Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Marc Christopher Ganzi	CEO & Director	1972
Mr. Benjamin J. Jenkins	President & Chief Investment Officer	1971
Mr. Liam Edgar Stewart	Chief Operating Officer	1978
Mr. Geoffrey Goldschein Esq.	Chief Legal Officer & Company Secretary	NA
Mr. Justin T. Chang	Senior MD & Head of Asia	1968
Mr. Dean T. Criares	Senior MD & Head of Credit	NA
Mr. Jonathan E. Friesel	Senior MD & Head of Fiber	NA
Ms. Tracey Teh	MD & Chief Accounting Officer	NA
Mr. Stephen Stryker	MD & Chief Information Officer	NA
Ms. Leslie Wolff Golden	MD,Global Head of Capital Formation & Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 18, 2023	Pete Sessions	N/A	Sale	N/A	$15.42	N/A
Sep 20, 2022	Liam Stewart	N/A	Purchase	3.30K	$15.26	$50.36K
Sep 20, 2022	Marc C Ganzi	N/A	Purchase	32.00K	$15.22	$487.04K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	17.35M	Dec 31, 2025	9.51%	$0.00	0.68%
BlackRock Inc	13.53M	Mar 31, 2026	7.42%	$0.00	4.89%
Pentwater Capital Management LP	11.75M	Mar 31, 2026	6.44%	$0.94	2.17%
Glazer Capital, LLC	9.30M	Mar 31, 2026	5.10%	$3.04	1,062.70%
The Goldman Sachs Group Inc	8.25M	Mar 31, 2026	4.52%	$0.01	396.35%
UBS Group AG	7.90M	Mar 31, 2026	4.33%	$0.02	800.74%
Millennium Management LLC	5.02M	Mar 31, 2026	2.75%	$0.03	281.32%
Omni Event Management Ltd	4.90M	Dec 31, 2025	2.69%	$5.81	0.00%
State Street Corp	4.49M	Mar 31, 2026	2.46%	$0.00	-4.74%
Qube Research & Technologies	4.23M	Mar 31, 2026	2.32%	$0.07	254.82%
Magnetar Financial LLC	4.22M	Mar 31, 2026	2.31%	$0.66	91.29%
Geode Capital Management, LLC	4.19M	Mar 31, 2026	2.30%	$0.00	2.64%
Newsouth Capital Management Inc	3.95M	Mar 31, 2026	2.17%	$2.92	-13.53%
JPMorgan Chase & Co	3.80M	Mar 31, 2026	2.09%	$0.00	217.10%
Cnh Partners, LLC	3.13M	Mar 31, 2026	1.72%	$0.79	181.11%
HSBC Holdings PLC	3.11M	Mar 31, 2026	1.71%	$0.03	29.65%
Test Hedge Fund Mgmt	3.00M	Mar 31, 2026	1.64%	$2.14	14.05%
Westchester Capital Management LLC	2.94M	Mar 31, 2026	1.61%	$2.05	0.00%
Sagefield Capital LP	2.65M	Mar 31, 2026	1.45%	$2.94	0.00%
Bank of America Corp	2.57M	Mar 31, 2026	1.41%	$0.00	29.35%
Shares Statistics

▼
Shares Outstanding: 184.73M
Shares Float: 155.10M
% Insiders: 336.50%
% Institutions: 10,148.90%
Short % Float: 9.91%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	5.82M	3.19%	▲ 0.26%	Apr 30, 2026
2	iShares Russell 2000 ETF	4.26M	2.33%	▲ 0.85%	Apr 30, 2026
3	Vanguard Small Cap Index	4.21M	2.31%	▼ 0.19%	Apr 30, 2026
4	Vanguard Small Cap Value Index Inv	2.70M	1.48%	▲ 0.68%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	1.88M	1.03%	▲ 0.97%	Apr 30, 2026
6	Fidelity Small Cap Index	1.73M	0.95%	▲ 1.04%	Feb 28, 2026
7	iShares Russell 2000 Value ETF	1.51M	0.83%	▲ 0.54%	Apr 30, 2026
8	Russell 2000 Equity Index Fund B	1.11M	0.61%	▼ 0.02%	Dec 31, 2025
9	State St Russell Sm/Mid Cp® Indx SL Cl I	1.05M	0.58%	▲ 0.00%	Apr 30, 2026
10	Man Event Driven Alternative IN USD	895.90K	0.49%	▲ 0.00%	Feb 28, 2026
Valuation Metrics

▼
Enterprise Value: $3.61B
Trailing P/E: 29.57
Forward P/E: 13.74
Financial Highlights

▼
Market Cap: $2.90B
EBITDA: $-2.86M
P/E Ratio: $29.57
PEG Ratio: $3.06
Book Value: $7.20
Dividend/Share: $0.04
Dividend Yield: 0.26%
Earnings/Share: $0.53
Profit Margin: 122.62%
Operating Margin: 29.31%
ROA (TTM): -0.56%
ROE (TTM): -0.19%
Revenue (TTM): $120.75M
Revenue/Share (TTM): $0.68
Earnings Growth (YOY): -78.00%
Revenue Growth (YOY): 58.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$382.51M	$N/A	$3.42B	$968.96M	$2.11B
2024-12-31	$302.15M	$N/A	$3.51B	$1.02B	$1.96B
2023-12-31	$345.34M	$N/A	$3.56B	$1.05B	$1.81B
2022-12-31	$855.56M	$N/A	$11.03B	$6.46B	$1.66B
2021-12-31	$1.60B	$N/A	$14.20B	$8.93B	$5.27B
2020-12-31	$703.54M	$N/A	$20.20B	$12.91B	$7.29B
2019-12-31	$1.21B	$N/A	$19.83B	$10.90B	$5.22B
2018-12-31	$461.91M	$N/A	$22.22B	$11.06B	$7.01B
2017-12-31	$921.82M	$N/A	$24.79B	$12.44B	$8.41B
2016-12-31	$376.01M	$N/A	$9.76B	$4.14B	$2.77B
2015-12-31	$185.85M	$N/A	$10.04B	$4.62B	$2.85B
2014-12-31	$141.94M	$N/A	$5.87B	$2.94B	$2.42B
2013-12-31	$43.17M	$N/A	$2.63B	$674.33M	$1.68B
2012-12-31	$170.20M	$N/A	$1.44B	$152.54M	$1.22B
2011-12-31	$3.87M	$N/A	$727.52M	$114.03M	$602.98M
2010-12-31	$66.25M	$N/A	$390.46M	$57.18M	$333.04M
2009-12-31	$157.33M	$N/A	$287.53M	$14.11M	$273.38M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	38.79x	0.15x	0.28x	2.36x	10.27x
2024-12-31	7.35x	0.16x	0.29x	8.02x	1.40x
2023-12-31	4.68x	0.41x	0.30x	12.42x	2.17x
2022-12-31	1.71x	3.10x	0.59x	4.10x	23.40x
2021-12-31	1.39x	0.98x	0.63x	0.52x	7.94x
2020-12-31	1.26x	1.22x	0.64x	-1.78x	163.33x
2019-12-31	2.15x	1.98x	0.55x	-0.23x	133.73x
2018-12-31	3.36x	1.52x	0.50x	0.75x	11.00x
2017-12-31	6.76x	1.34x	0.50x	-0.50x	10.07x
2016-12-31	9.50x	0.08x	0.42x	1.20x	0.44x
2015-12-31	18.73x	0.00x	0.46x	1.51x	0.00x
2014-12-31	12.10x	0.07x	0.50x	3.23x	0.76x
2013-12-31	18.94x	0.04x	0.26x	6.48x	0.51x
2012-12-31	12.08x	0.09x	0.11x	8.56x	1.38x
2011-12-31	2.07x	0.11x	0.16x	16.08x	1.43x
2010-12-31	12.13x	0.06x	0.15x	31.61x	1.11x
2009-12-31	11.15x	0.00x	0.05x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DBRG",
        "Type": "Common Stock",
        "Name": "Digitalbridge Group Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00D30HGP6",
        "ISIN": "US25401T6038",
        "LEI": null,
        "PrimaryTicker": "DBRG.US",
        "CUSIP": "25401T603",
        "CIK": "0001679688",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2014-06-27",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "DigitalBridge Group Inc. is a leading global alternative asset manager dedicated to investing in digital infrastructure. With a heritage of more than 30 years investing in and operating businesses across the digital ecosystem, including cell towers, data centers, fiber, small cells, and edge infrastructure, DigitalBridge manages infrastructure assets on behalf of its limited partners and shareholders. The firm is headquartered in Boca Raton, Florida, with offices across North America, Europe, the Middle East, and Asia. DigitalBridge Group, Inc. was incorporated in 1991 in Maryland and is based in Boca Raton, Florida.",
        "Address": "750 Park of Commerce Drive, Boca Raton, FL, United States, 33487",
        "AddressData": {
            "Street": "750 Park of Commerce Drive",
            "City": "Boca Raton",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33487"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Marc Christopher Ganzi",
                "Title": "CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Benjamin J. Jenkins",
                "Title": "President & Chief Investment Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Liam Edgar Stewart",
                "Title": "Chief Operating Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Geoffrey  Goldschein Esq.",
                "Title": "Chief Legal Officer & Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Justin T. Chang",
