Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Jason Kelly Ph.D.	Co-Founder, Co-COO, CEO & Director	1981
Dr. Reshma P. Shetty	Co-Founder, President & Director	1981
Mr. Steven P. Coen CPA	Chief Financial Officer	1966
Mr. Thomas Knight Jr.	Founder	NA
Mr. Austin Che Ph.D.	Co-Founder & Head of Strategy	NA
Mr. Bartholomew Canton Ph.D.	Co-Founder & CTO	NA
Ms. Jennifer Wipf	Co-Chief Operating Officer	NA
Ms. Karen Tepichin	General Counsel & Secretary	NA
Mr. Daniel Marshall	Senior Manager of Communications & Ownership	NA
Mr. Brian O'sullivan	Head of Commercial	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 17, 2026	Steven P Coen	N/A	Sale	324.00	$7.95	$2.58K
Apr 13, 2026	Steven P Coen	N/A	Sale	33.17K	$6.41	$212.63K
Apr 10, 2026	Barry Canton	N/A	Sale	124.73K	$6.43	$801.99K
Apr 10, 2026	Reshma P Shetty	N/A	Sale	124.73K	$6.43	$801.99K
Apr 09, 2026	Barry Canton	N/A	Sale	13.12K	$6.40	$83.94K
Apr 09, 2026	Jason R Kelly	N/A	Sale	109.77K	$6.40	$702.51K
Apr 09, 2026	Reshma P Shetty	N/A	Sale	13.12K	$6.40	$83.94K
Apr 08, 2026	Barry Canton	N/A	Sale	13.16K	$6.93	$91.16K
Apr 08, 2026	Jason R Kelly	N/A	Sale	97.02K	$6.93	$672.31K
Apr 08, 2026	Reshma P Shetty	N/A	Sale	13.16K	$6.93	$91.16K
Mar 16, 2026	Steven P Coen	N/A	Sale	708.00	$6.74	$4.77K
Jan 20, 2026	Steven P Coen	N/A	Sale	972.00	$8.92	$8.67K
Dec 15, 2025	Steven P Coen	N/A	Sale	736.00	$8.89	$6.54K
Oct 17, 2025	Steven P Coen	N/A	Sale	1.31K	$13.65	$17.91K
Oct 01, 2025	Steven P Coen	N/A	Sale	5.61K	$15.00	$84.14K
Jul 17, 2025	Steven P Coen	N/A	Sale	1.08K	$9.84	$10.67K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.64M	Mar 31, 2026	5.58%	$0.00	1.93%
Viking Global Investors LP	3.58M	Mar 31, 2026	5.48%	$0.06	0.00%
Vanguard Group Inc	2.90M	Dec 31, 2025	4.44%	$0.00	16.95%
Baillie Gifford & Co Limited.	2.39M	Mar 31, 2026	3.66%	$0.02	0.00%
Erste Asset Management GmbH	1.95M	Mar 31, 2026	2.98%	$0.10	-2.61%
Vanguard Capital Management, LLC	1.91M	Mar 31, 2026	2.93%	$0.00	0.00%
Anchorage Advisors, LLC	1.75M	Mar 31, 2026	2.67%	$2.45	0.00%
Legal & General Group PLC	1.66M	Mar 31, 2026	2.54%	$0.00	5.30%
State Street Corp	1.35M	Mar 31, 2026	2.06%	$0.00	4.22%
Forbes J M & Co	1.03M	Mar 31, 2026	1.57%	$0.53	-1.16%
Geode Capital Management, LLC	1.01M	Mar 31, 2026	1.55%	$0.00	0.98%
The Goldman Sachs Group Inc	929.86K	Mar 31, 2026	1.42%	$0.00	1.15%
Allianz Asset Management AG	700.52K	Mar 31, 2026	1.07%	$0.00	55.74%
SB INVESTMENT ADVISERS (UK) LTD	610.73K	Mar 31, 2026	0.93%	$0.05	0.00%
UBS Group AG	582.80K	Mar 31, 2026	0.89%	$0.00	19.08%
Vanguard Portfolio Management, LLC	565.65K	Mar 31, 2026	0.87%	$0.00	0.00%
Prescott Group Capital Management LLC	541.85K	Mar 31, 2026	0.83%	$0.33	0.00%
Millennium Management LLC	487.96K	Mar 31, 2026	0.75%	$0.00	897.85%
Bank of America Corp	476.91K	Mar 31, 2026	0.73%	$0.00	-20.85%
Tudor Investment Corp Et AL	464.66K	Mar 31, 2026	0.71%	$0.01	139.56%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Scottish Mortgage Ord	2.39M	3.66%	▲ 0.00%	May 31, 2026
2	L&G Artificial Intelligence ETF	1.65M	2.52%	▲ 0.00%	Jun 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	1.49M	2.28%	▲ 4.01%	Jun 30, 2026
4	iShares Russell 2000 ETF	1.26M	1.93%	▲ 0.60%	Jun 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	549.89K	0.84%	▲ 11.11%	Jun 30, 2026
6	PIMCO RAE US Small Instl	489.37K	0.75%	▲ 43.10%	Mar 31, 2026
7	PIMCO RAE US Small	489.37K	0.75%	▲ 43.10%	Mar 31, 2026
8	iShares Russell 2000 Value ETF	443.48K	0.68%	▼ 0.69%	Jun 30, 2026
9	Fidelity Small Cap Index	422.31K	0.65%	▲ 0.84%	Apr 30, 2026
10	iShares Biotechnology ETF	359.96K	0.55%	▲ 1.05%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $486.67M
EBITDA: $-262.49M
Book Value: $7.19
Earnings/Share: $-5.45
Profit Margin: -201.05%
Operating Margin: -366.51%
ROA (TTM): -16.16%
ROE (TTM): -56.03%
Revenue (TTM): $151.40M
Revenue/Share (TTM): $2.67
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -49.10%
Valuation Metrics

Enterprise Value: $523.91M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 53.36M
Shares Float: 47.85M
% Insiders: 460.10%
% Institutions: 6,872.80%
Short % Float: 10.09%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$170.16M
Cost of Goods Sold
adjust
$-31.52M
Gross Profit
subtotal
$138.63M
SG&A
adjust
$-183.29M
R&D
adjust
$-243.77M
Other Operating Expense
adjust
$-26.85M
Operating Income
subtotal
$-315.28M
Other / Non-Operating Items
adjust
$2.52M
Net Income
subtotal
$-312.76M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DNA",
        "Type": "Common Stock",
        "Name": "Ginkgo Bioworks Holdings",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YPS1KY3",
        "ISIN": "US37611X2099",
        "LEI": null,
        "PrimaryTicker": "DNA.US",
        "CUSIP": "37611X100",
        "CIK": "0001830214",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-19",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Ginkgo Bioworks Holdings, Inc., together with its subsidiaries, develops a platform for cell engineering in the United States. It operates through the Cell Engineering and Biosecurity segments. The company offers cell engineering research and development solutions, as well as cell engineering tools comprising functional genomics, antibody developability, and small molecule developability, artificial intelligence models, and reconfigurable automation cart systems on its platform for use in the research, development, and commercialization of engineered organisms and derived products. It also provides biomonitoring and bioinformatics support services through Canopy, which generates genomic data from strategically positioned nodes through biomonitoring programs; and Horizon, a digital surveillance, analytics, and insights platform that detects and monitors biothreats. In addition, the company offers genetic medicine R&D, protein engineering, bioprocess development, crop nutrition and protection solutions, and plant trait optimization. The company serves pharmaceutical and biotechnology, agriculture, industrial and environment, food and nutrition, consumer and technology, and government and defense industries. Ginkgo Bioworks Holdings, Inc. was founded in 2008 and is headquartered in Boston, Massachusetts.",
        "Address": "27 Drydock Avenue, Boston, MA, United States, 02210",
        "AddressData": {
            "Street": "27 Drydock Avenue",
            "City": "Boston",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02210"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Jason  Kelly Ph.D.",
                "Title": "Co-Founder, Co-COO, CEO & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Dr. Reshma P. Shetty",
                "Title": "Co-Founder, President & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Steven P. Coen CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Thomas  Knight Jr.",
                "Title": "Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Austin  Che Ph.D.",
                "Title": "Co-Founder & Head of Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bartholomew  Canton Ph.D.",
                "Title": "Co-Founder & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jennifer  Wipf",
                "Title": "Co-Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Karen  Tepichin",
                "Title": "General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel  Marshall",
                "Title": "Senior Manager of Communications & Ownership",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian  O'sullivan",
                "Title": "Head of Commercial",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 422 5362",
        "WebURL": "https://www.ginkgo.bio",
        "LogoURL": "",
        "FullTimeEmployees": 485,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 486667456,
        "MarketCapitalizationMln": 486.6675,
        "EBITDA": -262492992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 8.5,
        "BookValue": 7.187,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -5.45,
        "EPSEstimateCurrentYear": -3.42,
        "EPSEstimateNextYear": -3.21,
        "EPSEstimateNextQuarter": -1.32,
        "EPSEstimateCurrentQuarter": -1.34,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -2.0105,
        "OperatingMarginTTM": -3.6651,
        "ReturnOnAssetsTTM": -0.1616,
        "ReturnOnEquityTTM": -0.5603,
        "RevenueTTM": 151399008,
        "RevenuePerShareTTM": 2.666,
        "QuarterlyRevenueGrowthYOY": -0.491,
        "GrossProfitTTM": 105419000,
        "DilutedEpsTTM": -5.45,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 3.2145,
        "PriceBookMRQ": 1.0849,
        "EnterpriseValue": 523911457,
        "EnterpriseValueRevenue": 3.4216,
        "EnterpriseValueEbitda": -1.7918
    },
    "SharesStats": {
        "SharesOutstanding": 53361141,
        "SharesFloat": 47850843,
        "PercentInsiders": 4.601,
        "PercentInstitutions": 68.728,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1009
    },
    "Technicals": {
        "Beta": 1.778,
        "52WeekHigh": 17.58,
        "52WeekLow": 5.37,
        "50DayMA": 8.7112,
        "200DayMA": 9.0164,
        "SharesShort": 5208417,
        "SharesShortPriorMonth": 4907539,
        "ShortRatio": 4.56,
        "ShortPercent": 0.1009
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:40",
        "LastSplitDate": "2024-08-20",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.5,
        "TargetPrice": 8.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 3,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.5758,
                "totalAssets": 0.0004,
                "currentShares": 3642347,
                "change": 68978,
                "change_p": 1.9303
            },
            {
                "name": "Viking Global Investors LP",
                "date": "2026-03-31",
                "totalShares": 5.4759,
                "totalAssets": 0.0613,
                "currentShares": 3577128,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.4408,
                "totalAssets": 0.0004,
                "currentShares": 2900952,
                "change": 420448,
                "change_p": 16.9501
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 3.6612,
                "totalAssets": 0.015,
                "currentShares": 2391649,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Erste Asset Management GmbH",
                "date": "2026-03-31",
                "totalShares": 2.9816,
                "totalAssets": 0.0989,
                "currentShares": 1947728,
                "change": -52272,
                "change_p": -2.6136
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9306,
                "totalAssets": 0.0003,
                "currentShares": 1914428,
                "change": 1914428,
                "change_p": 0
            },
            {
                "name": "Anchorage Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6734,
                "totalAssets": 2.4537,
                "currentShares": 1746363,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 2.5436,
                "totalAssets": 0.0024,
                "currentShares": 1661587,
                "change": 83660,
                "change_p": 5.3019
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.0615,
                "totalAssets": 0.0003,
                "currentShares": 1346659,
                "change": 54588,
                "change_p": 4.2248
            },
            {
                "name": "Forbes J M & Co",
                "date": "2026-03-31",
                "totalShares": 1.5743,
                "totalAssets": 0.5332,
                "currentShares": 1028391,
                "change": -12050,
                "change_p": -1.1582
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5452,
                "totalAssets": 0.0004,
                "currentShares": 1009362,
                "change": 9762,
                "change_p": 0.9766
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4235,
                "totalAssets": 0.0007,
                "currentShares": 929862,
                "change": 10553,
                "change_p": 1.1479
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 1.0724,
                "totalAssets": 0.0045,
                "currentShares": 700516,
                "change": 250728,
                "change_p": 55.7436
            },
            {
                "name": "SB INVESTMENT ADVISERS (UK) LTD",
                "date": "2026-03-31",
                "totalShares": 0.9349,
                "totalAssets": 0.0484,
                "currentShares": 610729,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.8922,
                "totalAssets": 0.0005,
                "currentShares": 582799,
                "change": 93381,
                "change_p": 19.08
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8659,
                "totalAssets": 0.0002,
                "currentShares": 565652,
                "change": 565652,
                "change_p": 0
            },
            {
                "name": "Prescott Group Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8295,
                "totalAssets": 0.3311,
                "currentShares": 541845,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.747,
                "totalAssets": 0.0012,
                "currentShares": 487957,
                "change": 439056,
                "change_p": 897.8467
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.7301,
                "totalAssets": 0.0002,
                "currentShares": 476913,
                "change": -125663,
                "change_p": -20.8543
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.7113,
                "totalAssets": 0.0053,
                "currentShares": 464663,
                "change": 270701,
                "change_p": 139.5639
            }
        ],
        "Funds": [
            {
                "name": "Scottish Mortgage Ord",
                "date": "2026-05-31",
                "totalShares": 3.6612,
                "totalAssets": 0.0973,
                "currentShares": 2391649,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "L&G Artificial Intelligence ETF",
                "date": "2026-06-30",
                "totalShares": 2.5216,
                "totalAssets": 0.7701,
                "currentShares": 1647225,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 2.2807,
                "totalAssets": 0.0006,
                "currentShares": 1489851,
                "change": 57500,
                "change_p": 4.0144
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 1.9276,
                "totalAssets": 0.015,
                "currentShares": 1259164,
                "change": 7491,
                "change_p": 0.5985
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.8418,
                "totalAssets": 0.0054,
                "currentShares": 549889,
                "change": 54999,
                "change_p": 11.1134
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-03-31",
                "totalShares": 0.7491,
                "totalAssets": 0.0955,
                "currentShares": 489372,
                "change": 147384,
                "change_p": 43.0962
            },
            {
                "name": "PIMCO RAE US Small",
                "date": "2026-03-31",
                "totalShares": 0.7491,
                "totalAssets": 0.0955,
                "currentShares": 489372,
                "change": 147384,
                "change_p": 43.0962
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.6789,
                "totalAssets": 0.0305,
                "currentShares": 443478,
                "change": -3060,
                "change_p": -0.6853
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.6465,
                "totalAssets": 0.011,
                "currentShares": 422311,
                "change": 3526,
                "change_p": 0.842
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-06-30",
                "totalShares": 0.551,
                "totalAssets": 0.0389,
                "currentShares": 359961,
                "change": 3730,
                "change_p": 1.0471
            },
            {
                "name": "Robo Global\u00ae Artificial Intelligence ETF",
                "date": "2026-06-30",
                "totalShares": 0.5492,
                "totalAssets": 0.784,
                "currentShares": 358783,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&PKenshoNwEcosComposETF",
                "date": "2026-06-30",
                "totalShares": 0.5003,
                "totalAssets": 0.1139,
                "currentShares": 326836,
                "change": 410,
                "change_p": 0.1256
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.4888,
                "totalAssets": 0.0152,
                "currentShares": 319309,
                "change": 64465,
                "change_p": 25.2959
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.4888,
                "totalAssets": 0.0152,
                "currentShares": 319309,
                "change": 64465,
                "change_p": 25.2959
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.4195,
                "totalAssets": 0.0143,
                "currentShares": 274008,
                "change": 54727,
                "change_p": 24.9575
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.3986,
                "totalAssets": 0.0049,
                "currentShares": 260370,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.3462,
                "totalAssets": 0.005,
                "currentShares": 226138,
                "change": -13589,
                "change_p": -5.6685
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-06-30",
                "totalShares": 0.3455,
                "totalAssets": 0.0097,
                "currentShares": 225711,
                "change": -96,
                "change_p": -0.0425
            },
            {
                "name": "PIMCO RAE US Small CIT Class 0TS",
                "date": "2026-03-31",
                "totalShares": 0.3086,
                "totalAssets": 0.0968,
                "currentShares": 201598,
                "change": 51200,
                "change_p": 34.043
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-06-30",
                "totalShares": 0.2849,
                "totalAssets": 0.0639,
                "currentShares": 186122,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 324,
            "transactionPrice": 7.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026026038/xslF345X06/wk-form4_1776718959.xml"
        },
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 33171,
            "transactionPrice": 6.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026025107/xslF345X06/wk-form4_1776200454.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Barry Canton",
            "transactionDate": "2026-04-10",
            "transactionCode": "S",
            "transactionAmount": 124727,
            "transactionPrice": 6.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024929/xslF345X06/wk-form4_1776114037.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Reshma P Shetty",
            "transactionDate": "2026-04-10",
            "transactionCode": "S",
            "transactionAmount": 124727,
            "transactionPrice": 6.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024927/xslF345X06/wk-form4_1776114009.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Barry Canton",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 13116,
            "transactionPrice": 6.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024744/xslF345X06/wk-form4_1775854911.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Jason R Kelly",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 109767,
            "transactionPrice": 6.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024743/xslF345X06/wk-form4_1775854893.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Reshma P Shetty",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 13116,
            "transactionPrice": 6.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024745/xslF345X06/wk-form4_1775854931.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Barry Canton",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 13155,
            "transactionPrice": 6.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024744/xslF345X06/wk-form4_1775854911.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Jason R Kelly",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 97015,
            "transactionPrice": 6.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024743/xslF345X06/wk-form4_1775854893.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Reshma P Shetty",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 13155,
            "transactionPrice": 6.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026024745/xslF345X06/wk-form4_1775854931.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 708,
            "transactionPrice": 6.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026019475/xslF345X06/wk-form4_1773867620.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 972,
            "transactionPrice": 8.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828026003084/xslF345X05/wk-form4_1769116333.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 736,
            "transactionPrice": 8.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828025057441/xslF345X05/wk-form4_1765923061.xml"
        },
        {
            "date": "2025-10-17",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2025-10-17",
            "transactionCode": "S",
            "transactionAmount": 1312,
            "transactionPrice": 13.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000197744125000010/xslF345X05/wk-form4_1761080182.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 5609,
            "transactionPrice": 15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000197744125000008/xslF345X05/wk-form4_1759525267.xml"
        },
        {
            "date": "2025-07-17",
            "ownerCik": null,
            "ownerName": "Steven P Coen",
            "transactionDate": "2025-07-17",
