DHT Holdings Inc

DHT.US
Energy · Oil & Gas Midstream
18.59
+0.30 (+1.64%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Svein Moxnes Harfjeld	President, CEO & Director	1964
Ms. Laila Cecilie Halvorsen	Chief Financial Officer	1974
Mr. J. Stephen Eglin	Director of Chartering & Operations	NA
Mr. Svenn Magne Edvardsen	Technical Director	1970
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	24.16M	Mar 31, 2026	15.00%	$0.02	0.15%
Dimensional Fund Advisors, Inc.	10.34M	Mar 31, 2026	6.42%	$0.04	-0.77%
BlackRock Inc	8.63M	Mar 31, 2026	5.36%	$0.00	22.52%
Arrowstreet Capital Limited Partnership	4.32M	Mar 31, 2026	2.68%	$0.04	74.10%
Millennium Management LLC	3.94M	Mar 31, 2026	2.45%	$0.03	1,736.75%
Hosking Partners LLP	3.51M	Mar 31, 2026	2.18%	$2.30	-2.27%
Acadian Asset Management LLC	3.23M	Mar 31, 2026	2.00%	$0.08	670.66%
American Century Companies Inc	3.08M	Mar 31, 2026	1.91%	$0.03	-38.69%
Victory Capital Management Inc.	2.91M	Mar 31, 2026	1.81%	$0.03	-3.34%
Morgan Stanley - Brokerage Accounts	2.74M	Mar 31, 2026	1.70%	$0.00	44.70%
Citadel Advisors Llc	2.53M	Mar 31, 2026	1.57%	$0.01	151.84%
Jane Street Group LLC	2.50M	Mar 31, 2026	1.55%	$0.01	123.98%
State Street Corp	2.28M	Mar 31, 2026	1.42%	$0.00	0.61%
Renaissance Technologies Corp	1.88M	Mar 31, 2026	1.17%	$0.05	-19.29%
Geode Capital Management, LLC	1.73M	Mar 31, 2026	1.07%	$0.00	2.60%
VOLORIDGE INVESTMENT MANAGEMENT, LLC	1.48M	Mar 31, 2026	0.92%	$0.11	310.61%
Qube Research & Technologies	1.47M	Mar 31, 2026	0.91%	$0.03	-21.30%
Marshall Wace Asset Management Ltd	1.43M	Mar 31, 2026	0.89%	$0.03	0.00%
The Goldman Sachs Group Inc	1.42M	Mar 31, 2026	0.88%	$0.00	-22.50%
HRT FINANCIAL LLC	1.23M	Mar 31, 2026	0.77%	$0.06	1,275.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Tactical High Income Sr F8	13.13M	8.15%	▲ 5.33%	Mar 31, 2026
2	Fidelity Advisor Multi-Asset Income I	6.80M	4.23%	▲ 1.80%	Apr 30, 2026
3	iShares Russell 2000 ETF	3.85M	2.39%	▲ 0.60%	Jun 30, 2026
4	Avantis US Small Cap Value ETF	3.56M	2.21%	▲ 0.14%	Jun 30, 2026
5	DFA US Small Cap Value I	2.07M	1.29%	▲ 0.00%	May 31, 2026
6	Fidelity Convertible Securities	1.59M	0.99%	▲ 0.00%	May 31, 2026
7	Fidelity Small Cap Index	1.34M	0.83%	▲ 0.88%	Apr 30, 2026
8	DFA US Targeted Value I	1.30M	0.81%	▲ 0.00%	May 31, 2026
9	Dimensional US Targeted Value ETF	1.15M	0.72%	▲ 0.00%	Jun 30, 2026
10	iShares Russell 2000 Growth ETF	1.07M	0.67%	▼ 0.38%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $2.97B
EBITDA: $438.17M
P/E Ratio: $8.88
PEG Ratio: $1.19
Book Value: $7.66
Dividend/Share: $1.47
Dividend Yield: 13.88%
Earnings/Share: $2.06
Profit Margin: 50.27%
Operating Margin: 68.02%
ROA (TTM): 13.21%
ROE (TTM): 28.89%
Revenue (TTM): $659.44M
Revenue/Share (TTM): $4.10
Earnings Growth (YOY): 277.80%
Revenue Growth (YOY): 78.10%
Valuation Metrics

Enterprise Value: $3.35B
Trailing P/E: 8.88
Forward P/E: 5.32
Shares Statistics

Shares Outstanding: 161.04M
Shares Float: 144.15M
% Insiders: 1,001.80%
% Institutions: 8,092.90%
Short % Float: 7.08%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$497.20M
Cost of Goods Sold
adjust
$-307.45M
Gross Profit
subtotal
$189.75M
SG&A
adjust
$-19.89M
Operating Income
subtotal
$169.86M
Other / Non-Operating Items
adjust
$41.24M
Net Income
subtotal
$211.09M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DHT",
        "Type": "Common Stock",
        "Name": "DHT Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000G3RXX7",
        "ISIN": "MHY2065G1219",
        "LEI": "549300SMD6IVZYT74K40",
        "PrimaryTicker": "DHT.US",
        "CUSIP": "Y21110104",
        "CIK": "0001331284",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2005-10-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, Norway, and India. The company also offers technical management services. As of December 15, 2025, it had a fleet of 22 very large crude carriers. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.",
        "Address": "Clarendon House, Hamilton, Bermuda, HM 11",
        "AddressData": {
            "Street": "Clarendon House",
            "City": "Hamilton",
            "Country": "Bermuda",
            "ZIP": "HM 11"
        },
        "Listings": [
            {
                "Code": "D8EN",
                "Exchange": "F",
                "Name": "DHT Holdings Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Svein Moxnes Harfjeld",
                "Title": "President, CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Laila Cecilie Halvorsen",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. J. Stephen Eglin",
                "Title": "Director of Chartering & Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Svenn Magne Edvardsen",
                "Title": "Technical Director",
                "YearBorn": "1970"
            }
        ],
        "Phone": "441 295 1422",
        "WebURL": "https://www.dhtankers.com",
        "LogoURL": "/img/logos/US/DHT.png",
        "FullTimeEmployees": 737,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 2971218176,
        "MarketCapitalizationMln": 2971.2182,
        "EBITDA": 438166016,
        "PERatio": 8.8786,
        "PEGRatio": 1.1926,
        "WallStreetTargetPrice": 20.2,
        "BookValue": 7.655,
        "DividendShare": 1.47,
        "DividendYield": 0.1388,
        "EarningsShare": 2.06,
        "EPSEstimateCurrentYear": 3.2053,
        "EPSEstimateNextYear": 1.8066,
        "EPSEstimateNextQuarter": 0.9322,
        "EPSEstimateCurrentQuarter": 0.6201,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.5027,
        "OperatingMarginTTM": 0.6802,
        "ReturnOnAssetsTTM": 0.1321,
        "ReturnOnEquityTTM": 0.2889,
        "RevenueTTM": 659443968,
        "RevenuePerShareTTM": 4.1,
        "QuarterlyRevenueGrowthYOY": 0.781,
        "GrossProfitTTM": 466808992,
        "DilutedEpsTTM": 2.06,
        "QuarterlyEarningsGrowthYOY": 2.778
    },
    "Valuation": {
        "TrailingPE": 8.8786,
        "ForwardPE": 5.3163,
        "PriceSalesTTM": 5.2433,
        "PriceBookMRQ": 2.4103,
        "EnterpriseValue": 3351229202,
        "EnterpriseValueRevenue": 5.9177,
        "EnterpriseValueEbitda": 7.4451
    },
    "SharesStats": {
        "SharesOutstanding": 161041637,
        "SharesFloat": 144154811,
        "PercentInsiders": 10.018,
        "PercentInstitutions": 80.929,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0708
    },
    "Technicals": {
        "Beta": -0.134,
        "52WeekHigh": 20.19,
        "52WeekLow": 9.9366,
        "50DayMA": 17.5822,
        "200DayMA": 15.7264,
        "SharesShort": 9571073,
        "SharesShortPriorMonth": 9806041,
        "ShortRatio": 2.27,
        "ShortPercent": 0.0708
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.56,
        "ForwardAnnualDividendYield": 0.1388,
        "PayoutRatio": 0.9363,
        "DividendDate": "2026-05-28",
        "ExDividendDate": "2026-05-21",
        "LastSplitFactor": "1:12",
        "LastSplitDate": "2012-07-17",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.8333,
        "TargetPrice": 20.2,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 14.9998,
                "totalAssets": 0.0233,
                "currentShares": 24155861,
                "change": 35962,
                "change_p": 0.1491
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.4231,
                "totalAssets": 0.0393,
                "currentShares": 10343906,
                "change": -80728,
                "change_p": -0.7744
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.3606,
                "totalAssets": 0.0028,
                "currentShares": 8632868,
                "change": 1586653,
                "change_p": 22.5178
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.6799,
                "totalAssets": 0.0427,
                "currentShares": 4315767,
                "change": 1836892,
                "change_p": 74.1018
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.4464,
                "totalAssets": 0.03,
                "currentShares": 3939736,
                "change": 3725241,
                "change_p": 1736.7496
            },
            {
                "name": "Hosking Partners LLP",
                "date": "2026-03-31",
                "totalShares": 2.1806,
                "totalAssets": 2.2979,
                "currentShares": 3511617,
                "change": -81458,
                "change_p": -2.2671
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.003,
                "totalAssets": 0.0835,
                "currentShares": 3225654,
                "change": 2807094,
                "change_p": 670.6551
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.9096,
                "totalAssets": 0.0289,
                "currentShares": 3075226,
                "change": -1940786,
                "change_p": -38.6918
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 1.8058,
                "totalAssets": 0.034,
                "currentShares": 2908060,
                "change": -100619,
                "change_p": -3.3443
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.7001,
                "totalAssets": 0.003,
                "currentShares": 2737941,
                "change": 845792,
                "change_p": 44.7001
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.5736,
                "totalAssets": 0.0075,
                "currentShares": 2534077,
                "change": 1527834,
                "change_p": 151.8355
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5536,
                "totalAssets": 0.0059,
                "currentShares": 2502013,
                "change": 1384959,
                "change_p": 123.9832
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4178,
                "totalAssets": 0.0014,
                "currentShares": 2283227,
                "change": 13767,
                "change_p": 0.6066
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.1666,
                "totalAssets": 0.0537,
                "currentShares": 1878745,
                "change": -449100,
                "change_p": -19.2925
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0742,
                "totalAssets": 0.002,
                "currentShares": 1729861,
                "change": 43787,
                "change_p": 2.597
            },
            {
                "name": "VOLORIDGE INVESTMENT MANAGEMENT, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9175,
                "totalAssets": 0.1082,
                "currentShares": 1477559,
                "change": 1117716,
                "change_p": 310.6121
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.9135,
                "totalAssets": 0.0299,
                "currentShares": 1471047,
                "change": -398202,
                "change_p": -21.3028
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8893,
                "totalAssets": 0.0261,
                "currentShares": 1432113,
                "change": 1432113,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8844,
                "totalAssets": 0.003,
                "currentShares": 1424286,
                "change": -413452,
                "change_p": -22.4979
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-03-31",
                "totalShares": 0.7666,
                "totalAssets": 0.0563,
                "currentShares": 1234587,
                "change": 1144799,
                "change_p": 1275.0022
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Tactical High Income Sr F8",
                "date": "2026-03-31",
                "totalShares": 8.1509,
                "totalAssets": 3.6303,
                "currentShares": 13126317,
                "change": 664550,
                "change_p": 5.3327
            },
            {
                "name": "Fidelity Advisor Multi-Asset Income I",
                "date": "2026-04-30",
                "totalShares": 4.2252,
                "totalAssets": 3.4449,
                "currentShares": 6804351,
                "change": 120249,
                "change_p": 1.799
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.3937,
                "totalAssets": 0.0764,
                "currentShares": 3854866,
                "change": 22902,
                "change_p": 0.5977
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 2.21,
                "totalAssets": 0.2025,
                "currentShares": 3559027,
                "change": 4806,
                "change_p": 0.1352
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 1.2878,
                "totalAssets": 0.1703,
                "currentShares": 2073971,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Convertible Securities",
                "date": "2026-05-31",
                "totalShares": 0.9895,
                "totalAssets": 0.9836,
                "currentShares": 1593495,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.832,
                "totalAssets": 0.0761,
                "currentShares": 1339838,
                "change": 11638,
                "change_p": 0.8762
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.8056,
                "totalAssets": 0.1262,
                "currentShares": 1297339,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.7158,
                "totalAssets": 0.1333,
                "currentShares": 1152743,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-06-30",
                "totalShares": 0.6675,
                "totalAssets": 0.1157,
                "currentShares": 1074934,
                "change": -4134,
                "change_p": -0.3831
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5951,
                "totalAssets": 0.0761,
                "currentShares": 958360,
                "change": 106335,
                "change_p": 12.4803
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5951,
                "totalAssets": 0.0761,
                "currentShares": 958360,
                "change": 106335,
                "change_p": 12.4803
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.5272,
                "totalAssets": 0.0741,
                "currentShares": 849074,
                "change": 153318,
                "change_p": 22.0362
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.5225,
                "totalAssets": 0.0265,
                "currentShares": 841492,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.4969,
                "totalAssets": 0.1672,
                "currentShares": 800207,
                "change": -9516,
                "change_p": -1.1752
            },
            {
                "name": "Fidelity Advisor Strategic Div & Inc I",
                "date": "2026-04-30",
                "totalShares": 0.4862,
                "totalAssets": 0.2537,
                "currentShares": 783046,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-05-31",
                "totalShares": 0.4525,
                "totalAssets": 0.0999,
                "currentShares": 728667,
                "change": -140235,
                "change_p": -16.1393
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-05-31",
                "totalShares": 0.4482,
                "totalAssets": 0.0554,
                "currentShares": 721739,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-06-30",
                "totalShares": 0.4237,
                "totalAssets": 0.1998,
                "currentShares": 682279,
                "change": 32959,
                "change_p": 5.0759
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-05-31",
                "totalShares": 0.3799,
                "totalAssets": 0.1218,
                "currentShares": 611737,
                "change": 1467,
                "change_p": 0.2404
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "161.2160",
                "shares": 161216000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "160.9187",
                "shares": 160918700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "161.3474",
                "shares": 161347400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "161.2065",
                "shares": 161206500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "162.6533",
                "shares": 162653300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "166.5964",
                "shares": 166596400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "170.8429",
                "shares": 170842900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "167.7668",
                "shares": 167766800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "143.5127",
                "shares": 143512700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "142.3572",
                "shares": 142357200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "114.0463",
                "shares": 114046300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "112.7887",
                "shares": 112788700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "92.5582",
                "shares": 92558200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "23.7511",
                "shares": 23751100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.4197",
                "shares": 15419700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "5.3716",
                "shares": 5371600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "4.7954",
                "shares": 4795400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.0573",
                "shares": 4057299.9999999995
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.2712",
                "shares": 3271200
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.5022",
                "shares": 2502200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.5023",
                "shares": 2502300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5000",
                "shares": 2500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "161.2160",
                "shares": 161216000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "160.9187",
                "shares": 160918700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "160.7260",
                "shares": 160726000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "160.7260",
                "shares": 160726000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "160.5590",
                "shares": 160559000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "161.3474",
                "shares": 161347400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "161.5532",
                "shares": 161553200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "161.4865",
                "shares": 161486500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "161.4251",
                "shares": 161425100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "161.2065",
                "shares": 161206500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "161.9020",
                "shares": 161902000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "163.1730",
                "shares": 163173000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "163.2500",
                "shares": 163250000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "162.6533",
                "shares": 162653300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "163.0588",
                "shares": 163058800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "166.8240",
                "shares": 166824000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "166.5460",
                "shares": 166546000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "166.5964",
                "shares": 166596400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "167.6106",
                "shares": 167610600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "171.0311",
                "shares": 171031100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "171.3513",
                "shares": 171351300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "170.8429",
                "shares": 170842900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "170.8537",
                "shares": 170853700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "169.9550",
                "shares": 169955000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "168.5968",
                "shares": 168596800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "167.7668",
                "shares": 167766800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "142.5549",
                "shares": 142554900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "142.2498",
                "shares": 142249800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "142.4905",
                "shares": 142490500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "143.5127",
                "shares": 143512700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "143.6029",
                "shares": 143602900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "143.5757",
                "shares": 143575700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "143.0445",
                "shares": 143044500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "142.3572",
                "shares": 142357200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "142.3473",
                "shares": 142347300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "118.5812",
                "shares": 118581200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "112.6174",
                "shares": 112617400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "114.0463",
                "shares": 114046300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "93.3661",
                "shares": 93366100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "114.3495",
                "shares": 114349500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "113.6420",
                "shares": 113642000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "112.7887",
                "shares": 112788700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "112.3119",
                "shares": 112311900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "111.9651",
                "shares": 111965100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "111.3238",
                "shares": 111323800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "92.5582",
                "shares": 92558200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "73.1957",
                "shares": 73195700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "69.4953",
                "shares": 69495300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "57.1472",
                "shares": 57147200
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "23.7511",
                "shares": 23751100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "15.5202",
                "shares": 15520200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "15.4601",
                "shares": 15460100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "15.4203",
                "shares": 15420300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.4197",
                "shares": 15419700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "15.4144",
                "shares": 15414400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "5.3716",
                "shares": 5371600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "5.3716",
                "shares": 5371600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "5.3716",
                "shares": 5371600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "5.3709",
                "shares": 5370900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "5.3662",
                "shares": 5366200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "4.7999",
                "shares": 4799900
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "4.7954",
                "shares": 4795400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "4.0635",
                "shares": 4063500.0000000005
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "4.0609",
                "shares": 4060900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "4.0573",
                "shares": 4057299.9999999995
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.0573",
                "shares": 4057299.9999999995
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "4.0815",
                "shares": 4081500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "4.0486",
                "shares": 4048600.0000000005
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.2712",
                "shares": 3271200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.2712",
                "shares": 3271200
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.2699",
                "shares": 3269900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "2.9647",
                "shares": 2964700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "2.5026",
                "shares": 2502600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.5022",
                "shares": 2502200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "2.5034",
                "shares": 2503400
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "2.5037",
                "shares": 2503700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.5023",
                "shares": 2502300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.5023",
                "shares": 2502300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "2.5014",
                "shares": 2501400
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "2.5009",
                "shares": 2500900
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "2.5011",
                "shares": 2501100
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5000",
                "shares": 2500000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "2.5000",
                "shares": 2500000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.04,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.62,
                "epsDifference": 0.02,
                "surprisePercent": 3.2258
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.17,
                "epsDifference": 0.11,
                "surprisePercent": 64.7059
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.15,
                "epsDifference": 0.12,
                "surprisePercent": 80
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2023-06-30": {
                "reportDate": "2023-08-06",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.33,
                "epsDifference": 0.05,
                "surprisePercent": 15.1515
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-08",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2021-12-31": {
                "reportDate": "2022-02-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2020-12-31": {
                "reportDate": "2021-02-07",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-08",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2020-06-30": {
                "reportDate": "2020-08-09",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.87,
                "epsDifference": -0.07,
                "surprisePercent": -8.046
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.57,
                "epsDifference": -0.12,
                "surprisePercent": -21.0526
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.07,
                "epsDifference": 0.09,
                "surprisePercent": 128.5714
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2016-12-31": {
                "reportDate": "2017-01-30",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.32,
                "epsDifference": -0.05,
                "surprisePercent": -15.625
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2015-06-30": {
                "reportDate": "2015-07-28",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2014-12-31": {
                "reportDate": "2015-01-28",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2014-06-30": {
                "reportDate": "2014-08-27",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2013-12-31": {
                "reportDate": "2014-01-22",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": -0.19,
                "epsDifference": 0.67,
                "surprisePercent": 352.6316
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.43,
                "epsDifference": 0.17,
                "surprisePercent": 39.5349
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.35,
                "epsDifference": 0.15,
                "surprisePercent": 42.8571
            },
            "2012-12-31": {
                "reportDate": "2013-01-29",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.09,
                "epsDifference": -0.23,
                "surprisePercent": -255.5556
            },
            "2012-06-30": {
                "reportDate": "2012-07-23",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.45,
                "epsDifference": -0.43,
                "surprisePercent": -95.5556
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 0.75,
                "epsDifference": 0.57,
                "surprisePercent": 76
            },
            "2011-12-31": {
                "reportDate": "2012-01-23",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.59,
                "epsDifference": 0.13,
                "surprisePercent": 22.0339
            },
            "2011-09-30": {
                "reportDate": "2011-10-25",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.59,
                "epsDifference": 0.01,
                "surprisePercent": 1.6949
            },
            "2011-06-30": {
                "reportDate": "2011-07-13",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.91,
                "epsDifference": -0.09,
                "surprisePercent": -9.8901
            },
            "2011-03-31": {
                "reportDate": "2011-04-18",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 1.18,
                "epsDifference": -0.34,
                "surprisePercent": -28.8136
            },
            "2010-12-31": {
                "reportDate": "2011-01-13",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.28,
                "epsDifference": -0.08,
                "surprisePercent": -6.25
            },
            "2010-09-30": {
                "reportDate": "2010-10-26",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.77,
                "epsDifference": 0.07,
                "surprisePercent": 9.0909
            },
            "2010-06-30": {
                "reportDate": "2010-08-26",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.79,
                "epsDifference": -1.04,
                "surprisePercent": -131.6456
            },
            "2010-03-31": {
                "reportDate": "2010-05-19",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.85,
                "epsDifference": -0.25,
                "surprisePercent": -29.4118
            },
            "2009-12-31": {
                "reportDate": "2010-02-16",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.95,
                "epsDifference": 0.01,
                "surprisePercent": 1.0526
            },
            "2009-09-30": {
                "reportDate": "2009-11-24",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.8,
                "epsDifference": 0.04,
                "surprisePercent": 5
            },
            "2009-06-30": {
                "reportDate": "2009-09-02",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 1.9,
                "epsDifference": -1.06,
                "surprisePercent": -55.7895
            },
            "2009-03-31": {
                "reportDate": "2009-05-19",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.12,
                "epsEstimate": 3.47,
                "epsDifference": -0.35,
                "surprisePercent": -10.0865
            },
            "2008-12-31": {
                "reportDate": "2009-02-10",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 4.1,
                "epsDifference": -0.5,
                "surprisePercent": -12.1951
            },
            "2008-09-30": {
                "reportDate": "2008-11-18",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.84,
                "epsEstimate": 3.79,
                "epsDifference": 0.05,
                "surprisePercent": 1.3193
            },
            "2008-06-30": {
                "reportDate": "2008-09-02",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.48,
                "epsEstimate": 3.14,
                "epsDifference": 0.34,
                "surprisePercent": 10.828
            },
            "2008-03-31": {
                "reportDate": "2008-05-14",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3,
                "epsEstimate": 3.28,
                "epsDifference": -0.28,
                "surprisePercent": -8.5366
            },
            "2007-12-31": {
                "reportDate": "2008-02-07",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.71,
                "epsDifference": -0.31,
                "surprisePercent": -11.4391
            },
            "2007-09-30": {
                "reportDate": "2007-11-19",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.76,
                "epsEstimate": 2.8,
                "epsDifference": -0.04,
                "surprisePercent": -1.4286
            },
            "2007-06-30": {
                "reportDate": "2007-08-29",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3,
                "epsEstimate": 3.12,
                "epsDifference": -0.12,
                "surprisePercent": -3.8462
            },
            "2007-03-31": {
                "reportDate": "2007-05-11",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.88,
                "epsEstimate": 3.17,
                "epsDifference": -0.29,
                "surprisePercent": -9.1483
            },
            "2006-12-31": {
                "reportDate": "2007-02-09",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.68,
                "epsDifference": -0.08,
                "surprisePercent": -2.1739
            },
            "2006-09-30": {
                "reportDate": "2006-11-14",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.36,
                "epsEstimate": 3.2,
                "epsDifference": 0.16,
                "surprisePercent": 5
            },
            "2006-06-30": {
                "reportDate": "2006-08-07",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.64,
                "epsEstimate": 2.52,
                "epsDifference": 0.12,
                "surprisePercent": 4.7619
            },
            "2006-03-31": {
                "reportDate": "2006-05-22",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.68,
                "epsEstimate": 4.34,
                "epsDifference": 0.34,
                "surprisePercent": 7.8341
            },
            "2005-12-31": {
                "reportDate": "2006-02-28",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.84,
                "epsEstimate": 4.2,
                "epsDifference": -0.36,
                "surprisePercent": -8.5714
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4364",
                "earningsEstimateAvg": "1.8066",
                "earningsEstimateLow": "1.4000",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "3.2053",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4364",
                "revenueEstimateAvg": "517381220.00",
                "revenueEstimateLow": "437000000.00",
                "revenueEstimateHigh": "589000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2955",
                "epsTrendCurrent": "1.8066",
                "epsTrend7daysAgo": "1.7346",
                "epsTrend30daysAgo": "1.7363",
                "epsTrend60daysAgo": "1.7396",
                "epsTrend90daysAgo": "1.6599",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.2528",
                "earningsEstimateAvg": "3.2053",
                "earningsEstimateLow": "3.0200",
                "earningsEstimateHigh": "3.4716",
                "earningsEstimateYearAgoEps": "0.9854",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.2528",
                "revenueEstimateAvg": "734381540.00",
                "revenueEstimateLow": "714200000.00",
                "revenueEstimateHigh": "782907680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9831",
                "epsTrendCurrent": "3.2053",
                "epsTrend7daysAgo": "2.9805",
                "epsTrend30daysAgo": "2.9505",
                "epsTrend60daysAgo": "2.9571",
                "epsTrend90daysAgo": "2.6316",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.5867",
                "earningsEstimateAvg": "0.7261",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.9405",
                "earningsEstimateYearAgoEps": "0.2807",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.5867",
                "revenueEstimateAvg": "172470590.00",
                "revenueEstimateLow": "145700000.00",
                "revenueEstimateHigh": "208652970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.1749",
                "epsTrendCurrent": "0.7261",
                "epsTrend7daysAgo": "0.5977",
                "epsTrend30daysAgo": "0.5793",
                "epsTrend60daysAgo": "0.5793",
                "epsTrend90daysAgo": "0.3875",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.6323",
                "earningsEstimateAvg": "1.1141",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.2144",
                "earningsEstimateYearAgoEps": "0.2405",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.6323",
                "revenueEstimateAvg": "232446270.00",
                "revenueEstimateLow": "223000000.00",
                "revenueEstimateHigh": "251531350.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4945",
                "epsTrendCurrent": "1.1141",
                "epsTrend7daysAgo": "1.0476",
                "epsTrend30daysAgo": "1.0442",
                "epsTrend60daysAgo": "1.0442",
                "epsTrend90daysAgo": "0.8277",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.2966",
                "earningsEstimateAvg": "0.6201",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6404",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2966",
                "revenueEstimateAvg": "154666150.00",
                "revenueEstimateLow": "148600000.00",
                "revenueEstimateHigh": "157100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9395",
                "epsTrendCurrent": "0.6201",
                "epsTrend7daysAgo": "0.5961",
                "epsTrend30daysAgo": "0.5181",
                "epsTrend60daysAgo": "0.5181",
                "epsTrend90daysAgo": "0.4266",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0383",
                "earningsEstimateAvg": "0.9876",
                "earningsEstimateLow": "0.9680",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.9512",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0383",
                "revenueEstimateAvg": "368209730.00",
                "revenueEstimateLow": "367350000.00",
                "revenueEstimateHigh": "369500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0610",
                "epsTrendCurrent": "0.9876",
                "epsTrend7daysAgo": "0.9970",
                "epsTrend30daysAgo": "0.9970",
                "epsTrend60daysAgo": "0.9916",
                "epsTrend90daysAgo": "0.9716",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2055",
                "earningsEstimateAvg": "0.1748",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2055",
                "revenueEstimateAvg": "79247900.00",
                "revenueEstimateLow": "78800000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1446",
                "epsTrendCurrent": "0.1748",
                "epsTrend7daysAgo": "0.1723",
                "epsTrend30daysAgo": "0.1716",
                "epsTrend60daysAgo": "0.1716",
                "epsTrend90daysAgo": "0.2297",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0799",
                "earningsEstimateAvg": "0.2484",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2606",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0799",
                "revenueEstimateAvg": "93745820.00",
                "revenueEstimateLow": "91900000.00",
                "revenueEstimateHigh": "95000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "0.2484",
                "epsTrend7daysAgo": "0.2581",
                "epsTrend30daysAgo": "0.2584",
                "epsTrend60daysAgo": "0.2584",
                "epsTrend90daysAgo": "0.2591",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4750",
                "earningsEstimateAvg": "0.1523",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4750",
                "revenueEstimateAvg": "80010760.00",
                "revenueEstimateLow": "77959000.00",
                "revenueEstimateHigh": "83900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2476",
                "epsTrendCurrent": "0.1523",
                "epsTrend7daysAgo": "0.1581",
                "epsTrend30daysAgo": "0.1774",
                "epsTrend60daysAgo": "0.1750",
                "epsTrend90daysAgo": "0.2920",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0393",
                "earningsEstimateAvg": "0.9577",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9917",
                "earningsEstimateYearAgoEps": "0.9969",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0393",
                "revenueEstimateAvg": "391544890.00",
                "revenueEstimateLow": "388000000.00",
                "revenueEstimateHigh": "395625200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0029",
                "epsTrendCurrent": "0.9577",
                "epsTrend7daysAgo": "0.9793",
                "epsTrend30daysAgo": "1.0088",
                "epsTrend60daysAgo": "1.0101",
                "epsTrend90daysAgo": "1.1170",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0530",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "89190000.00",
                "revenueEstimateLow": "81200000.00",
                "revenueEstimateHigh": "98000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "103490000.00",
                "revenueEstimateLow": "98900000.00",
                "revenueEstimateHigh": "108000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2610",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2610",
                "revenueEstimateAvg": "107290000.00",
                "revenueEstimateLow": "100200000.00",
                "revenueEstimateHigh": "111260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.7300",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.7300",
                "revenueEstimateAvg": "414190000.00",
                "revenueEstimateLow": "388000000.00",
                "revenueEstimateHigh": "560120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5640",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "89730000.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "97400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4850",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "5.1670",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.1670",
                "revenueEstimateAvg": "112230000.00",
                "revenueEstimateLow": "97600000.00",
                "revenueEstimateHigh": "129320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.0760",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "101150000.00",
                "revenueEstimateLow": "85400000.00",
                "revenueEstimateHigh": "151810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.6110",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.4210",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4210",
                "revenueEstimateAvg": "261210000.00",
                "revenueEstimateLow": "242500000.00",
                "revenueEstimateHigh": "278000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2840",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.9230",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9230",
                "revenueEstimateAvg": "60430000.00",
                "revenueEstimateLow": "49400000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "48500000.00",
                "revenueEstimateLow": "42340000.00",
                "revenueEstimateHigh": "57170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-3.4000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-3.4000",
                "revenueEstimateAvg": "45860000.00",
                "revenueEstimateLow": "36710000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3570",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-1.1520",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.1520",
                "revenueEstimateAvg": "201480000.00",
                "revenueEstimateLow": "193000000.00",
                "revenueEstimateHigh": "206790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.6340",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.3530",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.3530",
                "revenueEstimateAvg": "41110000.00",
                "revenueEstimateLow": "19140000.00",
                "revenueEstimateHigh": "58250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.6230",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.0990",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0990",
                "revenueEstimateAvg": "45251000.00",
                "revenueEstimateLow": "42800000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.7670",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.9310",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.9310",
                "revenueEstimateAvg": "68870000.00",
                "revenueEstimateLow": "62000000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.5480",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "2.1380",
                "earningsEstimateAvg": "1.8200",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.9800",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.1380",
                "revenueEstimateAvg": "555160000.00",
                "revenueEstimateLow": "539000000.00",
                "revenueEstimateHigh": "562000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5970",
                "epsTrendCurrent": "1.8200",
                "epsTrend7daysAgo": "1.8200",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "5.6670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "5.6670",
                "revenueEstimateAvg": "108990000.00",
                "revenueEstimateLow": "105000000.00",
                "revenueEstimateHigh": "117600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.8510",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "42.0000",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "42.0000",
                "revenueEstimateAvg": "194170000.00",
                "revenueEstimateLow": "180800000.00",
                "revenueEstimateHigh": "212000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.3110",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "2.3750",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.3750",
                "revenueEstimateAvg": "150950000.00",
                "revenueEstimateLow": "131000000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.9380",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "4.2000",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "4.2000",
                "revenueEstimateAvg": "358260000.00",
                "revenueEstimateLow": "331000000.00",
                "revenueEstimateHigh": "376700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6740",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "54710000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "57430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.7650",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7650",
                "revenueEstimateAvg": "58650000.00",
                "revenueEstimateLow": "52340000.00",
                "revenueEstimateHigh": "67100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7050",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "2.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.3330",
                "revenueEstimateAvg": "77870000.00",
                "revenueEstimateLow": "69780000.00",
                "revenueEstimateHigh": "81000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6860",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-2.3330",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-2.3330",
                "revenueEstimateAvg": "211450000.00",
                "revenueEstimateLow": "197400000.00",
                "revenueEstimateHigh": "223000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "50130000.00",
                "revenueEstimateLow": "47000000.00",
                "revenueEstimateHigh": "53800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0850",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-5.2500",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-5.2500",
                "revenueEstimateAvg": "34400000.00",
                "revenueEstimateLow": "30000000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.4230",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-1.3040",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.3040",
                "revenueEstimateAvg": "49160000.00",
                "revenueEstimateLow": "35000000.00",
                "revenueEstimateHigh": "73000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.3050",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.8120",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8120",
                "revenueEstimateAvg": "242310000.00",
                "revenueEstimateLow": "236900000.00",
                "revenueEstimateHigh": "249000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.1660",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "51690000.00",
                "revenueEstimateLow": "43200000.00",
                "revenueEstimateHigh": "55000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "60210000.00",
                "revenueEstimateLow": "55300000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2760",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.95
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.68
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.53
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.24
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.21
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.85
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.91
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.27
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.48
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.06
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.98
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.39
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 5.76
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 13.92
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 11.04
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 14.28
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 3.84
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1785089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25335000.00",
                    "totalLiab": "552311000.00",
                    "totalStockholderEquity": "1232705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33933000.00",
                    "commonStock": "1610000.00",
                    "capitalStock": "1610000.00",
                    "retainedEarnings": "2282000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "-1000.00",
                    "cash": "126246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146087000.00",
                    "currentDeferredRevenue": "6593000.00",
                    "netDebt": "380011000.00",
                    "shortTermDebt": "105561000.00",
                    "shortLongTermDebt": "104647000.00",
                    "shortLongTermDebtTotal": "506257000.00",
                    "otherStockholderEquity": "1225641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85288000.00",
                    "longTermDebt": "400696000.00",
                    "inventory": "30241000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1517980000.00",
                    "capitalLeaseObligations": "914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5528000.00",
                    "nonCurrentLiabilitiesTotal": "406224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1785089000.00",
                    "cashAndShortTermInvestments": "126246000.00",
                    "propertyPlantAndEquipmentGross": "2236568000.00",
                    "propertyPlantAndEquipmentNet": "1516029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121023000.00",
                    "netInvestedCapital": "1738048000.00",
                    "commonStockSharesOutstanding": "161215969.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1602949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51861000.00",
                    "totalLiab": "469693000.00",
                    "totalStockholderEquity": "1133186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1062000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "1608000.00",
                    "retainedEarnings": "-96216000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "19000.00",
                    "cash": "79034000.00",
                    "cashAndEquivalents": "79034000.00",
                    "totalCurrentLiabilities": "74720000.00",
                    "currentDeferredRevenue": "11397000.00",
                    "netDebt": "349710000.00",
                    "shortTermDebt": "39500000.00",
                    "shortLongTermDebt": "39500000.00",
                    "shortLongTermDebtTotal": "428744000.00",
                    "otherStockholderEquity": "1227296000.00",
                    "propertyPlantEquipment": "1392659000.00",
                    "totalCurrentAssets": "208915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53338000.00",
                    "longTermDebt": "389244000.00",
                    "inventory": "24682000.00",
                    "accountsPayable": "22761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1394034000.00",
                    "capitalLeaseObligations": "994000.00",
                    "longTermDebtTotal": "389244000.00",
                    "nonCurrentLiabilitiesOther": "5597000.00",
                    "nonCurrentLiabilitiesTotal": "394972999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223719000.00",
                    "liabilitiesAndStockholdersEquity": "1602949000.00",
                    "cashAndShortTermInvestments": "79034000.00",
                    "propertyPlantAndEquipmentGross": "2121303000.00",
                    "propertyPlantAndEquipmentNet": "1392659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134195000.00",
                    "netInvestedCapital": "1561930000.00",
                    "commonStockSharesOutstanding": "160918696.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1398045000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7889000.00",
                    "totalLiab": "302377000.00",
                    "totalStockholderEquity": "1095605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1035000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "1608000.00",
                    "retainedEarnings": "-133115000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "11924000.00",
                    "cash": "81250000.00",
