowsFromInvestingActivities": "-273097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3687228.00",
                    "otherCashflowsFromFinancingActivities": "147147177.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158859000.00",
                    "stockBasedCompensation": "9282000.00",
                    "otherNonCashItems": "-34964000.00",
                    "freeCashFlow": "34037856.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32949523.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5972974.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31731000.00",
                    "changeInCash": "-667000.00",
                    "beginPeriodCashFlow": "130342000.00",
                    "endPeriodCashFlow": "129675000.00",
                    "totalCashFromOperatingActivities": "38179883.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5972974.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17089883.00",
                    "freeCashFlow": "38179883.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3014649.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30108416.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35606000.00",
                    "changeInCash": "14660000.00",
                    "beginPeriodCashFlow": "115682000.00",
                    "endPeriodCashFlow": "130342000.00",
                    "totalCashFromOperatingActivities": "41662564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10665000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3014649.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "4931000.00",
                    "otherNonCashItems": "16721564.00",
                    "freeCashFlow": "41662564.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41140000.00",
                    "changeInCash": "7442000.00",
                    "beginPeriodCashFlow": "115682000.00",
                    "endPeriodCashFlow": "7442000.00",
                    "totalCashFromOperatingActivities": "7442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "7442000.00",
                    "otherNonCashItems": "-48582000.00",
                    "freeCashFlow": "7442000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "13363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41140000.00",
                    "changeInCash": "7442000.00",
                    "beginPeriodCashFlow": "110288000.00",
                    "endPeriodCashFlow": "7442000.00",
                    "totalCashFromOperatingActivities": "7442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9792000.00",
                    "otherCashflowsFromInvestingActivities": "13363000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89705000.00",
                    "stockBasedCompensation": "7442000.00",
                    "otherNonCashItems": "-48582000.00",
                    "freeCashFlow": "7442000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14733000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3399000.00",
                    "endPeriodCashFlow": "110288000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14733000.00",
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2815000.00",
                    "changeInCash": "3399000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3399000.00",
                    "totalCashFromOperatingActivities": "3399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "3399000.00",
                    "otherNonCashItems": "-6214000.00",
                    "freeCashFlow": "3399000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1295000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1295000.00",
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-1114000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7430000.00",
                    "changeInCash": "-7477000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-7477000.00",
                    "totalCashFromOperatingActivities": "5927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "10511000.00",
                    "otherNonCashItems": "-3081000.00",
                    "freeCashFlow": "5927000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "13862000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "13862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13151000.00",
                    "changeInCash": "-11304000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-11304000.00",
                    "totalCashFromOperatingActivities": "-430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24736000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13151000.00",
                    "freeCashFlow": "-430000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10794000.00",
                    "changeInCash": "-9510000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-9510000.00",
                    "totalCashFromOperatingActivities": "4447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5503000.00",
                    "otherNonCashItems": "5291000.00",
                    "freeCashFlow": "4447000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1164000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102823000.00",
                    "changeInCash": "-17088000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-17088000.00",
                    "totalCashFromOperatingActivities": "7290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102823000.00",
                    "freeCashFlow": "7290000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "6013000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13981000.00",
                    "changeInCash": "-21066000.00",
                    "beginPeriodCashFlow": "4853000.00",
                    "endPeriodCashFlow": "-21066000.00",
                    "totalCashFromOperatingActivities": "5407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "38397000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31832202.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49882000.00",
                    "stockBasedCompensation": "7581000.00",
                    "otherNonCashItems": "6400000.00",
                    "freeCashFlow": "5407000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "12244000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "12244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1770000.00",
                    "changeInCash": "4853000.00",
                    "beginPeriodCashFlow": "8045000.00",
                    "endPeriodCashFlow": "4853000.00",
                    "totalCashFromOperatingActivities": "11523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1770000.00",
                    "freeCashFlow": "11523000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "17140000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "17140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1299000.00",
                    "changeInCash": "8045000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8045000.00",
                    "totalCashFromOperatingActivities": "14830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1299000.00",
                    "freeCashFlow": "14830000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2976000.00",
                    "changeInCash": "-14951000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-14951000.00",
                    "totalCashFromOperatingActivities": "18122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36073000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2976000.00",
                    "freeCashFlow": "18122000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "13482000.00",
                    "netBorrowings": "-69943000.00",
                    "totalCashFromFinancingActivities": "-92140000.00",
                    "changeToOperatingActivities": "3829000.00",
                    "netIncome": "2908000.00",
                    "changeInCash": "-50699000.00",
                    "beginPeriodCashFlow": "94179000.00",
                    "endPeriodCashFlow": "-50699000.00",
                    "totalCashFromOperatingActivities": "27959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49642000.00",
                    "otherCashflowsFromInvestingActivities": "87617000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "-65000.00",
                    "changeToAccountReceivables": "1989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92140000.00",
                    "changeToNetincome": "-550000.00",
                    "capitalExpenditures": "2825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "7279000.00",
                    "otherNonCashItems": "-10187000.00",
                    "freeCashFlow": "27959000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "38563000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14767000.00",
                    "changeInCash": "94179000.00",
                    "beginPeriodCashFlow": "18062000.00",
                    "endPeriodCashFlow": "94179000.00",
                    "totalCashFromOperatingActivities": "24180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14767000.00",
                    "freeCashFlow": "24180000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "17135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1956000.00",
                    "changeInCash": "18062000.00",
                    "beginPeriodCashFlow": "24056000.00",
                    "endPeriodCashFlow": "18062000.00",
                    "totalCashFromOperatingActivities": "17986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1956000.00",
                    "freeCashFlow": "17986000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "30190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3052000.00",
                    "changeInCash": "24056000.00",
                    "beginPeriodCashFlow": "3108000.00",
                    "endPeriodCashFlow": "24056000.00",
                    "totalCashFromOperatingActivities": "9805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3052000.00",
                    "freeCashFlow": "9805000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "158000.00",
                    "changeToLiabilities": "3894000.00",
                    "totalCashflowsFromInvestingActivities": "13351000.00",
                    "netBorrowings": "2076000.00",
                    "totalCashFromFinancingActivities": "-22484000.00",
                    "changeToOperatingActivities": "2921000.00",
                    "netIncome": "-436932000.00",
                    "changeInCash": "3108000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3108000.00",
                    "totalCashFromOperatingActivities": "12241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82121000.00",
                    "otherCashflowsFromInvestingActivities": "-28638000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "90000.00",
                    "changeToAccountReceivables": "825000.00",
                    "salePurchaseOfStock": "77311000.00",
                    "otherCashflowsFromFinancingActivities": "-22484000.00",
                    "changeToNetincome": "438925000.00",
                    "capitalExpenditures": "125885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "8232000.00",
                    "otherNonCashItems": "428700000.00",
                    "freeCashFlow": "12241000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "28000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24493000.00",
                    "changeInCash": "-5072000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5072000.00",
                    "totalCashFromOperatingActivities": "8251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24493000.00",
                    "freeCashFlow": "8251000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-107691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23819000.00",
                    "changeInCash": "-40429000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-40429000.00",
                    "totalCashFromOperatingActivities": "3513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23819000.00",
                    "freeCashFlow": "3513000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26470000.00",
                    "changeInCash": "-12940000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-12940000.00",
                    "totalCashFromOperatingActivities": "-592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26470000.00",
                    "freeCashFlow": "-592000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "158000.00",
                    "changeToLiabilities": "-3983000.00",
                    "totalCashflowsFromInvestingActivities": "4676000.00",
                    "netBorrowings": "-3224000.00",
                    "totalCashFromFinancingActivities": "-12524000.00",
                    "changeToOperatingActivities": "3317000.00",
                    "netIncome": "-23256000.00",
                    "changeInCash": "-10240000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-10240000.00",
                    "totalCashFromOperatingActivities": "-2392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81578000.00",
                    "otherCashflowsFromInvestingActivities": "9413000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "391000.00",
                    "changeToAccountReceivables": "1943000.00",
                    "salePurchaseOfStock": "77311000.00",
                    "otherCashflowsFromFinancingActivities": "-12524000.00",
                    "changeToNetincome": "61824000.00",
                    "capitalExpenditures": "51128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "8313000.00",
                    "otherNonCashItems": "14943000.00",
                    "freeCashFlow": "-2392000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78312000.00",
                    "changeInCash": "-17256000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-17256000.00",
                    "totalCashFromOperatingActivities": "-4981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78312000.00",
                    "freeCashFlow": "-4981000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31284000.00",
                    "changeInCash": "-22393000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-22393000.00",
                    "totalCashFromOperatingActivities": "-4192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31284000.00",
                    "freeCashFlow": "-4192000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31386000.00",
                    "changeInCash": "-22187000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-22187000.00",
                    "totalCashFromOperatingActivities": "-9433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31386000.00",
                    "freeCashFlow": "-9433000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": "-267000.00",
                    "changeToLiabilities": "-1604000.00",
                    "totalCashflowsFromInvestingActivities": "-78219000.00",
                    "netBorrowings": "119933000.00",
                    "totalCashFromFinancingActivities": "27424000.00",
                    "changeToOperatingActivities": "1298000.00",
                    "netIncome": "-22497000.00",
                    "changeInCash": "-49302000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-49302000.00",
                    "totalCashFromOperatingActivities": "1493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76333000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "1062000.00",
                    "changeToAccountReceivables": "3941000.00",
                    "salePurchaseOfStock": "77311000.00",
                    "otherCashflowsFromFinancingActivities": "27424000.00",
                    "changeToNetincome": "8334000.00",
                    "capitalExpenditures": "155563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "8279000.00",
                    "otherNonCashItems": "14218000.00",
                    "freeCashFlow": "1493000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17396000.00",
                    "changeInCash": "-32231000.00",
                    "beginPeriodCashFlow": "43727000.00",
                    "endPeriodCashFlow": "-32231000.00",
                    "totalCashFromOperatingActivities": "8186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39866000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17396000.00",
                    "freeCashFlow": "8186000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14058000.00",
                    "changeInCash": "43227000.00",
                    "beginPeriodCashFlow": "12123000.00",
                    "endPeriodCashFlow": "43227000.00",
                    "totalCashFromOperatingActivities": "5833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14058000.00",
                    "freeCashFlow": "5833000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10763000.00",
                    "changeInCash": "11623000.00",
                    "beginPeriodCashFlow": "17725000.00",
                    "endPeriodCashFlow": "11623000.00",
                    "totalCashFromOperatingActivities": "8433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10763000.00",
                    "freeCashFlow": "8433000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "2282000.00",
                    "totalCashflowsFromInvestingActivities": "-11411000.00",
                    "netBorrowings": "52911000.00",
                    "totalCashFromFinancingActivities": "16636000.00",
                    "changeToOperatingActivities": "-299000.00",
                    "netIncome": "-6235000.00",
                    "changeInCash": "17725000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17725000.00",
                    "totalCashFromOperatingActivities": "12500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70503000.00",
                    "otherCashflowsFromInvestingActivities": "763000.00",
                    "dividendsPaid": "3862000.00",
                    "changeToInventory": "-1354000.00",
                    "changeToAccountReceivables": "-5682000.00",
                    "salePurchaseOfStock": "77311000.00",
                    "otherCashflowsFromFinancingActivities": "16636000.00",
                    "changeToNetincome": "-10803000.00",
                    "capitalExpenditures": "113276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "7744000.00",
                    "otherNonCashItems": "-1509000.00",
                    "freeCashFlow": "12500000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7742000.00",
                    "changeInCash": "-107930000.00",
                    "beginPeriodCashFlow": "1700000.00",
                    "endPeriodCashFlow": "-107930000.00",
                    "totalCashFromOperatingActivities": "11610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16699000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7742000.00",
                    "freeCashFlow": "11610000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5748000.00",
                    "changeInCash": "1700000.00",
                    "beginPeriodCashFlow": "240633000.00",
                    "endPeriodCashFlow": "1700000.00",
                    "totalCashFromOperatingActivities": "11163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5748000.00",
                    "freeCashFlow": "11163000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6027000.00",
                    "changeInCash": "-173860000.00",
                    "beginPeriodCashFlow": "240633000.00",
                    "endPeriodCashFlow": "66773000.00",
                    "totalCashFromOperatingActivities": "9637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16876000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-451000.00",
                    "changeToAccountReceivables": "2510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "76174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4962000.00",
                    "stockBasedCompensation": "2068000.00",
                    "otherNonCashItems": "6027000.00",
                    "freeCashFlow": "9637000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "867000.00",
                    "totalCashflowsFromInvestingActivities": "-72617000.00",
                    "netBorrowings": "-27783000.00",
                    "totalCashFromFinancingActivities": "-18885000.00",
                    "changeToOperatingActivities": "4812000.00",
                    "netIncome": "-9596000.00",
                    "changeInCash": "-75107000.00",
                    "beginPeriodCashFlow": "315740000.00",
                    "endPeriodCashFlow": "240633000.00",
                    "totalCashFromOperatingActivities": "16395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16876000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "3862000.00",
                    "changeToInventory": "-451000.00",
                    "changeToAccountReceivables": "2510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "12507000.00",
                    "capitalExpenditures": "73117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4962000.00",
                    "stockBasedCompensation": "2068000.00",
                    "otherNonCashItems": "2167000.00",
                    "freeCashFlow": "-56722000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3179000.00",
                    "changeInCash": "-59606000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-59606000.00",
                    "totalCashFromOperatingActivities": "17157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "6135000.00",
                    "otherNonCashItems": "-2956000.00",
                    "freeCashFlow": "17157000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5246000.00",
                    "changeInCash": "-36984000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-36984000.00",
                    "totalCashFromOperatingActivities": "16454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5246000.00",
                    "freeCashFlow": "16454000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3183000.00",
                    "changeInCash": "-34294000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-34294000.00",
                    "totalCashFromOperatingActivities": "17394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3183000.00",
                    "freeCashFlow": "17394000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "399000.00",
                    "totalCashflowsFromInvestingActivities": "-28248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5016000.00",