            "transactionCode": "S",
            "transactionAmount": 1084,
            "transactionPrice": 9.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1830214/000162828025035462/xslF345X05/wk-form4_1753129687.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "59.5635",
                "shares": 59563500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.4577",
                "shares": 55457700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.8946",
                "shares": 51894600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.0329",
                "shares": 50032900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "46.4152",
                "shares": 46415200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.2888",
                "shares": 38288800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.2044",
                "shares": 32204400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "59.5635",
                "shares": 59563500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.4577",
                "shares": 55457700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "55.6337",
                "shares": 55633700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "54.8590",
                "shares": 54859000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "54.2416",
                "shares": 54241600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.8946",
                "shares": 51894600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "52.2460",
                "shares": 52246000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "51.3756",
                "shares": 51375600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "49.9931",
                "shares": 49993100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "50.0329",
                "shares": 50032900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "48.7704",
                "shares": 48770400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "48.8676",
                "shares": 48867600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "47.9159",
                "shares": 47915900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "46.4152",
                "shares": 46415200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1630.9106",
                "shares": 1630910600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1620.7035",
                "shares": 1620703500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1607.4999",
                "shares": 1607499900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.2888",
                "shares": 38288800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "33.0894",
                "shares": 33089399.999999996
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "32.3135",
                "shares": 32313499.999999996
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "32.2571",
                "shares": 32257100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.2044",
                "shares": 32204400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "32.1763",
                "shares": 32176299.999999996
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "30.4507",
                "shares": 30450700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "30.4507",
                "shares": 30450700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -1.32,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.39,
                "epsEstimate": -1.34,
                "epsDifference": -0.05,
                "surprisePercent": -3.7313
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.42,
                "epsEstimate": -1.8,
                "epsDifference": 0.38,
                "surprisePercent": 21.1111
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.45,
                "epsEstimate": -1.24,
                "epsDifference": -0.21,
                "surprisePercent": -16.9355
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -1.44,
                "epsDifference": 0.34,
                "surprisePercent": 23.6111
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.68,
                "epsEstimate": -1.77,
                "epsDifference": 0.09,
                "surprisePercent": 5.0847
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -0.0583,
                "epsDifference": -1.9417,
                "surprisePercent": -3330.5317
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": -3.32,
                "epsDifference": 2.24,
                "surprisePercent": 67.4699
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.4,
                "epsEstimate": -3.12,
                "epsDifference": -1.28,
                "surprisePercent": -41.0256
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.94,
                "epsEstimate": -2.8,
                "epsDifference": -0.14,
                "surprisePercent": -5
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.65,
                "epsEstimate": -3.2,
                "epsDifference": -0.45,
                "surprisePercent": -14.0625
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.06,
                "epsEstimate": -3.5,
                "epsDifference": 0.44,
                "surprisePercent": 12.5714
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.89,
                "epsEstimate": -3.9,
                "epsDifference": 0.01,
                "surprisePercent": 0.2564
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -16.51,
                "epsEstimate": -9.68,
                "epsDifference": -6.83,
                "surprisePercent": -70.5579
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -16.44,
                "epsEstimate": -5.44,
                "epsDifference": -11,
                "surprisePercent": -202.2059
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -14.8,
                "epsEstimate": -7.4,
                "epsDifference": -7.4,
                "surprisePercent": -100
            },
            "2021-12-31": {
                "reportDate": "2022-03-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.99,
                "epsEstimate": -0.04,
                "epsDifference": -0.95,
                "surprisePercent": -2375
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.2,
                "epsEstimate": -1.4,
                "epsDifference": -1.8,
                "surprisePercent": -128.5714
            },
            "2021-06-30": {
                "reportDate": "2021-09-20",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0614",
                "earningsEstimateAvg": "-3.2100",
                "earningsEstimateLow": "-3.2100",
                "earningsEstimateHigh": "-3.2100",
                "earningsEstimateYearAgoEps": "-3.4200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0614",
                "revenueEstimateAvg": "116400000.00",
                "revenueEstimateLow": "114700000.00",
                "revenueEstimateHigh": "118100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1018",
                "epsTrendCurrent": "-3.2100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0650",
                "earningsEstimateAvg": "-3.4200",
                "earningsEstimateLow": "-3.4200",
                "earningsEstimateHigh": "-3.4200",
                "earningsEstimateYearAgoEps": "-3.6579",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "105650000.00",
                "revenueEstimateLow": "100100000.00",
                "revenueEstimateHigh": "111200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3791",
                "epsTrendCurrent": "-3.4200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-3.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-1.2600",
                "earningsEstimateLow": "-1.2600",
                "earningsEstimateHigh": "-1.2600",
                "earningsEstimateYearAgoEps": "-1.4500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1310",
                "revenueEstimateAvg": "29000000.00",
                "revenueEstimateLow": "26800000.00",
                "revenueEstimateHigh": "31200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2533",
                "epsTrendCurrent": "-1.2600",
                "epsTrend7daysAgo": "-0.7600",
                "epsTrend30daysAgo": "-0.7600",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.7000",
                "earningsEstimateYearAgoEps": "-1.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "24850000.00",
                "revenueEstimateLow": "24400000.00",
                "revenueEstimateHigh": "25300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4990",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.3400",
                "earningsEstimateLow": "-1.3400",
                "earningsEstimateHigh": "-1.3400",
                "earningsEstimateYearAgoEps": "-1.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2024",
                "revenueEstimateAvg": "42960000.00",
                "revenueEstimateLow": "40100000.00",
                "revenueEstimateHigh": "45880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1109",
                "epsTrendCurrent": "-1.3400",
                "epsTrend7daysAgo": "-1.1300",
                "epsTrend30daysAgo": "-1.1300",
                "epsTrend60daysAgo": "-1.1300",
                "epsTrend90daysAgo": "-1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1273",
                "earningsEstimateAvg": "-5.3400",
                "earningsEstimateLow": "-5.3400",
                "earningsEstimateHigh": "-5.3400",
                "earningsEstimateYearAgoEps": "-6.1188",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1273",
                "revenueEstimateAvg": "174407300.00",
                "revenueEstimateLow": "172329180.00",
                "revenueEstimateHigh": "176000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2318",
                "epsTrendCurrent": "-5.3400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.2400",
                "earningsEstimateLow": "-1.2700",
                "earningsEstimateHigh": "-1.2100",
                "earningsEstimateYearAgoEps": "-1.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1481",
                "revenueEstimateAvg": "38945100.00",
                "revenueEstimateLow": "37500000.00",
                "revenueEstimateHigh": "40000400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5626",
                "epsTrendCurrent": "-1.2400",
                "epsTrend7daysAgo": "-1.2400",
                "epsTrend30daysAgo": "-1.2400",
                "epsTrend60daysAgo": "-1.2550",
                "epsTrend90daysAgo": "-1.4367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "41726900.00",
                "revenueEstimateLow": "40800700.00",
                "revenueEstimateHigh": "42700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2576",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "38695200.00",
                "revenueEstimateLow": "37000000.00",
                "revenueEstimateHigh": "40500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0198",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3814",
                "earningsEstimateAvg": "-9.9200",
                "earningsEstimateLow": "-9.9200",
                "earningsEstimateHigh": "-9.9200",
                "earningsEstimateYearAgoEps": "-16.0360",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3814",
                "revenueEstimateAvg": "227681780.00",
                "revenueEstimateLow": "226300000.00",
                "revenueEstimateHigh": "230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0945",
                "epsTrendCurrent": "-9.9200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5750",
                "earningsEstimateAvg": "-2.7200",
                "earningsEstimateLow": "-2.9900",
                "earningsEstimateHigh": "-2.4000",
                "earningsEstimateYearAgoEps": "-6.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5750",
                "revenueEstimateAvg": "45000000.00",
                "revenueEstimateLow": "44100000.00",
                "revenueEstimateHigh": "45840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1880",
                "epsTrendCurrent": "-2.7200",
                "epsTrend7daysAgo": "-2.8400",
                "epsTrend30daysAgo": "-2.8200",
                "epsTrend60daysAgo": "-2.8300",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "43140000.00",
                "revenueEstimateLow": "42490000.00",
                "revenueEstimateHigh": "43800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4650",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2730",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "46040000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "49930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4300",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6480",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-1.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6480",
                "revenueEstimateAvg": "258720000.00",
                "revenueEstimateLow": "253470000.00",
                "revenueEstimateHigh": "273000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4580",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7800",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7800",
                "revenueEstimateAvg": "48080000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "57300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2760",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.8050",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8050",
                "revenueEstimateAvg": "71580000.00",
                "revenueEstimateLow": "58390000.00",
                "revenueEstimateHigh": "79880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5050",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.7570",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7570",
                "revenueEstimateAvg": "71680000.00",
                "revenueEstimateLow": "54630000.00",
                "revenueEstimateHigh": "86000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5740",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0690",
                "earningsEstimateAvg": "-1.3900",
                "earningsEstimateLow": "-1.5100",
                "earningsEstimateHigh": "-1.3300",
                "earningsEstimateYearAgoEps": "-1.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0690",
                "revenueEstimateAvg": "471270000.00",
                "revenueEstimateLow": "459000000.00",
                "revenueEstimateHigh": "483000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5020",
                "epsTrendCurrent": "-1.3900",
                "epsTrend7daysAgo": "-1.3900",
                "epsTrend30daysAgo": "-1.3900",
                "epsTrend60daysAgo": "-1.3900",
                "epsTrend90daysAgo": "-1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "66398000.00",
                "revenueEstimateLow": "55000000.00",
                "revenueEstimateHigh": "70600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "77630000.00",
                "revenueEstimateLow": "63800000.00",
                "revenueEstimateHigh": "88070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "105680000.00",
                "revenueEstimateLow": "89100000.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "251600000.00",
                "revenueEstimateLow": "220340000.00",
                "revenueEstimateHigh": "289340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "45750000.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "50500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -5.65
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -7.56
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -13.54
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -47.84
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -4.66
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1033075000.00",
                    "intangibleAssets": "48860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16684000.00",
                    "totalLiab": "589922000.00",
                    "totalStockholderEquity": "443153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48376000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-6232907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79595000.00",
                    "currentDeferredRevenue": "14910000.00",
                    "netDebt": "266836000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "410700000.00",
                    "otherStockholderEquity": "6674860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409955000.00",
                    "longTermInvestments": "14599000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229592000.00",
                    "netReceivables": "19815000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623120000.00",
                    "capitalLeaseObligations": "410700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21732000.00",
                    "nonCurrentLiabilitiesTotal": "510327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033075000.00",
                    "cashAndShortTermInvestments": "373456000.00",
                    "propertyPlantAndEquipmentGross": "706200000.00",
                    "propertyPlantAndEquipmentNet": "516824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330360000.00",
                    "netInvestedCapital": "443153000.00",
                    "commonStockSharesOutstanding": "59563454.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1119696000.00",
                    "intangibleAssets": "56924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25192000.00",
                    "totalLiab": "611106000.00",
                    "totalStockholderEquity": "508590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42618000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-6150320000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47167000.00",
                    "cash": "167202000.00",
                    "cashAndEquivalents": "167202000.00",
                    "totalCurrentLiabilities": "95970000.00",
                    "currentDeferredRevenue": "19979000.00",
                    "netDebt": "272683000.00",
                    "shortTermDebt": "22807000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439885000.00",
                    "otherStockholderEquity": "6657053000.00",
                    "propertyPlantEquipment": "528701000.00",
                    "totalCurrentAssets": "471838000.00",
                    "longTermInvestments": "14875000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "255418000.00",
                    "netReceivables": "24026000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647858000.00",
                    "capitalLeaseObligations": "439885000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "22876000.00",
                    "nonCurrentLiabilitiesTotal": "515136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6657053000.00",
                    "liabilitiesAndStockholdersEquity": "1119696000.00",
                    "cashAndShortTermInvestments": "422620000.00",
                    "propertyPlantAndEquipmentGross": "719298000.00",
                    "propertyPlantAndEquipmentNet": "528701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375868000.00",
                    "netInvestedCapital": "508590000.00",
                    "commonStockSharesOutstanding": "55457676.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1189165000.00",
                    "intangibleAssets": "61522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22790000.00",
                    "totalLiab": "629382000.00",
                    "totalStockholderEquity": "559783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79341000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-6069569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46594000.00",
                    "cash": "111065000.00",
                    "cashAndEquivalents": "111065000.00",
                    "totalCurrentLiabilities": "115281000.00",
                    "currentDeferredRevenue": "25236000.00",
                    "netDebt": "311805000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "422870000.00",
                    "otherStockholderEquity": "6627350000.00",
                    "propertyPlantEquipment": "544792000.00",
                    "totalCurrentAssets": "506082000.00",
                    "longTermInvestments": "29891000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350797000.00",
                    "netReceivables": "21430000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "683083000.00",
                    "capitalLeaseObligations": "422870000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "17159000.00",
                    "nonCurrentLiabilitiesTotal": "514101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6627350000.00",
                    "liabilitiesAndStockholdersEquity": "1189165000.00",
                    "cashAndShortTermInvestments": "461862000.00",
                    "propertyPlantAndEquipmentGross": "726867000.00",
                    "propertyPlantAndEquipmentNet": "544792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390801000.00",
                    "netInvestedCapital": "559783000.00",
                    "commonStockSharesOutstanding": "55633718.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1231009000.00",
                    "intangibleAssets": "66152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26208000.00",
                    "totalLiab": "618057000.00",
                    "totalStockholderEquity": "612952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57231000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-5988814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47020000.00",
                    "cash": "203566000.00",
                    "cashAndEquivalents": "203566000.00",
                    "totalCurrentLiabilities": "96720000.00",