                "Title": "Senior MD & Head of Asia",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Dean T. Criares",
                "Title": "Senior MD & Head of Credit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathan E. Friesel",
                "Title": "Senior MD & Head of Fiber",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tracey  Teh",
                "Title": "MD & Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen  Stryker",
                "Title": "MD & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Leslie Wolff Golden",
                "Title": "MD,Global Head of Capital Formation & Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "561 570 4644",
        "WebURL": "https://www.digitalbridge.com",
        "LogoURL": "/img/logos/US/DBRG.png",
        "FullTimeEmployees": 311,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 2897078272,
        "MarketCapitalizationMln": 2897.0783,
        "EBITDA": -2855000,
        "PERatio": 29.566,
        "PEGRatio": 3.0554,
        "WallStreetTargetPrice": 16,
        "BookValue": 7.195,
        "DividendShare": 0.04,
        "DividendYield": 0.0026,
        "EarningsShare": 0.53,
        "EPSEstimateCurrentYear": 0.3557,
        "EPSEstimateNextYear": 0.6343,
        "EPSEstimateNextQuarter": 0.095,
        "EPSEstimateCurrentQuarter": 0.075,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 1.2262,
        "OperatingMarginTTM": 0.2931,
        "ReturnOnAssetsTTM": -0.0056,
        "ReturnOnEquityTTM": -0.0019,
        "RevenueTTM": 120748000,
        "RevenuePerShareTTM": 0.681,
        "QuarterlyRevenueGrowthYOY": 0.589,
        "GrossProfitTTM": 120748000,
        "DilutedEpsTTM": 0.53,
        "QuarterlyEarningsGrowthYOY": -0.78
    },
    "Valuation": {
        "TrailingPE": 29.566,
        "ForwardPE": 13.7363,
        "PriceSalesTTM": 23.9928,
        "PriceBookMRQ": 2.2078,
        "EnterpriseValue": 3609713119,
        "EnterpriseValueRevenue": 36.6186,
        "EnterpriseValueEbitda": 79.0546
    },
    "SharesStats": {
        "SharesOutstanding": 184730983,
        "SharesFloat": 155096769,
        "PercentInsiders": 3.3649999999999998,
        "PercentInstitutions": 101.489,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0991
    },
    "Technicals": {
        "Beta": 1.5,
        "52WeekHigh": 15.72,
        "52WeekLow": 8.9283,
        "50DayMA": 15.5762,
        "200DayMA": 13.7491,
        "SharesShort": 18008790,
        "SharesShortPriorMonth": 14519492,
        "ShortRatio": 5.04,
        "ShortPercent": 0.0991
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0026,
        "PayoutRatio": 0.0816,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2022-08-23",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 3
            },
            {
                "Year": 2015,
                "Count": 8
            },
            {
                "Year": 2016,
                "Count": 8
            },
            {
                "Year": 2017,
                "Count": 6
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 16,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.5145,
                "totalAssets": 0.0039,
                "currentShares": 17351817,
                "change": 116360,
                "change_p": 0.6751
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.4172,
                "totalAssets": 0.0036,
                "currentShares": 13526879,
                "change": 630020,
                "change_p": 4.8851
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 6.4429,
                "totalAssets": 0.9396,
                "currentShares": 11750000,
                "change": 250000,
                "change_p": 2.1739
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 5.1003,
                "totalAssets": 3.0428,
                "currentShares": 9301625,
                "change": 8501625,
                "change_p": 1062.7031
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 4.5242,
                "totalAssets": 0.0146,
                "currentShares": 8250948,
                "change": 6588609,
                "change_p": 396.3457
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 4.3307,
                "totalAssets": 0.0183,
                "currentShares": 7898071,
                "change": 7021232,
                "change_p": 800.7436
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.7524,
                "totalAssets": 0.0322,
                "currentShares": 5019586,
                "change": 3703228,
                "change_p": 281.3238
            },
            {
                "name": "Omni Event Management Ltd",
                "date": "2025-12-31",
                "totalShares": 2.6892,
                "totalAssets": 5.8114,
                "currentShares": 4904449,
                "change": 4904449,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.4596,
                "totalAssets": 0.0024,
                "currentShares": 4485655,
                "change": -222965,
                "change_p": -4.7353
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 2.3181,
                "totalAssets": 0.0725,
                "currentShares": 4227493,
                "change": 3036062,
                "change_p": 254.8248
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2026-03-31",
                "totalShares": 2.3116,
                "totalAssets": 0.6603,
                "currentShares": 4215748,
                "change": 2011839,
                "change_p": 91.285
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2978,
                "totalAssets": 0.004,
                "currentShares": 4190633,
                "change": 107855,
                "change_p": 2.6417
            },
            {
                "name": "Newsouth Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.1676,
                "totalAssets": 2.9209,
                "currentShares": 3953194,
                "change": -618603,
                "change_p": -13.5309
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.085,
                "totalAssets": 0.0038,
                "currentShares": 3802526,
                "change": 2603386,
                "change_p": 217.1044
            },
            {
                "name": "Cnh Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7154,
                "totalAssets": 0.7923,
                "currentShares": 3128453,
                "change": 2015562,
                "change_p": 181.1105
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 1.7056,
                "totalAssets": 0.025,
                "currentShares": 3110592,
                "change": 711376,
                "change_p": 29.6504
            },
            {
                "name": "Test Hedge Fund Mgmt",
                "date": "2026-03-31",
                "totalShares": 1.6437,
                "totalAssets": 2.1367,