                    "changeInCash": "-5830000.00",
                    "beginPeriodCashFlow": "978000.00",
                    "endPeriodCashFlow": "-5830000.00",
                    "totalCashFromOperatingActivities": "22334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13244000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "-1589000.00",
                    "salePurchaseOfStock": "-1480000.00",
                    "otherCashflowsFromFinancingActivities": "84000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1546000.00",
                    "stockBasedCompensation": "2228000.00",
                    "otherNonCashItems": "4074000.00",
                    "freeCashFlow": "-5916000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12285000.00",
                    "changeInCash": "978000.00",
                    "beginPeriodCashFlow": "9454000.00",
                    "endPeriodCashFlow": "978000.00",
                    "totalCashFromOperatingActivities": "29519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15993000.00",
                    "otherCashflowsFromInvestingActivities": "-24372000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "6417000.00",
                    "otherNonCashItems": "-12285000.00",
                    "freeCashFlow": "29519000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55559000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17377000.00",
                    "changeInCash": "9454000.00",
                    "beginPeriodCashFlow": "25348000.00",
                    "endPeriodCashFlow": "9454000.00",
                    "totalCashFromOperatingActivities": "31590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15327000.00",
                    "otherCashflowsFromInvestingActivities": "-55559000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1114000.00",
                    "freeCashFlow": "31590000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61734000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20241000.00",
                    "changeInCash": "25348000.00",
                    "beginPeriodCashFlow": "395267000.00",
                    "endPeriodCashFlow": "25348000.00",
                    "totalCashFromOperatingActivities": "36443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14109000.00",
                    "otherCashflowsFromInvestingActivities": "-9613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-643000.00",
                    "freeCashFlow": "36443000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2130000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20241000.00",
                    "changeInCash": "21407000.00",
                    "beginPeriodCashFlow": "395267000.00",
                    "endPeriodCashFlow": "416674000.00",
                    "totalCashFromOperatingActivities": "33707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14109000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-643000.00",
                    "freeCashFlow": "33707000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26443000.00",
                    "changeInCash": "19654000.00",
                    "beginPeriodCashFlow": "2288000.00",
                    "endPeriodCashFlow": "19654000.00",
                    "totalCashFromOperatingActivities": "39458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14105000.00",
                    "otherCashflowsFromInvestingActivities": "-33259000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1090000.00",
                    "freeCashFlow": "39458000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27676000.00",
                    "changeInCash": "2288000.00",
                    "beginPeriodCashFlow": "373300000.00",
                    "endPeriodCashFlow": "2288000.00",
                    "totalCashFromOperatingActivities": "38901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13567000.00",
                    "otherCashflowsFromInvestingActivities": "-35116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2342000.00",
                    "freeCashFlow": "38901000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33136000.00",
                    "changeInCash": "27900000.00",
                    "beginPeriodCashFlow": "345400000.00",
                    "endPeriodCashFlow": "373300000.00",
                    "totalCashFromOperatingActivities": "42200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13497000.00",
                    "otherCashflowsFromInvestingActivities": "-12400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46633000.00",
                    "freeCashFlow": "42200000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2586000.00",
                    "totalCashflowsFromInvestingActivities": "-54595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33136000.00",
                    "changeInCash": "34219000.00",
                    "beginPeriodCashFlow": "311195000.00",
                    "endPeriodCashFlow": "345414000.00",
                    "totalCashFromOperatingActivities": "50351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13497000.00",
                    "otherCashflowsFromInvestingActivities": "-54595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46633000.00",
                    "freeCashFlow": "50351000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33801000.00",
                    "changeInCash": "13005000.00",
                    "beginPeriodCashFlow": "298190000.00",
                    "endPeriodCashFlow": "311195000.00",
                    "totalCashFromOperatingActivities": "44329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13818000.00",
                    "otherCashflowsFromInvestingActivities": "-49439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3290000.00",
                    "freeCashFlow": "44329000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33851000.00",
                    "changeInCash": "494000.00",
                    "beginPeriodCashFlow": "297696000.00",
                    "endPeriodCashFlow": "298190000.00",
                    "totalCashFromOperatingActivities": "46395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12875000.00",
                    "otherCashflowsFromInvestingActivities": "-79695000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-331000.00",
                    "freeCashFlow": "46395000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28806000.00",
                    "changeInCash": "15258000.00",
                    "beginPeriodCashFlow": "282438000.00",
                    "endPeriodCashFlow": "297696000.00",
                    "totalCashFromOperatingActivities": "37217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12137000.00",
                    "otherCashflowsFromInvestingActivities": "-68584000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3726000.00",
                    "freeCashFlow": "37217000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "646000.00",
                    "totalCashflowsFromInvestingActivities": "-22645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27589000.00",
                    "changeInCash": "30800000.00",
                    "beginPeriodCashFlow": "251638000.00",
                    "endPeriodCashFlow": "282438000.00",
                    "totalCashFromOperatingActivities": "40473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11655000.00",
                    "otherCashflowsFromInvestingActivities": "-22645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "315000.00",
                    "changeToAccountReceivables": "1463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1229000.00",
                    "freeCashFlow": "40473000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14088000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28660000.00",
                    "changeInCash": "33901000.00",
                    "beginPeriodCashFlow": "217737000.00",
                    "endPeriodCashFlow": "251638000.00",
                    "totalCashFromOperatingActivities": "41954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11195000.00",
                    "otherCashflowsFromInvestingActivities": "-14088000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2099000.00",
                    "freeCashFlow": "41954000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30439000.00",
                    "changeInCash": "113434000.00",
                    "beginPeriodCashFlow": "104303000.00",
                    "endPeriodCashFlow": "217737000.00",
                    "totalCashFromOperatingActivities": "27147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10999000.00",
                    "otherCashflowsFromInvestingActivities": "-36267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "122554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14291000.00",
                    "freeCashFlow": "27147000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34810000.00",
                    "changeInCash": "42270000.00",
                    "beginPeriodCashFlow": "62033000.00",
                    "endPeriodCashFlow": "104303000.00",
                    "totalCashFromOperatingActivities": "42329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10837000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "-3934000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4182000.00",
                    "stockBasedCompensation": "930000.00",
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "42256000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-273000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54160000.00",
                    "changeInCash": "57272000.00",
                    "beginPeriodCashFlow": "4761000.00",
                    "endPeriodCashFlow": "62033000.00",
                    "totalCashFromOperatingActivities": "63024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11016000.00",
                    "otherCashflowsFromInvestingActivities": "-273000.00",
                    "dividendsPaid": "247001000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2152000.00",
                    "freeCashFlow": "63024000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57591000.00",
                    "changeInCash": "-17944000.00",
                    "beginPeriodCashFlow": "22705000.00",
                    "endPeriodCashFlow": "4761000.00",
                    "totalCashFromOperatingActivities": "67266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11034000.00",
                    "otherCashflowsFromInvestingActivities": "-260000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1359000.00",
                    "freeCashFlow": "67266000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70583000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56733000.00",
                    "changeInCash": "-1874000.00",
                    "beginPeriodCashFlow": "7853000.00",
                    "endPeriodCashFlow": "-1874000.00",
                    "totalCashFromOperatingActivities": "68963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10956000.00",
                    "otherCashflowsFromInvestingActivities": "-254000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1274000.00",
                    "freeCashFlow": "68963000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53215000.00",
                    "changeInCash": "7853000.00",
                    "beginPeriodCashFlow": "16726000.00",
                    "endPeriodCashFlow": "24579000.00",
                    "totalCashFromOperatingActivities": "61898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10253000.00",
                    "otherCashflowsFromInvestingActivities": "939000.00",
                    "dividendsPaid": "44670000.00",
                    "changeToInventory": "-340000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-702000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "-945000.00",
                    "freeCashFlow": "-46916000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2807000.00",
                    "totalCashflowsFromInvestingActivities": "-256100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36373000.00",
                    "changeInCash": "-173700000.00",
                    "beginPeriodCashFlow": "190400000.00",
                    "endPeriodCashFlow": "16700000.00",
                    "totalCashFromOperatingActivities": "50600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24400000.00",
                    "otherCashflowsFromInvestingActivities": "202900000.00",
                    "dividendsPaid": "131000000.00",
                    "changeToInventory": "-340000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "433100000.00",
                    "otherCashflowsFromFinancingActivities": "162800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "459000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87100000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "76927000.00",
                    "freeCashFlow": "-408400000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50384000.00",
                    "changeInCash": "178800000.00",
                    "beginPeriodCashFlow": "11600000.00",
                    "endPeriodCashFlow": "190400000.00",
                    "totalCashFromOperatingActivities": "37800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6625000.00",
                    "otherCashflowsFromInvestingActivities": "78300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-114709000.00",
                    "freeCashFlow": "37800000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26017000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "11600000.00",
                    "totalCashFromOperatingActivities": "32500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": "8200000.00",
                    "dividendsPaid": "55800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "159300000.00",
                    "otherCashflowsFromFinancingActivities": "226000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21483000.00",
                    "freeCashFlow": "-175800000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21446000.00",
                    "changeInCash": "-5400000.00",
                    "beginPeriodCashFlow": "14500000.00",
                    "endPeriodCashFlow": "9100000.00",
                    "totalCashFromOperatingActivities": "28100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4800000.00",
                    "otherCashflowsFromInvestingActivities": "-31200000.00",
                    "dividendsPaid": "21220000.00",
                    "changeToInventory": "-103000.00",
                    "changeToAccountReceivables": "-362000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26246000.00",
                    "freeCashFlow": "28100000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "567000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19424000.00",
                    "changeInCash": "6101000.00",
                    "beginPeriodCashFlow": "8410000.00",
                    "endPeriodCashFlow": "14511000.00",
                    "totalCashFromOperatingActivities": "25547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21220000.00",
                    "changeToInventory": "-103000.00",
                    "changeToAccountReceivables": "-362000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28525000.00",
                    "freeCashFlow": "-65621000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16725000.00",
                    "changeInCash": "-10300000.00",
                    "beginPeriodCashFlow": "18700000.00",
                    "endPeriodCashFlow": "8400000.00",
                    "totalCashFromOperatingActivities": "22800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-14200000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": "-103000.00",
                    "changeToAccountReceivables": "-362000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": "-16900001.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13198000.00",
                    "changeInCash": "-700000.00",
                    "beginPeriodCashFlow": "19400000.00",
                    "endPeriodCashFlow": "18700000.00",
                    "totalCashFromOperatingActivities": "18400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3900000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "35200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71700000.00",
                    "otherCashflowsFromFinancingActivities": "20100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "502000.00",
                    "freeCashFlow": "18400000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11716000.00",
                    "changeInCash": "-1812000.00",
                    "beginPeriodCashFlow": "21230000.00",
                    "endPeriodCashFlow": "19418000.00",
                    "totalCashFromOperatingActivities": "15605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3757000.00",
                    "otherCashflowsFromInvestingActivities": "-77754000.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": "-290000.00",
                    "changeToAccountReceivables": "814000.00",
                    "salePurchaseOfStock": "71700000.00",
                    "otherCashflowsFromFinancingActivities": "57408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-785000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8431000.00",
                    "freeCashFlow": "15605000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1604000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13875000.00",
                    "changeInCash": "-8754000.00",
                    "beginPeriodCashFlow": "29984000.00",
                    "endPeriodCashFlow": "21230000.00",
                    "totalCashFromOperatingActivities": "11592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16910000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "57400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19193000.00",
                    "freeCashFlow": "11592000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16444000.00",
                    "changeInCash": "-8689000.00",
                    "beginPeriodCashFlow": "38673000.00",
                    "endPeriodCashFlow": "29984000.00",
                    "totalCashFromOperatingActivities": "17381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2629000.00",
                    "otherCashflowsFromInvestingActivities": "-4470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "937000.00",
                    "freeCashFlow": "17381000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20116000.00",
                    "changeInCash": "3344000.00",
                    "beginPeriodCashFlow": "35329000.00",
                    "endPeriodCashFlow": "38673000.00",
                    "totalCashFromOperatingActivities": "22433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2459000.00",
                    "otherCashflowsFromInvestingActivities": "-14785000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2317000.00",
                    "freeCashFlow": "22433000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14555000.00",
                    "changeInCash": "33487000.00",
                    "beginPeriodCashFlow": "1842000.00",
                    "endPeriodCashFlow": "35329000.00",
                    "totalCashFromOperatingActivities": "17850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8753000.00",
                    "otherCashflowsFromInvestingActivities": "-72232000.00",
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "51000.00",
                    "changeToAccountReceivables": "16000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3295000.00",
                    "freeCashFlow": "17850000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "373000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31570000.00",
                    "changeInCash": "-6903000.00",
                    "beginPeriodCashFlow": "8661000.00",
                    "endPeriodCashFlow": "1758000.00",
                    "totalCashFromOperatingActivities": "14319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8753000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34000000.00",
                    "changeToInventory": "51000.00",
                    "changeToAccountReceivables": "16000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27236000.00",
                    "freeCashFlow": "-10249000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "800000.00",
                    "totalCashflowsFromInvestingActivities": "-16921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8908000.00",
                    "changeInCash": "-9531000.00",
                    "beginPeriodCashFlow": "18192000.00",
                    "endPeriodCashFlow": "8661000.00",
                    "totalCashFromOperatingActivities": "10647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1278000.00",
                    "otherCashflowsFromInvestingActivities": "-14351000.00",
                    "dividendsPaid": "17000000.00",
                    "changeToInventory": "-191000.00",
                    "changeToAccountReceivables": "-112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3026000.00",
                    "freeCashFlow": "8077000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12357000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18192000.00",
                    "totalCashFromOperatingActivities": "22413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "195000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7248000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "928000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3399000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3127000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2963000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "76000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1116000.00",
                    "changeToInventory": "114000.00",
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "-51811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32009000.00",
                    "netBorrowings": "-3207000.00",
                    "totalCashFromFinancingActivities": "-36909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17827000.00",
                    "changeInCash": "-70916000.00",
                    "beginPeriodCashFlow": "124666000.00",
                    "endPeriodCashFlow": "53750000.00",
                    "totalCashFromOperatingActivities": "47507000.00",