                    "currentDeferredRevenue": "28287000.00",
                    "netDebt": "225261000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "428827000.00",
                    "otherStockholderEquity": "6600107000.00",
                    "propertyPlantEquipment": "562150000.00",
                    "totalCurrentAssets": "523025000.00",
                    "longTermInvestments": "32446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "270125000.00",
                    "netReceivables": "23126000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707984000.00",
                    "capitalLeaseObligations": "428827000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "17944000.00",
                    "nonCurrentLiabilitiesTotal": "521337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6600107000.00",
                    "liabilitiesAndStockholdersEquity": "1231009000.00",
                    "cashAndShortTermInvestments": "473691000.00",
                    "propertyPlantAndEquipmentGross": "735645000.00",
                    "propertyPlantAndEquipmentNet": "562150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "426305000.00",
                    "netInvestedCapital": "612952000.00",
                    "commonStockSharesOutstanding": "54858982.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1293463000.00",
                    "intangibleAssets": "68756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20442000.00",
                    "totalLiab": "646036000.00",
                    "totalStockholderEquity": "647427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70747000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-5928514000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46778000.00",
                    "cash": "312420000.00",
                    "cashAndEquivalents": "312420000.00",
                    "totalCurrentLiabilities": "115667000.00",
                    "currentDeferredRevenue": "33653000.00",
                    "netDebt": "122141000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "434561000.00",
                    "otherStockholderEquity": "6576786000.00",
                    "propertyPlantEquipment": "581222000.00",
                    "totalCurrentAssets": "564534000.00",
                    "longTermInvestments": "31962000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204502000.00",
                    "netReceivables": "27170000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728929000.00",
                    "capitalLeaseObligations": "434561000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "15430000.00",
                    "nonCurrentLiabilitiesTotal": "530369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6576786000.00",
                    "liabilitiesAndStockholdersEquity": "1293463000.00",
                    "cashAndShortTermInvestments": "516922000.00",
                    "propertyPlantAndEquipmentGross": "744643000.00",
                    "propertyPlantAndEquipmentNet": "581222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "448867000.00",
                    "netInvestedCapital": "647427000.00",
                    "commonStockSharesOutstanding": "54241619.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1377449000.00",
                    "intangibleAssets": "72510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18729000.00",
                    "totalLiab": "661391000.00",
                    "totalStockholderEquity": "716058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33533000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-5837557000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "41166000.00",
                    "cash": "561572000.00",
                    "cashAndEquivalents": "561572000.00",
                    "totalCurrentLiabilities": "107266000.00",
                    "currentDeferredRevenue": "30599000.00",
                    "netDebt": "-93841000.00",
                    "shortTermDebt": "28965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "467731000.00",
                    "otherStockholderEquity": "6555416000.00",
                    "propertyPlantEquipment": "598155000.00",
                    "totalCurrentAssets": "602744000.00",
                    "longTermInvestments": "48466000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22443000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774705000.00",
                    "capitalLeaseObligations": "467731000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "16576000.00",
                    "nonCurrentLiabilitiesTotal": "554125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6555416000.00",
                    "liabilitiesAndStockholdersEquity": "1377449000.00",
                    "cashAndShortTermInvestments": "561572000.00",
                    "propertyPlantAndEquipmentGross": "759027000.00",
                    "propertyPlantAndEquipmentNet": "598155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495478000.00",
                    "netInvestedCapital": "716058000.00",
                    "commonStockSharesOutstanding": "51894639.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1480883000.00",
                    "intangibleAssets": "79566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22324000.00",
                    "totalLiab": "682940000.00",
                    "totalStockholderEquity": "797943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75833000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-5730023000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "45180000.00",
                    "cash": "616214000.00",
                    "cashAndEquivalents": "616214000.00",
                    "totalCurrentLiabilities": "114427000.00",
                    "currentDeferredRevenue": "22894000.00",
                    "netDebt": "-170622000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "445592000.00",
                    "otherStockholderEquity": "6527698000.00",
                    "propertyPlantEquipment": "616946000.00",
                    "totalCurrentAssets": "662480000.00",
                    "longTermInvestments": "61850000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23942000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818403000.00",
                    "capitalLeaseObligations": "445592000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "17674000.00",
                    "nonCurrentLiabilitiesTotal": "568513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6527698000.00",
                    "liabilitiesAndStockholdersEquity": "1480883000.00",
                    "cashAndShortTermInvestments": "616214000.00",
                    "propertyPlantAndEquipmentGross": "767681000.00",
                    "propertyPlantAndEquipmentNet": "616946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "548053000.00",
                    "netInvestedCapital": "797943000.00",
                    "commonStockSharesOutstanding": "52246000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1625255000.00",
                    "intangibleAssets": "90602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34104000.00",
                    "totalLiab": "792183000.00",
                    "totalStockholderEquity": "833072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117118000.00",
                    "commonStock": "206000.00",
                    "capitalStock": "206000.00",
                    "retainedEarnings": "-5673620000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "730367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166154000.00",
                    "currentDeferredRevenue": "26007000.00",
                    "netDebt": "-278102000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452265000.00",
                    "otherStockholderEquity": "6508209000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "783362000.00",
                    "longTermInvestments": "62235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57796000.00",
                    "netReceivables": "18891000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1723000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "841893000.00",
                    "capitalLeaseObligations": "452265000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20895000.00",
                    "nonCurrentLiabilitiesTotal": "626029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1625255000.00",
                    "cashAndShortTermInvestments": "730367000.00",
                    "propertyPlantAndEquipmentGross": "764816000.00",
                    "propertyPlantAndEquipmentNet": "628590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "617208000.00",
                    "netInvestedCapital": "833072000.00",
                    "commonStockSharesOutstanding": "51375600.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1581761000.00",
                    "intangibleAssets": "77407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34693000.00",
                    "totalLiab": "594491000.00",
                    "totalStockholderEquity": "987270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108436000.00",
                    "commonStock": "202000.00",
                    "capitalStock": "202000.00",
                    "retainedEarnings": "-5456439000.00",
                    "otherLiab": null,
                    "goodWill": "47909000.00",
                    "otherAssets": null,
                    "cash": "843768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169043000.00",
                    "currentDeferredRevenue": "33612000.00",
                    "netDebt": "-609271000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234497000.00",
                    "otherStockholderEquity": "6445058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "903020000.00",
                    "longTermInvestments": "75717000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24559000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "26995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678741000.00",
                    "capitalLeaseObligations": "234497000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24884000.00",
                    "nonCurrentLiabilitiesTotal": "425448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1581761000.00",
                    "cashAndShortTermInvestments": "843768000.00",
                    "propertyPlantAndEquipmentGross": "546864000.00",
                    "propertyPlantAndEquipmentNet": "416777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733977000.00",
                    "netInvestedCapital": "987270000.00",
                    "commonStockSharesOutstanding": "49993050.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1665342000.00",
                    "intangibleAssets": "82741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "362000.00",
                    "totalLiab": "568190000.00",
                    "totalStockholderEquity": "1097152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35383000.00",
                    "commonStock": "199000.00",
                    "capitalStock": "199000.00",
                    "retainedEarnings": "-5290528000.00",
                    "otherLiab": null,
                    "goodWill": "49238000.00",
                    "otherAssets": null,
                    "cash": "944073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163860000.00",
                    "currentDeferredRevenue": "48495000.00",
                    "netDebt": "-707094000.00",
                    "shortTermDebt": "19933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241768000.00",
                    "otherStockholderEquity": "6385997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1001749000.00",
                    "longTermInvestments": "77911000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17899000.00",
                    "longTermDebt": null,
                    "inventory": "46000.00",
                    "accountsPayable": "9323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663593000.00",
                    "capitalLeaseObligations": "241768000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18733000.00",
                    "nonCurrentLiabilitiesTotal": "404330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1665342000.00",
                    "cashAndShortTermInvestments": "948862000.00",
                    "propertyPlantAndEquipmentGross": "517942000.00",
                    "propertyPlantAndEquipmentNet": "397224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "837889000.00",
                    "netInvestedCapital": "1097152000.00",
                    "commonStockSharesOutstanding": "50032875.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2026392000.00",
                    "intangibleAssets": "100168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29389000.00",
                    "totalLiab": "773709000.00",
                    "totalStockholderEquity": "1252683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114947000.00",
                    "commonStock": "198000.00",
                    "capitalStock": "198000.00",
                    "retainedEarnings": "-5078834000.00",
                    "otherLiab": "201585000.00",
                    "goodWill": "58057000.00",
                    "otherAssets": "97022000.00",
                    "cash": "1049244000.00",
                    "cashAndEquivalents": "1049244000.00",
                    "totalCurrentLiabilities": "168462000.00",
                    "currentDeferredRevenue": "42762000.00",
                    "netDebt": "-645582000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "403662000.00",
                    "otherStockholderEquity": "6334218000.00",
                    "propertyPlantEquipment": "543209000.00",
                    "totalCurrentAssets": "1141846000.00",
                    "longTermInvestments": "85613000.00",
                    "netTangibleAssets": "1094458000.00",
                    "shortTermInvestments": "-643000.00",
                    "netReceivables": "63143000.00",
                    "longTermDebt": null,
                    "inventory": "70000.00",
                    "accountsPayable": "10753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884546000.00",
                    "capitalLeaseObligations": "403662000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "19319000.00",
                    "nonCurrentLiabilitiesTotal": "605247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6334218000.00",
                    "liabilitiesAndStockholdersEquity": "2026392000.00",
                    "cashAndShortTermInvestments": "1049244000.00",
                    "propertyPlantAndEquipmentGross": "663921000.00",
                    "propertyPlantAndEquipmentNet": "543209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "973384000.00",
                    "netInvestedCapital": "1252683000.00",
                    "commonStockSharesOutstanding": "48770350.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2291999000.00",
                    "intangibleAssets": "105033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48357000.00",
                    "totalLiab": "788414000.00",
                    "totalStockholderEquity": "1503585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110478000.00",
                    "commonStock": "196000.00",
                    "capitalStock": "196000.00",
                    "retainedEarnings": "-4775943000.00",
                    "otherLiab": "214145000.00",
                    "goodWill": "58829000.00",
                    "otherAssets": "97946000.00",
                    "cash": "1105787000.00",
                    "cashAndEquivalents": "1105787000.00",
                    "totalCurrentLiabilities": "163331000.00",
                    "currentDeferredRevenue": "39223000.00",
                    "netDebt": "-694849000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "410938000.00",
                    "otherStockholderEquity": "6280632000.00",
                    "propertyPlantEquipment": "685674000.00",
                    "totalCurrentAssets": "1223453000.00",
                    "longTermInvestments": "119969000.00",
                    "netTangibleAssets": "1339723000.00",
                    "shortTermInvestments": "-25000.00",
                    "netReceivables": "68019000.00",
                    "longTermDebt": null,
                    "inventory": "391000.00",
                    "accountsPayable": "13630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068546000.00",
                    "capitalLeaseObligations": "410938000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "20096000.00",
                    "nonCurrentLiabilitiesTotal": "625083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6280632000.00",
                    "liabilitiesAndStockholdersEquity": "2291999000.00",
                    "cashAndShortTermInvestments": "1105787000.00",
                    "propertyPlantAndEquipmentGross": "804144000.00",
                    "propertyPlantAndEquipmentNet": "685674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1060122000.00",
                    "netInvestedCapital": "1503585000.00",
                    "commonStockSharesOutstanding": "48867600.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2417209000.00",
                    "intangibleAssets": "108736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33870000.00",
                    "totalLiab": "809623000.00",
                    "totalStockholderEquity": "1607586000.00",
                    "deferredLongTermLiab": "174815000.00",
                    "otherCurrentLiab": "122615000.00",
                    "commonStock": "194000.00",
                    "capitalStock": "194000.00",
                    "retainedEarnings": "-4602628000.00",
                    "otherLiab": null,
                    "goodWill": "58725000.00",
                    "otherAssets": "97262000.00",
                    "cash": "1206086000.00",
                    "cashAndEquivalents": "1206086000.00",
                    "totalCurrentLiabilities": "191704000.00",
                    "currentDeferredRevenue": "47518000.00",
                    "netDebt": "-801988000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "404098000.00",
                    "otherStockholderEquity": "6211634000.00",
                    "propertyPlantEquipment": "313973000.00",
                    "totalCurrentAssets": "1327306000.00",
                    "longTermInvestments": "121750000.00",
                    "netTangibleAssets": "1440125000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84841000.00",
                    "longTermDebt": null,
                    "inventory": "2509000.00",
                    "accountsPayable": "21571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4602628000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089903000.00",
                    "capitalLeaseObligations": "404098000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "443104000.00",
                    "nonCurrentLiabilitiesTotal": "617919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6211634000.00",
                    "liabilitiesAndStockholdersEquity": "2417209000.00",
                    "cashAndShortTermInvestments": "1206086000.00",
                    "propertyPlantAndEquipmentGross": "702243000.00",
                    "propertyPlantAndEquipmentNet": "702243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1135602000.00",
                    "netInvestedCapital": "1607586000.00",
                    "commonStockSharesOutstanding": "47915925.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2539321000.00",
                    "intangibleAssets": "111041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47458000.00",
                    "totalLiab": "803044000.00",
                    "totalStockholderEquity": "1736277000.00",
                    "deferredLongTermLiab": "174767000.00",
                    "otherCurrentLiab": "85362000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-4397659000.00",
                    "otherLiab": "216826000.00",
                    "goodWill": "60210000.00",
                    "otherAssets": "88725000.00",
                    "cash": "1315792000.00",
                    "cashAndEquivalents": "1315792000.00",
                    "totalCurrentLiabilities": "172962000.00",
                    "currentDeferredRevenue": "47817000.00",
                    "netDebt": "-873204000.00",
                    "shortTermDebt": "29332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "442588000.00",
                    "otherStockholderEquity": "6136378000.00",
                    "propertyPlantEquipment": "715535000.00",
                    "totalCurrentAssets": "1450079000.00",
                    "longTermInvestments": "113731000.00",
                    "netTangibleAssets": "1565026000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82465000.00",
                    "longTermDebt": null,
                    "inventory": "4364000.00",
                    "accountsPayable": "10451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4397659000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089242000.00",
                    "capitalLeaseObligations": "413256000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "31191000.00",
                    "nonCurrentLiabilitiesTotal": "630082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6136378000.00",
                    "liabilitiesAndStockholdersEquity": "2539321000.00",
                    "cashAndShortTermInvestments": "1315792000.00",
                    "propertyPlantAndEquipmentGross": "715535000.00",
                    "propertyPlantAndEquipmentNet": "715535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1277117000.00",
                    "netInvestedCapital": "1736277000.00",
                    "commonStockSharesOutstanding": "46415238.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1870695000.00",