                    "cashAndEquivalents": "81250000.00",
                    "totalCurrentLiabilities": "60801000.00",
                    "currentDeferredRevenue": "6710000.00",
                    "netDebt": "187277000.00",
                    "shortTermDebt": "31551000.00",
                    "shortLongTermDebt": "31551000.00",
                    "shortLongTermDebtTotal": "268527000.00",
                    "otherStockholderEquity": "1223719000.00",
                    "propertyPlantEquipment": "1238175000.00",
                    "totalCurrentAssets": "146590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33953000.00",
                    "longTermDebt": "236976000.00",
                    "inventory": "23498000.00",
                    "accountsPayable": "21505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "236976000.00",
                    "nonCurrentLiabilitiesOther": "4356000.00",
                    "nonCurrentLiabilitiesTotal": "241576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223719000.00",
                    "liabilitiesAndStockholdersEquity": "1398046000.00",
                    "cashAndShortTermInvestments": "81250000.00",
                    "propertyPlantAndEquipmentGross": "2060845000.00",
                    "propertyPlantAndEquipmentNet": "1238175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85789000.00",
                    "netInvestedCapital": "1364132000.00",
                    "commonStockSharesOutstanding": "160725972.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1430405000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40317000.00",
                    "totalLiab": "341465000.00",
                    "totalStockholderEquity": "1088877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1150000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "1608000.00",
                    "retainedEarnings": "-139326000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "-1000.00",
                    "cash": "82660000.00",
                    "cashAndEquivalents": "82660000.00",
                    "totalCurrentLiabilities": "83279000.00",
                    "currentDeferredRevenue": "7963000.00",
                    "netDebt": "220145000.00",
                    "shortTermDebt": "49074000.00",
                    "shortLongTermDebt": "49074000.00",
                    "shortLongTermDebtTotal": "302805000.00",
                    "otherStockholderEquity": "1223719000.00",
                    "propertyPlantEquipment": "1235347000.00",
                    "totalCurrentAssets": "193703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40047000.00",
                    "longTermDebt": "253731000.00",
                    "inventory": "30679000.00",
                    "accountsPayable": "25092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "253731000.00",
                    "nonCurrentLiabilitiesOther": "4455000.00",
                    "nonCurrentLiabilitiesTotal": "258186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223719000.00",
                    "liabilitiesAndStockholdersEquity": "1430405000.00",
                    "cashAndShortTermInvestments": "82660000.00",
                    "propertyPlantAndEquipmentGross": "2020570000.00",
                    "propertyPlantAndEquipmentNet": "1235347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110424000.00",
                    "netInvestedCapital": "1391682000.00",
                    "commonStockSharesOutstanding": "160725972.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1458038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7972000.00",
                    "totalLiab": "396581000.00",
                    "totalStockholderEquity": "1057004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1350000.00",
                    "commonStock": "1606000.00",
                    "capitalStock": "1606000.00",
                    "retainedEarnings": "-169485000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": null,
                    "cash": "80510000.00",
                    "cashAndEquivalents": "80510000.00",
                    "totalCurrentLiabilities": "107928000.00",
                    "currentDeferredRevenue": "7501000.00",
                    "netDebt": "283562000.00",
                    "shortTermDebt": "78774000.00",
                    "shortLongTermDebt": "78774000.00",
                    "shortLongTermDebtTotal": "364072000.00",
                    "otherStockholderEquity": "1221887000.00",
                    "propertyPlantEquipment": "1284647000.00",
                    "totalCurrentAssets": "172035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50520000.00",
                    "longTermDebt": "285298000.00",
                    "inventory": "33033000.00",
                    "accountsPayable": "20303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1286003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "285298000.00",
                    "nonCurrentLiabilitiesOther": "3355000.00",
                    "nonCurrentLiabilitiesTotal": "288653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1221887000.00",
                    "liabilitiesAndStockholdersEquity": "1458038000.00",
                    "cashAndShortTermInvestments": "80510000.00",
                    "propertyPlantAndEquipmentGross": "2108638000.00",
                    "propertyPlantAndEquipmentNet": "1284647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64107000.00",
                    "netInvestedCapital": "1421076000.00",
                    "commonStockSharesOutstanding": "160559000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1486587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32343000.00",
                    "totalLiab": "443886000.00",
                    "totalStockholderEquity": "1038242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13434000.00",
                    "commonStock": "1600000.00",
                    "capitalStock": "1600000.00",
                    "retainedEarnings": "-186321000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "-1000.00",
                    "cash": "78143000.00",
                    "cashAndEquivalents": "78143000.00",
                    "totalCurrentLiabilities": "109613000.00",
                    "currentDeferredRevenue": "6139000.00",
                    "netDebt": "335441000.00",
                    "shortTermDebt": "80038000.00",
                    "shortLongTermDebt": "78649000.00",
                    "shortLongTermDebtTotal": "413584000.00",
                    "otherStockholderEquity": "1217651000.00",
                    "propertyPlantEquipment": "1283343000.00",
                    "totalCurrentAssets": "201889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53715000.00",
                    "longTermDebt": "330775000.00",
                    "inventory": "37688000.00",
                    "accountsPayable": "10002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284698000.00",
                    "capitalLeaseObligations": "1389000.00",
                    "longTermDebtTotal": "330775000.00",
                    "nonCurrentLiabilitiesOther": "3498000.00",
                    "nonCurrentLiabilitiesTotal": "334273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1217651000.00",
                    "liabilitiesAndStockholdersEquity": "1486587000.00",
                    "cashAndShortTermInvestments": "78143000.00",
                    "propertyPlantAndEquipmentGross": "2080508000.00",
                    "propertyPlantAndEquipmentNet": "1190165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92276000.00",
                    "netInvestedCapital": "1447666000.00",
                    "commonStockSharesOutstanding": "161347445.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1474550000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15847000.00",
                    "totalLiab": "438864000.00",
                    "totalStockholderEquity": "1030749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1509000.00",
                    "commonStock": "1615000.00",
                    "capitalStock": "1615000.00",
                    "retainedEarnings": "-205909000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "78870000.00",
                    "cash": "73829000.00",
                    "cashAndEquivalents": "73829000.00",
                    "totalCurrentLiabilities": "75271000.00",
                    "currentDeferredRevenue": "2711000.00",
                    "netDebt": "333800000.00",
                    "shortTermDebt": "48340000.00",
                    "shortLongTermDebt": "48340000.00",
                    "shortLongTermDebtTotal": "407629000.00",
                    "otherStockholderEquity": "1230832000.00",
                    "propertyPlantEquipment": "1212796000.00",
                    "totalCurrentAssets": "181528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58553000.00",
                    "longTermDebt": "359289000.00",
                    "inventory": "33299000.00",
                    "accountsPayable": "22711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1293022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "359289000.00",
                    "nonCurrentLiabilitiesOther": "4304000.00",
                    "nonCurrentLiabilitiesTotal": "363593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1230832000.00",
                    "liabilitiesAndStockholdersEquity": "1474550000.00",
                    "cashAndShortTermInvestments": "73829000.00",
                    "propertyPlantAndEquipmentGross": "2135321000.00",
                    "propertyPlantAndEquipmentNet": "1291666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106257000.00",
                    "netInvestedCapital": "1438378000.00",
                    "commonStockSharesOutstanding": "161553185.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1488042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15945000.00",
                    "totalLiab": "445316000.00",
                    "totalStockholderEquity": "1037985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1436000.00",
                    "commonStock": "1615000.00",
                    "capitalStock": "1615000.00",
                    "retainedEarnings": "-197519000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": null,
                    "cash": "72642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68203000.00",
                    "currentDeferredRevenue": "3247000.00",
                    "netDebt": "341962000.00",
                    "shortTermDebt": "42025000.00",
                    "shortLongTermDebt": "42025000.00",
                    "shortLongTermDebtTotal": "414604000.00",
                    "otherStockholderEquity": "1230832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70355000.00",
                    "longTermDebt": "372579000.00",
                    "inventory": "36806000.00",
                    "accountsPayable": "21495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1292294000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4533000.00",
                    "nonCurrentLiabilitiesTotal": "377113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1488042000.00",
                    "cashAndShortTermInvestments": "72642000.00",
                    "propertyPlantAndEquipmentGross": "2109647000.00",
                    "propertyPlantAndEquipmentNet": "1290938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127545000.00",
                    "netInvestedCapital": "1452589000.00",
                    "commonStockSharesOutstanding": "161486503.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1472330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12329000.00",
                    "totalLiab": "428271000.00",
                    "totalStockholderEquity": "1039438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1412000.00",
                    "commonStock": "1613000.00",
                    "capitalStock": "1613000.00",
                    "retainedEarnings": "-195079000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "1.00",
                    "cash": "73076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61723000.00",
                    "currentDeferredRevenue": "3247000.00",
                    "netDebt": "324704000.00",
                    "shortTermDebt": "36161000.00",
                    "shortLongTermDebt": "36161000.00",
                    "shortLongTermDebtTotal": "397780000.00",
                    "otherStockholderEquity": "1229905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80561000.00",
                    "longTermDebt": "361619000.00",
                    "inventory": "37431000.00",
                    "accountsPayable": "24150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1268933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4928000.00",
                    "nonCurrentLiabilitiesTotal": "366548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1472331000.00",
                    "cashAndShortTermInvestments": "73076000.00",
                    "propertyPlantAndEquipmentGross": "2058883000.00",
                    "propertyPlantAndEquipmentNet": "1267577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141674000.00",
                    "netInvestedCapital": "1437218000.00",
                    "commonStockSharesOutstanding": "161425054.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1492223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16106000.00",
                    "totalLiab": "460557000.00",
                    "totalStockholderEquity": "1027153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11290000.00",
                    "commonStock": "1610000.00",
                    "capitalStock": "1610000.00",
                    "retainedEarnings": "-206477000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": null,
                    "cash": "74738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56605000.00",
                    "currentDeferredRevenue": "4394000.00",
                    "netDebt": "355405000.00",
                    "shortTermDebt": "31718000.00",
                    "shortLongTermDebt": "30300000.00",
                    "shortLongTermDebtTotal": "430143000.00",
                    "otherStockholderEquity": "1228254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75848000.00",
                    "longTermDebt": "398425000.00",
                    "inventory": "33806000.00",
                    "accountsPayable": "9203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291725000.00",
                    "capitalLeaseObligations": "1418000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5526000.00",
                    "nonCurrentLiabilitiesTotal": "403952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1492223000.00",
                    "cashAndShortTermInvestments": "74738000.00",
                    "propertyPlantAndEquipmentGross": "2059537000.00",
                    "propertyPlantAndEquipmentNet": "1290369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143893000.00",
                    "netInvestedCapital": "1455879000.00",
                    "commonStockSharesOutstanding": "161206487.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1497474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11840000.00",
                    "totalLiab": "470959000.00",
                    "totalStockholderEquity": "1022094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1316000.00",
                    "commonStock": "1610000.00",
                    "capitalStock": "1610000.00",
                    "retainedEarnings": "-210754000.00",
                    "otherLiab": "3557000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "14000.00",
                    "cash": "73920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78754000.00",
                    "currentDeferredRevenue": "4394000.00",
                    "netDebt": "362660000.00",
                    "shortTermDebt": "47933000.00",
                    "shortLongTermDebt": "47933000.00",
                    "shortLongTermDebtTotal": "436580000.00",
                    "otherStockholderEquity": "1228037000.00",
                    "propertyPlantEquipment": "1316877000.00",
                    "totalCurrentAssets": "179227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020739000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55684000.00",
                    "longTermDebt": "388647000.00",
                    "inventory": "37783000.00",
                    "accountsPayable": "25111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3558000.00",
                    "nonCurrentLiabilitiesTotal": "392205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1497474000.00",
                    "cashAndShortTermInvestments": "73920000.00",
                    "propertyPlantAndEquipmentGross": "2121946000.00",
                    "propertyPlantAndEquipmentNet": "1316891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100473000.00",
                    "netInvestedCapital": "1458674000.00",
                    "commonStockSharesOutstanding": "161902025.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1489851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12479000.00",
                    "totalLiab": "428309000.00",
                    "totalStockholderEquity": "1057276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1400000.00",
                    "commonStock": "1624000.00",
                    "capitalStock": "1624000.00",
                    "retainedEarnings": "-184853000.00",
                    "otherLiab": "3799000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "11368000.00",
                    "cash": "130649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75159000.00",
                    "currentDeferredRevenue": "5510000.00",
                    "netDebt": "257650000.00",
                    "shortTermDebt": "38947000.00",
                    "shortLongTermDebt": "38947000.00",
                    "shortLongTermDebtTotal": "388299000.00",
                    "otherStockholderEquity": "1237966000.00",
                    "propertyPlantEquipment": "1242810000.00",
                    "totalCurrentAssets": "234317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1055919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56831000.00",
                    "longTermDebt": "349352000.00",
                    "inventory": "34358000.00",
                    "accountsPayable": "29302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1255534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3798000.00",
                    "nonCurrentLiabilitiesTotal": "353150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489851000.00",
                    "cashAndShortTermInvestments": "130649000.00",
                    "propertyPlantAndEquipmentGross": "2037034000.00",
                    "propertyPlantAndEquipmentNet": "1254178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159158000.00",
                    "netInvestedCapital": "1445575000.00",
                    "commonStockSharesOutstanding": "163172987.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1477536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12997000.00",
                    "totalLiab": "426983000.00",
                    "totalStockholderEquity": "1045646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1022000.00",
                    "commonStock": "1630000.00",
                    "capitalStock": "1630000.00",
                    "retainedEarnings": "-204422000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": null,
                    "cash": "117549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61243000.00",
                    "currentDeferredRevenue": "5092000.00",
                    "netDebt": "278176000.00",
                    "shortTermDebt": "33109000.00",
                    "shortLongTermDebt": "33109000.00",
                    "shortLongTermDebtTotal": "395725000.00",
                    "otherStockholderEquity": "1245698000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000.00",
                    "netReceivables": "55010000.00",
                    "longTermDebt": "362616000.00",
                    "inventory": "27658000.00",
                    "accountsPayable": "22020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3124000.00",
                    "nonCurrentLiabilitiesTotal": "365740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1477536000.00",
                    "cashAndShortTermInvestments": "117549000.00",
                    "propertyPlantAndEquipmentGross": "2021634000.00",
                    "propertyPlantAndEquipmentNet": "1262967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151971000.00",
                    "netInvestedCapital": "1441371000.00",
                    "commonStockSharesOutstanding": "163249977.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1508474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17107000.00",
                    "totalLiab": "434988000.00",
                    "totalStockholderEquity": "1068478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15996000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": "1627000.00",
                    "retainedEarnings": "-180664000.00",
                    "otherLiab": "3545000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "4582000.00",
                    "cash": "125948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64374000.00",
                    "currentDeferredRevenue": "4172000.00",
                    "netDebt": "270747000.00",
                    "shortTermDebt": "29626000.00",
                    "shortLongTermDebt": "29626000.00",
                    "shortLongTermDebtTotal": "396695000.00",
                    "otherStockholderEquity": "1243754000.00",
                    "propertyPlantEquipment": "1266947000.00",
                    "totalCurrentAssets": "235589000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1067122000.00",
                    "shortTermInvestments": "3759000.00",
                    "netReceivables": "59465000.00",
                    "longTermDebt": "367069000.00",
                    "inventory": "33069000.00",
                    "accountsPayable": "14580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272885000.00",
                    "capitalLeaseObligations": "3938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3545000.00",
                    "nonCurrentLiabilitiesTotal": "370614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1508474000.00",
                    "cashAndShortTermInvestments": "125948000.00",
                    "propertyPlantAndEquipmentGross": "2006728000.00",
                    "propertyPlantAndEquipmentNet": "1271530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171215000.00",
                    "netInvestedCapital": "1465173000.00",
                    "commonStockSharesOutstanding": "162653339.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1466096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17931000.00",
                    "totalLiab": "449065000.00",
                    "totalStockholderEquity": "1012103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1208000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": "1627000.00",
                    "retainedEarnings": "-236082000.00",
                    "otherLiab": "3474000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "2101000.00",
                    "cash": "65708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67897000.00",
                    "currentDeferredRevenue": "3056000.00",
                    "netDebt": "353222000.00",
                    "shortTermDebt": "41235000.00",
                    "shortLongTermDebt": "41235000.00",
                    "shortLongTermDebtTotal": "418930000.00",
                    "otherStockholderEquity": "1243647000.00",
                    "propertyPlantEquipment": "1292212000.00",
                    "totalCurrentAssets": "170427000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1010746000.00",
                    "shortTermInvestments": "3703000.00",
                    "netReceivables": "50437000.00",
                    "longTermDebt": "377695000.00",
                    "inventory": "36351000.00",
                    "accountsPayable": "22398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3473000.00",
                    "nonCurrentLiabilitiesTotal": "381168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1466096000.00",
                    "cashAndShortTermInvestments": "65708000.00",
                    "propertyPlantAndEquipmentGross": "2003907000.00",
                    "propertyPlantAndEquipmentNet": "1294313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102530000.00",
                    "netInvestedCapital": "1431033000.00",
                    "commonStockSharesOutstanding": "163058844.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1542266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15349000.00",
                    "totalLiab": "517612000.00",
                    "totalStockholderEquity": "1019928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1410000.00",
                    "commonStock": "1642000.00",
                    "capitalStock": "1642000.00",
                    "retainedEarnings": "-236607000.00",
                    "otherLiab": "3870000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "168000.00",
                    "cash": "105778000.00",
                    "cashAndEquivalents": "105778000.00",
                    "totalCurrentLiabilities": "62991000.00",
                    "currentDeferredRevenue": "3300000.00",
                    "netDebt": "376372000.00",
                    "shortTermDebt": "31398000.00",
                    "shortLongTermDebt": "31398000.00",
                    "shortLongTermDebtTotal": "482150000.00",
                    "otherStockholderEquity": "1252456000.00",
                    "propertyPlantEquipment": "1351954000.00",
                    "totalCurrentAssets": "188627000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1018571000.00",
                    "shortTermInvestments": "773000.00",
                    "netReceivables": "25234000.00",
                    "longTermDebt": "450752000.00",
                    "inventory": "42266000.00",
                    "accountsPayable": "26883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450752000.00",
                    "nonCurrentLiabilitiesOther": "3869000.00",
                    "nonCurrentLiabilitiesTotal": "454621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1252456000.00",
                    "liabilitiesAndStockholdersEquity": "1542266000.00",
                    "cashAndShortTermInvestments": "105778000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1352122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125636000.00",
                    "netInvestedCapital": "1502078000.00",
                    "commonStockSharesOutstanding": "166824023.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1578411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12390000.00",
                    "totalLiab": "549596000.00",
                    "totalStockholderEquity": "1028778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3176000.00",
                    "commonStock": "1668000.00",
                    "capitalStock": "1668000.00",
                    "retainedEarnings": "-242991000.00",
                    "otherLiab": "3342000.00",
                    "goodWill": null,
                    "otherAssets": "1635000.00",
                    "cash": "58624000.00",
                    "cashAndEquivalents": "58624000.00",
                    "totalCurrentLiabilities": "45205000.00",
                    "currentDeferredRevenue": "6140000.00",
                    "netDebt": "462370000.00",
                    "shortTermDebt": "20764000.00",
                    "shortLongTermDebt": "20764000.00",
                    "shortLongTermDebtTotal": "520994000.00",
                    "otherStockholderEquity": "1267398000.00",
                    "propertyPlantEquipment": "1440885000.00",
                    "totalCurrentAssets": "130152000.00",
                    "longTermInvestments": "5739000.00",
                    "netTangibleAssets": "1028778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23379000.00",
                    "longTermDebt": "500230000.00",
                    "inventory": "35759000.00",
                    "accountsPayable": "15125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1448259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "500230000.00",
                    "nonCurrentLiabilitiesOther": "3342000.00",
                    "nonCurrentLiabilitiesTotal": "504391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1267398000.00",
                    "liabilitiesAndStockholdersEquity": "1578411000.00",
                    "cashAndShortTermInvestments": "58624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1442519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84947000.00",
                    "netInvestedCapital": "1549772000.00",
                    "commonStockSharesOutstanding": "166546014.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1609362000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7846000.00",
                    "totalLiab": "562003000.00",
                    "totalStockholderEquity": "1047325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15552000.00",
                    "commonStock": "1661000.00",
                    "capitalStock": "1661000.00",
                    "retainedEarnings": "-222405000.00",
                    "otherLiab": "3329000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "60369000.00",
                    "cashAndEquivalents": "60658000.00",
                    "totalCurrentLiabilities": "41944000.00",
                    "currentDeferredRevenue": "4865000.00",
                    "netDebt": "465215000.00",
                    "shortTermDebt": "10416000.00",
                    "shortLongTermDebt": "9792000.00",
                    "shortLongTermDebtTotal": "525584000.00",
                    "otherStockholderEquity": "1264000000.00",
                    "propertyPlantEquipment": "1471612000.00",
                    "totalCurrentAssets": "131972000.00",
                    "longTermInvestments": "5406000.00",
                    "netTangibleAssets": "1047326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30361000.00",
                    "longTermDebt": "512507000.00",
                    "inventory": "33396000.00",
                    "accountsPayable": "11111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1477391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "512507000.00",
                    "nonCurrentLiabilitiesOther": "3330000.00",
                    "nonCurrentLiabilitiesTotal": "520059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1264000000.00",
                    "liabilitiesAndStockholdersEquity": "1609362000.00",
                    "cashAndShortTermInvestments": "60369000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1471983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90028000.00",
                    "netInvestedCapital": "1569624000.00",
                    "commonStockSharesOutstanding": "166596396.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1617724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7349000.00",
                    "totalLiab": "561884000.00",
                    "totalStockholderEquity": "1055811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9139000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": "1667000.00",
                    "retainedEarnings": "-216079000.00",
                    "otherLiab": "3353000.00",
                    "goodWill": null,
                    "otherAssets": "10317000.00",
                    "cash": "64481000.00",
                    "cashAndEquivalents": "64481000.00",
                    "totalCurrentLiabilities": "36276000.00",
                    "currentDeferredRevenue": "4046000.00",
                    "netDebt": "460318000.00",
                    "shortTermDebt": "9784000.00",
                    "shortLongTermDebt": "9784000.00",
                    "shortLongTermDebtTotal": "524799000.00",
                    "otherStockholderEquity": "1266965000.00",
                    "propertyPlantEquipment": "1482694000.00",
                    "totalCurrentAssets": "118599000.00",
                    "longTermInvestments": "6114000.00",
                    "netTangibleAssets": "1055811000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17348000.00",
                    "longTermDebt": "515015000.00",
                    "inventory": "29421000.00",
                    "accountsPayable": "13307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "515015000.00",
                    "nonCurrentLiabilitiesOther": "3353000.00",
                    "nonCurrentLiabilitiesTotal": "525608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1266965000.00",
                    "liabilitiesAndStockholdersEquity": "1617724000.00",
                    "cashAndShortTermInvestments": "64481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1493012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82323000.00",
                    "netInvestedCapital": "1580610000.00",
                    "commonStockSharesOutstanding": "167610608.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1653285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35241000.00",
                    "totalLiab": "567076000.00",
                    "totalStockholderEquity": "1086184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9239000.00",
                    "commonStock": "1679000.00",
                    "capitalStock": "1679000.00",
                    "retainedEarnings": "-191695000.00",
                    "otherLiab": "3609000.00",
                    "goodWill": null,
                    "otherAssets": "7927000.00",
                    "cash": "52241000.00",
                    "cashAndEquivalents": "52241000.00",
                    "totalCurrentLiabilities": "37598000.00",
                    "currentDeferredRevenue": "4474000.00",
                    "netDebt": "473941000.00",
                    "shortTermDebt": "9783000.00",
                    "shortLongTermDebt": "9783000.00",
                    "shortLongTermDebtTotal": "526182000.00",
                    "otherStockholderEquity": "1273691000.00",
                    "propertyPlantEquipment": "1514410000.00",
                    "totalCurrentAssets": "125090000.00",
                    "longTermInvestments": "5858000.00",
                    "netTangibleAssets": "1086184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17031000.00",
                    "longTermDebt": "516399000.00",
                    "inventory": "20577000.00",
                    "accountsPayable": "14102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1679000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "516399000.00",
                    "nonCurrentLiabilitiesOther": "3609000.00",
                    "nonCurrentLiabilitiesTotal": "529478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1273691000.00",
                    "liabilitiesAndStockholdersEquity": "1653285000.00",
                    "cashAndShortTermInvestments": "52241000.00",
                    "propertyPlantAndEquipmentGross": "1522337000.00",
                    "propertyPlantAndEquipmentNet": "1514410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87492000.00",
                    "netInvestedCapital": "1612366000.00",
                    "commonStockSharesOutstanding": "171031128.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1730807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7623000.00",
                    "totalLiab": "616988000.00",
                    "totalStockholderEquity": "1113799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9282000.00",
                    "commonStock": "1715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185661000.00",
                    "otherLiab": "3739000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "53978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38625000.00",
                    "currentDeferredRevenue": "2698000.00",
                    "netDebt": "520740000.00",
                    "shortTermDebt": "11761000.00",
                    "shortLongTermDebt": "11761000.00",
                    "shortLongTermDebtTotal": "574718000.00",
                    "otherStockholderEquity": "1295138000.00",
                    "propertyPlantEquipment": "1528625000.00",
                    "totalCurrentAssets": "110660000.00",
                    "longTermInvestments": "5516000.00",
                    "netTangibleAssets": "1113799000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29787000.00",
                    "longTermDebt": "562957000.00",
                    "inventory": "19272000.00",
                    "accountsPayable": "14884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "562957000.00",
                    "nonCurrentLiabilitiesOther": "3739000.00",
                    "nonCurrentLiabilitiesTotal": "578363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1295138000.00",
                    "liabilitiesAndStockholdersEquity": "1730807000.00",
                    "cashAndShortTermInvestments": "53978000.00",
                    "propertyPlantAndEquipmentGross": "1614630000.00",
                    "propertyPlantAndEquipmentNet": "1614630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72035000.00",
                    "netInvestedCapital": "1688517000.00",
                    "commonStockSharesOutstanding": "171351269.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1621989000.00",
                    "intangibleAssets": "452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7724000.00",
                    "totalLiab": "513049000.00",
                    "totalStockholderEquity": "1108921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25486000.00",
                    "commonStock": "1708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188709000.00",
                    "otherLiab": "3957000.00",
                    "goodWill": null,
                    "otherAssets": "17269000.00",
                    "cash": "68641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47929000.00",
                    "currentDeferredRevenue": "16236000.00",
                    "netDebt": "381317000.00",
                    "shortTermDebt": "3396000.00",
                    "shortLongTermDebt": "3396000.00",
                    "shortLongTermDebtTotal": "449958000.00",
                    "otherStockholderEquity": "1291505000.00",
                    "propertyPlantEquipment": "1480756000.00",
                    "totalCurrentAssets": "118279000.00",
                    "longTermInvestments": "5233000.00",
                    "netTangibleAssets": "1108469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30060000.00",
                    "longTermDebt": "446562000.00",
                    "inventory": "11854000.00",
                    "accountsPayable": "2811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "446562000.00",
                    "nonCurrentLiabilitiesOther": "3957000.00",
                    "nonCurrentLiabilitiesTotal": "465120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291505000.00",
                    "liabilitiesAndStockholdersEquity": "1621989000.00",
                    "cashAndShortTermInvestments": "68641000.00",
                    "propertyPlantAndEquipmentGross": "1498477000.00",
                    "propertyPlantAndEquipmentNet": "1498477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70350000.00",
                    "netInvestedCapital": "1558879000.00",
                    "commonStockSharesOutstanding": "170842884.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1685877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5053000.00",
                    "totalLiab": "551366000.00",
                    "totalStockholderEquity": "1134499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18302000.00",
                    "commonStock": "1708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162027000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "75107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56702000.00",
                    "currentDeferredRevenue": "18303000.00",
                    "netDebt": "447613000.00",
                    "shortTermDebt": "28055000.00",
                    "shortLongTermDebt": "18263000.00",
                    "shortLongTermDebtTotal": "522720000.00",
                    "otherStockholderEquity": "1291505001.00",
                    "propertyPlantEquipment": "1503733000.00",
                    "totalCurrentAssets": "155243000.00",
                    "longTermInvestments": "5595000.00",
                    "netTangibleAssets": "1134499000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61916000.00",
                    "longTermDebt": "474106000.00",
                    "inventory": "13167000.00",
                    "accountsPayable": "10345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3312999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1530634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "474106000.00",
                    "nonCurrentLiabilitiesOther": "3619000.00",
                    "nonCurrentLiabilitiesTotal": "494664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291505000.00",
                    "liabilitiesAndStockholdersEquity": "1685877000.00",
                    "cashAndShortTermInvestments": "75107000.00",
                    "propertyPlantAndEquipmentGross": "1525039000.00",
                    "propertyPlantAndEquipmentNet": "1503733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98541000.00",
                    "netInvestedCapital": "1626868000.00",
                    "commonStockSharesOutstanding": "170853711.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1823988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6620000.00",
                    "totalLiab": "779038000.00",
                    "totalStockholderEquity": "1044941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9238000.00",
                    "commonStock": "1474000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "137717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108783000.00",
                    "currentDeferredRevenue": "10381000.00",
                    "netDebt": "585742000.00",
                    "shortTermDebt": "72655000.00",
                    "shortLongTermDebt": "72040000.00",
                    "shortLongTermDebtTotal": "723459000.00",
                    "otherStockholderEquity": "1171920000.00",
                    "propertyPlantEquipment": "1539534000.00",
                    "totalCurrentAssets": "261267000.00",
                    "longTermInvestments": "5182000.00",
                    "netTangibleAssets": "1044941000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97429000.00",
                    "longTermDebt": "647179000.00",
                    "inventory": "19501000.00",
                    "accountsPayable": "16510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1562720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "647179000.00",
                    "nonCurrentLiabilitiesOther": "3626000.00",
                    "nonCurrentLiabilitiesTotal": "670255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1171920000.00",
                    "liabilitiesAndStockholdersEquity": "1823988000.00",
                    "cashAndShortTermInvestments": "137717000.00",
                    "propertyPlantAndEquipmentGross": "1557538000.00",
                    "propertyPlantAndEquipmentNet": "1557538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152484000.00",
                    "netInvestedCapital": "1764160000.00",
                    "commonStockSharesOutstanding": "169954997.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1790160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8657000.00",
                    "totalLiab": "831467000.00",
                    "totalStockholderEquity": "958689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "1469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-215028000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": "9796000.00",
                    "cash": "75832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131282999.00",
                    "currentDeferredRevenue": "-19572000.00",
                    "netDebt": "736064000.00",
                    "shortTermDebt": "111711000.00",
                    "shortLongTermDebt": "102734000.00",
                    "shortLongTermDebtTotal": "811896000.00",
                    "otherStockholderEquity": "1170046001.00",
                    "propertyPlantEquipment": "1568747000.00",
                    "totalCurrentAssets": "206801000.00",
                    "longTermInvestments": "4816000.00",
                    "netTangibleAssets": "958689000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86033000.00",
                    "longTermDebt": "678074000.00",
                    "inventory": "36279000.00",
                    "accountsPayable": "19572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2201999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1469000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1583359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "678074000.00",
                    "nonCurrentLiabilitiesOther": "2286000.00",
                    "nonCurrentLiabilitiesTotal": "700184001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1170046000.00",
                    "liabilitiesAndStockholdersEquity": "1790160000.00",
                    "cashAndShortTermInvestments": "75832000.00",
                    "propertyPlantAndEquipmentGross": "1578543000.00",
                    "propertyPlantAndEquipmentNet": "1568747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75518000.00",
                    "netInvestedCapital": "1739497000.00",
                    "commonStockSharesOutstanding": "168596765.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1827218000.00",
                    "intangibleAssets": "1430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8997000.00",
                    "totalLiab": "894769000.00",
                    "totalStockholderEquity": "932444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21011000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-240165000.00",
                    "otherLiab": "424000.00",
                    "goodWill": null,
                    "otherAssets": "11651000.00",
                    "cash": "67356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130239000.00",
                    "currentDeferredRevenue": "930000.00",
                    "netDebt": "783615000.00",
                    "shortTermDebt": "100385000.00",
                    "shortLongTermDebt": "100385000.00",
                    "shortLongTermDebtTotal": "850971000.00",
                    "otherStockholderEquity": "1169537000.00",
                    "propertyPlantEquipment": "1591079000.00",
                    "totalCurrentAssets": "218286000.00",
                    "longTermInvestments": "4772000.00",
                    "netTangibleAssets": "931014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107848000.00",
                    "longTermDebt": "750586000.00",
                    "inventory": "34085000.00",
                    "accountsPayable": "7913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "750586000.00",
                    "nonCurrentLiabilitiesOther": "2665000.00",
                    "nonCurrentLiabilitiesTotal": "764530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1169537000.00",
                    "liabilitiesAndStockholdersEquity": "1827218000.00",
                    "cashAndShortTermInvestments": "67356000.00",
                    "propertyPlantAndEquipmentGross": "1604159000.00",
                    "propertyPlantAndEquipmentNet": "1604161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167766809.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1828473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5869000.00",
                    "totalLiab": "991744000.00",
                    "totalStockholderEquity": "836729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4809000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308905000.00",
                    "otherLiab": "648000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "115352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129115000.00",
                    "currentDeferredRevenue": "-23898000.00",
                    "netDebt": "830499000.00",
                    "shortTermDebt": "100408000.00",
                    "shortLongTermDebt": "99843000.00",
                    "shortLongTermDebtTotal": "945851000.00",
                    "otherStockholderEquity": "1143100000.00",
                    "propertyPlantEquipment": "1614103000.00",
                    "totalCurrentAssets": "203794000.00",
                    "longTermInvestments": "4930000.00",
                    "netTangibleAssets": "836728000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54976000.00",
                    "longTermDebt": "846008000.00",
                    "inventory": "27597000.00",
                    "accountsPayable": "23898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1624680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "846008000.00",
                    "nonCurrentLiabilitiesOther": "2842000.00",
                    "nonCurrentLiabilitiesTotal": "862629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1143100000.00",
                    "liabilitiesAndStockholdersEquity": "1828473000.00",
                    "cashAndShortTermInvestments": "115352000.00",
                    "propertyPlantAndEquipmentGross": "1619751000.00",
                    "propertyPlantAndEquipmentNet": "1619751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142554889.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1792763000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6398000.00",
                    "totalLiab": "944172000.00",
                    "totalStockholderEquity": "848591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4149000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296670000.00",
                    "otherLiab": "613000.00",
                    "goodWill": null,
                    "otherAssets": "15250000.00",
                    "cash": "70978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122297000.00",
                    "currentDeferredRevenue": "-20879000.00",
                    "netDebt": "833223000.00",
                    "shortTermDebt": "97269000.00",
                    "shortLongTermDebt": "96993000.00",
                    "shortLongTermDebtTotal": "904201000.00",
                    "otherStockholderEquity": "1143100000.00",
                    "propertyPlantEquipment": "1615399000.00",
                    "totalCurrentAssets": "157277000.00",
                    "longTermInvestments": "4837000.00",
                    "netTangibleAssets": "848591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42343000.00",
                    "longTermDebt": "807208000.00",
                    "inventory": "37558000.00",
                    "accountsPayable": "20879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1635486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1635486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "807208000.00",
                    "nonCurrentLiabilitiesOther": "1737000.00",
                    "nonCurrentLiabilitiesTotal": "821875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1143100000.00",
                    "liabilitiesAndStockholdersEquity": "1792763000.00",
                    "cashAndShortTermInvestments": "70978000.00",
                    "propertyPlantAndEquipmentGross": "1630649000.00",
                    "propertyPlantAndEquipmentNet": "1630649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142249757.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1828328000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14556000.00",
                    "totalLiab": "958766000.00",
                    "totalStockholderEquity": "869562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2326000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274792000.00",
                    "otherLiab": "586000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124507000.00",
                    "currentDeferredRevenue": "-27751000.00",
                    "netDebt": "849593000.00",
                    "shortTermDebt": "94430000.00",
                    "shortLongTermDebt": "94149000.00",
                    "shortLongTermDebtTotal": "918886000.00",
                    "otherStockholderEquity": "1142496000.00",
                    "propertyPlantEquipment": "1640055000.00",
                    "totalCurrentAssets": "183606000.00",
                    "longTermInvestments": "4667000.00",
                    "netTangibleAssets": "869562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66286000.00",
                    "longTermDebt": "824737000.00",
                    "inventory": "33471000.00",
                    "accountsPayable": "27751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1644722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "824737000.00",
                    "nonCurrentLiabilitiesOther": "1748000.00",
                    "nonCurrentLiabilitiesTotal": "834259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142496000.00",
                    "liabilitiesAndStockholdersEquity": "1828328000.00",
                    "cashAndShortTermInvestments": "69293000.00",
                    "propertyPlantAndEquipmentGross": "1640055000.00",
                    "propertyPlantAndEquipmentNet": "1640055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142490452.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1863856000.00",
                    "intangibleAssets": "2407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5971000.00",
                    "totalLiab": "1002189000.00",
                    "totalStockholderEquity": "861667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18999000.00",
                    "commonStock": "1427000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-285383000.00",
                    "otherLiab": "543000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123699000.00",
                    "currentDeferredRevenue": "17749000.00",
                    "netDebt": "872331000.00",
                    "shortTermDebt": "93815000.00",
                    "shortLongTermDebt": "95065000.00",
                    "shortLongTermDebtTotal": "967275000.00",
                    "otherStockholderEquity": "1143743000.00",
                    "propertyPlantEquipment": "1663738000.00",
                    "totalCurrentAssets": "193323000.00",
                    "longTermInvestments": "4388000.00",
                    "netTangibleAssets": "859261000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60196000.00",
                    "longTermDebt": "877946000.00",
                    "inventory": "32212000.00",