                    "issuanceOfCapitalStock": "93000.00",
                    "depreciation": "46525000.00",
                    "otherCashflowsFromInvestingActivities": "-28836000.00",
                    "dividendsPaid": "10399000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "2018000.00",
                    "salePurchaseOfStock": "-23048000.00",
                    "otherCashflowsFromFinancingActivities": "-348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43566000.00",
                    "freeCashFlow": "44334000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": "-39783000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39783000.00",
                    "netBorrowings": "-5857000.00",
                    "totalCashFromFinancingActivities": "-21673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12746000.00",
                    "changeInCash": "22074000.00",
                    "beginPeriodCashFlow": "121592000.00",
                    "endPeriodCashFlow": "143666000.00",
                    "totalCashFromOperatingActivities": "83530000.00",
                    "issuanceOfCapitalStock": "24195000.00",
                    "depreciation": "47063000.00",
                    "otherCashflowsFromInvestingActivities": "35154000.00",
                    "dividendsPaid": "34773000.00",
                    "changeToInventory": "863000.00",
                    "changeToAccountReceivables": "-576000.00",
                    "salePurchaseOfStock": "24195000.00",
                    "otherCashflowsFromFinancingActivities": "-5238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12572000.00",
                    "stockBasedCompensation": "10012000.00",
                    "otherNonCashItems": "1137000.00",
                    "freeCashFlow": "59296000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-05",
                    "currency_symbol": "USD",
                    "investments": "24929000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24929000.00",
                    "netBorrowings": "-22146000.00",
                    "totalCashFromFinancingActivities": "-71145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49844000.00",
                    "changeInCash": "24164000.00",
                    "beginPeriodCashFlow": "97428000.00",
                    "endPeriodCashFlow": "121592000.00",
                    "totalCashFromOperatingActivities": "70380000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49785000.00",
                    "otherCashflowsFromInvestingActivities": "24973000.00",
                    "dividendsPaid": "47196000.00",
                    "changeToInventory": "-511000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-1724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31243000.00",
                    "stockBasedCompensation": "9938000.00",
                    "otherNonCashItems": "11932000.00",
                    "freeCashFlow": "38642000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "-273097000.00",
                    "changeToLiabilities": "3491000.00",
                    "totalCashflowsFromInvestingActivities": "-273097000.00",
                    "netBorrowings": "172294000.00",
                    "totalCashFromFinancingActivities": "84878000.00",
                    "changeToOperatingActivities": "-13247000.00",
                    "netIncome": "119063000.00",
                    "changeInCash": "-29360000.00",
                    "beginPeriodCashFlow": "126788000.00",
                    "endPeriodCashFlow": "97428000.00",
                    "totalCashFromOperatingActivities": "158859000.00",
                    "issuanceOfCapitalStock": "5266000.00",
                    "depreciation": "43326000.00",
                    "otherCashflowsFromInvestingActivities": "-42128000.00",
                    "dividendsPaid": "85581000.00",
                    "changeToInventory": "1768000.00",
                    "changeToAccountReceivables": "-3427000.00",
                    "salePurchaseOfStock": "-3799000.00",
                    "otherCashflowsFromFinancingActivities": "271831000.00",
                    "changeToNetincome": "5599000.00",
                    "capitalExpenditures": "230969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4953000.00",
                    "stockBasedCompensation": "9282000.00",
                    "otherNonCashItems": "-8483000.00",
                    "freeCashFlow": "-72110000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-375000.00",
                    "changeToLiabilities": "4109000.00",
                    "totalCashflowsFromInvestingActivities": "13363000.00",
                    "netBorrowings": "8109000.00",
                    "totalCashFromFinancingActivities": "-59189000.00",
                    "changeToOperatingActivities": "-6518000.00",
                    "netIncome": "57394000.00",
                    "changeInCash": "43879000.00",
                    "beginPeriodCashFlow": "82909000.00",
                    "endPeriodCashFlow": "126788000.00",
                    "totalCashFromOperatingActivities": "89705000.00",
                    "issuanceOfCapitalStock": "254000.00",
                    "depreciation": "40492000.00",
                    "otherCashflowsFromInvestingActivities": "32356000.00",
                    "dividendsPaid": "14589000.00",
                    "changeToInventory": "-1581000.00",
                    "changeToAccountReceivables": "1568000.00",
                    "salePurchaseOfStock": "-45369000.00",
                    "otherCashflowsFromFinancingActivities": "-7594000.00",
                    "changeToNetincome": "-7624000.00",
                    "capitalExpenditures": "18993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2109000.00",
                    "stockBasedCompensation": "7442000.00",
                    "otherNonCashItems": "4776000.00",
                    "freeCashFlow": "70712000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "-2526000.00",
                    "totalCashflowsFromInvestingActivities": "10484000.00",
                    "netBorrowings": "-54762000.00",
                    "totalCashFromFinancingActivities": "-73097000.00",
                    "changeToOperatingActivities": "-10223000.00",
                    "netIncome": "-134197000.00",
                    "changeInCash": "-45379000.00",
                    "beginPeriodCashFlow": "128288000.00",
                    "endPeriodCashFlow": "82909000.00",
                    "totalCashFromOperatingActivities": "17234000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42991000.00",
                    "otherCashflowsFromInvestingActivities": "16623000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "809000.00",
                    "changeToAccountReceivables": "2627000.00",
                    "salePurchaseOfStock": "-11999000.00",
                    "otherCashflowsFromFinancingActivities": "-567000.00",
                    "changeToNetincome": "115344000.00",
                    "capitalExpenditures": "6139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "809000.00",
                    "stockBasedCompensation": "10511000.00",
                    "otherNonCashItems": "1455000.00",
                    "freeCashFlow": "11095000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "38397000.00",
                    "changeToLiabilities": "-1237000.00",
                    "totalCashflowsFromInvestingActivities": "38397000.00",
                    "netBorrowings": "-56553000.00",
                    "totalCashFromFinancingActivities": "-111398000.00",
                    "changeToOperatingActivities": "-13103000.00",
                    "netIncome": "-10535000.00",
                    "changeInCash": "-23119000.00",
                    "beginPeriodCashFlow": "151407000.00",
                    "endPeriodCashFlow": "128288000.00",
                    "totalCashFromOperatingActivities": "49882000.00",
                    "issuanceOfCapitalStock": "960000.00",
                    "depreciation": "48904000.00",
                    "otherCashflowsFromInvestingActivities": "41326000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "309000.00",
                    "changeToAccountReceivables": "-4914000.00",
                    "salePurchaseOfStock": "-49679000.00",
                    "otherCashflowsFromFinancingActivities": "43643000.00",
                    "changeToNetincome": "28299000.00",
                    "capitalExpenditures": "2929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13715000.00",
                    "stockBasedCompensation": "7581000.00",
                    "otherNonCashItems": "3477000.00",
                    "freeCashFlow": "46953000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "4002000.00",
                    "totalCashflowsFromInvestingActivities": "99370000.00",
                    "netBorrowings": "-69943000.00",
                    "totalCashFromFinancingActivities": "-93702000.00",
                    "changeToOperatingActivities": "-427000.00",
                    "netIncome": "16580000.00",
                    "changeInCash": "85598000.00",
                    "beginPeriodCashFlow": "65809000.00",
                    "endPeriodCashFlow": "151407000.00",
                    "totalCashFromOperatingActivities": "79930000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52206000.00",
                    "otherCashflowsFromInvestingActivities": "102195000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "-65000.00",
                    "changeToAccountReceivables": "1989000.00",
                    "salePurchaseOfStock": "-15157000.00",
                    "otherCashflowsFromFinancingActivities": "-2833000.00",
                    "changeToNetincome": "3706000.00",
                    "capitalExpenditures": "2825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9755000.00",
                    "stockBasedCompensation": "7279000.00",
                    "otherNonCashItems": "-5890000.00",
                    "freeCashFlow": "77105000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "158000.00",
                    "changeToLiabilities": "3767000.00",
                    "totalCashflowsFromInvestingActivities": "-152333000.00",
                    "netBorrowings": "2076000.00",
                    "totalCashFromFinancingActivities": "73587000.00",
                    "changeToOperatingActivities": "2921000.00",
                    "netIncome": "-511714000.00",
                    "changeInCash": "-55333000.00",
                    "beginPeriodCashFlow": "121142000.00",
                    "endPeriodCashFlow": "65809000.00",
                    "totalCashFromOperatingActivities": "23413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87003000.00",
                    "otherCashflowsFromInvestingActivities": "-26606000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "90000.00",
                    "changeToAccountReceivables": "966000.00",
                    "salePurchaseOfStock": "57240000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "438925000.00",
                    "capitalExpenditures": "125885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7744000.00",
                    "stockBasedCompensation": "8232000.00",
                    "otherNonCashItems": "-7610000.00",
                    "freeCashFlow": "-102472000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "-41619000.00",
                    "changeToLiabilities": "-3983000.00",
                    "totalCashflowsFromInvestingActivities": "-41619000.00",
                    "netBorrowings": "-3224000.00",
                    "totalCashFromFinancingActivities": "-10959000.00",
                    "changeToOperatingActivities": "3317000.00",
                    "netIncome": "-164237000.00",
                    "changeInCash": "-73576000.00",
                    "beginPeriodCashFlow": "171718000.00",
                    "endPeriodCashFlow": "98142000.00",
                    "totalCashFromOperatingActivities": "-20998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81578000.00",
                    "otherCashflowsFromInvestingActivities": "9509000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "391000.00",
                    "changeToAccountReceivables": "-1391000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1966000.00",
                    "changeToNetincome": "61824000.00",
                    "capitalExpenditures": "51128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1666000.00",
                    "stockBasedCompensation": "8313000.00",
                    "otherNonCashItems": "7034000.00",
                    "freeCashFlow": "-72126000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": "-267000.00",
                    "changeToLiabilities": "-1604000.00",
                    "totalCashflowsFromInvestingActivities": "-155637000.00",
                    "netBorrowings": "119933000.00",
                    "totalCashFromFinancingActivities": "106009000.00",
                    "changeToOperatingActivities": "1298000.00",
                    "netIncome": "-64713000.00",
                    "changeInCash": "-25683000.00",
                    "beginPeriodCashFlow": "218901000.00",
                    "endPeriodCashFlow": "193218000.00",
                    "totalCashFromOperatingActivities": "23945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76333000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": "5769000.00",
                    "changeToInventory": "1062000.00",
                    "changeToAccountReceivables": "1871000.00",
                    "salePurchaseOfStock": "-2673000.00",
                    "otherCashflowsFromFinancingActivities": "-5482000.00",
                    "changeToNetincome": "8334000.00",
                    "capitalExpenditures": "155563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2627000.00",
                    "stockBasedCompensation": "8279000.00",
                    "otherNonCashItems": "3549000.00",
                    "freeCashFlow": "-131618000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "2282000.00",
                    "totalCashflowsFromInvestingActivities": "-152513000.00",
                    "netBorrowings": "52911000.00",
                    "totalCashFromFinancingActivities": "85871000.00",
                    "changeToOperatingActivities": "-299000.00",
                    "netIncome": "-10268000.00",
                    "changeInCash": "-21732000.00",
                    "beginPeriodCashFlow": "240633000.00",
                    "endPeriodCashFlow": "218901000.00",
                    "totalCashFromOperatingActivities": "44910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70503000.00",
                    "otherCashflowsFromInvestingActivities": "763000.00",
                    "dividendsPaid": "3862000.00",
                    "changeToInventory": "-1354000.00",
                    "changeToAccountReceivables": "-5682000.00",
                    "salePurchaseOfStock": "-25349000.00",
                    "otherCashflowsFromFinancingActivities": "62171000.00",
                    "changeToNetincome": "-10803000.00",
                    "capitalExpenditures": "113276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5041000.00",
                    "stockBasedCompensation": "7744000.00",
                    "otherNonCashItems": "3673000.00",
                    "freeCashFlow": "-68366000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": "867000.00",
                    "totalCashflowsFromInvestingActivities": "-245156000.00",
                    "netBorrowings": "-27783000.00",
                    "totalCashFromFinancingActivities": "-28235000.00",
                    "changeToOperatingActivities": "4812000.00",
                    "netIncome": "-21205000.00",
                    "changeInCash": "-205991000.00",
                    "beginPeriodCashFlow": "446624000.00",
                    "endPeriodCashFlow": "240633000.00",
                    "totalCashFromOperatingActivities": "67400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64741000.00",
                    "otherCashflowsFromInvestingActivities": "-46000000.00",
                    "dividendsPaid": "3862000.00",
                    "changeToInventory": "-684000.00",
                    "changeToAccountReceivables": "5889000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-452000.00",
                    "changeToNetincome": "12507000.00",
                    "capitalExpenditures": "199156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10884000.00",
                    "stockBasedCompensation": "8203000.00",
                    "otherNonCashItems": "8532000.00",
                    "freeCashFlow": "-131756000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "399000.00",
                    "totalCashflowsFromInvestingActivities": "-169913000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54639000.00",
                    "changeInCash": "29950000.00",
                    "beginPeriodCashFlow": "416674000.00",
                    "endPeriodCashFlow": "446624000.00",
                    "totalCashFromOperatingActivities": "119886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62010000.00",
                    "otherCashflowsFromInvestingActivities": "2835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-467000.00",
                    "changeToAccountReceivables": "-1022000.00",
                    "salePurchaseOfStock": "-6044000.00",
                    "otherCashflowsFromFinancingActivities": "-557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6070000.00",
                    "stockBasedCompensation": "8645000.00",
                    "otherNonCashItems": "6764000.00",
                    "freeCashFlow": "-52862000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2130000.00",
                    "totalCashflowsFromInvestingActivities": "-90428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107495000.00",
                    "changeInCash": "71260000.00",
                    "beginPeriodCashFlow": "345414000.00",
                    "endPeriodCashFlow": "416674000.00",
                    "totalCashFromOperatingActivities": "154230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55278000.00",
                    "otherCashflowsFromInvestingActivities": "-12144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-737000.00",
                    "changeToAccountReceivables": "-4068000.00",
                    "salePurchaseOfStock": "-1187000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16037000.00",
                    "stockBasedCompensation": "8095000.00",
                    "otherNonCashItems": "-764000.00",
                    "freeCashFlow": "126070000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2586000.00",
                    "totalCashflowsFromInvestingActivities": "-252313000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127869000.00",
                    "changeInCash": "62976000.00",
                    "beginPeriodCashFlow": "282438000.00",
                    "endPeriodCashFlow": "345414000.00",
                    "totalCashFromOperatingActivities": "178292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53083000.00",
                    "otherCashflowsFromInvestingActivities": "7376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1237000.00",
                    "changeToAccountReceivables": "3503000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7575000.00",
                    "stockBasedCompensation": "7482000.00",
                    "otherNonCashItems": "-2577000.00",
                    "freeCashFlow": "-81397000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "646000.00",
                    "totalCashflowsFromInvestingActivities": "-73081000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141583000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121498000.00",
                    "changeInCash": "220405000.00",
                    "beginPeriodCashFlow": "62033000.00",
                    "endPeriodCashFlow": "282438000.00",
                    "totalCashFromOperatingActivities": "151903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44686000.00",
                    "otherCashflowsFromInvestingActivities": "-7856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "315000.00",
                    "changeToAccountReceivables": "-16609000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18184000.00",
                    "stockBasedCompensation": "3944000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "86678000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108662000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221699000.00",
                    "changeInCash": "45307000.00",
                    "beginPeriodCashFlow": "16726000.00",
                    "endPeriodCashFlow": "62033000.00",
                    "totalCashFromOperatingActivities": "261151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43259000.00",
                    "otherCashflowsFromInvestingActivities": "906000.00",
                    "dividendsPaid": "247001000.00",
                    "changeToInventory": "-1044000.00",
                    "changeToAccountReceivables": "-2071000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4009000.00",
                    "stockBasedCompensation": "1113000.00",
                    "otherNonCashItems": "-911000.00",
                    "freeCashFlow": "151583000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2807000.00",
                    "totalCashflowsFromInvestingActivities": "-409085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "262341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134220000.00",
                    "changeInCash": "2215000.00",
                    "beginPeriodCashFlow": "14511000.00",
                    "endPeriodCashFlow": "16726000.00",
                    "totalCashFromOperatingActivities": "148959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24443000.00",
                    "otherCashflowsFromInvestingActivities": "49904000.00",
                    "dividendsPaid": "131044000.00",
                    "changeToInventory": "-823000.00",
                    "changeToAccountReceivables": "-822000.00",
                    "salePurchaseOfStock": "287750000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "389000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10093000.00",
                    "freeCashFlow": "-310030000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "567000.00",