                "currentShares": 2997650,
                "change": 369366,
                "change_p": 14.0535
            },
            {
                "name": "Westchester Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.6112,
                "totalAssets": 2.0527,
                "currentShares": 2938348,
                "change": 2938348,
                "change_p": 0
            },
            {
                "name": "Sagefield Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.4518,
                "totalAssets": 2.9387,
                "currentShares": 2647728,
                "change": 2647728,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.4117,
                "totalAssets": 0.0029,
                "currentShares": 2574508,
                "change": 584205,
                "change_p": 29.3526
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1887,
                "totalAssets": 0.0041,
                "currentShares": 5815306,
                "change": 15135,
                "change_p": 0.2609
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.3349,
                "totalAssets": 0.0855,
                "currentShares": 4258265,
                "change": 35908,
                "change_p": 0.8504
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.3082,
                "totalAssets": 0.0364,
                "currentShares": 4209433,
                "change": -7927,
                "change_p": -0.188
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.4817,
                "totalAssets": 0.0644,
                "currentShares": 2702137,
                "change": 18324,
                "change_p": 0.6828
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0281,
                "totalAssets": 0.0317,
                "currentShares": 1875052,
                "change": 18049,
                "change_p": 0.9719
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9508,
                "totalAssets": 0.089,
                "currentShares": 1734056,
                "change": 17822,
                "change_p": 1.0384
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8268,
                "totalAssets": 0.1738,
                "currentShares": 1507945,
                "change": 8127,
                "change_p": 0.5419
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6065,
                "totalAssets": 0.0939,
                "currentShares": 1106047,
                "change": -195,
                "change_p": -0.0176
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.5784,
                "totalAssets": 0.0331,
                "currentShares": 1054923,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Man Event Driven Alternative IN USD",
                "date": "2026-02-28",
                "totalShares": 0.4912,
                "totalAssets": 1.753,
                "currentShares": 895900,
                "change": 895900,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4912,
                "totalAssets": 0.0821,
                "currentShares": 895887,
                "change": 23335,
                "change_p": 2.6743
            },
            {
                "name": "Arbitrage R",
                "date": "2026-02-28",
                "totalShares": 0.4894,
                "totalAssets": 1.7075,
                "currentShares": 892474,
                "change": 892474,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.4842,
                "totalAssets": 0.0351,
                "currentShares": 883049,
                "change": 11819,
                "change_p": 1.3566
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-04-30",
                "totalShares": 0.4835,
                "totalAssets": 0.1363,
                "currentShares": 881745,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.4444,
                "totalAssets": 0.0581,
                "currentShares": 810484,
                "change": -59,
                "change_p": -0.0073
            },
            {
                "name": "Horizon Kinetics Inflation Bnfcrs ETF",
                "date": "2026-04-30",
                "totalShares": 0.3838,
                "totalAssets": 0.7132,
                "currentShares": 700000,
                "change": -193405,
                "change_p": -21.6481
            },
            {
                "name": "Fidelity SAI Merger Arbitrage",
                "date": "2026-03-31",
                "totalShares": 0.3452,
                "totalAssets": 1.8661,
                "currentShares": 629533,
                "change": 629533,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.323,
                "totalAssets": 0.0826,
                "currentShares": 589010,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2026-03-31",
                "totalShares": 0.3025,
                "totalAssets": 1.5594,
                "currentShares": 551625,
                "change": 29965,
                "change_p": 5.7442
            },
            {
                "name": "AB Merger Arbitrage S1 USD",
                "date": "2026-03-31",
                "totalShares": 0.2893,
                "totalAssets": 1.9252,
                "currentShares": 527689,
                "change": 107311,
                "change_p": 25.5273
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-08-18",
            "ownerCik": null,
            "ownerName": "Pete Sessions",
            "transactionDate": "2023-08-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 15.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2022-09-20",
            "ownerCik": null,
            "ownerName": "Liam Stewart",
            "transactionDate": "2022-09-20",
            "transactionCode": "P",
            "transactionAmount": 3300,
            "transactionPrice": 15.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1645812/000167968822000119/xslF345X03/wf-form4_166379410950742.xml"
        },
        {
            "date": "2022-09-20",
            "ownerCik": null,
            "ownerName": "Marc C Ganzi",
            "transactionDate": "2022-09-20",
            "transactionCode": "P",
            "transactionAmount": 32000,
            "transactionPrice": 15.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1679688/000167968822000120/xslF345X03/wf-form4_166380147448254.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "180.2410",
                "shares": 180241000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "175.7330",
                "shares": 175733000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.2583",
                "shares": 164258300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "171.1990",
                "shares": 171199000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "158.8370",
                "shares": 158837000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "131.2408",
