Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Patrick O. Zalupski	Founder, President, CEO & Chairman of the Board of Directors	1981
Ms. Lorena Anabel Ramsay CPA	Senior VP & CFO	1982
Mr. Robert E. Riva Jr., Esq.	VP, General Counsel & Corporate Secretary	1983
Mr. David Zalupski	Vice President of Sales	NA
Mr. Batey McGraw	National Head of Land	NA
Mr. Marcus Meide	President of Custom Division	NA
Mr. Brad Muston	Division President of Jacksonville Division	NA
Mr. Gerry Boeneman	President of Central Florida Division	NA
Mr. J. Douglas Moran	National President	1972
Andrew Brown	Treasurer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Oct 02, 2025	Patrick O Zalupski	N/A	Sale	6.79K	$25.93	$176.17K
Oct 01, 2025	Patrick O Zalupski	N/A	Sale	7.44K	$26.04	$193.82K
Sep 16, 2025	Patrick O Zalupski	N/A	Sale	11.14K	$28.27	$315.01K
Sep 15, 2025	Patrick O Zalupski	N/A	Sale	10.72K	$28.54	$305.95K
Sep 04, 2025	Patrick O Zalupski	N/A	Sale	11.57K	$28.86	$333.82K
Sep 03, 2025	Patrick O Zalupski	N/A	Sale	7.56K	$27.77	$209.91K
Aug 27, 2025	Patrick O Zalupski	N/A	Sale	5.26K	$28.09	$147.73K
Aug 26, 2025	Patrick O Zalupski	N/A	Sale	5.69K	$28.74	$163.42K
Aug 13, 2025	Patrick O Zalupski	N/A	Sale	10.85K	$27.81	$301.79K
Aug 12, 2025	Patrick O Zalupski	N/A	Sale	9.98K	$25.62	$255.69K
Jul 23, 2025	Patrick O Zalupski	N/A	Sale	10.42K	$28.47	$296.54K
Jul 09, 2025	Patrick O Zalupski	N/A	Sale	10.69K	$27.42	$293.04K
Jul 08, 2025	Patrick O Zalupski	N/A	Sale	10.16K	$26.19	$266.12K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.67M	Mar 31, 2026	5.11%	$0.00	3.83%
Kayne Anderson Rudnick Investment Management LLC	4.27M	Mar 31, 2026	4.66%	$0.17	-3.53%
Vanguard Group Inc	3.09M	Dec 31, 2025	3.38%	$0.00	0.16%
Cooke & Bieler LP	2.78M	Mar 31, 2026	3.04%	$0.44	11.74%
HHG PLC	1.88M	Mar 31, 2026	2.05%	$0.01	5.20%
State Street Corp	1.69M	Mar 31, 2026	1.85%	$0.00	9.35%
Dimensional Fund Advisors, Inc.	1.45M	Mar 31, 2026	1.58%	$0.00	19.34%
Geode Capital Management, LLC	718.59K	Mar 31, 2026	0.79%	$0.00	3.56%
Elgethun Capital Management	505.38K	Mar 31, 2026	0.55%	$1.16	2.09%
Marshall Wace Asset Management Ltd	499.59K	Mar 31, 2026	0.55%	$0.01	163.03%
Amvescap Plc.	497.73K	Mar 31, 2026	0.54%	$0.00	11.13%
Arcus Capital Partners LLC	475.28K	Mar 31, 2026	0.52%	$2.38	-45.61%
Charles Schwab Investment Management Inc	415.01K	Mar 31, 2026	0.45%	$0.00	66.05%
Morgan Stanley - Brokerage Accounts	346.87K	Mar 31, 2026	0.38%	$0.00	34.17%
Vestmark Advisory Solutions, Inc	344.80K	Mar 31, 2026	0.38%	$0.05	0.00%
Mount Yale Investment Advisors, LLC	344.80K	Mar 31, 2026	0.38%	$0.11	0.00%
Ameriprise Financial Inc	340.87K	Mar 31, 2026	0.37%	$0.00	132.92%
Denali Advisors LLC	338.28K	Mar 31, 2026	0.37%	$0.52	30.10%
Wells Fargo & Co	329.68K	Mar 31, 2026	0.36%	$0.00	-12.18%
The Goldman Sachs Group Inc	311.74K	Mar 31, 2026	0.34%	$0.00	-32.36%
Shares Statistics

▼
Shares Outstanding: 33.81M
Shares Float: 27.68M
% Insiders: 1,875.60%
% Institutions: 9,231.10%
Short % Float: 42.02%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Virtus KAR Small-Cap Growth I	2.20M	2.41%	▼ 28.99%	Dec 31, 2025
2	iShares Core S&P Small-Cap ETF	1.76M	1.93%	▲ 0.03%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	897.16K	0.98%	▲ 0.00%	Apr 30, 2026
4	Janus Henderson US SMID Cap Growth	850.44K	0.93%	▼ 1.23%	Mar 31, 2026
5	Janus Henderson Triton D	850.44K	0.93%	▲ 0.00%	Mar 31, 2026
6	iShares Russell 2000 ETF	705.65K	0.77%	▲ 0.85%	Apr 30, 2026
7	Vanguard Small Cap Index	634.32K	0.69%	▲ 1.28%	Apr 30, 2026
8	State Street® SPDR® S&P® Hmebldr ETF	566.20K	0.62%	▼ 1.03%	Apr 30, 2026
9	FAM Small Cap Investor	550.80K	0.60%	▲ 0.00%	Dec 31, 2025
10	Janus Henderson US Small Cap Growth	543.49K	0.59%	▼ 1.10%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $3.03B
Trailing P/E: 8.80
Forward P/E: 4.73
Financial Highlights

▼
Market Cap: $1.38B
EBITDA: $227.27M
P/E Ratio: $8.80
Book Value: $15.39
Earnings/Share: $1.71
Profit Margin: 4.16%
Operating Margin: 2.09%
ROA (TTM): 3.52%
ROE (TTM): 11.48%
Revenue (TTM): $4.22B
Revenue/Share (TTM): $45.52
Earnings Growth (YOY): -80.20%
Revenue Growth (YOY): -10.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$234.77M	$N/A	$3.73B	$2.12B	$1.57B
2024-12-31	$274.38M	$N/A	$3.33B	$1.91B	$1.39B
2023-12-31	$494.15M	$N/A	$2.56B	$1.48B	$1.07B
2022-12-31	$364.53M	$N/A	$2.37B	$1.73B	$644.65M
2021-12-31	$227.23M	$N/A	$1.89B	$1.34B	$532.30M
2020-12-31	$35.50M	$N/A	$733.68M	$597.89M	$135.79M
2019-12-31	$44.01M	$N/A	$514.92M	$427.95M	$86.97M
2018-12-31	$19.81M	$N/A	$375.45M	$313.42M	$62.02M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.92x	0.75x	0.57x	1.37x	3.77x
2024-12-31	1.57x	0.92x	0.57x	2.45x	2.86x
2023-12-31	1.93x	0.77x	0.58x	427,978.00x	1.95x
2022-12-31	1.27x	3.00x	0.73x	10,911.13x	5.18x
2021-12-31	1.16x	1.44x	0.71x	236.86x	4.44x
2020-12-31	1.44x	2.35x	0.81x	91.96x	3.26x
2019-12-31	1.36x	2.67x	0.83x	222.07x	3.76x
2018-12-31	1.29x	2.84x	0.83x	35.64x	6.27x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DFH",
        "Type": "Common Stock",
        "Name": "Dream Finders Homes\u00a0Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YN8LKP7",
        "ISIN": "US26154D1000",
        "LEI": null,
        "PrimaryTicker": "DFH.US",
        "CUSIP": "26154D100",
        "CIK": "0001825088",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-01-21",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Dream Finders Homes, Inc., through its subsidiary, Dream Finders Homes LLC, engages in the homebuilding business in the United States. It operates through four segments: Southeast, Mid-Atlantic, Midwest, and Financial Services. The company designs, builds, constructs, and sells single-family homes, such as entry-level, first and second time move-up, and active adult and custom homes. It markets its homes under various brands, including Dream Finders Homes, DF Luxury, Reverie Active Adult Lifestyle by Dream Finders Homes, Craft Homes and Coventry Homes. The company also provides insurance agency services, including closing, escrow, and title insurance, as well as mortgage banking solutions. It sells its homes through its sales representatives and independent real estate brokers. The company was founded in 2008 and is headquartered in Jacksonville, Florida.",
        "Address": "14701 Philips Highway, Jacksonville, FL, United States, 32256",
        "AddressData": {
            "Street": "14701 Philips Highway",
            "City": "Jacksonville",
            "State": "FL",
            "Country": "United States",
            "ZIP": "32256"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Patrick O. Zalupski",
                "Title": "Founder, President, CEO & Chairman of the Board of Directors",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Lorena Anabel Ramsay CPA",
                "Title": "Senior VP & CFO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Robert E. Riva Jr., Esq.",
                "Title": "VP, General Counsel & Corporate Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. David  Zalupski",
                "Title": "Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Batey  McGraw",
                "Title": "National Head of Land",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marcus  Meide",
                "Title": "President of Custom Division",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brad  Muston",
                "Title": "Division President of Jacksonville Division",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gerry  Boeneman",
                "Title": "President of Central Florida Division",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. J. Douglas Moran",
                "Title": "National President",
                "YearBorn": "1972"
            },
            {
                "Name": "Andrew  Brown",
                "Title": "Treasurer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "904 644 7670",
        "WebURL": "https://www.dreamfindershomes.com",
        "LogoURL": "/img/logos/US/DFH.png",
        "FullTimeEmployees": 1911,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 1377608320,
        "MarketCapitalizationMln": 1377.6083,
        "EBITDA": 227271008,
        "PERatio": 8.8012,
        "PEGRatio": null,
        "WallStreetTargetPrice": 18,
        "BookValue": 15.392,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.71,
        "EPSEstimateCurrentYear": 1.34,
        "EPSEstimateNextYear": 1.545,
        "EPSEstimateNextQuarter": 0.2876,
        "EPSEstimateCurrentQuarter": 0.2017,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0416,
        "OperatingMarginTTM": 0.0209,
        "ReturnOnAssetsTTM": 0.0352,
        "ReturnOnEquityTTM": 0.1148,
        "RevenueTTM": 4220815872,
        "RevenuePerShareTTM": 45.52,
        "QuarterlyRevenueGrowthYOY": -0.103,
        "GrossProfitTTM": 859665984,
        "DilutedEpsTTM": 1.71,
        "QuarterlyEarningsGrowthYOY": -0.802
    },
    "Valuation": {
        "TrailingPE": 8.8012,
        "ForwardPE": 4.7281,
        "PriceSalesTTM": 0.3264,
        "PriceBookMRQ": 1.0098,
        "EnterpriseValue": 3030978093,
        "EnterpriseValueRevenue": 0.7181,
        "EnterpriseValueEbitda": 12.5478
    },
    "SharesStats": {
        "SharesOutstanding": 33809279,
        "SharesFloat": 27683061,
        "PercentInsiders": 18.756,
        "PercentInstitutions": 92.31099999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.4202
    },
    "Technicals": {
        "Beta": 1.845,
        "52WeekHigh": 31.4952,
        "52WeekLow": 12.2,
        "50DayMA": 14.3502,
        "200DayMA": 19.5668,
        "SharesShort": 4280493,
        "SharesShortPriorMonth": 3888912,
        "ShortRatio": 7.95,
        "ShortPercent": 0.4202
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 18,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.1056,
                "totalAssets": 0.0011,
                "currentShares": 4673429,
                "change": 172589,
                "change_p": 3.8346
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.6631,
                "totalAssets": 0.1745,
                "currentShares": 4268380,
                "change": -156196,
                "change_p": -3.5302
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.3794,
                "totalAssets": 0.0008,
                "currentShares": 3093381,
                "change": 4814,
                "change_p": 0.1559
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2026-03-31",
                "totalShares": 3.036,
                "totalAssets": 0.4375,
                "currentShares": 2779002,
                "change": 291938,
                "change_p": 11.7383
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 2.0503,
                "totalAssets": 0.0125,
                "currentShares": 1876795,
                "change": 92691,
                "change_p": 5.1954
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.8461,
                "totalAssets": 0.0008,
                "currentShares": 1689876,
                "change": 144458,
                "change_p": 9.3475
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5833,
                "totalAssets": 0.0042,
                "currentShares": 1449308,
                "change": 234899,
                "change_p": 19.3427
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.785,
                "totalAssets": 0.0006,
                "currentShares": 718591,
                "change": 24723,
                "change_p": 3.5631
            },
            {
                "name": "Elgethun Capital Management",
                "date": "2026-03-31",
                "totalShares": 0.5521,
                "totalAssets": 1.1635,
                "currentShares": 505378,
                "change": 10341,
                "change_p": 2.0889
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.5458,
                "totalAssets": 0.0069,
                "currentShares": 499587,
                "change": 309655,
                "change_p": 163.0347
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.5438,
                "totalAssets": 0.0011,
                "currentShares": 497727,
                "change": 49847,
                "change_p": 11.1295
            },
            {
                "name": "Arcus Capital Partners LLC",
                "date": "2026-03-31",
                "totalShares": 0.5192,
                "totalAssets": 2.3777,
                "currentShares": 475282,
                "change": -398536,
                "change_p": -45.6086
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.4534,
                "totalAssets": 0.0009,
                "currentShares": 415013,
                "change": 165086,
                "change_p": 66.0537
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.3789,
                "totalAssets": 0.0003,
                "currentShares": 346867,
                "change": 88341,
                "change_p": 34.171
            },
            {
                "name": "Vestmark Advisory Solutions, Inc",
                "date": "2026-03-31",
                "totalShares": 0.3767,
                "totalAssets": 0.0532,
                "currentShares": 344796,
                "change": 344796,
                "change_p": 0
            },
            {
                "name": "Mount Yale Investment Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3767,
                "totalAssets": 0.1113,
                "currentShares": 344796,
                "change": 344796,
                "change_p": 0
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.3724,
                "totalAssets": 0.0011,
                "currentShares": 340870,
                "change": 194526,
                "change_p": 132.9238
            },
            {
                "name": "Denali Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.3696,
                "totalAssets": 0.5234,
                "currentShares": 338282,
                "change": 78263,
                "change_p": 30.099
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-03-31",
                "totalShares": 0.3602,
                "totalAssets": 0.0009,
                "currentShares": 329678,
                "change": -45727,
                "change_p": -12.1807
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.3406,
                "totalAssets": 0.0005,
                "currentShares": 311738,
                "change": -149106,
                "change_p": -32.355
            }
        ],
        "Funds": [
            {
                "name": "Virtus KAR Small-Cap Growth I",
                "date": "2025-12-31",
                "totalShares": 2.4068,
                "totalAssets": 3.495,
                "currentShares": 2203104,
                "change": -899221,
                "change_p": -28.9854
            },
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 1.9281,
                "totalAssets": 0.0251,
                "currentShares": 1764856,
                "change": 459,
                "change_p": 0.026
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.9801,
                "totalAssets": 0.0006,
                "currentShares": 897157,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson US SMID Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.9291,
                "totalAssets": 0.2284,
                "currentShares": 850439,
                "change": -10622,
                "change_p": -1.2336
            },
            {
                "name": "Janus Henderson Triton D",
                "date": "2026-03-31",
                "totalShares": 0.9291,
                "totalAssets": 0.2281,
                "currentShares": 850439,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.7709,
                "totalAssets": 0.0133,
                "currentShares": 705654,
                "change": 5969,
                "change_p": 0.8531
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.693,
                "totalAssets": 0.0052,
                "currentShares": 634320,
                "change": 8015,
                "change_p": 1.2797
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-04-30",
                "totalShares": 0.6186,
                "totalAssets": 0.5398,
                "currentShares": 566198,
                "change": -5883,
                "change_p": -1.0284
            },
            {
                "name": "FAM Small Cap Investor",
                "date": "2025-12-31",
                "totalShares": 0.6017,
                "totalAssets": 2.6334,
                "currentShares": 550804,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson US Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.5937,
                "totalAssets": 0.2469,
                "currentShares": 543490,
                "change": -6059,
                "change_p": -1.1025
            },
            {
                "name": "Janus Henderson Venture D",
                "date": "2026-03-31",
                "totalShares": 0.5937,
                "totalAssets": 0.2467,
                "currentShares": 543490,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JNL Multi-Manager Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.4462,
                "totalAssets": 0.3382,
                "currentShares": 408397,
                "change": 75620,
                "change_p": 22.7239
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.4428,
                "totalAssets": 0.0091,
                "currentShares": 405353,
                "change": 4834,
                "change_p": 1.2069
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.4262,
                "totalAssets": 0.0308,
                "currentShares": 390165,
                "change": 74819,
                "change_p": 23.726
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.3539,
                "totalAssets": 0.0051,
                "currentShares": 323986,
                "change": 6667,
                "change_p": 2.101
            },
            {
                "name": "Invesco S&P SmallCap 600 Revenue ETF",
                "date": "2026-04-30",
                "totalShares": 0.335,
                "totalAssets": 0.2438,
                "currentShares": 306657,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.3181,
                "totalAssets": 0.0175,
                "currentShares": 291192,
                "change": 3147,
                "change_p": 1.0925
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-04-30",
                "totalShares": 0.3037,
                "totalAssets": 0.1601,
                "currentShares": 277952,
                "change": -528,
                "change_p": -0.1896
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.2925,
                "totalAssets": 0.0495,
                "currentShares": 267774,
                "change": -566,
                "change_p": -0.2109
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.2882,
                "totalAssets": 0.025,
                "currentShares": 263793,
                "change": 92,
                "change_p": 0.0349
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-10-02",
            "transactionCode": "S",
            "transactionAmount": 6794,
            "transactionPrice": 25.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001563/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 7443,
            "transactionPrice": 26.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001563/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-16",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-09-16",
            "transactionCode": "S",
            "transactionAmount": 11143,
            "transactionPrice": 28.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001477/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 10720,
            "transactionPrice": 28.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001477/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 11567,
            "transactionPrice": 28.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001435/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-09-03",
            "transactionCode": "S",
            "transactionAmount": 7559,
            "transactionPrice": 27.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001435/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-08-27",
            "transactionCode": "S",
            "transactionAmount": 5259,
            "transactionPrice": 28.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001401/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 5686,
            "transactionPrice": 28.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001401/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 10852,
            "transactionPrice": 27.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001350/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 9980,
            "transactionPrice": 25.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001350/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 10416,
            "transactionPrice": 28.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001203/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-09",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-07-09",
            "transactionCode": "S",
            "transactionAmount": 10687,
            "transactionPrice": 27.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001168/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Patrick O Zalupski",
            "transactionDate": "2025-07-08",
            "transactionCode": "S",
            "transactionAmount": 10161,
            "transactionPrice": 26.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1825088/000089706925001168/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "92.4292",
                "shares": 92429200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.2932",
                "shares": 101293200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "100.2971",
                "shares": 100297100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.0298",
                "shares": 102029800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.4702",
                "shares": 111470200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "92.4292",
                "shares": 92429200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.2932",
                "shares": 101293200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "100.6357",
                "shares": 100635700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "101.6350",
                "shares": 101635000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "101.3600",
                "shares": 101360000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "100.2971",
                "shares": 100297100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "100.7361",
                "shares": 100736100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "100.1257",
                "shares": 100125700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "99.9355",
                "shares": 99935500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.0298",
                "shares": 102029800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "102.0522",
                "shares": 102052200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "105.4395",
                "shares": 105439500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "108.8223",
                "shares": 108822300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.4702",
                "shares": 111470200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "108.2864",
                "shares": 108286400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "104.5662",
                "shares": 104566200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "102.4969",
                "shares": 102496900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "92.5615",
                "shares": 92561500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "92.5215",
                "shares": 92521500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.6417,
                "epsDifference": -0.0617,
                "surprisePercent": -9.6151
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.5,
                "epsDifference": -0.03,
                "surprisePercent": -6
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.61,
                "epsDifference": -0.05,
                "surprisePercent": -8.1967
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.63,
                "epsDifference": -0.09,
                "surprisePercent": -14.2857
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.29,
                "epsEstimate": 1.1,
                "epsDifference": 0.19,
                "surprisePercent": 17.2727
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.84,
                "epsDifference": -0.14,