                    "totalCashflowsFromInvestingActivities": "-193096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61063000.00",
                    "changeInCash": "-6719000.00",
                    "beginPeriodCashFlow": "21230000.00",
                    "endPeriodCashFlow": "14511000.00",
                    "totalCashFromOperatingActivities": "82370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16709000.00",
                    "otherCashflowsFromInvestingActivities": "-24347000.00",
                    "dividendsPaid": "73578000.00",
                    "changeToInventory": "-407000.00",
                    "changeToAccountReceivables": "7000.00",
                    "salePurchaseOfStock": "197180000.00",
                    "otherCashflowsFromFinancingActivities": "-19821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "-86379000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1604000.00",
                    "totalCashflowsFromInvestingActivities": "-169241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64990000.00",
                    "changeInCash": "19472000.00",
                    "beginPeriodCashFlow": "1758000.00",
                    "endPeriodCashFlow": "21230000.00",
                    "totalCashFromOperatingActivities": "69256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9943000.00",
                    "otherCashflowsFromInvestingActivities": "160799000.00",
                    "dividendsPaid": "57400000.00",
                    "changeToInventory": "-355000.00",
                    "changeToAccountReceivables": "-879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "256650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5569000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108000.00",
                    "freeCashFlow": "-95764000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "373000.00",
                    "totalCashflowsFromInvestingActivities": "-11778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60083000.00",
                    "changeInCash": "-5683000.00",
                    "beginPeriodCashFlow": "7441000.00",
                    "endPeriodCashFlow": "1758000.00",
                    "totalCashFromOperatingActivities": "47379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5087000.00",
                    "otherCashflowsFromInvestingActivities": "77155000.00",
                    "dividendsPaid": "51000000.00",
                    "changeToInventory": "-151000.00",
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18959000.00",
                    "freeCashFlow": "11423000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "928000.00",
                    "totalCashflowsFromInvestingActivities": "-52723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9489000.00",
                    "changeInCash": "5574000.00",
                    "beginPeriodCashFlow": "1867000.00",
                    "endPeriodCashFlow": "7441000.00",
                    "totalCashFromOperatingActivities": "15218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3978000.00",
                    "otherCashflowsFromInvestingActivities": "35439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-296000.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1298000.00",
                    "freeCashFlow": "-28863000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76000.00",
                    "changeInCash": "557000.00",
                    "beginPeriodCashFlow": "113000.00",
                    "endPeriodCashFlow": "557000.00",
                    "totalCashFromOperatingActivities": "5451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3004000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1116000.00",
                    "changeToInventory": "114000.00",
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2371000.00",
                    "freeCashFlow": "5451000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-392000.00",
                    "changeInCash": "113000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "113000.00",
                    "totalCashFromOperatingActivities": "5131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2347000.00",
                    "otherCashflowsFromInvestingActivities": "-53011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3176000.00",
                    "freeCashFlow": "5131000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29149000.00",
                    "minorityInterest": null,
                    "netIncome": "29149000.00",
                    "sellingGeneralAdministrative": "8694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11230000.00",
                    "ebitda": "38969000.00",
                    "depreciationAndAmortization": "11995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11302000.00",
                    "otherOperatingExpenses": "43433000.00",
                    "interestExpense": "9820000.00",
                    "taxProvision": null,
                    "interestIncome": "3937000.00",
                    "netInterestIncome": "-5883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54735000.00",
                    "totalOperatingExpenses": "8900000.00",
                    "costOfRevenue": "34533000.00",
                    "totalOtherIncomeExpenseNet": "17847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29149000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3129000.00",
                    "minorityInterest": null,
                    "netIncome": "3129000.00",
                    "sellingGeneralAdministrative": "9249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13495000.00",
                    "ebitda": "23347750.00",
                    "depreciationAndAmortization": "9852750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7259000.00",
                    "otherOperatingExpenses": "44795000.00",
                    "interestExpense": "10366000.00",
                    "taxProvision": null,
                    "interestIncome": "1728000.00",
                    "netInterestIncome": "-8638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52054000.00",
                    "totalOperatingExpenses": "21392000.00",
                    "costOfRevenue": "23403000.00",
                    "totalOtherIncomeExpenseNet": "-4130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3129000.00",
                    "netIncomeApplicableToCommonShares": "1687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7158000.00",
                    "minorityInterest": null,
                    "netIncome": "7158000.00",
                    "sellingGeneralAdministrative": "7994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16983000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17853000.00",
                    "ebitda": "17853000.00",
                    "depreciationAndAmortization": "11645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8736000.00",
                    "otherOperatingExpenses": "43125000.00",
                    "interestExpense": "10695000.00",
                    "taxProvision": null,
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-8695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "51861000.00",
                    "totalOperatingExpenses": "8247000.00",
                    "costOfRevenue": "34878000.00",
                    "totalOtherIncomeExpenseNet": "-1578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7158000.00",
                    "netIncomeApplicableToCommonShares": "5715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4542000.00",
                    "minorityInterest": null,
                    "netIncome": "4542000.00",
                    "sellingGeneralAdministrative": "9246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19966000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15354000.00",
                    "ebitda": "26950000.00",
                    "depreciationAndAmortization": "11596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10719000.00",
                    "otherOperatingExpenses": "43969000.00",
                    "interestExpense": "10812000.00",
                    "taxProvision": null,
                    "interestIncome": "1915000.00",
                    "netInterestIncome": "-8897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54688000.00",
                    "totalOperatingExpenses": "9247000.00",
                    "costOfRevenue": "34722000.00",
                    "totalOtherIncomeExpenseNet": "-6176999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4542000.00",
                    "netIncomeApplicableToCommonShares": "3100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2997000.00",
                    "minorityInterest": null,
                    "netIncome": "2997000.00",
                    "sellingGeneralAdministrative": "8190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20794000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14075000.00",
                    "ebitda": "25318000.00",
                    "depreciationAndAmortization": "11243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13607000.00",
                    "otherOperatingExpenses": "41330000.00",
                    "interestExpense": "11078000.00",
                    "taxProvision": null,
                    "interestIncome": "1863000.00",
                    "netInterestIncome": "-9215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54937000.00",
                    "totalOperatingExpenses": "7187000.00",
                    "costOfRevenue": "34143000.00",
                    "totalOtherIncomeExpenseNet": "-10610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2997000.00",
                    "netIncomeApplicableToCommonShares": "1555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9737000.00",
                    "minorityInterest": null,
                    "netIncome": "9737000.00",
                    "sellingGeneralAdministrative": "8655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14510000.00",
                    "ebitda": "25739500.00",
                    "depreciationAndAmortization": "11229500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14510000.00",
                    "otherOperatingExpenses": "42563000.00",
                    "interestExpense": "11620000.00",
                    "taxProvision": null,
                    "interestIncome": "2361000.00",
                    "netInterestIncome": "-9259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "57073000.00",
                    "totalOperatingExpenses": "19808000.00",
                    "costOfRevenue": "22755000.00",
                    "totalOtherIncomeExpenseNet": "-4773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9737000.00",
                    "netIncomeApplicableToCommonShares": "8295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3715000.00",
                    "minorityInterest": null,
                    "netIncome": "3715000.00",
                    "sellingGeneralAdministrative": "8384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15900500.00",
                    "ebitda": "27130000.00",
                    "depreciationAndAmortization": "11229500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16706000.00",
                    "otherOperatingExpenses": "40782000.00",
                    "interestExpense": "12198000.00",
                    "taxProvision": null,
                    "interestIncome": "2232000.00",
                    "netInterestIncome": "-9966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "57488000.00",
                    "totalOperatingExpenses": "4672000.00",
                    "costOfRevenue": "36110000.00",
                    "totalOtherIncomeExpenseNet": "-12991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3715000.00",
                    "netIncomeApplicableToCommonShares": "2272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2764000.00",
                    "minorityInterest": null,
                    "netIncome": "-2764000.00",
                    "sellingGeneralAdministrative": "8529000.00",
                    "sellingAndMarketingExpenses": "333000.00",
                    "grossProfit": "20582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8830000.00",
                    "ebitda": "19834000.00",
                    "depreciationAndAmortization": "11004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12157000.00",
                    "otherOperatingExpenses": "43843000.00",
                    "interestExpense": "11594000.00",
                    "taxProvision": null,
                    "interestIncome": "2041000.00",
                    "netInterestIncome": "-9553000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "56000000.00",
                    "totalOperatingExpenses": "8425000.00",
                    "costOfRevenue": "35418000.00",
                    "totalOtherIncomeExpenseNet": "-14921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2764000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2058000.00",
                    "minorityInterest": null,
                    "netIncome": "2058000.00",
                    "sellingGeneralAdministrative": "8533000.00",
                    "sellingAndMarketingExpenses": "333000.00",
                    "grossProfit": "22414000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14114000.00",
                    "ebitda": "25216000.00",
                    "depreciationAndAmortization": "11102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13548000.00",
                    "otherOperatingExpenses": "44100000.00",
                    "interestExpense": "12056000.00",
                    "taxProvision": null,
                    "interestIncome": "1736000.00",
                    "netInterestIncome": "-10320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "508000.00",
                    "totalRevenue": "57648000.00",
                    "totalOperatingExpenses": "8866000.00",
                    "costOfRevenue": "35234000.00",
                    "totalOtherIncomeExpenseNet": "-11490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9890000.00",
                    "minorityInterest": null,
                    "netIncome": "9382000.00",
                    "sellingGeneralAdministrative": "8364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23662000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14965000.00",
                    "ebitda": "26473000.00",
                    "depreciationAndAmortization": "11508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14965000.00",
                    "otherOperatingExpenses": "45051000.00",
                    "interestExpense": "12649000.00",
                    "taxProvision": null,
                    "interestIncome": "2130000.00",
                    "netInterestIncome": "-10519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "508001.00",
                    "totalRevenue": "60016000.00",
                    "totalOperatingExpenses": "8697000.00",
                    "costOfRevenue": "36354000.00",
                    "totalOtherIncomeExpenseNet": "-5074999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7386000.00",
                    "minorityInterest": null,
                    "netIncome": "7386000.00",
                    "sellingGeneralAdministrative": "8909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20221000.00",
                    "ebitda": "20223000.00",
                    "depreciationAndAmortization": "11617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17773000.00",
                    "otherOperatingExpenses": "44289000.00",
                    "interestExpense": "12837000.00",
                    "taxProvision": null,
                    "interestIncome": "2295000.00",
                    "netInterestIncome": "-10542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10542000.00",
                    "totalRevenue": "62062000.00",
                    "totalOperatingExpenses": "8539000.00",
                    "costOfRevenue": "35750000.00",
                    "totalOtherIncomeExpenseNet": "-10387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7386000.00",
                    "netIncomeApplicableToCommonShares": "5944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10364000.00",
                    "minorityInterest": null,
                    "netIncome": "10364000.00",
                    "sellingGeneralAdministrative": "8013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27820000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19454000.00",
                    "ebitda": "32861000.00",
                    "depreciationAndAmortization": "13407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19454000.00",
                    "otherOperatingExpenses": "47925000.00",
                    "interestExpense": "12187000.00",
                    "taxProvision": null,
                    "interestIncome": "1972000.00",
                    "netInterestIncome": "-10215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15678000.00",
                    "totalRevenue": "67379000.00",
                    "totalOperatingExpenses": "8366000.00",
                    "costOfRevenue": "39559000.00",
                    "totalOtherIncomeExpenseNet": "-9090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10364000.00",
                    "netIncomeApplicableToCommonShares": "8922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22713000.00",
                    "minorityInterest": null,
                    "netIncome": "38391000.00",
                    "sellingGeneralAdministrative": "7682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35413000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34351000.00",
                    "ebitda": "47605000.00",
                    "depreciationAndAmortization": "13254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17192000.00",
                    "otherOperatingExpenses": "45016000.00",
                    "interestExpense": "11658000.00",
                    "taxProvision": null,
                    "interestIncome": "9864000.00",
                    "netInterestIncome": "-9884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15678000.00",
                    "totalRevenue": "72642000.00",
                    "totalOperatingExpenses": "7787000.00",
                    "costOfRevenue": "37229000.00",
                    "totalOtherIncomeExpenseNet": "-9908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22713000.00",
                    "netIncomeApplicableToCommonShares": "21271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25682000.00",
                    "minorityInterest": null,
                    "netIncome": "25682000.00",
                    "sellingGeneralAdministrative": "7407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35287000.00",
                    "ebitda": "47515000.00",
                    "depreciationAndAmortization": "12228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33436000.00",
                    "otherOperatingExpenses": "42278000.00",
                    "interestExpense": "9795000.00",
                    "taxProvision": null,
                    "interestIncome": "1484000.00",
                    "netInterestIncome": "-8311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "660000.00",
                    "totalRevenue": "75705000.00",
                    "totalOperatingExpenses": "7677000.00",
                    "costOfRevenue": "34601000.00",
                    "totalOtherIncomeExpenseNet": "-7755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25682000.00",
                    "netIncomeApplicableToCommonShares": "24240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31731000.00",
                    "minorityInterest": null,
                    "netIncome": "30289000.00",
                    "sellingGeneralAdministrative": "7235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38209000.00",
                    "ebitda": "48850000.00",
                    "depreciationAndAmortization": "10641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37791000.00",
                    "otherOperatingExpenses": "38861000.00",
                    "interestExpense": "6415000.00",
                    "taxProvision": null,
                    "interestIncome": "630000.00",
                    "netInterestIncome": "-5785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-355000.00",
                    "totalRevenue": "73811000.00",
                    "totalOperatingExpenses": "7103000.00",
                    "costOfRevenue": "31758000.00",
                    "totalOtherIncomeExpenseNet": "-6060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31731000.00",
                    "netIncomeApplicableToCommonShares": "30289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35605000.00",
                    "minorityInterest": null,
                    "netIncome": "34164000.00",
                    "sellingGeneralAdministrative": "8116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41592000.00",
                    "ebitda": "52257000.00",
                    "depreciationAndAmortization": "10665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40406000.00",
                    "otherOperatingExpenses": "35906000.00",
                    "interestExpense": "5986000.00",
                    "taxProvision": null,
                    "interestIncome": "385000.00",
                    "netInterestIncome": "-5601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "74523000.00",
                    "totalOperatingExpenses": "7898000.00",
                    "costOfRevenue": "28008000.00",
                    "totalOtherIncomeExpenseNet": "-4800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35606000.00",
                    "netIncomeApplicableToCommonShares": "34163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41140000.00",
                    "minorityInterest": null,
                    "netIncome": "56689000.00",
                    "sellingGeneralAdministrative": "8130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39741000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31070000.00",
                    "ebitda": "31167000.00",
                    "depreciationAndAmortization": "97000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31070000.00",
                    "otherOperatingExpenses": "37775000.00",
                    "interestExpense": "5216000.00",
                    "taxProvision": null,
                    "interestIncome": "238000.00",