                "shares": 131240800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "118.0388",
                "shares": 118038800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "119.9440",
                "shares": 119944000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121.1258",
                "shares": 121125800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "137.1465",
                "shares": 137146500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "41.2540",
                "shares": 41254000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "40.8522",
                "shares": 40852200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.9361",
                "shares": 39936100
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.6832",
                "shares": 29683200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.1180",
                "shares": 16117999.999999998
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.0028",
                "shares": 12002800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.3612",
                "shares": 5361200
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.7482",
                "shares": 2748200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "180.2410",
                "shares": 180241000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "175.7330",
                "shares": 175733000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "178.5060",
                "shares": 178506000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "173.0930",
                "shares": 173093000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "171.9300",
                "shares": 171930000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.2583",
                "shares": 164258300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "171.5420",
                "shares": 171542000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "158.0890",
                "shares": 158089000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "161.0430",
                "shares": 161043000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "171.1990",
                "shares": 171199000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "173.8620",
                "shares": 173862000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "158.0890",
                "shares": 158089000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "158.4460",
                "shares": 158446000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "158.8370",
                "shares": 158837000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "162.3980",
                "shares": 162398000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "153.9830",
                "shares": 153983000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "142.4850",
                "shares": 142485000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "131.2408",
                "shares": 131240800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "121.4580",
                "shares": 121458000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "119.9108",
                "shares": 119910800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "118.7248",
                "shares": 118724800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "118.0388",
                "shares": 118038800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "117.9348",
                "shares": 117934800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "117.8133",
                "shares": 117813300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "119.7765",
                "shares": 119776500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "119.9440",
                "shares": 119944000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "119.9440",
                "shares": 119944000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "119.8070",
                "shares": 119807000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "119.7185",
                "shares": 119718500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121.1258",
                "shares": 121125800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "122.7633",
                "shares": 122763300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "122.1690",
                "shares": 122169000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "132.6700",
                "shares": 132669999.99999999
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "137.1465",
                "shares": 137146500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "137.1465",
                "shares": 137146500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "137.6964",
                "shares": 137696400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "126.6013",
                "shares": 126601300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "41.2540",
                "shares": 41254000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "41.2115",
                "shares": 41211500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "50.3143",
                "shares": 50314300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "40.9318",
                "shares": 40931800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "40.8522",
                "shares": 40852200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "199.6191",
                "shares": 199619100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "50.0133",
                "shares": 50013300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "40.1088",
                "shares": 40108800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.9361",
                "shares": 39936100
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "177.4648",
                "shares": 177464800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "40.4809",
                "shares": 40480900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "29.6750",
                "shares": 29675000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.6832",
                "shares": 29683200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "27.1940",
                "shares": 27194000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "26.3674",
                "shares": 26367400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "22.7377",
                "shares": 22737700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.1180",
                "shares": 16117999.999999998
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "12.5950",
                "shares": 12595000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "12.0262",
                "shares": 12026200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "11.9708",