                    "intangibleAssets": "47938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37784000.00",
                    "totalLiab": "430959000.00",
                    "totalStockholderEquity": "1434736000.00",
                    "deferredLongTermLiab": "171638000.00",
                    "otherCurrentLiab": "72990000.00",
                    "commonStock": "165000.00",
                    "capitalStock": "165000.00",
                    "retainedEarnings": "-4226310000.00",
                    "otherLiab": "246299000.00",
                    "goodWill": "28804000.00",
                    "otherAssets": "43928000.00",
                    "cash": "1302603000.00",
                    "cashAndEquivalents": "1302603000.00",
                    "totalCurrentLiabilities": "124818000.00",
                    "currentDeferredRevenue": "40505000.00",
                    "netDebt": "-1242761000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59842000.00",
                    "otherStockholderEquity": "5668791000.00",
                    "propertyPlantEquipment": "187577000.00",
                    "totalCurrentAssets": "1462003000.00",
                    "longTermInvestments": "96310000.00",
                    "netTangibleAssets": "1357994000.00",
                    "shortTermInvestments": "-4463000.00",
                    "netReceivables": "115756000.00",
                    "longTermDebt": null,
                    "inventory": "5860000.00",
                    "accountsPayable": "11323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4226310000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408692000.00",
                    "capitalLeaseObligations": "59842000.00",
                    "longTermDebtTotal": "59842000.00",
                    "nonCurrentLiabilitiesOther": "134503000.00",
                    "nonCurrentLiabilitiesTotal": "306141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5668791000.00",
                    "liabilitiesAndStockholdersEquity": "1870695000.00",
                    "cashAndShortTermInvestments": "1302603000.00",
                    "propertyPlantAndEquipmentGross": "271011000.00",
                    "propertyPlantAndEquipmentNet": "187577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1337185000.00",
                    "netInvestedCapital": "1434736000.00",
                    "commonStockSharesOutstanding": "1630910628.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1994219000.00",
                    "intangibleAssets": "39180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38717000.00",
                    "totalLiab": "427163000.00",
                    "totalStockholderEquity": "1535431000.00",
                    "deferredLongTermLiab": "177195000.00",
                    "otherCurrentLiab": "70059000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "-3557255000.00",
                    "otherLiab": "240596000.00",
                    "goodWill": "30973000.00",
                    "otherAssets": "53015000.00",
                    "cash": "1377152000.00",
                    "cashAndEquivalents": "1377152000.00",
                    "totalCurrentLiabilities": "135022000.00",
                    "currentDeferredRevenue": "45504000.00",
                    "netDebt": "-1325607000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51545000.00",
                    "otherStockholderEquity": "5098018000.00",
                    "propertyPlantEquipment": "176221000.00",
                    "totalCurrentAssets": "1598848000.00",
                    "longTermInvestments": "89068000.00",
                    "netTangibleAssets": "1465278000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174877000.00",
                    "longTermDebt": null,
                    "inventory": "8102000.00",
                    "accountsPayable": "19459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31625000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "164000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3557255000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395371000.00",
                    "capitalLeaseObligations": "51545000.00",
                    "longTermDebtTotal": "51545000.00",
                    "nonCurrentLiabilitiesOther": "114946000.00",
                    "nonCurrentLiabilitiesTotal": "292141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5098018000.00",
                    "liabilitiesAndStockholdersEquity": "1994219000.00",
                    "cashAndShortTermInvestments": "1377152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "176221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1463826000.00",
                    "netInvestedCapital": "1535431000.00",
                    "commonStockSharesOutstanding": "1620703542.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2070990000.00",
                    "intangibleAssets": "21642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38135000.00",
                    "totalLiab": "503611000.00",
                    "totalStockholderEquity": "1505365000.00",
                    "deferredLongTermLiab": "189438000.00",
                    "otherCurrentLiab": "93332000.00",
                    "commonStock": "161000.00",
                    "capitalStock": "162000.00",
                    "retainedEarnings": "-2297925000.00",
                    "otherLiab": "257122000.00",
                    "goodWill": "21312000.00",
                    "otherAssets": "49616000.00",
                    "cash": "1550004000.00",
                    "cashAndEquivalents": "1492971000.00",
                    "totalCurrentLiabilities": "134761000.00",
                    "currentDeferredRevenue": "33240000.00",
                    "netDebt": "-1527721000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27309000.00",
                    "otherStockholderEquity": "3803129000.00",
                    "propertyPlantEquipment": "149171000.00",
                    "totalCurrentAssets": "1723045000.00",
                    "longTermInvestments": "103031000.00",
                    "netTangibleAssets": "1538926000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131544000.00",
                    "longTermDebt": null,
                    "inventory": "3362000.00",
                    "accountsPayable": "8189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33253000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2888430000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347945000.00",
                    "capitalLeaseObligations": "27309000.00",
                    "longTermDebtTotal": "27309000.00",
                    "nonCurrentLiabilitiesOther": "94993000.00",
                    "nonCurrentLiabilitiesTotal": "368850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4471418000.00",
                    "liabilitiesAndStockholdersEquity": "2008976000.00",
                    "cashAndShortTermInvestments": "1550004000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1546585000.00",
                    "netInvestedCapital": "1580795000.00",
                    "commonStockSharesOutstanding": "1607499887.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2070990000.00",
                    "intangibleAssets": "21642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19780000.00",
                    "totalLiab": "503611000.00",
                    "totalStockholderEquity": "1505365000.00",
                    "deferredLongTermLiab": "174737000.00",
                    "otherCurrentLiab": "92585000.00",
                    "commonStock": "161000.00",
                    "capitalStock": "161000.00",
                    "retainedEarnings": "-2297925000.00",
                    "otherLiab": "346567000.00",
                    "goodWill": "21312000.00",
                    "otherAssets": "43990000.00",
                    "cash": "1550004000.00",
                    "cashAndEquivalents": "1550004000.00",
                    "totalCurrentLiabilities": "134761000.00",
                    "currentDeferredRevenue": "33240000.00",
                    "netDebt": "-1526974000.00",
                    "shortTermDebt": "747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23030000.00",
                    "otherStockholderEquity": "3804844000.00",
                    "propertyPlantEquipment": "145770000.00",
                    "totalCurrentAssets": "1723045000.00",
                    "longTermInvestments": "102037000.00",
                    "netTangibleAssets": "1462411000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149899000.00",
                    "longTermDebt": null,
                    "inventory": "3362000.00",
                    "accountsPayable": "8189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "62014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2297925000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347945000.00",
                    "capitalLeaseObligations": "23030000.00",
                    "longTermDebtTotal": "22283000.00",
                    "nonCurrentLiabilitiesOther": "194113000.00",
                    "nonCurrentLiabilitiesTotal": "368850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3804844000.00",
                    "liabilitiesAndStockholdersEquity": "2070990000.00",
                    "cashAndShortTermInvestments": "1550004000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1588284000.00",
                    "netInvestedCapital": "1505365000.00",
                    "commonStockSharesOutstanding": "38288796.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2150591000.00",
                    "intangibleAssets": "22568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17314000.00",
                    "totalLiab": "532620000.00",
                    "totalStockholderEquity": "1551551000.00",
                    "deferredLongTermLiab": "180002000.00",
                    "otherCurrentLiab": "83203000.00",
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "-697269000.00",
                    "otherLiab": "426047000.00",
                    "goodWill": "16660000.00",
                    "otherAssets": "36962000.00",
                    "cash": "1739056000.00",
                    "cashAndEquivalents": "1739056000.00",
                    "totalCurrentLiabilities": "90305000.00",
                    "currentDeferredRevenue": "29649000.00",
                    "netDebt": "-1722788000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16268000.00",
                    "otherStockholderEquity": "2249548999.00",
                    "propertyPlantEquipment": "142704000.00",
                    "totalCurrentAssets": "1810569000.00",
                    "longTermInvestments": "104771000.00",
                    "netTangibleAssets": "1512323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50725000.00",
                    "longTermDebt": null,
                    "inventory": "3474000.00",
                    "accountsPayable": "7102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "66420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-876999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-697269000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340022000.00",
                    "capitalLeaseObligations": "16268000.00",
                    "longTermDebtTotal": "16268000.00",
                    "nonCurrentLiabilitiesOther": "262313000.00",
                    "nonCurrentLiabilitiesTotal": "442315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2249549000.00",
                    "liabilitiesAndStockholdersEquity": "2150591000.00",
                    "cashAndShortTermInvestments": "1739056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "142704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1720264000.00",
                    "netInvestedCapital": "1551551000.00",
                    "commonStockSharesOutstanding": "33089351.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "587045000.00",
                    "intangibleAssets": "3020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17072000.00",
                    "totalLiab": "231259000.00",
                    "totalStockholderEquity": "348842000.00",
                    "deferredLongTermLiab": "60375000.00",
                    "otherCurrentLiab": "78324000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-595388000.00",
                    "otherLiab": "133810000.00",
                    "goodWill": "1857000.00",
                    "otherAssets": "1.00",
                    "cash": "235893000.00",
                    "cashAndEquivalents": "235893000.00",
                    "totalCurrentLiabilities": "81091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-219535000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16358000.00",
                    "otherStockholderEquity": "943967000.00",
                    "propertyPlantEquipment": "145884000.00",
                    "totalCurrentAssets": "284066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1471036209.00",
                    "shortTermInvestments": "1725021097.00",
                    "netReceivables": "28385000.00",
                    "longTermDebt": null,
                    "inventory": "2716000.00",
                    "accountsPayable": "2767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6902.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-100998545.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16358000.00",
                    "nonCurrentLiabilitiesOther": "189887500.00",
                    "nonCurrentLiabilitiesTotal": "150168000.00",
                    "negativeGoodwill": null,
                    "warrants": "1466036200.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105991652.00",
                    "liabilitiesAndStockholdersEquity": "587045000.00",
                    "cashAndShortTermInvestments": "235893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32313457.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "643499000.00",
                    "intangibleAssets": "3157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19205000.00",
                    "totalLiab": "247930000.00",
                    "totalStockholderEquity": "388102000.00",
                    "deferredLongTermLiab": "60375000.00",
                    "otherCurrentLiab": "84782000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-541447000.00",
                    "otherLiab": "132480000.00",
                    "goodWill": "1857000.00",
                    "otherAssets": "22652000.00",
                    "cash": "308128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-291689000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16439000.00",
                    "otherStockholderEquity": "929286000.00",
                    "propertyPlantEquipment": "141919000.00",
                    "totalCurrentAssets": "362197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1577891354.00",
                    "shortTermInvestments": "1725044564.00",
                    "netReceivables": "31447000.00",
                    "longTermDebt": null,
                    "inventory": "3417000.00",
                    "accountsPayable": "14229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5834.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4994170.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88342500.00",
                    "nonCurrentLiabilitiesTotal": "148919000.00",
                    "negativeGoodwill": null,
                    "warrants": "1572791350.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "643499000.00",
                    "cashAndShortTermInvestments": "308128000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "141919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32257075.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "675153000.00",
                    "intangibleAssets": "3294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14563000.00",
                    "totalLiab": "205101000.00",
                    "totalStockholderEquity": "461376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58843000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-467878000.00",
                    "otherLiab": null,
                    "goodWill": "1857000.00",
                    "otherAssets": null,
                    "cash": "380801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73221000.00",
                    "currentDeferredRevenue": "28823000.00",
                    "netDebt": "-363798000.00",
                    "shortTermDebt": "485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17003000.00",
                    "otherStockholderEquity": "929125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21906000.00",
                    "longTermDebt": null,
                    "inventory": "9272000.00",
                    "accountsPayable": "13893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675153000.00",
                    "cashAndShortTermInvestments": "380801000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32204380.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32176325.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30450668.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "501853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-495287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "495287000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8790000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "487186000.00",
                    "shortTermInvestments": "990574000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "492886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-495287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-495287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501853000.00",
                    "cashAndShortTermInvestments": "495287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30450668.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1119696000.00",
                    "intangibleAssets": "56924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25192000.00",
                    "totalLiab": "611106000.00",
                    "totalStockholderEquity": "508590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42618000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-6150320000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47167000.00",
                    "cash": "167202000.00",
                    "cashAndEquivalents": "167202000.00",
                    "totalCurrentLiabilities": "95970000.00",
                    "currentDeferredRevenue": "19979000.00",
                    "netDebt": "272683000.00",
                    "shortTermDebt": "22807000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439885000.00",
                    "otherStockholderEquity": "6657053000.00",
                    "propertyPlantEquipment": "528701000.00",
                    "totalCurrentAssets": "471838000.00",
                    "longTermInvestments": "14875000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "255418000.00",
                    "netReceivables": "24026000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647858000.00",
                    "capitalLeaseObligations": "439885000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "22876000.00",
                    "nonCurrentLiabilitiesTotal": "515136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6657053000.00",
                    "liabilitiesAndStockholdersEquity": "1119696000.00",
                    "cashAndShortTermInvestments": "422620000.00",
                    "propertyPlantAndEquipmentGross": "719298000.00",
                    "propertyPlantAndEquipmentNet": "528701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375868000.00",
                    "netInvestedCapital": "508590000.00",
                    "commonStockSharesOutstanding": "55457676.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1377449000.00",
                    "intangibleAssets": "72510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18729000.00",
                    "totalLiab": "661391000.00",
                    "totalStockholderEquity": "716058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33533000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-5837557000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "41166000.00",
                    "cash": "561572000.00",
                    "cashAndEquivalents": "561572000.00",
                    "totalCurrentLiabilities": "107266000.00",
                    "currentDeferredRevenue": "30599000.00",
                    "netDebt": "-93841000.00",
                    "shortTermDebt": "28965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "467731000.00",
                    "otherStockholderEquity": "6555416000.00",
                    "propertyPlantEquipment": "598155000.00",
                    "totalCurrentAssets": "602744000.00",
                    "longTermInvestments": "48466000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22443000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774705000.00",
                    "capitalLeaseObligations": "467731000.00",
                    "longTermDebtTotal": "26000.00",
                    "nonCurrentLiabilitiesOther": "16576000.00",
                    "nonCurrentLiabilitiesTotal": "554125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6555416000.00",
                    "liabilitiesAndStockholdersEquity": "1377449000.00",
                    "cashAndShortTermInvestments": "561572000.00",
                    "propertyPlantAndEquipmentGross": "759027000.00",
                    "propertyPlantAndEquipmentNet": "598155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495478000.00",
                    "netInvestedCapital": "716058000.00",
                    "commonStockSharesOutstanding": "51894639.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1665342000.00",
                    "intangibleAssets": "82741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39731000.00",