                    "netInterestIncome": "-4984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15549000.00",
                    "totalRevenue": "68845000.00",
                    "totalOperatingExpenses": "8671000.00",
                    "costOfRevenue": "29104000.00",
                    "totalOtherIncomeExpenseNet": "10070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26044000.00",
                    "netIncomeApplicableToCommonShares": "24602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41140000.00",
                    "minorityInterest": null,
                    "netIncome": "56689000.00",
                    "sellingGeneralAdministrative": "8130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39741000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31167000.00",
                    "ebitda": "41256000.00",
                    "depreciationAndAmortization": "10089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31070000.00",
                    "otherOperatingExpenses": "37775000.00",
                    "interestExpense": "5216000.00",
                    "taxProvision": null,
                    "interestIncome": "10070000.00",
                    "netInterestIncome": "-5119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15549000.00",
                    "totalRevenue": "68845000.00",
                    "totalOperatingExpenses": "8671000.00",
                    "costOfRevenue": "29104000.00",
                    "totalOtherIncomeExpenseNet": "10069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41140000.00",
                    "netIncomeApplicableToCommonShares": "39698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14733000.00",
                    "minorityInterest": null,
                    "netIncome": "13291000.00",
                    "sellingGeneralAdministrative": "7493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27512000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20486000.00",
                    "ebitda": "30749000.00",
                    "depreciationAndAmortization": "10263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21279000.00",
                    "otherOperatingExpenses": "37265000.00",
                    "interestExpense": "5681000.00",
                    "taxProvision": null,
                    "interestIncome": "5724000.00",
                    "netInterestIncome": "-5652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "865000.00",
                    "totalRevenue": "57284000.00",
                    "totalOperatingExpenses": "7493000.00",
                    "costOfRevenue": "29772000.00",
                    "totalOtherIncomeExpenseNet": "-6546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14733000.00",
                    "netIncomeApplicableToCommonShares": "13291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2815000.00",
                    "minorityInterest": null,
                    "netIncome": "2815000.00",
                    "sellingGeneralAdministrative": "7616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7608000.00",
                    "ebitda": "17700000.00",
                    "depreciationAndAmortization": "10092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7744000.00",
                    "otherOperatingExpenses": "39179000.00",
                    "interestExpense": "4706000.00",
                    "taxProvision": null,
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-4684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "47023000.00",
                    "totalOperatingExpenses": "7616000.00",
                    "costOfRevenue": "31563000.00",
                    "totalOtherIncomeExpenseNet": "-4929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2815000.00",
                    "netIncomeApplicableToCommonShares": "1373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1295000.00",
                    "minorityInterest": null,
                    "netIncome": "-1295000.00",
                    "sellingGeneralAdministrative": "7146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3391500.00",
                    "ebitda": "13440500.00",
                    "depreciationAndAmortization": "10049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3424000.00",
                    "otherOperatingExpenses": "37421000.00",
                    "interestExpense": "4636000.00",
                    "taxProvision": null,
                    "interestIncome": "28000.00",
                    "netInterestIncome": "-4608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "41051000.00",
                    "totalOperatingExpenses": "7040000.00",
                    "costOfRevenue": "30381000.00",
                    "totalOtherIncomeExpenseNet": "-4719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1295000.00",
                    "netIncomeApplicableToCommonShares": "-2737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7430000.00",
                    "minorityInterest": null,
                    "netIncome": "-7430000.00",
                    "sellingGeneralAdministrative": "7536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6921000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1591500.00",
                    "ebitda": "8219000.00",
                    "depreciationAndAmortization": "9810500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2125000.00",
                    "otherOperatingExpenses": "42913000.00",
                    "interestExpense": "4632000.00",
                    "taxProvision": null,
                    "interestIncome": "5305000.00",
                    "netInterestIncome": "-4597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1446000.00",
                    "totalRevenue": "42657000.00",
                    "totalOperatingExpenses": "7177000.00",
                    "costOfRevenue": "35736000.00",
                    "totalOtherIncomeExpenseNet": "-5305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7430000.00",
                    "netIncomeApplicableToCommonShares": "-8872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13151000.00",
                    "minorityInterest": null,
                    "netIncome": "-13151000.00",
                    "sellingGeneralAdministrative": "9960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10070000.00",
                    "ebitda": "1438000.00",
                    "depreciationAndAmortization": "11508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8390000.00",
                    "otherOperatingExpenses": "43892000.00",
                    "interestExpense": "4874000.00",
                    "taxProvision": null,
                    "interestIncome": "5135000.00",
                    "netInterestIncome": "-4819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-113000.00",
                    "totalRevenue": "42341000.00",
                    "totalOperatingExpenses": "10231000.00",
                    "costOfRevenue": "33661000.00",
                    "totalOtherIncomeExpenseNet": "-4761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13151000.00",
                    "netIncomeApplicableToCommonShares": "-14593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10794000.00",
                    "minorityInterest": null,
                    "netIncome": "-10794000.00",
                    "sellingGeneralAdministrative": "7236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4988000.00",
                    "ebitda": "6654000.00",
                    "depreciationAndAmortization": "11642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5286000.00",
                    "otherOperatingExpenses": "43705000.00",
                    "interestExpense": "5655000.00",
                    "taxProvision": null,
                    "interestIncome": "5508000.00",
                    "netInterestIncome": "-5452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-147000.00",
                    "totalRevenue": "40975000.00",
                    "totalOperatingExpenses": "7335000.00",
                    "costOfRevenue": "36370000.00",
                    "totalOtherIncomeExpenseNet": "-5508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10794000.00",
                    "netIncomeApplicableToCommonShares": "-12236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102823000.00",
                    "minorityInterest": null,
                    "netIncome": "-102823000.00",
                    "sellingGeneralAdministrative": "10063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-96400000.00",
                    "ebitda": "-84892000.00",
                    "depreciationAndAmortization": "11508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-96875000.00",
                    "otherOperatingExpenses": "46420000.00",
                    "interestExpense": "6354000.00",
                    "taxProvision": null,
                    "interestIncome": "5948000.00",
                    "netInterestIncome": "-5918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-406000.00",
                    "totalRevenue": "43760000.00",
                    "totalOperatingExpenses": "9822000.00",
                    "costOfRevenue": "36598000.00",
                    "totalOtherIncomeExpenseNet": "-5948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102823000.00",
                    "netIncomeApplicableToCommonShares": "-104265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13981000.00",
                    "minorityInterest": null,
                    "netIncome": "-13981000.00",
                    "sellingGeneralAdministrative": "8408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8964000.00",
                    "ebitda": "2544000.00",
                    "depreciationAndAmortization": "11508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6324000.00",
                    "otherOperatingExpenses": "48029000.00",
                    "interestExpense": "6722000.00",
                    "taxProvision": null,
                    "interestIncome": "7657000.00",
                    "netInterestIncome": "-6120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2403000.00",
                    "totalRevenue": "51508000.00",
                    "totalOperatingExpenses": "8110000.00",
                    "costOfRevenue": "39919000.00",
                    "totalOtherIncomeExpenseNet": "-7657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13981000.00",
                    "netIncomeApplicableToCommonShares": "-15424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1770000.00",
                    "minorityInterest": null,
                    "netIncome": "1770000.00",
                    "sellingGeneralAdministrative": "7674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16125000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8680500.00",
                    "ebitda": "21091000.00",
                    "depreciationAndAmortization": "12410500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8224000.00",
                    "otherOperatingExpenses": "44594000.00",
                    "interestExpense": "7206000.00",
                    "taxProvision": null,
                    "interestIncome": "6454000.00",
                    "netInterestIncome": "-6452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-752000.00",
                    "totalRevenue": "53534000.00",
                    "totalOperatingExpenses": "7185000.00",
                    "costOfRevenue": "37409000.00",
                    "totalOtherIncomeExpenseNet": "-6454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1770000.00",
                    "netIncomeApplicableToCommonShares": "328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1299000.00",
                    "minorityInterest": null,
                    "netIncome": "-1299000.00",
                    "sellingGeneralAdministrative": "6628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6393500.00",
                    "ebitda": "18804000.00",
                    "depreciationAndAmortization": "12410500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5740000.00",
                    "otherOperatingExpenses": "44758000.00",
                    "interestExpense": "7799000.00",
                    "taxProvision": null,
                    "interestIncome": "7039000.00",
                    "netInterestIncome": "-7014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-760000.00",
                    "totalRevenue": "55385000.00",
                    "totalOperatingExpenses": "6621000.00",
                    "costOfRevenue": "38137000.00",
                    "totalOtherIncomeExpenseNet": "-7039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1299000.00",
                    "netIncomeApplicableToCommonShares": "-2741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2976000.00",
                    "minorityInterest": null,
                    "netIncome": "2976000.00",
                    "sellingGeneralAdministrative": "8047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10737500.00",
                    "ebitda": "23148000.00",
                    "depreciationAndAmortization": "12410500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9983000.00",
                    "otherOperatingExpenses": "45568000.00",
                    "interestExpense": "7704000.00",
                    "taxProvision": null,
                    "interestIncome": "716000.00",
                    "netInterestIncome": "-6988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-697000.00",
                    "totalRevenue": "60301000.00",
                    "totalOperatingExpenses": "7987000.00",
                    "costOfRevenue": "37581000.00",
                    "totalOtherIncomeExpenseNet": "-7007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2976000.00",
                    "netIncomeApplicableToCommonShares": "1534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2908000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2908000.00",
                    "sellingGeneralAdministrative": "9589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13331000.00",
                    "ebitda": "13395000.00",
                    "depreciationAndAmortization": "64000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11124000.00",
                    "otherOperatingExpenses": "50302000.00",
                    "interestExpense": "9039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "62874000.00",
                    "totalOperatingExpenses": "9344000.00",
                    "costOfRevenue": "40958000.00",
                    "totalOtherIncomeExpenseNet": "-8215000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2908000.00",
                    "netIncomeApplicableToCommonShares": "1466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14767000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13325000.00",
                    "sellingGeneralAdministrative": "7405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16414000.00",
                    "ebitda": "21942000.00",
                    "depreciationAndAmortization": "5528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16414000.00",
                    "otherOperatingExpenses": "45091000.00",
                    "interestExpense": "7175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5528000.00",
                    "totalRevenue": "61505000.00",
                    "totalOperatingExpenses": "7287000.00",
                    "costOfRevenue": "37804000.00",
                    "totalOtherIncomeExpenseNet": "-1647000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14767000.00",
                    "netIncomeApplicableToCommonShares": "13325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1956000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1956000.00",
                    "sellingGeneralAdministrative": "7328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15071000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8245000.00",
                    "ebitda": "9302000.00",
                    "depreciationAndAmortization": "1057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8245000.00",
                    "otherOperatingExpenses": "45200000.00",
                    "interestExpense": "7346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1057000.00",
                    "totalRevenue": "53445000.00",
                    "totalOperatingExpenses": "6826000.00",
                    "costOfRevenue": "38374000.00",
                    "totalOtherIncomeExpenseNet": "-6289000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1956000.00",
                    "netIncomeApplicableToCommonShares": "514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3052000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3052000.00",
                    "sellingGeneralAdministrative": "7589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2468000.00",
                    "ebitda": "3895000.00",
                    "depreciationAndAmortization": "1427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2468000.00",
                    "otherOperatingExpenses": "45897000.00",
                    "interestExpense": "6947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1427000.00",
                    "totalRevenue": "48365000.00",
                    "totalOperatingExpenses": "7913000.00",
                    "costOfRevenue": "37984000.00",
                    "totalOtherIncomeExpenseNet": "-5520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3052000.00",
                    "netIncomeApplicableToCommonShares": "-4494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-436932000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-436932000.00",
                    "sellingGeneralAdministrative": "8699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-854630000.00",
                    "ebitda": "-431828000.00",
                    "depreciationAndAmortization": "422802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-431681000.00",
                    "otherOperatingExpenses": "57669000.00",
                    "interestExpense": "6754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "442274000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "147000.00",
                    "totalRevenue": "48936000.00",
                    "totalOperatingExpenses": "8708000.00",
                    "costOfRevenue": "48961000.00",
                    "totalOtherIncomeExpenseNet": "-5251000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-458100000.00",
                    "netIncomeApplicableToCommonShares": "-460984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24493000.00",
                    "sellingGeneralAdministrative": "6217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3618000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18324000.00",
                    "ebitda": "-9248000.00",
                    "depreciationAndAmortization": "9076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18324000.00",
                    "otherOperatingExpenses": "53798000.00",
                    "interestExpense": "6799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-630000.00",
                    "totalRevenue": "43920000.00",
                    "totalOperatingExpenses": "6260000.00",
                    "costOfRevenue": "47538000.00",
                    "totalOtherIncomeExpenseNet": "-6169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-109205000.00",
                    "netIncomeApplicableToCommonShares": "-114974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23819000.00",
                    "sellingGeneralAdministrative": "7091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15544000.00",
                    "ebitda": "-17132000.00",
                    "depreciationAndAmortization": "-1588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15544000.00",
                    "otherOperatingExpenses": "53296000.00",
                    "interestExpense": "6687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1588000.00",
                    "totalRevenue": "37752000.00",
                    "totalOperatingExpenses": "7267000.00",
                    "costOfRevenue": "46029000.00",
                    "totalOtherIncomeExpenseNet": "-8275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "82061000.00",
                    "netIncomeApplicableToCommonShares": "86387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26470000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26470000.00",
                    "sellingGeneralAdministrative": "6206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18437000.00",
                    "ebitda": "-20082000.00",
                    "depreciationAndAmortization": "-1645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18437000.00",
                    "otherOperatingExpenses": "49725000.00",
                    "interestExpense": "6388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1645000.00",
                    "totalRevenue": "31288000.00",
                    "totalOperatingExpenses": "6275000.00",
                    "costOfRevenue": "43450000.00",
                    "totalOtherIncomeExpenseNet": "-8033000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-26470000.00",
                    "netIncomeApplicableToCommonShares": "-27912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23256000.00",
                    "sellingGeneralAdministrative": "7176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14868000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10494000.00",
                    "ebitda": "-20042000.00",
                    "depreciationAndAmortization": "-9548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16269000.00",
                    "otherOperatingExpenses": "50064000.00",
                    "interestExpense": "5640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3773000.00",
                    "totalRevenue": "28020000.00",
                    "totalOperatingExpenses": "7176000.00",
                    "costOfRevenue": "42888000.00",
                    "totalOtherIncomeExpenseNet": "-6987000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-164237000.00",
                    "netIncomeApplicableToCommonShares": "-170006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78312000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-78312000.00",
                    "sellingGeneralAdministrative": "6335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23073000.00",