                    "accountsPayable": "10885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1427000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1364000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1670533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "873460000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "878490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1145107000.00",
                    "liabilitiesAndStockholdersEquity": "1863856000.00",
                    "cashAndShortTermInvestments": "94944000.00",
                    "propertyPlantAndEquipmentGross": "1666145000.00",
                    "propertyPlantAndEquipmentNet": "1666145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143512660.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1818081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9252000.00",
                    "totalLiab": "960694000.00",
                    "totalStockholderEquity": "857387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000.00",
                    "commonStock": "1436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-294346000.00",
                    "otherLiab": "416000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "86556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93209000.00",
                    "currentDeferredRevenue": "2000.00",
                    "netDebt": "848519000.00",
                    "shortTermDebt": "68134000.00",
                    "shortLongTermDebt": "68167000.00",
                    "shortLongTermDebtTotal": "935075000.00",
                    "otherStockholderEquity": "1148761000.00",
                    "propertyPlantEquipment": "1620006000.00",
                    "totalCurrentAssets": "166189000.00",
                    "longTermInvestments": "5086000.00",
                    "netTangibleAssets": "857387000.00",
                    "shortTermInvestments": "132000.00",
                    "netReceivables": "40998000.00",
                    "longTermDebt": "867070000.00",
                    "inventory": "29251000.00",
                    "accountsPayable": "25039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "866941000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1148761000.00",
                    "liabilitiesAndStockholdersEquity": "1818081000.00",
                    "cashAndShortTermInvestments": "86556000.00",
                    "propertyPlantAndEquipmentGross": "1646805000.00",
                    "propertyPlantAndEquipmentNet": "1646805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143602884.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1763693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8089000.00",
                    "totalLiab": "883806000.00",
                    "totalStockholderEquity": "879887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26072000.00",
                    "commonStock": "1436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-269999000.00",
                    "otherLiab": "390000.00",
                    "goodWill": null,
                    "otherAssets": "52678000.00",
                    "cash": "76927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86107000.00",
                    "currentDeferredRevenue": "1354000.00",
                    "netDebt": "779064000.00",
                    "shortTermDebt": "58681000.00",
                    "shortLongTermDebt": "58681000.00",
                    "shortLongTermDebtTotal": "855991000.00",
                    "otherStockholderEquity": "1147208000.00",
                    "propertyPlantEquipment": "1565633000.00",
                    "totalCurrentAssets": "140993000.00",
                    "longTermInvestments": "4389000.00",
                    "netTangibleAssets": "879886000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29376000.00",
                    "longTermDebt": "797310000.00",
                    "inventory": "26601000.00",
                    "accountsPayable": "26072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "797699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1763693000.00",
                    "cashAndShortTermInvestments": "76927000.00",
                    "propertyPlantAndEquipmentGross": "1618310000.00",
                    "propertyPlantAndEquipmentNet": "1618310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143575685.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1693096000.00",
                    "intangibleAssets": "3385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6795000.00",
                    "totalLiab": "782586000.00",
                    "totalStockholderEquity": "910510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187000.00",
                    "commonStock": "1436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-238906000.00",
                    "otherLiab": "434000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "69761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73531000.00",
                    "currentDeferredRevenue": "-17519000.00",
                    "netDebt": "694683000.00",
                    "shortTermDebt": "55824000.00",
                    "shortLongTermDebt": "56011000.00",
                    "shortLongTermDebtTotal": "764444000.00",
                    "otherStockholderEquity": "1147005000.00",
                    "propertyPlantEquipment": "1422720000.00",
                    "totalCurrentAssets": "133845000.00",
                    "longTermInvestments": "4294000.00",
                    "netTangibleAssets": "910511000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35286000.00",
                    "longTermDebt": "708620000.00",
                    "inventory": "22003000.00",
                    "accountsPayable": "17520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1559252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "709055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1693096000.00",
                    "cashAndShortTermInvestments": "69761000.00",
                    "propertyPlantAndEquipmentGross": "1554957000.00",
                    "propertyPlantAndEquipmentNet": "1554957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143044483.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1730497000.00",
                    "intangibleAssets": "3385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.00",
                    "totalLiab": "804605000.00",
                    "totalStockholderEquity": "925892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222087000.00",
                    "otherLiab": "428000.00",
                    "goodWill": null,
                    "otherAssets": "3992000.00",
                    "cash": "77292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83026000.00",
                    "currentDeferredRevenue": "8545000.00",
                    "netDebt": "708912000.00",
                    "shortTermDebt": "65053000.00",
                    "shortLongTermDebt": "65598000.00",
                    "shortLongTermDebtTotal": "786204000.00",
                    "otherStockholderEquity": "1140794000.00",
                    "propertyPlantEquipment": "1559368000.00",
                    "totalCurrentAssets": "167137000.00",
                    "longTermInvestments": "3992000.00",
                    "netTangibleAssets": "922507000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42212000.00",
                    "longTermDebt": "721151000.00",
                    "inventory": "23675000.00",
                    "accountsPayable": "8883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1563360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "721579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1730497000.00",
                    "cashAndShortTermInvestments": "77292000.00",
                    "propertyPlantAndEquipmentGross": "1559369000.00",
                    "propertyPlantAndEquipmentNet": "1559369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142357205.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1783096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3821000.00",
                    "totalLiab": "847451000.00",
                    "totalStockholderEquity": "935645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "980000.00",
                    "commonStock": "1423000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211560000.00",
                    "otherLiab": "255000.00",
                    "goodWill": null,
                    "otherAssets": "4182000.00",
                    "cash": "86549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84944000.00",
                    "currentDeferredRevenue": "829000.00",
                    "netDebt": "739444000.00",
                    "shortTermDebt": "63741000.00",
                    "shortLongTermDebt": "64722000.00",
                    "shortLongTermDebtTotal": "825993000.00",
                    "otherStockholderEquity": "1140604000.00",
                    "propertyPlantEquipment": "1638561000.00",
                    "totalCurrentAssets": "140353000.00",
                    "longTermInvestments": "4182000.00",
                    "netTangibleAssets": "935645000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29084000.00",
                    "longTermDebt": "762252000.00",
                    "inventory": "20899000.00",
                    "accountsPayable": "19394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1642743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1783096000.00",
                    "cashAndShortTermInvestments": "86549000.00",
                    "propertyPlantAndEquipmentGross": "1638561000.00",
                    "propertyPlantAndEquipmentNet": "1638561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142347298.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1808183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4119000.00",
                    "totalLiab": "865568000.00",
                    "totalStockholderEquity": "942615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1459000.00",
                    "commonStock": "1423000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203647000.00",
                    "otherLiab": "239000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "104005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88303000.00",
                    "currentDeferredRevenue": "394000.00",
                    "netDebt": "737094000.00",
                    "shortTermDebt": "64074000.00",
                    "shortLongTermDebt": "842558000.00",
                    "shortLongTermDebtTotal": "841099000.00",
                    "otherStockholderEquity": "1140604000.00",
                    "propertyPlantEquipment": "1649745000.00",
                    "totalCurrentAssets": "154529000.00",
                    "longTermInvestments": "3909000.00",
                    "netTangibleAssets": "942616000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28383000.00",
                    "longTermDebt": "777025000.00",
                    "inventory": "18022000.00",
                    "accountsPayable": "22376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1653655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "777265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1808183000.00",
                    "cashAndShortTermInvestments": "104005000.00",
                    "propertyPlantAndEquipmentGross": "1649745000.00",
                    "propertyPlantAndEquipmentNet": "1649745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118581150.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1392939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48011000.00",
                    "totalLiab": "699573000.00",
                    "totalStockholderEquity": "693366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1646000.00",
                    "commonStock": "946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198419000.00",
                    "otherLiab": "551000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "72182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79972000.00",
                    "currentDeferredRevenue": "1044000.00",
                    "netDebt": "602397000.00",
                    "shortTermDebt": "55530000.00",
                    "shortLongTermDebt": "676559000.00",
                    "shortLongTermDebtTotal": "674579000.00",
                    "otherStockholderEquity": "887509000.00",
                    "propertyPlantEquipment": "1222981000.00",
                    "totalCurrentAssets": "166293000.00",
                    "longTermInvestments": "3664000.00",
                    "netTangibleAssets": "693367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30350000.00",
                    "longTermDebt": "619049000.00",
                    "inventory": "15750000.00",
                    "accountsPayable": "21752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "946000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "619601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392939000.00",
                    "cashAndShortTermInvestments": "72182000.00",
                    "propertyPlantAndEquipmentGross": "1222981000.00",
                    "propertyPlantAndEquipmentNet": "1222981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112617393.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1403737000.00",
                    "intangibleAssets": "4363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26843000.00",
                    "totalLiab": "718726000.00",
                    "totalStockholderEquity": "685011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11070000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205195000.00",
                    "otherLiab": "442000.00",
                    "goodWill": null,
                    "otherAssets": "3412000.00",
                    "cash": "109295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74310000.00",
                    "currentDeferredRevenue": "2154000.00",
                    "netDebt": "592200000.00",
                    "shortTermDebt": "57521000.00",
                    "shortLongTermDebt": "59778000.00",
                    "shortLongTermDebtTotal": "701495000.00",
                    "otherStockholderEquity": "881097000.00",
                    "propertyPlantEquipment": "1221820000.00",
                    "totalCurrentAssets": "178505000.00",
                    "longTermInvestments": "3412000.00",
                    "netTangibleAssets": "680648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34461000.00",
                    "longTermDebt": "643974000.00",
                    "inventory": "7906000.00",
                    "accountsPayable": "3565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "644416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1403737000.00",
                    "cashAndShortTermInvestments": "109295000.00",
                    "propertyPlantAndEquipmentGross": "1221819000.00",
                    "propertyPlantAndEquipmentNet": "1221819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114046256.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1377354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26707000.00",
                    "totalLiab": "709155000.00",
                    "totalStockholderEquity": "668199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2706000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221109000.00",
                    "otherLiab": "1211000.00",
                    "goodWill": null,
                    "otherAssets": "3401000.00",
                    "cash": "71542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77969000.00",
                    "currentDeferredRevenue": "2154000.00",
                    "netDebt": "613323000.00",
                    "shortTermDebt": "54890000.00",
                    "shortLongTermDebt": "688783000.00",
                    "shortLongTermDebtTotal": "684865000.00",
                    "otherStockholderEquity": "881509000.00",
                    "propertyPlantEquipment": "1241348000.00",
                    "totalCurrentAssets": "132605000.00",
                    "longTermInvestments": "3401000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24718000.00",
                    "longTermDebt": "629975000.00",
                    "inventory": "9638000.00",
                    "accountsPayable": "18219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "631186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1377354000.00",
                    "cashAndShortTermInvestments": "71542000.00",
                    "propertyPlantAndEquipmentGross": "1241348000.00",
                    "propertyPlantAndEquipmentNet": "1241348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93366062.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1394755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4118000.00",
                    "totalLiab": "630755000.00",
                    "totalStockholderEquity": "764000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3537000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123937000.00",
                    "otherLiab": "2087000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "65049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46612000.00",
                    "currentDeferredRevenue": "3537000.00",
                    "netDebt": "548091000.00",
                    "shortTermDebt": "34307000.00",
                    "shortLongTermDebt": "618000000.00",
                    "shortLongTermDebtTotal": "613140000.00",
                    "otherStockholderEquity": "881509000.00",
                    "propertyPlantEquipment": "1261069000.00",
                    "totalCurrentAssets": "130481000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52889000.00",
                    "longTermDebt": "582057000.00",
                    "inventory": "8425000.00",
                    "accountsPayable": "8768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "584143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1394755000.00",
                    "cashAndShortTermInvestments": "65049000.00",
                    "propertyPlantAndEquipmentGross": "1261070000.00",
                    "propertyPlantAndEquipmentNet": "1261070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114349521.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1423374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25619000.00",
                    "totalLiab": "672769000.00",
                    "totalStockholderEquity": "750605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5078000.00",
                    "commonStock": "937000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136192000.00",
                    "otherLiab": "2697000.00",
                    "goodWill": null,
                    "otherAssets": "3102000.00",
                    "cash": "77533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69011000.00",
                    "currentDeferredRevenue": "5079000.00",
                    "netDebt": "576871000.00",
                    "shortTermDebt": "56640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "654404000.00",
                    "otherStockholderEquity": "881618000.00",
                    "propertyPlantEquipment": "1268827000.00",
                    "totalCurrentAssets": "151445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41933000.00",
                    "longTermDebt": "601060000.00",
                    "inventory": "6360000.00",
                    "accountsPayable": "7293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "937000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2031000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1423374000.00",
                    "cashAndShortTermInvestments": "77533000.00",
                    "propertyPlantAndEquipmentGross": "1268827000.00",
                    "propertyPlantAndEquipmentNet": "1268827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113641953.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1423805000.00",
                    "intangibleAssets": "5582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2539000.00",
                    "totalLiab": "685913000.00",
                    "totalStockholderEquity": "737892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15622000.00",
                    "commonStock": "929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147945000.00",
                    "otherLiab": "2876000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "166775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52835000.00",
                    "currentDeferredRevenue": "3575000.00",
                    "netDebt": "495693000.00",
                    "shortTermDebt": "35325000.00",
                    "shortLongTermDebt": "35325000.00",
                    "shortLongTermDebtTotal": "662468000.00",
                    "otherStockholderEquity": "878236000.00",
                    "propertyPlantEquipment": "1202578000.00",
                    "totalCurrentAssets": "218251000.00",
                    "longTermInvestments": "2976000.00",
                    "netTangibleAssets": "732311000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40093000.00",
                    "longTermDebt": "630201000.00",
                    "inventory": "8844000.00",
                    "accountsPayable": "1888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "633078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1423805000.00",
                    "cashAndShortTermInvestments": "166775000.00",
                    "propertyPlantAndEquipmentGross": "1202576000.00",
                    "propertyPlantAndEquipmentNet": "1202577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112788727.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1363306000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2686000.00",
                    "totalLiab": "642765000.00",
                    "totalStockholderEquity": "720541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3749000.00",
                    "commonStock": "929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-163618000.00",
                    "otherLiab": "4336000.00",
                    "goodWill": null,
                    "otherAssets": "2921000.00",
                    "cash": "158172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66632000.00",
                    "currentDeferredRevenue": "3190000.00",
                    "netDebt": "463708000.00",
                    "shortTermDebt": "50083000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621880000.00",
                    "otherStockholderEquity": "873522000.00",
                    "propertyPlantEquipment": "1155918000.00",
                    "totalCurrentAssets": "204467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35828000.00",
                    "longTermDebt": "571798000.00",
                    "inventory": "7781000.00",
                    "accountsPayable": "9610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158839000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1363306000.00",
                    "cashAndShortTermInvestments": "158172000.00",
                    "propertyPlantAndEquipmentGross": "1155917000.00",
                    "propertyPlantAndEquipmentNet": "1155917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112311908.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1359694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2262000.00",
                    "totalLiab": "654332000.00",
                    "totalStockholderEquity": "705362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3959000.00",
                    "commonStock": "929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177155000.00",
                    "otherLiab": "4729000.00",
                    "goodWill": null,
                    "otherAssets": "2871000.00",
                    "cash": "137077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72099000.00",
                    "currentDeferredRevenue": "3959000.00",
                    "netDebt": "491105000.00",
                    "shortTermDebt": "54080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "628182000.00",
                    "otherStockholderEquity": "873522000.00",
                    "propertyPlantEquipment": "1174186000.00",
                    "totalCurrentAssets": "182636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33206000.00",
                    "longTermDebt": "577505000.00",
                    "inventory": "10091000.00",
                    "accountsPayable": "14060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1359694000.00",
                    "cashAndShortTermInvestments": "137077000.00",
                    "propertyPlantAndEquipmentGross": "1174186000.00",
                    "propertyPlantAndEquipmentNet": "1174186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111965050.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1384028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1329000.00",
                    "totalLiab": "688452000.00",
                    "totalStockholderEquity": "695576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4648000.00",
                    "commonStock": "929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185413000.00",
                    "otherLiab": "5763000.00",
                    "goodWill": null,
                    "otherAssets": "2743000.00",
                    "cash": "176446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59570000.00",
                    "currentDeferredRevenue": "4649000.00",
                    "netDebt": "478003000.00",
                    "shortTermDebt": "34926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "654449000.00",
                    "otherStockholderEquity": "873522000.00",
                    "propertyPlantEquipment": "1163231000.00",
                    "totalCurrentAssets": "218054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29996000.00",
                    "longTermDebt": "623119000.00",
                    "inventory": "10283000.00",
                    "accountsPayable": "19996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "628882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1384028000.00",
                    "cashAndShortTermInvestments": "176446000.00",
                    "propertyPlantAndEquipmentGross": "1163231000.00",
                    "propertyPlantAndEquipmentNet": "1163231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111323807.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1378095000.00",
                    "intangibleAssets": "9053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "973000.00",
                    "totalLiab": "703243000.00",
                    "totalStockholderEquity": "674852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28791000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204011000.00",
                    "otherLiab": "6018000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "166684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67906000.00",
                    "currentDeferredRevenue": "2428000.00",
                    "netDebt": "494597000.00",
                    "shortTermDebt": "35479000.00",
                    "shortLongTermDebt": "35479000.00",
                    "shortLongTermDebtTotal": "661281000.00",
                    "otherStockholderEquity": "873522000.00",
                    "propertyPlantEquipment": "1163127000.00",
                    "totalCurrentAssets": "212271000.00",
                    "longTermInvestments": "2697000.00",
                    "netTangibleAssets": "665798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28708000.00",
                    "longTermDebt": "629320000.00",
                    "inventory": "15906000.00",
                    "accountsPayable": "3636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1378095000.00",
                    "cashAndShortTermInvestments": "166684000.00",
                    "propertyPlantAndEquipmentGross": "1163126000.00",
                    "propertyPlantAndEquipmentNet": "1163126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92558248.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1333786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2465000.00",
                    "totalLiab": "685908000.00",
                    "totalStockholderEquity": "647878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4095000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230509000.00",
                    "otherLiab": "6436000.00",
                    "goodWill": null,
                    "otherAssets": "2768000.00",
                    "cash": "134388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94051000.00",
                    "currentDeferredRevenue": "4095000.00",
                    "netDebt": "506283000.00",
                    "shortTermDebt": "58857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640671000.00",
                    "otherStockholderEquity": "873777000.00",
                    "propertyPlantEquipment": "1148639000.00",
                    "totalCurrentAssets": "182379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26474000.00",
                    "longTermDebt": "585421000.00",
                    "inventory": "19052000.00",
                    "accountsPayable": "31099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1333786000.00",
                    "cashAndShortTermInvestments": "134388000.00",
                    "propertyPlantAndEquipmentGross": "1148639000.00",
                    "propertyPlantAndEquipmentNet": "1148639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73195704.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "700742000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1574000.00",
                    "totalLiab": "212035000.00",
                    "totalStockholderEquity": "488707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1231000.00",
                    "commonStock": "694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221990000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15879000.00",
                    "currentDeferredRevenue": "1231000.00",
                    "netDebt": "56402000.00",
                    "shortTermDebt": "6469000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202626000.00",
                    "otherStockholderEquity": "707361000.00",
                    "propertyPlantEquipment": "534247000.00",
                    "totalCurrentAssets": "166495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12231000.00",
                    "longTermDebt": "196156000.00",
                    "inventory": "6466000.00",
                    "accountsPayable": "8179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "694000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700742000.00",
                    "cashAndShortTermInvestments": "146224000.00",
                    "propertyPlantAndEquipmentGross": "534247000.00",
                    "propertyPlantAndEquipmentNet": "534247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69495339.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "714424000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "216615000.00",
                    "totalStockholderEquity": "497809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000.00",
                    "commonStock": "694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212545000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "219982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13121000.00",
                    "currentDeferredRevenue": "2772000.00",
                    "netDebt": "-16487000.00",
                    "shortTermDebt": "10350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203495000.00",
                    "otherStockholderEquity": "707513000.00",
                    "propertyPlantEquipment": "471566000.00",
                    "totalCurrentAssets": "242858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14138000.00",
                    "longTermDebt": "203494000.00",
                    "inventory": "7435000.00",
                    "accountsPayable": "10350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "694000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714424000.00",
                    "cashAndShortTermInvestments": "219982000.00",
                    "propertyPlantAndEquipmentGross": "471568000.00",
                    "propertyPlantAndEquipmentNet": "471568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57147201.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-24",
                    "currency_symbol": "USD",
                    "totalAssets": "446599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "231000.00",
                    "totalLiab": "161845000.00",
                    "totalStockholderEquity": "284754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5800000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "126065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5800000.00",
                    "currentDeferredRevenue": "2271000.00",
                    "netDebt": "29981000.00",
                    "shortTermDebt": "-10350000.00",
                    "shortLongTermDebt": "156046000.00",
                    "shortLongTermDebtTotal": "156046000.00",
                    "otherStockholderEquity": "492024999.00",
                    "propertyPlantEquipment": "300527000.00",
                    "totalCurrentAssets": "146072000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "284752000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16951000.00",
                    "longTermDebt": "156046000.00",
                    "inventory": "2825000.00",
                    "accountsPayable": "10350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446599000.00",
                    "cashAndShortTermInvestments": "126065000.00",
                    "propertyPlantAndEquipmentGross": "300527000.00",
                    "propertyPlantAndEquipmentNet": "300528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23751097.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "334968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "167780000.00",
                    "totalStockholderEquity": "167188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3446000.00",
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221714000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "50003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11776000.00",
                    "currentDeferredRevenue": "8330000.00",
                    "netDebt": "106001000.00",
                    "shortTermDebt": "3446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156004000.00",
                    "otherStockholderEquity": "386098000.00",
                    "propertyPlantEquipment": "269911000.00",
                    "totalCurrentAssets": "65057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14042000.00",
                    "longTermDebt": "156004000.00",
                    "inventory": "943000.00",
                    "accountsPayable": "3446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "156000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334968000.00",
                    "cashAndShortTermInvestments": "50003000.00",
                    "propertyPlantAndEquipmentGross": "269911000.00",
                    "propertyPlantAndEquipmentNet": "269911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15520230.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "338846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "167753000.00",
                    "totalStockholderEquity": "171093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3816000.00",
                    "commonStock": "98000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "43084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11793000.00",
                    "currentDeferredRevenue": "7977000.00",
                    "netDebt": "112876000.00",
                    "shortTermDebt": "3816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155960000.00",
                    "otherStockholderEquity": "386153000.00",
                    "propertyPlantEquipment": "275670000.00",
                    "totalCurrentAssets": "63177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16460000.00",
                    "longTermDebt": "155961000.00",
                    "inventory": "3407000.00",
                    "accountsPayable": "3816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338846000.00",
                    "cashAndShortTermInvestments": "43084000.00",
                    "propertyPlantAndEquipmentGross": "275669000.00",
                    "propertyPlantAndEquipmentNet": "275669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15460067.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "395889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22539000.00",
                    "totalLiab": "217174000.00",
                    "totalStockholderEquity": "178715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8073000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209276000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61764000.00",
                    "currentDeferredRevenue": "8072000.00",
                    "netDebt": "127227000.00",
                    "shortTermDebt": "47300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202710000.00",
                    "otherStockholderEquity": "386159000.00",
                    "propertyPlantEquipment": "281357000.00",
                    "totalCurrentAssets": "114532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13089000.00",
                    "longTermDebt": "155410000.00",
                    "inventory": "3421000.00",
                    "accountsPayable": "6391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395889000.00",
                    "cashAndShortTermInvestments": "75483000.00",
                    "propertyPlantAndEquipmentGross": "281357000.00",
                    "propertyPlantAndEquipmentNet": "281357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15420315.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "399759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "485000.00",
                    "totalLiab": "218763000.00",
                    "totalStockholderEquity": "180996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4758000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16125000.00",
                    "currentDeferredRevenue": "155000.00",
                    "netDebt": "140334000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211637000.00",
                    "otherStockholderEquity": "386155000.00",
                    "propertyPlantEquipment": "310481000.00",
                    "totalCurrentAssets": "89278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13874000.00",
                    "longTermDebt": "202637000.00",
                    "inventory": "3616000.00",
                    "accountsPayable": "2212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399759000.00",
                    "cashAndShortTermInvestments": "71303000.00",
                    "propertyPlantAndEquipmentGross": "310481000.00",
                    "propertyPlantAndEquipmentNet": "310481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15419683.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "416178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "517000.00",
                    "totalLiab": "229013000.00",
                    "totalStockholderEquity": "187165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1519000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198704000.00",
                    "otherLiab": "191000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17260000.00",
                    "currentDeferredRevenue": "2624000.00",
                    "netDebt": "143320000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215562000.00",
                    "otherStockholderEquity": "385779000.00",
                    "propertyPlantEquipment": "325988000.00",
                    "totalCurrentAssets": "90190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14552000.00",
                    "longTermDebt": "211561000.00",
                    "inventory": "2879000.00",
                    "accountsPayable": "9118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-325988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "211753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416178000.00",
                    "cashAndShortTermInvestments": "72242000.00",
                    "propertyPlantAndEquipmentGross": "325988000.00",
                    "propertyPlantAndEquipmentNet": "325988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15414438.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "516512000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2416000.00",
                    "totalLiab": "229254000.00",
                    "totalStockholderEquity": "287258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10445000.00",
                    "commonStock": "947000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98557000.00",
                    "otherLiab": "228000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13545000.00",
                    "currentDeferredRevenue": "2624000.00",
                    "netDebt": "147715000.00",
                    "shortTermDebt": "3100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218581000.00",
                    "otherStockholderEquity": "384868000.00",
                    "propertyPlantEquipment": "428884000.00",
                    "totalCurrentAssets": "87628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14346000.00",
                    "longTermDebt": "215481000.00",
                    "inventory": "1006000.00",
                    "accountsPayable": "9118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "947000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516512000.00",
                    "cashAndShortTermInvestments": "70866000.00",
                    "propertyPlantAndEquipmentGross": "428883000.00",
                    "propertyPlantAndEquipmentNet": "428883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5371596.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "488573000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10378000.00",
                    "totalLiab": "277158000.00",
                    "totalStockholderEquity": "211415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2967000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97854000.00",
                    "otherLiab": "303000.00",
                    "goodWill": null,
                    "otherAssets": "6000.00",
                    "cash": "29583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23020000.00",
                    "currentDeferredRevenue": "112000.00",
                    "netDebt": "237829000.00",
                    "shortTermDebt": "13578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267412000.00",
                    "otherStockholderEquity": "308628000.00",
                    "propertyPlantEquipment": "441257000.00",
                    "totalCurrentAssets": "47310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7349000.00",
                    "longTermDebt": "253835000.00",
                    "inventory": "9346000.00",
                    "accountsPayable": "6363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "441263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488573000.00",
                    "cashAndShortTermInvestments": "29583000.00",
                    "propertyPlantAndEquipmentGross": "441258000.00",
                    "propertyPlantAndEquipmentNet": "441258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5371596.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-24",
                    "currency_symbol": "USD",
                    "totalAssets": "504557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1783000.00",
                    "totalLiab": "298109000.00",
                    "totalStockholderEquity": "206448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8454000.00",
                    "commonStock": "640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102164000.00",
                    "otherLiab": "518000.00",
                    "goodWill": null,
                    "otherAssets": "54000.00",
                    "cash": "42624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33959000.00",
                    "currentDeferredRevenue": "8357000.00",
                    "netDebt": "237946000.00",
                    "shortTermDebt": "16938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280570000.00",
                    "otherStockholderEquity": "308558000.00",
                    "propertyPlantEquipment": "455075000.00",
                    "totalCurrentAssets": "49428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5021000.00",
                    "longTermDebt": "263632000.00",
                    "inventory": "-3238000.00",
                    "accountsPayable": "210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "504557000.00",
                    "cashAndShortTermInvestments": "42624000.00",
                    "propertyPlantAndEquipmentGross": "455075000.00",
                    "propertyPlantAndEquipmentNet": "455075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5371574.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "512752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6702000.00",
                    "totalLiab": "309168000.00",
                    "totalStockholderEquity": "203584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3413000.00",
                    "commonStock": "640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104383000.00",
                    "otherLiab": "1365000.00",
                    "goodWill": null,
                    "otherAssets": "676000.00",
                    "cash": "45393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13015000.00",
                    "currentDeferredRevenue": "150000.00",
                    "netDebt": "254334000.00",
                    "shortTermDebt": "4938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299727000.00",
                    "otherStockholderEquity": "307327000.00",
                    "propertyPlantEquipment": "459981000.00",
                    "totalCurrentAssets": "52095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5021000.00",
                    "longTermDebt": "294789000.00",
                    "inventory": "-3238000.00",
                    "accountsPayable": "4514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "512752000.00",
                    "cashAndShortTermInvestments": "45393000.00",
                    "propertyPlantAndEquipmentGross": "459981000.00",
                    "propertyPlantAndEquipmentNet": "459981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5370897.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "605330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8390000.00",
                    "totalLiab": "343254000.00",
                    "totalStockholderEquity": "262076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3342000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45226000.00",
                    "otherLiab": "2240000.00",
                    "goodWill": null,
                    "otherAssets": "744000.00",
                    "cash": "73305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21074000.00",
                    "currentDeferredRevenue": "8454000.00",
                    "netDebt": "251573000.00",
                    "shortTermDebt": "4938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324878000.00",
                    "otherStockholderEquity": "306660000.00",
                    "propertyPlantEquipment": "522891000.00",
                    "totalCurrentAssets": "81695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "319940000.00",
                    "inventory": null,
                    "accountsPayable": "4340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605330000.00",
                    "cashAndShortTermInvestments": "73305000.00",
                    "propertyPlantAndEquipmentGross": "522891000.00",
                    "propertyPlantAndEquipmentNet": "522891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5366231.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "575211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "311520000.00",
                    "totalStockholderEquity": "263691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16248000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43065000.00",
                    "otherLiab": "2906000.00",
                    "goodWill": null,
                    "otherAssets": "7920000.00",
                    "cash": "102184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16248000.00",
                    "currentDeferredRevenue": "8454000.00",
                    "netDebt": "190181000.00",
                    "shortTermDebt": "4938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292365000.00",
                    "otherStockholderEquity": "306115000.00",
                    "propertyPlantEquipment": "461101000.00",
                    "totalCurrentAssets": "106190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "292366000.00",
                    "inventory": null,
                    "accountsPayable": "4340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575211000.00",
                    "cashAndShortTermInvestments": "102184000.00",
                    "propertyPlantAndEquipmentGross": "461100000.00",
                    "propertyPlantAndEquipmentNet": "461100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4799915.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "480855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3177000.00",
                    "totalLiab": "284514000.00",
                    "totalStockholderEquity": "196341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7391000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42188000.00",
                    "otherLiab": "3681000.00",
                    "goodWill": null,
                    "otherAssets": "6365000.00",
                    "cash": "58569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15602000.00",
                    "currentDeferredRevenue": "8088000.00",
                    "netDebt": "206662000.00",
                    "shortTermDebt": "4326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265231000.00",
                    "otherStockholderEquity": "240537000.00",
                    "propertyPlantEquipment": "412744000.00",
                    "totalCurrentAssets": "61746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265231000.00",
                    "inventory": null,
                    "accountsPayable": "123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480855000.00",
                    "cashAndShortTermInvestments": "58569000.00",
                    "propertyPlantAndEquipmentGross": "412744000.00",
                    "propertyPlantAndEquipmentNet": "412744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4795363.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "481363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2179000.00",
                    "totalLiab": "288102000.00",
                    "totalStockholderEquity": "193261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10367000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44330000.00",
                    "otherLiab": "4622000.00",
                    "goodWill": null,
                    "otherAssets": "1344000.00",
                    "cash": "58043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18297000.00",
                    "currentDeferredRevenue": "7930000.00",
                    "netDebt": "207140000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265183000.00",
                    "otherStockholderEquity": "240375000.00",
                    "propertyPlantEquipment": "419797000.00",
                    "totalCurrentAssets": "60222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265183000.00",
                    "inventory": null,
                    "accountsPayable": "5192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481363000.00",
                    "cashAndShortTermInvestments": "58043000.00",
                    "propertyPlantAndEquipmentGross": "419797000.00",
                    "propertyPlantAndEquipmentNet": "419797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4063504.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "484548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2343000.00",
                    "totalLiab": "292395000.00",
                    "totalStockholderEquity": "192153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14548000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43032000.00",
                    "otherLiab": "4813000.00",
                    "goodWill": null,
                    "otherAssets": "1223000.00",
                    "cash": "54034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22446000.00",
                    "currentDeferredRevenue": "7898000.00",
                    "netDebt": "211102000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265136000.00",
                    "otherStockholderEquity": "239971000.00",
                    "propertyPlantEquipment": "426948000.00",
                    "totalCurrentAssets": "56377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265136000.00",
                    "inventory": null,
                    "accountsPayable": "7520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484548000.00",
                    "cashAndShortTermInvestments": "54034000.00",
                    "propertyPlantAndEquipmentGross": "426948000.00",
                    "propertyPlantAndEquipmentNet": "426948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4060919.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "487969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3446000.00",
                    "totalLiab": "292047000.00",
                    "totalStockholderEquity": "195922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14520000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36130000.00",
                    "otherLiab": "4796000.00",
                    "goodWill": null,
                    "otherAssets": "1106000.00",
                    "cash": "49389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22163000.00",
                    "currentDeferredRevenue": "7643000.00",
                    "netDebt": "215699000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265088000.00",
                    "otherStockholderEquity": "239868000.00",
                    "propertyPlantEquipment": "434028000.00",
                    "totalCurrentAssets": "52835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265088000.00",
                    "inventory": null,
                    "accountsPayable": "5512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "487969000.00",
                    "cashAndShortTermInvestments": "49389000.00",
                    "propertyPlantAndEquipmentGross": "434028000.00",
                    "propertyPlantAndEquipmentNet": "434028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4057317.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "517971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3287000.00",