                    "totalLiab": "568190000.00",
                    "totalStockholderEquity": "1097152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88568000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "199000.00",
                    "retainedEarnings": "-5290528000.00",
                    "otherLiab": null,
                    "goodWill": "49238000.00",
                    "otherAssets": "42224000.00",
                    "cash": "944073000.00",
                    "cashAndEquivalents": "944073000.00",
                    "totalCurrentLiabilities": "163860000.00",
                    "currentDeferredRevenue": "48495000.00",
                    "netDebt": "-704764000.00",
                    "shortTermDebt": "17474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239309000.00",
                    "otherStockholderEquity": "6386191000.00",
                    "propertyPlantEquipment": "397224000.00",
                    "totalCurrentAssets": "1001749000.00",
                    "longTermInvestments": "77911000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-654000.00",
                    "netReceivables": "17899000.00",
                    "longTermDebt": null,
                    "inventory": "46000.00",
                    "accountsPayable": "9323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663593000.00",
                    "capitalLeaseObligations": "241768000.00",
                    "longTermDebtTotal": "481000.00",
                    "nonCurrentLiabilitiesOther": "18733000.00",
                    "nonCurrentLiabilitiesTotal": "404330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6385997000.00",
                    "liabilitiesAndStockholdersEquity": "1665342000.00",
                    "cashAndShortTermInvestments": "944073000.00",
                    "propertyPlantAndEquipmentGross": "517942000.00",
                    "propertyPlantAndEquipmentNet": "394994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "837889000.00",
                    "netInvestedCapital": "1097152000.00",
                    "commonStockSharesOutstanding": "48610500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2539321000.00",
                    "intangibleAssets": "111041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45897000.00",
                    "totalLiab": "803044000.00",
                    "totalStockholderEquity": "1736277000.00",
                    "deferredLongTermLiab": "174767000.00",
                    "otherCurrentLiab": "85362000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "-4397659000.00",
                    "otherLiab": "216826000.00",
                    "goodWill": "60210000.00",
                    "otherAssets": "88725000.00",
                    "cash": "1315792000.00",
                    "cashAndEquivalents": "1315792000.00",
                    "totalCurrentLiabilities": "172962000.00",
                    "currentDeferredRevenue": "47817000.00",
                    "netDebt": "-873204000.00",
                    "shortTermDebt": "29332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "442588000.00",
                    "otherStockholderEquity": "6136378000.00",
                    "propertyPlantEquipment": "715535000.00",
                    "totalCurrentAssets": "1450079000.00",
                    "longTermInvestments": "113731000.00",
                    "netTangibleAssets": "1565026000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84026000.00",
                    "longTermDebt": null,
                    "inventory": "4364000.00",
                    "accountsPayable": "10451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4397659000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089242000.00",
                    "capitalLeaseObligations": "413256000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "31191000.00",
                    "nonCurrentLiabilitiesTotal": "630082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6136378000.00",
                    "liabilitiesAndStockholdersEquity": "2539321000.00",
                    "cashAndShortTermInvestments": "1315792000.00",
                    "propertyPlantAndEquipmentGross": "715535000.00",
                    "propertyPlantAndEquipmentNet": "718791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1277117000.00",
                    "netInvestedCapital": "1736277000.00",
                    "commonStockSharesOutstanding": "41995975.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2070990000.00",
                    "intangibleAssets": "21642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19780000.00",
                    "totalLiab": "503611000.00",
                    "totalStockholderEquity": "1505365000.00",
                    "deferredLongTermLiab": "174737000.00",
                    "otherCurrentLiab": "92585000.00",
                    "commonStock": "161000.00",
                    "capitalStock": "161000.00",
                    "retainedEarnings": "-2297925000.00",
                    "otherLiab": "346567000.00",
                    "goodWill": "21312000.00",
                    "otherAssets": "43990000.00",
                    "cash": "1550004000.00",
                    "cashAndEquivalents": "1550004000.00",
                    "totalCurrentLiabilities": "134761000.00",
                    "currentDeferredRevenue": "33240000.00",
                    "netDebt": "-1526974000.00",
                    "shortTermDebt": "747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23030000.00",
                    "otherStockholderEquity": "3804844000.00",
                    "propertyPlantEquipment": "145770000.00",
                    "totalCurrentAssets": "1723045000.00",
                    "longTermInvestments": "102037000.00",
                    "netTangibleAssets": "1462411000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149899000.00",
                    "longTermDebt": null,
                    "inventory": "3362000.00",
                    "accountsPayable": "8189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "62014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "161000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2297925000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347945000.00",
                    "capitalLeaseObligations": "23030000.00",
                    "longTermDebtTotal": "22283000.00",
                    "nonCurrentLiabilitiesOther": "194113000.00",
                    "nonCurrentLiabilitiesTotal": "368850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3804844000.00",
                    "liabilitiesAndStockholdersEquity": "2070990000.00",
                    "cashAndShortTermInvestments": "1550004000.00",
                    "propertyPlantAndEquipmentGross": "206822000.00",
                    "propertyPlantAndEquipmentNet": "145770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1588284000.00",
                    "netInvestedCapital": "1505365000.00",
                    "commonStockSharesOutstanding": "34009325.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "675153000.00",
                    "intangibleAssets": "3294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14563000.00",
                    "totalLiab": "205101000.00",
                    "totalStockholderEquity": "461376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58843000.00",
                    "commonStock": "129000.00",
                    "capitalStock": "129000.00",
                    "retainedEarnings": "-467878000.00",
                    "otherLiab": "115362000.00",
                    "goodWill": "1857000.00",
                    "otherAssets": "18901000.00",
                    "cash": "380801000.00",
                    "cashAndEquivalents": "380801000.00",
                    "totalCurrentLiabilities": "73221000.00",
                    "currentDeferredRevenue": "28823000.00",
                    "netDebt": "-363798000.00",
                    "shortTermDebt": "485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17003000.00",
                    "otherStockholderEquity": "929125000.00",
                    "propertyPlantEquipment": "121435000.00",
                    "totalCurrentAssets": "426542000.00",
                    "longTermInvestments": "103124000.00",
                    "netTangibleAssets": "456041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21906000.00",
                    "longTermDebt": null,
                    "inventory": "9272000.00",
                    "accountsPayable": "13893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248611000.00",
                    "capitalLeaseObligations": "17003000.00",
                    "longTermDebtTotal": "16518000.00",
                    "nonCurrentLiabilitiesOther": "3032000.00",
                    "nonCurrentLiabilitiesTotal": "131880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20690.00",
                    "liabilitiesAndStockholdersEquity": "675153000.00",
                    "cashAndShortTermInvestments": "380801000.00",
                    "propertyPlantAndEquipmentGross": "155213000.00",
                    "propertyPlantAndEquipmentNet": "121435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353321000.00",
                    "netInvestedCapital": "461376000.00",
                    "commonStockSharesOutstanding": "31869173.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "697318000.00",
                    "intangibleAssets": "3843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8960000.00",
                    "totalLiab": "195465000.00",
                    "totalStockholderEquity": "493063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37037000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341269000.00",
                    "otherLiab": "138624000.00",
                    "goodWill": "1857000.00",
                    "otherAssets": "9308000.00",
                    "cash": "495287000.00",
                    "cashAndEquivalents": "495287000.00",
                    "totalCurrentLiabilities": "40074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-477922000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17365000.00",
                    "otherStockholderEquity": "834076000.00",
                    "propertyPlantEquipment": "63132000.00",
                    "totalCurrentAssets": "511925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "487186000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7678000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "2439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16767000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "834206000.00",
                    "liabilitiesAndStockholdersEquity": "697318000.00",
                    "cashAndShortTermInvestments": "495287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28725010.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "25017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23132000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76059000.00",
                    "changeInCash": "-23338000.00",
                    "beginPeriodCashFlow": "167202000.00",
                    "endPeriodCashFlow": "143864000.00",
                    "totalCashFromOperatingActivities": "-46433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12799000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14178000.00",
                    "stockBasedCompensation": "15853000.00",
                    "otherNonCashItems": "15152000.00",
                    "freeCashFlow": "-48366000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "94991000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95099000.00",
                    "netBorrowings": "-25000.00",
                    "totalCashFromFinancingActivities": "8141999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80751000.00",
                    "changeInCash": "54364000.00",
                    "beginPeriodCashFlow": "119869000.00",
                    "endPeriodCashFlow": "174233000.00",
                    "totalCashFromOperatingActivities": "-47678000.00",
                    "issuanceOfCapitalStock": "9152000.00",
                    "depreciation": "13663000.00",
                    "otherCashflowsFromInvestingActivities": "-58166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1818000.00",
                    "salePurchaseOfStock": "19469000.00",
                    "otherCashflowsFromFinancingActivities": "-512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23587000.00",
                    "stockBasedCompensation": "21027000.00",
                    "otherNonCashItems": "23334000.00",
                    "freeCashFlow": "-63003000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-72816000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72816000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "9938000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80755000.00",
                    "changeInCash": "-94391000.00",
                    "beginPeriodCashFlow": "251351000.00",
                    "endPeriodCashFlow": "156960000.00",
                    "totalCashFromOperatingActivities": "-31606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14168000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "757000.00",
                    "salePurchaseOfStock": "10317000.00",
                    "otherCashflowsFromFinancingActivities": "9962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13777000.00",
                    "stockBasedCompensation": "17841000.00",
                    "otherNonCashItems": "3363000.00",
                    "freeCashFlow": "-31606000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-63888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63888000.00",
                    "netBorrowings": "-98000.00",
                    "totalCashFromFinancingActivities": "-98000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60300000.00",
                    "changeInCash": "-105848000.00",
                    "beginPeriodCashFlow": "320363000.00",
                    "endPeriodCashFlow": "214515000.00",
                    "totalCashFromOperatingActivities": "-40254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15793000.00",
                    "otherCashflowsFromInvestingActivities": "142000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4281000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22713000.00",
                    "stockBasedCompensation": "22247000.00",
                    "otherNonCashItems": "4719000.00",
                    "freeCashFlow": "-40292000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-198684000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198684000.00",
                    "netBorrowings": "-207000.00",
                    "totalCashFromFinancingActivities": "-207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90957000.00",
                    "changeInCash": "-250338000.00",
                    "beginPeriodCashFlow": "605743000.00",
                    "endPeriodCashFlow": "355405000.00",
                    "totalCashFromOperatingActivities": "-51521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15366000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4693000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11565000.00",
                    "stockBasedCompensation": "20431000.00",
                    "otherNonCashItems": "15204000.00",
                    "freeCashFlow": "-59143000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-13085000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13085000.00",
                    "netBorrowings": "-203000.00",
                    "totalCashFromFinancingActivities": "-203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107534000.00",
                    "changeInCash": "-55796000.00",
                    "beginPeriodCashFlow": "661539000.00",
                    "endPeriodCashFlow": "605743000.00",
                    "totalCashFromOperatingActivities": "-42435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15652000.00",
                    "otherCashflowsFromInvestingActivities": "57000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1376000.00",
                    "salePurchaseOfStock": "84000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2179000.00",
                    "stockBasedCompensation": "20561000.00",
                    "otherNonCashItems": "26707000.00",
                    "freeCashFlow": "-56145000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-10200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10200000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56403000.00",
                    "changeInCash": "-113651000.00",
                    "beginPeriodCashFlow": "732720000.00",
                    "endPeriodCashFlow": "619069000.00",
                    "totalCashFromOperatingActivities": "-103501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17171000.00",
                    "otherCashflowsFromInvestingActivities": "538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4999000.00",
                    "salePurchaseOfStock": "84000.00",
                    "otherCashflowsFromFinancingActivities": "-265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98041000.00",
                    "stockBasedCompensation": "13855000.00",
                    "otherNonCashItems": "33772000.00",
                    "freeCashFlow": "-118590000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-26841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-217181000.00",
                    "changeInCash": "-111048000.00",
                    "beginPeriodCashFlow": "843768000.00",
                    "endPeriodCashFlow": "732720000.00",
                    "totalCashFromOperatingActivities": "-84390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17330000.00",
                    "otherCashflowsFromInvestingActivities": "191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5880000.00",
                    "stockBasedCompensation": "37146000.00",
                    "otherNonCashItems": "72435000.00",
                    "freeCashFlow": "-111422000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-12110000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-165911000.00",
                    "changeInCash": "-105094000.00",
                    "beginPeriodCashFlow": "948862000.00",
                    "endPeriodCashFlow": "843768000.00",
                    "totalCashFromOperatingActivities": "-89259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12869000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6770000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "312000.00",
                    "stockBasedCompensation": "40782000.00",
                    "otherNonCashItems": "22689000.00",
                    "freeCashFlow": "-95969000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-46674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-211694000.00",
                    "changeInCash": "-103728999.00",
                    "beginPeriodCashFlow": "1052590999.00",
                    "endPeriodCashFlow": "948862000.00",
                    "totalCashFromOperatingActivities": "-57831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12837000.00",
                    "otherCashflowsFromInvestingActivities": "-1676000.00",
                    "dividendsPaid": "554000.00",
                    "changeToInventory": "-10778000.00",
                    "changeToAccountReceivables": "28900000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42056000.00",
                    "stockBasedCompensation": "42837000.00",
                    "otherNonCashItems": "99771000.00",
                    "freeCashFlow": "-61277000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3381000.00",
                    "changeToLiabilities": "-15825000.00",
                    "totalCashflowsFromInvestingActivities": "-3381000.00",
                    "netBorrowings": "-329000.00",
                    "totalCashFromFinancingActivities": "-315000.00",
                    "changeToOperatingActivities": "10778000.00",
                    "netIncome": "-302891000.00",
                    "changeInCash": "-77442000.00",
                    "beginPeriodCashFlow": "1172061000.00",
                    "endPeriodCashFlow": "1094619000.00",
                    "totalCashFromOperatingActivities": "-73551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21060000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8229000.00",
                    "changeToAccountReceivables": "5771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": "210674000.00",
                    "capitalExpenditures": "4381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": "52573000.00",
                    "otherNonCashItems": "157532000.00",
                    "freeCashFlow": "-77932000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-11224000.00",
                    "changeToLiabilities": "-10825000.00",
                    "totalCashflowsFromInvestingActivities": "-11224000.00",
                    "netBorrowings": "-326000.00",
                    "totalCashFromFinancingActivities": "-1381000.00",
                    "changeToOperatingActivities": "-17674000.00",
                    "netIncome": "-173315000.00",
                    "changeInCash": "-85965000.00",
                    "beginPeriodCashFlow": "1214235000.00",
                    "endPeriodCashFlow": "1128270000.00",
                    "totalCashFromOperatingActivities": "-73533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25940000.00",
                    "otherCashflowsFromInvestingActivities": "2309000.00",
                    "dividendsPaid": "554000.00",
                    "changeToInventory": "694000.00",
                    "changeToAccountReceivables": "15923000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-1621000.00",
                    "changeToNetincome": "93443000.00",