                    "ebitda": "-72614000.00",
                    "depreciationAndAmortization": "-49541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23126000.00",
                    "otherOperatingExpenses": "50301000.00",
                    "interestExpense": "5698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49488000.00",
                    "totalRevenue": "27122000.00",
                    "totalOperatingExpenses": "6335000.00",
                    "costOfRevenue": "43966000.00",
                    "totalOtherIncomeExpenseNet": "-55186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31284000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31284000.00",
                    "sellingGeneralAdministrative": "6825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24131000.00",
                    "ebitda": "-25698000.00",
                    "depreciationAndAmortization": "-1567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24217000.00",
                    "otherOperatingExpenses": "52629000.00",
                    "interestExpense": "5586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1481000.00",
                    "totalRevenue": "28326000.00",
                    "totalOperatingExpenses": "6825000.00",
                    "costOfRevenue": "45804000.00",
                    "totalOtherIncomeExpenseNet": "-7067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31386000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31386000.00",
                    "sellingGeneralAdministrative": "6638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24709000.00",
                    "ebitda": "-26200000.00",
                    "depreciationAndAmortization": "-1491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24709000.00",
                    "otherOperatingExpenses": "55340000.00",
                    "interestExpense": "5025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1652000.00",
                    "totalRevenue": "30792000.00",
                    "totalOperatingExpenses": "6638000.00",
                    "costOfRevenue": "48702000.00",
                    "totalOtherIncomeExpenseNet": "-6677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22497000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22497000.00",
                    "sellingGeneralAdministrative": "7781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8511000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14233000.00",
                    "ebitda": "-18053000.00",
                    "depreciationAndAmortization": "-3820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15865000.00",
                    "otherOperatingExpenses": "54577000.00",
                    "interestExpense": "4871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3394000.00",
                    "totalRevenue": "38285000.00",
                    "totalOperatingExpenses": "7781000.00",
                    "costOfRevenue": "46796000.00",
                    "totalOtherIncomeExpenseNet": "-6632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-64713000.00",
                    "netIncomeApplicableToCommonShares": "-70482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17396000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17396000.00",
                    "sellingGeneralAdministrative": "6062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5048000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10956000.00",
                    "ebitda": "-12605000.00",
                    "depreciationAndAmortization": "-1649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11033000.00",
                    "otherOperatingExpenses": "49962000.00",
                    "interestExpense": "4791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1572000.00",
                    "totalRevenue": "38852000.00",
                    "totalOperatingExpenses": "6062000.00",
                    "costOfRevenue": "43900000.00",
                    "totalOtherIncomeExpenseNet": "-6363000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14058000.00",
                    "sellingGeneralAdministrative": "6185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11982000.00",
                    "ebitda": "-10707000.00",
                    "depreciationAndAmortization": "1275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11938000.00",
                    "otherOperatingExpenses": "50463000.00",
                    "interestExpense": "3351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1231000.00",
                    "totalRevenue": "38569000.00",
                    "totalOperatingExpenses": "6185000.00",
                    "costOfRevenue": "44278000.00",
                    "totalOtherIncomeExpenseNet": "-2120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10763000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10763000.00",
                    "sellingGeneralAdministrative": "5712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7816000.00",
                    "ebitda": "-8221000.00",
                    "depreciationAndAmortization": "-405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8341000.00",
                    "otherOperatingExpenses": "50872000.00",
                    "interestExpense": "2542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "42006000.00",
                    "totalOperatingExpenses": "5712000.00",
                    "costOfRevenue": "45160000.00",
                    "totalOtherIncomeExpenseNet": "-2422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6235000.00",
                    "sellingGeneralAdministrative": "7481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2050000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4936000.00",
                    "ebitda": "-4681000.00",
                    "depreciationAndAmortization": "255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5183000.00",
                    "otherOperatingExpenses": "51565000.00",
                    "interestExpense": "2166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-503000.00",
                    "totalRevenue": "46134000.00",
                    "totalOperatingExpenses": "7481000.00",
                    "costOfRevenue": "44084000.00",
                    "totalOtherIncomeExpenseNet": "-1051000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10268000.00",
                    "netIncomeApplicableToCommonShares": "-21647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6300000.00",
                    "sellingGeneralAdministrative": "6203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3359000.00",
                    "ebitda": "9940000.00",
                    "depreciationAndAmortization": "13299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3489000.00",
                    "otherOperatingExpenses": "48766000.00",
                    "interestExpense": "2198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13429000.00",
                    "totalRevenue": "45147000.00",
                    "totalOperatingExpenses": "6203000.00",
                    "costOfRevenue": "42563000.00",
                    "totalOtherIncomeExpenseNet": "11231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5748000.00",
                    "sellingGeneralAdministrative": "6285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1635000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4408000.00",
                    "ebitda": "-3645000.00",
                    "depreciationAndAmortization": "763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4565000.00",
                    "otherOperatingExpenses": "47800000.00",
                    "interestExpense": "2103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-920000.00",
                    "totalRevenue": "43150000.00",
                    "totalOperatingExpenses": "6285000.00",
                    "costOfRevenue": "41515000.00",
                    "totalOtherIncomeExpenseNet": "-1183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6027000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6027000.00",
                    "sellingGeneralAdministrative": "6248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1217000.00",
                    "reconciledDepreciation": "16876000.00",
                    "ebit": "-4905000.00",
                    "ebitda": "-4067000.00",
                    "depreciationAndAmortization": "838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4966000.00",
                    "otherOperatingExpenses": "46176000.00",
                    "interestExpense": "1960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-899000.00",
                    "totalRevenue": "41145000.00",
                    "totalOperatingExpenses": "6248000.00",
                    "costOfRevenue": "39928000.00",
                    "totalOtherIncomeExpenseNet": "-1061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9597000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9597000.00",
                    "sellingGeneralAdministrative": "7382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "841000.00",
                    "reconciledDepreciation": "16876000.00",
                    "ebit": "-7027000.00",
                    "ebitda": "9849000.00",
                    "depreciationAndAmortization": "16876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6424000.00",
                    "otherOperatingExpenses": "46005000.00",
                    "interestExpense": "1993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "39464000.00",
                    "totalOperatingExpenses": "7382000.00",
                    "costOfRevenue": "38623000.00",
                    "totalOtherIncomeExpenseNet": "-3173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-21205000.00",
                    "netIncomeApplicableToCommonShares": "-21205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3179000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3179000.00",
                    "sellingGeneralAdministrative": "5399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3773000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1320000.00",
                    "ebitda": "-1122000.00",
                    "depreciationAndAmortization": "198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1444000.00",
                    "otherOperatingExpenses": "43562000.00",
                    "interestExpense": "2057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-322000.00",
                    "totalRevenue": "41936000.00",
                    "totalOperatingExpenses": "5399000.00",
                    "costOfRevenue": "38163000.00",
                    "totalOtherIncomeExpenseNet": "-1736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5246000.00",
                    "sellingGeneralAdministrative": "5479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2424000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2451000.00",
                    "ebitda": "-3221000.00",
                    "depreciationAndAmortization": "-770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2738000.00",
                    "otherOperatingExpenses": "43060000.00",
                    "interestExpense": "2025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "483000.00",
                    "totalRevenue": "40005000.00",
                    "totalOperatingExpenses": "5479000.00",
                    "costOfRevenue": "37581000.00",
                    "totalOtherIncomeExpenseNet": "-2191000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3183000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3183000.00",
                    "sellingGeneralAdministrative": "5464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2023000.00",
                    "ebitda": "-1119000.00",
                    "depreciationAndAmortization": "-3142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1953000.00",
                    "otherOperatingExpenses": "41169000.00",
                    "interestExpense": "2064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3072000.00",
                    "totalRevenue": "43048000.00",
                    "totalOperatingExpenses": "5464000.00",
                    "costOfRevenue": "35705000.00",
                    "totalOtherIncomeExpenseNet": "-5136000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5016000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5016000.00",
                    "sellingGeneralAdministrative": "6009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12526000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7043000.00",
                    "ebitda": "6473000.00",
                    "depreciationAndAmortization": "-570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6781000.00",
                    "otherOperatingExpenses": "43510000.00",
                    "interestExpense": "2054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "308000.00",
                    "totalRevenue": "50027000.00",
                    "totalOperatingExpenses": "6009000.00",
                    "costOfRevenue": "37501000.00",
                    "totalOtherIncomeExpenseNet": "-1501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12285000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12285000.00",
                    "sellingGeneralAdministrative": "6222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38794000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15889651.00",
                    "ebitda": "31882651.00",
                    "depreciationAndAmortization": "15993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16917000.00",
                    "otherOperatingExpenses": "40255000.00",
                    "interestExpense": "2165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "56834000.00",
                    "totalOperatingExpenses": "22215000.00",
                    "costOfRevenue": "18040000.00",
                    "totalOtherIncomeExpenseNet": "-4295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17377000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17377000.00",
                    "sellingGeneralAdministrative": "6564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18893000.00",
                    "ebitda": "34220000.00",
                    "depreciationAndAmortization": "15327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18395000.00",
                    "otherOperatingExpenses": "40184000.00",
                    "interestExpense": "1855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-339000.00",
                    "totalRevenue": "58201000.00",
                    "totalOperatingExpenses": "21891000.00",
                    "costOfRevenue": "18293000.00",
                    "totalOtherIncomeExpenseNet": "-1018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21520000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19961000.00",
                    "sellingGeneralAdministrative": "6118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20435000.00",
                    "ebitda": "35023000.00",
                    "depreciationAndAmortization": "14588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21022000.00",
                    "otherOperatingExpenses": "37541000.00",
                    "interestExpense": "1543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1069000.00",
                    "totalRevenue": "58169000.00",
                    "totalOperatingExpenses": "20706000.00",
                    "costOfRevenue": "16835000.00",
                    "totalOtherIncomeExpenseNet": "-1061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21319000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20241000.00",
                    "sellingGeneralAdministrative": "6274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40935000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20174000.00",
                    "ebitda": "34283000.00",
                    "depreciationAndAmortization": "14109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20712000.00",
                    "otherOperatingExpenses": "37182000.00",
                    "interestExpense": "1254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1321000.00",
                    "totalRevenue": "57734000.00",
                    "totalOperatingExpenses": "20383000.00",
                    "costOfRevenue": "16799000.00",
                    "totalOtherIncomeExpenseNet": "607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27542000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26443000.00",
                    "sellingGeneralAdministrative": "6099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27655000.00",
                    "ebitda": "41760000.00",
                    "depreciationAndAmortization": "14105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27371000.00",
                    "otherOperatingExpenses": "37374000.00",
                    "interestExpense": "1212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-193000.00",
                    "totalRevenue": "64600000.00",
                    "totalOperatingExpenses": "20204000.00",
                    "costOfRevenue": "17170000.00",
                    "totalOtherIncomeExpenseNet": "-928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27676000.00",
                    "sellingGeneralAdministrative": "6204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28852000.00",
                    "ebitda": "42419000.00",
                    "depreciationAndAmortization": "13567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28599000.00",
                    "otherOperatingExpenses": "36501000.00",
                    "interestExpense": "1176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-175000.00",
                    "totalRevenue": "64894000.00",
                    "totalOperatingExpenses": "19771000.00",
                    "costOfRevenue": "16730000.00",
                    "totalOtherIncomeExpenseNet": "-923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34203000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33136000.00",
                    "sellingGeneralAdministrative": "6546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54285000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34242000.00",
                    "ebitda": "47739000.00",
                    "depreciationAndAmortization": "13497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34234000.00",
                    "otherOperatingExpenses": "35324000.00",
                    "interestExpense": "1282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-153000.00",
                    "totalRevenue": "69558000.00",
                    "totalOperatingExpenses": "20051000.00",
                    "costOfRevenue": "15273000.00",
                    "totalOtherIncomeExpenseNet": "-31000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34203000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32321000.00",
                    "sellingGeneralAdministrative": "7137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32110000.00",
                    "ebitda": "46364000.00",
                    "depreciationAndAmortization": "14254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33238000.00",
                    "otherOperatingExpenses": "41336000.00",
                    "interestExpense": "880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1091000.00",
                    "totalRevenue": "72976000.00",
                    "totalOperatingExpenses": "22895000.00",
                    "costOfRevenue": "18441000.00",
                    "totalOtherIncomeExpenseNet": "-2008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35923000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33801000.00",
                    "sellingGeneralAdministrative": "6346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35858000.00",
                    "ebitda": "49676000.00",
                    "depreciationAndAmortization": "13818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35858000.00",
                    "otherOperatingExpenses": "35749000.00",
                    "interestExpense": "1499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "71607000.00",
                    "totalOperatingExpenses": "19297000.00",
                    "costOfRevenue": "16452000.00",
                    "totalOtherIncomeExpenseNet": "65000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33970000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33851000.00",
                    "sellingGeneralAdministrative": "6799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34664000.00",
                    "ebitda": "47539000.00",
                    "depreciationAndAmortization": "12875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34317000.00",
                    "otherOperatingExpenses": "34364000.00",
                    "interestExpense": "1230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-417000.00",
                    "totalRevenue": "68681000.00",
                    "totalOperatingExpenses": "19201000.00",
                    "costOfRevenue": "15163000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29754000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28806000.00",
                    "sellingGeneralAdministrative": "5065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30225000.00",
                    "ebitda": "42362000.00",
                    "depreciationAndAmortization": "12137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30225000.00",
                    "otherOperatingExpenses": "32123000.00",
                    "interestExpense": "1033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "693000.00",
                    "totalRevenue": "62184000.00",
                    "totalOperatingExpenses": "17202000.00",
                    "costOfRevenue": "14921000.00",
                    "totalOtherIncomeExpenseNet": "-471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27589000.00",
                    "sellingGeneralAdministrative": "4781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44434000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28090000.00",
                    "ebitda": "39745000.00",
                    "depreciationAndAmortization": "11655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28090000.00",
                    "otherOperatingExpenses": "30550000.00",
                    "interestExpense": "516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "58640000.00",