                "surprisePercent": -16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.77,
                "epsDifference": 0.04,
                "surprisePercent": 5.1948
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.66,
                "epsDifference": -0.11,
                "surprisePercent": -16.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.71,
                "epsDifference": 0.29,
                "surprisePercent": 40.8451
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.6,
                "epsDifference": 0.15,
                "surprisePercent": 25
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.36,
                "epsDifference": 0.29,
                "surprisePercent": 80.5556
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.26,
                "epsDifference": 0.19,
                "surprisePercent": 73.0769
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.75,
                "epsDifference": 0.03,
                "surprisePercent": 4
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.71,
                "epsDifference": -0.07,
                "surprisePercent": -9.8592
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.52,
                "epsDifference": 0.08,
                "surprisePercent": 15.3846
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.52,
                "epsDifference": 0.03,
                "surprisePercent": 5.7692
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.42,
                "epsDifference": -0.22,
                "surprisePercent": -52.381
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.33,
                "epsDifference": -0.02,
                "surprisePercent": -6.0606
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2020-09-30": {
                "reportDate": "2020-12-22",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.27,
                "epsDifference": -0.06,
                "surprisePercent": -22.2222
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 111.997,
                "epsEstimate": 0,
                "epsDifference": 111.997,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1530",
                "earningsEstimateAvg": "1.5450",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "1.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1530",
                "revenueEstimateAvg": "4504900000.00",
                "revenueEstimateLow": "4451100000.00",
                "revenueEstimateHigh": "4558700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "1.5450",
                "epsTrend7daysAgo": "1.7601",
                "epsTrend30daysAgo": "1.9635",
                "epsTrend60daysAgo": "1.9635",
                "epsTrend90daysAgo": "1.8650",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3738",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3738",
                "revenueEstimateAvg": "4282200000.00",
                "revenueEstimateLow": "4135800000.00",
                "revenueEstimateHigh": "4428600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.4222",
                "epsTrend30daysAgo": "1.6621",
                "epsTrend60daysAgo": "1.6621",
                "epsTrend90daysAgo": "1.8044",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.2979",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2979",
                "revenueEstimateAvg": "1037600000.00",
                "revenueEstimateLow": "977600000.00",
                "revenueEstimateHigh": "1097600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0699",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3796",
                "epsTrend30daysAgo": "0.4176",
                "epsTrend60daysAgo": "0.4176",
                "epsTrend90daysAgo": "0.4334",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4732",
                "earningsEstimateAvg": "0.2950",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4732",
                "revenueEstimateAvg": "1091450000.00",
                "revenueEstimateLow": "1023300000.00",
                "revenueEstimateHigh": "1159600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0513",
                "epsTrendCurrent": "0.2950",
                "epsTrend7daysAgo": "0.3065",
                "epsTrend30daysAgo": "0.3572",
                "epsTrend60daysAgo": "0.3572",
                "epsTrend90daysAgo": "0.4124",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.6265",
                "earningsEstimateAvg": "0.2017",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2551",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6265",
                "revenueEstimateAvg": "826610030.00",
                "revenueEstimateLow": "704400000.00",
                "revenueEstimateHigh": "892400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1649",
                "epsTrendCurrent": "0.2017",
                "epsTrend7daysAgo": "0.2224",
                "epsTrend30daysAgo": "0.2291",
                "epsTrend60daysAgo": "0.3096",
                "epsTrend90daysAgo": "0.3096",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3388",
                "earningsEstimateAvg": "2.2085",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.3700",
                "earningsEstimateYearAgoEps": "3.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3388",
                "revenueEstimateAvg": "4206573140.00",
                "revenueEstimateLow": "4186100000.00",
                "revenueEstimateHigh": "4227046290.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "2.2085",
                "epsTrend7daysAgo": "2.2085",
                "epsTrend30daysAgo": "2.2618",
                "epsTrend60daysAgo": "2.2078",
                "epsTrend90daysAgo": "2.3806",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2870",
                "earningsEstimateAvg": "0.4991",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5282",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2870",
                "revenueEstimateAvg": "1146494560.00",
                "revenueEstimateLow": "1140400000.00",
                "revenueEstimateHigh": "1152589120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1387",
                "epsTrendCurrent": "0.4991",
                "epsTrend7daysAgo": "0.4991",
                "epsTrend30daysAgo": "0.5282",
                "epsTrend60daysAgo": "0.5282",
                "epsTrend90daysAgo": "0.7919",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "0.6116",
                "earningsEstimateLow": "0.5731",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "1064750220.00",
                "revenueEstimateLow": "1016500000.00",
                "revenueEstimateHigh": "1113000440.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0085",
                "epsTrendCurrent": "0.6116",
                "epsTrend7daysAgo": "0.6601",
                "epsTrend30daysAgo": "0.6734",
                "epsTrend60daysAgo": "0.6734",
                "epsTrend90daysAgo": "0.6345",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1467",
                "earningsEstimateAvg": "0.6307",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7220",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1467",
                "revenueEstimateAvg": "1045208080.00",
                "revenueEstimateLow": "922300000.00",
                "revenueEstimateHigh": "1168116160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2626",
                "epsTrendCurrent": "0.6307",
                "epsTrend7daysAgo": "0.6150",
                "epsTrend30daysAgo": "0.6150",
                "epsTrend60daysAgo": "0.5248",
                "epsTrend90daysAgo": "0.5439",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1610",
                "earningsEstimateAvg": "3.2391",
                "earningsEstimateLow": "3.1000",
                "earningsEstimateHigh": "3.3373",
                "earningsEstimateYearAgoEps": "2.7900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1610",
                "revenueEstimateAvg": "4288999010.00",
                "revenueEstimateLow": "4263298020.00",
                "revenueEstimateHigh": "4314700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1442",
                "epsTrendCurrent": "3.2391",
                "epsTrend7daysAgo": "3.2492",
                "epsTrend30daysAgo": "3.2492",
                "epsTrend60daysAgo": "3.2680",
                "epsTrend90daysAgo": "3.2423",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "1066310000.00",
                "revenueEstimateLow": "1028100000.00",
                "revenueEstimateHigh": "1126370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1850",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "1081960000.00",
                "revenueEstimateLow": "965460000.00",
                "revenueEstimateHigh": "1155010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6230",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.4670",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4670",
                "revenueEstimateAvg": "827800000.00",
                "revenueEstimateLow": "818400000.00",
                "revenueEstimateHigh": "934250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5980",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0410",
                "earningsEstimateAvg": "2.5500",
                "earningsEstimateLow": "2.4600",
                "earningsEstimateHigh": "2.6400",
                "earningsEstimateYearAgoEps": "2.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0410",
                "revenueEstimateAvg": "3505610000.00",
                "revenueEstimateLow": "3441440000.00",
                "revenueEstimateHigh": "3577100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "2.5500",
                "epsTrend7daysAgo": "2.5500",
                "epsTrend30daysAgo": "2.5500",
                "epsTrend60daysAgo": "2.5500",
                "epsTrend90daysAgo": "2.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "872570000.00",
                "revenueEstimateLow": "813040000.00",
                "revenueEstimateHigh": "932100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4330",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4330",
                "revenueEstimateAvg": "666680000.00",
                "revenueEstimateLow": "620430000.00",
                "revenueEstimateHigh": "712930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4760",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4760",
                "revenueEstimateAvg": "517980000.00",
                "revenueEstimateLow": "445960000.00",
                "revenueEstimateHigh": "590000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2200",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8910",
                "earningsEstimateAvg": "2.4200",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8910",
                "revenueEstimateAvg": "3272980000.00",
                "revenueEstimateLow": "3184000000.00",
                "revenueEstimateHigh": "3387050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7010",
                "epsTrendCurrent": "2.4200",
                "epsTrend7daysAgo": "2.4200",
                "epsTrend30daysAgo": "2.4200",
                "epsTrend60daysAgo": "2.4300",
                "epsTrend90daysAgo": "2.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.4500",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4500",
                "revenueEstimateAvg": "850210000.00",
                "revenueEstimateLow": "800400000.00",
                "revenueEstimateHigh": "898440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6130",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6130",
                "revenueEstimateAvg": "680360000.00",
                "revenueEstimateLow": "667990000.00",
                "revenueEstimateHigh": "699100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8630",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "611750000.00",
                "revenueEstimateLow": "425600000.00",
                "revenueEstimateHigh": "850360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7810",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.5320",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5320",
                "revenueEstimateAvg": "1910060000.00",
                "revenueEstimateLow": "1851950000.00",
                "revenueEstimateHigh": "1948400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6930",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "550150000.00",
                "revenueEstimateLow": "450800000.00",
                "revenueEstimateHigh": "615200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "507670000.00",
                "revenueEstimateLow": "479200000.00",
                "revenueEstimateHigh": "541800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "350230000.00",
                "revenueEstimateLow": "343200000.00",
                "revenueEstimateHigh": "360800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1133810000.00",
                "revenueEstimateLow": "1114610000.00",
                "revenueEstimateHigh": "1127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.35
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.85
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.44
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 112.587
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3972892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2378051000.00",
                    "totalStockholderEquity": "1563501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "365904000.00",
                    "commonStock": "951000.00",
                    "capitalStock": "149451000.00",
                    "retainedEarnings": "1183831000.00",
                    "otherLiab": null,
                    "goodWill": "377361000.00",
                    "otherAssets": "986699000.00",
                    "cash": "479013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "489066000.00",
                    "currentDeferredRevenue": "86123000.00",
                    "netDebt": "1409972000.00",
                    "shortTermDebt": "591693000.00",
                    "shortLongTermDebt": "1297292000.00",
                    "shortLongTermDebtTotal": "1888985000.00",
                    "otherStockholderEquity": "230671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2652470000.00",
                    "longTermInvestments": "20256000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32823000.00",
                    "longTermDebt": "591693000.00",
                    "inventory": "2140634000.00",
                    "accountsPayable": "123162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "922805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1888985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3972892000.00",
                    "cashAndShortTermInvestments": "479013000.00",
                    "propertyPlantAndEquipmentGross": "534159000.00",
                    "propertyPlantAndEquipmentNet": "534159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1013296000.00",
                    "netInvestedCapital": "3303986000.00",
                    "commonStockSharesOutstanding": "92429194.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3727484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2123373000.00",
                    "totalStockholderEquity": "1572462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "944000.00",
                    "capitalStock": "149444000.00",
                    "retainedEarnings": "1173950000.00",
                    "otherLiab": null,
                    "goodWill": "377361000.00",
                    "otherAssets": "1050575000.00",
                    "cash": "234766000.00",
                    "cashAndEquivalents": "234766000.00",
                    "totalCurrentLiabilities": "786783000.00",
                    "currentDeferredRevenue": "69593000.00",
                    "netDebt": "356294000.00",
                    "shortTermDebt": "591060000.00",
                    "shortLongTermDebt": "1015133000.00",
                    "shortLongTermDebtTotal": "591060000.00",
                    "otherStockholderEquity": "249068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2299548000.00",
                    "longTermInvestments": "26610000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39120000.00",
                    "longTermDebt": "591060000.00",
                    "inventory": "2025662000.00",
                    "accountsPayable": "126130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1606193000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1336590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298594000.00",
                    "liabilitiesAndStockholdersEquity": "3727484000.00",
                    "cashAndShortTermInvestments": "234766000.00",
                    "propertyPlantAndEquipmentGross": "545253000.00",
                    "propertyPlantAndEquipmentNet": "545253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1021948000.00",
                    "netInvestedCapital": "3030768000.00",
                    "commonStockSharesOutstanding": "101293173.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3835239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153432000.00",
                    "totalLiab": "2282516000.00",
                    "totalStockholderEquity": "1521834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246823000.00",
                    "commonStock": "944000.00",
                    "capitalStock": "149444000.00",
                    "retainedEarnings": "1118608000.00",
                    "otherLiab": null,
                    "goodWill": "375145000.00",
                    "otherAssets": "1010363000.00",
                    "cash": "251044000.00",
                    "cashAndEquivalents": "251044000.00",
                    "totalCurrentLiabilities": "1676316000.00",
                    "currentDeferredRevenue": "88553000.00",
                    "netDebt": "1515090000.00",
                    "shortTermDebt": "1175611000.00",
                    "shortLongTermDebt": "1175611000.00",
                    "shortLongTermDebtTotal": "1766134000.00",
                    "otherStockholderEquity": "253175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2603163000.00",
                    "longTermInvestments": "10785000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53049000.00",
                    "longTermDebt": "590523000.00",
                    "inventory": "2145638000.00",
                    "accountsPayable": "165329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1766134000.00",
                    "nonCurrentLiabilitiesOther": "15677000.00",
                    "nonCurrentLiabilitiesTotal": "606200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293695000.00",
                    "liabilitiesAndStockholdersEquity": "3835239000.00",
                    "cashAndShortTermInvestments": "251044000.00",
                    "propertyPlantAndEquipmentGross": "551309000.00",
                    "propertyPlantAndEquipmentNet": "551309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "926847000.00",
                    "netInvestedCapital": "3139468000.00",
                    "commonStockSharesOutstanding": "100635669.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3650054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200344000.00",
                    "totalLiab": "2136329000.00",
                    "totalStockholderEquity": "1482595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283290000.00",
                    "commonStock": "944000.00",
                    "capitalStock": "149444000.00",
                    "retainedEarnings": "1074986000.00",
                    "otherLiab": null,
                    "goodWill": "377772000.00",
                    "otherAssets": "1027296000.00",
                    "cash": "210320000.00",
                    "cashAndEquivalents": "210320000.00",
                    "totalCurrentLiabilities": "1826726000.00",
                    "currentDeferredRevenue": "84824000.00",
                    "netDebt": "1370032000.00",
                    "shortTermDebt": "1284640000.00",
                    "shortLongTermDebt": "1284640000.00",
                    "shortLongTermDebtTotal": "1580352000.00",
                    "otherStockholderEquity": "257582000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2445330000.00",
                    "longTermInvestments": "12082000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43859000.00",
                    "longTermDebt": "295712000.00",
                    "inventory": "1990807000.00",
                    "accountsPayable": "173972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1580352000.00",
                    "nonCurrentLiabilitiesOther": "13891000.00",
                    "nonCurrentLiabilitiesTotal": "309603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288429000.00",
                    "liabilitiesAndStockholdersEquity": "3650054000.00",
                    "cashAndShortTermInvestments": "210320000.00",
                    "propertyPlantAndEquipmentGross": "531193000.00",
                    "propertyPlantAndEquipmentNet": "531193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "618604000.00",
                    "netInvestedCapital": "2914447000.00",
                    "commonStockSharesOutstanding": "101635000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3487992000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240075000.00",
                    "totalLiab": "2016624000.00",
                    "totalStockholderEquity": "1440594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202971000.00",
                    "commonStock": "942000.00",
                    "capitalStock": "149442000.00",
                    "retainedEarnings": "1021781000.00",
                    "otherLiab": null,
                    "goodWill": "345991000.00",
                    "otherAssets": "50633000.00",
                    "cash": "297468000.00",
                    "cashAndEquivalents": "297468000.00",
                    "totalCurrentLiabilities": "1630034000.00",
                    "currentDeferredRevenue": "103325000.00",
                    "netDebt": "1201048000.00",
                    "shortTermDebt": "1181056000.00",
                    "shortLongTermDebt": "1181056000.00",
                    "shortLongTermDebtTotal": "1498516000.00",
                    "otherStockholderEquity": "269371000.00",
                    "propertyPlantEquipment": "49282000.00",
                    "totalCurrentAssets": "2421156000.00",
                    "longTermInvestments": "12119000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30953000.00",
                    "longTermDebt": "295386000.00",
                    "inventory": "1852660000.00",
                    "accountsPayable": "142682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066836000.00",
                    "capitalLeaseObligations": "22074000.00",
                    "longTermDebtTotal": "1476442000.00",
                    "nonCurrentLiabilitiesOther": "69130000.00",
                    "nonCurrentLiabilitiesTotal": "386590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "284161000.00",
                    "liabilitiesAndStockholdersEquity": "3487992000.00",
                    "cashAndShortTermInvestments": "297468000.00",
                    "propertyPlantAndEquipmentGross": "567001000.00",
                    "propertyPlantAndEquipmentNet": "567001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "791122000.00",
                    "netInvestedCapital": "2768536000.00",
                    "commonStockSharesOutstanding": "101360000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3328651000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "368834000.00",
                    "totalLiab": "1908291000.00",
                    "totalStockholderEquity": "1393422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263317000.00",
                    "commonStock": "937000.00",
                    "capitalStock": "149437000.00",
                    "retainedEarnings": "970253000.00",
                    "otherLiab": null,
                    "goodWill": "300313000.00",
                    "otherAssets": "65441000.00",
                    "cash": "274384000.00",
                    "cashAndEquivalents": "274384000.00",
                    "totalCurrentLiabilities": "1527064000.00",
                    "currentDeferredRevenue": "125601000.00",
                    "netDebt": "1029816000.00",
                    "shortTermDebt": "991003000.00",
                    "shortLongTermDebt": "991003000.00",
                    "shortLongTermDebtTotal": "1304200000.00",
                    "otherStockholderEquity": "273732000.00",