                    "totalLiab": "326047000.00",
                    "totalStockholderEquity": "191924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17749000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33824000.00",
                    "otherLiab": "7079000.00",
                    "goodWill": null,
                    "otherAssets": "984000.00",
                    "cash": "72664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25927000.00",
                    "currentDeferredRevenue": "7898000.00",
                    "netDebt": "220377000.00",
                    "shortTermDebt": "5970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293041000.00",
                    "otherStockholderEquity": "239624000.00",
                    "propertyPlantEquipment": "441036000.00",
                    "totalCurrentAssets": "75951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "293041000.00",
                    "inventory": null,
                    "accountsPayable": "280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517971000.00",
                    "cashAndShortTermInvestments": "72664000.00",
                    "propertyPlantAndEquipmentGross": "441036000.00",
                    "propertyPlantAndEquipmentNet": "441036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4057317.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "512318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2313000.00",
                    "totalLiab": "326843000.00",
                    "totalStockholderEquity": "185475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17998000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37717000.00",
                    "otherLiab": "7976000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25873000.00",
                    "currentDeferredRevenue": "7875000.00",
                    "netDebt": "227609000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292994000.00",
                    "otherStockholderEquity": "239474000.00",
                    "propertyPlantEquipment": "444060000.00",
                    "totalCurrentAssets": "68258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "560000.00",
                    "longTermDebt": "292994000.00",
                    "inventory": null,
                    "accountsPayable": "4976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "512318000.00",
                    "cashAndShortTermInvestments": "65385000.00",
                    "propertyPlantAndEquipmentGross": "444060000.00",
                    "propertyPlantAndEquipmentNet": "444060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4081548.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "507872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2886000.00",
                    "totalLiab": "326041000.00",
                    "totalStockholderEquity": "181831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15595000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38801000.00",
                    "otherLiab": "9644000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23450000.00",
                    "currentDeferredRevenue": "7855000.00",
                    "netDebt": "243025000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292947000.00",
                    "otherStockholderEquity": "239320000.00",
                    "propertyPlantEquipment": "450817000.00",
                    "totalCurrentAssets": "57055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4247000.00",
                    "longTermDebt": "292947000.00",
                    "inventory": null,
                    "accountsPayable": "4398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507872000.00",
                    "cashAndShortTermInvestments": "49922000.00",
                    "propertyPlantAndEquipmentGross": "450817000.00",
                    "propertyPlantAndEquipmentNet": "450817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4048604.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "525205000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1076000.00",
                    "totalLiab": "379325000.00",
                    "totalStockholderEquity": "145880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22001000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31642000.00",
                    "otherLiab": "14425000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281963000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342899000.00",
                    "otherStockholderEquity": "200879000.00",
                    "propertyPlantEquipment": "455921000.00",
                    "totalCurrentAssets": "69284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7272000.00",
                    "longTermDebt": "342899000.00",
                    "inventory": null,
                    "accountsPayable": "9168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "357324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525205000.00",
                    "cashAndShortTermInvestments": "60936000.00",
                    "propertyPlantAndEquipmentGross": "455921000.00",
                    "propertyPlantAndEquipmentNet": "455921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3271200.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "532496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1150000.00",
                    "totalLiab": "384673000.00",
                    "totalStockholderEquity": "147823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32692000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1148000.00",
                    "cash": "59020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40673000.00",
                    "currentDeferredRevenue": "7855000.00",
                    "netDebt": "284980000.00",
                    "shortTermDebt": "6274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344000000.00",
                    "otherStockholderEquity": "200570000.00",
                    "propertyPlantEquipment": "462387000.00",
                    "totalCurrentAssets": "68961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8791000.00",
                    "longTermDebt": "344000000.00",
                    "inventory": null,
                    "accountsPayable": "126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532496000.00",
                    "cashAndShortTermInvestments": "59020000.00",
                    "propertyPlantAndEquipmentGross": "462387000.00",
                    "propertyPlantAndEquipmentNet": "462387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3271200.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "607668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1872000.00",
                    "totalLiab": "446058000.00",
                    "totalStockholderEquity": "161610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27058000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1195000.00",
                    "cash": "127614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "291386000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "161610000.00",
                    "propertyPlantEquipment": "468996000.00",
                    "totalCurrentAssets": "137477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7991000.00",
                    "longTermDebt": "344000000.00",
                    "inventory": null,
                    "accountsPayable": "6806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607668000.00",
                    "cashAndShortTermInvestments": "127614000.00",
                    "propertyPlantAndEquipmentGross": "468996000.00",
                    "propertyPlantAndEquipmentNet": "468996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3269887.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "603603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1922000.00",
                    "totalLiab": "443786000.00",
                    "totalStockholderEquity": "159817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24786000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1243000.00",
                    "cash": "119594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299406000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "159817000.00",
                    "propertyPlantEquipment": "475605000.00",
                    "totalCurrentAssets": "126755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5239000.00",
                    "longTermDebt": "344000000.00",
                    "inventory": null,
                    "accountsPayable": "5350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "603603000.00",
                    "cashAndShortTermInvestments": "119594000.00",
                    "propertyPlantAndEquipmentGross": "475605000.00",
                    "propertyPlantAndEquipmentNet": "475605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2964746.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "510864000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2011000.00",
                    "totalLiab": "453500000.00",
                    "totalStockholderEquity": "57364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22518000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1424000.00",
                    "cash": "22485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109500000.00",
                    "currentDeferredRevenue": "7006000.00",
                    "netDebt": "396515000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "205246000.00",
                    "propertyPlantEquipment": "482143000.00",
                    "totalCurrentAssets": "27297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2801000.00",
                    "longTermDebt": "344000000.00",
                    "inventory": null,
                    "accountsPayable": "4976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510864000.00",
                    "cashAndShortTermInvestments": "22485000.00",
                    "propertyPlantAndEquipmentGross": "482143000.00",
                    "propertyPlantAndEquipmentNet": "482143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2502557.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "422208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1675000.00",
                    "totalLiab": "350333000.00",
                    "totalStockholderEquity": "71875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14572000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10616000.00",
                    "cash": "10365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96633000.00",
                    "currentDeferredRevenue": "4354000.00",
                    "netDebt": "318335000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "328700000.00",
                    "otherStockholderEquity": "108760000.00",
                    "propertyPlantEquipment": "398005000.00",
                    "totalCurrentAssets": "13587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1547000.00",
                    "longTermDebt": "253700000.00",
                    "inventory": null,
                    "accountsPayable": "55000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408621000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422208000.00",
                    "cashAndShortTermInvestments": "10365000.00",
                    "propertyPlantAndEquipmentGross": "398005000.00",
                    "propertyPlantAndEquipmentNet": "398005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2502192.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "339931000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1795000.00",
                    "totalLiab": "253911000.00",
                    "totalStockholderEquity": "86020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1141000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1287000.00",
                    "cash": "6294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10910000.00",
                    "currentDeferredRevenue": "6180000.00",
                    "netDebt": "236706000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243000000.00",
                    "otherStockholderEquity": "238128000.00",
                    "propertyPlantEquipment": "328228000.00",
                    "totalCurrentAssets": "10415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2326000.00",
                    "longTermDebt": "243000000.00",
                    "inventory": null,
                    "accountsPayable": "3589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339931000.00",
                    "cashAndShortTermInvestments": "6294000.00",
                    "propertyPlantAndEquipmentGross": "309925000.00",
                    "propertyPlantAndEquipmentNet": "309925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2503372.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "341446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5520000.00",
                    "totalLiab": "245811000.00",
                    "totalStockholderEquity": "95635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9716000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1327000.00",
                    "cash": "17142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9811000.00",
                    "currentDeferredRevenue": "6169000.00",
                    "netDebt": "218858000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "112320000.00",
                    "propertyPlantEquipment": "314189000.00",
                    "totalCurrentAssets": "25930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3268000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1760000.00",
                    "accountsPayable": "3642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341446000.00",
                    "cashAndShortTermInvestments": "17142000.00",
                    "propertyPlantAndEquipmentGross": "314189000.00",
                    "propertyPlantAndEquipmentNet": "314189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2503659.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "342008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2437000.00",
                    "totalLiab": "245706000.00",
                    "totalStockholderEquity": "96302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3399000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1367000.00",
                    "cash": "16635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9706000.00",
                    "currentDeferredRevenue": "5970000.00",
                    "netDebt": "219365000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "108994000.00",
                    "propertyPlantEquipment": "318406000.00",
                    "totalCurrentAssets": "22235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3163000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1912000.00",
                    "accountsPayable": "3736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342008000.00",
                    "cashAndShortTermInvestments": "16635000.00",
                    "propertyPlantAndEquipmentGross": "318406000.00",
                    "propertyPlantAndEquipmentNet": "318406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2502276.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-12",
                    "currency_symbol": "USD",
                    "totalAssets": "342008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2437000.00",
                    "totalLiab": "245706000.00",
                    "totalStockholderEquity": "96302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3399000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1407000.00",
                    "cash": "16635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9706000.00",
                    "currentDeferredRevenue": "5970000.00",
                    "netDebt": "219365000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "108994000.00",
                    "propertyPlantEquipment": "322577000.00",
                    "totalCurrentAssets": "22235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3163000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1912000.00",
                    "accountsPayable": "3736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342008000.00",
                    "cashAndShortTermInvestments": "16635000.00",
                    "propertyPlantAndEquipmentGross": "322577000.00",
                    "propertyPlantAndEquipmentNet": "318406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2502276.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "352470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3037000.00",
                    "totalLiab": "245648000.00",
                    "totalStockholderEquity": "106822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6126000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1447000.00",
                    "cash": "16840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9648000.00",
                    "currentDeferredRevenue": "6126000.00",
                    "netDebt": "219160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "220517000.00",
                    "propertyPlantEquipment": "326840000.00",
                    "totalCurrentAssets": "24183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4306000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1441000.00",
                    "accountsPayable": "3522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352470000.00",
                    "cashAndShortTermInvestments": "16840000.00",
                    "propertyPlantAndEquipmentGross": "326840000.00",
                    "propertyPlantAndEquipmentNet": "326840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2501443.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "359502000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7986000.00",
                    "totalLiab": "245440000.00",
                    "totalStockholderEquity": "114062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6126000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1487000.00",
                    "cash": "17100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9440000.00",
                    "currentDeferredRevenue": "6126000.00",
                    "netDebt": "218900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "227757000.00",
                    "propertyPlantEquipment": "331103000.00",
                    "totalCurrentAssets": "26912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1826000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1517000.00",
                    "accountsPayable": "3314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359502000.00",
                    "cashAndShortTermInvestments": "17100000.00",
                    "propertyPlantAndEquipmentGross": "331103000.00",
                    "propertyPlantAndEquipmentNet": "331103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500876.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "366406000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4902000.00",
                    "totalLiab": "246199000.00",
                    "totalStockholderEquity": "120207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "807000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9469000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1527000.00",
                    "cash": "17946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10199000.00",
                    "currentDeferredRevenue": "5762000.00",
                    "netDebt": "218054000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "233902000.00",
                    "propertyPlantEquipment": "335339000.00",
                    "totalCurrentAssets": "29540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6692000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1504000.00",
                    "accountsPayable": "4437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366406000.00",
                    "cashAndShortTermInvestments": "17946000.00",
                    "propertyPlantAndEquipmentGross": "335339000.00",
                    "propertyPlantAndEquipmentNet": "335339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2501057.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "364100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600000.00",
                    "totalLiab": "246800000.00",
                    "totalStockholderEquity": "117200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10700000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1567000.00",
                    "cash": "15900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10800000.00",
                    "currentDeferredRevenue": "-5200000.00",
                    "netDebt": "220100000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "109000000.00",
                    "propertyPlantEquipment": "339491000.00",
                    "totalCurrentAssets": "23000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5500000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": null,
                    "accountsPayable": "100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364000000.00",
                    "cashAndShortTermInvestments": "15900000.00",
                    "propertyPlantAndEquipmentGross": "341100000.00",
                    "propertyPlantAndEquipmentNet": "341100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "366989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1225000.00",
                    "totalLiab": "91821000.00",
                    "totalStockholderEquity": "275168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2039000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160148000.00",
                    "otherLiab": "2473000.00",
                    "goodWill": null,
                    "otherAssets": "4111000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "347640000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "81800000.00",
                    "inventory": null,
                    "accountsPayable": "309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3000000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "388518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "911000.00",
                    "totalLiab": "263720000.00",
                    "totalStockholderEquity": "124798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1912000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124098000.00",
                    "otherLiab": "1826000.00",
                    "goodWill": null,
                    "otherAssets": "4576000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "355571000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "254651000.00",
                    "inventory": null,
                    "accountsPayable": "131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "376193000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "840000.00",
                    "totalLiab": "338589000.00",
                    "totalStockholderEquity": "37604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2042000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36904000.00",
                    "otherLiab": "2067000.00",
                    "goodWill": null,
                    "otherAssets": "1594000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "362660000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "329203000.00",
                    "inventory": null,
                    "accountsPayable": "77000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1602949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51861000.00",
                    "totalLiab": "469693000.00",
                    "totalStockholderEquity": "1133186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1062000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "1608000.00",
                    "retainedEarnings": "-96216000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "19000.00",
                    "cash": "79034000.00",
                    "cashAndEquivalents": "79034000.00",
                    "totalCurrentLiabilities": "74720000.00",
                    "currentDeferredRevenue": "11397000.00",
                    "netDebt": "349710000.00",
                    "shortTermDebt": "39500000.00",
                    "shortLongTermDebt": "39500000.00",
                    "shortLongTermDebtTotal": "428744000.00",
                    "otherStockholderEquity": "1227296000.00",
                    "propertyPlantEquipment": "1392659000.00",
                    "totalCurrentAssets": "208915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53338000.00",
                    "longTermDebt": "389244000.00",
                    "inventory": "24682000.00",
                    "accountsPayable": "22761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1394034000.00",
                    "capitalLeaseObligations": "994000.00",
                    "longTermDebtTotal": "389244000.00",
                    "nonCurrentLiabilitiesOther": "5597000.00",
                    "nonCurrentLiabilitiesTotal": "394972999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223719000.00",
                    "liabilitiesAndStockholdersEquity": "1602949000.00",
                    "cashAndShortTermInvestments": "79034000.00",
                    "propertyPlantAndEquipmentGross": "2121303000.00",
                    "propertyPlantAndEquipmentNet": "1392659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134195000.00",
                    "netInvestedCapital": "1561930000.00",
                    "commonStockSharesOutstanding": "160773279.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1486587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32343000.00",
                    "totalLiab": "443886000.00",
                    "totalStockholderEquity": "1038242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13434000.00",
                    "commonStock": "1600000.00",
                    "capitalStock": "1600000.00",
                    "retainedEarnings": "-186321000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "-1000.00",
                    "cash": "78143000.00",
                    "cashAndEquivalents": "78143000.00",
                    "totalCurrentLiabilities": "109613000.00",
                    "currentDeferredRevenue": "6139000.00",
                    "netDebt": "335441000.00",
                    "shortTermDebt": "80038000.00",
                    "shortLongTermDebt": "78649000.00",
                    "shortLongTermDebtTotal": "413584000.00",
                    "otherStockholderEquity": "1217651000.00",
                    "propertyPlantEquipment": "1283343000.00",
                    "totalCurrentAssets": "201889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53715000.00",
                    "longTermDebt": "330775000.00",
                    "inventory": "37688000.00",
                    "accountsPayable": "10002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284698000.00",
                    "capitalLeaseObligations": "1389000.00",
                    "longTermDebtTotal": "330775000.00",
                    "nonCurrentLiabilitiesOther": "3498000.00",
                    "nonCurrentLiabilitiesTotal": "334273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1217651000.00",
                    "liabilitiesAndStockholdersEquity": "1486587000.00",
                    "cashAndShortTermInvestments": "78143000.00",
                    "propertyPlantAndEquipmentGross": "2080508000.00",
                    "propertyPlantAndEquipmentNet": "1190165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92276000.00",
                    "netInvestedCapital": "1447666000.00",
                    "commonStockSharesOutstanding": "161442000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1492223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16106000.00",
                    "totalLiab": "460557000.00",
                    "totalStockholderEquity": "1027153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11290000.00",
                    "commonStock": "1610000.00",
                    "capitalStock": "1610000.00",
                    "retainedEarnings": "-206477000.00",
                    "otherLiab": null,
                    "goodWill": "1356000.00",
                    "otherAssets": "10000.00",
                    "cash": "74738000.00",
                    "cashAndEquivalents": "74738000.00",
                    "totalCurrentLiabilities": "56605000.00",
                    "currentDeferredRevenue": "4394000.00",
                    "netDebt": "355405000.00",
                    "shortTermDebt": "31718000.00",
                    "shortLongTermDebt": "30300000.00",
                    "shortLongTermDebtTotal": "430143000.00",
                    "otherStockholderEquity": "1228254000.00",
                    "propertyPlantEquipment": "1290359000.00",
                    "totalCurrentAssets": "200498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75848000.00",
                    "longTermDebt": "398425000.00",
                    "inventory": "33806000.00",
                    "accountsPayable": "9203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291725000.00",
                    "capitalLeaseObligations": "1418000.00",
                    "longTermDebtTotal": "398425000.00",
                    "nonCurrentLiabilitiesOther": "5526000.00",
                    "nonCurrentLiabilitiesTotal": "403952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1228254000.00",
                    "liabilitiesAndStockholdersEquity": "1492223000.00",
                    "cashAndShortTermInvestments": "74738000.00",
                    "propertyPlantAndEquipmentGross": "2059537000.00",
                    "propertyPlantAndEquipmentNet": "1290369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143893000.00",
                    "netInvestedCapital": "1455879000.00",
                    "commonStockSharesOutstanding": "162356735.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1508474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17107000.00",
                    "totalLiab": "434988000.00",
                    "totalStockholderEquity": "1068478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15996000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": "1627000.00",
                    "retainedEarnings": "-180664000.00",
                    "otherLiab": "3545000.00",
                    "goodWill": "1356000.00",
                    "otherAssets": "4582000.00",
                    "cash": "125948000.00",
                    "cashAndEquivalents": "125948000.00",
                    "totalCurrentLiabilities": "64374000.00",
                    "currentDeferredRevenue": "4172000.00",
                    "netDebt": "270747000.00",
                    "shortTermDebt": "29626000.00",
                    "shortLongTermDebt": "29626000.00",
                    "shortLongTermDebtTotal": "396695000.00",
                    "otherStockholderEquity": "1243754000.00",
                    "propertyPlantEquipment": "1266947000.00",
                    "totalCurrentAssets": "235589000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1067122000.00",
                    "shortTermInvestments": "3759000.00",
                    "netReceivables": "59465000.00",
                    "longTermDebt": "367069000.00",
                    "inventory": "33069000.00",
                    "accountsPayable": "14580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272885000.00",
                    "capitalLeaseObligations": "3938000.00",
                    "longTermDebtTotal": "367069000.00",
                    "nonCurrentLiabilitiesOther": "3545000.00",
                    "nonCurrentLiabilitiesTotal": "370614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1243754000.00",
                    "liabilitiesAndStockholdersEquity": "1508474000.00",
                    "cashAndShortTermInvestments": "125948000.00",
                    "propertyPlantAndEquipmentGross": "2006728000.00",
                    "propertyPlantAndEquipmentNet": "1271530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171215000.00",
                    "netInvestedCapital": "1465173000.00",
                    "commonStockSharesOutstanding": "164850091.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1609362000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7846000.00",
                    "totalLiab": "562003000.00",
                    "totalStockholderEquity": "1047325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15552000.00",
                    "commonStock": "1661000.00",
                    "capitalStock": "1661000.00",
                    "retainedEarnings": "-222405000.00",
                    "otherLiab": "3329000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-1000.00",
                    "cash": "60369000.00",
                    "cashAndEquivalents": "60658000.00",
                    "totalCurrentLiabilities": "41944000.00",
                    "currentDeferredRevenue": "4865000.00",
                    "netDebt": "465215000.00",
                    "shortTermDebt": "10416000.00",
                    "shortLongTermDebt": "9792000.00",
                    "shortLongTermDebtTotal": "525584000.00",
                    "otherStockholderEquity": "1264000000.00",
                    "propertyPlantEquipment": "1471612000.00",
                    "totalCurrentAssets": "131972000.00",
                    "longTermInvestments": "5406000.00",
                    "netTangibleAssets": "1047326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30361000.00",
                    "longTermDebt": "512507000.00",
                    "inventory": "33396000.00",
                    "accountsPayable": "11111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1477391000.00",
                    "capitalLeaseObligations": "3285000.00",
                    "longTermDebtTotal": "512507000.00",
                    "nonCurrentLiabilitiesOther": "3330000.00",
                    "nonCurrentLiabilitiesTotal": "520059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1264000000.00",
                    "liabilitiesAndStockholdersEquity": "1609362000.00",
                    "cashAndShortTermInvestments": "60369000.00",
                    "propertyPlantAndEquipmentGross": "2160993000.00",
                    "propertyPlantAndEquipmentNet": "1471983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90028000.00",
                    "netInvestedCapital": "1569624000.00",
                    "commonStockSharesOutstanding": "169089325.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1621989000.00",
                    "intangibleAssets": "452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7724000.00",
                    "totalLiab": "513049000.00",
                    "totalStockholderEquity": "1108921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25486000.00",
                    "commonStock": "1708000.00",
                    "capitalStock": "1708000.00",
                    "retainedEarnings": "-188709000.00",
                    "otherLiab": "3957000.00",
                    "goodWill": null,
                    "otherAssets": "17269000.00",
                    "cash": "68641000.00",
                    "cashAndEquivalents": "68641000.00",
                    "totalCurrentLiabilities": "47929000.00",
                    "currentDeferredRevenue": "16236000.00",
                    "netDebt": "381317000.00",
                    "shortTermDebt": "3396000.00",
                    "shortLongTermDebt": "3396000.00",
                    "shortLongTermDebtTotal": "449958000.00",
                    "otherStockholderEquity": "1291505000.00",
                    "propertyPlantEquipment": "1480756000.00",
                    "totalCurrentAssets": "118279000.00",
                    "longTermInvestments": "5233000.00",
                    "netTangibleAssets": "1108469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30060000.00",
                    "longTermDebt": "446562000.00",
                    "inventory": "11854000.00",
                    "accountsPayable": "2811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "446562000.00",
                    "nonCurrentLiabilitiesOther": "3957000.00",
                    "nonCurrentLiabilitiesTotal": "465120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1291505000.00",
                    "liabilitiesAndStockholdersEquity": "1621989000.00",
                    "cashAndShortTermInvestments": "68641000.00",
                    "propertyPlantAndEquipmentGross": "1498477000.00",
                    "propertyPlantAndEquipmentNet": "1498477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70350000.00",
                    "netInvestedCapital": "1558879000.00",
                    "commonStockSharesOutstanding": "170053975.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1827218000.00",
                    "intangibleAssets": "1430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4151000.00",
                    "totalLiab": "894769000.00",
                    "totalStockholderEquity": "932449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21011000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": "1468000.00",
                    "retainedEarnings": "-240165000.00",
                    "otherLiab": "2665000.00",
                    "goodWill": null,
                    "otherAssets": "11651000.00",
                    "cash": "67356000.00",
                    "cashAndEquivalents": "67356000.00",
                    "totalCurrentLiabilities": "130239000.00",
                    "currentDeferredRevenue": "930000.00",
                    "netDebt": "783615000.00",
                    "shortTermDebt": "100385000.00",
                    "shortLongTermDebt": "100385000.00",
                    "shortLongTermDebtTotal": "853212000.00",
                    "otherStockholderEquity": "1169537000.00",
                    "propertyPlantEquipment": "1591079000.00",
                    "totalCurrentAssets": "218286000.00",
                    "longTermInvestments": "4772000.00",
                    "netTangibleAssets": "931014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107848000.00",
                    "longTermDebt": "750586000.00",
                    "inventory": "34085000.00",
                    "accountsPayable": "7913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "752827000.00",
                    "nonCurrentLiabilitiesOther": "2665000.00",
                    "nonCurrentLiabilitiesTotal": "764530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1169537000.00",
                    "liabilitiesAndStockholdersEquity": "1827218000.00",
                    "cashAndShortTermInvestments": "67356000.00",
                    "propertyPlantAndEquipmentGross": "1604159000.00",
                    "propertyPlantAndEquipmentNet": "1604161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88047000.00",
                    "netInvestedCapital": "1783415000.00",
                    "commonStockSharesOutstanding": "168159876.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1863856000.00",
                    "intangibleAssets": "2407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5971000.00",
                    "totalLiab": "1002189000.00",
                    "totalStockholderEquity": "861667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18999000.00",
                    "commonStock": "1427000.00",
                    "capitalStock": "1427000.00",
                    "retainedEarnings": "-285383000.00",
                    "otherLiab": "543000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "94944000.00",
                    "cashAndEquivalents": "94306000.00",
                    "totalCurrentLiabilities": "123699000.00",
                    "currentDeferredRevenue": "17749000.00",
                    "netDebt": "872331000.00",
                    "shortTermDebt": "93815000.00",
                    "shortLongTermDebt": "93815000.00",
                    "shortLongTermDebtTotal": "967275000.00",
                    "otherStockholderEquity": "1143743000.00",
                    "propertyPlantEquipment": "1663738000.00",
                    "totalCurrentAssets": "193323000.00",
                    "longTermInvestments": "4388000.00",
                    "netTangibleAssets": "859261000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60196000.00",
                    "longTermDebt": "873460000.00",
                    "inventory": "32212000.00",
                    "accountsPayable": "10885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1427000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1364000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1670533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "873460000.00",
                    "nonCurrentLiabilitiesOther": "544000.00",
                    "nonCurrentLiabilitiesTotal": "878490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1145107000.00",
                    "liabilitiesAndStockholdersEquity": "1863856000.00",
                    "cashAndShortTermInvestments": "94944000.00",
                    "propertyPlantAndEquipmentGross": "1666145000.00",
                    "propertyPlantAndEquipmentNet": "1666145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69624000.00",
                    "netInvestedCapital": "1828942000.00",
                    "commonStockSharesOutstanding": "143434921.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1730497000.00",
                    "intangibleAssets": "3385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23958000.00",
                    "totalLiab": "804605000.00",
                    "totalStockholderEquity": "925892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9090000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222087000.00",
                    "otherLiab": "428000.00",
                    "goodWill": null,
                    "otherAssets": "114758000.00",
                    "cash": "77292000.00",
                    "cashAndEquivalents": "76970000.00",
                    "totalCurrentLiabilities": "83026000.00",
                    "currentDeferredRevenue": "8545000.00",
                    "netDebt": "708912000.00",
                    "shortTermDebt": "65053000.00",
                    "shortLongTermDebt": "65053000.00",
                    "shortLongTermDebtTotal": "786204000.00",
                    "otherStockholderEquity": "1140794000.00",
                    "propertyPlantEquipment": "1441225000.00",
                    "totalCurrentAssets": "167137000.00",
                    "longTermInvestments": "3992000.00",
                    "netTangibleAssets": "922507000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42212000.00",
                    "longTermDebt": "721151000.00",
                    "inventory": "23675000.00",
                    "accountsPayable": "8883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1563360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "721151000.00",
                    "nonCurrentLiabilitiesOther": "428000.00",
                    "nonCurrentLiabilitiesTotal": "721579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1140794000.00",
                    "liabilitiesAndStockholdersEquity": "1730497000.00",
                    "cashAndShortTermInvestments": "77292000.00",
                    "propertyPlantAndEquipmentGross": "1559369000.00",
                    "propertyPlantAndEquipmentNet": "1559369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84111000.00",
                    "netInvestedCapital": "1712096000.00",
                    "commonStockSharesOutstanding": "124536338.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1403737000.00",
                    "intangibleAssets": "4363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26843000.00",
                    "totalLiab": "718726000.00",
                    "totalStockholderEquity": "685011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11070000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205195000.00",
                    "otherLiab": "442000.00",
                    "goodWill": null,
                    "otherAssets": "43638000.00",
                    "cash": "109295000.00",
                    "cashAndEquivalents": "60359000.00",
                    "totalCurrentLiabilities": "74310000.00",
                    "currentDeferredRevenue": "2154000.00",
                    "netDebt": "592200000.00",
                    "shortTermDebt": "57521000.00",
                    "shortLongTermDebt": "57521000.00",
                    "shortLongTermDebtTotal": "701495000.00",
                    "otherStockholderEquity": "881097000.00",
                    "propertyPlantEquipment": "1173819000.00",
                    "totalCurrentAssets": "178505000.00",
                    "longTermInvestments": "3412000.00",
                    "netTangibleAssets": "680648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34461000.00",
                    "longTermDebt": "643974000.00",
                    "inventory": "7906000.00",
                    "accountsPayable": "3565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "643974000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "644416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "881097000.00",
                    "liabilitiesAndStockholdersEquity": "1403737000.00",
                    "cashAndShortTermInvestments": "109295000.00",
                    "propertyPlantAndEquipmentGross": "1221819000.00",
                    "propertyPlantAndEquipmentNet": "1221819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93382757.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1423805000.00",
                    "intangibleAssets": "5582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2540000.00",
                    "totalLiab": "685913000.00",
                    "totalStockholderEquity": "737892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15105000.00",
                    "commonStock": "929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147945000.00",
                    "otherLiab": "2876000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "166775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52835000.00",
                    "currentDeferredRevenue": "3575000.00",
                    "netDebt": "495693000.00",
                    "shortTermDebt": "32267000.00",
                    "shortLongTermDebt": "35325000.00",
                    "shortLongTermDebtTotal": "662468000.00",
                    "otherStockholderEquity": "878236000.00",
                    "propertyPlantEquipment": "987176000.00",
                    "totalCurrentAssets": "218251000.00",
                    "longTermInvestments": "2976000.00",
                    "netTangibleAssets": "732311000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40093000.00",
                    "longTermDebt": "630201000.00",
                    "inventory": "8844000.00",
                    "accountsPayable": "1888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "630201000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "633078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878236000.00",
                    "liabilitiesAndStockholdersEquity": "1423805000.00",
                    "cashAndShortTermInvestments": "166775000.00",
                    "propertyPlantAndEquipmentGross": "1202576000.00",
                    "propertyPlantAndEquipmentNet": "1202577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112098221.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1378095000.00",
                    "intangibleAssets": "9053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "973000.00",
                    "totalLiab": "703243000.00",
                    "totalStockholderEquity": "674852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26363000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204011000.00",
                    "otherLiab": "6018000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "166684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67906000.00",
                    "currentDeferredRevenue": "2428000.00",
                    "netDebt": "494597000.00",
                    "shortTermDebt": "35479000.00",
                    "shortLongTermDebt": "35479000.00",
                    "shortLongTermDebtTotal": "661281000.00",
                    "otherStockholderEquity": "873522000.00",
                    "propertyPlantEquipment": "1163127000.00",
                    "totalCurrentAssets": "212271000.00",
                    "longTermInvestments": "2697000.00",
                    "netTangibleAssets": "665798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28708000.00",
                    "longTermDebt": "629320000.00",
                    "inventory": "15906000.00",
                    "accountsPayable": "3636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "629320000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "635337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "873522000.00",
                    "liabilitiesAndStockholdersEquity": "1378095000.00",
                    "cashAndShortTermInvestments": "166684000.00",
                    "propertyPlantAndEquipmentGross": "1163126000.00",
                    "propertyPlantAndEquipmentNet": "1163126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73210337.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "446599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "231000.00",
                    "totalLiab": "161845000.00",
                    "totalStockholderEquity": "284754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3529000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37094000.00",
                    "cash": "126065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5800000.00",
                    "currentDeferredRevenue": "2271000.00",
                    "netDebt": "29981000.00",
                    "shortTermDebt": "156046000.00",
                    "shortLongTermDebt": "156046000.00",
                    "shortLongTermDebtTotal": "156046000.00",
                    "otherStockholderEquity": "492024999.00",
                    "propertyPlantEquipment": "300527000.00",
                    "totalCurrentAssets": "146072000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "284752000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16951000.00",
                    "longTermDebt": "156046000.00",
                    "inventory": "2825000.00",
                    "accountsPayable": "4000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446599000.00",
                    "cashAndShortTermInvestments": "126065000.00",
                    "propertyPlantAndEquipmentGross": "300527000.00",
                    "propertyPlantAndEquipmentNet": "300528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17555110.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "399759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "485000.00",
                    "totalLiab": "218763000.00",
                    "totalStockholderEquity": "180996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4758000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16125000.00",
                    "currentDeferredRevenue": "155000.00",
                    "netDebt": "140334000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211637000.00",
                    "otherStockholderEquity": "386159000.00",
                    "propertyPlantEquipment": "310481000.00",
                    "totalCurrentAssets": "89278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13874000.00",
                    "longTermDebt": "202637000.00",
                    "inventory": "3616000.00",
                    "accountsPayable": "2212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-310481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399759000.00",
                    "cashAndShortTermInvestments": "71303000.00",
                    "propertyPlantAndEquipmentGross": "310481000.00",
                    "propertyPlantAndEquipmentNet": "310481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12012133.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "504557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1783000.00",
                    "totalLiab": "298109000.00",
                    "totalStockholderEquity": "206448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8454000.00",
                    "commonStock": "640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102164000.00",
                    "otherLiab": "518000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33959000.00",
                    "currentDeferredRevenue": "8357000.00",
                    "netDebt": "237946000.00",
                    "shortTermDebt": "16938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280570000.00",
                    "otherStockholderEquity": "307972000.00",
                    "propertyPlantEquipment": "455075000.00",
                    "totalCurrentAssets": "49428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5021000.00",
                    "longTermDebt": "263632000.00",
                    "inventory": null,
                    "accountsPayable": "210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "640000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "504557000.00",
                    "cashAndShortTermInvestments": "42624000.00",
                    "propertyPlantAndEquipmentGross": "455075000.00",
                    "propertyPlantAndEquipmentNet": "455075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5230136.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "480855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3177000.00",
                    "totalLiab": "284514000.00",
                    "totalStockholderEquity": "196341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7391000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42188000.00",
                    "otherLiab": "3681000.00",
                    "goodWill": null,
                    "otherAssets": "5521000.00",
                    "cash": "58569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15602000.00",
                    "currentDeferredRevenue": "8088000.00",
                    "netDebt": "206662000.00",
                    "shortTermDebt": "4326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265231000.00",
                    "otherStockholderEquity": "240537000.00",
                    "propertyPlantEquipment": "412744000.00",
                    "totalCurrentAssets": "61746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265231000.00",
                    "inventory": null,
                    "accountsPayable": "123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480855000.00",
                    "cashAndShortTermInvestments": "58569000.00",
                    "propertyPlantAndEquipmentGross": "412744000.00",
                    "propertyPlantAndEquipmentNet": "412744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4064950.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "517971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3287000.00",
                    "totalLiab": "326047000.00",
                    "totalStockholderEquity": "191924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17749000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33824000.00",
                    "otherLiab": "7079000.00",