                    "totalOperatingExpenses": "16344000.00",
                    "costOfRevenue": "14206000.00",
                    "totalOtherIncomeExpenseNet": "-225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28660000.00",
                    "sellingGeneralAdministrative": "4402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29627000.00",
                    "ebitda": "40822000.00",
                    "depreciationAndAmortization": "11195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29627000.00",
                    "otherOperatingExpenses": "28596000.00",
                    "interestExpense": "732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "747000.00",
                    "totalRevenue": "58223000.00",
                    "totalOperatingExpenses": "15508000.00",
                    "costOfRevenue": "13088000.00",
                    "totalOtherIncomeExpenseNet": "-512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30439000.00",
                    "sellingGeneralAdministrative": "4208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46413000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31260000.00",
                    "ebitda": "42259000.00",
                    "depreciationAndAmortization": "10999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31260000.00",
                    "otherOperatingExpenses": "28526000.00",
                    "interestExpense": "892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "59786000.00",
                    "totalOperatingExpenses": "15153000.00",
                    "costOfRevenue": "13373000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34810000.00",
                    "sellingGeneralAdministrative": "4073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50026000.00",
                    "reconciledDepreciation": "10837000.00",
                    "ebit": "35359000.00",
                    "ebitda": "46196000.00",
                    "depreciationAndAmortization": "10837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35359000.00",
                    "otherOperatingExpenses": "27334000.00",
                    "interestExpense": "804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-255000.00",
                    "totalRevenue": "62693000.00",
                    "totalOperatingExpenses": "14667000.00",
                    "costOfRevenue": "12667000.00",
                    "totalOtherIncomeExpenseNet": "243000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54160000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54160000.00",
                    "sellingGeneralAdministrative": "3106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55547000.00",
                    "ebitda": "66563000.00",
                    "depreciationAndAmortization": "11016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55547000.00",
                    "otherOperatingExpenses": "28792000.00",
                    "interestExpense": "1451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "84339000.00",
                    "totalOperatingExpenses": "-15942000.00",
                    "costOfRevenue": "44734000.00",
                    "totalOtherIncomeExpenseNet": "-55547000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "54160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57522000.00",
                    "sellingGeneralAdministrative": "3267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58919000.00",
                    "ebitda": "69953000.00",
                    "depreciationAndAmortization": "11034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58919000.00",
                    "otherOperatingExpenses": "28489000.00",
                    "interestExpense": "1384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "87408000.00",
                    "totalOperatingExpenses": "24961000.00",
                    "costOfRevenue": "3528000.00",
                    "totalOtherIncomeExpenseNet": "-58919000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56733000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56733000.00",
                    "sellingGeneralAdministrative": "3869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72863000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58135000.00",
                    "ebitda": "69091000.00",
                    "depreciationAndAmortization": "10956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58135000.00",
                    "otherOperatingExpenses": "28633000.00",
                    "interestExpense": "1498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-96000.00",
                    "totalRevenue": "86768000.00",
                    "totalOperatingExpenses": "14728000.00",
                    "costOfRevenue": "13905000.00",
                    "totalOtherIncomeExpenseNet": "-58135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54181000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53215000.00",
                    "sellingGeneralAdministrative": "3589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67069000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53236000.00",
                    "ebitda": "63489000.00",
                    "depreciationAndAmortization": "10253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53236000.00",
                    "otherOperatingExpenses": "25640000.00",
                    "interestExpense": "1518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1497000.00",
                    "totalRevenue": "78876000.00",
                    "totalOperatingExpenses": "13833000.00",
                    "costOfRevenue": "11807000.00",
                    "totalOtherIncomeExpenseNet": "945000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36373000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36373000.00",
                    "sellingGeneralAdministrative": "5082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47714000.00",
                    "reconciledDepreciation": "24400000.00",
                    "ebit": "105201000.00",
                    "ebitda": "112796000.00",
                    "depreciationAndAmortization": "7595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105201000.00",
                    "otherOperatingExpenses": "24650000.00",
                    "interestExpense": "1518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68828000.00",
                    "totalRevenue": "58889000.00",
                    "totalOperatingExpenses": "-35825000.00",
                    "costOfRevenue": "11175000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20750000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "50384000.00",
                    "sellingGeneralAdministrative": "2221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39341000.00",
                    "reconciledDepreciation": "6625000.00",
                    "ebit": "-795000.00",
                    "ebitda": "5830000.00",
                    "depreciationAndAmortization": "6625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-795000.00",
                    "otherOperatingExpenses": "28336000.00",
                    "interestExpense": "21545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-51179000.00",
                    "totalRevenue": "49086000.00",
                    "totalOperatingExpenses": "18591000.00",
                    "costOfRevenue": "9745000.00",
                    "totalOtherIncomeExpenseNet": "21545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "50384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18489000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26017000.00",
                    "sellingGeneralAdministrative": "2261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35085000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "18442000.00",
                    "ebitda": "23865000.00",
                    "depreciationAndAmortization": "5423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18442000.00",
                    "otherOperatingExpenses": "25508000.00",
                    "interestExpense": "1772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7575000.00",
                    "totalRevenue": "43997000.00",
                    "totalOperatingExpenses": "16596000.00",
                    "costOfRevenue": "8912000.00",
                    "totalOtherIncomeExpenseNet": "47000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15160000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21446000.00",
                    "sellingGeneralAdministrative": "2154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30311000.00",
                    "reconciledDepreciation": "28690000.00",
                    "ebit": "15090000.00",
                    "ebitda": "19890000.00",
                    "depreciationAndAmortization": "4800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15090000.00",
                    "otherOperatingExpenses": "23348000.00",
                    "interestExpense": "3964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6356000.00",
                    "totalRevenue": "38508000.00",
                    "totalOperatingExpenses": "15151000.00",
                    "costOfRevenue": "8197000.00",
                    "totalOtherIncomeExpenseNet": "70000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19424000.00",
                    "sellingGeneralAdministrative": "1284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27226000.00",
                    "reconciledDepreciation": "4728000.00",
                    "ebit": "45171000.00",
                    "ebitda": "73861000.00",
                    "depreciationAndAmortization": "28690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45171000.00",
                    "otherOperatingExpenses": "6023000.00",
                    "interestExpense": "3964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25747000.00",
                    "totalRevenue": "35184000.00",
                    "totalOperatingExpenses": "-13981000.00",
                    "costOfRevenue": "7958000.00",
                    "totalOtherIncomeExpenseNet": "-3964000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9677000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16725000.00",
                    "sellingGeneralAdministrative": "1870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23190000.00",
                    "reconciledDepreciation": "4300000.00",
                    "ebit": "9617000.00",
                    "ebitda": "13855000.00",
                    "depreciationAndAmortization": "4238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9617000.00",
                    "otherOperatingExpenses": "20918000.00",
                    "interestExpense": "3964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7108000.00",
                    "totalRevenue": "30595000.00",
                    "totalOperatingExpenses": "13513000.00",
                    "costOfRevenue": "7405000.00",
                    "totalOtherIncomeExpenseNet": "60000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7445000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13198000.00",
                    "sellingGeneralAdministrative": "1705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19639000.00",
                    "reconciledDepreciation": "3900000.00",
                    "ebit": "7417000.00",
                    "ebitda": "11403000.00",
                    "depreciationAndAmortization": "3986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7417000.00",
                    "otherOperatingExpenses": "18697000.00",
                    "interestExpense": "1085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5781000.00",
                    "totalRevenue": "26142000.00",
                    "totalOperatingExpenses": "12194000.00",
                    "costOfRevenue": "6503000.00",
                    "totalOtherIncomeExpenseNet": "28000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-11716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11716000.00",
                    "sellingGeneralAdministrative": "1472000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17497000.00",
                    "reconciledDepreciation": "-3757000.00",
                    "ebit": "13110000.00",
                    "ebitda": "9353000.00",
                    "depreciationAndAmortization": "-3757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13110000.00",
                    "otherOperatingExpenses": "18593000.00",
                    "interestExpense": "785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1394000.00",
                    "totalRevenue": "24179000.00",
                    "totalOperatingExpenses": "11911000.00",
                    "costOfRevenue": "6682000.00",
                    "totalOtherIncomeExpenseNet": "7514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29973000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13875000.00",
                    "sellingGeneralAdministrative": "821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18427000.00",
                    "reconciledDepreciation": "2976000.00",
                    "ebit": "29972000.00",
                    "ebitda": "46882000.00",
                    "depreciationAndAmortization": "16910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29972000.00",
                    "otherOperatingExpenses": "5968000.00",
                    "interestExpense": "569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16097000.00",
                    "totalRevenue": "24005000.00",
                    "totalOperatingExpenses": "-11546000.00",
                    "costOfRevenue": "5578000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16444000.00",
                    "sellingGeneralAdministrative": "1184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20206000.00",
                    "reconciledDepreciation": "2629000.00",
                    "ebit": "16044000.00",
                    "ebitda": "13415000.00",
                    "depreciationAndAmortization": "-2629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16044000.00",
                    "otherOperatingExpenses": "15005000.00",
                    "interestExpense": "257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "25802000.00",
                    "totalOperatingExpenses": "9409000.00",
                    "costOfRevenue": "5596000.00",
                    "totalOtherIncomeExpenseNet": "11000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20116000.00",
                    "sellingGeneralAdministrative": "1372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23939000.00",
                    "reconciledDepreciation": "2459000.00",
                    "ebit": "19564000.00",
                    "ebitda": "17105000.00",
                    "depreciationAndAmortization": "-2459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19564000.00",
                    "otherOperatingExpenses": "14735000.00",
                    "interestExpense": "228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-552000.00",
                    "totalRevenue": "29391000.00",
                    "totalOperatingExpenses": "9283000.00",
                    "costOfRevenue": "5452000.00",
                    "totalOtherIncomeExpenseNet": "10000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14555000.00",
                    "sellingGeneralAdministrative": "1135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19096000.00",
                    "reconciledDepreciation": "1879000.00",
                    "ebit": "15022000.00",
                    "ebitda": "13143000.00",
                    "depreciationAndAmortization": "-1879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15022000.00",
                    "otherOperatingExpenses": "12634000.00",
                    "interestExpense": "19981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "467000.00",
                    "totalRevenue": "23906000.00",
                    "totalOperatingExpenses": "7824000.00",
                    "costOfRevenue": "4810000.00",
                    "totalOtherIncomeExpenseNet": "8000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31570000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15599000.00",
                    "reconciledDepreciation": "8753000.00",
                    "ebit": "815000.00",
                    "ebitda": "9568000.00",
                    "depreciationAndAmortization": "8753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "815000.00",
                    "otherOperatingExpenses": "2344000.00",
                    "interestExpense": "19981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30755000.00",
                    "totalRevenue": "18452000.00",
                    "totalOperatingExpenses": "-5197000.00",
                    "costOfRevenue": "2853000.00",
                    "totalOtherIncomeExpenseNet": "19981000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8908000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10228000.00",
                    "reconciledDepreciation": "-1278000.00",
                    "ebit": "7122000.00",
                    "ebitda": "5844000.00",
                    "depreciationAndAmortization": "-1278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7122000.00",
                    "otherOperatingExpenses": "10663000.00",
                    "interestExpense": "689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1786000.00",
                    "totalRevenue": "15221000.00",
                    "totalOperatingExpenses": "5670000.00",
                    "costOfRevenue": "4993000.00",
                    "totalOtherIncomeExpenseNet": "2556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5903000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9803000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10846000.00",
                    "reconciledDepreciation": "1194000.00",
                    "ebit": "5900000.00",
                    "ebitda": "7094000.00",
                    "depreciationAndAmortization": "1194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5900000.00",
                    "otherOperatingExpenses": "9180000.00",
                    "interestExpense": "230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3903000.00",
                    "totalRevenue": "15083000.00",
                    "totalOperatingExpenses": "4943000.00",
                    "costOfRevenue": "4237000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9803000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "15083000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15083000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5280000.00",
                    "totalRevenue": "15083000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3379000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3399000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3399000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4076000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8749000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3472000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3127000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3127000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3349000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7378000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2874000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2963000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3737000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9150000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3791000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5065000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2061000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11942000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "6877000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17827000.00",
                    "minorityInterest": null,
                    "netIncome": "17827000.00",
                    "sellingGeneralAdministrative": "35290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38527000.00",
                    "ebitda": "77938000.00",
                    "depreciationAndAmortization": "39411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42190000.00",
                    "otherOperatingExpenses": "171351000.00",
                    "interestExpense": "42951000.00",
                    "taxProvision": null,
                    "interestIncome": "7505000.00",
                    "netInterestIncome": "-35446000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "213541000.00",
                    "totalOperatingExpenses": "78690000.00",
                    "costOfRevenue": "92661000.00",
                    "totalOtherIncomeExpenseNet": "-24363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17827000.00",
                    "netIncomeApplicableToCommonShares": "12058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12746000.00",
                    "minorityInterest": null,
                    "netIncome": "12746000.00",
                    "sellingGeneralAdministrative": "34767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52979000.00",
                    "ebitda": "97897000.00",
                    "depreciationAndAmortization": "44918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58778000.00",
                    "otherOperatingExpenses": "169431000.00",
                    "interestExpense": "44738000.00",
                    "taxProvision": null,
                    "interestIncome": "8369000.00",
                    "netInterestIncome": "-39099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "228209000.00",
                    "totalOperatingExpenses": "73237000.00",
                    "costOfRevenue": "96194000.00",
                    "totalOtherIncomeExpenseNet": "-46032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12746000.00",
                    "netIncomeApplicableToCommonShares": "6977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49844000.00",
                    "minorityInterest": null,
                    "netIncome": "49844000.00",
                    "sellingGeneralAdministrative": "34281000.00",
                    "sellingAndMarketingExpenses": "1313000.00",
                    "grossProfit": "113206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80389000.00",
                    "ebitda": "130174000.00",
                    "depreciationAndAmortization": "49785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85712000.00",