                    "propertyPlantEquipment": "43489000.00",
                    "totalCurrentAssets": "2392701000.00",
                    "longTermInvestments": "11454000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34126000.00",
                    "longTermDebt": "295049000.00",
                    "inventory": "1715357000.00",
                    "accountsPayable": "147143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935950000.00",
                    "capitalLeaseObligations": "18148000.00",
                    "longTermDebtTotal": "1286052000.00",
                    "nonCurrentLiabilitiesOther": "68030000.00",
                    "nonCurrentLiabilitiesTotal": "381227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281559000.00",
                    "liabilitiesAndStockholdersEquity": "3328651000.00",
                    "cashAndShortTermInvestments": "274384000.00",
                    "propertyPlantAndEquipmentGross": "525772000.00",
                    "propertyPlantAndEquipmentNet": "501792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "865637000.00",
                    "netInvestedCapital": "2530974000.00",
                    "commonStockSharesOutstanding": "100297139.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3324660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "205552000.00",
                    "totalLiab": "2034948000.00",
                    "totalStockholderEquity": "1263573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186667000.00",
                    "commonStock": "937000.00",
                    "capitalStock": "149437000.00",
                    "retainedEarnings": "844375000.00",
                    "otherLiab": null,
                    "goodWill": "300313000.00",
                    "otherAssets": "480029000.00",
                    "cash": "204906000.00",
                    "cashAndEquivalents": "204906000.00",
                    "totalCurrentLiabilities": "1647223000.00",
                    "currentDeferredRevenue": "130199000.00",
                    "netDebt": "1270697000.00",
                    "shortTermDebt": "1161375000.00",
                    "shortLongTermDebt": "1161375000.00",
                    "shortLongTermDebtTotal": "1475603000.00",
                    "otherStockholderEquity": "269761000.00",
                    "propertyPlantEquipment": "43490000.00",
                    "totalCurrentAssets": "2500828000.00",
                    "longTermInvestments": "6558000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30202000.00",
                    "longTermDebt": "294713000.00",
                    "inventory": "2060168000.00",
                    "accountsPayable": "168982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823832000.00",
                    "capitalLeaseObligations": "19515000.00",
                    "longTermDebtTotal": "1456088000.00",
                    "nonCurrentLiabilitiesOther": "73497000.00",
                    "nonCurrentLiabilitiesTotal": "387725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276431000.00",
                    "liabilitiesAndStockholdersEquity": "3324660000.00",
                    "cashAndShortTermInvestments": "204906000.00",
                    "propertyPlantAndEquipmentGross": "411383000.00",
                    "propertyPlantAndEquipmentNet": "411383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "853605000.00",
                    "netInvestedCapital": "2571161000.00",
                    "commonStockSharesOutstanding": "100736148.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2985204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21834000.00",
                    "totalLiab": "1763672000.00",
                    "totalStockholderEquity": "1195986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181668000.00",
                    "commonStock": "937000.00",
                    "capitalStock": "149437000.00",
                    "retainedEarnings": "777099000.00",
                    "otherLiab": null,
                    "goodWill": "300313000.00",
                    "otherAssets": null,
                    "cash": "274797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382443000.00",
                    "currentDeferredRevenue": "129043000.00",
                    "netDebt": "929759000.00",
                    "shortTermDebt": "890876000.00",
                    "shortLongTermDebt": "890876000.00",
                    "shortLongTermDebtTotal": "1204556000.00",
                    "otherStockholderEquity": "269450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2227152000.00",
                    "longTermInvestments": "20556000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33003000.00",
                    "longTermDebt": "294564000.00",
                    "inventory": "1897518000.00",
                    "accountsPayable": "180856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758052000.00",
                    "capitalLeaseObligations": "19116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67549000.00",
                    "nonCurrentLiabilitiesTotal": "381229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2985204000.00",
                    "cashAndShortTermInvestments": "274797000.00",
                    "propertyPlantAndEquipmentGross": "328190000.00",
                    "propertyPlantAndEquipmentNet": "328190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "844709000.00",
                    "netInvestedCapital": "2232926000.00",
                    "commonStockSharesOutstanding": "100125681.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2716929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28392000.00",
                    "totalLiab": "1565894000.00",
                    "totalStockholderEquity": "1117209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113808000.00",
                    "commonStock": "936000.00",
                    "capitalStock": "936000.00",
                    "retainedEarnings": "699531000.00",
                    "otherLiab": null,
                    "goodWill": "305068000.00",
                    "otherAssets": "382471000.00",
                    "cash": "239428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1137853000.00",
                    "currentDeferredRevenue": "169291000.00",
                    "netDebt": "785945000.00",
                    "shortTermDebt": "710288000.00",
                    "shortLongTermDebt": "710288000.00",
                    "shortLongTermDebtTotal": "1025373000.00",
                    "otherStockholderEquity": "268242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2029521000.00",
                    "longTermInvestments": "17688000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28213000.00",
                    "longTermDebt": "294243000.00",
                    "inventory": "1733488000.00",
                    "accountsPayable": "144466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687408000.00",
                    "capitalLeaseObligations": "20842000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112956000.00",
                    "nonCurrentLiabilitiesTotal": "428041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2716929000.00",
                    "cashAndShortTermInvestments": "239428000.00",
                    "propertyPlantAndEquipmentGross": "296335000.00",
                    "propertyPlantAndEquipmentNet": "296335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "891668000.00",
                    "netInvestedCapital": "1973240000.00",
                    "commonStockSharesOutstanding": "99935524.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2562439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54311000.00",
                    "totalLiab": "1476289000.00",
                    "totalStockholderEquity": "1073084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207389000.00",
                    "commonStock": "931000.00",
                    "capitalStock": "149431000.00",
                    "retainedEarnings": "648412000.00",
                    "otherLiab": null,
                    "goodWill": "172207000.00",
                    "otherAssets": "1.00",
                    "cash": "494145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1044462000.00",
                    "currentDeferredRevenue": "172574000.00",
                    "netDebt": "351271000.00",
                    "shortTermDebt": "530384000.00",
                    "shortLongTermDebt": "530384000.00",
                    "shortLongTermDebtTotal": "845416000.00",
                    "otherStockholderEquity": "275241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2019579000.00",
                    "longTermInvestments": "15364000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30874000.00",
                    "longTermDebt": "293918000.00",
                    "inventory": "1440249000.00",
                    "accountsPayable": "134115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542860000.00",
                    "capitalLeaseObligations": "21114000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "116795000.00",
                    "nonCurrentLiabilitiesTotal": "431827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2562439000.00",
                    "cashAndShortTermInvestments": "494145000.00",
                    "propertyPlantAndEquipmentGross": "293139000.00",
                    "propertyPlantAndEquipmentNet": "274530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "975117000.00",
                    "netInvestedCapital": "1748886000.00",
                    "commonStockSharesOutstanding": "102029755.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2384048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33172000.00",
                    "totalLiab": "1546476000.00",
                    "totalStockholderEquity": "822197000.00",
                    "deferredLongTermLiab": "7700000.00",
                    "otherCurrentLiab": "122924000.00",
                    "commonStock": "931000.00",
                    "capitalStock": "931000.00",
                    "retainedEarnings": "549837000.00",
                    "otherLiab": "266357000.00",
                    "goodWill": "172207000.00",
                    "otherAssets": "345281000.00",
                    "cash": "330129000.00",
                    "cashAndEquivalents": "330129000.00",
                    "totalCurrentLiabilities": "979126000.00",
                    "currentDeferredRevenue": "163544000.00",
                    "netDebt": "541420000.00",
                    "shortTermDebt": "555512000.00",
                    "shortLongTermDebt": "555512000.00",
                    "shortLongTermDebtTotal": "1404628000.00",
                    "otherStockholderEquity": "271429000.00",
                    "propertyPlantEquipment": "29199000.00",
                    "totalCurrentAssets": "1870533000.00",
                    "longTermInvestments": "14297000.00",
                    "netTangibleAssets": "649990000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33315000.00",
                    "longTermDebt": "293604000.00",
                    "inventory": "1473917000.00",
                    "accountsPayable": "137146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513515000.00",
                    "capitalLeaseObligations": "22433000.00",
                    "longTermDebtTotal": "849116000.00",
                    "nonCurrentLiabilitiesOther": "102813000.00",
                    "nonCurrentLiabilitiesTotal": "567350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271429000.00",
                    "liabilitiesAndStockholdersEquity": "2384048000.00",
                    "cashAndShortTermInvestments": "330129000.00",
                    "propertyPlantAndEquipmentGross": "270479000.00",
                    "propertyPlantAndEquipmentNet": "270479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "891407000.00",
                    "netInvestedCapital": "1671313000.00",
                    "commonStockSharesOutstanding": "102052181.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2288227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33081000.00",
                    "totalLiab": "1368748000.00",
                    "totalStockholderEquity": "904978000.00",
                    "deferredLongTermLiab": "4800000.00",
                    "otherCurrentLiab": "89854000.00",
                    "commonStock": "931000.00",
                    "capitalStock": "157410000.00",
                    "retainedEarnings": "476663000.00",
                    "otherLiab": "256737000.00",
                    "goodWill": "172207000.00",
                    "otherAssets": "345247000.00",
                    "cash": "292510000.00",
                    "cashAndEquivalents": "292510000.00",
                    "totalCurrentLiabilities": "1252948000.00",
                    "currentDeferredRevenue": "163237000.00",
                    "netDebt": "605462000.00",
                    "shortTermDebt": "875672000.00",
                    "shortLongTermDebt": "875672000.00",
                    "shortLongTermDebtTotal": "897972000.00",
                    "otherStockholderEquity": "441885000.00",
                    "propertyPlantEquipment": "7948000.00",
                    "totalCurrentAssets": "1774282000.00",
                    "longTermInvestments": "13948000.00",
                    "netTangibleAssets": "732771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31433000.00",
                    "longTermDebt": "875672000.00",
                    "inventory": "1417258000.00",
                    "accountsPayable": "124185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "931000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "476663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513945000.00",
                    "capitalLeaseObligations": "22300000.00",
                    "longTermDebtTotal": "875672000.00",
                    "nonCurrentLiabilitiesOther": "279037000.00",
                    "nonCurrentLiabilitiesTotal": "115800000.00",
                    "negativeGoodwill": null,
                    "warrants": "156479000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270905000.00",
                    "liabilitiesAndStockholdersEquity": "2288227000.00",
                    "cashAndShortTermInvestments": "292510000.00",
                    "propertyPlantAndEquipmentGross": "277475000.00",
                    "propertyPlantAndEquipmentNet": "277475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "521334000.00",
                    "netInvestedCapital": "1624171000.00",
                    "commonStockSharesOutstanding": "105439519.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2308797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30882000.00",
                    "totalLiab": "1614581000.00",
                    "totalStockholderEquity": "679608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103963000.00",
                    "commonStock": "929000.00",
                    "capitalStock": "929000.00",
                    "retainedEarnings": "411494000.00",
                    "otherLiab": null,
                    "goodWill": "172207000.00",
                    "otherAssets": "370834000.00",
                    "cash": "266569000.00",
                    "cashAndEquivalents": "266569000.00",
                    "totalCurrentLiabilities": "1320555000.00",
                    "currentDeferredRevenue": "165859000.00",
                    "netDebt": "673225000.00",
                    "shortTermDebt": "915992000.00",
                    "shortLongTermDebt": "915992000.00",
                    "shortLongTermDebtTotal": "939794000.00",
                    "otherStockholderEquity": "110926000.00",
                    "propertyPlantEquipment": "7564000.00",
                    "totalCurrentAssets": "1765875000.00",
                    "longTermInvestments": "13495000.00",
                    "netTangibleAssets": "663660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33564000.00",
                    "longTermDebt": "915992000.00",
                    "inventory": "1434860000.00",
                    "accountsPayable": "134741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "411494000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542922000.00",
                    "capitalLeaseObligations": "23802000.00",
                    "longTermDebtTotal": "915992000.00",
                    "nonCurrentLiabilitiesOther": "303626000.00",
                    "nonCurrentLiabilitiesTotal": "294026000.00",
                    "negativeGoodwill": null,
                    "warrants": "156259000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "267185000.00",
                    "liabilitiesAndStockholdersEquity": "2308797000.00",
                    "cashAndShortTermInvestments": "266569000.00",
                    "propertyPlantAndEquipmentGross": "293086000.00",
                    "propertyPlantAndEquipmentNet": "293086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "445320000.00",
                    "netInvestedCapital": "1595600000.00",
                    "commonStockSharesOutstanding": "108822306.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2371137000.00",
                    "intangibleAssets": "4999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30599000.00",
                    "totalLiab": "1726489000.00",
                    "totalStockholderEquity": "631678000.00",
                    "deferredLongTermLiab": "7000000.00",
                    "otherCurrentLiab": "184051000.00",
                    "commonStock": "927000.00",
                    "capitalStock": "156972000.00",
                    "retainedEarnings": "365994000.00",
                    "otherLiab": "260782000.00",
                    "goodWill": "172207000.00",
                    "otherAssets": "357770000.00",
                    "cash": "364531000.00",
                    "cashAndEquivalents": "364531000.00",
                    "totalCurrentLiabilities": "1430655000.00",
                    "currentDeferredRevenue": "145654000.00",
                    "netDebt": "626378000.00",
                    "shortTermDebt": "966248000.00",
                    "shortLongTermDebt": "966248000.00",
                    "shortLongTermDebtTotal": "990909000.00",
                    "otherStockholderEquity": "108712000.00",
                    "propertyPlantEquipment": "7337000.00",
                    "totalCurrentAssets": "1816805000.00",
                    "longTermInvestments": "14008000.00",
                    "netTangibleAssets": "610517000.00",
                    "shortTermInvestments": "14008000.00",
                    "netReceivables": "43490000.00",
                    "longTermDebt": "966248000.00",
                    "inventory": "1378185000.00",
                    "accountsPayable": "134702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12970000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "927000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "365994000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554332000.00",
                    "capitalLeaseObligations": "24661000.00",
                    "longTermDebtTotal": "966248000.00",
                    "nonCurrentLiabilitiesOther": "285443000.00",
                    "nonCurrentLiabilitiesTotal": "295834000.00",
                    "negativeGoodwill": null,
                    "warrants": "156045000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264757000.00",
                    "liabilitiesAndStockholdersEquity": "2371137000.00",
                    "cashAndShortTermInvestments": "364531000.00",
                    "propertyPlantAndEquipmentGross": "308679000.00",
                    "propertyPlantAndEquipmentNet": "308679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "386150000.00",
                    "netInvestedCapital": "1597926000.00",
                    "commonStockSharesOutstanding": "111470240.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2287262000.00",
                    "intangibleAssets": "6059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38040000.00",
                    "totalLiab": "1570890000.00",
                    "totalStockholderEquity": "702864000.00",
                    "deferredLongTermLiab": "8000000.00",
                    "otherCurrentLiab": "133319000.00",
                    "commonStock": "925000.00",
                    "capitalStock": "156755000.00",
                    "retainedEarnings": "283326000.00",
                    "otherLiab": "288988000.00",
                    "goodWill": "172207000.00",
                    "otherAssets": "373915000.00",
                    "cash": "123692000.00",
                    "cashAndEquivalents": "123692000.00",
                    "totalCurrentLiabilities": "1426621000.00",
                    "currentDeferredRevenue": "170792000.00",
                    "netDebt": "877381000.00",
                    "shortTermDebt": "975000000.00",
                    "shortLongTermDebt": "975000000.00",
                    "shortLongTermDebtTotal": "1001073000.00",
                    "otherStockholderEquity": "262783000.00",
                    "propertyPlantEquipment": "7582000.00",
                    "totalCurrentAssets": "1712491000.00",
                    "longTermInvestments": "11440000.00",
                    "netTangibleAssets": "524598000.00",
                    "shortTermInvestments": "11440000.00",
                    "netReceivables": "37929000.00",
                    "longTermDebt": "1440000.00",
                    "inventory": "1512830000.00",
                    "accountsPayable": "147510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "283326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574771000.00",
                    "capitalLeaseObligations": "24633000.00",
                    "longTermDebtTotal": "1440000.00",
                    "nonCurrentLiabilitiesOther": "313621000.00",
                    "nonCurrentLiabilitiesTotal": "144269000.00",
                    "negativeGoodwill": null,
                    "warrants": "155830000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "262783000.00",
                    "liabilitiesAndStockholdersEquity": "2287262000.00",
                    "cashAndShortTermInvestments": "123692000.00",
                    "propertyPlantAndEquipmentGross": "322958000.00",
                    "propertyPlantAndEquipmentNet": "322958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "285870000.00",
                    "netInvestedCapital": "1523474000.00",
                    "commonStockSharesOutstanding": "108286433.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2112786000.00",
                    "intangibleAssets": "7085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45296000.00",
                    "totalLiab": "1621252000.00",
                    "totalStockholderEquity": "479478000.00",
                    "deferredLongTermLiab": "9000000.00",
                    "otherCurrentLiab": "126823000.00",
                    "commonStock": "925000.00",
                    "capitalStock": "925000.00",
                    "retainedEarnings": "217346000.00",
                    "otherLiab": "306500000.00",
                    "goodWill": "171927000.00",
                    "otherAssets": "398480000.00",
                    "cash": "84097000.00",
                    "cashAndEquivalents": "84097000.00",
                    "totalCurrentLiabilities": "1322883000.00",
                    "currentDeferredRevenue": "190945000.00",
                    "netDebt": "818096000.00",
                    "shortTermDebt": "875000000.00",
                    "shortLongTermDebt": "875000000.00",
                    "shortLongTermDebtTotal": "902193000.00",
                    "otherStockholderEquity": "261207000.00",
                    "propertyPlantEquipment": "6511000.00",
                    "totalCurrentAssets": "1515690000.00",
                    "longTermInvestments": "14188000.00",
                    "netTangibleAssets": "456087000.00",
                    "shortTermInvestments": "14188000.00",
                    "netReceivables": "30280000.00",
                    "longTermDebt": "1568000.00",
                    "inventory": "1356017000.00",
                    "accountsPayable": "130115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "217346000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597096000.00",
                    "capitalLeaseObligations": "25625000.00",
                    "longTermDebtTotal": "1568000.00",
                    "nonCurrentLiabilitiesOther": "332125000.00",
                    "nonCurrentLiabilitiesTotal": "298369000.00",