                "shares": 11970800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.0028",
                "shares": 12002800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "12.1095",
                "shares": 12109500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "11.8033",
                "shares": 11803300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "6.5399",
                "shares": 6539900
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.3612",
                "shares": 5361200
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.4666",
                "shares": 5466600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "5.4665",
                "shares": 5466500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "5.4665",
                "shares": 5466500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.7482",
                "shares": 2748200
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.1019",
                "shares": 101900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.1019",
                "shares": 101900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.05,
                "surprisePercent": -62.5
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.0483,
                "epsDifference": 0.2217,
                "surprisePercent": 459.0062
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2025-03-31": {
                "reportDate": "2025-04-25",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.0475,
                "epsDifference": 0.0375,
                "surprisePercent": 78.9474
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.0329,
                "epsDifference": -0.0871,
                "surprisePercent": -264.7416
            },
            "2024-09-30": {
                "reportDate": "2024-11-01",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.15,
                "epsDifference": -0.09,
                "surprisePercent": -60
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.07,
                "epsDifference": 0.37,
                "surprisePercent": 528.5714
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.07,
                "epsDifference": -0.21,
                "surprisePercent": -300
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": -0.04,
                "epsDifference": 0.83,
                "surprisePercent": 2075
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": -0.16,
                "epsDifference": 0.32,
                "surprisePercent": 200
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.21,
                "epsDifference": 0.1,
                "surprisePercent": 47.619
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.29,
                "epsEstimate": -0.04,
                "epsDifference": -1.25,
                "surprisePercent": -3125
            },
            "2022-12-31": {
                "reportDate": "2023-02-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.33,
                "epsDifference": 0.21,
                "surprisePercent": 63.6364
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.08,
                "epsDifference": -0.05,
                "surprisePercent": -62.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.09,
                "epsEstimate": -0.11,
                "epsDifference": -0.98,
                "surprisePercent": -890.9091
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.37,
                "epsDifference": 0.21,
                "surprisePercent": 56.7568
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": -0.47,
                "epsDifference": 0.9,
                "surprisePercent": 191.4894
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.56,
                "epsDifference": 0.23,
                "surprisePercent": 41.0714
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": -0.52,
                "epsDifference": 2.1,
                "surprisePercent": 403.8462
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -1.76,
                "epsDifference": 0.56,
                "surprisePercent": 31.8182
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.84,
                "epsDifference": 0.89,
                "surprisePercent": 105.9524
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.84,
                "epsDifference": 0.55,
                "surprisePercent": 65.4762
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.04,
                "epsEstimate": -0.56,
                "epsDifference": -2.48,
                "surprisePercent": -442.8571
            },
            "2019-12-31": {
                "reportDate": "2020-02-28",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -8.09,
                "epsEstimate": -0.64,
                "epsDifference": -7.45,
                "surprisePercent": -1164.0625
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.72,
                "epsDifference": 0.3,
                "surprisePercent": 41.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.91,
                "epsEstimate": -0.28,
                "epsDifference": -3.63,
                "surprisePercent": -1296.4286
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.84,
                "epsEstimate": -0.56,
                "epsDifference": -0.28,
                "surprisePercent": -50
            },
            "2018-12-31": {
                "reportDate": "2019-03-01",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.28,
                "epsEstimate": -0.5,
                "epsDifference": -2.78,
                "surprisePercent": -556
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.28,
                "epsDifference": -0.26,
                "surprisePercent": -92.8571
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.36,
                "epsDifference": 0.17,
                "surprisePercent": 47.2222
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.86,
                "epsDifference": 0.3,
                "surprisePercent": 34.8837
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": 0.04,
                "epsDifference": -0.52,
                "surprisePercent": -1300
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.52,
                "epsDifference": -0.36,
                "surprisePercent": -69.2308
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.49,
                "epsDifference": -0.21,
                "surprisePercent": -42.8571
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.24,
                "epsDifference": -0.28,
                "surprisePercent": -116.6667
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 1.32,
                "epsDifference": -0.52,
                "surprisePercent": -39.3939
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.2,
                "epsDifference": -0.16,
                "surprisePercent": -13.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.17,