                    "otherOperatingExpenses": "176386000.00",
                    "interestExpense": "49331000.00",
                    "taxProvision": null,
                    "interestIncome": "7525000.00",
                    "netInterestIncome": "-38953000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "262001.00",
                    "totalRevenue": "262098000.00",
                    "totalOperatingExpenses": "27494000.00",
                    "costOfRevenue": "148892000.00",
                    "totalOtherIncomeExpenseNet": "-35868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66145000.00",
                    "netIncomeApplicableToCommonShares": "44075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119063000.00",
                    "minorityInterest": null,
                    "netIncome": "119063000.00",
                    "sellingGeneralAdministrative": "29367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167671000.00",
                    "reconciledDepreciation": "43326000.00",
                    "ebit": "138058000.00",
                    "ebitda": "181384000.00",
                    "depreciationAndAmortization": "43326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142697000.00",
                    "otherOperatingExpenses": "147275000.00",
                    "interestExpense": "27419000.00",
                    "taxProvision": null,
                    "interestIncome": "2737000.00",
                    "netInterestIncome": "-24682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5687000.00",
                    "totalRevenue": "289972000.00",
                    "totalOperatingExpenses": "24974000.00",
                    "costOfRevenue": "122301000.00",
                    "totalOtherIncomeExpenseNet": "-23634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119063000.00",
                    "netIncomeApplicableToCommonShares": "113294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57394000.00",
                    "minorityInterest": null,
                    "netIncome": "57394000.00",
                    "sellingGeneralAdministrative": "29192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93385000.00",
                    "reconciledDepreciation": "40492000.00",
                    "ebit": "62158000.00",
                    "ebitda": "102650000.00",
                    "depreciationAndAmortization": "40492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63518000.00",
                    "otherOperatingExpenses": "150685000.00",
                    "interestExpense": "20239000.00",
                    "taxProvision": null,
                    "interestIncome": "5144000.00",
                    "netInterestIncome": "-20063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20253000.00",
                    "totalRevenue": "214203000.00",
                    "totalOperatingExpenses": "29867000.00",
                    "costOfRevenue": "120818000.00",
                    "totalOtherIncomeExpenseNet": "-6124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57394000.00",
                    "netIncomeApplicableToCommonShares": "51625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134197000.00",
                    "minorityInterest": null,
                    "netIncome": "-134197000.00",
                    "sellingGeneralAdministrative": "34795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27370000.00",
                    "reconciledDepreciation": "42991000.00",
                    "ebit": "-110994000.00",
                    "ebitda": "-68003000.00",
                    "depreciationAndAmortization": "42991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7425000.00",
                    "otherOperatingExpenses": "282408000.00",
                    "interestExpense": "21514000.00",
                    "taxProvision": null,
                    "interestIncome": "21896000.00",
                    "netInterestIncome": "-20786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21477000.00",
                    "totalRevenue": "169733000.00",
                    "totalOperatingExpenses": "140045000.00",
                    "costOfRevenue": "142363000.00",
                    "totalOtherIncomeExpenseNet": "-21522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134197000.00",
                    "netIncomeApplicableToCommonShares": "-139966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10535000.00",
                    "minorityInterest": null,
                    "netIncome": "-10535000.00",
                    "sellingGeneralAdministrative": "30756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67682000.00",
                    "reconciledDepreciation": "48904000.00",
                    "ebit": "20480000.00",
                    "ebitda": "69384000.00",
                    "depreciationAndAmortization": "48904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9849000.00",
                    "otherOperatingExpenses": "182948000.00",
                    "interestExpense": "29432000.00",
                    "taxProvision": null,
                    "interestIncome": "27814000.00",
                    "netInterestIncome": "-26574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21055000.00",
                    "totalRevenue": "220728000.00",
                    "totalOperatingExpenses": "29902000.00",
                    "costOfRevenue": "153046000.00",
                    "totalOtherIncomeExpenseNet": "-28157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10535000.00",
                    "netIncomeApplicableToCommonShares": "-16304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16580000.00",
                    "minorityInterest": null,
                    "netIncome": "67338000.00",
                    "sellingGeneralAdministrative": "31912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71068000.00",
                    "reconciledDepreciation": "52206000.00",
                    "ebit": "47072000.00",
                    "ebitda": "99278000.00",
                    "depreciationAndAmortization": "52206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3672000.00",
                    "otherOperatingExpenses": "186491000.00",
                    "interestExpense": "30506000.00",
                    "taxProvision": null,
                    "interestIncome": "21402000.00",
                    "netInterestIncome": "-21684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50758000.00",
                    "totalRevenue": "226189000.00",
                    "totalOperatingExpenses": "31370000.00",
                    "costOfRevenue": "155121000.00",
                    "totalOtherIncomeExpenseNet": "20252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16580000.00",
                    "netIncomeApplicableToCommonShares": "10811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-511714000.00",
                    "minorityInterest": null,
                    "netIncome": "-511714000.00",
                    "sellingGeneralAdministrative": "28215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24081000.00",
                    "reconciledDepreciation": "87003000.00",
                    "ebit": "-479479000.00",
                    "ebitda": "-392476000.00",
                    "depreciationAndAmortization": "87003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-483987000.00",
                    "otherOperatingExpenses": "214489000.00",
                    "interestExpense": "26628000.00",
                    "taxProvision": null,
                    "interestIncome": "27532000.00",
                    "netInterestIncome": "-22120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "442274000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "431395000.00",
                    "totalRevenue": "161897000.00",
                    "totalOperatingExpenses": "28511000.00",
                    "costOfRevenue": "185978000.00",
                    "totalOtherIncomeExpenseNet": "-27727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-511714000.00",
                    "netIncomeApplicableToCommonShares": "-517483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164237000.00",
                    "minorityInterest": null,
                    "netIncome": "-164237000.00",
                    "sellingGeneralAdministrative": "26974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85911000.00",
                    "ebitda": "-4333000.00",
                    "depreciationAndAmortization": "81578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88321000.00",
                    "otherOperatingExpenses": "208333000.00",
                    "interestExpense": "21949000.00",
                    "taxProvision": null,
                    "interestIncome": "74993000.00",
                    "netInterestIncome": "-19539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5753000.00",
                    "totalRevenue": "114259000.00",
                    "totalOperatingExpenses": "26974000.00",
                    "costOfRevenue": "181359000.00",
                    "totalOtherIncomeExpenseNet": "-75916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164237000.00",
                    "netIncomeApplicableToCommonShares": "-170006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64713000.00",
                    "minorityInterest": null,
                    "netIncome": "-64713000.00",
                    "sellingGeneralAdministrative": "25740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-22421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47177000.00",
                    "ebitda": "29156000.00",
                    "depreciationAndAmortization": "76333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47177000.00",
                    "otherOperatingExpenses": "205873000.00",
                    "interestExpense": "15555000.00",
                    "taxProvision": null,
                    "interestIncome": "17267000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-5500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-984000.00",
                    "totalRevenue": "157712000.00",
                    "totalOperatingExpenses": "25740000.00",
                    "costOfRevenue": "180133000.00",
                    "totalOtherIncomeExpenseNet": "-17536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64713000.00",
                    "netIncomeApplicableToCommonShares": "-70482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10268000.00",
                    "minorityInterest": null,
                    "netIncome": "-10268000.00",
                    "sellingGeneralAdministrative": "26217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14509000.00",
                    "ebitda": "55994000.00",
                    "depreciationAndAmortization": "70503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18204000.00",
                    "otherOperatingExpenses": "194308000.00",
                    "interestExpense": "8427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-5500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-596000.00",
                    "totalRevenue": "175576000.00",
                    "totalOperatingExpenses": "26217000.00",
                    "costOfRevenue": "168091000.00",
                    "totalOtherIncomeExpenseNet": "7936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10268000.00",
                    "netIncomeApplicableToCommonShares": "-15348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21205000.00",
                    "minorityInterest": null,
                    "netIncome": "-21205000.00",
                    "sellingGeneralAdministrative": "23724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9343000.00",
                    "ebitda": "55398000.00",
                    "depreciationAndAmortization": "64741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8653000.00",
                    "otherOperatingExpenses": "173795000.00",
                    "interestExpense": "8140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-572000.00",
                    "totalRevenue": "164452000.00",
                    "totalOperatingExpenses": "23724000.00",
                    "costOfRevenue": "150071000.00",
                    "totalOtherIncomeExpenseNet": "-12552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21205000.00",
                    "netIncomeApplicableToCommonShares": "-21205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54639000.00",
                    "minorityInterest": null,
                    "netIncome": "54639000.00",
                    "sellingGeneralAdministrative": "24913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61742000.00",
                    "ebitda": "123752000.00",
                    "depreciationAndAmortization": "62010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63116000.00",
                    "otherOperatingExpenses": "161490000.00",
                    "interestExpense": "7618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-856000.00",
                    "totalRevenue": "223232000.00",
                    "totalOperatingExpenses": "24913000.00",
                    "costOfRevenue": "136577000.00",
                    "totalOtherIncomeExpenseNet": "-8477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111889000.00",
                    "minorityInterest": null,
                    "netIncome": "107497000.00",
                    "sellingGeneralAdministrative": "25123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110782000.00",
                    "ebitda": "166060000.00",
                    "depreciationAndAmortization": "55278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110916000.00",
                    "otherOperatingExpenses": "146373000.00",
                    "interestExpense": "4924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1774000.00",
                    "totalRevenue": "256786000.00",
                    "totalOperatingExpenses": "80401000.00",
                    "costOfRevenue": "65972000.00",
                    "totalOtherIncomeExpenseNet": "-3421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "107497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127869000.00",
                    "minorityInterest": null,
                    "netIncome": "128779000.00",
                    "sellingGeneralAdministrative": "25347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "132511000.00",
                    "ebitda": "185594000.00",
                    "depreciationAndAmortization": "53083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133639000.00",
                    "otherOperatingExpenses": "141809000.00",
                    "interestExpense": "5213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1031000.00",
                    "totalRevenue": "275448000.00",
                    "totalOperatingExpenses": "76832000.00",
                    "costOfRevenue": "64977000.00",
                    "totalOtherIncomeExpenseNet": "-5770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "128779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123491000.00",
                    "minorityInterest": null,
                    "netIncome": "121498000.00",
                    "sellingGeneralAdministrative": "17464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "124507000.00",
                    "ebitda": "169193000.00",
                    "depreciationAndAmortization": "44686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124336000.00",
                    "otherOperatingExpenses": "115006000.00",
                    "interestExpense": "3284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "239342000.00",
                    "totalOperatingExpenses": "61672000.00",
                    "costOfRevenue": "53334000.00",
                    "totalOtherIncomeExpenseNet": "-2838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "121498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226782000.00",
                    "minorityInterest": null,
                    "netIncome": "221699000.00",
                    "sellingGeneralAdministrative": "13831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282489000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225837000.00",
                    "ebitda": "269096000.00",
                    "depreciationAndAmortization": "43259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225837000.00",
                    "otherOperatingExpenses": "111554000.00",
                    "interestExpense": "5851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2658000.00",
                    "totalRevenue": "337391000.00",
                    "totalOperatingExpenses": "56652000.00",
                    "costOfRevenue": "54902000.00",
                    "totalOtherIncomeExpenseNet": "-4138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "221699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134220000.00",
                    "minorityInterest": null,
                    "netIncome": "134220000.00",
                    "sellingGeneralAdministrative": "11718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152451000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137938000.00",
                    "ebitda": "162381000.00",
                    "depreciationAndAmortization": "24443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137938000.00",
                    "otherOperatingExpenses": "52542000.00",
                    "interestExpense": "6394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3718000.00",
                    "totalRevenue": "190480000.00",
                    "totalOperatingExpenses": "14513000.00",
                    "costOfRevenue": "38029000.00",
                    "totalOtherIncomeExpenseNet": "-137938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "134220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60030000.00",
                    "minorityInterest": null,
                    "netIncome": "61063000.00",
                    "sellingGeneralAdministrative": "6331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63916000.00",
                    "ebitda": "80625000.00",
                    "depreciationAndAmortization": "16709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63916000.00",
                    "otherOperatingExpenses": "52185000.00",
                    "interestExpense": "3886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6739000.00",
                    "totalRevenue": "116101000.00",
                    "totalOperatingExpenses": "23637000.00",
                    "costOfRevenue": "28548000.00",
                    "totalOtherIncomeExpenseNet": "-3886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66729000.00",
                    "minorityInterest": null,
                    "netIncome": "64990000.00",
                    "sellingGeneralAdministrative": "2871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66669000.00",
                    "ebitda": "76612000.00",
                    "depreciationAndAmortization": "9943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66699000.00",
                    "otherOperatingExpenses": "36405000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1679000.00",
                    "totalRevenue": "103104000.00",
                    "totalOperatingExpenses": "14970000.00",
                    "costOfRevenue": "21435000.00",
                    "totalOtherIncomeExpenseNet": "30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "64990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37180000.00",
                    "minorityInterest": null,
                    "netIncome": "60083000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42130000.00",
                    "ebitda": "47217000.00",
                    "depreciationAndAmortization": "5087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42130000.00",
                    "otherOperatingExpenses": "26659000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42882000.00",
                    "totalRevenue": "63839000.00",
                    "totalOperatingExpenses": "10340000.00",
                    "costOfRevenue": "16319000.00",
                    "totalOtherIncomeExpenseNet": "19979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "60083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6766000.00",
                    "minorityInterest": null,
                    "netIncome": "9489000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11142000.00",
                    "ebitda": "15120000.00",
                    "depreciationAndAmortization": "3978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11162000.00",
                    "otherOperatingExpenses": "18511000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1023000.00",
                    "totalRevenue": "25277000.00",
                    "totalOperatingExpenses": "8497000.00",
                    "costOfRevenue": "10014000.00",
                    "totalOtherIncomeExpenseNet": "-4376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76000.00",
                    "minorityInterest": null,
                    "netIncome": "76000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11942000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8798000.00",
                    "ebitda": "11802000.00",
                    "depreciationAndAmortization": "3004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2056000.00",
                    "otherOperatingExpenses": "3144000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8722000.00",
                    "totalRevenue": "11942000.00",
                    "totalOperatingExpenses": "3144000.00",
                    "costOfRevenue": "6877000.00",
                    "totalOtherIncomeExpenseNet": "-2056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "76000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-392000.00",
                    "minorityInterest": null,
                    "netIncome": "-392000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8942000.00",
                    "ebitda": "11289000.00",
                    "depreciationAndAmortization": "2347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2214000.00",
                    "otherOperatingExpenses": "2417000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9334000.00",
                    "totalRevenue": "11359000.00",
                    "totalOperatingExpenses": "2417000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