                    "negativeGoodwill": null,
                    "warrants": "155621000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261207000.00",
                    "liabilitiesAndStockholdersEquity": "2112786000.00",
                    "cashAndShortTermInvestments": "84097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "320045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192807000.00",
                    "netInvestedCapital": "1356046000.00",
                    "commonStockSharesOutstanding": "104566243.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1992466000.00",
                    "intangibleAssets": "8112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60875000.00",
                    "totalLiab": "1552091000.00",
                    "totalStockholderEquity": "418864000.00",
                    "deferredLongTermLiab": "5000000.00",
                    "otherCurrentLiab": "126906000.00",
                    "commonStock": "925000.00",
                    "capitalStock": "925000.00",
                    "retainedEarnings": "158611000.00",
                    "otherLiab": "334313000.00",
                    "goodWill": "171927000.00",
                    "otherAssets": "818781000.00",
                    "cash": "100140000.00",
                    "cashAndEquivalents": "100140000.00",
                    "totalCurrentLiabilities": "1239636000.00",
                    "currentDeferredRevenue": "206065000.00",
                    "netDebt": "698650000.00",
                    "shortTermDebt": "770000000.00",
                    "shortLongTermDebt": "770000000.00",
                    "shortLongTermDebtTotal": "798790000.00",
                    "otherStockholderEquity": "259328000.00",
                    "propertyPlantEquipment": "6620000.00",
                    "totalCurrentAssets": "1426605000.00",
                    "longTermInvestments": "14480000.00",
                    "netTangibleAssets": "394242000.00",
                    "shortTermInvestments": "14480000.00",
                    "netReceivables": "33534000.00",
                    "longTermDebt": "1725000.00",
                    "inventory": "1232056000.00",
                    "accountsPayable": "136665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21511000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "158611000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565861000.00",
                    "capitalLeaseObligations": "27065000.00",
                    "longTermDebtTotal": "1725000.00",
                    "nonCurrentLiabilitiesOther": "155313000.00",
                    "nonCurrentLiabilitiesTotal": "312455000.00",
                    "negativeGoodwill": null,
                    "warrants": "155417000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259328000.00",
                    "liabilitiesAndStockholdersEquity": "1992466000.00",
                    "cashAndShortTermInvestments": "100140000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186969000.00",
                    "netInvestedCapital": "1190589000.00",
                    "commonStockSharesOutstanding": "102496876.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1894248000.00",
                    "intangibleAssets": "9140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54095000.00",
                    "totalLiab": "1337865000.00",
                    "totalStockholderEquity": "532302000.00",
                    "deferredLongTermLiab": "5545271.00",
                    "otherCurrentLiab": "139508000.00",
                    "commonStock": "925000.00",
                    "capitalStock": "156144791.00",
                    "retainedEarnings": "118194000.00",
                    "otherLiab": "456962000.00",
                    "goodWill": "171927000.00",
                    "otherAssets": "1829017464.00",
                    "cash": "227227000.00",
                    "cashAndEquivalents": "227227020.00",
                    "totalCurrentLiabilities": "1193983000.00",
                    "currentDeferredRevenue": "177685000.00",
                    "netDebt": "559182389.00",
                    "shortTermDebt": "763292000.00",
                    "shortLongTermDebt": "760000000.00",
                    "shortLongTermDebtTotal": "786409389.00",
                    "otherStockholderEquity": "257963000.00",
                    "propertyPlantEquipment": "26288000.00",
                    "totalCurrentAssets": "1381466000.00",
                    "longTermInvestments": "15967376.00",
                    "netTangibleAssets": "196015000.00",
                    "shortTermInvestments": "376.00",
                    "netReceivables": "33482000.00",
                    "longTermDebt": "3291389.00",
                    "inventory": "1066662000.00",
                    "accountsPayable": "113498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24081070.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155219995.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925215.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "118193998.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512782000.00",
                    "capitalLeaseObligations": "19965814.00",
                    "longTermDebtTotal": "3291389.00",
                    "nonCurrentLiabilitiesOther": "124056279.00",
                    "nonCurrentLiabilitiesTotal": "143882000.00",
                    "negativeGoodwill": null,
                    "warrants": "310439152.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257963419.00",
                    "liabilitiesAndStockholdersEquity": "1894248000.00",
                    "cashAndShortTermInvestments": "227227000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "267554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190915080.00",
                    "netInvestedCapital": "1140374021.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1232581783.00",
                    "intangibleAssets": "1995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181851145.00",
                    "totalLiab": "887570769.00",
                    "totalStockholderEquity": "322239396.00",
                    "deferredLongTermLiab": "6238429.00",
                    "otherCurrentLiab": "65740570.00",
                    "commonStock": "925215.00",
                    "capitalStock": "925215.00",
                    "retainedEarnings": "64552332.00",
                    "otherLiab": "292386111.00",
                    "goodWill": "30360997.00",
                    "otherAssets": "1200735878.00",
                    "cash": "85539220.00",
                    "cashAndEquivalents": "85539220.00",
                    "totalCurrentLiabilities": "687828365.00",
                    "currentDeferredRevenue": "109780976.00",
                    "netDebt": "371598049.00",
                    "shortTermDebt": "440000000.00",
                    "shortLongTermDebt": "440000000.00",
                    "shortLongTermDebtTotal": "457137269.00",
                    "otherStockholderEquity": "256761849.00",
                    "propertyPlantEquipment": "3825299.00",
                    "totalCurrentAssets": "965728356.00",
                    "longTermInvestments": "7343797.00",
                    "netTangibleAssets": "444775964.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31845905.00",
                    "longTermDebt": "3913031.00",
                    "inventory": "666492086.00",
                    "accountsPayable": "72306819.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22771618.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154892565.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925215.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "64552332.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49884074.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266853427.00",
                    "capitalLeaseObligations": "13224238.00",
                    "longTermDebtTotal": "3913031.00",
                    "nonCurrentLiabilitiesOther": "40936808.00",
                    "nonCurrentLiabilitiesTotal": "199742404.00",
                    "negativeGoodwill": null,
                    "warrants": "309785130.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256761849.00",
                    "liabilitiesAndStockholdersEquity": "1232581783.00",
                    "cashAndShortTermInvestments": "85539220.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173328548.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387680967.00",
                    "netInvestedCapital": "766152427.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "932281953.00",
                    "intangibleAssets": "2161250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46936952.00",
                    "totalLiab": "609582673.00",
                    "totalStockholderEquity": "301825765.00",
                    "deferredLongTermLiab": "3883992.00",
                    "otherCurrentLiab": "65908878.00",
                    "commonStock": "925215.00",
                    "capitalStock": "925215.00",
                    "retainedEarnings": "45610738.00",
                    "otherLiab": "120385948.00",
                    "goodWill": "30360997.00",
                    "otherAssets": "32207627.00",
                    "cash": "6154320.00",
                    "cashAndEquivalents": "6154320.00",
                    "totalCurrentLiabilities": "558388359.00",
                    "currentDeferredRevenue": "93275468.00",
                    "netDebt": "376226054.00",
                    "shortTermDebt": "365000000.00",
                    "shortLongTermDebt": "365000000.00",
                    "shortLongTermDebtTotal": "382380374.00",
                    "otherStockholderEquity": "255289812.00",
                    "propertyPlantEquipment": "17274009.00",
                    "totalCurrentAssets": "735107165.00",
                    "longTermInvestments": "7453783.00",
                    "netTangibleAssets": "269303518.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51021302.00",
                    "longTermDebt": "4048531.00",
                    "inventory": "630994591.00",
                    "accountsPayable": "34204013.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20873515.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6703460.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925215.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "45610738.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28894891.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197174788.00",
                    "capitalLeaseObligations": "13331843.00",
                    "longTermDebtTotal": "4048531.00",
                    "nonCurrentLiabilitiesOther": "27110480.00",
                    "nonCurrentLiabilitiesTotal": "51194314.00",
                    "negativeGoodwill": null,
                    "warrants": "6703460.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255289812.00",
                    "liabilitiesAndStockholdersEquity": "932281953.00",
                    "cashAndShortTermInvestments": "6154320.00",
                    "propertyPlantAndEquipmentGross": "17274009.00",
                    "propertyPlantAndEquipmentNet": "124991131.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176718806.00",
                    "netInvestedCapital": "670874296.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "866722489.00",
                    "intangibleAssets": "2327500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49432884.00",
                    "totalLiab": "573037904.00",
                    "totalStockholderEquity": "271988098.00",
                    "deferredLongTermLiab": "4263768.00",
                    "otherCurrentLiab": "73525827.00",
                    "commonStock": "925215.00",
                    "capitalStock": null,
                    "retainedEarnings": "17224903.00",
                    "otherLiab": "101745583.00",
                    "goodWill": "30360997.00",
                    "otherAssets": "75609493.00",
                    "cash": "42303231.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524314999.00",
                    "currentDeferredRevenue": "77405314.00",
                    "netDebt": "295563940.00",
                    "shortTermDebt": "319999950.00",
                    "shortLongTermDebt": "315736182.00",
                    "shortLongTermDebtTotal": "337867171.00",
                    "otherStockholderEquity": "253837980.00",
                    "propertyPlantEquipment": "18425627.00",
                    "totalCurrentAssets": "642111114.00",
                    "longTermInvestments": "6197047.00",
                    "netTangibleAssets": "239299601.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3880350.00",
                    "inventory": "550374999.00",
                    "accountsPayable": "53383908.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21696487.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6515415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925215.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17224903.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75038216.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224611375.00",
                    "capitalLeaseObligations": "13986871.00",
                    "longTermDebtTotal": "3880350.00",
                    "nonCurrentLiabilitiesOther": "24340269.00",
                    "nonCurrentLiabilitiesTotal": "48722905.00",
                    "negativeGoodwill": null,
                    "warrants": "6515415.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253837980.00",
                    "liabilitiesAndStockholdersEquity": "866722489.00",
                    "cashAndShortTermInvestments": "42303231.00",
                    "propertyPlantAndEquipmentGross": "18425627.00",
                    "propertyPlantAndEquipmentNet": "110116338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122059882.00",
                    "netInvestedCapital": "591604629.00",
                    "commonStockSharesOutstanding": "92561482.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "733680241.00",
                    "intangibleAssets": "2660003.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49715553.00",
                    "totalLiab": "521657027.00",
                    "totalStockholderEquity": "180084097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67401055.00",
                    "commonStock": "124445647.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "99388975.00",
                    "goodWill": "28566232.00",
                    "otherAssets": "648430092.00",
                    "cash": "43657779.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454090599.00",
                    "currentDeferredRevenue": "59392135.00",
                    "netDebt": "290629841.00",
                    "shortTermDebt": "289878716.00",
                    "shortLongTermDebt": "289878716.00",
                    "shortLongTermDebtTotal": "334287620.00",
                    "otherStockholderEquity": "-96824452.00",
                    "propertyPlantEquipment": "18864110.00",
                    "totalCurrentAssets": "594510164.00",
                    "longTermInvestments": "4545349.00",
                    "netTangibleAssets": "72626411.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16765719.00",
                    "longTermDebt": "29653282.00",
                    "inventory": "484371113.00",
                    "accountsPayable": "37418693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103852646.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18262036.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139170077.00",
                    "capitalLeaseObligations": "14755622.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23157524.00",
                    "nonCurrentLiabilitiesTotal": "67566428.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733680241.00",
                    "cashAndShortTermInvestments": "43657779.00",
                    "propertyPlantAndEquipmentGross": "18864110.00",
                    "propertyPlantAndEquipmentNet": "85136457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115491662.00",
                    "netInvestedCapital": "423384644.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "732320770.00",
                    "intangibleAssets": "32688115.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33244211.00",
                    "totalLiab": "446836681.00",
                    "totalStockholderEquity": "253123187.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81588409.00",
                    "commonStock": "221442398.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "36391240.00",
                    "otherAssets": null,
                    "cash": "58244211.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142444407.00",
                    "currentDeferredRevenue": "30064738.00",
                    "netDebt": "219816634.00",
                    "shortTermDebt": "251234557.00",
                    "shortLongTermDebt": "251234557.00",
                    "shortLongTermDebtTotal": "278060845.00",
                    "otherStockholderEquity": "10845975.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611182322.00",
                    "longTermInvestments": "1586194.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "10953159.00",
                    "inventory": "552938111.00",
                    "accountsPayable": "60855998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10845975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75506849.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64566464.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121138448.00",
                    "capitalLeaseObligations": "13345292.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5920311.00",
                    "nonCurrentLiabilitiesTotal": "304392274.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732320770.00",
                    "cashAndShortTermInvestments": "58244211.00",
                    "propertyPlantAndEquipmentGross": "16980796.00",
                    "propertyPlantAndEquipmentNet": "18594550.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118863776.00",
                    "netInvestedCapital": "337694565.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "44293681.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "514919450.00",
                    "intangibleAssets": "24447707.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24721169.00",
                    "totalLiab": "427945615.00",
                    "totalStockholderEquity": "56502464.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42409513.00",
                    "commonStock": "56502464.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21716984.00",
                    "goodWill": "12208783.00",
                    "otherAssets": "17523525.00",
                    "cash": "44007245.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318032913.00",
                    "currentDeferredRevenue": "20203750.00",
                    "netDebt": "203586651.00",
                    "shortTermDebt": "217667344.00",
                    "shortLongTermDebt": "217667344.00",
                    "shortLongTermDebtTotal": "247593896.00",
                    "otherStockholderEquity": "95386426.00",
                    "propertyPlantEquipment": "19589779.00",
                    "totalCurrentAssets": "432795444.00",
                    "longTermInvestments": "8354212.00",
                    "netTangibleAssets": "44293681.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14346124.00",
                    "inventory": "364067030.00",
                    "accountsPayable": "37752306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8412591.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17523525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82124006.00",
                    "capitalLeaseObligations": "15580428.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5468738.00",
                    "nonCurrentLiabilitiesTotal": "109912702.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514919450.00",
                    "cashAndShortTermInvestments": "44007245.00",
                    "propertyPlantAndEquipmentGross": "19589779.00",
                    "propertyPlantAndEquipmentNet": "44037486.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92521482.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3727484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2123373000.00",
                    "totalStockholderEquity": "1572462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "944000.00",
                    "capitalStock": "149444000.00",
                    "retainedEarnings": "1173950000.00",
                    "otherLiab": null,
                    "goodWill": "377361000.00",
                    "otherAssets": "1050575000.00",
                    "cash": "234766000.00",
                    "cashAndEquivalents": "234766000.00",
                    "totalCurrentLiabilities": "786783000.00",
                    "currentDeferredRevenue": "69593000.00",
                    "netDebt": "356294000.00",
                    "shortTermDebt": "591060000.00",
                    "shortLongTermDebt": "1015133000.00",
                    "shortLongTermDebtTotal": "591060000.00",
                    "otherStockholderEquity": "248455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2299548000.00",
                    "longTermInvestments": "26610000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39120000.00",
                    "longTermDebt": "591060000.00",
                    "inventory": "2025662000.00",
                    "accountsPayable": "126130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1606193000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1336590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298594000.00",
                    "liabilitiesAndStockholdersEquity": "3727484000.00",
                    "cashAndShortTermInvestments": "234766000.00",
                    "propertyPlantAndEquipmentGross": "545253000.00",
                    "propertyPlantAndEquipmentNet": "545253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1021948000.00",
                    "netInvestedCapital": "3030768000.00",
                    "commonStockSharesOutstanding": "101296630.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3328651000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "368834000.00",
                    "totalLiab": "1908291000.00",
                    "totalStockholderEquity": "1393422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263317000.00",
                    "commonStock": "937000.00",
                    "capitalStock": "149437000.00",
                    "retainedEarnings": "970253000.00",
                    "otherLiab": null,
                    "goodWill": "300313000.00",
                    "otherAssets": "960982000.00",
                    "cash": "274384000.00",
                    "cashAndEquivalents": "274384000.00",
                    "totalCurrentLiabilities": "1527064000.00",
                    "currentDeferredRevenue": "125601000.00",
                    "netDebt": "1029816000.00",
                    "shortTermDebt": "991003000.00",
                    "shortLongTermDebt": "991003000.00",
                    "shortLongTermDebtTotal": "1304200000.00",
                    "otherStockholderEquity": "273732000.00",
                    "propertyPlantEquipment": "43489000.00",
                    "totalCurrentAssets": "2392701000.00",
                    "longTermInvestments": "11454000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34126000.00",
                    "longTermDebt": "295049000.00",
                    "inventory": "1715357000.00",
                    "accountsPayable": "147143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935950000.00",
                    "capitalLeaseObligations": "18148000.00",
                    "longTermDebtTotal": "1286052000.00",
                    "nonCurrentLiabilitiesOther": "68030000.00",
                    "nonCurrentLiabilitiesTotal": "381227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281559000.00",
                    "liabilitiesAndStockholdersEquity": "3328651000.00",
                    "cashAndShortTermInvestments": "274384000.00",
                    "propertyPlantAndEquipmentGross": "525772000.00",
                    "propertyPlantAndEquipmentNet": "501792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "865637000.00",
                    "netInvestedCapital": "2530974000.00",