                    "capitalExpenditures": "13533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11882000.00",
                    "stockBasedCompensation": "61488000.00",
                    "otherNonCashItems": "85724000.00",
                    "freeCashFlow": "-87066000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-19414000.00",
                    "changeToLiabilities": "19697000.00",
                    "totalCashflowsFromInvestingActivities": "-19414000.00",
                    "netBorrowings": "-578000.00",
                    "totalCashFromFinancingActivities": "-888000.00",
                    "changeToOperatingActivities": "-17674000.00",
                    "netIncome": "-204969000.00",
                    "changeInCash": "-109778000.00",
                    "beginPeriodCashFlow": "1324013000.00",
                    "endPeriodCashFlow": "1214235000.00",
                    "totalCashFromOperatingActivities": "-90585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26997000.00",
                    "otherCashflowsFromInvestingActivities": "-590000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1855000.00",
                    "changeToAccountReceivables": "-526000.00",
                    "salePurchaseOfStock": "12000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": "80722000.00",
                    "capitalExpenditures": "19441000",
                    "changeReceivables": "-526000.00",
                    "cashFlowsOtherOperating": "-6322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-110887000.00",
                    "changeInWorkingCapital": "1488000.00",
                    "stockBasedCompensation": "72986000.00",
                    "otherNonCashItems": "85899000.00",
                    "freeCashFlow": "-110026000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "investments": "29740000.00",
                    "changeToLiabilities": "-38790000.00",
                    "totalCashflowsFromInvestingActivities": "29740000.00",
                    "netBorrowings": "97968000.00",
                    "totalCashFromFinancingActivities": "97763000.00",
                    "changeToOperatingActivities": "-40124000.00",
                    "netIncome": "-175468000.00",
                    "changeInCash": "24071000.00",
                    "beginPeriodCashFlow": "1345510000.00",
                    "endPeriodCashFlow": "1369581000.00",
                    "totalCashFromOperatingActivities": "-104531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17538000.00",
                    "otherCashflowsFromInvestingActivities": "-19343000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2662000.00",
                    "changeToAccountReceivables": "34503000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "99069000.00",
                    "changeToNetincome": "64503000.00",
                    "capitalExpenditures": "25645000",
                    "changeReceivables": "34503000.00",
                    "cashFlowsOtherOperating": "-13527000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22972000.00",
                    "changeInWorkingCapital": "-7915000.00",
                    "stockBasedCompensation": "118448000.00",
                    "otherNonCashItems": "-57134000.00",
                    "freeCashFlow": "-130176000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-26977000.00",
                    "changeToLiabilities": "-5565000.00",
                    "totalCashflowsFromInvestingActivities": "-46486000.00",
                    "netBorrowings": "-132000.00",
                    "totalCashFromFinancingActivities": "-280000.00",
                    "changeToOperatingActivities": "5916000.00",
                    "netIncome": "-670131000.00",
                    "changeInCash": "-72194000.00",
                    "beginPeriodCashFlow": "1381391000.00",
                    "endPeriodCashFlow": "1309197000.00",
                    "totalCashFromOperatingActivities": "-28472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8917000.00",
                    "otherCashflowsFromInvestingActivities": "17538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2242000.00",
                    "changeToAccountReceivables": "59119000.00",
                    "salePurchaseOfStock": "44000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "587732000.00",
                    "capitalExpenditures": "13473000",
                    "changeReceivables": "59119000.00",
                    "cashFlowsOtherOperating": "-12281000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75238000.00",
                    "changeInWorkingCapital": "34074000.00",
                    "stockBasedCompensation": "563136000.00",
                    "otherNonCashItems": "598668000.00",
                    "freeCashFlow": "-41945000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": "-30000.00",
                    "changeToLiabilities": "-21339000.00",
                    "totalCashflowsFromInvestingActivities": "-14663000.00",
                    "netBorrowings": "-434000.00",
                    "totalCashFromFinancingActivities": "-954000.00",
                    "changeToOperatingActivities": "-3145000.00",
                    "netIncome": "-668825000.00",
                    "changeInCash": "-113777000.00",
                    "beginPeriodCashFlow": "1495168000.00",
                    "endPeriodCashFlow": "1381391000.00",
                    "totalCashFromOperatingActivities": "-99297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9608000.00",
                    "otherCashflowsFromInvestingActivities": "-30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "595000.00",
                    "changeToAccountReceivables": "-3670000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "-521000.00",
                    "changeToNetincome": "635397000.00",
                    "capitalExpenditures": "9573000",
                    "changeReceivables": "-3670000.00",
                    "cashFlowsOtherOperating": "-48286000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114914000.00",
                    "changeInWorkingCapital": "-52972000.00",
                    "stockBasedCompensation": "606515000.00",
                    "otherNonCashItems": "612892000.00",
                    "freeCashFlow": "-108870000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-28714000.00",
                    "changeToLiabilities": "15242000.00",
                    "totalCashflowsFromInvestingActivities": "-35985000.00",
                    "netBorrowings": "-286000.00",
                    "totalCashFromFinancingActivities": "-1192000.00",
                    "changeToOperatingActivities": "-7580000.00",
                    "netIncome": "-590505000.00",
                    "changeInCash": "-54836000.00",
                    "beginPeriodCashFlow": "1550004000.00",
                    "endPeriodCashFlow": "1495168000.00",
                    "totalCashFromOperatingActivities": "-19898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9488000.00",
                    "otherCashflowsFromInvestingActivities": "-28714000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5335000.00",
                    "changeToAccountReceivables": "-34928000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "-981000.00",
                    "changeToNetincome": "571911000.00",
                    "capitalExpenditures": "3580000",
                    "changeReceivables": "-34928000.00",
                    "cashFlowsOtherOperating": "15285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57075000.00",
                    "changeInWorkingCapital": "-10149000.00",
                    "stockBasedCompensation": "652821000.00",
                    "otherNonCashItems": "571268000.00",
                    "freeCashFlow": "-23478000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "4228000.00",
                    "changeToLiabilities": "-4436000.00",
                    "totalCashflowsFromInvestingActivities": "4160999.00",
                    "netBorrowings": "-359000.00",
                    "totalCashFromFinancingActivities": "-10976000.00",
                    "changeToOperatingActivities": "-2594000.00",
                    "netIncome": "-1600656000.00",
                    "changeInCash": "-189052000.00",
                    "beginPeriodCashFlow": "1739056000.00",
                    "endPeriodCashFlow": "1550004000.00",
                    "totalCashFromOperatingActivities": "-165541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8003000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "24957000.00",
                    "changeToInventory": "112000.00",
                    "changeToAccountReceivables": "-85424000.00",
                    "salePurchaseOfStock": "-9463000.00",
                    "otherCashflowsFromFinancingActivities": "-9463000.00",
                    "changeToNetincome": "1519454000.00",
                    "capitalExpenditures": "5114000",
                    "changeReceivables": "-85424000.00",
                    "cashFlowsOtherOperating": "-23321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-172356000.00",
                    "changeInWorkingCapital": "-92342000.00",
                    "stockBasedCompensation": "1591256000.00",
                    "otherNonCashItems": "1519454000.00",
                    "freeCashFlow": "-170655000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "52471871.00",
                    "totalCashflowsFromInvestingActivities": "-30508000.00",
                    "netBorrowings": "-316000.00",
                    "totalCashFromFinancingActivities": "1547744000.00",
                    "changeToOperatingActivities": "43115000.00",
                    "netIncome": "-101881000.00",
                    "changeInCash": "1511993000.00",
                    "beginPeriodCashFlow": "253302000.00",
                    "endPeriodCashFlow": "1765295000.00",
                    "totalCashFromOperatingActivities": "-5235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8279000.00",
                    "otherCashflowsFromInvestingActivities": "-4898000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-758000.00",
                    "changeToAccountReceivables": "-22191000.00",
                    "salePurchaseOfStock": "-892251000.00",
                    "otherCashflowsFromFinancingActivities": "2440311000.00",
                    "changeToNetincome": "6525500.00",
                    "capitalExpenditures": "5438000",
                    "changeReceivables": "-28670000.00",
                    "cashFlowsOtherOperating": "-14151336.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1379388371.00",
                    "changeInWorkingCapital": "20166000.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": "68074000.00",
                    "freeCashFlow": "-10673000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "2535812.00",
                    "totalCashflowsFromInvestingActivities": "-23931000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "-2123000.00",
                    "changeToOperatingActivities": "7116000.00",
                    "netIncome": "-53941000.00",
                    "changeInCash": "-1879840.00",
                    "beginPeriodCashFlow": "1917469.00",
                    "endPeriodCashFlow": "37629.00",
                    "totalCashFromOperatingActivities": "-34911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7165000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "701000.00",
                    "changeToAccountReceivables": "3062000.00",
                    "salePurchaseOfStock": "1753875000.00",
                    "otherCashflowsFromFinancingActivities": "-1960000.00",
                    "changeToNetincome": "101545000.00",
                    "capitalExpenditures": "24034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "370191.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1879840.00",
                    "changeInWorkingCapital": "2487000.00",
                    "stockBasedCompensation": "14519000.00",
                    "otherNonCashItems": "9378000.00",
                    "freeCashFlow": "-58945000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "893317.00",
                    "totalCashflowsFromInvestingActivities": "-23046000.00",
                    "netBorrowings": "-285000.00",
                    "totalCashFromFinancingActivities": "-433000.00",
                    "changeToOperatingActivities": "18291000.00",
                    "netIncome": "-73569000.00",
                    "changeInCash": "-378883531.00",
                    "beginPeriodCashFlow": "380801000.00",
                    "endPeriodCashFlow": "1917469.00",
                    "totalCashFromOperatingActivities": "-48131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5629000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": "-9541000.00",
                    "salePurchaseOfStock": "1753719240.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": "-9532500.00",
                    "capitalExpenditures": "21935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2407145.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1917469.00",
                    "changeInWorkingCapital": "3073000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "16736000.00",
                    "freeCashFlow": "-70066000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28830000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46399000.00",
                    "changeInCash": "-88355000.00",
                    "beginPeriodCashFlow": "474232000.00",
                    "endPeriodCashFlow": "385877000.00",
                    "totalCashFromOperatingActivities": "-59339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4004000.00",
                    "otherCashflowsFromInvestingActivities": "-9417000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1917000.00",
                    "changeToAccountReceivables": "-7444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13296000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "-766000.00",
                    "freeCashFlow": "-78752000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "2514000.00",
                    "totalCashflowsFromInvestingActivities": "-28561000.00",
                    "netBorrowings": "-160000.00",
                    "totalCashFromFinancingActivities": "22267000.00",
                    "changeToOperatingActivities": "5499000.00",
                    "netIncome": "-26055000.00",
                    "changeInCash": "-31564000.00",
                    "beginPeriodCashFlow": "505796000.00",
                    "endPeriodCashFlow": "385877000.00",
                    "totalCashFromOperatingActivities": "-25270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3527000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-819000.00",
                    "changeToAccountReceivables": "-10123000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-175000.00",
                    "changeToNetincome": "187000.00",
                    "capitalExpenditures": "28667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1355000.00",
                    "totalCashflowsFromInvestingActivities": "-6451000.00",
                    "netBorrowings": "-190000.00",
                    "totalCashFromFinancingActivities": "71822000.00",
                    "changeToOperatingActivities": "-1683000.00",
                    "netIncome": "-28658000.00",
                    "changeInCash": "38162000.00",
                    "beginPeriodCashFlow": "467634000.00",
                    "endPeriodCashFlow": "505796000.00",
                    "totalCashFromOperatingActivities": "-27209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3179000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": "3847000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72012000.00",
                    "changeToNetincome": "-2539000.00",
                    "capitalExpenditures": "6462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2164000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-4011000.00",
                    "freeCashFlow": "-33671000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11520000.00",
                    "totalCashflowsFromInvestingActivities": "-3279000.00",
                    "netBorrowings": "-205000.00",
                    "totalCashFromFinancingActivities": "-3585000.00",
                    "changeToOperatingActivities": "929000.00",
                    "netIncome": "-24972000.00",
                    "changeInCash": "-30876000.00",
                    "beginPeriodCashFlow": "498510000.00",
                    "endPeriodCashFlow": "467634000.00",
                    "totalCashFromOperatingActivities": "-24012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3154000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": "-508000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3380000.00",
                    "changeToNetincome": "8905000.00",
                    "capitalExpenditures": "3279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "421000.00",
                    "stockBasedCompensation": "123000.00",
                    "otherNonCashItems": "-2738000.00",
                    "freeCashFlow": "-27291000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-233248000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240289000.00",
                    "netBorrowings": "-354000.00",
                    "totalCashFromFinancingActivities": "17775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-312763000.00",
                    "changeInCash": "-393178000.00",
                    "beginPeriodCashFlow": "567411000.00",
                    "endPeriodCashFlow": "174233000.00",
                    "totalCashFromOperatingActivities": "-171059000.00",
                    "issuanceOfCapitalStock": "19469000.00",
                    "depreciation": "58990000.00",
                    "otherCashflowsFromInvestingActivities": "624000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1473000.00",
                    "salePurchaseOfStock": "19469000.00",
                    "otherCashflowsFromFinancingActivities": "-1340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44088000.00",
                    "stockBasedCompensation": "81546000.00",
                    "otherNonCashItems": "46620000.00",
                    "freeCashFlow": "-178724000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-62236000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62236000.00",
                    "netBorrowings": "-897000.00",
                    "totalCashFromFinancingActivities": "-1739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-547029000.00",
                    "changeInCash": "-383841000.00",
                    "beginPeriodCashFlow": "989584000.00",
                    "endPeriodCashFlow": "605743000.00",
                    "totalCashFromOperatingActivities": "-319585000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "63020000.00",
                    "otherCashflowsFromInvestingActivities": "1186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4725000.00",
                    "salePurchaseOfStock": "84000.00",
                    "otherCashflowsFromFinancingActivities": "-922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89670000.00",
                    "stockBasedCompensation": "112344000.00",
                    "otherNonCashItems": "142686000.00",
                    "freeCashFlow": "-382126000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-4279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80693000.00",
                    "netBorrowings": "-1295000.00",
                    "totalCashFromFinancingActivities": "-3216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-892869000.00",
                    "changeInCash": "-379997000.00",
                    "beginPeriodCashFlow": "1369581000.00",
                    "endPeriodCashFlow": "989584000.00",
                    "totalCashFromOperatingActivities": "-295500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71554000.00",
                    "otherCashflowsFromInvestingActivities": "-1340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50068000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-1898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29837000.00",
                    "stockBasedCompensation": "229884000.00",
                    "otherNonCashItems": "266895000.00",
                    "freeCashFlow": "-336301000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "investments": "-67394000.00",
                    "changeToLiabilities": "-50452000.00",
                    "totalCashflowsFromInvestingActivities": "-67394000.00",
                    "netBorrowings": "97836000.00",
                    "totalCashFromFinancingActivities": "95337000.00",
                    "changeToOperatingActivities": "-44933000.00",
                    "netIncome": "-2106372000.00",
                    "changeInCash": "-223347000.00",
                    "beginPeriodCashFlow": "1592928000.00",
                    "endPeriodCashFlow": "1369581000.00",
                    "totalCashFromOperatingActivities": "-252198000.00",
                    "issuanceOfCapitalStock": "99303000.00",
                    "depreciation": "42552000.00",
                    "otherCashflowsFromInvestingActivities": "-38078000.00",
                    "dividendsPaid": "981000.00",
                    "changeToInventory": "164000.00",
                    "changeToAccountReceivables": "55024000.00",
                    "salePurchaseOfStock": "-24998000.00",
                    "otherCashflowsFromFinancingActivities": "-2729000.00",
                    "changeToNetincome": "1859543000.00",
                    "capitalExpenditures": "52271000",
                    "changeReceivables": "55024000.00",
                    "cashFlowsOtherOperating": "-58809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-224255000.00",
                    "changeInWorkingCapital": "-37006000.00",