                    "goodWill": null,
                    "otherAssets": "984000.00",
                    "cash": "72664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25927000.00",
                    "currentDeferredRevenue": "7898000.00",
                    "netDebt": "220377000.00",
                    "shortTermDebt": "5970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293041000.00",
                    "otherStockholderEquity": "239624000.00",
                    "propertyPlantEquipment": "441036000.00",
                    "totalCurrentAssets": "75951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "293041000.00",
                    "inventory": null,
                    "accountsPayable": "280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517971000.00",
                    "cashAndShortTermInvestments": "72664000.00",
                    "propertyPlantAndEquipmentGross": "441036000.00",
                    "propertyPlantAndEquipmentNet": "441036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3860101.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "532496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1150000.00",
                    "totalLiab": "384673000.00",
                    "totalStockholderEquity": "147823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34273000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1148000.00",
                    "cash": "59021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40673000.00",
                    "currentDeferredRevenue": "7855000.00",
                    "netDebt": "284979000.00",
                    "shortTermDebt": "1581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344000000.00",
                    "otherStockholderEquity": "200570000.00",
                    "propertyPlantEquipment": "462387000.00",
                    "totalCurrentAssets": "68961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8791000.00",
                    "longTermDebt": "344000000.00",
                    "inventory": "-1000.00",
                    "accountsPayable": "126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532496000.00",
                    "cashAndShortTermInvestments": "59021000.00",
                    "propertyPlantAndEquipmentGross": "462387000.00",
                    "propertyPlantAndEquipmentNet": "462387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3004606.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "422208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1675000.00",
                    "totalLiab": "350333000.00",
                    "totalStockholderEquity": "71875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14572000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "408621000.00",
                    "cash": "10365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96633000.00",
                    "currentDeferredRevenue": "4354000.00",
                    "netDebt": "318335000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "328700000.00",
                    "otherStockholderEquity": "108760000.00",
                    "propertyPlantEquipment": "398005000.00",
                    "totalCurrentAssets": "13587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1547000.00",
                    "longTermDebt": "253700000.00",
                    "inventory": null,
                    "accountsPayable": "55000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408621000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422208000.00",
                    "cashAndShortTermInvestments": "10365000.00",
                    "propertyPlantAndEquipmentGross": "398005000.00",
                    "propertyPlantAndEquipmentNet": "398005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2503033.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "349040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1655000.00",
                    "totalLiab": "245625000.00",
                    "totalStockholderEquity": "103415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9568000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1407000.00",
                    "cash": "17680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9625000.00",
                    "currentDeferredRevenue": "6169000.00",
                    "netDebt": "218320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "108395000.00",
                    "propertyPlantEquipment": "322577000.00",
                    "totalCurrentAssets": "25056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5721000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "1655000.00",
                    "accountsPayable": "57000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349040000.00",
                    "cashAndShortTermInvestments": "17680000.00",
                    "propertyPlantAndEquipmentGross": "322577000.00",
                    "propertyPlantAndEquipmentNet": "322577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2501352.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "364062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1605000.00",
                    "totalLiab": "246828000.00",
                    "totalStockholderEquity": "117234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "807000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9469000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1567000.00",
                    "cash": "15893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10828000.00",
                    "currentDeferredRevenue": "6126000.00",
                    "netDebt": "220107000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "108272000.00",
                    "propertyPlantEquipment": "339491000.00",
                    "totalCurrentAssets": "23004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5506000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": null,
                    "accountsPayable": "3895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364062000.00",
                    "cashAndShortTermInvestments": "15893000.00",
                    "propertyPlantAndEquipmentGross": "339491000.00",
                    "propertyPlantAndEquipmentNet": "339491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "388517573.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "910888.00",
                    "totalLiab": "263719818.00",
                    "totalStockholderEquity": "124797755.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2043256.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125398235.00",
                    "otherLiab": "1826000.00",
                    "goodWill": null,
                    "otherAssets": "4576000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7243256.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89600000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "355571000.00",
                    "totalCurrentAssets": "28370750.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27459862.00",
                    "longTermDebt": "254651000.00",
                    "inventory": null,
                    "accountsPayable": "131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300480.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4575660.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360146823.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "256476562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388517573.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "355571163.00",
                    "propertyPlantAndEquipmentNet": "355571163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "376193000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "840000.00",
                    "totalLiab": "338589000.00",
                    "totalStockholderEquity": "37604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7319000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36904000.00",
                    "otherLiab": "2067000.00",
                    "goodWill": null,
                    "otherAssets": "376193000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37604000.00",
                    "propertyPlantEquipment": "362660000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "329203000.00",
                    "inventory": null,
                    "accountsPayable": "77000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-326458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376193000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "326458000.00",
                    "propertyPlantAndEquipmentNet": "326458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "372783000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "364390000.00",
                    "totalStockholderEquity": "8393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6564000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "372783000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8393000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-295071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "357826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "372783000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "295071000.00",
                    "propertyPlantAndEquipmentNet": "295071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "331109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "316369000.00",
                    "totalStockholderEquity": "14740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2103000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "331109000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-308086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331109000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "308086000.00",
                    "propertyPlantAndEquipmentNet": "308086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "300934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "294838000.00",
                    "totalStockholderEquity": "6096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1507000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "300934000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-174006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300934000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "174006000.00",
                    "propertyPlantAndEquipmentNet": "174006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500510.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61977000.00",
                    "netBorrowings": "76556000.00",
                    "totalCashFromFinancingActivities": "10529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164527000.00",
                    "changeInCash": "47212000.00",
                    "beginPeriodCashFlow": "79034000.00",
                    "endPeriodCashFlow": "126246000.00",
                    "totalCashFromOperatingActivities": "98739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25647000.00",
                    "otherCashflowsFromInvestingActivities": "101009000.00",
                    "dividendsPaid": "66027000.00",
                    "changeToInventory": "-5559000.00",
                    "changeToAccountReceivables": "-30418000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29830000.00",
                    "stockBasedCompensation": "989000.00",
                    "otherNonCashItems": "-62594000.00",
                    "freeCashFlow": "-64247000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205669000.00",
                    "netBorrowings": "159456000.00",
                    "totalCashFromFinancingActivities": "130512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66066999.00",
                    "changeInCash": "-2216000.00",
                    "beginPeriodCashFlow": "81250000.00",
                    "endPeriodCashFlow": "79034000.00",
                    "totalCashFromOperatingActivities": "72967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26991000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "28944000.00",
                    "changeToInventory": "-1183000.00",
                    "changeToAccountReceivables": "-19731000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21110000.00",
                    "stockBasedCompensation": "661000.00",
                    "otherNonCashItems": "1019000.00",
                    "freeCashFlow": "-132703000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "11508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11508000.00",
                    "netBorrowings": "-35165000.00",
                    "totalCashFromFinancingActivities": "-73757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44803000.00",
                    "changeInCash": "-1410000.00",
                    "beginPeriodCashFlow": "82660000.00",
                    "endPeriodCashFlow": "81250000.00",
                    "totalCashFromOperatingActivities": "60894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25969000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "38591000.00",
                    "changeToInventory": "7180000.00",
                    "changeToAccountReceivables": "6153000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4341000.00",
                    "stockBasedCompensation": "661000.00",
                    "otherNonCashItems": "-14219000.00",
                    "freeCashFlow": "22313000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "11064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11064000.00",
                    "netBorrowings": "-62433000.00",
                    "totalCashFromFinancingActivities": "-92656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56032000.00",
                    "changeInCash": "2150000.00",
                    "beginPeriodCashFlow": "80510000.00",
                    "endPeriodCashFlow": "82660000.00",
                    "totalCashFromOperatingActivities": "83577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26139000.00",
                    "otherCashflowsFromInvestingActivities": "6131000.00",
                    "dividendsPaid": "24091000.00",
                    "changeToInventory": "2354000.00",
                    "changeToAccountReceivables": "10655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16545000.00",
                    "stockBasedCompensation": "1208000.00",
                    "otherNonCashItems": "-16347000.00",
                    "freeCashFlow": "43699000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "16675000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16675000.00",
                    "netBorrowings": "-46307000.00",
                    "totalCashFromFinancingActivities": "-73593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44051000.00",
                    "changeInCash": "2367000.00",
                    "beginPeriodCashFlow": "78143000.00",
                    "endPeriodCashFlow": "80510000.00",
                    "totalCashFromOperatingActivities": "59212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27270000.00",
                    "otherCashflowsFromInvestingActivities": "42489000.00",
                    "dividendsPaid": "27286000.00",
                    "changeToInventory": "4655000.00",
                    "changeToAccountReceivables": "2517000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5165000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "-19124000.00",
                    "freeCashFlow": "33398000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-12992000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12992000.00",
                    "netBorrowings": "804000.00",
                    "totalCashFromFinancingActivities": "-47913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54935000.00",
                    "changeInCash": "4314000.00",
                    "beginPeriodCashFlow": "73829000.00",
                    "endPeriodCashFlow": "78143000.00",
                    "totalCashFromOperatingActivities": "65786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28254000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "35523000.00",
                    "changeToInventory": "-4389000.00",
                    "changeToAccountReceivables": "4838000.00",
                    "salePurchaseOfStock": "-13196000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6533000.00",
                    "stockBasedCompensation": "1392000.00",
                    "otherNonCashItems": "-25328000.00",
                    "freeCashFlow": "52794000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-27891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27891000.00",
                    "netBorrowings": "-7979000.00",
                    "totalCashFromFinancingActivities": "-51574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35189000.00",
                    "changeInCash": "1187000.00",
                    "beginPeriodCashFlow": "72642000.00",
                    "endPeriodCashFlow": "73829000.00",
                    "totalCashFromOperatingActivities": "80144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28135000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43595000.00",
                    "changeToInventory": "3508000.00",
                    "changeToAccountReceivables": "11802000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-27891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15323000.00",
                    "stockBasedCompensation": "903000.00",
                    "otherNonCashItems": "594000.00",
                    "freeCashFlow": "52253000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-52272000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44346000.00",
                    "changeInCash": "-434000.00",
                    "beginPeriodCashFlow": "73076000.00",
                    "endPeriodCashFlow": "72642000.00",
                    "totalCashFromOperatingActivities": "82857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27878000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "46786000.00",
                    "changeToInventory": "625000.00",
                    "changeToAccountReceivables": "10206000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8815000.00",
                    "stockBasedCompensation": "1005000.00",
                    "otherNonCashItems": "813000.00",
                    "freeCashFlow": "30586000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-3878000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47072000.00",
                    "changeInCash": "-1662000.00",
                    "beginPeriodCashFlow": "74738000.00",
                    "endPeriodCashFlow": "73076000.00",
                    "totalCashFromOperatingActivities": "69867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28250000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "35492000.00",
                    "changeToInventory": "-3625000.00",
                    "changeToAccountReceivables": "-4713000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7161000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "715000.00",
                    "freeCashFlow": "65989000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "1054000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35361000.00",
                    "changeInCash": "818000.00",
                    "beginPeriodCashFlow": "73920000.00",
                    "endPeriodCashFlow": "74738000.00",
                    "totalCashFromOperatingActivities": "42267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28475000.00",
                    "otherCashflowsFromInvestingActivities": "3256000.00",
                    "dividendsPaid": "30590000.00",
                    "changeToInventory": "3977000.00",
                    "changeToAccountReceivables": "-20164000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22894000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "77055000.00",
                    "freeCashFlow": "40065000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-93032000.00",
                    "changeToLiabilities": "-3330000.00",
                    "totalCashflowsFromInvestingActivities": "-93032000.00",
                    "netBorrowings": "47271000.00",
                    "totalCashFromFinancingActivities": "-19331000.00",
                    "changeToOperatingActivities": "660000.00",
                    "netIncome": "30967000.00",
                    "changeInCash": "-56729000.00",
                    "beginPeriodCashFlow": "130649000.00",
                    "endPeriodCashFlow": "73920000.00",
                    "totalCashFromOperatingActivities": "55723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "56661000.00",
                    "changeToInventory": "-3425000.00",
                    "changeToAccountReceivables": "1147000.00",
                    "salePurchaseOfStock": "-9942000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "922000.00",
                    "capitalExpenditures": "93032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4948000.00",
                    "stockBasedCompensation": "716000.00",
                    "otherNonCashItems": "663000.00",
                    "freeCashFlow": "-37309000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-18135000.00",
                    "changeToLiabilities": "9924000.00",
                    "totalCashflowsFromInvestingActivities": "-18135000.00",
                    "netBorrowings": "-8646000.00",
                    "totalCashFromFinancingActivities": "-55589000.00",
                    "changeToOperatingActivities": "340000.00",
                    "netIncome": "57081000.00",
                    "changeInCash": "13100000.00",
                    "beginPeriodCashFlow": "117549000.00",
                    "endPeriodCashFlow": "130649000.00",
                    "totalCashFromOperatingActivities": "86965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26376000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "37487000.00",
                    "changeToInventory": "-6700000.00",
                    "changeToAccountReceivables": "-1820000.00",
                    "salePurchaseOfStock": "-8866000.00",
                    "otherCashflowsFromFinancingActivities": "-590000.00",
                    "changeToNetincome": "1067000.00",
                    "capitalExpenditures": "18135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1744000.00",
                    "stockBasedCompensation": "976000.00",
                    "otherNonCashItems": "722000.00",
                    "freeCashFlow": "68830000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-14864000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18135000.00",
                    "netBorrowings": "-8646000.00",
                    "totalCashFromFinancingActivities": "-60051000.00",
                    "changeToOperatingActivities": "340000.00",
                    "netIncome": "38041000.00",
                    "changeInCash": "-8399000.00",
                    "beginPeriodCashFlow": "125948000.00",
                    "endPeriodCashFlow": "117549000.00",
                    "totalCashFromOperatingActivities": "66455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25726000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "61935000.00",
                    "changeToInventory": "5411000.00",
                    "changeToAccountReceivables": "-1820000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "219656000.00",
                    "changeToNetincome": "1067000.00",
                    "capitalExpenditures": "14864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1209000.00",
                    "stockBasedCompensation": "891000.00",
                    "otherNonCashItems": "588000.00",
                    "freeCashFlow": "51591000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "-1638000.00",
                    "changeToLiabilities": "1116000.00",
                    "totalCashflowsFromInvestingActivities": "-1638000.00",
                    "netBorrowings": "-8646000.00",
                    "totalCashFromFinancingActivities": "-29035000.00",
                    "changeToOperatingActivities": "340000.00",
                    "netIncome": "61819000.00",
                    "changeInCash": "60240000.00",
                    "beginPeriodCashFlow": "65708000.00",
                    "endPeriodCashFlow": "125948000.00",
                    "totalCashFromOperatingActivities": "90259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27692000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "6506000.00",
                    "changeToInventory": "3282000.00",
                    "changeToAccountReceivables": "-28703000.00",
                    "salePurchaseOfStock": "24758000.00",
                    "otherCashflowsFromFinancingActivities": "-20750000.00",
                    "changeToNetincome": "1067000.00",
                    "capitalExpenditures": "1638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "281000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "-141000.00",
                    "freeCashFlow": "88621000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "34602000.00",
                    "changeToLiabilities": "-5124000.00",
                    "totalCashflowsFromInvestingActivities": "34602000.00",
                    "netBorrowings": "-64507000.00",
                    "totalCashFromFinancingActivities": "-79837000.00",
                    "changeToOperatingActivities": "360000.00",
                    "netIncome": "7457000.00",
                    "changeInCash": "-40070000.00",
                    "beginPeriodCashFlow": "105778000.00",
                    "endPeriodCashFlow": "65708000.00",
                    "totalCashFromOperatingActivities": "5479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30198000.00",
                    "otherCashflowsFromInvestingActivities": "36987000.00",
                    "dividendsPaid": "6506000.00",
                    "changeToInventory": "5916000.00",
                    "changeToAccountReceivables": "-25203000.00",
                    "salePurchaseOfStock": "-8824000.00",
                    "otherCashflowsFromFinancingActivities": "-73331000.00",
                    "changeToNetincome": "-8629000.00",
                    "capitalExpenditures": "2385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24051000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "-8700000.00",
                    "freeCashFlow": "3094000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "79898000.00",
                    "changeToLiabilities": "9210000.00",
                    "totalCashflowsFromInvestingActivities": "79898000.00",
                    "netBorrowings": "-39791000.00",
                    "totalCashFromFinancingActivities": "-59062000.00",
                    "changeToOperatingActivities": "-1369000.00",
                    "netIncome": "9956000.00",
                    "changeInCash": "47154000.00",
                    "beginPeriodCashFlow": "58624000.00",
                    "endPeriodCashFlow": "105778000.00",
                    "totalCashFromOperatingActivities": "26318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32318000.00",
                    "otherCashflowsFromInvestingActivities": "76179000.00",
                    "dividendsPaid": "3336000.00",
                    "changeToInventory": "-6507000.00",
                    "changeToAccountReceivables": "-1454000.00",
                    "salePurchaseOfStock": "-15934000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": "-16328000.00",
                    "capitalExpenditures": "4546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119000.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "-16733000.00",
                    "freeCashFlow": "21772000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2344000.00",
                    "changeToLiabilities": "-4388000.00",
                    "totalCashflowsFromInvestingActivities": "-2344000.00",
                    "netBorrowings": "-2079000.00",
                    "totalCashFromFinancingActivities": "-5409000.00",
                    "changeToOperatingActivities": "-4777000.00",
                    "netIncome": "-17256000.00",
                    "changeInCash": "-2034000.00",
                    "beginPeriodCashFlow": "60658000.00",
                    "endPeriodCashFlow": "58624000.00",
                    "totalCashFromOperatingActivities": "5719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33046999.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "3330000.00",
                    "changeToInventory": "-2364000.00",
                    "changeToAccountReceivables": "6982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-6146000.00",
                    "capitalExpenditures": "2343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4547000.00",
                    "stockBasedCompensation": "2054000.00",
                    "otherNonCashItems": "-5524999.00",
                    "freeCashFlow": "3376000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "investments": "1031000.00",
                    "changeToLiabilities": "9574000.00",
                    "totalCashflowsFromInvestingActivities": "-13125000.00",
                    "netBorrowings": "-3294000.00",
                    "totalCashFromFinancingActivities": "-9599000.00",
                    "changeToOperatingActivities": "-215000.00",
                    "netIncome": "-2895000.00",
                    "changeInCash": "-3823000.00",
                    "beginPeriodCashFlow": "64481000.00",
                    "endPeriodCashFlow": "60658000.00",
                    "totalCashFromOperatingActivities": "18901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32750000.00",
                    "otherCashflowsFromInvestingActivities": "1032000.00",
                    "dividendsPaid": "3334000.00",
                    "changeToInventory": "-3974000.00",
                    "changeToAccountReceivables": "-301000.00",
                    "salePurchaseOfStock": "-2971000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-3960000.00",
                    "capitalExpenditures": "14157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7626000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "640000.00",
                    "freeCashFlow": "4744000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "27645000.00",
                    "changeToLiabilities": "-1767000.00",
                    "totalCashflowsFromInvestingActivities": "27645000.00",
                    "netBorrowings": "-2184000.00",
                    "totalCashFromFinancingActivities": "-12271000.00",
                    "changeToOperatingActivities": "-173000.00",
                    "netIncome": "-21035000.00",
                    "changeInCash": "12239999.00",
                    "beginPeriodCashFlow": "52241000.00",
                    "endPeriodCashFlow": "64480999.00",
                    "totalCashFromOperatingActivities": "-3134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31734000.00",
                    "otherCashflowsFromInvestingActivities": "29587000.00",
                    "dividendsPaid": "3349000.00",
                    "changeToInventory": "-8844000.00",
                    "changeToAccountReceivables": "-316000.00",
                    "salePurchaseOfStock": "-6738000.00",
                    "otherCashflowsFromFinancingActivities": "-154000.00",
                    "changeToNetincome": "-3380000.00",
                    "capitalExpenditures": "1942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11100000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "-2733000.00",
                    "freeCashFlow": "-5076000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "40110000.00",
                    "changeToLiabilities": "6587000.00",
                    "totalCashflowsFromInvestingActivities": "40110000.00",
                    "netBorrowings": "-46468000.00",
                    "totalCashFromFinancingActivities": "-75773000.00",
                    "changeToOperatingActivities": "440000.00",
                    "netIncome": "803000.00",
                    "changeInCash": "-1737000.00",
                    "beginPeriodCashFlow": "53978000.00",
                    "endPeriodCashFlow": "52241000.00",
                    "totalCashFromOperatingActivities": "33926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32986999.00",
                    "otherCashflowsFromInvestingActivities": "57476000.00",
                    "dividendsPaid": "6837000.00",
                    "changeToInventory": "-1305000.00",
                    "changeToAccountReceivables": "12756000.00",
                    "salePurchaseOfStock": "-22469000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-18342000.00",
                    "capitalExpenditures": "17366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11891000.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "-12646999.00",
                    "freeCashFlow": "16560000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-141142000.00",
                    "changeToLiabilities": "-24214000.00",
                    "totalCashflowsFromInvestingActivities": "-141142000.00",
                    "netBorrowings": "124172000.00",
                    "totalCashFromFinancingActivities": "115609000.00",
                    "changeToOperatingActivities": "73000.00",
                    "netIncome": "11611000.00",
                    "changeInCash": "-14663000.00",
                    "beginPeriodCashFlow": "68641000.00",
                    "endPeriodCashFlow": "53978000.00",
                    "totalCashFromOperatingActivities": "10870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31995000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "8563000.00",
                    "changeToInventory": "-7418000.00",
                    "changeToAccountReceivables": "273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": "-1885000.00",
                    "capitalExpenditures": "141142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31286000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "-3339000.00",
                    "freeCashFlow": "-130271999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-10560000.00",
                    "changeToLiabilities": "4757000.00",
                    "totalCashflowsFromInvestingActivities": "-10560000.00",
                    "netBorrowings": "-43100000.00",
                    "totalCashFromFinancingActivities": "-77258000.00",
                    "changeToOperatingActivities": "-2667000.00",
                    "netIncome": "7627000.00",
                    "changeInCash": "-6466000.00",
                    "beginPeriodCashFlow": "75107000.00",
                    "endPeriodCashFlow": "68641000.00",
                    "totalCashFromOperatingActivities": "81352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32028000.00",
                    "otherCashflowsFromInvestingActivities": "836000.00",
                    "dividendsPaid": "34160000.00",
                    "changeToInventory": "1313000.00",
                    "changeToAccountReceivables": "77788000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "5886000.00",
                    "capitalExpenditures": "11396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35262000.00",
                    "stockBasedCompensation": "982000.00",
                    "otherNonCashItems": "560000.00",
                    "freeCashFlow": "69956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3395000.00",
                    "changeToLiabilities": "1741000.00",
                    "totalCashflowsFromInvestingActivities": "-3395000.00",
                    "netBorrowings": "-108510000.00",
                    "totalCashFromFinancingActivities": "-190493000.00",
                    "changeToOperatingActivities": "1599000.00",
                    "netIncome": "50669000.00",
                    "changeInCash": "-62610000.00",
                    "beginPeriodCashFlow": "137717000.00",
                    "endPeriodCashFlow": "75107000.00",
                    "totalCashFromOperatingActivities": "131276999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31117000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "81983000.00",
                    "changeToInventory": "6334000.00",
                    "changeToAccountReceivables": "35513000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "2953000.00",
                    "capitalExpenditures": "3394999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45188000.00",
                    "stockBasedCompensation": "982000.00",
                    "otherNonCashItems": "4302999.00",
                    "freeCashFlow": "127882000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9682000.00",
                    "changeToLiabilities": "8674000.00",
                    "totalCashflowsFromInvestingActivities": "-9682000.00",
                    "netBorrowings": "-63507000.00",
                    "totalCashFromFinancingActivities": "-115011000.00",
                    "changeToOperatingActivities": "2076000.00",
                    "netIncome": "135824000.00",
                    "changeInCash": "61885000.00",
                    "beginPeriodCashFlow": "75832000.00",
                    "endPeriodCashFlow": "137717000.00",
                    "totalCashFromOperatingActivities": "186578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30774000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "51503000.00",
                    "changeToInventory": "16779000.00",
                    "changeToAccountReceivables": "-11396000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "2019000.00",
                    "capitalExpenditures": "9682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16133000.00",
                    "stockBasedCompensation": "1874000.00",
                    "otherNonCashItems": "1973000.00",
                    "freeCashFlow": "176896000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3079000.00",
                    "changeToLiabilities": "-6779000.00",
                    "totalCashflowsFromInvestingActivities": "-3079000.00",
                    "netBorrowings": "-72084000.00",
                    "totalCashFromFinancingActivities": "-119107000.00",
                    "changeToOperatingActivities": "-163000.00",
                    "netIncome": "72158000.00",
                    "changeInCash": "8476000.00",
                    "beginPeriodCashFlow": "67356000.00",
                    "endPeriodCashFlow": "75832000.00",
                    "totalCashFromOperatingActivities": "130662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30326000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "47022000.00",
                    "changeToInventory": "-2194000.00",
                    "changeToAccountReceivables": "21815000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "13706000.00",
                    "capitalExpenditures": "3079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12679000.00",
                    "stockBasedCompensation": "1269000.00",
                    "otherNonCashItems": "14230000.00",
                    "freeCashFlow": "127583000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "investments": "-20012000.00",
                    "changeToLiabilities": "6801000.00",
                    "totalCashflowsFromInvestingActivities": "-20012000.00",
                    "netBorrowings": "-70504000.00",
                    "totalCashFromFinancingActivities": "-77844000.00",
                    "changeToOperatingActivities": "-3232000.00",
                    "netIncome": "75861000.00",
                    "changeInCash": "-47996000.00",
                    "beginPeriodCashFlow": "115352000.00",
                    "endPeriodCashFlow": "67356000.00",
                    "totalCashFromOperatingActivities": "49859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30662000.00",
                    "otherCashflowsFromInvestingActivities": "513000.00",
                    "dividendsPaid": "7340000.00",
                    "changeToInventory": "-6489000.00",
                    "changeToAccountReceivables": "-52871000.00",
                    "salePurchaseOfStock": "3248000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-2799000.00",
                    "capitalExpenditures": "20525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55791000.00",
                    "stockBasedCompensation": "454000.00",
                    "otherNonCashItems": "-1327000.00",
                    "freeCashFlow": "29334000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-14011000.00",
                    "changeToLiabilities": "-238000.00",
                    "totalCashflowsFromInvestingActivities": "-14011000.00",
                    "netBorrowings": "39468000.00",
                    "totalCashFromFinancingActivities": "36620000.00",
                    "changeToOperatingActivities": "564000.00",
                    "netIncome": "-9391000.00",
                    "changeInCash": "44374000.00",
                    "beginPeriodCashFlow": "70978000.00",
                    "endPeriodCashFlow": "115352000.00",
                    "totalCashFromOperatingActivities": "21764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29656000.00",
                    "otherCashflowsFromInvestingActivities": "-47000.00",
                    "dividendsPaid": "2848000.00",
                    "changeToInventory": "9962000.00",
                    "changeToAccountReceivables": "-12633000.00",
                    "salePurchaseOfStock": "-3248000.00",
                    "otherCashflowsFromFinancingActivities": "54860000.00",
                    "changeToNetincome": "1787000.00",
                    "capitalExpenditures": "14011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2345000.00",
                    "stockBasedCompensation": "438000.00",
                    "otherNonCashItems": "2054000.00",
                    "freeCashFlow": "7753000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-17842000.00",
                    "changeToLiabilities": "-7325000.00",
                    "totalCashflowsFromInvestingActivities": "-17842000.00",
                    "netBorrowings": "-16758000.00",
                    "totalCashFromFinancingActivities": "-28122000.00",
                    "changeToOperatingActivities": "8186000.00",
                    "netIncome": "-10513000.00",
                    "changeInCash": "1685000.00",
                    "beginPeriodCashFlow": "69293000.00",
                    "endPeriodCashFlow": "70978000.00",
                    "totalCashFromOperatingActivities": "47648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27713000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "11365000.00",
                    "changeToInventory": "-4087000.00",
                    "changeToAccountReceivables": "23944000.00",
                    "salePurchaseOfStock": "-3248000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "7716000.00",
                    "capitalExpenditures": "17841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20718000.00",
                    "stockBasedCompensation": "901000.00",
                    "otherNonCashItems": "2012000.00",
                    "freeCashFlow": "29807000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1505000.00",
                    "changeToLiabilities": "659000.00",
                    "totalCashflowsFromInvestingActivities": "-1505000.00",
                    "netBorrowings": "-50451000.00",
                    "totalCashFromFinancingActivities": "-60831000.00",
                    "changeToOperatingActivities": "-8542000.00",
                    "netIncome": "17723000.00",
                    "changeInCash": "-25651000.00",
                    "beginPeriodCashFlow": "94944000.00",
                    "endPeriodCashFlow": "69293000.00",
                    "totalCashFromOperatingActivities": "36685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27552000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "7132000.00",
                    "changeToInventory": "-1260000.00",
                    "changeToAccountReceivables": "-6090000.00",
                    "salePurchaseOfStock": "-3248000.00",
                    "otherCashflowsFromFinancingActivities": "-1505000.00",
                    "changeToNetincome": "4637000.00",
                    "capitalExpenditures": "1505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15233000.00",
                    "stockBasedCompensation": "538000.00",
                    "otherNonCashItems": "2006000.00",
                    "freeCashFlow": "35180000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "409000.00",
                    "changeToLiabilities": "180000.00",
                    "totalCashflowsFromInvestingActivities": "-41848000.00",
                    "netBorrowings": "29816000.00",
                    "totalCashFromFinancingActivities": "21917000.00",
                    "changeToOperatingActivities": "3295000.00",
                    "netIncome": "11983000.00",
                    "changeInCash": "8388000.00",
                    "beginPeriodCashFlow": "86556000.00",
                    "endPeriodCashFlow": "94944000.00",
                    "totalCashFromOperatingActivities": "28319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28251000.00",
                    "otherCashflowsFromInvestingActivities": "25678000.00",
                    "dividendsPaid": "2872000.00",
                    "changeToInventory": "-4418000.00",
                    "changeToAccountReceivables": "-25421000.00",
                    "salePurchaseOfStock": "-5026000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "6217000.00",
                    "capitalExpenditures": "67935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20142000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "2010000.00",
                    "freeCashFlow": "-39616000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "409000.00",
                    "changeToLiabilities": "-2759000.00",
                    "totalCashflowsFromInvestingActivities": "-58677000.00",
                    "netBorrowings": "75545000.00",
                    "totalCashFromFinancingActivities": "72673000.00",
                    "changeToOperatingActivities": "-1139000.00",
                    "netIncome": "-21475000.00",
                    "changeInCash": "9629000.00",
                    "beginPeriodCashFlow": "76927000.00",
                    "endPeriodCashFlow": "86556000.00",
                    "totalCashFromOperatingActivities": "-4367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26682000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "2872000.00",
                    "changeToInventory": "-2650000.00",
                    "changeToAccountReceivables": "-11622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39347000.00",
                    "changeToNetincome": "6718000.00",
                    "capitalExpenditures": "58677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18170000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "5467000.00",
                    "freeCashFlow": "-63044000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "409000.00",
                    "changeToLiabilities": "9906000.00",
                    "totalCashflowsFromInvestingActivities": "-89092000.00",
                    "netBorrowings": "86472000.00",
                    "totalCashFromFinancingActivities": "83601000.00",
                    "changeToOperatingActivities": "-1339000.00",
                    "netIncome": "-28222000.00",
                    "changeInCash": "7166000.00",
                    "beginPeriodCashFlow": "69761000.00",
                    "endPeriodCashFlow": "76927000.00",
                    "totalCashFromOperatingActivities": "12657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24869000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "2871000.00",
                    "changeToInventory": "-4599000.00",
                    "changeToAccountReceivables": "5910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "471991000.00",
                    "changeToNetincome": "189000.00",
                    "capitalExpenditures": "89092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9878000.00",
                    "stockBasedCompensation": "567000.00",
                    "otherNonCashItems": "5946000.00",
                    "freeCashFlow": "-76435000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "409000.00",
                    "changeToLiabilities": "907000.00",
                    "totalCashflowsFromInvestingActivities": "1452000.00",
                    "netBorrowings": "-23487000.00",
                    "totalCashFromFinancingActivities": "-26359000.00",
                    "changeToOperatingActivities": "-1703000.00",
                    "netIncome": "-9213000.00",
                    "changeInCash": "-7531000.00",
                    "beginPeriodCashFlow": "77292000.00",
                    "endPeriodCashFlow": "69761000.00",
                    "totalCashFromOperatingActivities": "17375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23674000.00",
                    "otherCashflowsFromInvestingActivities": "20715000.00",
                    "dividendsPaid": "2871000.00",
                    "changeToInventory": "1672000.00",
                    "changeToAccountReceivables": "-511000.00",
                    "salePurchaseOfStock": "-179000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "822000.00",
                    "capitalExpenditures": "19263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "365000.00",
                    "stockBasedCompensation": "1393000.00",
                    "otherNonCashItems": "1727000.00",
                    "freeCashFlow": "-1888000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "415000.00",
                    "changeToLiabilities": "5407000.00",
                    "totalCashflowsFromInvestingActivities": "-186545000.00",
                    "netBorrowings": "76053000.00",
                    "totalCashFromFinancingActivities": "-44774000.00",
                    "changeToOperatingActivities": "430000.00",
                    "netIncome": "-7514000.00",
                    "changeInCash": "-9257000.00",
                    "beginPeriodCashFlow": "86549000.00",
                    "endPeriodCashFlow": "77292000.00",
                    "totalCashFromOperatingActivities": "7399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26417000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "2847000.00",
                    "changeToInventory": "-2776000.00",
                    "changeToAccountReceivables": "-9869000.00",
                    "salePurchaseOfStock": "-179000.00",
                    "otherCashflowsFromFinancingActivities": "255024000.00",
                    "changeToNetincome": "13037000.00",
                    "capitalExpenditures": "17045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18069000.00",
                    "stockBasedCompensation": "901000.00",
                    "otherNonCashItems": "1961000.00",
                    "freeCashFlow": "-9646000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "415000.00",
                    "changeToLiabilities": "7366000.00",
                    "totalCashflowsFromInvestingActivities": "-15282000.00",
                    "netBorrowings": "-16880000.00",
                    "totalCashFromFinancingActivities": "-19727000.00",
                    "changeToOperatingActivities": "298000.00",
                    "netIncome": "-5067000.00",
                    "changeInCash": "-17456000.00",
                    "beginPeriodCashFlow": "104005000.00",
                    "endPeriodCashFlow": "86549000.00",
                    "totalCashFromOperatingActivities": "17553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26468000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "2847000.00",
                    "changeToInventory": "-2878000.00",
                    "changeToAccountReceivables": "-701000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": "191000.00",
                    "capitalExpenditures": "15283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5812000.00",
                    "stockBasedCompensation": "904000.00",
                    "otherNonCashItems": "1773000.00",
                    "freeCashFlow": "2270000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "415000.00",
                    "changeToLiabilities": "10332000.00",
                    "totalCashflowsFromInvestingActivities": "-407560000.00",
                    "netBorrowings": "158948000.00",
                    "totalCashFromFinancingActivities": "403908000.00",
                    "changeToOperatingActivities": "759000.00",
                    "netIncome": "4836000.00",
                    "changeInCash": "31823000.00",
                    "beginPeriodCashFlow": "72182000.00",
                    "endPeriodCashFlow": "104005000.00",
                    "totalCashFromOperatingActivities": "35475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22940000.00",
                    "otherCashflowsFromInvestingActivities": "43330000.00",
                    "dividendsPaid": "10064000.00",
                    "changeToInventory": "-2272000.00",
                    "changeToAccountReceivables": "1967000.00",
                    "salePurchaseOfStock": "255024000.00",
                    "otherCashflowsFromFinancingActivities": "-255024000.00",
                    "changeToNetincome": "-417000.00",
                    "capitalExpenditures": "450890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6352000.00",
                    "stockBasedCompensation": "868000.00",
                    "otherNonCashItems": "980000.00",
                    "freeCashFlow": "-415415000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "415000.00",
                    "changeToLiabilities": "3785000.00",
                    "totalCashflowsFromInvestingActivities": "-46666000.00",
                    "netBorrowings": "-24268000.00",
                    "totalCashFromFinancingActivities": "-31837000.00",
                    "changeToOperatingActivities": "-1251000.00",
                    "netIncome": "14346000.00",
                    "changeInCash": "-37113000.00",
                    "beginPeriodCashFlow": "109295000.00",
                    "endPeriodCashFlow": "72182000.00",
                    "totalCashFromOperatingActivities": "41389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20933000.00",
                    "otherCashflowsFromInvestingActivities": "23338000.00",
                    "dividendsPaid": "7570000.00",
                    "changeToInventory": "-7844000.00",
                    "changeToAccountReceivables": "1992000.00",
                    "salePurchaseOfStock": "255024000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "8659000.00",
                    "capitalExpenditures": "70004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4428000.00",
                    "stockBasedCompensation": "2275000.00",
                    "otherNonCashItems": "1627000.00",
                    "freeCashFlow": "-28615000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "investments": "242000.00",
                    "changeToLiabilities": "-2979000.00",
                    "totalCashflowsFromInvestingActivities": "-3416000.00",
                    "netBorrowings": "29942000.00",
                    "totalCashFromFinancingActivities": "12270000.00",
                    "changeToOperatingActivities": "-1087000.00",