                    "commonStockSharesOutstanding": "100297000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2562439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54311000.00",
                    "totalLiab": "1476289000.00",
                    "totalStockholderEquity": "1073084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207389000.00",
                    "commonStock": "931000.00",
                    "capitalStock": "149431000.00",
                    "retainedEarnings": "648412000.00",
                    "otherLiab": null,
                    "goodWill": "172207000.00",
                    "otherAssets": "1.00",
                    "cash": "494145000.00",
                    "cashAndEquivalents": "494145000.00",
                    "totalCurrentLiabilities": "1044462000.00",
                    "currentDeferredRevenue": "172574000.00",
                    "netDebt": "351271000.00",
                    "shortTermDebt": "530384000.00",
                    "shortLongTermDebt": "530384000.00",
                    "shortLongTermDebtTotal": "845416000.00",
                    "otherStockholderEquity": "275241000.00",
                    "propertyPlantEquipment": "27323000.00",
                    "totalCurrentAssets": "2019579000.00",
                    "longTermInvestments": "15364000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54311000.00",
                    "netReceivables": "30874000.00",
                    "longTermDebt": "293918000.00",
                    "inventory": "1440249000.00",
                    "accountsPayable": "134115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-930999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542860000.00",
                    "capitalLeaseObligations": "21114000.00",
                    "longTermDebtTotal": "824302000.00",
                    "nonCurrentLiabilitiesOther": "116795000.00",
                    "nonCurrentLiabilitiesTotal": "431827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275241000.00",
                    "liabilitiesAndStockholdersEquity": "2562439000.00",
                    "cashAndShortTermInvestments": "494145000.00",
                    "propertyPlantAndEquipmentGross": "293139000.00",
                    "propertyPlantAndEquipmentNet": "274530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "975117000.00",
                    "netInvestedCapital": "1748886000.00",
                    "commonStockSharesOutstanding": "106027548.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2371137000.00",
                    "intangibleAssets": "4999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30599000.00",
                    "totalLiab": "1726489000.00",
                    "totalStockholderEquity": "644648000.00",
                    "deferredLongTermLiab": "7000000.00",
                    "otherCurrentLiab": "184051000.00",
                    "commonStock": "927000.00",
                    "capitalStock": "156972000.00",
                    "retainedEarnings": "365994000.00",
                    "otherLiab": "260782000.00",
                    "goodWill": "172207000.00",
                    "otherAssets": "357770000.00",
                    "cash": "364531000.00",
                    "cashAndEquivalents": "364531000.00",
                    "totalCurrentLiabilities": "1430655000.00",
                    "currentDeferredRevenue": "145654000.00",
                    "netDebt": "626378000.00",
                    "shortTermDebt": "966248000.00",
                    "shortLongTermDebt": "966248000.00",
                    "shortLongTermDebtTotal": "990909000.00",
                    "otherStockholderEquity": "108712000.00",
                    "propertyPlantEquipment": "7337000.00",
                    "totalCurrentAssets": "1816805000.00",
                    "longTermInvestments": "14008000.00",
                    "netTangibleAssets": "610517000.00",
                    "shortTermInvestments": "14008000.00",
                    "netReceivables": "43490000.00",
                    "longTermDebt": "966248000.00",
                    "inventory": "1378185000.00",
                    "accountsPayable": "134702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12970000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "927000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "365994000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554332000.00",
                    "capitalLeaseObligations": "24661000.00",
                    "longTermDebtTotal": "966248000.00",
                    "nonCurrentLiabilitiesOther": "285443000.00",
                    "nonCurrentLiabilitiesTotal": "295834000.00",
                    "negativeGoodwill": null,
                    "warrants": "156045000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264757000.00",
                    "liabilitiesAndStockholdersEquity": "2371137000.00",
                    "cashAndShortTermInvestments": "364531000.00",
                    "propertyPlantAndEquipmentGross": "308679000.00",
                    "propertyPlantAndEquipmentNet": "308679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "386150000.00",
                    "netInvestedCapital": "1597926000.00",
                    "commonStockSharesOutstanding": "106691248.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1894248000.00",
                    "intangibleAssets": "9140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54095000.00",
                    "totalLiab": "1337865000.00",
                    "totalStockholderEquity": "532302000.00",
                    "deferredLongTermLiab": "5545271.00",
                    "otherCurrentLiab": "139508000.00",
                    "commonStock": "925000.00",
                    "capitalStock": "156144791.00",
                    "retainedEarnings": "118194000.00",
                    "otherLiab": "279277000.00",
                    "goodWill": "171927000.00",
                    "otherAssets": "1829017464.00",
                    "cash": "227227000.00",
                    "cashAndEquivalents": "227227020.00",
                    "totalCurrentLiabilities": "1193983000.00",
                    "currentDeferredRevenue": "177685000.00",
                    "netDebt": "559182389.00",
                    "shortTermDebt": "763292000.00",
                    "shortLongTermDebt": "760000000.00",
                    "shortLongTermDebtTotal": "786409389.00",
                    "otherStockholderEquity": "257963000.00",
                    "propertyPlantEquipment": "26288000.00",
                    "totalCurrentAssets": "1381466000.00",
                    "longTermInvestments": "15967376.00",
                    "netTangibleAssets": "196015000.00",
                    "shortTermInvestments": "15967376.00",
                    "netReceivables": "33482000.00",
                    "longTermDebt": "3291389.00",
                    "inventory": "1066662000.00",
                    "accountsPayable": "113498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24081070.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925215.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "118193998.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512782000.00",
                    "capitalLeaseObligations": "19965814.00",
                    "longTermDebtTotal": "3291389.00",
                    "nonCurrentLiabilitiesOther": "124056279.00",
                    "nonCurrentLiabilitiesTotal": "143882000.00",
                    "negativeGoodwill": null,
                    "warrants": "310439152.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257963419.00",
                    "liabilitiesAndStockholdersEquity": "1894248000.00",
                    "cashAndShortTermInvestments": "227227000.00",
                    "propertyPlantAndEquipmentGross": "267694000.00",
                    "propertyPlantAndEquipmentNet": "267554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190915080.00",
                    "netInvestedCapital": "1140374021.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "733680241.00",
                    "intangibleAssets": "2660003.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32949834.00",
                    "totalLiab": "597888478.00",
                    "totalStockholderEquity": "135791763.00",
                    "deferredLongTermLiab": "506466.00",
                    "otherCurrentLiab": "8008920.00",
                    "commonStock": "103852646.00",
                    "capitalStock": "103852646.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "99388975.00",
                    "goodWill": "28566232.00",
                    "otherAssets": "648430092.00",
                    "cash": "35495595.00",
                    "cashAndEquivalents": "35495600.00",
                    "totalCurrentLiabilities": "394698464.00",
                    "currentDeferredRevenue": "59392135.00",
                    "netDebt": "298792025.00",
                    "shortTermDebt": "289878716.00",
                    "shortLongTermDebt": "289878716.00",
                    "shortLongTermDebtTotal": "609755776.00",
                    "otherStockholderEquity": "-76231451.00",
                    "propertyPlantEquipment": "18864110.00",
                    "totalCurrentAssets": "569582261.00",
                    "longTermInvestments": "4545349.00",
                    "netTangibleAssets": "72626411.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16765719.00",
                    "longTermDebt": "29653282.00",
                    "inventory": "484371113.00",
                    "accountsPayable": "37418693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103852646.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43189939.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164097980.00",
                    "capitalLeaseObligations": "14755622.00",
                    "longTermDebtTotal": "319877060.00",
                    "nonCurrentLiabilitiesOther": "23157524.00",
                    "nonCurrentLiabilitiesTotal": "203190014.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733680241.00",
                    "cashAndShortTermInvestments": "35495595.00",
                    "propertyPlantAndEquipmentGross": "18864110.00",
                    "propertyPlantAndEquipmentNet": "18864110.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115491662.00",
                    "netInvestedCapital": "423384644.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "514919450.00",
                    "intangibleAssets": "24447707.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24721169.00",
                    "totalLiab": "427945615.00",
                    "totalStockholderEquity": "86973835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42409513.00",
                    "commonStock": "56502464.00",
                    "capitalStock": "56502464.00",
                    "retainedEarnings": null,
                    "otherLiab": "21716984.00",
                    "goodWill": "12208783.00",
                    "otherAssets": "17523525.00",
                    "cash": "44007245.00",
                    "cashAndEquivalents": "44007250.00",
                    "totalCurrentLiabilities": "318032913.00",
                    "currentDeferredRevenue": "20203750.00",
                    "netDebt": "203586651.00",
                    "shortTermDebt": "217667344.00",
                    "shortLongTermDebt": "217667344.00",
                    "shortLongTermDebtTotal": "450179504.00",
                    "otherStockholderEquity": "64915055.00",
                    "propertyPlantEquipment": "19589779.00",
                    "totalCurrentAssets": "432795444.00",
                    "longTermInvestments": "8354212.00",
                    "netTangibleAssets": "44293681.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14346124.00",
                    "inventory": "364067030.00",
                    "accountsPayable": "37752306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8412591.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17523525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82124006.00",
                    "capitalLeaseObligations": "15580428.00",
                    "longTermDebtTotal": "232512160.00",
                    "nonCurrentLiabilitiesOther": "5468738.00",
                    "nonCurrentLiabilitiesTotal": "109912702.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514919450.00",
                    "cashAndShortTermInvestments": "44007245.00",
                    "propertyPlantAndEquipmentGross": "19589779.00",
                    "propertyPlantAndEquipmentNet": "44037486.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114762531.00",
                    "netInvestedCapital": "288515932.00",
                    "commonStockSharesOutstanding": "92521482.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "375445611.00",
                    "intangibleAssets": "13231456.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16823553.00",
                    "totalLiab": "313422163.00",
                    "totalStockholderEquity": "62023448.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48291342.00",
                    "commonStock": "33093591.00",
                    "capitalStock": "33093591.00",
                    "retainedEarnings": null,
                    "otherLiab": "13534739.00",
                    "goodWill": "0.00",
                    "otherAssets": "5422608.00",
                    "cash": "19809055.00",
                    "cashAndEquivalents": "19809060.00",
                    "totalCurrentLiabilities": "255164068.00",
                    "currentDeferredRevenue": "11769017.00",
                    "netDebt": "172251944.00",
                    "shortTermDebt": "163213181.00",
                    "shortLongTermDebt": "163213181.00",
                    "shortLongTermDebtTotal": "341031531.00",
                    "otherStockholderEquity": "38342273.00",
                    "propertyPlantEquipment": "20180626.00",
                    "totalCurrentAssets": "330355841.00",
                    "longTermInvestments": "6255080.00",
                    "netTangibleAssets": "33093591.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "12663154.00",
                    "inventory": "293723233.00",
                    "accountsPayable": "31890528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5248682.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5422608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45089770.00",
                    "capitalLeaseObligations": "16184664.00",
                    "longTermDebtTotal": "177818350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58258095.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375445611.00",
                    "cashAndShortTermInvestments": "19809055.00",
                    "propertyPlantAndEquipmentGross": "20180626.00",
                    "propertyPlantAndEquipmentNet": "33412082.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75191773.00",
                    "netInvestedCapital": "208969926.00",
                    "commonStockSharesOutstanding": "99841.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "-12170000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10968000.00",
                    "netBorrowings": "282159000.00",
                    "totalCashFromFinancingActivities": "255139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13256000.00",
                    "changeInCash": "194623000.00",
                    "beginPeriodCashFlow": "284390000.00",
                    "endPeriodCashFlow": "479013000.00",
                    "totalCashFromOperatingActivities": "-49548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8321999.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-113961000.00",
                    "changeToAccountReceivables": "6297000.00",
                    "salePurchaseOfStock": "-18482000.00",
                    "otherCashflowsFromFinancingActivities": "-5139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77589000.00",
                    "stockBasedCompensation": "5231000.00",
                    "otherNonCashItems": "5983000.00",
                    "freeCashFlow": "-54814000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": "-286000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23926000.00",
                    "netBorrowings": "-97822000.00",
                    "totalCashFromFinancingActivities": "-125467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58799000.00",
                    "changeInCash": "-5787000.00",
                    "beginPeriodCashFlow": "290177000.00",
                    "endPeriodCashFlow": "284390000.00",
                    "totalCashFromOperatingActivities": "143606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7721000.00",
                    "otherCashflowsFromInvestingActivities": "280315000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "113520000.00",
                    "changeToAccountReceivables": "13929000.00",
                    "salePurchaseOfStock": "-44712000.00",
                    "otherCashflowsFromFinancingActivities": "-77380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155352000.00",
                    "stockBasedCompensation": "4898000.00",
                    "otherNonCashItems": "-102794000.00",
                    "freeCashFlow": "136032000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-4664000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4664000.00",
                    "netBorrowings": "190971000.00",
                    "totalCashFromFinancingActivities": "167419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47056000.00",
                    "changeInCash": "31774000.00",
                    "beginPeriodCashFlow": "258403000.00",
                    "endPeriodCashFlow": "290177000.00",
                    "totalCashFromOperatingActivities": "-130981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6521000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-153839000.00",
                    "changeToAccountReceivables": "-9190000.00",
                    "salePurchaseOfStock": "-9673000.00",
                    "otherCashflowsFromFinancingActivities": "-10504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-201354000.00",
                    "stockBasedCompensation": "5266000.00",
                    "otherNonCashItems": "2536000.00",
                    "freeCashFlow": "-135729000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-81664000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81664000.00",
                    "netBorrowings": "103584000.00",
                    "totalCashFromFinancingActivities": "60454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56539000.00",
                    "changeInCash": "-89698000.00",
                    "beginPeriodCashFlow": "348101000.00",
                    "endPeriodCashFlow": "258403000.00",
                    "totalCashFromOperatingActivities": "-68488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7630000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-109816000.00",
                    "changeToAccountReceivables": "-8328000.00",
                    "salePurchaseOfStock": "-17094000.00",
                    "otherCashflowsFromFinancingActivities": "-22661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114158000.00",
                    "stockBasedCompensation": "5307000.00",
                    "otherNonCashItems": "-32392000.00",
                    "freeCashFlow": "-78794000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-115591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115591000.00",
                    "netBorrowings": "190053000.00",
                    "totalCashFromFinancingActivities": "168578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55010000.00",
                    "changeInCash": "8276000.00",
                    "beginPeriodCashFlow": "339825000.00",
                    "endPeriodCashFlow": "348101000.00",
                    "totalCashFromOperatingActivities": "-44711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7287000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-113216000.00",
                    "changeToAccountReceivables": "2665000.00",
                    "salePurchaseOfStock": "-13809000.00",
                    "otherCashflowsFromFinancingActivities": "-4291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116120000.00",
                    "stockBasedCompensation": "9453000.00",
                    "otherNonCashItems": "1374000.00",
                    "freeCashFlow": "-47875000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-24135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24135000.00",
                    "netBorrowings": "-170372000.00",
                    "totalCashFromFinancingActivities": "-175343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129252999.00",
                    "changeInCash": "106977000.00",
                    "beginPeriodCashFlow": "232848000.00",
                    "endPeriodCashFlow": "339825000.00",
                    "totalCashFromOperatingActivities": "306455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4997000.00",
                    "otherCashflowsFromInvestingActivities": "-56000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "255812000.00",
                    "changeToAccountReceivables": "-3925000.00",
                    "salePurchaseOfStock": "-1157000.00",
                    "otherCashflowsFromFinancingActivities": "-439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195314000.00",
                    "stockBasedCompensation": "5128000.00",
                    "otherNonCashItems": "-3469999.00",
                    "freeCashFlow": "302554000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-7827000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7827000.00",
                    "netBorrowings": "161355000.00",
                    "totalCashFromFinancingActivities": "149019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71644000.00",
                    "changeInCash": "-63783000.00",
                    "beginPeriodCashFlow": "296631000.00",
                    "endPeriodCashFlow": "232848000.00",
                    "totalCashFromOperatingActivities": "-204975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3846000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "6750000.00",
                    "changeToInventory": "-161244000.00",
                    "changeToAccountReceivables": "3420000.00",
                    "salePurchaseOfStock": "-4824000.00",
                    "otherCashflowsFromFinancingActivities": "-762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-292971000.00",
                    "stockBasedCompensation": "5135000.00",
                    "otherNonCashItems": "6134000.00",
                    "freeCashFlow": "-222527000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-3699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82763000.00",
                    "changeInCash": "28811000.00",
                    "beginPeriodCashFlow": "267820000.00",
                    "endPeriodCashFlow": "296631000.00",
                    "totalCashFromOperatingActivities": "-110597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4339000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-160764000.00",
                    "changeToAccountReceivables": "-4791000.00",
                    "salePurchaseOfStock": "-3854000.00",
                    "otherCashflowsFromFinancingActivities": "-33627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-190719000.00",
                    "stockBasedCompensation": "5063000.00",
                    "otherNonCashItems": "-23111000.00",
                    "freeCashFlow": "-112415000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-186011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55683000.00",
                    "changeInCash": "-280636000.00",
                    "beginPeriodCashFlow": "548456000.00",
                    "endPeriodCashFlow": "267820000.00",
                    "totalCashFromOperatingActivities": "-247531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4033000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-172232000.00",
                    "changeToAccountReceivables": "2662000.00",
                    "salePurchaseOfStock": "-10456000.00",
                    "otherCashflowsFromFinancingActivities": "-13167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-307042000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "-2005000.00",
                    "freeCashFlow": "-249605000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-479000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-479000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101950000.00",