                "epsDifference": 0.07,
                "surprisePercent": 5.9829
            },
            "2015-12-31": {
                "reportDate": "2016-02-26",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.12,
                "epsDifference": -0.04,
                "surprisePercent": -3.5714
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.08,
                "epsDifference": -0.04,
                "surprisePercent": -3.7037
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.15,
                "epsDifference": 0.01,
                "surprisePercent": 0.8696
            },
            "2015-03-31": {
                "reportDate": "2015-05-08",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 1,
                "epsDifference": -0.2,
                "surprisePercent": -20
            },
            "2014-12-31": {
                "reportDate": "2015-02-27",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.81,
                "epsDifference": 0.27,
                "surprisePercent": 33.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.61,
                "epsDifference": -0.21,
                "surprisePercent": -34.4262
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": 0.44,
                "epsDifference": -0.92,
                "surprisePercent": -209.0909
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.6343",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.3557",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7833",
                "revenueEstimateAvg": "481092960.00",
                "revenueEstimateLow": "425700000.00",
                "revenueEstimateHigh": "550111000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2568",
                "epsTrendCurrent": "0.6343",
                "epsTrend7daysAgo": "0.6343",
                "epsTrend30daysAgo": "0.6343",
                "epsTrend60daysAgo": "0.6343",
                "epsTrend90daysAgo": "0.6343",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3557",
                "earningsEstimateLow": "0.3557",
                "earningsEstimateHigh": "0.3557",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2268",
                "revenueEstimateAvg": "382780620.00",
                "revenueEstimateLow": "382780620.00",
                "revenueEstimateHigh": "382780620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.0739",
                "epsTrendCurrent": "0.3557",
                "epsTrend7daysAgo": "0.3471",
                "epsTrend30daysAgo": "0.3471",
                "epsTrend60daysAgo": "0.3471",
                "epsTrend90daysAgo": "0.4510",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "110035750.00",
                "revenueEstimateLow": "97700000.00",
                "revenueEstimateHigh": "119200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "27.8203",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0550",
                "epsTrend30daysAgo": "0.0650",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0950",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "106209250.00",
                "revenueEstimateLow": "95900000.00",
                "revenueEstimateHigh": "114300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "34.1179",
                "epsTrendCurrent": "0.0950",
                "epsTrend7daysAgo": "0.0650",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0750",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "8.5000",
                "revenueEstimateAvg": "102950000.00",
                "revenueEstimateLow": "94300000.00",
                "revenueEstimateHigh": "109600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.2653",
                "epsTrendCurrent": "0.0750",
                "epsTrend7daysAgo": "0.0750",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0750",
                "epsTrend90daysAgo": "0.0750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2993",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "8.9757",
                "revenueEstimateAvg": "147849840.00",
                "revenueEstimateLow": "134000000.00",
                "revenueEstimateHigh": "165557000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.7564",
                "epsTrendCurrent": "0.2993",
                "epsTrend7daysAgo": "0.2731",
                "epsTrend30daysAgo": "0.2643",
                "epsTrend60daysAgo": "0.2643",
                "epsTrend90daysAgo": "0.3364",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1033",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "11.3320",
                "revenueEstimateAvg": "96454330.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "111700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2671",
                "epsTrendCurrent": "0.1033",
                "epsTrend7daysAgo": "0.0627",
                "epsTrend30daysAgo": "0.0611",
                "epsTrend60daysAgo": "0.0611",
                "epsTrend90daysAgo": "0.0644",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101565710.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "117817000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.7398",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "102147710.00",
                "revenueEstimateLow": "86000000.00",
                "revenueEstimateHigh": "134100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3731",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5407",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5407",
                "revenueEstimateAvg": "634811000.00",
                "revenueEstimateLow": "623000000.00",
                "revenueEstimateHigh": "648800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.5775",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8920",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8920",
                "revenueEstimateAvg": "98420000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "114610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.7940",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.8570",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.8570",
                "revenueEstimateAvg": "89850000.00",
                "revenueEstimateLow": "78190000.00",
                "revenueEstimateHigh": "100570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.7890",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.9480",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-1.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9480",
                "revenueEstimateAvg": "111830000.00",
                "revenueEstimateLow": "83000000.00",
                "revenueEstimateHigh": "147700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5530",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.9680",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-2.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9680",