                    "netIncome": "17830000.00",
                    "changeInCash": "37753000.00",
                    "beginPeriodCashFlow": "71542000.00",
                    "endPeriodCashFlow": "109295000.00",
                    "totalCashFromOperatingActivities": "28899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21067000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "1867000.00",
                    "changeToInventory": "1732000.00",
                    "changeToAccountReceivables": "7751000.00",
                    "salePurchaseOfStock": "2031000.00",
                    "otherCashflowsFromFinancingActivities": "48482000.00",
                    "changeToNetincome": "87788000.00",
                    "capitalExpenditures": "3657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11869000.00",
                    "stockBasedCompensation": "1346000.00",
                    "otherNonCashItems": "1963000.00",
                    "freeCashFlow": "25242000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4284000.00",
                    "totalCashflowsFromInvestingActivities": "-101822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48504000.00",
                    "changeToOperatingActivities": "626000.00",
                    "netIncome": "-75697000.00",
                    "changeInCash": "6493000.00",
                    "beginPeriodCashFlow": "65049000.00",
                    "endPeriodCashFlow": "71542000.00",
                    "totalCashFromOperatingActivities": "59812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21723000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21474000.00",
                    "changeToInventory": "-1212000.00",
                    "changeToAccountReceivables": "28171000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35653000.00",
                    "stockBasedCompensation": "1349000.00",
                    "otherNonCashItems": "1749000.00",
                    "freeCashFlow": "-42010000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66376000.00",
                    "changeToOperatingActivities": "1000000.00",
                    "netIncome": "35597000.00",
                    "changeInCash": "-12484000.00",
                    "beginPeriodCashFlow": "77533000.00",
                    "endPeriodCashFlow": "65049000.00",
                    "totalCashFromOperatingActivities": "46354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20782000.00",
                    "otherCashflowsFromInvestingActivities": "22233000.00",
                    "dividendsPaid": "23342000.00",
                    "changeToInventory": "-2065000.00",
                    "changeToAccountReceivables": "-10956000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12013000.00",
                    "stockBasedCompensation": "1335000.00",
                    "otherNonCashItems": "1658000.00",
                    "freeCashFlow": "31660000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31531000.00",
                    "changeInCash": "-89242000.00",
                    "beginPeriodCashFlow": "166775000.00",
                    "endPeriodCashFlow": "77533000.00",
                    "totalCashFromOperatingActivities": "58944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20767000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "19682000.00",
                    "changeToInventory": "2483000.00",
                    "changeToAccountReceivables": "-1840000.00",
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "45676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7148000.00",
                    "stockBasedCompensation": "3335000.00",
                    "otherNonCashItems": "2630000.00",
                    "freeCashFlow": "-56391000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "120000.00",
                    "changeToLiabilities": "-7851000.00",
                    "totalCashflowsFromInvestingActivities": "-66905000.00",
                    "netBorrowings": "-6334000.00",
                    "totalCashFromFinancingActivities": "22201000.00",
                    "changeToOperatingActivities": "-1568000.00",
                    "netIncome": "32428000.00",
                    "changeInCash": "8603000.00",
                    "beginPeriodCashFlow": "158172000.00",
                    "endPeriodCashFlow": "166775000.00",
                    "totalCashFromOperatingActivities": "53306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20099000.00",
                    "otherCashflowsFromInvestingActivities": "26500000.00",
                    "dividendsPaid": "16713000.00",
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "-11385000.00",
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "45676000.00",
                    "changeToNetincome": "3747000.00",
                    "capitalExpenditures": "93525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-967000.00",
                    "stockBasedCompensation": "1566000.00",
                    "otherNonCashItems": "1671000.00",
                    "freeCashFlow": "-40219000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27464000.00",
                    "changeInCash": "21095000.00",
                    "beginPeriodCashFlow": "137077000.00",
                    "endPeriodCashFlow": "158172000.00",
                    "totalCashFromOperatingActivities": "44236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19578000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "13928000.00",
                    "changeToInventory": "2310000.00",
                    "changeToAccountReceivables": "-2622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5918000.00",
                    "stockBasedCompensation": "1571000.00",
                    "otherNonCashItems": "1636000.00",
                    "freeCashFlow": "42959000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22186000.00",
                    "changeInCash": "-39369000.00",
                    "beginPeriodCashFlow": "176446000.00",
                    "endPeriodCashFlow": "137077000.00",
                    "totalCashFromOperatingActivities": "33653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19381000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13928000.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "-3210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10619000.00",
                    "stockBasedCompensation": "1554000.00",
                    "otherNonCashItems": "2504000.00",
                    "freeCashFlow": "3329000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23224000.00",
                    "changeInCash": "9762000.00",
                    "beginPeriodCashFlow": "166684000.00",
                    "endPeriodCashFlow": "176446000.00",
                    "totalCashFromOperatingActivities": "42769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19640000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4626000.00",
                    "changeToInventory": "5623000.00",
                    "changeToAccountReceivables": "-1288000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3798000.00",
                    "stockBasedCompensation": "2218000.00",
                    "otherNonCashItems": "1710000.00",
                    "freeCashFlow": "22930000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "7577000.00",
                    "totalCashflowsFromInvestingActivities": "-1578000.00",
                    "netBorrowings": "207016000.00",
                    "totalCashFromFinancingActivities": "16317000.00",
                    "changeToOperatingActivities": "-742000.00",
                    "netIncome": "28475000.00",
                    "changeInCash": "32296000.00",
                    "beginPeriodCashFlow": "134388000.00",
                    "endPeriodCashFlow": "166684000.00",
                    "totalCashFromOperatingActivities": "17557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20349000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "1850000.00",
                    "changeToInventory": "3146000.00",
                    "changeToAccountReceivables": "1535000.00",
                    "salePurchaseOfStock": "-254000.00",
                    "otherCashflowsFromFinancingActivities": "296517000.00",
                    "changeToNetincome": "-30896000.00",
                    "capitalExpenditures": "1686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178000.00",
                    "stockBasedCompensation": "1027000.00",
                    "otherNonCashItems": "1874000.00",
                    "freeCashFlow": "15871000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8697000.00",
                    "totalCashflowsFromInvestingActivities": "-300717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "285701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7054000.00",
                    "changeInCash": "-11836000.00",
                    "beginPeriodCashFlow": "146224000.00",
                    "endPeriodCashFlow": "134388000.00",
                    "totalCashFromOperatingActivities": "3180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11103000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1389000.00",
                    "changeToInventory": "-6400000.00",
                    "changeToAccountReceivables": "-856000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "144857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1538000.00",
                    "stockBasedCompensation": "1046000.00",
                    "otherNonCashItems": "-377000.00",
                    "freeCashFlow": "-41205000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4651000.00",
                    "totalCashflowsFromInvestingActivities": "-71012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8056000.00",
                    "changeInCash": "-73758000.00",
                    "beginPeriodCashFlow": "219982000.00",
                    "endPeriodCashFlow": "146224000.00",
                    "totalCashFromOperatingActivities": "-206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8461000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1388000.00",
                    "changeToInventory": "969000.00",
                    "changeToAccountReceivables": "1907000.00",
                    "salePurchaseOfStock": "-152000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1106000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "-3710000.00",
                    "freeCashFlow": "-71218000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6821000.00",
                    "totalCashflowsFromInvestingActivities": "-178040000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "261865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-478000.00",
                    "changeInCash": "93917000.00",
                    "beginPeriodCashFlow": "126065000.00",
                    "endPeriodCashFlow": "219982000.00",
                    "totalCashFromOperatingActivities": "10091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7088000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1385000.00",
                    "changeToInventory": "-4611000.00",
                    "changeToAccountReceivables": "2813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4451000.00",
                    "stockBasedCompensation": "-971000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-167949000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-24",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "-669000.00",
                    "totalCashflowsFromInvestingActivities": "-37091000.00",
                    "netBorrowings": "-56300000.00",
                    "totalCashFromFinancingActivities": "104979000.00",
                    "changeToOperatingActivities": "255000.00",
                    "netIncome": "11458000.00",
                    "changeInCash": "76062000.00",
                    "beginPeriodCashFlow": "50003000.00",
                    "endPeriodCashFlow": "126065000.00",
                    "totalCashFromOperatingActivities": "7402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6518000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "313000.00",
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": "-3075000.00",
                    "salePurchaseOfStock": "57071000.00",
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "3787000.00",
                    "capitalExpenditures": "37091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11042000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-29689000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4104000.00",
                    "changeInCash": "6919000.00",
                    "beginPeriodCashFlow": "43084000.00",
                    "endPeriodCashFlow": "50003000.00",
                    "totalCashFromOperatingActivities": "7902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6473000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "310000.00",
                    "changeToInventory": "2464000.00",
                    "changeToAccountReceivables": "2418000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5022000.00",
                    "stockBasedCompensation": "511000.00",
                    "otherNonCashItems": "-17000.00",
                    "freeCashFlow": "7230000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7747000.00",
                    "changeInCash": "-32399000.00",
                    "beginPeriodCashFlow": "75483000.00",
                    "endPeriodCashFlow": "43084000.00",
                    "totalCashFromOperatingActivities": "-6440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6853000.00",
                    "otherCashflowsFromInvestingActivities": "22232000.00",
                    "dividendsPaid": "277000.00",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "-3372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6026000.00",
                    "stockBasedCompensation": "402000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-7054000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "192000.00",
                    "totalCashflowsFromInvestingActivities": "-800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3732000.00",
                    "changeInCash": "4180000.00",
                    "beginPeriodCashFlow": "71303000.00",
                    "endPeriodCashFlow": "75483000.00",
                    "totalCashFromOperatingActivities": "14267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7095000.00",
                    "otherCashflowsFromInvestingActivities": "22232000.00",
                    "dividendsPaid": "286000.00",
                    "changeToInventory": "195000.00",
                    "changeToAccountReceivables": "786000.00",
                    "salePurchaseOfStock": "-61237000.00",
                    "otherCashflowsFromFinancingActivities": "21618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9347000.00",
                    "stockBasedCompensation": "1736000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "13467000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "956000.00",
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6267000.00",
                    "changeInCash": "-940000.00",
                    "beginPeriodCashFlow": "72243000.00",
                    "endPeriodCashFlow": "71303000.00",
                    "totalCashFromOperatingActivities": "3376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7630000.00",
                    "otherCashflowsFromInvestingActivities": "-3841000.00",
                    "dividendsPaid": "286000.00",
                    "changeToInventory": "-737000.00",
                    "changeToAccountReceivables": "-10585000.00",
                    "salePurchaseOfStock": "-61237000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5606000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": "-541000.00",
                    "freeCashFlow": "3346000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96723000.00",
                    "changeInCash": "1376000.00",
                    "beginPeriodCashFlow": "70866000.00",
                    "endPeriodCashFlow": "72242000.00",
                    "totalCashFromOperatingActivities": "8450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10818000.00",
                    "otherCashflowsFromInvestingActivities": "-3841000.00",
                    "dividendsPaid": "3425000.00",
                    "changeToInventory": "-1469000.00",
                    "changeToAccountReceivables": "1732000.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "61472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2314000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "8136000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2685000.00",
                    "changeInCash": "41283000.00",
                    "beginPeriodCashFlow": "29583000.00",
                    "endPeriodCashFlow": "70866000.00",
                    "totalCashFromOperatingActivities": "5752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6860000.00",
                    "otherCashflowsFromInvestingActivities": "13661000.00",
                    "dividendsPaid": "3395000.00",
                    "changeToInventory": "-307000.00",
                    "changeToAccountReceivables": "1732000.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "-235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4839000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "781000.00",
                    "freeCashFlow": "3740000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6251000.00",
                    "changeInCash": "-13041000.00",
                    "beginPeriodCashFlow": "42624000.00",
                    "endPeriodCashFlow": "29583000.00",
                    "totalCashFromOperatingActivities": "3613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7096000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1934000.00",
                    "changeToInventory": "-1103000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10574000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "559000.00",
                    "freeCashFlow": "2127000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4193000.00",
                    "changeInCash": "-2768000.00",
                    "beginPeriodCashFlow": "45390000.00",
                    "endPeriodCashFlow": "42622000.00",
                    "totalCashFromOperatingActivities": "20321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7450000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "1934000.00",
                    "changeToInventory": "-1103000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6609000.00",
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8877000.00",
                    "stockBasedCompensation": "249000.00",
                    "otherNonCashItems": "-448000.00",
                    "freeCashFlow": "18400000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52754000.00",
                    "changeInCash": "-27913000.00",
                    "beginPeriodCashFlow": "73305000.00",
                    "endPeriodCashFlow": "45392000.00",
                    "totalCashFromOperatingActivities": "5589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8490000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "6445000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2040000.00",
                    "salePurchaseOfStock": "-6609000.00",
                    "otherCashflowsFromFinancingActivities": "74149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6093000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "3767000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4274000.00",
                    "changeInCash": "-28879000.00",
                    "beginPeriodCashFlow": "102184000.00",
                    "endPeriodCashFlow": "73305000.00",
                    "totalCashFromOperatingActivities": "7871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7788000.00",
                    "otherCashflowsFromInvestingActivities": "6700000.00",
                    "dividendsPaid": "6435000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2040000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4421000.00",
                    "stockBasedCompensation": "154000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "-61616000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4014000.00",
                    "changeInCash": "43615000.00",
                    "beginPeriodCashFlow": "58569000.00",
                    "endPeriodCashFlow": "102184000.00",
                    "totalCashFromOperatingActivities": "10553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6800000.00",
                    "otherCashflowsFromInvestingActivities": "-371000.00",
                    "dividendsPaid": "4892000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33081000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-233000.00",
                    "stockBasedCompensation": "221000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-45749000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7035000.00",
                    "changeInCash": "526000.00",
                    "beginPeriodCashFlow": "58043000.00",
                    "endPeriodCashFlow": "58569000.00",
                    "totalCashFromOperatingActivities": "11039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7011000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "4893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1216000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "-1791000.00",
                    "freeCashFlow": "5440000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3578000.00",
                    "changeInCash": "4009000.00",
                    "beginPeriodCashFlow": "54034000.00",
                    "endPeriodCashFlow": "58043000.00",
                    "totalCashFromOperatingActivities": "8885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7197000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4876000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "-94000.00",
                    "freeCashFlow": "8885000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2027000.00",
                    "changeInCash": "4645000.00",
                    "beginPeriodCashFlow": "49389000.00",
                    "endPeriodCashFlow": "54034000.00",
                    "totalCashFromOperatingActivities": "9521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7128000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4876000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3335000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "982000.00",
                    "freeCashFlow": "9521000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2209000.00",
                    "changeInCash": "-23275000.00",
                    "beginPeriodCashFlow": "72664000.00",
                    "endPeriodCashFlow": "49389000.00",
                    "totalCashFromOperatingActivities": "4822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7056000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "97000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1256000.00",
                    "stockBasedCompensation": "244000.00",
                    "otherNonCashItems": "1231000.00",
                    "freeCashFlow": "4822000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3929000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3893000.00",
                    "changeInCash": "7279000.00",
                    "beginPeriodCashFlow": "65385000.00",
                    "endPeriodCashFlow": "72664000.00",
                    "totalCashFromOperatingActivities": "11208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2582000.00",
                    "otherCashflowsFromInvestingActivities": "-5411000.00",
                    "dividendsPaid": "23949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "332000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "4401000.00",
                    "freeCashFlow": "7279000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1084000.00",
                    "changeInCash": "15463000.00",
                    "beginPeriodCashFlow": "49922000.00",
                    "endPeriodCashFlow": "65385000.00",
                    "totalCashFromOperatingActivities": "15463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9367000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12169000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "16945000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5010000.00",
                    "changeInCash": "-11014000.00",
                    "beginPeriodCashFlow": "60936000.00",
                    "endPeriodCashFlow": "49922000.00",
                    "totalCashFromOperatingActivities": "14237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4791000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12169000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4544000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136000.00",
                    "freeCashFlow": "12755000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6859000.00",
                    "changeInCash": "1916000.00",
                    "beginPeriodCashFlow": "59020000.00",
                    "endPeriodCashFlow": "60936000.00",
                    "totalCashFromOperatingActivities": "13696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10022000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1519000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "309000.00",
                    "freeCashFlow": "13696000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11868000.00",
                    "changeInCash": "-68595000.00",
                    "beginPeriodCashFlow": "127615000.00",
                    "endPeriodCashFlow": "59020000.00",
                    "totalCashFromOperatingActivities": "18213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-472000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "161000.00",
                    "freeCashFlow": "18213000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12315000.00",
                    "changeInCash": "8021000.00",
                    "beginPeriodCashFlow": "119594000.00",
                    "endPeriodCashFlow": "127615000.00",
                    "totalCashFromOperatingActivities": "17697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6657000.00",
                    "otherCashflowsFromInvestingActivities": "-9145000.00",
                    "dividendsPaid": "9810000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1370000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "26842000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10340000.00",
                    "changeInCash": "97109000.00",
                    "beginPeriodCashFlow": "22485000.00",
                    "endPeriodCashFlow": "119594000.00",
                    "totalCashFromOperatingActivities": "15456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6584000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9809000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1588000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "15456000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7625000.00",
                    "changeInCash": "12120000.00",
                    "beginPeriodCashFlow": "10365000.00",
                    "endPeriodCashFlow": "22485000.00",
                    "totalCashFromOperatingActivities": "13516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6240000.00",
                    "otherCashflowsFromInvestingActivities": "9145000.00",
                    "dividendsPaid": "10511000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-449000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-76814000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83542000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5943000.00",
                    "changeInCash": "4071000.00",
                    "beginPeriodCashFlow": "6294000.00",
                    "endPeriodCashFlow": "10365000.00",
                    "totalCashFromOperatingActivities": "13120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30208000.00",
                    "otherCashflowsFromInvestingActivities": "-9145000.00",
                    "dividendsPaid": "11112000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "779000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2411000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25442000.00",
                    "freeCashFlow": "-61277000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "144000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6896000.00",
                    "changeInCash": "-10848000.00",
                    "beginPeriodCashFlow": "17142000.00",
                    "endPeriodCashFlow": "6294000.00",
                    "totalCashFromOperatingActivities": "12164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4303000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11709000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8706000.00",
                    "freeCashFlow": "12164000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "186000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7418000.00",
                    "changeInCash": "507000.00",
                    "beginPeriodCashFlow": "16635000.00",
                    "endPeriodCashFlow": "17142000.00",
                    "totalCashFromOperatingActivities": "11918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4257000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-105000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8605000.00",
                    "freeCashFlow": "11918000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "280000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7206000.00",
                    "changeInCash": "-1045000.00",
                    "beginPeriodCashFlow": "17680000.00",
                    "endPeriodCashFlow": "16635000.00",
                    "totalCashFromOperatingActivities": "12161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4211000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13206000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "670000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8496000.00",
                    "freeCashFlow": "12161000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7206000.00",
                    "changeInCash": "-1045000.00",
                    "beginPeriodCashFlow": "17680000.00",
                    "endPeriodCashFlow": "16635000.00",
                    "totalCashFromOperatingActivities": "12161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4211000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13206000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "670000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8496000.00",
                    "freeCashFlow": "12161000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8401000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "17100000.00",
                    "endPeriodCashFlow": "16800000.00",
                    "totalCashFromOperatingActivities": "10600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "99000.00",
                    "freeCashFlow": "10600000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6662000.00",
                    "changeInCash": "-900000.00",
                    "beginPeriodCashFlow": "17900000.00",
                    "endPeriodCashFlow": "17000000.00",
                    "totalCashFromOperatingActivities": "15000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "15000000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-412600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11654000.00",
                    "changeInCash": "2100000.00",
                    "beginPeriodCashFlow": "15900000.00",
                    "endPeriodCashFlow": "18000000.00",
                    "totalCashFromOperatingActivities": "15000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "178200000.00",
                    "otherCashflowsFromFinancingActivities": "-12900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "412600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46000.00",
                    "freeCashFlow": "15000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1974000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "400900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10600000.00",
                    "changeInCash": "15900000.00",
                    "beginPeriodCashFlow": "67356000.00",
                    "endPeriodCashFlow": "15900000.00",
                    "totalCashFromOperatingActivities": "27600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20204000.00",
                    "salePurchaseOfStock": "178200000.00",
                    "otherCashflowsFromFinancingActivities": "222700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "412600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "-385000000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "67356000.00",
                    "endPeriodCashFlow": "67356000.00",
                    "totalCashFromOperatingActivities": "12200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "11900000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "304000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36697000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "67356000.00",
                    "totalCashFromOperatingActivities": "59236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "52249000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "87988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "34441000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "755000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29431000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "41272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172552000.00",
                    "netBorrowings": "15550000.00",
                    "totalCashFromFinancingActivities": "-103364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "211092000.00",
                    "changeInCash": "891000.00",
                    "beginPeriodCashFlow": "78143000.00",
                    "endPeriodCashFlow": "79034000.00",
                    "totalCashFromOperatingActivities": "276650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106370000.00",
                    "otherCashflowsFromInvestingActivities": "143521000.00",
                    "dividendsPaid": "118913000.00",
                    "changeToInventory": "13006000.00",
                    "changeToAccountReceivables": "-406000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "309942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4940000.00",
                    "stockBasedCompensation": "4380000.00",
                    "otherNonCashItems": "-45752000.00",
                    "freeCashFlow": "-33292000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-97032000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97032000.00",
                    "netBorrowings": "-23317000.00",
                    "totalCashFromFinancingActivities": "-197908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "181376000.00",
                    "changeInCash": "3405000.00",
                    "beginPeriodCashFlow": "74738000.00",
                    "endPeriodCashFlow": "78143000.00",
                    "totalCashFromOperatingActivities": "298654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111884000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "161396000.00",
                    "changeToInventory": "-3882000.00",
                    "changeToAccountReceivables": "22133000.00",
                    "salePurchaseOfStock": "-13196000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24513000.00",
                    "stockBasedCompensation": "4290000.00",
                    "otherNonCashItems": "-23409000.00",
                    "freeCashFlow": "201622000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-127669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124977000.00",
                    "netBorrowings": "28307000.00",
                    "totalCashFromFinancingActivities": "-177763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161353000.00",
                    "changeInCash": "-51210000.00",
                    "beginPeriodCashFlow": "125948000.00",
                    "endPeriodCashFlow": "74738000.00",
                    "totalCashFromOperatingActivities": "251411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108902000.00",
                    "otherCashflowsFromInvestingActivities": "3256000.00",
                    "dividendsPaid": "186672000.00",
                    "changeToInventory": "-738000.00",
                    "changeToAccountReceivables": "-16383000.00",
                    "salePurchaseOfStock": "-18808000.00",
                    "otherCashflowsFromFinancingActivities": "-590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24888000.00",
                    "stockBasedCompensation": "3233000.00",
                    "otherNonCashItems": "2811000.00",
                    "freeCashFlow": "123178000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "110518000.00",
                    "changeToLiabilities": "-693000.00",
                    "totalCashflowsFromInvestingActivities": "110518000.00",
                    "netBorrowings": "-128907000.00",
                    "totalCashFromFinancingActivities": "-173343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61979000.00",
                    "changeInCash": "65290000.00",
                    "beginPeriodCashFlow": "60658000.00",
                    "endPeriodCashFlow": "125948000.00",
                    "totalCashFromOperatingActivities": "127906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123255000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "19679000.00",
                    "changeToInventory": "327000.00",
                    "changeToAccountReceivables": "-28703000.00",
                    "salePurchaseOfStock": "-24758000.00",
                    "otherCashflowsFromFinancingActivities": "4009000.00",
                    "changeToNetincome": "-31335000.00",
                    "capitalExpenditures": "10145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28436000.00",
                    "stockBasedCompensation": "4133000.00",
                    "otherNonCashItems": "-33025000.00",
                    "freeCashFlow": "117761000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "investments": "1031000.00",
                    "changeToLiabilities": "-9821000.00",
                    "totalCashflowsFromInvestingActivities": "-86512000.00",
                    "netBorrowings": "72228000.00",
                    "totalCashFromFinancingActivities": "17967000.00",
                    "changeToOperatingActivities": "126000.00",
                    "netIncome": "-11507000.00",
                    "changeInCash": "-7983000.00",
                    "beginPeriodCashFlow": "68641000.00",
                    "endPeriodCashFlow": "60658000.00",
                    "totalCashFromOperatingActivities": "60562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128639000.00",
                    "otherCashflowsFromInvestingActivities": "88046000.00",
                    "dividendsPaid": "22083000.00",
                    "changeToInventory": "-21542000.00",
                    "changeToAccountReceivables": "-301000.00",
                    "salePurchaseOfStock": "-32178000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-27568000.00",
                    "capitalExpenditures": "174606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31538000.00",
                    "stockBasedCompensation": "4347000.00",
                    "otherNonCashItems": "2551000.00",
                    "freeCashFlow": "-114044000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-26717000.00",
                    "changeToLiabilities": "8392000.00",
                    "totalCashflowsFromInvestingActivities": "-26717000.00",
                    "netBorrowings": "-287200000.00",
                    "totalCashFromFinancingActivities": "-501868000.00",
                    "changeToOperatingActivities": "846000.00",
                    "netIncome": "266281000.00",
                    "changeInCash": "1285000.00",
                    "beginPeriodCashFlow": "67356000.00",
                    "endPeriodCashFlow": "68641000.00",
                    "totalCashFromOperatingActivities": "529870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124245000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "214669000.00",
                    "changeToInventory": "22231000.00",
                    "changeToAccountReceivables": "77788000.00",
                    "salePurchaseOfStock": "-22469000.00",
                    "otherCashflowsFromFinancingActivities": "-26717000.00",
                    "changeToNetincome": "24564000.00",
                    "capitalExpenditures": "27552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109257000.00",
                    "stockBasedCompensation": "5106000.00",
                    "otherNonCashItems": "5540000.00",
                    "freeCashFlow": "502318000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "investments": "-53369000.00",
                    "changeToLiabilities": "-103000.00",
                    "totalCashflowsFromInvestingActivities": "-53369000.00",
                    "netBorrowings": "-98243000.00",
                    "totalCashFromFinancingActivities": "-130176000.00",
                    "changeToOperatingActivities": "-3026000.00",
                    "netIncome": "73680000.00",
                    "changeInCash": "-27588000.00",
                    "beginPeriodCashFlow": "94944000.00",
                    "endPeriodCashFlow": "67356000.00",
                    "totalCashFromOperatingActivities": "155956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115584000.00",
                    "otherCashflowsFromInvestingActivities": "434000.00",
                    "dividendsPaid": "28685000.00",
                    "changeToInventory": "-1874000.00",
                    "changeToAccountReceivables": "-47651000.00",
                    "salePurchaseOfStock": "-3248000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "11344000.00",
                    "capitalExpenditures": "53882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52653000.00",
                    "stockBasedCompensation": "2331000.00",
                    "otherNonCashItems": "8003000.00",
                    "freeCashFlow": "102074000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "-188165000.00",
                    "changeToLiabilities": "8234000.00",
                    "totalCashflowsFromInvestingActivities": "-188165000.00",
                    "netBorrowings": "168345000.00",
                    "totalCashFromFinancingActivities": "151832000.00",
                    "changeToOperatingActivities": "-886000.00",
                    "netIncome": "-46927000.00",
                    "changeInCash": "17652000.00",
                    "beginPeriodCashFlow": "77292000.00",
                    "endPeriodCashFlow": "94944000.00",
                    "totalCashFromOperatingActivities": "53985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103476000.00",
                    "otherCashflowsFromInvestingActivities": "46392000.00",
                    "dividendsPaid": "11487000.00",
                    "changeToInventory": "-9994000.00",
                    "changeToAccountReceivables": "-25421000.00",
                    "salePurchaseOfStock": "-5026000.00",
                    "otherCashflowsFromFinancingActivities": "616630000.00",
                    "changeToNetincome": "13944000.00",
                    "capitalExpenditures": "234966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28068000.00",
                    "stockBasedCompensation": "2599000.00",
                    "otherNonCashItems": "15147000.00",
                    "freeCashFlow": "-180981000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "investments": "-186545000.00",
                    "changeToLiabilities": "3253000.00",
                    "totalCashflowsFromInvestingActivities": "-441390000.00",
                    "netBorrowings": "76053000.00",
                    "totalCashFromFinancingActivities": "307570000.00",
                    "changeToOperatingActivities": "430000.00",
                    "netIncome": "6602000.00",
                    "changeInCash": "-32003000.00",
                    "beginPeriodCashFlow": "109295000.00",
                    "endPeriodCashFlow": "77292000.00",
                    "totalCashFromOperatingActivities": "101816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96758000.00",
                    "otherCashflowsFromInvestingActivities": "111417000.00",
                    "dividendsPaid": "23328000.00",
                    "changeToInventory": "-15769000.00",
                    "changeToAccountReceivables": "-9869000.00",
                    "salePurchaseOfStock": "254845000.00",
                    "otherCashflowsFromFinancingActivities": "-54393000.00",
                    "changeToNetincome": "13037000.00",
                    "capitalExpenditures": "553222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21955000.00",
                    "stockBasedCompensation": "4948000.00",
                    "otherNonCashItems": "6339000.00",
                    "freeCashFlow": "-451406000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "investments": "-213033000.00",
                    "changeToLiabilities": "-2979000.00",
                    "totalCashflowsFromInvestingActivities": "-213033000.00",
                    "netBorrowings": "29942000.00",
                    "totalCashFromFinancingActivities": "-38454000.00",
                    "changeToOperatingActivities": "-1087000.00",
                    "netIncome": "9260000.00",
                    "changeInCash": "-57480000.00",
                    "beginPeriodCashFlow": "166775000.00",
                    "endPeriodCashFlow": "109295000.00",
                    "totalCashFromOperatingActivities": "194008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84340000.00",
                    "otherCashflowsFromInvestingActivities": "22233000.00",
                    "dividendsPaid": "66365000.00",
                    "changeToInventory": "938000.00",
                    "changeToAccountReceivables": "7751000.00",
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "87788000.00",
                    "capitalExpenditures": "235508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4623000.00",
                    "stockBasedCompensation": "7365000.00",
                    "otherNonCashItems": "7997000.00",
                    "freeCashFlow": "-41500000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "120000.00",
                    "changeToLiabilities": "-7851000.00",
                    "totalCashflowsFromInvestingActivities": "-118345000.00",
                    "netBorrowings": "-6334000.00",
                    "totalCashFromFinancingActivities": "-55528000.00",
                    "changeToOperatingActivities": "-1568000.00",
                    "netIncome": "105302000.00",
                    "changeInCash": "91000.00",
                    "beginPeriodCashFlow": "166684000.00",
                    "endPeriodCashFlow": "166775000.00",
                    "totalCashFromOperatingActivities": "173964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78698000.00",
                    "otherCashflowsFromInvestingActivities": "26501000.00",
                    "dividendsPaid": "49194000.00",
                    "changeToInventory": "7062000.00",
                    "changeToAccountReceivables": "-11385000.00",
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "99400000.00",
                    "changeToNetincome": "3747000.00",
                    "capitalExpenditures": "144966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21304000.00",
                    "stockBasedCompensation": "6911000.00",
                    "otherNonCashItems": "7523000.00",
                    "freeCashFlow": "28998000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "7577000.00",
                    "totalCashflowsFromInvestingActivities": "-551347000.00",
                    "netBorrowings": "207016000.00",
                    "totalCashFromFinancingActivities": "561344000.00",
                    "changeToOperatingActivities": "-742000.00",
                    "netIncome": "12887000.00",
                    "changeInCash": "40619000.00",
                    "beginPeriodCashFlow": "126065000.00",
                    "endPeriodCashFlow": "166684000.00",
                    "totalCashFromOperatingActivities": "30621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46999000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "6012000.00",
                    "changeToInventory": "-6895000.00",
                    "changeToAccountReceivables": "1535000.00",
                    "salePurchaseOfStock": "360340000.00",
                    "otherCashflowsFromFinancingActivities": "360340000.00",
                    "changeToNetincome": "-30896000.00",
                    "capitalExpenditures": "295122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1631000.00",
                    "stockBasedCompensation": "1597000.00",
                    "otherNonCashItems": "1875000.00",
                    "freeCashFlow": "-264501000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "-669000.00",
                    "totalCashflowsFromInvestingActivities": "-16945000.00",
                    "netBorrowings": "-56300000.00",
                    "totalCashFromFinancingActivities": "47806000.00",
                    "changeToOperatingActivities": "255000.00",
                    "netIncome": "-4126000.00",
                    "changeInCash": "54762000.00",
                    "beginPeriodCashFlow": "71303000.00",
                    "endPeriodCashFlow": "126065000.00",
                    "totalCashFromOperatingActivities": "23130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26939000.00",
                    "otherCashflowsFromInvestingActivities": "22233000.00",
                    "dividendsPaid": "1186000.00",
                    "changeToInventory": "791000.00",
                    "changeToAccountReceivables": "-3075000.00",
                    "salePurchaseOfStock": "771000.00",
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "3787000.00",
                    "capitalExpenditures": "39178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2698000.00",
                    "stockBasedCompensation": "3118000.00",
                    "otherNonCashItems": "669000.00",
                    "freeCashFlow": "-16048000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "956000.00",
                    "totalCashflowsFromInvestingActivities": "9820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94054000.00",
                    "changeInCash": "28679000.00",
                    "beginPeriodCashFlow": "42624000.00",
                    "endPeriodCashFlow": "71303000.00",
                    "totalCashFromOperatingActivities": "21192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32404000.00",
                    "otherCashflowsFromInvestingActivities": "13662000.00",
                    "dividendsPaid": "9040000.00",
                    "changeToInventory": "-3616000.00",
                    "changeToAccountReceivables": "-8853000.00",
                    "salePurchaseOfStock": "69237000.00",
                    "otherCashflowsFromFinancingActivities": "-69237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18703000.00",
                    "stockBasedCompensation": "887000.00",
                    "otherNonCashItems": "-2073000.00",
                    "freeCashFlow": "17350000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40272000.00",
                    "changeInCash": "-15948000.00",
                    "beginPeriodCashFlow": "58569000.00",
                    "endPeriodCashFlow": "42621000.00",
                    "totalCashFromOperatingActivities": "44331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30527000.00",
                    "otherCashflowsFromInvestingActivities": "-123204000.00",
                    "dividendsPaid": "19706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1872000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "55051000.00",
                    "freeCashFlow": "-78873000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6377000.00",
                    "changeInCash": "-14095000.00",
                    "beginPeriodCashFlow": "72664000.00",
                    "endPeriodCashFlow": "58569000.00",
                    "totalCashFromOperatingActivities": "34266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28391000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "14741000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1337000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "-78000.00",
                    "freeCashFlow": "28667000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16846000.00",
                    "changeInCash": "13644000.00",
                    "beginPeriodCashFlow": "59020000.00",
                    "endPeriodCashFlow": "72664000.00",
                    "totalCashFromOperatingActivities": "54604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31013000.00",
                    "otherCashflowsFromInvestingActivities": "-5411000.00",
                    "dividendsPaid": "23949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8791000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-50000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5996000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "749000.00",
                    "freeCashFlow": "49193000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42148000.00",
                    "changeInCash": "48655000.00",
                    "beginPeriodCashFlow": "10365000.00",
                    "endPeriodCashFlow": "59020000.00",
                    "totalCashFromOperatingActivities": "64882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "41902000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "90300000.00",
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3879000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "476000.00",
                    "freeCashFlow": "-16303000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101845000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27463000.00",
                    "changeInCash": "-7315000.00",
                    "beginPeriodCashFlow": "17680000.00",
                    "endPeriodCashFlow": "10365000.00",
                    "totalCashFromOperatingActivities": "49363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17437000.00",
                    "otherCashflowsFromInvestingActivities": "-9145000.00",
                    "dividendsPaid": "47438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4098000.00",
                    "stockBasedCompensation": "365000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "-43337000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35750000.00",
                    "changeInCash": "1787000.00",
                    "beginPeriodCashFlow": "15893000.00",
                    "endPeriodCashFlow": "17680000.00",