                    "changeInCash": "185155000.00",
                    "beginPeriodCashFlow": "363301000.00",
                    "endPeriodCashFlow": "548456000.00",
                    "totalCashFromOperatingActivities": "219472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4475000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "28073000.00",
                    "changeToAccountReceivables": "2441000.00",
                    "salePurchaseOfStock": "11077000.00",
                    "otherCashflowsFromFinancingActivities": "-5308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110660000.00",
                    "stockBasedCompensation": "3812000.00",
                    "otherNonCashItems": "19484000.00",
                    "freeCashFlow": "218597000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "46339000.00",
                    "totalCashflowsFromInvestingActivities": "-1054000.00",
                    "netBorrowings": "-20160000.00",
                    "totalCashFromFinancingActivities": "-48212000.00",
                    "changeToOperatingActivities": "778000.00",
                    "netIncome": "76097000.00",
                    "changeInCash": "37710000.00",
                    "beginPeriodCashFlow": "325591000.00",
                    "endPeriodCashFlow": "363301000.00",
                    "totalCashFromOperatingActivities": "86976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4492000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": "3113000.00",
                    "changeToInventory": "-49927000.00",
                    "changeToAccountReceivables": "-1882000.00",
                    "salePurchaseOfStock": "-11077000.00",
                    "otherCashflowsFromFinancingActivities": "-2629000.00",
                    "changeToNetincome": "13343000.00",
                    "capitalExpenditures": "903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4692000.00",
                    "stockBasedCompensation": "3812000.00",
                    "otherNonCashItems": "14291000.00",
                    "freeCashFlow": "86073000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1591000.00",
                    "changeToLiabilities": "-24666000.00",
                    "totalCashflowsFromInvestingActivities": "-1591000.00",
                    "netBorrowings": "-40320000.00",
                    "totalCashFromFinancingActivities": "-73644000.00",
                    "changeToOperatingActivities": "11418000.00",
                    "netIncome": "71642000.00",
                    "changeInCash": "28140000.00",
                    "beginPeriodCashFlow": "297451000.00",
                    "endPeriodCashFlow": "325591000.00",
                    "totalCashFromOperatingActivities": "103375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4504000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "17602000.00",
                    "changeToAccountReceivables": "2131000.00",
                    "salePurchaseOfStock": "-2985000.00",
                    "otherCashflowsFromFinancingActivities": "2635051000.00",
                    "changeToNetincome": "19903000.00",
                    "capitalExpenditures": "1623000",
                    "changeReceivables": "2131000.00",
                    "cashFlowsOtherOperating": "12954000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28140000.00",
                    "changeInWorkingCapital": "18283000.00",
                    "stockBasedCompensation": "4044000.00",
                    "otherNonCashItems": "6855000.00",
                    "freeCashFlow": "101752000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-1360000.00",
                    "changeToLiabilities": "-80049000.00",
                    "totalCashflowsFromInvestingActivities": "-1360000.00",
                    "netBorrowings": "-50381000.00",
                    "totalCashFromFinancingActivities": "-60730000.00",
                    "changeToOperatingActivities": "11418000.00",
                    "netIncome": "51751000.00",
                    "changeInCash": "-97679000.00",
                    "beginPeriodCashFlow": "395130000.00",
                    "endPeriodCashFlow": "297451000.00",
                    "totalCashFromOperatingActivities": "-35589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4425000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "-56675000.00",
                    "changeToAccountReceivables": "9926000.00",
                    "salePurchaseOfStock": "-1024000.00",
                    "otherCashflowsFromFinancingActivities": "2737901000.00",
                    "changeToNetincome": "8157000.00",
                    "capitalExpenditures": "1380000",
                    "changeReceivables": "9926000.00",
                    "cashFlowsOtherOperating": "27534000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97679000.00",
                    "changeInWorkingCapital": "-100525000.00",
                    "stockBasedCompensation": "2430000.00",
                    "otherNonCashItems": "6413000.00",
                    "freeCashFlow": "-36969000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "37925000.00",
                    "totalCashflowsFromInvestingActivities": "-1499000.00",
                    "netBorrowings": "-10242000.00",
                    "totalCashFromFinancingActivities": "-13815000.00",
                    "changeToOperatingActivities": "2586000.00",
                    "netIncome": "89974000.00",
                    "changeInCash": "233398000.00",
                    "beginPeriodCashFlow": "161732000.00",
                    "endPeriodCashFlow": "395130000.00",
                    "totalCashFromOperatingActivities": "248712000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4931000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "3450000.00",
                    "changeToInventory": "134645000.00",
                    "changeToAccountReceivables": "-7403000.00",
                    "salePurchaseOfStock": "-4179000.00",
                    "otherCashflowsFromFinancingActivities": "3014827000.00",
                    "changeToNetincome": "-1374000.00",
                    "capitalExpenditures": "1224000",
                    "changeReceivables": "-7403000.00",
                    "cashFlowsOtherOperating": "-11278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "233398000.00",
                    "changeInWorkingCapital": "156664000.00",
                    "stockBasedCompensation": "1977000.00",
                    "otherNonCashItems": "-6407000.00",
                    "freeCashFlow": "247488000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "42000.00",
                    "changeToLiabilities": "47984000.00",
                    "totalCashflowsFromInvestingActivities": "-2551000.00",
                    "netBorrowings": "99451000.00",
                    "totalCashFromFinancingActivities": "99530000.00",
                    "changeToOperatingActivities": "19469000.00",
                    "netIncome": "71618000.00",
                    "changeInCash": "32339000.00",
                    "beginPeriodCashFlow": "129393000.00",
                    "endPeriodCashFlow": "161732000.00",
                    "totalCashFromOperatingActivities": "-64640000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5441000.00",
                    "otherCashflowsFromInvestingActivities": "85000.00",
                    "dividendsPaid": "3451000.00",
                    "changeToInventory": "-156813000.00",
                    "changeToAccountReceivables": "-7650000.00",
                    "salePurchaseOfStock": "-526000.00",
                    "otherCashflowsFromFinancingActivities": "3109000.00",
                    "changeToNetincome": "-11661000.00",
                    "capitalExpenditures": "2398000",
                    "changeReceivables": "588000.00",
                    "cashFlowsOtherOperating": "-10137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32339000.00",
                    "changeInWorkingCapital": "-124122000.00",
                    "stockBasedCompensation": "1575000.00",
                    "otherNonCashItems": "-652000.00",
                    "freeCashFlow": "-67038000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "402000.00",
                    "changeToLiabilities": "-9591000.00",
                    "totalCashflowsFromInvestingActivities": "-544000.00",
                    "netBorrowings": "99899000.00",
                    "totalCashFromFinancingActivities": "62175000.00",
                    "changeToOperatingActivities": "-19475000.00",
                    "netIncome": "66371000.00",
                    "changeInCash": "-31622000.00",
                    "beginPeriodCashFlow": "161015000.00",
                    "endPeriodCashFlow": "129393000.00",
                    "totalCashFromOperatingActivities": "-93253000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3628000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "6787000.00",
                    "changeToInventory": "-123961000.00",
                    "changeToAccountReceivables": "3254000.00",
                    "salePurchaseOfStock": "-13202000.00",
                    "otherCashflowsFromFinancingActivities": "-35881000.00",
                    "changeToNetincome": "6560000.00",
                    "capitalExpenditures": "973000",
                    "changeReceivables": "3135000.00",
                    "cashFlowsOtherOperating": "-45776000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31622000.00",
                    "changeInWorkingCapital": "-171230000.00",
                    "stockBasedCompensation": "1880000.00",
                    "otherNonCashItems": "6343000.00",
                    "freeCashFlow": "-94226000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "-10570000.00",
                    "totalCashflowsFromInvestingActivities": "-930000.00",
                    "netBorrowings": "8309000.00",
                    "totalCashFromFinancingActivities": "3121000.00",
                    "changeToOperatingActivities": "-15022000.00",
                    "netIncome": "46334000.00",
                    "changeInCash": "-120307000.00",
                    "beginPeriodCashFlow": "281322000.00",
                    "endPeriodCashFlow": "161015000.00",
                    "totalCashFromOperatingActivities": "-122498000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3091000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "10238000.00",
                    "changeToInventory": "-165394000.00",
                    "changeToAccountReceivables": "-51000.00",
                    "salePurchaseOfStock": "-5188000.00",
                    "otherCashflowsFromFinancingActivities": "-5187999.00",
                    "changeToNetincome": "23907000.00",
                    "capitalExpenditures": "950000",
                    "changeReceivables": "-8170000.00",
                    "cashFlowsOtherOperating": "-11473000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-120307000.00",
                    "changeInWorkingCapital": "-196554000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "6389000.00",
                    "freeCashFlow": "-123448000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "564364.00",
                    "changeToLiabilities": "-59780468.00",
                    "totalCashflowsFromInvestingActivities": "-498529814.00",
                    "netBorrowings": "-127419184.00",
                    "totalCashFromFinancingActivities": "316045772.00",
                    "changeToOperatingActivities": "33915609.00",
                    "netIncome": "61370172.00",
                    "changeInCash": "13931493.00",
                    "beginPeriodCashFlow": "267390365.00",
                    "endPeriodCashFlow": "281321858.00",
                    "totalCashFromOperatingActivities": "188253351.00",
                    "issuanceOfCapitalStock": "647994.00",
                    "depreciation": "4229547.00",
                    "otherCashflowsFromInvestingActivities": "67113.00",
                    "dividendsPaid": "20548122.00",
                    "changeToInventory": "73176447.00",
                    "changeToAccountReceivables": "-20421568000.00",
                    "salePurchaseOfStock": "25530506.00",
                    "otherCashflowsFromFinancingActivities": "-24503661.00",
                    "changeToNetincome": "-23534435.00",
                    "capitalExpenditures": "1078896",
                    "changeReceivables": "-26899921.00",
                    "cashFlowsOtherOperating": "26571337.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5769309.00",
                    "changeInWorkingCapital": "120559340.00",
                    "stockBasedCompensation": "1201568.00",
                    "otherNonCashItems": "765801.00",
                    "freeCashFlow": "187174455.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-513325.00",
                    "changeToLiabilities": "44415926.00",
                    "totalCashflowsFromInvestingActivities": "-1028000.00",
                    "netBorrowings": "71243278.00",
                    "totalCashFromFinancingActivities": "217184000.00",
                    "changeToOperatingActivities": "517746.00",
                    "netIncome": "23569000.00",
                    "changeInCash": "191116000.00",
                    "beginPeriodCashFlow": "80946000.00",
                    "endPeriodCashFlow": "272062000.00",
                    "totalCashFromOperatingActivities": "-25040000.00",
                    "issuanceOfCapitalStock": "148913371.00",
                    "depreciation": "1897000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": "20561000.00",
                    "changeToInventory": "-36057000.00",
                    "changeToAccountReceivables": "-8680000.00",
                    "salePurchaseOfStock": "683916000.00",
                    "otherCashflowsFromFinancingActivities": "162492000.00",
                    "changeToNetincome": "-3940928.00",
                    "capitalExpenditures": "418000",
                    "changeReceivables": "-939932.00",
                    "cashFlowsOtherOperating": "-29837849.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "214299093.00",
                    "changeInWorkingCapital": "-40221000.00",
                    "stockBasedCompensation": "1472000.00",
                    "otherNonCashItems": "1479000.00",
                    "freeCashFlow": "-25458000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-131735.00",
                    "changeToLiabilities": "-25937541.00",
                    "totalCashflowsFromInvestingActivities": "-569398.00",
                    "netBorrowings": "45129442.00",
                    "totalCashFromFinancingActivities": "35729924.00",
                    "changeToOperatingActivities": "-1557335.00",
                    "netIncome": "28573881.00",
                    "changeInCash": "-38644843.00",
                    "beginPeriodCashFlow": "91736115.00",
                    "endPeriodCashFlow": "53091272.00",
                    "totalCashFromOperatingActivities": "-73805369.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1888990.00",
                    "otherCashflowsFromInvestingActivities": "130240.00",
                    "dividendsPaid": "20561121.00",
                    "changeToInventory": "-96646003.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4308757.00",
                    "otherCashflowsFromFinancingActivities": "-5515526.00",
                    "changeToNetincome": "19306765.00",
                    "capitalExpenditures": "567901",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5653212.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38644843.00",
                    "changeInWorkingCapital": "-124140879.00",
                    "stockBasedCompensation": "1451831.00",
                    "otherNonCashItems": "19872639.00",
                    "freeCashFlow": "-74373270.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "80696.00",
                    "changeToLiabilities": "21483832.00",
                    "totalCashflowsFromInvestingActivities": "-22916000.00",
                    "netBorrowings": "7449817.00",
                    "totalCashFromFinancingActivities": "76922000.00",
                    "changeToOperatingActivities": "-32876020.00",
                    "netIncome": "17596000.00",
                    "changeInCash": "31583000.00",
                    "beginPeriodCashFlow": "87414000.00",
                    "endPeriodCashFlow": "118997000.00",
                    "totalCashFromOperatingActivities": "-22423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1733000.00",
                    "otherCashflowsFromInvestingActivities": "330000.00",
                    "dividendsPaid": "23276000.00",
                    "changeToInventory": "-36695000.00",
                    "changeToAccountReceivables": "-8461238412.00",
                    "salePurchaseOfStock": "-25530506.00",
                    "otherCashflowsFromFinancingActivities": "-49821000.00",
                    "changeToNetincome": "6784873.00",
                    "capitalExpenditures": "710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-43416727.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6524967.00",
                    "changeInWorkingCapital": "-47401000.00",
                    "stockBasedCompensation": "1108000.00",
                    "otherNonCashItems": "296000.00",
                    "freeCashFlow": "-23133000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "investments": "188961.00",
                    "changeToLiabilities": "30421176.00",
                    "totalCashflowsFromInvestingActivities": "-17153333.00",
                    "netBorrowings": "-59560056.00",
                    "totalCashFromFinancingActivities": "-65129782.00",
                    "changeToOperatingActivities": "-18049789.00",
                    "netIncome": "40174115.00",
                    "changeInCash": "9885047.00",
                    "beginPeriodCashFlow": "75326101.00",
                    "endPeriodCashFlow": "85211148.00",
                    "totalCashFromOperatingActivities": "92168162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2884648.00",
                    "otherCashflowsFromInvestingActivities": "150639.00",
                    "dividendsPaid": "2642607.00",
                    "changeToInventory": "67916998.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13000000.00",
                    "otherCashflowsFromFinancingActivities": "-2927119.00",
                    "changeToNetincome": "9466740.00",
                    "capitalExpenditures": "659564",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50615664.00",
                    "stockBasedCompensation": "249555.00",
                    "otherNonCashItems": "-1755820.00",
                    "freeCashFlow": "91508598.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "3284786.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3284786.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16185627.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24077816.00",
                    "changeInCash": "18270075.00",
                    "beginPeriodCashFlow": "57056026.00",
                    "endPeriodCashFlow": "75326101.00",
                    "totalCashFromOperatingActivities": "31170916.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1592786.00",
                    "otherCashflowsFromInvestingActivities": "91279.00",
                    "dividendsPaid": "12380482.00",
                    "changeToInventory": "47739.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-7486459.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365266",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2958808.00",
                    "stockBasedCompensation": "249554.00",
                    "otherNonCashItems": "2291952.00",
                    "freeCashFlow": "30805650.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "2825135.00",
                    "changeToLiabilities": "13597626.00",
                    "totalCashflowsFromInvestingActivities": "1965788.00",
                    "netBorrowings": "33522597.00",
                    "totalCashFromFinancingActivities": "30804178.00",
                    "changeToOperatingActivities": "-5640731.00",
                    "netIncome": "12491003.00",
                    "changeInCash": "26075927.00",
                    "beginPeriodCashFlow": "30980099.00",
                    "endPeriodCashFlow": "57056026.00",
                    "totalCashFromOperatingActivities": "-6694039.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2092448.00",
                    "otherCashflowsFromInvestingActivities": "-34295.00",
                    "dividendsPaid": "2024111.00",
                    "changeToInventory": "-31519412.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-694308.00",
                    "changeToNetincome": "1512744.00",
                    "capitalExpenditures": "825052",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22487049.00",
                    "stockBasedCompensation": "223750.00",
                    "otherNonCashItems": "985809.00",
                    "freeCashFlow": "-7519091.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-84111.00",
                    "changeToLiabilities": "-17806370.00",
                    "totalCashflowsFromInvestingActivities": "-1123974.00",
                    "netBorrowings": "-7269715.00",
                    "totalCashFromFinancingActivities": "-15318649.00",
                    "changeToOperatingActivities": "2234878.00",
                    "netIncome": "7770493.00",
                    "changeInCash": "-37748315.00",
                    "beginPeriodCashFlow": "68728414.00",
                    "endPeriodCashFlow": "30980099.00",
                    "totalCashFromOperatingActivities": "-21305692.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1283153.00",
                    "otherCashflowsFromInvestingActivities": "34295.00",
                    "dividendsPaid": "209738.00",
                    "changeToInventory": "-12932333.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-7839196.00",
                    "changeToNetincome": "20726.00",
                    "capitalExpenditures": "1074158",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29732910.00",
                    "stockBasedCompensation": "223750.00",
                    "otherNonCashItems": "-850178.00",
                    "freeCashFlow": "-22379850.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "3145626.00",
                    "changeToLiabilities": "16105282.00",
                    "totalCashflowsFromInvestingActivities": "3145626.00",
                    "netBorrowings": "-21728341.00",
                    "totalCashFromFinancingActivities": "-24710871.00",
                    "changeToOperatingActivities": "5577815.00",
                    "netIncome": "18495808.00",
                    "changeInCash": "28379281.00",
                    "beginPeriodCashFlow": "40349133.00",
                    "endPeriodCashFlow": "68728414.00",
                    "totalCashFromOperatingActivities": "49944526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1695800.00",
                    "otherCashflowsFromInvestingActivities": "12083.00",
                    "dividendsPaid": "2601100.00",
                    "changeToInventory": "19048827.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-381430.00",
                    "changeToNetincome": "2150339.00",
                    "capitalExpenditures": "569635",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33678180.00",
                    "stockBasedCompensation": "298333.00",
                    "otherNonCashItems": "-4020435.00",
                    "freeCashFlow": "49374891.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": "579000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225845000.00",
                    "netBorrowings": "386786000.00",
                    "totalCashFromFinancingActivities": "270984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58799000.00",
                    "changeInCash": "-55435000.00",
                    "beginPeriodCashFlow": "339825000.00",
                    "endPeriodCashFlow": "284390000.00",
                    "totalCashFromOperatingActivities": "-100574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29159000.00",
                    "otherCashflowsFromInvestingActivities": "-16172000.00",
                    "dividendsPaid": "13500000.00",
                    "changeToInventory": "-210198000.00",