                    "stockBasedCompensation": "1930641000.00",
                    "otherNonCashItems": "-67404000.00",
                    "freeCashFlow": "-304469000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "-12745000.00",
                    "totalCashflowsFromInvestingActivities": "-73257000.00",
                    "netBorrowings": "-1123000.00",
                    "totalCashFromFinancingActivities": "1534145000.00",
                    "changeToOperatingActivities": "65928000.00",
                    "netIncome": "-1836642000.00",
                    "changeInCash": "1207051000.00",
                    "beginPeriodCashFlow": "385877000.00",
                    "endPeriodCashFlow": "1592928000.00",
                    "totalCashFromOperatingActivities": "-253818000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29076000.00",
                    "otherCashflowsFromInvestingActivities": "304000.00",
                    "dividendsPaid": "1509796000.00",
                    "changeToInventory": "-626000.00",
                    "changeToAccountReceivables": "-114094000.00",
                    "salePurchaseOfStock": "-24998000.00",
                    "otherCashflowsFromFinancingActivities": "1560266000.00",
                    "changeToNetincome": "1608690000.00",
                    "capitalExpenditures": "56521000",
                    "changeReceivables": "-114094000.00",
                    "cashFlowsOtherOperating": "-34695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1207070000.00",
                    "changeInWorkingCapital": "-61537000.00",
                    "stockBasedCompensation": "1606020000.00",
                    "otherNonCashItems": "-20947000.00",
                    "freeCashFlow": "-310339000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-67121000.00",
                    "changeToLiabilities": "-12404000.00",
                    "totalCashflowsFromInvestingActivities": "-67121000.00",
                    "netBorrowings": "-748000.00",
                    "totalCashFromFinancingActivities": "90318000.00",
                    "changeToOperatingActivities": "2853000.00",
                    "netIncome": "-126723000.00",
                    "changeInCash": "-112633000.00",
                    "beginPeriodCashFlow": "498510000.00",
                    "endPeriodCashFlow": "385877000.00",
                    "totalCashFromOperatingActivities": "-135830000.00",
                    "issuanceOfCapitalStock": "91040000.00",
                    "depreciation": "13864000.00",
                    "otherCashflowsFromInvestingActivities": "-9300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2736000.00",
                    "changeToAccountReceivables": "-14228000.00",
                    "salePurchaseOfStock": "91066000.00",
                    "otherCashflowsFromFinancingActivities": "91066000.00",
                    "changeToNetincome": "3430000.00",
                    "capitalExpenditures": "57821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26515000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "3068000.00",
                    "freeCashFlow": "-193651000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-50133000.00",
                    "changeToLiabilities": "5547000.00",
                    "totalCashflowsFromInvestingActivities": "-74602000.00",
                    "netBorrowings": "198605000.00",
                    "totalCashFromFinancingActivities": "410385000.00",
                    "changeToOperatingActivities": "6873000.00",
                    "netIncome": "-119857000.00",
                    "changeInCash": "291120000.00",
                    "beginPeriodCashFlow": "207390000.00",
                    "endPeriodCashFlow": "498510000.00",
                    "totalCashFromOperatingActivities": "-44663000.00",
                    "issuanceOfCapitalStock": "212181000.00",
                    "depreciation": "10755000.00",
                    "otherCashflowsFromInvestingActivities": "-2250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2222000.00",
                    "changeToAccountReceivables": "-1843000.00",
                    "salePurchaseOfStock": "-408000.00",
                    "otherCashflowsFromFinancingActivities": "212188000.00",
                    "changeToNetincome": "53332000.00",
                    "capitalExpenditures": "22219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10577000.00",
                    "stockBasedCompensation": "771000.00",
                    "otherNonCashItems": "-1642000.00",
                    "freeCashFlow": "-66882000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49920000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76139000.00",
                    "minorityInterest": null,
                    "netIncome": "-82587000.00",
                    "sellingGeneralAdministrative": "37830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3577000.00",
                    "reconciledDepreciation": "12799000.00",
                    "ebit": "-76139000.00",
                    "ebitda": "-63340000.00",
                    "depreciationAndAmortization": "12799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71374000.00",
                    "otherOperatingExpenses": "90848000.00",
                    "interestExpense": null,
                    "taxProvision": "-80000.00",
                    "interestIncome": "3596000.00",
                    "netInterestIncome": "3596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-80000.00",
                    "totalRevenue": "19474000.00",
                    "totalOperatingExpenses": "74951000.00",
                    "costOfRevenue": "15897000.00",
                    "totalOtherIncomeExpenseNet": "-4765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50127000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81394000.00",
                    "minorityInterest": null,
                    "netIncome": "-80751000.00",
                    "sellingGeneralAdministrative": "46014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41546000.00",
                    "reconciledDepreciation": "13663000.00",
                    "ebit": "-81394000.00",
                    "ebitda": "-34869000.00",
                    "depreciationAndAmortization": "46525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70752000.00",
                    "otherOperatingExpenses": "104148000.00",
                    "interestExpense": null,
                    "taxProvision": "-643000.00",
                    "interestIncome": "4710000.00",
                    "netInterestIncome": "4710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-643000.00",
                    "totalRevenue": "33396000.00",
                    "totalOperatingExpenses": "112298000.00",
                    "costOfRevenue": "-8150000.00",
                    "totalOtherIncomeExpenseNet": "-10642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80751000.00",
                    "netIncomeApplicableToCommonShares": "-80751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "69353000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80754000.00",
                    "minorityInterest": null,
                    "netIncome": "-80755000.00",
                    "sellingGeneralAdministrative": "44954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26035000.00",
                    "reconciledDepreciation": "14168000.00",
                    "ebit": "-80754000.00",
                    "ebitda": "-66586000.00",
                    "depreciationAndAmortization": "14168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90017000.00",
                    "otherOperatingExpenses": "128854000.00",
                    "interestExpense": null,
                    "taxProvision": "1000.00",
                    "interestIncome": "5742000.00",
                    "netInterestIncome": "5742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "38837000.00",
                    "totalOperatingExpenses": "116052000.00",
                    "costOfRevenue": "12802000.00",
                    "totalOtherIncomeExpenseNet": "9263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80755000.00",
                    "netIncomeApplicableToCommonShares": "-80755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53370000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60583000.00",
                    "minorityInterest": null,
                    "netIncome": "-60300000.00",
                    "sellingGeneralAdministrative": "43279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34782000.00",
                    "reconciledDepreciation": "15793000.00",
                    "ebit": "-61867000.00",
                    "ebitda": "-46074000.00",
                    "depreciationAndAmortization": "15793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65541000.00",
                    "otherOperatingExpenses": "115145000.00",
                    "interestExpense": null,
                    "taxProvision": "-283000.00",
                    "interestIncome": "6083000.00",
                    "netInterestIncome": "6083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "49604000.00",
                    "totalOperatingExpenses": "100323000.00",
                    "costOfRevenue": "14822000.00",
                    "totalOtherIncomeExpenseNet": "4958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60300000.00",
                    "netIncomeApplicableToCommonShares": "-60300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "70923000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90869000.00",
                    "minorityInterest": null,
                    "netIncome": "-90957000.00",
                    "sellingGeneralAdministrative": "49043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36271000.00",
                    "reconciledDepreciation": "15366000.00",
                    "ebit": "-83695000.00",
                    "ebitda": "-68329000.00",
                    "depreciationAndAmortization": "15366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88968000.00",
                    "otherOperatingExpenses": "137286000.00",
                    "interestExpense": null,
                    "taxProvision": "88000.00",
                    "interestIncome": "6081000.00",
                    "netInterestIncome": "6081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "48318000.00",
                    "totalOperatingExpenses": "125239000.00",
                    "costOfRevenue": "12047000.00",
                    "totalOtherIncomeExpenseNet": "-1901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90957000.00",
                    "netIncomeApplicableToCommonShares": "-90957000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "76377000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107859000.00",
                    "minorityInterest": null,
                    "netIncome": "-107534000.00",
                    "sellingGeneralAdministrative": "57297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34225000.00",
                    "reconciledDepreciation": "15652000.00",
                    "ebit": "-159136000.00",
                    "ebitda": "-143484000.00",
                    "depreciationAndAmortization": "15652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103606000.00",
                    "otherOperatingExpenses": "147453000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": "-325000.00",
                    "interestIncome": "7337000.00",
                    "netInterestIncome": "7243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-325000.00",
                    "totalRevenue": "43847000.00",
                    "totalOperatingExpenses": "137831000.00",
                    "costOfRevenue": "9622000.00",
                    "totalOtherIncomeExpenseNet": "-4253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107534000.00",
                    "netIncomeApplicableToCommonShares": "-107534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77006000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56778000.00",
                    "minorityInterest": null,
                    "netIncome": "-56403000.00",
                    "sellingGeneralAdministrative": "52292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79059000.00",
                    "reconciledDepreciation": "17169000.00",
                    "ebit": "-52255000.00",
                    "ebitda": "-35086000.00",
                    "depreciationAndAmortization": "17169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55204000.00",
                    "otherOperatingExpenses": "144250000.00",
                    "interestExpense": null,
                    "taxProvision": "-375000.00",
                    "interestIncome": "9251000.00",
                    "netInterestIncome": "9251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-375000.00",
                    "totalRevenue": "89046000.00",
                    "totalOperatingExpenses": "134263000.00",
                    "costOfRevenue": "9987000.00",
                    "totalOtherIncomeExpenseNet": "-1574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56403000.00",
                    "netIncomeApplicableToCommonShares": "-56403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "134221000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216991000.00",
                    "minorityInterest": null,
                    "netIncome": "-217181000.00",
                    "sellingGeneralAdministrative": "66285000.00",
                    "sellingAndMarketingExpenses": "7491000.00",
                    "grossProfit": "42485000.00",
                    "reconciledDepreciation": "17330000.00",
                    "ebit": "-158021000.00",
                    "ebitda": "-140691000.00",
                    "depreciationAndAmortization": "17330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-222945000.00",
                    "otherOperatingExpenses": "279151000.00",
                    "interestExpense": null,
                    "taxProvision": "190000.00",
                    "interestIncome": "10313000.00",
                    "netInterestIncome": "10313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "56206000.00",
                    "totalOperatingExpenses": "265430000.00",
                    "costOfRevenue": "13721000.00",
                    "totalOtherIncomeExpenseNet": "5954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217181000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "136457000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165880000.00",
                    "minorityInterest": null,
                    "netIncome": "-165911000.00",
                    "sellingGeneralAdministrative": "70287000.00",
                    "sellingAndMarketingExpenses": "19265000.00",
                    "grossProfit": "28742000.00",
                    "reconciledDepreciation": "12869000.00",
                    "ebit": "-165880000.00",
                    "ebitda": "-153011000.00",
                    "depreciationAndAmortization": "12869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178002000.00",
                    "otherOperatingExpenses": "215946000.00",
                    "interestExpense": null,
                    "taxProvision": "31000.00",
                    "interestIncome": "11711000.00",
                    "netInterestIncome": "11711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "37944000.00",
                    "totalOperatingExpenses": "206744000.00",
                    "costOfRevenue": "9202000.00",
                    "totalOtherIncomeExpenseNet": "12122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-165911000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "117038000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-211892000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-211694000.00",
                    "sellingGeneralAdministrative": "89223000.00",
                    "sellingAndMarketingExpenses": "23663000.00",
                    "grossProfit": "28144000.00",
                    "reconciledDepreciation": "13884000.00",
                    "ebit": "-302768000.00",
                    "ebitda": "-288884000.00",
                    "depreciationAndAmortization": "13884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178117000.00",
                    "otherOperatingExpenses": "212872000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": "-198000.00",
                    "interestIncome": null,
                    "netInterestIncome": "13210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-198000.00",
                    "totalRevenue": "34755000.00",
                    "totalOperatingExpenses": "206261000.00",
                    "costOfRevenue": "6611000.00",
                    "totalOtherIncomeExpenseNet": "-33775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-211694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "156662000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-302913000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-302891000.00",
                    "sellingGeneralAdministrative": "82028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48507000.00",
                    "reconciledDepreciation": "20491000.00",
                    "ebit": "-190183000.00",
                    "ebitda": "-169123000.00",
                    "depreciationAndAmortization": "21060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-286393000.00",
                    "otherOperatingExpenses": "341823000.00",
                    "interestExpense": null,
                    "taxProvision": "-22000.00",
                    "interestIncome": "21304000.00",
                    "netInterestIncome": "15020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "55430000.00",
                    "totalOperatingExpenses": "334900000.00",
                    "costOfRevenue": "6923000.00",
                    "totalOtherIncomeExpenseNet": "-16520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-302891000.00",
                    "netIncomeApplicableToCommonShares": "-302891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "144282000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-173248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-173315000.00",
                    "sellingGeneralAdministrative": "102341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62472000.00",
                    "reconciledDepreciation": "18221000.00",
                    "ebit": "-173248000.00",
                    "ebitda": "-155596000.00",
                    "depreciationAndAmortization": "17652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-184151000.00",
                    "otherOperatingExpenses": "264719000.00",
                    "interestExpense": null,
                    "taxProvision": "67000.00",
                    "interestIncome": "14349000.00",
                    "netInterestIncome": "14349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "80568000.00",
                    "totalOperatingExpenses": "246623000.00",
                    "costOfRevenue": "18096000.00",
                    "totalOtherIncomeExpenseNet": "10903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173315000.00",
                    "netIncomeApplicableToCommonShares": "-173315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "162639000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-204969000.00",
                    "sellingGeneralAdministrative": "111433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58327000.00",
                    "reconciledDepreciation": "18958000.00",
                    "ebit": "-204887000.00",
                    "ebitda": "-185929000.00",
                    "depreciationAndAmortization": "18958000.00",
                    "nonOperatingIncomeNetOther": "10858000.00",
                    "operatingIncome": "-215745000.00",
                    "otherOperatingExpenses": "296447000.00",
                    "interestExpense": "5692000.00",
                    "taxProvision": "82000.00",
                    "interestIncome": "6726000.00",
                    "netInterestIncome": "14545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "80702000.00",
                    "totalOperatingExpenses": "274072000.00",
                    "costOfRevenue": "22375000.00",
                    "totalOtherIncomeExpenseNet": "10858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-204969000.00",
                    "netIncomeApplicableToCommonShares": "-204969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "181155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188924000.00",
                    "minorityInterest": "-2390000.00",
                    "netIncome": "-176544000.00",
                    "sellingGeneralAdministrative": "121420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68067000.00",
                    "reconciledDepreciation": "15821000.00",
                    "ebit": "-146849000.00",
                    "ebitda": "-131028000.00",
                    "depreciationAndAmortization": "15821000.00",
                    "nonOperatingIncomeNetOther": "45584000.00",
                    "operatingIncome": "-234508000.00",
                    "otherOperatingExpenses": "332793000.00",
                    "interestExpense": "13059000.00",
                    "taxProvision": "-14770000.00",
                    "interestIncome": "13059000.00",
                    "netInterestIncome": "13059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14770000.00",
                    "totalRevenue": "98285000.00",
                    "totalOperatingExpenses": "302575000.00",
                    "costOfRevenue": "30218000.00",
                    "totalOtherIncomeExpenseNet": "45584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174154000.00",
                    "netIncomeApplicableToCommonShares": "-176544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "261460000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-670159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-670131000.00",