                    "totalCashFromOperatingActivities": "53998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17074000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "52211000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1497000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1051000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "123000.00",
                    "freeCashFlow": "53998000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1974000.00",
                    "totalCashflowsFromInvestingActivities": "-413581000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "330371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53110000.00",
                    "changeInCash": "15893000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "15893000.00",
                    "totalCashFromOperatingActivities": "99103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18414000.00",
                    "otherCashflowsFromInvestingActivities": "-51723000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23081000.00",
                    "changeToAccountReceivables": "-5506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "413581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36000.00",
                    "freeCashFlow": "-314478000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13436402.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74551836.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86690018.00",
                    "changeInCash": "-74551836.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "87988238.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17808131.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30164.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13436402",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16509911.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "74551836.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "755000.00",
                    "totalCashflowsFromInvestingActivities": "-14496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29431000.00",
                    "changeInCash": "-26776000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "41272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-14496000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11841000.00",
                    "freeCashFlow": "41272000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8444000.00",
                    "changeInCash": "21107000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "20288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-41395000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11844000.00",
                    "freeCashFlow": "20288000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6115000.00",
                    "changeInCash": "-2315000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5311000.00",
                    "freeCashFlow": "11426000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164653000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "164525000.00",
                    "sellingGeneralAdministrative": "4957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112620000.00",
                    "reconciledDepreciation": "25647000.00",
                    "ebit": "169077000.00",
                    "ebitda": "194724000.00",
                    "depreciationAndAmortization": "25647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107663000.00",
                    "otherOperatingExpenses": "78813000.00",
                    "interestExpense": "4424000.00",
                    "taxProvision": "126000.00",
                    "interestIncome": "784000.00",
                    "netInterestIncome": "-4125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "186476000.00",
                    "totalOperatingExpenses": "4957000.00",
                    "costOfRevenue": "73856000.00",
                    "totalOtherIncomeExpenseNet": "56990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164527000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66282000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "66066999.00",
                    "sellingGeneralAdministrative": "5623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73733000.00",
                    "reconciledDepreciation": "26991000.00",
                    "ebit": "68573000.00",
                    "ebitda": "95564000.00",
                    "depreciationAndAmortization": "26991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68110000.00",
                    "otherOperatingExpenses": "75821000.00",
                    "interestExpense": "2290000.00",
                    "taxProvision": "207000.00",
                    "interestIncome": "1515000.00",
                    "netInterestIncome": "-2244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207000.00",
                    "totalRevenue": "143931000.00",
                    "totalOperatingExpenses": "5623000.00",
                    "costOfRevenue": "70198000.00",
                    "totalOtherIncomeExpenseNet": "-1828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66075000.00",
                    "netIncomeApplicableToCommonShares": "66068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44898000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "44803000.00",
                    "sellingGeneralAdministrative": "4132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34896000.00",
                    "reconciledDepreciation": "25969000.00",
                    "ebit": "47484000.00",
                    "ebitda": "73453000.00",
                    "depreciationAndAmortization": "25969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47422000.00",
                    "otherOperatingExpenses": "59926000.00",
                    "interestExpense": "2586000.00",
                    "taxProvision": "93000.00",
                    "interestIncome": "936000.00",
                    "netInterestIncome": "-2170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "107348000.00",
                    "totalOperatingExpenses": "-12526000.00",
                    "costOfRevenue": "72452000.00",
                    "totalOtherIncomeExpenseNet": "-2524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44805000.00",
                    "netIncomeApplicableToCommonShares": "44803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56061000.00",
                    "minorityInterest": "67000.00",
                    "netIncome": "56099000.00",
                    "sellingGeneralAdministrative": "4587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47441000.00",
                    "reconciledDepreciation": "26139000.00",
                    "ebit": "60247000.00",
                    "ebitda": "86386000.00",
                    "depreciationAndAmortization": "26139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60312000.00",
                    "otherOperatingExpenses": "68004000.00",
                    "interestExpense": "4186000.00",
                    "taxProvision": "29000.00",
                    "interestIncome": "820000.00",
                    "netInterestIncome": "-4251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "128316000.00",
                    "totalOperatingExpenses": "-12871000.00",
                    "costOfRevenue": "80875000.00",
                    "totalOtherIncomeExpenseNet": "-4251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56032000.00",
                    "netIncomeApplicableToCommonShares": "56099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44135000.00",
                    "minorityInterest": "71000.00",
                    "netIncome": "44122000.00",
                    "sellingGeneralAdministrative": "5548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34648000.00",
                    "reconciledDepreciation": "27270000.00",
                    "ebit": "49241000.00",
                    "ebitda": "76511000.00",
                    "depreciationAndAmortization": "27270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48895000.00",
                    "otherOperatingExpenses": "69679000.00",
                    "interestExpense": "5106000.00",
                    "taxProvision": "84000.00",
                    "interestIncome": "793000.00",
                    "netInterestIncome": "-4760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "118574000.00",
                    "totalOperatingExpenses": "-14247000.00",
                    "costOfRevenue": "83926000.00",
                    "totalOtherIncomeExpenseNet": "-4760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44051000.00",
                    "netIncomeApplicableToCommonShares": "44122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54905000.00",
                    "minorityInterest": "224000.00",
                    "netIncome": "54935000.00",
                    "sellingGeneralAdministrative": "5589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66178000.00",
                    "reconciledDepreciation": "27620000.00",
                    "ebit": "61289000.00",
                    "ebitda": "88910000.00",
                    "depreciationAndAmortization": "27621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60876000.00",
                    "otherOperatingExpenses": "70515000.00",
                    "interestExpense": "6384000.00",
                    "taxProvision": "194000.00",
                    "interestIncome": "857000.00",
                    "netInterestIncome": "-5972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "131391000.00",
                    "totalOperatingExpenses": "5302000.00",
                    "costOfRevenue": "65213000.00",
                    "totalOtherIncomeExpenseNet": "-5971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54712000.00",
                    "netIncomeApplicableToCommonShares": "54935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35268000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "35206000.00",
                    "sellingGeneralAdministrative": "4169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46440000.00",
                    "reconciledDepreciation": "28135000.00",
                    "ebit": "42587000.00",
                    "ebitda": "70722000.00",
                    "depreciationAndAmortization": "28135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42270000.00",
                    "otherOperatingExpenses": "99837000.00",
                    "interestExpense": "7318000.00",
                    "taxProvision": "79000.00",
                    "interestIncome": "1035000.00",
                    "netInterestIncome": "-7002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "142107000.00",
                    "totalOperatingExpenses": "4169000.00",
                    "costOfRevenue": "95667000.00",
                    "totalOtherIncomeExpenseNet": "-7002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35189000.00",
                    "netIncomeApplicableToCommonShares": "35206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44618000.00",
                    "minorityInterest": "-143000.00",
                    "netIncome": "44346000.00",
                    "sellingGeneralAdministrative": "4521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56596000.00",
                    "reconciledDepreciation": "27878000.00",
                    "ebit": "52539000.00",
                    "ebitda": "80417000.00",
                    "depreciationAndAmortization": "27878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52074000.00",
                    "otherOperatingExpenses": "99163000.00",
                    "interestExpense": "7921000.00",
                    "taxProvision": "129000.00",
                    "interestIncome": "935000.00",
                    "netInterestIncome": "-7456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "151237000.00",
                    "totalOperatingExpenses": "4522000.00",
                    "costOfRevenue": "94641000.00",
                    "totalOtherIncomeExpenseNet": "-7456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44489000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47278000.00",
                    "minorityInterest": "-181000.00",
                    "netIncome": "46890000.00",
                    "sellingGeneralAdministrative": "4664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60079000.00",
                    "reconciledDepreciation": "28250000.00",
                    "ebit": "56053000.00",
                    "ebitda": "84303000.00",
                    "depreciationAndAmortization": "28250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55416000.00",
                    "otherOperatingExpenses": "91622000.00",
                    "interestExpense": "8775000.00",
                    "taxProvision": "206000.00",
                    "interestIncome": "1091000.00",
                    "netInterestIncome": "-8138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "147038000.00",
                    "totalOperatingExpenses": "4663000.00",
                    "costOfRevenue": "86959000.00",
                    "totalOtherIncomeExpenseNet": "-8138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35534000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "35360000.00",
                    "sellingGeneralAdministrative": "3993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47328000.00",
                    "reconciledDepreciation": "28475000.00",
                    "ebit": "44419000.00",
                    "ebitda": "72894000.00",
                    "depreciationAndAmortization": "28475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43335000.00",
                    "otherOperatingExpenses": "98957000.00",
                    "interestExpense": "9194000.00",
                    "taxProvision": "227000.00",
                    "interestIncome": "908000.00",
                    "netInterestIncome": "-8884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "142292000.00",
                    "totalOperatingExpenses": "3993000.00",
                    "costOfRevenue": "94964000.00",
                    "totalOtherIncomeExpenseNet": "-7801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35307000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31104000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "30759000.00",
                    "sellingGeneralAdministrative": "4303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43396000.00",
                    "reconciledDepreciation": "28326000.00",
                    "ebit": "39893000.00",
                    "ebitda": "68219000.00",
                    "depreciationAndAmortization": "28326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39093000.00",
                    "otherOperatingExpenses": "92472000.00",
                    "interestExpense": "8789000.00",
                    "taxProvision": "137000.00",
                    "interestIncome": "1213000.00",
                    "netInterestIncome": "-7989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "131565000.00",
                    "totalOperatingExpenses": "4303000.00",
                    "costOfRevenue": "88169000.00",
                    "totalOtherIncomeExpenseNet": "-7989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30967000.00",
                    "netIncomeApplicableToCommonShares": "30759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57175000.00",
                    "minorityInterest": "-25000.00",
                    "netIncome": "57056000.00",
                    "sellingGeneralAdministrative": "4515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67892000.00",
                    "reconciledDepreciation": "26376000.00",
                    "ebit": "63377000.00",
                    "ebitda": "89753000.00",
                    "depreciationAndAmortization": "26376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63378000.00",
                    "otherOperatingExpenses": "89669000.00",
                    "interestExpense": "7492000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": "1966000.00",
                    "netInterestIncome": "-6132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "153047000.00",
                    "totalOperatingExpenses": "4515000.00",
                    "costOfRevenue": "85155000.00",
                    "totalOtherIncomeExpenseNet": "-6203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57081000.00",
                    "netIncomeApplicableToCommonShares": "57056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38232000.00",
                    "minorityInterest": "136000.00",
                    "netIncome": "38177000.00",
                    "sellingGeneralAdministrative": "4637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50856000.00",
                    "reconciledDepreciation": "25726000.00",
                    "ebit": "46219000.00",
                    "ebitda": "71945000.00",
                    "depreciationAndAmortization": "25726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46220000.00",
                    "otherOperatingExpenses": "86349000.00",
                    "interestExpense": "7586000.00",
                    "taxProvision": "191000.00",
                    "interestIncome": "398000.00",
                    "netInterestIncome": "-7554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "132568000.00",
                    "totalOperatingExpenses": "4637000.00",
                    "costOfRevenue": "81712000.00",
                    "totalOtherIncomeExpenseNet": "-7988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38041000.00",
                    "netIncomeApplicableToCommonShares": "57056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61931000.00",
                    "minorityInterest": "206000.00",
                    "netIncome": "62025000.00",
                    "sellingGeneralAdministrative": "2764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70486000.00",
                    "reconciledDepreciation": "27692000.00",
                    "ebit": "68392000.00",
                    "ebitda": "96084000.00",
                    "depreciationAndAmortization": "27692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67721000.00",
                    "otherOperatingExpenses": "100173000.00",
                    "interestExpense": "6462000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": "886000.00",
                    "netInterestIncome": "-5848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "167895000.00",
                    "totalOperatingExpenses": "2764000.00",
                    "costOfRevenue": "97409000.00",
                    "totalOtherIncomeExpenseNet": "-5790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61818000.00",
                    "netIncomeApplicableToCommonShares": "62025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7703000.00",
                    "minorityInterest": "-425000.00",
                    "netIncome": "7031000.00",
                    "sellingGeneralAdministrative": "3867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9280000.00",
                    "reconciledDepreciation": "30198000.00",
                    "ebit": "14641000.00",
                    "ebitda": "44839000.00",
                    "depreciationAndAmortization": "30198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12242000.00",
                    "otherOperatingExpenses": "97696000.00",
                    "interestExpense": "6938000.00",
                    "taxProvision": "246000.00",
                    "interestIncome": "80000.00",
                    "netInterestIncome": "-7327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "109938000.00",
                    "totalOperatingExpenses": "-2962000.00",
                    "costOfRevenue": "100658000.00",
                    "totalOtherIncomeExpenseNet": "-4539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7457000.00",
                    "netIncomeApplicableToCommonShares": "7031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10098000.00",
                    "minorityInterest": "-236000.00",
                    "netIncome": "9720000.00",
                    "sellingGeneralAdministrative": "4181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4385000.00",
                    "reconciledDepreciation": "32318000.00",
                    "ebit": "16731000.00",
                    "ebitda": "49049000.00",
                    "depreciationAndAmortization": "32318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12887000.00",
                    "otherOperatingExpenses": "87027000.00",
                    "interestExpense": "6633000.00",
                    "taxProvision": "141000.00",
                    "interestIncome": "110000.00",
                    "netInterestIncome": "-8052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "99914000.00",
                    "totalOperatingExpenses": "-8502000.00",
                    "costOfRevenue": "95529000.00",
                    "totalOtherIncomeExpenseNet": "-2789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9957000.00",
                    "netIncomeApplicableToCommonShares": "9720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17163000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-17256000.00",
                    "sellingGeneralAdministrative": "6078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12569000.00",
                    "reconciledDepreciation": "33047000.00",
                    "ebit": "-10999000.00",
                    "ebitda": "22048000.00",
                    "depreciationAndAmortization": "33047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18647000.00",
                    "otherOperatingExpenses": "95047000.00",
                    "interestExpense": "6164000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-6719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "76400000.00",
                    "totalOperatingExpenses": "6078000.00",
                    "costOfRevenue": "88969000.00",
                    "totalOtherIncomeExpenseNet": "1484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17253000.00",
                    "netIncomeApplicableToCommonShares": "-17256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2766000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "-2900000.00",
                    "sellingGeneralAdministrative": "1920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3409000.00",
                    "reconciledDepreciation": "32750000.00",
                    "ebit": "3532000.00",
                    "ebitda": "36282000.00",
                    "depreciationAndAmortization": "32750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-718000.00",
                    "otherOperatingExpenses": "84552000.00",
                    "interestExpense": "6297000.00",
                    "taxProvision": "129000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-6798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "83835000.00",
                    "totalOperatingExpenses": "-2692000.00",
                    "costOfRevenue": "87244000.00",
                    "totalOtherIncomeExpenseNet": "-2048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2894000.00",
                    "netIncomeApplicableToCommonShares": "-2900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20935000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "-21035000.00",
                    "sellingGeneralAdministrative": "4420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13322000.00",
                    "reconciledDepreciation": "31734000.00",
                    "ebit": "-14587000.00",
                    "ebitda": "17147000.00",
                    "depreciationAndAmortization": "31734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16186000.00",
                    "otherOperatingExpenses": "75281000.00",
                    "interestExpense": "6348000.00",
                    "taxProvision": "97000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-7359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "59095000.00",
                    "totalOperatingExpenses": "2864000.00",
                    "costOfRevenue": "72417000.00",
                    "totalOtherIncomeExpenseNet": "-4749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21032000.00",
                    "netIncomeApplicableToCommonShares": "-21035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "781000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "803000.00",
                    "sellingGeneralAdministrative": "4671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6494000.00",
                    "reconciledDepreciation": "32160000.00",
                    "ebit": "7830000.00",
                    "ebitda": "39990000.00",
                    "depreciationAndAmortization": "32160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2432000.00",
                    "otherOperatingExpenses": "63508000.00",
                    "interestExpense": "7049000.00",
                    "taxProvision": "-26000.00",
                    "interestIncome": "4456000.00",
                    "netInterestIncome": "-4244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26000.00",
                    "totalRevenue": "65940000.00",
                    "totalOperatingExpenses": "-8926000.00",
                    "costOfRevenue": "72434000.00",
                    "totalOtherIncomeExpenseNet": "-1651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "807000.00",
                    "netIncomeApplicableToCommonShares": "803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11771000.00",
                    "minorityInterest": "20000.00",
                    "netIncome": "11611000.00",
                    "sellingGeneralAdministrative": "5555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20228000.00",
                    "reconciledDepreciation": "31995000.00",
                    "ebit": "17804000.00",
                    "ebitda": "49799000.00",
                    "depreciationAndAmortization": "31995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14673000.00",
                    "otherOperatingExpenses": "72310000.00",
                    "interestExpense": "6033000.00",
                    "taxProvision": "160000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-6676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "86983000.00",
                    "totalOperatingExpenses": "5555000.00",
                    "costOfRevenue": "66755000.00",
                    "totalOtherIncomeExpenseNet": "-2902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11611000.00",
                    "netIncomeApplicableToCommonShares": "11611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7822000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "7619000.00",
                    "sellingGeneralAdministrative": "4471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23552000.00",
                    "reconciledDepreciation": "32028000.00",
                    "ebit": "14118000.00",
                    "ebitda": "46146000.00",
                    "depreciationAndAmortization": "32028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11439000.00",
                    "otherOperatingExpenses": "79553000.00",
                    "interestExpense": "6296000.00",
                    "taxProvision": "196000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-6365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "90992000.00",
                    "totalOperatingExpenses": "12113000.00",
                    "costOfRevenue": "67440000.00",
                    "totalOtherIncomeExpenseNet": "-3617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7626000.00",
                    "netIncomeApplicableToCommonShares": "7619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50799000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "50669000.00",
                    "sellingGeneralAdministrative": "4084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65893000.00",
                    "reconciledDepreciation": "31117000.00",
                    "ebit": "59662000.00",
                    "ebitda": "90779000.00",
                    "depreciationAndAmortization": "31117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56889000.00",
                    "otherOperatingExpenses": "85308000.00",
                    "interestExpense": "8863000.00",
                    "taxProvision": "127000.00",
                    "interestIncome": "5909000.00",
                    "netInterestIncome": "-9041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "142197000.00",
                    "totalOperatingExpenses": "9004000.00",
                    "costOfRevenue": "76304000.00",
                    "totalOtherIncomeExpenseNet": "-6090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50672000.00",
                    "netIncomeApplicableToCommonShares": "50669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135673000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "135819000.00",
                    "sellingGeneralAdministrative": "5039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152227000.00",
                    "reconciledDepreciation": "30774000.00",
                    "ebit": "147188000.00",
                    "ebitda": "177962000.00",
                    "depreciationAndAmortization": "30774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147188000.00",
                    "otherOperatingExpenses": "98754000.00",
                    "interestExpense": "11022000.00",
                    "taxProvision": "152000.00",
                    "interestIncome": "11065000.00",
                    "netInterestIncome": "-11071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "245942000.00",
                    "totalOperatingExpenses": "5039000.00",
                    "costOfRevenue": "93715000.00",
                    "totalOtherIncomeExpenseNet": "-11515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135824000.00",
                    "netIncomeApplicableToCommonShares": "135819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72378000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "72159000.00",
                    "sellingGeneralAdministrative": "4296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102370000.00",
                    "reconciledDepreciation": "30326000.00",
                    "ebit": "84810000.00",
                    "ebitda": "115136000.00",
                    "depreciationAndAmortization": "30326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98075000.00",
                    "otherOperatingExpenses": "113834000.00",
                    "interestExpense": "12226000.00",
                    "taxProvision": "426000.00",
                    "interestIncome": "24565000.00",
                    "netInterestIncome": "-13052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426000.00",
                    "totalRevenue": "211908000.00",
                    "totalOperatingExpenses": "4296000.00",
                    "costOfRevenue": "109538000.00",
                    "totalOtherIncomeExpenseNet": "-25697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72158000.00",
                    "netIncomeApplicableToCommonShares": "72159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75883000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "75856000.00",
                    "sellingGeneralAdministrative": "3523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89158000.00",
                    "reconciledDepreciation": "30662000.00",
                    "ebit": "88632000.00",
                    "ebitda": "119294000.00",
                    "depreciationAndAmortization": "30662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85635000.00",
                    "otherOperatingExpenses": "106200000.00",
                    "interestExpense": "13016000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": "9403000.00",
                    "netInterestIncome": "-13010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "191835000.00",
                    "totalOperatingExpenses": "3523000.00",
                    "costOfRevenue": "102677000.00",
                    "totalOtherIncomeExpenseNet": "-9752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75862000.00",
                    "netIncomeApplicableToCommonShares": "75857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9376000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "-9387000.00",
                    "sellingGeneralAdministrative": "3520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9852000.00",
                    "reconciledDepreciation": "29656000.00",
                    "ebit": "4431000.00",
                    "ebitda": "34087000.00",
                    "depreciationAndAmortization": "29656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6331000.00",
                    "otherOperatingExpenses": "98408000.00",
                    "interestExpense": "13807000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": "15046000.00",
                    "netInterestIncome": "-14355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "104740000.00",
                    "totalOperatingExpenses": "3520000.00",
                    "costOfRevenue": "94888000.00",
                    "totalOtherIncomeExpenseNet": "-15707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9391000.00",
                    "netIncomeApplicableToCommonShares": "-9391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10453000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "-10513000.00",
                    "sellingGeneralAdministrative": "4026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14307000.00",
                    "reconciledDepreciation": "27713000.00",
                    "ebit": "3508000.00",
                    "ebitda": "31221000.00",
                    "depreciationAndAmortization": "27713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10281000.00",
                    "otherOperatingExpenses": "95907000.00",
                    "interestExpense": "13961000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": "20334000.00",
                    "netInterestIncome": "-13917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "106188000.00",
                    "totalOperatingExpenses": "4026000.00",
                    "costOfRevenue": "91881000.00",
                    "totalOtherIncomeExpenseNet": "-20733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10514000.00",
                    "netIncomeApplicableToCommonShares": "-10513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17758000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "17723000.00",
                    "sellingGeneralAdministrative": "3720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40341000.00",
                    "reconciledDepreciation": "27552000.00",
                    "ebit": "32306000.00",
                    "ebitda": "59858000.00",
                    "depreciationAndAmortization": "27552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36620000.00",
                    "otherOperatingExpenses": "95684000.00",
                    "interestExpense": "14548000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": "18484000.00",
                    "netInterestIncome": "-14763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "132305000.00",
                    "totalOperatingExpenses": "3720000.00",
                    "costOfRevenue": "91964000.00",
                    "totalOtherIncomeExpenseNet": "-18862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17722000.00",
                    "netIncomeApplicableToCommonShares": "17723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11967000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11983000.00",
                    "sellingGeneralAdministrative": "2669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35761000.00",
                    "reconciledDepreciation": "28250000.00",
                    "ebit": "26533000.00",
                    "ebitda": "54784000.00",
                    "depreciationAndAmortization": "28251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33214000.00",
                    "otherOperatingExpenses": "105528000.00",
                    "interestExpense": "14784000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "138620000.00",
                    "totalOperatingExpenses": "2669000.00",
                    "costOfRevenue": "102859000.00",
                    "totalOtherIncomeExpenseNet": "-21247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11983000.00",
                    "netIncomeApplicableToCommonShares": "11983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21435000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21475000.00",
                    "sellingGeneralAdministrative": "3445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1912000.00",
                    "reconciledDepreciation": "26682000.00",
                    "ebit": "-8324000.00",
                    "ebitda": "18358000.00",
                    "depreciationAndAmortization": "26682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5033000.00",
                    "otherOperatingExpenses": "91710000.00",
                    "interestExpense": "13300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "90177000.00",
                    "totalOperatingExpenses": "3445000.00",
                    "costOfRevenue": "88265000.00",
                    "totalOtherIncomeExpenseNet": "-16402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-21475000.00",
                    "netIncomeApplicableToCommonShares": "-21475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-28182000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28222000.00",
                    "sellingGeneralAdministrative": "3975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8178000.00",
                    "reconciledDepreciation": "24869000.00",
                    "ebit": "-12299000.00",
                    "ebitda": "12570000.00",
                    "depreciationAndAmortization": "24869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12153000.00",
                    "otherOperatingExpenses": "79386000.00",
                    "interestExpense": "15883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "67233000.00",
                    "totalOperatingExpenses": "3975000.00",
                    "costOfRevenue": "75411000.00",
                    "totalOtherIncomeExpenseNet": "-16029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28222000.00",
                    "netIncomeApplicableToCommonShares": "-28222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9195000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9213000.00",
                    "sellingGeneralAdministrative": "4963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5278000.00",
                    "reconciledDepreciation": "23674000.00",
                    "ebit": "315000.00",
                    "ebitda": "23989000.00",
                    "depreciationAndAmortization": "23674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270000.00",
                    "otherOperatingExpenses": "79596000.00",
                    "interestExpense": "10244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "79911000.00",
                    "totalOperatingExpenses": "4963000.00",
                    "costOfRevenue": "74633000.00",
                    "totalOtherIncomeExpenseNet": "-9465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9213000.00",
                    "netIncomeApplicableToCommonShares": "-9213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7516000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7514000.00",
                    "sellingGeneralAdministrative": "1667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8730000.00",
                    "reconciledDepreciation": "26417000.00",
                    "ebit": "7023000.00",
                    "ebitda": "33440000.00",
                    "depreciationAndAmortization": "26417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2753000.00",
                    "otherOperatingExpenses": "85181000.00",
                    "interestExpense": "10664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8540000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "92244000.00",
                    "totalOperatingExpenses": "1667000.00",
                    "costOfRevenue": "83514000.00",
                    "totalOtherIncomeExpenseNet": "-3703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-59899000.00",
                    "netIncomeApplicableToCommonShares": "-59899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5012000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5067000.00",
                    "sellingGeneralAdministrative": "3853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8768000.00",
                    "reconciledDepreciation": "26468000.00",
                    "ebit": "4915000.00",
                    "ebitda": "31383000.00",
                    "depreciationAndAmortization": "26468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4914000.00",
                    "otherOperatingExpenses": "79459000.00",
                    "interestExpense": "10586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "84374000.00",
                    "totalOperatingExpenses": "3853000.00",
                    "costOfRevenue": "75606000.00",
                    "totalOtherIncomeExpenseNet": "-9926000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "119049000.00",
                    "netIncomeApplicableToCommonShares": "61665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4836000.00",
                    "sellingGeneralAdministrative": "5379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19159000.00",
                    "reconciledDepreciation": "22940000.00",
                    "ebit": "13780000.00",
                    "ebitda": "36720000.00",
                    "depreciationAndAmortization": "22940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13552000.00",
                    "otherOperatingExpenses": "72555000.00",
                    "interestExpense": "9902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "86335000.00",
                    "totalOperatingExpenses": "5379000.00",
                    "costOfRevenue": "67176000.00",
                    "totalOtherIncomeExpenseNet": "-8678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-66894000.00",
                    "netIncomeApplicableToCommonShares": "4836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14386000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14346000.00",
                    "sellingGeneralAdministrative": "6280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35907000.00",
                    "reconciledDepreciation": "20933000.00",
                    "ebit": "29627000.00",
                    "ebitda": "50560000.00",
                    "depreciationAndAmortization": "20933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22084000.00",
                    "otherOperatingExpenses": "62473000.00",
                    "interestExpense": "8956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "92100000.00",
                    "totalOperatingExpenses": "6280000.00",
                    "costOfRevenue": "56193000.00",
                    "totalOtherIncomeExpenseNet": "-7698000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14346000.00",
                    "netIncomeApplicableToCommonShares": "14346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17830000.00",
                    "sellingGeneralAdministrative": "4309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29908000.00",
                    "reconciledDepreciation": "21067000.00",
                    "ebit": "27048000.00",
                    "ebitda": "48115000.00",
                    "depreciationAndAmortization": "21067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25598000.00",
                    "otherOperatingExpenses": "59292000.00",
                    "interestExpense": "9169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "84700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "84891000.00",
                    "totalOperatingExpenses": "4309000.00",
                    "costOfRevenue": "54983000.00",
                    "totalOtherIncomeExpenseNet": "-7721000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9260000.00",
                    "netIncomeApplicableToCommonShares": "17830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-75651000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-75697000.00",
                    "sellingGeneralAdministrative": "4274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12071000.00",
                    "reconciledDepreciation": "21723000.00",
                    "ebit": "-67167000.00",
                    "ebitda": "-45444000.00",
                    "depreciationAndAmortization": "21723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68804000.00",
                    "otherOperatingExpenses": "57029000.00",
                    "interestExpense": "8483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "64826000.00",
                    "totalOperatingExpenses": "4274000.00",
                    "costOfRevenue": "52755000.00",
                    "totalOtherIncomeExpenseNet": "-6847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-35596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35597000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35597000.00",
                    "sellingGeneralAdministrative": "4337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47294000.00",
                    "reconciledDepreciation": "20782000.00",
                    "ebit": "42957000.00",
                    "ebitda": "63739000.00",
                    "depreciationAndAmortization": "20782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43095000.00",
                    "otherOperatingExpenses": "55781000.00",
                    "interestExpense": "8319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-819000.00",
                    "totalRevenue": "98738000.00",
                    "totalOperatingExpenses": "4337000.00",
                    "costOfRevenue": "51444000.00",
                    "totalOtherIncomeExpenseNet": "-7498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31532000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31531000.00",
                    "sellingGeneralAdministrative": "6470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55194000.00",
                    "reconciledDepreciation": "20767000.00",
                    "ebit": "48724000.00",
                    "ebitda": "69491000.00",
                    "depreciationAndAmortization": "20767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40624000.00",
                    "otherOperatingExpenses": "58831000.00",
                    "interestExpense": "9098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "107555000.00",
                    "totalOperatingExpenses": "6470000.00",
                    "costOfRevenue": "52361000.00",
                    "totalOtherIncomeExpenseNet": "-9092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32442000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32428000.00",
                    "sellingGeneralAdministrative": "5065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44519000.00",
                    "reconciledDepreciation": "20099000.00",
                    "ebit": "40464000.00",
                    "ebitda": "60563000.00",
                    "depreciationAndAmortization": "20099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38648000.00",
                    "otherOperatingExpenses": "55193000.00",
                    "interestExpense": "8021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "84700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "94647000.00",
                    "totalOperatingExpenses": "5065000.00",
                    "costOfRevenue": "50128000.00",
                    "totalOtherIncomeExpenseNet": "-6205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105302000.00",
                    "netIncomeApplicableToCommonShares": "32428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27464000.00",
                    "sellingGeneralAdministrative": "4569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39774000.00",
                    "reconciledDepreciation": "19578000.00",
                    "ebit": "35205000.00",
                    "ebitda": "54783000.00",
                    "depreciationAndAmortization": "19578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35204000.00",
                    "otherOperatingExpenses": "56757000.00",
                    "interestExpense": "7983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "91962000.00",
                    "totalOperatingExpenses": "4569000.00",
                    "costOfRevenue": "52188000.00",
                    "totalOtherIncomeExpenseNet": "-7721000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22193000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22186000.00",
                    "sellingGeneralAdministrative": "4538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34664000.00",
                    "reconciledDepreciation": "19381000.00",
                    "ebit": "30126000.00",
                    "ebitda": "49507000.00",
                    "depreciationAndAmortization": "19381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30126000.00",
                    "otherOperatingExpenses": "52744000.00",
                    "interestExpense": "9126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "82870000.00",
                    "totalOperatingExpenses": "4538000.00",
                    "costOfRevenue": "48206000.00",
                    "totalOtherIncomeExpenseNet": "-7933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23312000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23224000.00",
                    "sellingGeneralAdministrative": "7435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38800000.00",
                    "reconciledDepreciation": "19640000.00",
                    "ebit": "31365000.00",
                    "ebitda": "51005000.00",
                    "depreciationAndAmortization": "19640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31365000.00",
                    "otherOperatingExpenses": "64270000.00",
                    "interestExpense": "8507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "95635000.00",
                    "totalOperatingExpenses": "7435000.00",
                    "costOfRevenue": "56835000.00",
                    "totalOtherIncomeExpenseNet": "-8053000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28475000.00",
                    "sellingGeneralAdministrative": "6968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13493000.00",
                    "reconciledDepreciation": "19078000.00",
                    "ebit": "5530000.00",
                    "ebitda": "25879000.00",
                    "depreciationAndAmortization": "20349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38426000.00",
                    "otherOperatingExpenses": "66328000.00",
                    "interestExpense": "9346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-31900000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "72853000.00",
                    "totalOperatingExpenses": "6968000.00",
                    "costOfRevenue": "59360000.00",
                    "totalOtherIncomeExpenseNet": "-9835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12887000.00",
                    "netIncomeApplicableToCommonShares": "28475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7014000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7054000.00",
                    "sellingGeneralAdministrative": "5569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "684000.00",
                    "reconciledDepreciation": "11103000.00",
                    "ebit": "-5341000.00",
                    "ebitda": "5762000.00",
                    "depreciationAndAmortization": "11103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4885000.00",
                    "otherOperatingExpenses": "38952000.00",
                    "interestExpense": "2278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "34067000.00",
                    "totalOperatingExpenses": "5569000.00",
                    "costOfRevenue": "33383000.00",
                    "totalOtherIncomeExpenseNet": "-2129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8126000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8056000.00",
                    "sellingGeneralAdministrative": "2793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3929000.00",
                    "reconciledDepreciation": "8461000.00",
                    "ebit": "-6665000.00",
                    "ebitda": "1796000.00",
                    "depreciationAndAmortization": "8461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6723000.00",
                    "otherOperatingExpenses": "26090000.00",
                    "interestExpense": "1461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-70000.00",
                    "totalRevenue": "19368000.00",
                    "totalOperatingExpenses": "2793000.00",
                    "costOfRevenue": "23297000.00",
                    "totalOtherIncomeExpenseNet": "-1403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-478000.00",
                    "sellingGeneralAdministrative": "2731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3321000.00",
                    "reconciledDepreciation": "7088000.00",
                    "ebit": "590000.00",
                    "ebitda": "7678000.00",
                    "depreciationAndAmortization": "7088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "590000.00",
                    "otherOperatingExpenses": "23910000.00",
                    "interestExpense": "1201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1068000.00",
                    "totalRevenue": "24500000.00",
                    "totalOperatingExpenses": "2731000.00",
                    "costOfRevenue": "21179000.00",
                    "totalOtherIncomeExpenseNet": "-1068000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11626000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11457000.00",
                    "sellingGeneralAdministrative": "2332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14737000.00",
                    "reconciledDepreciation": "6518000.00",
                    "ebit": "10426000.00",
                    "ebitda": "16944000.00",
                    "depreciationAndAmortization": "6518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12405000.00",
                    "otherOperatingExpenses": "18538000.00",
                    "interestExpense": "963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "30943000.00",
                    "totalOperatingExpenses": "2332000.00",
                    "costOfRevenue": "16206000.00",
                    "totalOtherIncomeExpenseNet": "-780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4126000.00",
                    "netIncomeApplicableToCommonShares": "11457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4154000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4104000.00",
                    "sellingGeneralAdministrative": "2209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1017000.00",