                "revenueEstimateAvg": "1450920000.00",
                "revenueEstimateLow": "1339820000.00",
                "revenueEstimateHigh": "1626400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "356730000.00",
                "revenueEstimateLow": "307000000.00",
                "revenueEstimateHigh": "437450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2030",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0420",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0420",
                "revenueEstimateAvg": "298950000.00",
                "revenueEstimateLow": "253000000.00",
                "revenueEstimateHigh": "362000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9350",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-1.8400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9350",
                "revenueEstimateAvg": "297440000.00",
                "revenueEstimateLow": "268700000.00",
                "revenueEstimateHigh": "310700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1280",
                "earningsEstimateAvg": "-2.7200",
                "earningsEstimateLow": "-3.3800",
                "earningsEstimateHigh": "-2.2400",
                "earningsEstimateYearAgoEps": "-3.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "1138230000.00",
                "revenueEstimateLow": "1124700000.00",
                "revenueEstimateHigh": "1147440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "-2.7200",
                "epsTrend7daysAgo": "-2.7200",
                "epsTrend30daysAgo": "-2.7200",
                "epsTrend60daysAgo": "-2.6900",
                "epsTrend90daysAgo": "-2.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.6560",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.6560",
                "revenueEstimateAvg": "294140000.00",
                "revenueEstimateLow": "283100000.00",
                "revenueEstimateHigh": "304800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8620",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8620",
                "revenueEstimateAvg": "284170000.00",
                "revenueEstimateLow": "270700000.00",
                "revenueEstimateHigh": "295760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.9460",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9460",
                "revenueEstimateAvg": "259600000.00",
                "revenueEstimateLow": "244700000.00",
                "revenueEstimateHigh": "285600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1780",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8490",
                "earningsEstimateAvg": "-0.8800",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.6800",
                "earningsEstimateYearAgoEps": "-5.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8490",
                "revenueEstimateAvg": "1046990000.00",
                "revenueEstimateLow": "1019500000.00",
                "revenueEstimateHigh": "1064500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "-0.8800",
                "epsTrend7daysAgo": "-0.8800",
                "epsTrend30daysAgo": "-0.8700",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7950",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7950",
                "revenueEstimateAvg": "235230000.00",
                "revenueEstimateLow": "229100000.00",
                "revenueEstimateHigh": "242100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9420",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-4.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9420",
                "revenueEstimateAvg": "237187000.00",
                "revenueEstimateLow": "320900000.00",
                "revenueEstimateHigh": "360900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "6.9190",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.45
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.45
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.55
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.52
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -4.48
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -13.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -4.57
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 4.2
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.08
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3334012000.00",
                    "intangibleAssets": "43396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16331000.00",
                    "totalLiab": "914576000.00",
                    "totalStockholderEquity": "2106898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64183000.00",
                    "commonStock": "1824000.00",
                    "capitalStock": "796494000.00",
                    "retainedEarnings": "-6758017000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2413687000.00",
                    "cash": "411327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-82126000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "329201000.00",
                    "otherStockholderEquity": "8063889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "553128000.00",
                    "longTermInvestments": "2241513000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125470000.00",
                    "longTermDebt": "299210000.00",
                    "inventory": null,
                    "accountsPayable": "57599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2780884000.00",
                    "capitalLeaseObligations": "29991000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82002000.00",
                    "nonCurrentLiabilitiesTotal": "792794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334012000.00",
                    "cashAndShortTermInvestments": "411327000.00",
                    "propertyPlantAndEquipmentGross": "37286000.00",
                    "propertyPlantAndEquipmentNet": "26486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "431346000.00",
                    "netInvestedCapital": "1611438000.00",
                    "commonStockSharesOutstanding": "180241000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3419182000.00",
                    "intangibleAssets": "48395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-200848000.00",
                    "totalLiab": "968959000.00",
                    "totalStockholderEquity": "2107297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43888000.00",
                    "commonStock": "1826000.00",
                    "capitalStock": "796496000.00",
                    "retainedEarnings": "-6761498000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2522677000.00",
                    "cash": "382508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-51542000.00",
                    "shortTermDebt": "9861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330966000.00",