                    "sellingGeneralAdministrative": "435221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41743000.00",
                    "reconciledDepreciation": "9506000.00",
                    "ebit": "-670159000.00",
                    "ebitda": "-662246000.00",
                    "depreciationAndAmortization": "7913000.00",
                    "nonOperatingIncomeNetOther": "-16062000.00",
                    "operatingIncome": "-654938000.00",
                    "otherOperatingExpenses": "721336000.00",
                    "interestExpense": "1674000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": "18649000.00",
                    "netInterestIncome": "5820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "66398000.00",
                    "totalOperatingExpenses": "696681000.00",
                    "costOfRevenue": "24655000.00",
                    "totalOtherIncomeExpenseNet": "-15221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-669055000.00",
                    "netIncomeApplicableToCommonShares": "-669055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "290059000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-670615000.00",
                    "minorityInterest": "-1745000.00",
                    "netIncome": "-668825000.00",
                    "sellingGeneralAdministrative": "438427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80707000.00",
                    "reconciledDepreciation": "9608000.00",
                    "ebit": "-670615000.00",
                    "ebitda": "-660583000.00",
                    "depreciationAndAmortization": "10032000.00",
                    "nonOperatingIncomeNetOther": "-23707000.00",
                    "operatingIncome": "-647779000.00",
                    "otherOperatingExpenses": "792397000.00",
                    "interestExpense": "1674000.00",
                    "taxProvision": "-45000.00",
                    "interestIncome": "47165000.00",
                    "netInterestIncome": "1674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "144618000.00",
                    "totalOperatingExpenses": "728486000.00",
                    "costOfRevenue": "63911000.00",
                    "totalOtherIncomeExpenseNet": "-22836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-670570000.00",
                    "netIncomeApplicableToCommonShares": "-668825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "323576000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-592777000.00",
                    "minorityInterest": "-2088000.00",
                    "netIncome": "-590505000.00",
                    "sellingGeneralAdministrative": "434768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82973000.00",
                    "reconciledDepreciation": "9488000.00",
                    "ebit": "-592380000.00",
                    "ebitda": "-583440000.00",
                    "depreciationAndAmortization": "8940000.00",
                    "nonOperatingIncomeNetOther": "81738000.00",
                    "operatingIncome": "-675371000.00",
                    "otherOperatingExpenses": "843776000.00",
                    "interestExpense": "397000.00",
                    "taxProvision": "-184000.00",
                    "interestIncome": "20834000.00",
                    "netInterestIncome": "-397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-184000.00",
                    "totalRevenue": "168405000.00",
                    "totalOperatingExpenses": "758344000.00",
                    "costOfRevenue": "85432000.00",
                    "totalOtherIncomeExpenseNet": "82594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-592593000.00",
                    "netIncomeApplicableToCommonShares": "-590505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "985025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1605678000.00",
                    "minorityInterest": "-7119000.00",
                    "netIncome": "-1600656000.00",
                    "sellingGeneralAdministrative": "781626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81916000.00",
                    "reconciledDepreciation": "8003000.00",
                    "ebit": "-1605127000.00",
                    "ebitda": "-1597124000.00",
                    "depreciationAndAmortization": "8003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1684735000.00",
                    "otherOperatingExpenses": "1833229000.00",
                    "interestExpense": "551000.00",
                    "taxProvision": "-683000.00",
                    "interestIncome": "496000.00",
                    "netInterestIncome": "-55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-683000.00",
                    "totalRevenue": "148494000.00",
                    "totalOperatingExpenses": "1766651000.00",
                    "costOfRevenue": "66578000.00",
                    "totalOtherIncomeExpenseNet": "79057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1633243455.00",
                    "netIncomeApplicableToCommonShares": "-1600656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53021000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102612000.00",
                    "minorityInterest": "524000.00",
                    "netIncome": "-101881000.00",
                    "sellingGeneralAdministrative": "28959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55308000.00",
                    "reconciledDepreciation": "8279000.00",
                    "ebit": "-101963000.00",
                    "ebitda": "-93684000.00",
                    "depreciationAndAmortization": "8279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26672000.00",
                    "otherOperatingExpenses": "104282000.00",
                    "interestExpense": "649000.00",
                    "taxProvision": "-207000.00",
                    "interestIncome": "121000.00",
                    "netInterestIncome": "-528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207000.00",
                    "totalRevenue": "77610000.00",
                    "totalOperatingExpenses": "81980000.00",
                    "costOfRevenue": "22302000.00",
                    "totalOtherIncomeExpenseNet": "-75940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102405000.00",
                    "netIncomeApplicableToCommonShares": "-101881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52031000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54895000.00",
                    "minorityInterest": "6944000.00",
                    "netIncome": "-53941000.00",
                    "sellingGeneralAdministrative": "34440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26526000.00",
                    "reconciledDepreciation": "7165000.00",
                    "ebit": "-54417000.00",
                    "ebitda": "-47252000.00",
                    "depreciationAndAmortization": "7165000.00",
                    "nonOperatingIncomeNetOther": "-101545000.00",
                    "operatingIncome": "-59945000.00",
                    "otherOperatingExpenses": "103581000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": "-590000.00",
                    "interestIncome": "100840.00",
                    "netInterestIncome": "-478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-431000.00",
                    "totalRevenue": "43636000.00",
                    "totalOperatingExpenses": "86471000.00",
                    "costOfRevenue": "17110000.00",
                    "totalOtherIncomeExpenseNet": "5050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106755145.00",
                    "netIncomeApplicableToCommonShares": "-106755145.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59585000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74937000.00",
                    "minorityInterest": "7467000.00",
                    "netIncome": "-73569000.00",
                    "sellingGeneralAdministrative": "17927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20397000.00",
                    "reconciledDepreciation": "5629000.00",
                    "ebit": "-74462000.00",
                    "ebitda": "-68833000.00",
                    "depreciationAndAmortization": "5629000.00",
                    "nonOperatingIncomeNetOther": "9532500.00",
                    "operatingIncome": "-57115000.00",
                    "otherOperatingExpenses": "101212000.00",
                    "interestExpense": "475000.00",
                    "taxProvision": "-159000.00",
                    "interestIncome": "44560.00",
                    "netInterestIncome": "-475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000.00",
                    "totalRevenue": "44097000.00",
                    "totalOperatingExpenses": "77512000.00",
                    "costOfRevenue": "23700000.00",
                    "totalOtherIncomeExpenseNet": "-17822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5761600.00",
                    "netIncomeApplicableToCommonShares": "5761600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61191000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46391000.00",
                    "minorityInterest": null,
                    "netIncome": "-46924000.00",
                    "sellingGeneralAdministrative": "12913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18216000.00",
                    "reconciledDepreciation": "4004000.00",
                    "ebit": "-55888000.00",
                    "ebitda": "-51884000.00",
                    "depreciationAndAmortization": "4004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55888000.00",
                    "otherOperatingExpenses": "87946000.00",
                    "interestExpense": "590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "32058000.00",
                    "totalOperatingExpenses": "74104000.00",
                    "costOfRevenue": "13842000.00",
                    "totalOtherIncomeExpenseNet": "9497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36070000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26120000.00",
                    "minorityInterest": "71000.00",
                    "netIncome": "-26055000.00",
                    "sellingGeneralAdministrative": "9876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11533000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25528000.00",
                    "ebitda": "-22001000.00",
                    "depreciationAndAmortization": "3527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34413000.00",
                    "otherOperatingExpenses": "47715000.00",
                    "interestExpense": "592000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": "3318000.00",
                    "netInterestIncome": "2726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "13302000.00",
                    "totalOperatingExpenses": "45946000.00",
                    "costOfRevenue": "1769000.00",
                    "totalOtherIncomeExpenseNet": "8293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26126000.00",
                    "netIncomeApplicableToCommonShares": "-26055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32270000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28724000.00",
                    "minorityInterest": "7467000.00",
                    "netIncome": "-28658000.00",
                    "sellingGeneralAdministrative": "8949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10163000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31056000.00",
                    "ebitda": "-27877000.00",
                    "depreciationAndAmortization": "3179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31056000.00",
                    "otherOperatingExpenses": "41219000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "10163000.00",
                    "totalOperatingExpenses": "41219000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-28658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30236000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23599000.00",
                    "minorityInterest": "7467000.00",
                    "netIncome": "-24972000.00",
                    "sellingGeneralAdministrative": "6568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15670000.00",
                    "ebitda": "-12516000.00",
                    "depreciationAndAmortization": "3154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15670000.00",
                    "otherOperatingExpenses": "36804000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1869000.00",
                    "totalRevenue": "21134000.00",
                    "totalOperatingExpenses": "36804000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-24972000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "243773000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-313600000.00",
                    "minorityInterest": null,
                    "netIncome": "-312763000.00",
                    "sellingGeneralAdministrative": "183290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138634000.00",
                    "reconciledDepreciation": "58990000.00",
                    "ebit": "-313600000.00",
                    "ebitda": "-254610000.00",
                    "depreciationAndAmortization": "58990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-315278000.00",
                    "otherOperatingExpenses": "485433000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-837000.00",
                    "interestIncome": "22616000.00",
                    "netInterestIncome": "22616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-837000.00",
                    "totalRevenue": "170155000.00",
                    "totalOperatingExpenses": "453912000.00",
                    "costOfRevenue": "31521000.00",
                    "totalOtherIncomeExpenseNet": "1678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-312763000.00",
                    "netIncomeApplicableToCommonShares": "-312763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "424061000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-547508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-547029000.00",
                    "sellingGeneralAdministrative": "246161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188494000.00",
                    "reconciledDepreciation": "63020000.00",
                    "ebit": "-547414000.00",
                    "ebitda": "-484394000.00",
                    "depreciationAndAmortization": "63020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-559757000.00",
                    "otherOperatingExpenses": "786800000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": "-479000.00",
                    "interestIncome": "38612000.00",
                    "netInterestIncome": "38518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-479000.00",
                    "totalRevenue": "227043000.00",
                    "totalOperatingExpenses": "748251000.00",
                    "costOfRevenue": "38549000.00",
                    "totalOtherIncomeExpenseNet": "12249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-547029000.00",
                    "netIncomeApplicableToCommonShares": "-547029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "580621000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-892940000.00",
                    "minorityInterest": "-2390000.00",
                    "netIncome": "-892869000.00",
                    "sellingGeneralAdministrative": "385025000.00",
                    "sellingAndMarketingExpenses": "95965000.00",
                    "grossProfit": "197450000.00",
                    "reconciledDepreciation": "75208000.00",
                    "ebit": "-892847000.00",
                    "ebitda": "-821293000.00",
                    "depreciationAndAmortization": "71554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-864406000.00",
                    "otherOperatingExpenses": "1115861000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": "-14643000.00",
                    "interestIncome": "57217000.00",
                    "netInterestIncome": "55249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71000.00",
                    "totalRevenue": "251455000.00",
                    "totalOperatingExpenses": "1061856000.00",
                    "costOfRevenue": "54005000.00",
                    "totalOtherIncomeExpenseNet": "-28534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-854253000.00",
                    "netIncomeApplicableToCommonShares": "-892869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1052643000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2121399000.00",
                    "minorityInterest": "1443000.00",
                    "netIncome": "-2104929000.00",
                    "sellingGeneralAdministrative": "1429799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273490000.00",
                    "reconciledDepreciation": "44423000.00",
                    "ebit": "-2121293000.00",
                    "ebitda": "-2059659000.00",
                    "depreciationAndAmortization": "61634000.00",
                    "nonOperatingIncomeNetOther": "87553000.00",
                    "operatingIncome": "-2208952000.00",
                    "otherOperatingExpenses": "2686658000.00",
                    "interestExpense": "106000.00",
                    "taxProvision": "-15027000.00",
                    "interestIncome": "20262000.00",
                    "netInterestIncome": "20156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15027000.00",
                    "totalRevenue": "477706000.00",
                    "totalOperatingExpenses": "2482442000.00",
                    "costOfRevenue": "204216000.00",
                    "totalOtherIncomeExpenseNet": "87553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2106372000.00",
                    "netIncomeApplicableToCommonShares": "-2104929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1149662000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1838122000.00",
                    "minorityInterest": "-6595000.00",
                    "netIncome": "-1830047000.00",
                    "sellingGeneralAdministrative": "862952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184147000.00",
                    "reconciledDepreciation": "29076000.00",
                    "ebit": "-1835749000.00",
                    "ebitda": "-1806673000.00",
                    "depreciationAndAmortization": "29076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1828467000.00",
                    "otherOperatingExpenses": "2142304000.00",
                    "interestExpense": "2373000.00",
                    "taxProvision": "-1480000.00",
                    "interestIncome": "837000.00",
                    "netInterestIncome": "-1536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1480000.00",
                    "totalRevenue": "313837000.00",
                    "totalOperatingExpenses": "2012614000.00",
                    "costOfRevenue": "129690000.00",
                    "totalOtherIncomeExpenseNet": "-9655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1836642000.00",
                    "netIncomeApplicableToCommonShares": "-1830047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "159767000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124834000.00",
                    "minorityInterest": "8676000.00",
                    "netIncome": "-126609000.00",
                    "sellingGeneralAdministrative": "38306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61046000.00",
                    "reconciledDepreciation": "13864000.00",
                    "ebit": "-122449000.00",
                    "ebitda": "-108585000.00",
                    "depreciationAndAmortization": "13864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-137027000.00",
                    "otherOperatingExpenses": "213684000.00",
                    "interestExpense": "2385000.00",
                    "taxProvision": "1889000.00",
                    "interestIncome": "2582000.00",
                    "netInterestIncome": "197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1889000.00",
                    "totalRevenue": "76657000.00",
                    "totalOperatingExpenses": "198073000.00",
                    "costOfRevenue": "15611000.00",
                    "totalOtherIncomeExpenseNet": "12193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126723000.00",
                    "netIncomeApplicableToCommonShares": "-126609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "96299000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-119835000.00",
                    "minorityInterest": "8790000.00",
                    "netIncome": "-119327000.00",
                    "sellingGeneralAdministrative": "29483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54184000.00",
                    "reconciledDepreciation": "10755000.00",
                    "ebit": "-117414000.00",
                    "ebitda": "-106659000.00",
                    "depreciationAndAmortization": "10755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71598000.00",
                    "otherOperatingExpenses": "125782000.00",
                    "interestExpense": "2421000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": "5756000.00",
                    "netInterestIncome": "3335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "54184000.00",
                    "totalOperatingExpenses": "125782000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-48237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119857000.00",
                    "netIncomeApplicableToCommonShares": "-119327000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ginkgo Bioworks Holdings

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