                    "changeToAccountReceivables": "-924000.00",
                    "salePurchaseOfStock": "-41699000.00",
                    "otherCashflowsFromFinancingActivities": "326183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-276280000.00",
                    "stockBasedCompensation": "24924000.00",
                    "otherNonCashItems": "27329000.00",
                    "freeCashFlow": "-126366000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-221672000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221672000.00",
                    "netBorrowings": "351475000.00",
                    "totalCashFromFinancingActivities": "269689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "340582000.00",
                    "changeInCash": "-208631000.00",
                    "beginPeriodCashFlow": "548456000.00",
                    "endPeriodCashFlow": "339825000.00",
                    "totalCashFromOperatingActivities": "-256648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17215000.00",
                    "otherCashflowsFromInvestingActivities": "-18204000.00",
                    "dividendsPaid": "13500000.00",
                    "changeToInventory": "-148019000.00",
                    "changeToAccountReceivables": "-2634000.00",
                    "salePurchaseOfStock": "-20291000.00",
                    "otherCashflowsFromFinancingActivities": "-47995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-595418000.00",
                    "stockBasedCompensation": "18788000.00",
                    "otherNonCashItems": "-23691000.00",
                    "freeCashFlow": "-281993000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-5504000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4484000.00",
                    "netBorrowings": "-135864000.00",
                    "totalCashFromFinancingActivities": "-216424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "307942000.00",
                    "changeInCash": "153326000.00",
                    "beginPeriodCashFlow": "395130000.00",
                    "endPeriodCashFlow": "548456000.00",
                    "totalCashFromOperatingActivities": "374234000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17896000.00",
                    "otherCashflowsFromInvestingActivities": "367000.00",
                    "dividendsPaid": "13238000.00",
                    "changeToInventory": "-61623000.00",
                    "changeToAccountReceivables": "12616000.00",
                    "salePurchaseOfStock": "-322000.00",
                    "otherCashflowsFromFinancingActivities": "-67000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23726000.00",
                    "stockBasedCompensation": "14098000.00",
                    "otherNonCashItems": "32917000.00",
                    "freeCashFlow": "369453000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "149000.00",
                    "changeToLiabilities": "65748000.00",
                    "totalCashflowsFromInvestingActivities": "-5524000.00",
                    "netBorrowings": "197417000.00",
                    "totalCashFromFinancingActivities": "146955000.00",
                    "changeToOperatingActivities": "-12442000.00",
                    "netIncome": "274297000.00",
                    "changeInCash": "113808000.00",
                    "beginPeriodCashFlow": "281322000.00",
                    "endPeriodCashFlow": "395130000.00",
                    "totalCashFromOperatingActivities": "-27623000.00",
                    "issuanceOfCapitalStock": "648400.00",
                    "depreciation": "17091000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": "13688000.00",
                    "changeToInventory": "-311523000.00",
                    "changeToAccountReceivables": "-11850000.00",
                    "salePurchaseOfStock": "-23095000.00",
                    "otherCashflowsFromFinancingActivities": "10980764000.00",
                    "changeToNetincome": "17432000.00",
                    "capitalExpenditures": "5545000",
                    "changeReceivables": "-11850000.00",
                    "cashFlowsOtherOperating": "-78664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113808000.00",
                    "changeInWorkingCapital": "-337950000.00",
                    "stockBasedCompensation": "6796000.00",
                    "otherNonCashItems": "12437000.00",
                    "freeCashFlow": "-33168000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-523042849.00",
                    "changeToLiabilities": "63360881.00",
                    "totalCashflowsFromInvestingActivities": "-523042849.00",
                    "netBorrowings": "439243325.00",
                    "totalCashFromFinancingActivities": "645882386.00",
                    "changeToOperatingActivities": "-23931972.00",
                    "netIncome": "134593818.00",
                    "changeInCash": "187948526.00",
                    "beginPeriodCashFlow": "93373332.00",
                    "endPeriodCashFlow": "281321858.00",
                    "totalCashFromOperatingActivities": "65108989.00",
                    "issuanceOfCapitalStock": "292130400.00",
                    "depreciation": "9851010.00",
                    "otherCashflowsFromInvestingActivities": "-518956803.00",
                    "dividendsPaid": "23289322.00",
                    "changeToInventory": "-80195985.00",
                    "changeToAccountReceivables": "-20421568000.00",
                    "salePurchaseOfStock": "-25530506.00",
                    "otherCashflowsFromFinancingActivities": "2001838502.00",
                    "changeToNetincome": "8322151.00",
                    "capitalExpenditures": "2774372",
                    "changeReceivables": "-27839853.00",
                    "cashFlowsOtherOperating": "-41030027.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "187948526.00",
                    "changeInWorkingCapital": "-96837727.00",
                    "stockBasedCompensation": "5233676.00",
                    "otherNonCashItems": "13213746.00",
                    "freeCashFlow": "62334617.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "investments": "6488758.00",
                    "changeToLiabilities": "43754410.00",
                    "totalCashflowsFromInvestingActivities": "-13026733.00",
                    "netBorrowings": "-29625860.00",
                    "totalCashFromFinancingActivities": "-65829880.00",
                    "changeToOperatingActivities": "-27999760.00",
                    "netIncome": "84513427.00",
                    "changeInCash": "16482734.00",
                    "beginPeriodCashFlow": "68728414.00",
                    "endPeriodCashFlow": "85211148.00",
                    "totalCashFromOperatingActivities": "95339347.00",
                    "issuanceOfCapitalStock": "142569035.00",
                    "depreciation": "7853035.00",
                    "otherCashflowsFromInvestingActivities": "-10102690.00",
                    "dividendsPaid": "17256938.00",
                    "changeToInventory": "23512992.00",
                    "changeToAccountReceivables": "-12227000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-5947082.00",
                    "changeToNetincome": "24720997.00",
                    "capitalExpenditures": "2924040",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1354513.00",
                    "stockBasedCompensation": "946609.00",
                    "otherNonCashItems": "3469497.00",
                    "freeCashFlow": "92415307.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17820019.00",
                    "changeToLiabilities": "26191033.00",
                    "totalCashflowsFromInvestingActivities": "-17820019.00",
                    "netBorrowings": "28805009.00",
                    "totalCashFromFinancingActivities": "26077223.00",
                    "changeToOperatingActivities": "-10310578.00",
                    "netIncome": "44897784.00",
                    "changeInCash": "32095806.00",
                    "beginPeriodCashFlow": "36632608.00",
                    "endPeriodCashFlow": "68728414.00",
                    "totalCashFromOperatingActivities": "23838602.00",
                    "issuanceOfCapitalStock": "12000000.00",
                    "depreciation": "6024261.00",
                    "otherCashflowsFromInvestingActivities": "-14927890.00",
                    "dividendsPaid": "8298586.00",
                    "changeToInventory": "-30902010.00",
                    "changeToAccountReceivables": "-12227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "569132589.00",
                    "changeToNetincome": "12340411.00",
                    "capitalExpenditures": "2892130",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26237805.00",
                    "stockBasedCompensation": "895000.00",
                    "otherNonCashItems": "-1625744.00",
                    "freeCashFlow": "20946472.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "2629530.00",
                    "changeToLiabilities": "42530807.00",
                    "totalCashflowsFromInvestingActivities": "2629530.00",
                    "netBorrowings": "5250778.00",
                    "totalCashFromFinancingActivities": "-2420726.00",
                    "changeToOperatingActivities": "-2809042.00",
                    "netIncome": "23261369.00",
                    "changeInCash": "-2301238.00",
                    "beginPeriodCashFlow": "38933846.00",
                    "endPeriodCashFlow": "36632608.00",
                    "totalCashFromOperatingActivities": "-2510042.00",
                    "issuanceOfCapitalStock": "2547762.00",
                    "depreciation": "3947561.00",
                    "otherCashflowsFromInvestingActivities": "14545516.00",
                    "dividendsPaid": "11711313.00",
                    "changeToInventory": "-66493984.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4039809.00",
                    "changeToNetincome": "7515174.00",
                    "capitalExpenditures": "10161587",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30049530.00",
                    "stockBasedCompensation": "895610.00",
                    "otherNonCashItems": "3084988.00",
                    "freeCashFlow": "-12671629.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18806000.00",
                    "minorityInterest": "-304000.00",
                    "netIncome": "13256000.00",
                    "sellingGeneralAdministrative": "110903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129485000.00",
                    "reconciledDepreciation": "8322000.00",
                    "ebit": "19382000.00",
                    "ebitda": "27703999.00",
                    "depreciationAndAmortization": "8321999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19382000.00",
                    "otherOperatingExpenses": "868457000.00",
                    "interestExpense": null,
                    "taxProvision": "5246000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5246000.00",
                    "totalRevenue": "887839000.00",
                    "totalOperatingExpenses": "110103000.00",
                    "costOfRevenue": "758354000.00",
                    "totalOtherIncomeExpenseNet": "-576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13560000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78123000.00",
                    "minorityInterest": "-82000.00",
                    "netIncome": "58717000.00",
                    "sellingGeneralAdministrative": "124311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154853000.00",
                    "reconciledDepreciation": "7721000.00",
                    "ebit": "78123000.00",
                    "ebitda": "85844000.00",
                    "depreciationAndAmortization": "7721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75623000.00",
                    "otherOperatingExpenses": "1137045000.00",
                    "interestExpense": "55343000.00",
                    "taxProvision": "19324000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19324000.00",
                    "totalRevenue": "1212668000.00",
                    "totalOperatingExpenses": "79230000.00",
                    "costOfRevenue": "1057815000.00",
                    "totalOtherIncomeExpenseNet": "2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58799000.00",
                    "netIncomeApplicableToCommonShares": "55342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60750000.00",
                    "minorityInterest": "-59000.00",
                    "netIncome": "46997000.00",
                    "sellingGeneralAdministrative": "109509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213869000.00",
                    "reconciledDepreciation": "6521000.00",
                    "ebit": "60750000.00",
                    "ebitda": "67271000.00",
                    "depreciationAndAmortization": "6521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59279000.00",
                    "otherOperatingExpenses": "910525000.00",
                    "interestExpense": "43163000.00",
                    "taxProvision": "13694000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13694000.00",
                    "totalRevenue": "969804000.00",
                    "totalOperatingExpenses": "154590000.00",
                    "costOfRevenue": "755935000.00",
                    "totalOtherIncomeExpenseNet": "1471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47056000.00",
                    "netIncomeApplicableToCommonShares": "43622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74064000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "56580000.00",
                    "sellingGeneralAdministrative": "134699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192576000.00",
                    "reconciledDepreciation": "7630000.00",
                    "ebit": "74064000.00",
                    "ebitda": "81694000.00",
                    "depreciationAndAmortization": "7630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57877000.00",
                    "otherOperatingExpenses": "1092628000.00",
                    "interestExpense": "55297000.00",
                    "taxProvision": "17525000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17525000.00",
                    "totalRevenue": "1150505000.00",
                    "totalOperatingExpenses": "134699000.00",
                    "costOfRevenue": "957929000.00",
                    "totalOtherIncomeExpenseNet": "16187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56539000.00",
                    "netIncomeApplicableToCommonShares": "53205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71165000.00",
                    "minorityInterest": "-107000.00",
                    "netIncome": "54903000.00",
                    "sellingGeneralAdministrative": "116694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193469000.00",
                    "reconciledDepreciation": "7287000.00",
                    "ebit": "76775000.00",
                    "ebitda": "84062000.00",
                    "depreciationAndAmortization": "7287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76775000.00",
                    "otherOperatingExpenses": "913096000.00",
                    "interestExpense": "40709000.00",
                    "taxProvision": "16155000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16155000.00",
                    "totalRevenue": "989871000.00",
                    "totalOperatingExpenses": "116694000.00",
                    "costOfRevenue": "796402000.00",
                    "totalOtherIncomeExpenseNet": "-5610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55010000.00",
                    "netIncomeApplicableToCommonShares": "51528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168598000.00",
                    "minorityInterest": "-1239000.00",
                    "netIncome": "129253000.00",
                    "sellingGeneralAdministrative": "116806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282570000.00",
                    "reconciledDepreciation": "4997000.00",
                    "ebit": "165764000.00",
                    "ebitda": "170761000.00",
                    "depreciationAndAmortization": "4997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165764000.00",
                    "otherOperatingExpenses": "1394988000.00",
                    "interestExpense": "72836000.00",
                    "taxProvision": "38106000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38106000.00",
                    "totalRevenue": "1560752000.00",
                    "totalOperatingExpenses": "116806000.00",
                    "costOfRevenue": "1278182000.00",
                    "totalOtherIncomeExpenseNet": "2834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130492000.00",
                    "netIncomeApplicableToCommonShares": "125878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92424000.00",
                    "minorityInterest": "-993000.00",
                    "netIncome": "70651000.00",
                    "sellingGeneralAdministrative": "101886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197603000.00",
                    "reconciledDepreciation": "3846000.00",
                    "ebit": "95717000.00",
                    "ebitda": "99563000.00",
                    "depreciationAndAmortization": "3846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95717000.00",
                    "otherOperatingExpenses": "911152000.00",
                    "interestExpense": "41719000.00",
                    "taxProvision": "20780000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20780000.00",
                    "totalRevenue": "1006869000.00",
                    "totalOperatingExpenses": "101886000.00",
                    "costOfRevenue": "809266000.00",
                    "totalOtherIncomeExpenseNet": "-3293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71644000.00",
                    "netIncomeApplicableToCommonShares": "67276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106008000.00",
                    "minorityInterest": "-1820000.00",
                    "netIncome": "80943000.00",
                    "sellingGeneralAdministrative": "98926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202910000.00",
                    "reconciledDepreciation": "4339000.00",
                    "ebit": "103984000.00",
                    "ebitda": "108323000.00",
                    "depreciationAndAmortization": "4339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103984000.00",
                    "otherOperatingExpenses": "951763000.00",
                    "interestExpense": null,
                    "taxProvision": "23245000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23245000.00",
                    "totalRevenue": "1055747000.00",
                    "totalOperatingExpenses": "98926000.00",
                    "costOfRevenue": "852837000.00",
                    "totalOtherIncomeExpenseNet": "2024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82763000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70824000.00",
                    "minorityInterest": "-1189000.00",
                    "netIncome": "54494000.00",
                    "sellingGeneralAdministrative": "81793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149160000.00",
                    "reconciledDepreciation": "4033000.00",
                    "ebit": "67367000.00",
                    "ebitda": "71400000.00",
                    "depreciationAndAmortization": "4033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67367000.00",
                    "otherOperatingExpenses": "760433000.00",
                    "interestExpense": null,
                    "taxProvision": "15141000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15141000.00",
                    "totalRevenue": "827800000.00",
                    "totalOperatingExpenses": "81793000.00",
                    "costOfRevenue": "678640000.00",
                    "totalOtherIncomeExpenseNet": "3457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55683000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135432000.00",
                    "minorityInterest": "-2999000.00",
                    "netIncome": "101950000.00",
                    "sellingGeneralAdministrative": "94362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235669000.00",
                    "reconciledDepreciation": "4475000.00",
                    "ebit": "141307000.00",
                    "ebitda": "145782000.00",
                    "depreciationAndAmortization": "4475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141307000.00",
                    "otherOperatingExpenses": "996690000.00",
                    "interestExpense": "241666000.00",
                    "taxProvision": "30483000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30483000.00",
                    "totalRevenue": "1137997000.00",
                    "totalOperatingExpenses": "94362000.00",
                    "costOfRevenue": "902328000.00",
                    "totalOtherIncomeExpenseNet": "-5875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103758000.00",
                    "minorityInterest": "-3503000.00",
                    "netIncome": "76097000.00",
                    "sellingGeneralAdministrative": "79963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186544000.00",
                    "reconciledDepreciation": "4492000.00",
                    "ebit": "106581000.00",
                    "ebitda": "111073000.00",
                    "depreciationAndAmortization": "4492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106581000.00",
                    "otherOperatingExpenses": "789249000.00",
                    "interestExpense": "124287000.00",
                    "taxProvision": "24158000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24158000.00",
                    "totalRevenue": "895830000.00",
                    "totalOperatingExpenses": "79963000.00",
                    "costOfRevenue": "709286000.00",
                    "totalOtherIncomeExpenseNet": "-2823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79600000.00",
                    "netIncomeApplicableToCommonShares": "76097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95848000.00",
                    "minorityInterest": "2878000.00",
                    "netIncome": "68764000.00",
                    "sellingGeneralAdministrative": "73709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182484000.00",
                    "reconciledDepreciation": "4504000.00",
                    "ebit": "95849000.00",
                    "ebitda": "100353000.00",
                    "depreciationAndAmortization": "4504000.00",
                    "nonOperatingIncomeNetOther": "4704000.00",
                    "operatingIncome": "108775000.00",
                    "otherOperatingExpenses": "836564000.00",
                    "interestExpense": "117395000.00",
                    "taxProvision": "24206000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24206000.00",
                    "totalRevenue": "945339000.00",
                    "totalOperatingExpenses": "73709000.00",
                    "costOfRevenue": "762855000.00",
                    "totalOtherIncomeExpenseNet": "-12927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68764000.00",
                    "netIncomeApplicableToCommonShares": "68764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69387000.00",
                    "minorityInterest": "2662000.00",
                    "netIncome": "49089000.00",
                    "sellingGeneralAdministrative": "60761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132076000.00",
                    "reconciledDepreciation": "4425000.00",
                    "ebit": "69387000.00",
                    "ebitda": "73812000.00",
                    "depreciationAndAmortization": "4425000.00",
                    "nonOperatingIncomeNetOther": "2958000.00",
                    "operatingIncome": "71315000.00",
                    "otherOperatingExpenses": "698105000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "17636000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17636000.00",
                    "totalRevenue": "769420000.00",
                    "totalOperatingExpenses": "60761000.00",
                    "costOfRevenue": "637344000.00",
                    "totalOtherIncomeExpenseNet": "-1928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49089000.00",