                    "reconciledDepreciation": "6473000.00",
                    "ebit": "-3195000.00",
                    "ebitda": "3278000.00",
                    "depreciationAndAmortization": "6473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3226000.00",
                    "otherOperatingExpenses": "20553000.00",
                    "interestExpense": "959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": "17327000.00",
                    "totalOperatingExpenses": "2209000.00",
                    "costOfRevenue": "18344000.00",
                    "totalOtherIncomeExpenseNet": "-928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7659000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7747000.00",
                    "sellingGeneralAdministrative": "2108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3207000.00",
                    "reconciledDepreciation": "6853000.00",
                    "ebit": "-5315000.00",
                    "ebitda": "1538000.00",
                    "depreciationAndAmortization": "6853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5392000.00",
                    "otherOperatingExpenses": "24813000.00",
                    "interestExpense": "2017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "19498000.00",
                    "totalOperatingExpenses": "2108000.00",
                    "costOfRevenue": "22705000.00",
                    "totalOtherIncomeExpenseNet": "-2267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3732000.00",
                    "sellingGeneralAdministrative": "2179000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "-11000.00",
                    "reconciledDepreciation": "7095000.00",
                    "ebit": "-2888000.00",
                    "ebitda": "4207000.00",
                    "depreciationAndAmortization": "7095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2781000.00",
                    "otherOperatingExpenses": "21433000.00",
                    "interestExpense": "844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "591000.00",
                    "totalRevenue": "19243000.00",
                    "totalOperatingExpenses": "2179000.00",
                    "costOfRevenue": "19254000.00",
                    "totalOtherIncomeExpenseNet": "-951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6267000.00",
                    "sellingGeneralAdministrative": "2388000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "4613000.00",
                    "reconciledDepreciation": "7630000.00",
                    "ebit": "-4564000.00",
                    "ebitda": "3066000.00",
                    "depreciationAndAmortization": "7630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5775000.00",
                    "otherOperatingExpenses": "18355000.00",
                    "interestExpense": "1665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "20580000.00",
                    "totalOperatingExpenses": "2388000.00",
                    "costOfRevenue": "15967000.00",
                    "totalOtherIncomeExpenseNet": "-8456000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-96674000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96723000.00",
                    "sellingGeneralAdministrative": "2251000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "9562000.00",
                    "reconciledDepreciation": "10818000.00",
                    "ebit": "-94901000.00",
                    "ebitda": "-84083000.00",
                    "depreciationAndAmortization": "10818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95764000.00",
                    "otherOperatingExpenses": "27879000.00",
                    "interestExpense": "1773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "24616000.00",
                    "totalOperatingExpenses": "12825000.00",
                    "costOfRevenue": "15054000.00",
                    "totalOtherIncomeExpenseNet": "-93410000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2760000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2686000.00",
                    "sellingGeneralAdministrative": "1969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14290000.00",
                    "reconciledDepreciation": "6860000.00",
                    "ebit": "4694000.00",
                    "ebitda": "11554000.00",
                    "depreciationAndAmortization": "6860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4003000.00",
                    "otherOperatingExpenses": "18327000.00",
                    "interestExpense": "1934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "23700000.00",
                    "totalOperatingExpenses": "8917000.00",
                    "costOfRevenue": "9410000.00",
                    "totalOtherIncomeExpenseNet": "-1243000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6251000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6251000.00",
                    "sellingGeneralAdministrative": "3181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19083000.00",
                    "reconciledDepreciation": "7096000.00",
                    "ebit": "8041000.00",
                    "ebitda": "15137000.00",
                    "depreciationAndAmortization": "7096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8033000.00",
                    "otherOperatingExpenses": "20266000.00",
                    "interestExpense": "1958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-168000.00",
                    "totalRevenue": "28299000.00",
                    "totalOperatingExpenses": "11050000.00",
                    "costOfRevenue": "9216000.00",
                    "totalOtherIncomeExpenseNet": "-1782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4193000.00",
                    "sellingGeneralAdministrative": "9152000.00",
                    "sellingAndMarketingExpenses": "7021000.00",
                    "grossProfit": "15233000.00",
                    "reconciledDepreciation": "7450000.00",
                    "ebit": "6298000.00",
                    "ebitda": "13748000.00",
                    "depreciationAndAmortization": "7450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5809000.00",
                    "otherOperatingExpenses": "19503000.00",
                    "interestExpense": "1995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "25312000.00",
                    "totalOperatingExpenses": "9424000.00",
                    "costOfRevenue": "10079000.00",
                    "totalOtherIncomeExpenseNet": "-1506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-52754000.00",
                    "sellingGeneralAdministrative": "9152000.00",
                    "sellingAndMarketingExpenses": "7021000.00",
                    "grossProfit": "15958000.00",
                    "reconciledDepreciation": "8490000.00",
                    "ebit": "-50753000.00",
                    "ebitda": "-42263000.00",
                    "depreciationAndAmortization": "8490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50837000.00",
                    "otherOperatingExpenses": "21476000.00",
                    "interestExpense": "1979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "26639000.00",
                    "totalOperatingExpenses": "10795000.00",
                    "costOfRevenue": "10681000.00",
                    "totalOtherIncomeExpenseNet": "-1895000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4274000.00",
                    "sellingGeneralAdministrative": "2234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16150000.00",
                    "reconciledDepreciation": "7788000.00",
                    "ebit": "6149000.00",
                    "ebitda": "13937000.00",
                    "depreciationAndAmortization": "7788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6128000.00",
                    "otherOperatingExpenses": "19776000.00",
                    "interestExpense": "1773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "25904000.00",
                    "totalOperatingExpenses": "10022000.00",
                    "costOfRevenue": "9754000.00",
                    "totalOtherIncomeExpenseNet": "-1828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4038000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4014000.00",
                    "sellingGeneralAdministrative": "2437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14536000.00",
                    "reconciledDepreciation": "6800000.00",
                    "ebit": "5638000.00",
                    "ebitda": "12438000.00",
                    "depreciationAndAmortization": "6800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5346000.00",
                    "otherOperatingExpenses": "16923000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "22269000.00",
                    "totalOperatingExpenses": "9190000.00",
                    "costOfRevenue": "7733000.00",
                    "totalOtherIncomeExpenseNet": "-1308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3628000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7035000.00",
                    "sellingGeneralAdministrative": "7869000.00",
                    "sellingAndMarketingExpenses": "6290000.00",
                    "grossProfit": "15529000.00",
                    "reconciledDepreciation": "7011000.00",
                    "ebit": "3628000.00",
                    "ebitda": "10639000.00",
                    "depreciationAndAmortization": "7011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6798000.00",
                    "otherOperatingExpenses": "16082000.00",
                    "interestExpense": "1904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7454000.00",
                    "totalRevenue": "22880000.00",
                    "totalOperatingExpenses": "8731000.00",
                    "costOfRevenue": "7351000.00",
                    "totalOtherIncomeExpenseNet": "-6798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3578000.00",
                    "sellingGeneralAdministrative": "2094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16501000.00",
                    "reconciledDepreciation": "7197000.00",
                    "ebit": "7161000.00",
                    "ebitda": "14358000.00",
                    "depreciationAndAmortization": "7197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7255000.00",
                    "otherOperatingExpenses": "16049000.00",
                    "interestExpense": "3821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-238000.00",
                    "totalRevenue": "23304000.00",
                    "totalOperatingExpenses": "9246000.00",
                    "costOfRevenue": "6803000.00",
                    "totalOtherIncomeExpenseNet": "-3677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2027000.00",
                    "sellingGeneralAdministrative": "2370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12194000.00",
                    "reconciledDepreciation": "7128000.00",
                    "ebit": "3726000.00",
                    "ebitda": "10854000.00",
                    "depreciationAndAmortization": "7128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2744000.00",
                    "otherOperatingExpenses": "18336000.00",
                    "interestExpense": "3821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1932000.00",
                    "totalRevenue": "21080000.00",
                    "totalOperatingExpenses": "9450000.00",
                    "costOfRevenue": "8886000.00",
                    "totalOtherIncomeExpenseNet": "-4771000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6402000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2209000.00",
                    "sellingGeneralAdministrative": "1827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15237000.00",
                    "reconciledDepreciation": "7056000.00",
                    "ebit": "11099000.00",
                    "ebitda": "18155000.00",
                    "depreciationAndAmortization": "7056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6402000.00",
                    "otherOperatingExpenses": "16015000.00",
                    "interestExpense": "3933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9375000.00",
                    "totalRevenue": "22417000.00",
                    "totalOperatingExpenses": "8835000.00",
                    "costOfRevenue": "7180000.00",
                    "totalOtherIncomeExpenseNet": "-8611000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12080000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3893000.00",
                    "sellingGeneralAdministrative": "4588000.00",
                    "sellingAndMarketingExpenses": "3070000.00",
                    "grossProfit": "16180000.00",
                    "reconciledDepreciation": "2582000.00",
                    "ebit": "11913000.00",
                    "ebitda": "14495000.00",
                    "depreciationAndAmortization": "2582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7709000.00",
                    "otherOperatingExpenses": "16173000.00",
                    "interestExpense": "4011000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4009000.00",
                    "totalRevenue": "23882000.00",
                    "totalOperatingExpenses": "8471000.00",
                    "costOfRevenue": "7702000.00",
                    "totalOtherIncomeExpenseNet": "-7709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5310000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1083000.00",
                    "sellingGeneralAdministrative": "961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15591000.00",
                    "reconciledDepreciation": "9367000.00",
                    "ebit": "5310000.00",
                    "ebitda": "14677000.00",
                    "depreciationAndAmortization": "9367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7873000.00",
                    "otherOperatingExpenses": "14805000.00",
                    "interestExpense": "4281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5072000.00",
                    "totalRevenue": "22678000.00",
                    "totalOperatingExpenses": "7718000.00",
                    "costOfRevenue": "7087000.00",
                    "totalOtherIncomeExpenseNet": "-2563000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9853000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5010000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18050000.00",
                    "reconciledDepreciation": "4791000.00",
                    "ebit": "12306000.00",
                    "ebitda": "17097000.00",
                    "depreciationAndAmortization": "4791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10463000.00",
                    "otherOperatingExpenses": "15742000.00",
                    "interestExpense": "4965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2894000.00",
                    "totalRevenue": "26205000.00",
                    "totalOperatingExpenses": "7587000.00",
                    "costOfRevenue": "8155000.00",
                    "totalOtherIncomeExpenseNet": "-610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14306000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6859000.00",
                    "sellingGeneralAdministrative": "1109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22720000.00",
                    "reconciledDepreciation": "10022000.00",
                    "ebit": "11637000.00",
                    "ebitda": "21659000.00",
                    "depreciationAndAmortization": "10022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15146000.00",
                    "otherOperatingExpenses": "14664000.00",
                    "interestExpense": "7541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1586000.00",
                    "totalRevenue": "29810000.00",
                    "totalOperatingExpenses": "7574000.00",
                    "costOfRevenue": "7090000.00",
                    "totalOtherIncomeExpenseNet": "-840000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11868000.00",
                    "sellingGeneralAdministrative": "1388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24641000.00",
                    "reconciledDepreciation": "6656000.00",
                    "ebit": "18216000.00",
                    "ebitda": "24872000.00",
                    "depreciationAndAmortization": "6656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16644000.00",
                    "otherOperatingExpenses": "14227000.00",
                    "interestExpense": "21904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27953000.00",
                    "totalRevenue": "30871000.00",
                    "totalOperatingExpenses": "7997000.00",
                    "costOfRevenue": "6230000.00",
                    "totalOtherIncomeExpenseNet": "-1959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12315000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12315000.00",
                    "sellingGeneralAdministrative": "1384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25295000.00",
                    "reconciledDepreciation": "6657000.00",
                    "ebit": "17302000.00",
                    "ebitda": "23911000.00",
                    "depreciationAndAmortization": "6609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17302000.00",
                    "otherOperatingExpenses": "13705000.00",
                    "interestExpense": "691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4296000.00",
                    "totalRevenue": "31007000.00",
                    "totalOperatingExpenses": "7993000.00",
                    "costOfRevenue": "5712000.00",
                    "totalOtherIncomeExpenseNet": "-17302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10340000.00",
                    "sellingGeneralAdministrative": "993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23081000.00",
                    "reconciledDepreciation": "6584000.00",
                    "ebit": "15551000.00",
                    "ebitda": "22088000.00",
                    "depreciationAndAmortization": "6537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15551000.00",
                    "otherOperatingExpenses": "12284000.00",
                    "interestExpense": "434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4777000.00",
                    "totalRevenue": "27835000.00",
                    "totalOperatingExpenses": "7530000.00",
                    "costOfRevenue": "4754000.00",
                    "totalOtherIncomeExpenseNet": "-15551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27463000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7625000.00",
                    "sellingGeneralAdministrative": "1001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20176000.00",
                    "reconciledDepreciation": "6240000.00",
                    "ebit": "12982000.00",
                    "ebitda": "19222000.00",
                    "depreciationAndAmortization": "6240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12982000.00",
                    "otherOperatingExpenses": "11907000.00",
                    "interestExpense": "5505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5357000.00",
                    "totalRevenue": "24889000.00",
                    "totalOperatingExpenses": "7194000.00",
                    "costOfRevenue": "4713000.00",
                    "totalOtherIncomeExpenseNet": "-12982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27463000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5943000.00",
                    "sellingGeneralAdministrative": "1201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15500000.00",
                    "reconciledDepreciation": "30208000.00",
                    "ebit": "9680000.00",
                    "ebitda": "39888000.00",
                    "depreciationAndAmortization": "30208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9680000.00",
                    "otherOperatingExpenses": "10622000.00",
                    "interestExpense": "5505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3737000.00",
                    "totalRevenue": "20302000.00",
                    "totalOperatingExpenses": "5820000.00",
                    "costOfRevenue": "4802000.00",
                    "totalOtherIncomeExpenseNet": "34019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6892000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6892000.00",
                    "sellingGeneralAdministrative": "1026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15398000.00",
                    "reconciledDepreciation": "-4303000.00",
                    "ebit": "18674000.00",
                    "ebitda": "14371000.00",
                    "depreciationAndAmortization": "-4303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10108000.00",
                    "otherOperatingExpenses": "10041000.00",
                    "interestExpense": "3508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11782000.00",
                    "totalRevenue": "20149000.00",
                    "totalOperatingExpenses": "5290000.00",
                    "costOfRevenue": "4751000.00",
                    "totalOtherIncomeExpenseNet": "-10108000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7418000.00",
                    "sellingGeneralAdministrative": "746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15650000.00",
                    "reconciledDepreciation": "-4257000.00",
                    "ebit": "19160000.00",
                    "ebitda": "14903000.00",
                    "depreciationAndAmortization": "-4257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10686000.00",
                    "otherOperatingExpenses": "10059000.00",
                    "interestExpense": "3495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11742000.00",
                    "totalRevenue": "20745000.00",
                    "totalOperatingExpenses": "4964000.00",
                    "costOfRevenue": "5095000.00",
                    "totalOtherIncomeExpenseNet": "-10686000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7206000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7206000.00",
                    "sellingGeneralAdministrative": "807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15456000.00",
                    "reconciledDepreciation": "-4211000.00",
                    "ebit": "18860000.00",
                    "ebitda": "14649000.00",
                    "depreciationAndAmortization": "-4211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10478000.00",
                    "otherOperatingExpenses": "9753000.00",
                    "interestExpense": "3492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11654000.00",
                    "totalRevenue": "20231000.00",
                    "totalOperatingExpenses": "4978000.00",
                    "costOfRevenue": "4775000.00",
                    "totalOtherIncomeExpenseNet": "-10478000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9033000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7206000.00",
                    "sellingGeneralAdministrative": "721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15456000.00",
                    "reconciledDepreciation": "4264000.00",
                    "ebit": "18860000.00",
                    "ebitda": "14649000.00",
                    "depreciationAndAmortization": "-4211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10478000.00",
                    "otherOperatingExpenses": "9753000.00",
                    "interestExpense": "3494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11654000.00",
                    "totalRevenue": "20231000.00",
                    "totalOperatingExpenses": "4978000.00",
                    "costOfRevenue": "4775000.00",
                    "totalOtherIncomeExpenseNet": "-12299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8401000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8401000.00",
                    "sellingGeneralAdministrative": "487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16433000.00",
                    "reconciledDepreciation": "4263000.00",
                    "ebit": "11683000.00",
                    "ebitda": "15946000.00",
                    "depreciationAndAmortization": "4263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11683000.00",
                    "otherOperatingExpenses": "9616000.00",
                    "interestExpense": "3499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3282000.00",
                    "totalRevenue": "21299000.00",
                    "totalOperatingExpenses": "4750000.00",
                    "costOfRevenue": "4866000.00",
                    "totalOtherIncomeExpenseNet": "-11683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6662000.00",
                    "sellingGeneralAdministrative": "577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14684000.00",
                    "reconciledDepreciation": "4216000.00",
                    "ebit": "9891000.00",
                    "ebitda": "14107000.00",
                    "depreciationAndAmortization": "4216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9891000.00",
                    "otherOperatingExpenses": "9472000.00",
                    "interestExpense": "3496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3229000.00",
                    "totalRevenue": "19363000.00",
                    "totalOperatingExpenses": "4793000.00",
                    "costOfRevenue": "4679000.00",
                    "totalOtherIncomeExpenseNet": "-9891000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11654000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": "4400000.00",
                    "grossProfit": "19702000.00",
                    "reconciledDepreciation": "4172000.00",
                    "ebit": "14926000.00",
                    "ebitda": "19098000.00",
                    "depreciationAndAmortization": "4172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14926000.00",
                    "otherOperatingExpenses": "9272000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3272000.00",
                    "totalRevenue": "24198000.00",
                    "totalOperatingExpenses": "4776000.00",
                    "costOfRevenue": "4496000.00",
                    "totalOtherIncomeExpenseNet": "3400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14000000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": "4400000.00",
                    "grossProfit": "19100000.00",
                    "reconciledDepreciation": "5300000.00",
                    "ebit": "7200000.00",
                    "ebitda": "12500000.00",
                    "depreciationAndAmortization": "5300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7200000.00",
                    "otherOperatingExpenses": "11400000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3400000.00",
                    "totalRevenue": "24700000.00",
                    "totalOperatingExpenses": "5800000.00",
                    "costOfRevenue": "5600000.00",
                    "totalOtherIncomeExpenseNet": "3400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": "4500000.00",
                    "grossProfit": "14700000.00",
                    "reconciledDepreciation": "4100000.00",
                    "ebit": "5800000.00",
                    "ebitda": "9900000.00",
                    "depreciationAndAmortization": "4100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5800000.00",
                    "otherOperatingExpenses": "11200000.00",
                    "interestExpense": "3042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "19000000.00",
                    "totalOperatingExpenses": "6900000.00",
                    "costOfRevenue": "4300000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-36697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36697000.00",
                    "sellingGeneralAdministrative": "2715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39739000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "60285000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9366000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52249000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52249000.00",
                    "sellingGeneralAdministrative": "3986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56706000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "78005000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "8852000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "52249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-34441000.00",
                    "sellingGeneralAdministrative": "3283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38629000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "57961000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-7726000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-34441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34441000.00",
                    "sellingGeneralAdministrative": "3283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38629000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "57961000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7726000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29431000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29431000.00",
                    "sellingGeneralAdministrative": "4828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35364000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "65840000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "11789000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29431000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "211376000.00",
                    "minorityInterest": "130000.00",
                    "netIncome": "211092000.00",
                    "sellingGeneralAdministrative": "19890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189745000.00",
                    "reconciledDepreciation": "106370000.00",
                    "ebit": "225544000.00",
                    "ebitda": "331914000.00",
                    "depreciationAndAmortization": "106370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169855000.00",
                    "otherOperatingExpenses": "327342000.00",
                    "interestExpense": "14169000.00",
                    "taxProvision": "413000.00",
                    "interestIncome": "11200000.00",
                    "netInterestIncome": "-13426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "413000.00",
                    "totalRevenue": "497197000.00",
                    "totalOperatingExpenses": "19890000.00",
                    "costOfRevenue": "307452000.00",
                    "totalOtherIncomeExpenseNet": "41521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210963000.00",
                    "netIncomeApplicableToCommonShares": "211092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182069000.00",
                    "minorityInterest": "-84000.00",
                    "netIncome": "181377000.00",
                    "sellingGeneralAdministrative": "18944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313556000.00",
                    "reconciledDepreciation": "111884000.00",
                    "ebit": "212468000.00",
                    "ebitda": "324352000.00",
                    "depreciationAndAmortization": "111884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210637000.00",
                    "otherOperatingExpenses": "361136000.00",
                    "interestExpense": "30399000.00",
                    "taxProvision": "608000.00",
                    "interestIncome": "3918000.00",
                    "netInterestIncome": "-28569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "608000.00",
                    "totalRevenue": "571773000.00",
                    "totalOperatingExpenses": "102919000.00",
                    "costOfRevenue": "258217000.00",
                    "totalOtherIncomeExpenseNet": "-28568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181461000.00",
                    "netIncomeApplicableToCommonShares": "181377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162046000.00",
                    "minorityInterest": "109000.00",
                    "netIncome": "161353000.00",
                    "sellingGeneralAdministrative": "17448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210558000.00",
                    "reconciledDepreciation": "108119000.00",
                    "ebit": "195107000.00",
                    "ebitda": "304009000.00",
                    "depreciationAndAmortization": "108902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193110000.00",
                    "otherOperatingExpenses": "367446000.00",
                    "interestExpense": "33061000.00",
                    "taxProvision": "532000.00",
                    "interestIncome": "4462000.00",
                    "netInterestIncome": "-27524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "649000.00",
                    "totalRevenue": "560556000.00",
                    "totalOperatingExpenses": "17448000.00",
                    "costOfRevenue": "349998000.00",
                    "totalOtherIncomeExpenseNet": "-31064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187910000.00",
                    "netIncomeApplicableToCommonShares": "161353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62567000.00",
                    "minorityInterest": "-459000.00",
                    "netIncome": "61520000.00",
                    "sellingGeneralAdministrative": "16889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71579000.00",
                    "reconciledDepreciation": "123255000.00",
                    "ebit": "88764000.00",
                    "ebitda": "212019000.00",
                    "depreciationAndAmortization": "123255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74204000.00",
                    "otherOperatingExpenses": "379941000.00",
                    "interestExpense": "26197000.00",
                    "taxProvision": "587000.00",
                    "interestIncome": "1076000.00",
                    "netInterestIncome": "-27947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "587000.00",
                    "totalRevenue": "454145000.00",
                    "totalOperatingExpenses": "-2625000.00",
                    "costOfRevenue": "382566000.00",
                    "totalOtherIncomeExpenseNet": "-11637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61980000.00",
                    "netIncomeApplicableToCommonShares": "61520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11147000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "-11521000.00",
                    "sellingGeneralAdministrative": "16566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2998000.00",
                    "reconciledDepreciation": "128639000.00",
                    "ebit": "14580000.00",
                    "ebitda": "143219000.00",
                    "depreciationAndAmortization": "128639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202000.00",
                    "otherOperatingExpenses": "295651000.00",
                    "interestExpense": "25727000.00",
                    "taxProvision": "360000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-25076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "360000.00",
                    "totalRevenue": "295853000.00",
                    "totalOperatingExpenses": "-3200000.00",
                    "costOfRevenue": "298851000.00",
                    "totalOtherIncomeExpenseNet": "-11349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11507000.00",
                    "netIncomeApplicableToCommonShares": "-11521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267181000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "266266000.00",
                    "sellingGeneralAdministrative": "17889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344042000.00",
                    "reconciledDepreciation": "124245000.00",
                    "ebit": "305589000.00",
                    "ebitda": "429834000.00",
                    "depreciationAndAmortization": "124245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313591000.00",
                    "otherOperatingExpenses": "377448000.00",
                    "interestExpense": "38408000.00",
                    "taxProvision": "900000.00",
                    "interestIncome": "212000.00",
                    "netInterestIncome": "-39530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "691039000.00",
                    "totalOperatingExpenses": "30451000.00",
                    "costOfRevenue": "346997000.00",
                    "totalOtherIncomeExpenseNet": "-46410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266281000.00",
                    "netIncomeApplicableToCommonShares": "266266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72960000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "73679000.00",
                    "sellingGeneralAdministrative": "14789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153657000.00",
                    "reconciledDepreciation": "115584000.00",
                    "ebit": "129144000.00",
                    "ebitda": "244728000.00",
                    "depreciationAndAmortization": "115584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138867000.00",
                    "otherOperatingExpenses": "396200000.00",
                    "interestExpense": "55332000.00",
                    "taxProvision": "131000.00",
                    "interestIncome": "63338000.00",
                    "netInterestIncome": "-56045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "535068000.00",
                    "totalOperatingExpenses": "14789000.00",
                    "costOfRevenue": "381411000.00",
                    "totalOtherIncomeExpenseNet": "-65907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73681000.00",
                    "netIncomeApplicableToCommonShares": "73679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46845000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "-46927000.00",
                    "sellingGeneralAdministrative": "15052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34774000.00",
                    "reconciledDepreciation": "103476000.00",
                    "ebit": "6508000.00",
                    "ebitda": "109984000.00",
                    "depreciationAndAmortization": "103476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16297000.00",
                    "otherOperatingExpenses": "356219000.00",
                    "interestExpense": "54211000.00",
                    "taxProvision": "83000.00",
                    "interestIncome": "58199000.00",
                    "netInterestIncome": "-58809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "375941000.00",
                    "totalOperatingExpenses": "15052000.00",
                    "costOfRevenue": "341167000.00",
                    "totalOtherIncomeExpenseNet": "-63141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46928000.00",
                    "netIncomeApplicableToCommonShares": "-46927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6733000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "6602000.00",
                    "sellingGeneralAdministrative": "17180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72562000.00",
                    "reconciledDepreciation": "96758000.00",
                    "ebit": "55382000.00",
                    "ebitda": "152140000.00",
                    "depreciationAndAmortization": "96758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43303000.00",
                    "otherOperatingExpenses": "299670000.00",
                    "interestExpense": "40109000.00",
                    "taxProvision": "131000.00",
                    "interestIncome": "37013000.00",
                    "netInterestIncome": "-39526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8540000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "355052000.00",
                    "totalOperatingExpenses": "17180000.00",
                    "costOfRevenue": "282490000.00",
                    "totalOtherIncomeExpenseNet": "-36570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6602000.00",
                    "netIncomeApplicableToCommonShares": "6602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9354000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "9260000.00",
                    "sellingGeneralAdministrative": "19391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144466000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125075000.00",
                    "ebitda": "209415000.00",
                    "depreciationAndAmortization": "84340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40514000.00",
                    "otherOperatingExpenses": "230935000.00",
                    "interestExpense": "35070000.00",
                    "taxProvision": "95000.00",
                    "interestIncome": "31120000.00",
                    "netInterestIncome": "-35044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "84700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "356010000.00",
                    "totalOperatingExpenses": "19391000.00",
                    "costOfRevenue": "211544000.00",
                    "totalOtherIncomeExpenseNet": "-31160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9259000.00",
                    "netIncomeApplicableToCommonShares": "9260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105430000.00",
                    "minorityInterest": null,
                    "netIncome": "105302000.00",
                    "sellingGeneralAdministrative": "21607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "136150000.00",
                    "ebitda": "214848000.00",
                    "depreciationAndAmortization": "78698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135343000.00",
                    "otherOperatingExpenses": "228964000.00",
                    "interestExpense": "34124000.00",
                    "taxProvision": "128000.00",
                    "interestIncome": "29426000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "84700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "365114000.00",
                    "totalOperatingExpenses": "21607000.00",
                    "costOfRevenue": "207357000.00",
                    "totalOtherIncomeExpenseNet": "-29913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105302000.00",
                    "netIncomeApplicableToCommonShares": "105302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12973000.00",
                    "minorityInterest": null,
                    "netIncome": "12887000.00",
                    "sellingGeneralAdministrative": "18062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6366000.00",
                    "ebitda": "40633000.00",
                    "depreciationAndAmortization": "46999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27408000.00",
                    "otherOperatingExpenses": "155280000.00",
                    "interestExpense": "15436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-31900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "150789000.00",
                    "totalOperatingExpenses": "18062000.00",
                    "costOfRevenue": "137218000.00",
                    "totalOtherIncomeExpenseNet": "-14435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12887000.00",
                    "netIncomeApplicableToCommonShares": "12887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3919000.00",
                    "minorityInterest": null,
                    "netIncome": "-4126000.00",
                    "sellingGeneralAdministrative": "8827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1676000.00",
                    "ebitda": "28615000.00",
                    "depreciationAndAmortization": "26939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1007000.00",
                    "otherOperatingExpenses": "85336000.00",
                    "interestExpense": "5109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207000.00",
                    "totalRevenue": "87012000.00",
                    "totalOperatingExpenses": "8827000.00",
                    "costOfRevenue": "76509000.00",
                    "totalOtherIncomeExpenseNet": "-4926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4126000.00",
                    "netIncomeApplicableToCommonShares": "-4126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93892000.00",
                    "minorityInterest": null,
                    "netIncome": "-94054000.00",
                    "sellingGeneralAdministrative": "9788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23016000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-86529000.00",
                    "ebitda": "-54125000.00",
                    "depreciationAndAmortization": "32404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89504000.00",
                    "otherOperatingExpenses": "83966000.00",
                    "interestExpense": "7330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "97194000.00",
                    "totalOperatingExpenses": "9788000.00",
                    "costOfRevenue": "74178000.00",
                    "totalOtherIncomeExpenseNet": "-4388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40091000.00",
                    "minorityInterest": null,
                    "netIncome": "-40272000.00",
                    "sellingGeneralAdministrative": "9152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61876000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32744000.00",
                    "ebitda": "-2217000.00",
                    "depreciationAndAmortization": "30527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33554000.00",
                    "otherOperatingExpenses": "77677000.00",
                    "interestExpense": "7577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "100123000.00",
                    "totalOperatingExpenses": "39430000.00",
                    "costOfRevenue": "38247000.00",
                    "totalOtherIncomeExpenseNet": "-6537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6410000.00",
                    "minorityInterest": null,
                    "netIncome": "6377000.00",
                    "sellingGeneralAdministrative": "7869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19889000.00",
                    "ebitda": "48280000.00",
                    "depreciationAndAmortization": "28391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23199000.00",
                    "otherOperatingExpenses": "66482000.00",
                    "interestExpense": "13478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "89681000.00",
                    "totalOperatingExpenses": "36261000.00",
                    "costOfRevenue": "30221000.00",
                    "totalOtherIncomeExpenseNet": "-16789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34678000.00",
                    "minorityInterest": null,
                    "netIncome": "16846000.00",
                    "sellingGeneralAdministrative": "4588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72542000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30725000.00",
                    "ebitda": "61738000.00",
                    "depreciationAndAmortization": "31013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41192000.00",
                    "otherOperatingExpenses": "61384000.00",
                    "interestExpense": "18130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12730000.00",
                    "totalRevenue": "102576000.00",
                    "totalOperatingExpenses": "31350000.00",
                    "costOfRevenue": "30034000.00",
                    "totalOtherIncomeExpenseNet": "-24346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42148000.00",
                    "minorityInterest": null,
                    "netIncome": "42148000.00",
                    "sellingGeneralAdministrative": "4766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93194000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62480000.00",
                    "ebitda": "88428000.00",
                    "depreciationAndAmortization": "25948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62480000.00",
                    "otherOperatingExpenses": "52123000.00",
                    "interestExpense": "21904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20332000.00",
                    "totalRevenue": "114603000.00",
                    "totalOperatingExpenses": "30714000.00",
                    "costOfRevenue": "21409000.00",
                    "totalOtherIncomeExpenseNet": "-20332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27463000.00",
                    "minorityInterest": null,
                    "netIncome": "27463000.00",
                    "sellingGeneralAdministrative": "3775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62004000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41755000.00",
                    "ebitda": "59192000.00",
                    "depreciationAndAmortization": "17437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40958000.00",
                    "otherOperatingExpenses": "40469000.00",
                    "interestExpense": "13495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13495000.00",
                    "totalRevenue": "81427000.00",
                    "totalOperatingExpenses": "21046000.00",
                    "costOfRevenue": "19423000.00",
                    "totalOtherIncomeExpenseNet": "-13495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35750000.00",
                    "minorityInterest": null,
                    "netIncome": "35750000.00",
                    "sellingGeneralAdministrative": "2389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68103000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48640000.00",
                    "ebitda": "65714000.00",
                    "depreciationAndAmortization": "17074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48799000.00",
                    "otherOperatingExpenses": "37994000.00",
                    "interestExpense": "13049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13049000.00",
                    "totalRevenue": "86793000.00",
                    "totalOperatingExpenses": "19304000.00",
                    "costOfRevenue": "18690000.00",
                    "totalOtherIncomeExpenseNet": "-13049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53110000.00",
                    "minorityInterest": null,
                    "netIncome": "53110000.00",
                    "sellingGeneralAdministrative": "6505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59104000.00",
                    "ebitda": "77518000.00",
                    "depreciationAndAmortization": "18414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60982000.00",
                    "otherOperatingExpenses": "42553000.00",
                    "interestExpense": "1471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9343000.00",
                    "totalRevenue": "103535000.00",
                    "totalOperatingExpenses": "24445000.00",
                    "costOfRevenue": "18108000.00",
                    "totalOtherIncomeExpenseNet": "-7872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "53110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86690018.00",
                    "minorityInterest": null,
                    "netIncome": "86690018.00",
                    "sellingGeneralAdministrative": "7269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120365335.00",
                    "reconciledDepreciation": null,
                    "ebit": "118396869.00",
                    "ebitda": "136205000.00",
                    "depreciationAndAmortization": "17808131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95334643.00",
                    "otherOperatingExpenses": "40631606.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8644625.00",
                    "totalRevenue": "135966249.00",
                    "totalOperatingExpenses": "25030692.00",
                    "costOfRevenue": "15600914.00",
                    "totalOtherIncomeExpenseNet": "-8644625.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "86690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29431000.00",
                    "minorityInterest": null,
                    "netIncome": "29431000.00",
                    "sellingGeneralAdministrative": "4828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35364000.00",
                    "ebitda": "66192000.00",
                    "depreciationAndAmortization": "30828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35364000.00",
                    "otherOperatingExpenses": "30828000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5933000.00",
                    "totalRevenue": "66192000.00",
                    "totalOperatingExpenses": "-30828000.00",
                    "costOfRevenue": "11789000.00",
                    "totalOtherIncomeExpenseNet": "-35364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4763000.00",
                    "minorityInterest": null,
                    "netIncome": "-4763000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3017000.00",
                    "ebitda": "31733000.00",
                    "depreciationAndAmortization": "28716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3017000.00",
                    "otherOperatingExpenses": "28716000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7780000.00",
                    "totalRevenue": "31733000.00",
                    "totalOperatingExpenses": "-28716000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8444000.00",
                    "minorityInterest": null,
                    "netIncome": "8444000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17292000.00",
                    "ebitda": "38837000.00",
                    "depreciationAndAmortization": "21545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17292000.00",
                    "otherOperatingExpenses": "21545000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8848000.00",
                    "totalRevenue": "38837000.00",
                    "totalOperatingExpenses": "-21545000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6115000.00",
                    "minorityInterest": null,
                    "netIncome": "6115000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17662000.00",
                    "ebitda": "36601000.00",
                    "depreciationAndAmortization": "18939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17662000.00",
                    "otherOperatingExpenses": "18939000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11547000.00",
                    "totalRevenue": "36601000.00",
                    "totalOperatingExpenses": "-18939000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
DHT Holdings Inc

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