                    "netIncomeApplicableToCommonShares": "49089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121257000.00",
                    "minorityInterest": "3642000.00",
                    "netIncome": "86332000.00",
                    "sellingGeneralAdministrative": "74476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190073000.00",
                    "reconciledDepreciation": "4931000.00",
                    "ebit": "121258000.00",
                    "ebitda": "126189000.00",
                    "depreciationAndAmortization": "4931000.00",
                    "nonOperatingIncomeNetOther": "4691000.00",
                    "operatingIncome": "115597000.00",
                    "otherOperatingExpenses": "983869000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "31283000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31283000.00",
                    "totalRevenue": "1099466000.00",
                    "totalOperatingExpenses": "74476000.00",
                    "costOfRevenue": "909393000.00",
                    "totalOtherIncomeExpenseNet": "5660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86332000.00",
                    "netIncomeApplicableToCommonShares": "86332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81989000.00",
                    "minorityInterest": "1977000.00",
                    "netIncome": "69641000.00",
                    "sellingGeneralAdministrative": "68839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147213000.00",
                    "reconciledDepreciation": "5441000.00",
                    "ebit": "81994000.00",
                    "ebitda": "87435000.00",
                    "depreciationAndAmortization": "5441000.00",
                    "nonOperatingIncomeNetOther": "5137000.00",
                    "operatingIncome": "78374000.00",
                    "otherOperatingExpenses": "707295000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "10371000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10371000.00",
                    "totalRevenue": "785669000.00",
                    "totalOperatingExpenses": "68839000.00",
                    "costOfRevenue": "638456000.00",
                    "totalOtherIncomeExpenseNet": "3615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69641000.00",
                    "netIncomeApplicableToCommonShares": "69641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89698000.00",
                    "minorityInterest": "3747000.00",
                    "netIncome": "62624000.00",
                    "sellingGeneralAdministrative": "66015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157712000.00",
                    "reconciledDepreciation": "3628000.00",
                    "ebit": "89711000.00",
                    "ebitda": "93339000.00",
                    "depreciationAndAmortization": "3628000.00",
                    "nonOperatingIncomeNetOther": "3334000.00",
                    "operatingIncome": "91697000.00",
                    "otherOperatingExpenses": "701437000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "23327000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23327000.00",
                    "totalRevenue": "793134000.00",
                    "totalOperatingExpenses": "66015000.00",
                    "costOfRevenue": "635422000.00",
                    "totalOtherIncomeExpenseNet": "-1999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62624000.00",
                    "netIncomeApplicableToCommonShares": "62624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63212000.00",
                    "minorityInterest": "2618000.00",
                    "netIncome": "43716000.00",
                    "sellingGeneralAdministrative": "61710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125198000.00",
                    "reconciledDepreciation": "3091000.00",
                    "ebit": "63225000.00",
                    "ebitda": "69679000.00",
                    "depreciationAndAmortization": "6454000.00",
                    "nonOperatingIncomeNetOther": "2960000.00",
                    "operatingIncome": "63488000.00",
                    "otherOperatingExpenses": "600578000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "16878000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16878000.00",
                    "totalRevenue": "664066000.00",
                    "totalOperatingExpenses": "61710000.00",
                    "costOfRevenue": "538868000.00",
                    "totalOtherIncomeExpenseNet": "-276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43716000.00",
                    "netIncomeApplicableToCommonShares": "43716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75420000.00",
                    "minorityInterest": "-4067694.00",
                    "netIncome": "57303000.00",
                    "sellingGeneralAdministrative": "66317620.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139771000.00",
                    "reconciledDepreciation": "4229547.00",
                    "ebit": "75420000.00",
                    "ebitda": "79649547.00",
                    "depreciationAndAmortization": "4229547.00",
                    "nonOperatingIncomeNetOther": "5183722.00",
                    "operatingIncome": "78726000.00",
                    "otherOperatingExpenses": "773364000.00",
                    "interestExpense": "19.00",
                    "taxProvision": "14049048.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14049000.00",
                    "totalRevenue": "852090000.00",
                    "totalOperatingExpenses": "61045000.00",
                    "costOfRevenue": "712319000.00",
                    "totalOtherIncomeExpenseNet": "-3306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61370172.00",
                    "netIncomeApplicableToCommonShares": "57303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27678810.00",
                    "minorityInterest": "4432516.00",
                    "netIncome": "19135499.00",
                    "sellingGeneralAdministrative": "32729845.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59597204.00",
                    "reconciledDepreciation": "1920384.00",
                    "ebit": "27693309.00",
                    "ebitda": "29613693.00",
                    "depreciationAndAmortization": "1920384.00",
                    "nonOperatingIncomeNetOther": "1372690.00",
                    "operatingIncome": "27162699.00",
                    "otherOperatingExpenses": "335820939.00",
                    "interestExpense": "14496.00",
                    "taxProvision": "4110795.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14496.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4110795.00",
                    "totalRevenue": "362983638.00",
                    "totalOperatingExpenses": "32434505.00",
                    "costOfRevenue": "303386434.00",
                    "totalOtherIncomeExpenseNet": "516111.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19135499.00",
                    "netIncomeApplicableToCommonShares": "19135499.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36537987.00",
                    "minorityInterest": "20873515.00",
                    "netIncome": "28385000.00",
                    "sellingGeneralAdministrative": "28686162.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61686681.00",
                    "reconciledDepreciation": "1936478.00",
                    "ebit": "36553783.00",
                    "ebitda": "38442773.00",
                    "depreciationAndAmortization": "1888990.00",
                    "nonOperatingIncomeNetOther": "1125001.00",
                    "operatingIncome": "33000519.00",
                    "otherOperatingExpenses": "332275582.00",
                    "interestExpense": "15796.00",
                    "taxProvision": "4478317.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15796.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4478317.00",
                    "totalRevenue": "365276101.00",
                    "totalOperatingExpenses": "28686162.00",
                    "costOfRevenue": "303589420.00",
                    "totalOtherIncomeExpenseNet": "3537468.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32059670.00",
                    "netIncomeApplicableToCommonShares": "28385836.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22412445.00",
                    "minorityInterest": "21696487.00",
                    "netIncome": "16121000.00",
                    "sellingGeneralAdministrative": "28148956.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52523604.00",
                    "reconciledDepreciation": "1764601.00",
                    "ebit": "23054308.00",
                    "ebitda": "24787218.00",
                    "depreciationAndAmortization": "1732910.00",
                    "nonOperatingIncomeNetOther": "1034970.00",
                    "operatingIncome": "24374648.00",
                    "otherOperatingExpenses": "319185717.00",
                    "interestExpense": "641861.00",
                    "taxProvision": "4816482.00",
                    "interestIncome": null,
                    "netInterestIncome": "-641861.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4816482.00",
                    "totalRevenue": "343560365.00",
                    "totalOperatingExpenses": "28148956.00",
                    "costOfRevenue": "291036761.00",
                    "totalOtherIncomeExpenseNet": "-1962203.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17595963.00",
                    "netIncomeApplicableToCommonShares": "16509024.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40174116.00",
                    "minorityInterest": "31939117.00",
                    "netIncome": "38228260.00",
                    "sellingGeneralAdministrative": "90791259.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73855997.00",
                    "reconciledDepreciation": "2884648.00",
                    "ebit": "40920960.00",
                    "ebitda": "43897960.00",
                    "depreciationAndAmortization": "2977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38642095.00",
                    "otherOperatingExpenses": "422458124.00",
                    "interestExpense": "746842.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-746842.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3474116.00",
                    "totalRevenue": "461100219.00",
                    "totalOperatingExpenses": "35213902.00",
                    "costOfRevenue": "387244222.00",
                    "totalOtherIncomeExpenseNet": "1532021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40174116.00",
                    "netIncomeApplicableToCommonShares": "38228260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24077816.00",
                    "minorityInterest": "-1516755.00",
                    "netIncome": "22561061.00",
                    "sellingGeneralAdministrative": "19856843.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43465763.00",
                    "reconciledDepreciation": "1592786.00",
                    "ebit": "24120189.00",
                    "ebitda": "25712975.00",
                    "depreciationAndAmortization": "1592786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23608920.00",
                    "otherOperatingExpenses": "260557907.00",
                    "interestExpense": "42373.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42373.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2255937.00",
                    "totalRevenue": "284166827.00",
                    "totalOperatingExpenses": "19856843.00",
                    "costOfRevenue": "240701064.00",
                    "totalOtherIncomeExpenseNet": "468896.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24077816.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15065507.00",
                    "minorityInterest": "31939117.00",
                    "netIncome": "14298966.00",
                    "sellingGeneralAdministrative": "17062297.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38040250.00",
                    "reconciledDepreciation": "2092448.00",
                    "ebit": "15111807.00",
                    "ebitda": "17467945.00",
                    "depreciationAndAmortization": "2356138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7744035.00",
                    "otherOperatingExpenses": "297282532.00",
                    "interestExpense": "45948.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45948.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2164179.00",
                    "totalRevenue": "305026567.00",
                    "totalOperatingExpenses": "30296215.00",
                    "costOfRevenue": "266986317.00",
                    "totalOtherIncomeExpenseNet": "7321472.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12491003.00",
                    "netIncomeApplicableToCommonShares": "11724101.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7770493.00",
                    "minorityInterest": "31939117.00",
                    "netIncome": "6580034.00",
                    "sellingGeneralAdministrative": "17518785.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24992750.00",
                    "reconciledDepreciation": "1283153.00",
                    "ebit": "7806198.00",
                    "ebitda": "9089351.00",
                    "depreciationAndAmortization": "1283153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7473965.00",
                    "otherOperatingExpenses": "181264468.00",
                    "interestExpense": "35705.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35705.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1524302.00",
                    "totalRevenue": "188738433.00",
                    "totalOperatingExpenses": "17518785.00",
                    "costOfRevenue": "163745683.00",
                    "totalOtherIncomeExpenseNet": "296528.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7770493.00",
                    "netIncomeApplicableToCommonShares": "6580034.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18495808.00",
                    "minorityInterest": "30471371.00",
                    "netIncome": "10956667.00",
                    "sellingGeneralAdministrative": "18342980.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37067116.00",
                    "reconciledDepreciation": "1695800.00",
                    "ebit": "18572759.00",
                    "ebitda": "20268559.00",
                    "depreciationAndAmortization": "1695800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18724136.00",
                    "otherOperatingExpenses": "234667740.00",
                    "interestExpense": "76951.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-76951.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6144084.00",
                    "totalRevenue": "253391876.00",
                    "totalOperatingExpenses": "18342980.00",
                    "costOfRevenue": "216324760.00",
                    "totalOtherIncomeExpenseNet": "-228328.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18495808.00",
                    "netIncomeApplicableToCommonShares": "10956667.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284102000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "217197000.00",
                    "sellingGeneralAdministrative": "485213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "754767000.00",
                    "reconciledDepreciation": "29159000.00",
                    "ebit": "284102000.00",
                    "ebitda": "313261000.00",
                    "depreciationAndAmortization": "29159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269554000.00",
                    "otherOperatingExpenses": "4053294000.00",
                    "interestExpense": "196311000.00",
                    "taxProvision": "66698000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66697999.00",
                    "totalRevenue": "4322848000.00",
                    "totalOperatingExpenses": "485213000.00",
                    "costOfRevenue": "3568081000.00",
                    "totalOtherIncomeExpenseNet": "14548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217404000.00",
                    "netIncomeApplicableToCommonShares": "203697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "437854000.00",
                    "minorityInterest": "-5241000.00",
                    "netIncome": "335341000.00",
                    "sellingGeneralAdministrative": "395751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "828583000.00",
                    "reconciledDepreciation": "17215000.00",
                    "ebit": "432832000.00",
                    "ebitda": "450047000.00",
                    "depreciationAndAmortization": "17215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "432832000.00",
                    "otherOperatingExpenses": "4018774000.00",
                    "interestExpense": "176757000.00",
                    "taxProvision": "97272000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97272000.00",
                    "totalRevenue": "4451606000.00",
                    "totalOperatingExpenses": "395751000.00",
                    "costOfRevenue": "3623023000.00",
                    "totalOtherIncomeExpenseNet": "5022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "340582000.00",
                    "netIncomeApplicableToCommonShares": "321841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "404425000.00",
                    "minorityInterest": "-12685000.00",
                    "netIncome": "295900000.00",
                    "sellingGeneralAdministrative": "288909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "736773000.00",
                    "reconciledDepreciation": "18352000.00",
                    "ebit": "404426000.00",
                    "ebitda": "422322000.00",
                    "depreciationAndAmortization": "17896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "427978000.00",
                    "otherOperatingExpenses": "3320608000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "97283000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96483000.00",
                    "totalRevenue": "3748586000.00",
                    "totalOperatingExpenses": "308795000.00",
                    "costOfRevenue": "3011813000.00",
                    "totalOtherIncomeExpenseNet": "-23553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "292967000.00",
                    "netIncomeApplicableToCommonShares": "282418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "356156000.00",
                    "minorityInterest": "11984000.00",
                    "netIncome": "262313000.00",
                    "sellingGeneralAdministrative": "271040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "620196000.00",
                    "reconciledDepreciation": "17091000.00",
                    "ebit": "356188000.00",
                    "ebitda": "373279000.00",
                    "depreciationAndAmortization": "17091000.00",
                    "nonOperatingIncomeNetOther": "16122000.00",
                    "operatingIncome": "349156000.00",
                    "otherOperatingExpenses": "2993179000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": "81859000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81859000.00",
                    "totalRevenue": "3342335000.00",
                    "totalOperatingExpenses": "271040000.00",
                    "costOfRevenue": "2722139000.00",
                    "totalOtherIncomeExpenseNet": "7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262313000.00",
                    "netIncomeApplicableToCommonShares": "262313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162048000.00",
                    "minorityInterest": "-13461317.00",
                    "netIncome": "122377000.00",
                    "sellingGeneralAdministrative": "154404500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313578000.00",
                    "reconciledDepreciation": "9851010.00",
                    "ebit": "162720635.00",
                    "ebitda": "172571645.00",
                    "depreciationAndAmortization": "9851010.00",
                    "nonOperatingIncomeNetOther": "8716383.00",
                    "operatingIncome": "159173000.00",
                    "otherOperatingExpenses": "1764737000.00",
                    "interestExpense": "672000.00",
                    "taxProvision": "27454642.00",
                    "interestIncome": null,
                    "netInterestIncome": "-672172.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27455000.00",
                    "totalRevenue": "1923910000.00",
                    "totalOperatingExpenses": "154405000.00",
                    "costOfRevenue": "1610332000.00",
                    "totalOtherIncomeExpenseNet": "2876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134593818.00",
                    "netIncomeApplicableToCommonShares": "121132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84513000.00",
                    "minorityInterest": "31939117.00",
                    "netIncome": "79093000.00",
                    "sellingGeneralAdministrative": "90791259.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170879000.00",
                    "reconciledDepreciation": "7853035.00",
                    "ebit": "85384296.00",
                    "ebitda": "98149097.00",
                    "depreciationAndAmortization": "12764801.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80087742.00",
                    "otherOperatingExpenses": "1053718865.00",
                    "interestExpense": "870868.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-870868.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3616518.00",
                    "totalRevenue": "1133806607.00",
                    "totalOperatingExpenses": "90791259.00",
                    "costOfRevenue": "962927606.00",
                    "totalOtherIncomeExpenseNet": "4425258.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84513427.00",
                    "netIncomeApplicableToCommonShares": "79093455.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47065574.00",
                    "minorityInterest": "30471371.00",
                    "netIncome": "31019292.00",
                    "sellingGeneralAdministrative": "58733781.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132180167.00",
                    "reconciledDepreciation": "6024261.00",
                    "ebit": "48512020.00",
                    "ebitda": "61683020.00",
                    "depreciationAndAmortization": "13171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49176978.00",
                    "otherOperatingExpenses": "927384469.00",
                    "interestExpense": "221449.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-221449.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10339764.00",
                    "totalRevenue": "976561447.00",
                    "totalOperatingExpenses": "83003189.00",
                    "costOfRevenue": "844381280.00",
                    "totalOtherIncomeExpenseNet": "-2111404.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44897784.00",
                    "netIncomeApplicableToCommonShares": "24775382.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23261369.00",
                    "minorityInterest": "28929857.00",
                    "netIncome": "17322354.00",
                    "sellingGeneralAdministrative": "43545254.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67855653.00",
                    "reconciledDepreciation": "3947561.00",
                    "ebit": "23943522.00",
                    "ebitda": "28046131.00",
                    "depreciationAndAmortization": "4102609.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24310399.00",
                    "otherOperatingExpenses": "497948074.00",
                    "interestExpense": "682152.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-682152.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-366878.00",
                    "totalRevenue": "522258473.00",
                    "totalOperatingExpenses": "43545254.00",
                    "costOfRevenue": "454402820.00",
                    "totalOtherIncomeExpenseNet": "-1049030.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23261369.00",
                    "netIncomeApplicableToCommonShares": "12390950.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