                    "otherStockholderEquity": "8066683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382508000.00",
                    "longTermInvestments": "2266403000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200848000.00",
                    "longTermDebt": "298804000.00",
                    "inventory": null,
                    "accountsPayable": "43888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2266403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513997000.00",
                    "capitalLeaseObligations": "32162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77627000.00",
                    "nonCurrentLiabilitiesTotal": "959098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3419182000.00",
                    "cashAndShortTermInvestments": "382508000.00",
                    "propertyPlantAndEquipmentGross": "38425000.00",
                    "propertyPlantAndEquipmentNet": "28225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "507099000.00",
                    "netInvestedCapital": "1611431000.00",
                    "commonStockSharesOutstanding": "175733000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3490529000.00",
                    "intangibleAssets": "54261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18664000.00",
                    "totalLiab": "971387000.00",
                    "totalStockholderEquity": "2052087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49619000.00",
                    "commonStock": "1826000.00",
                    "capitalStock": "796496000.00",
                    "retainedEarnings": "-6810068000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2612250000.00",
                    "cash": "358416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3696000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362112000.00",
                    "otherStockholderEquity": "8059791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476209000.00",
                    "longTermInvestments": "2463476000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99129000.00",
                    "longTermDebt": "327945000.00",
                    "inventory": null,
                    "accountsPayable": "36098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3014320000.00",
                    "capitalLeaseObligations": "34167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73347000.00",
                    "nonCurrentLiabilitiesTotal": "885670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3490529000.00",
                    "cashAndShortTermInvestments": "358416000.00",
                    "propertyPlantAndEquipmentGross": "126079000.00",
                    "propertyPlantAndEquipmentNet": "30079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390492000.00",
                    "netInvestedCapital": "1585362000.00",
                    "commonStockSharesOutstanding": "178506000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3408581000.00",
                    "intangibleAssets": "61099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13851000.00",
                    "totalLiab": "957753000.00",
                    "totalStockholderEquity": "2018531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31374000.00",
                    "commonStock": "1809000.00",
                    "capitalStock": "796479000.00",
                    "retainedEarnings": "-6824993000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2541182000.00",
                    "cash": "340698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5517000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335181000.00",
                    "otherStockholderEquity": "8040320000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457220000.00",
                    "longTermInvestments": "2389801000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102671000.00",
                    "longTermDebt": "297992000.00",
                    "inventory": null,
                    "accountsPayable": "38302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2951361000.00",
                    "capitalLeaseObligations": "37189000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66755000.00",
                    "nonCurrentLiabilitiesTotal": "888077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3408581000.00",
                    "cashAndShortTermInvestments": "340698000.00",
                    "propertyPlantAndEquipmentGross": "43698000.00",
                    "propertyPlantAndEquipmentNet": "32498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387544000.00",
                    "netInvestedCapital": "1521853000.00",
                    "commonStockSharesOutstanding": "173093000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3439028000.00",
                    "intangibleAssets": "66531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14018000.00",
                    "totalLiab": "974263000.00",
                    "totalStockholderEquity": "1960767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31629000.00",
                    "commonStock": "1763000.00",
                    "capitalStock": "796433000.00",
                    "retainedEarnings": "-6840143000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": null,
                    "cash": "349912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9751000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340161000.00",
                    "otherStockholderEquity": "8001880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "478058000.00",
                    "longTermInvestments": "2388618000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114128000.00",
                    "longTermDebt": "296886000.00",
                    "inventory": null,
                    "accountsPayable": "38671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2960970000.00",
                    "capitalLeaseObligations": "43275000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "59572000.00",
                    "nonCurrentLiabilitiesTotal": "903963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3439028000.00",
                    "cashAndShortTermInvestments": "349912000.00",
                    "propertyPlantAndEquipmentGross": "38160000.00",
                    "propertyPlantAndEquipmentNet": "38160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "407758000.00",
                    "netInvestedCapital": "1462983000.00",
                    "commonStockSharesOutstanding": "171930000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3513318000.00",
                    "intangibleAssets": "72460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12567000.00",
                    "totalLiab": "1022128000.00",
                    "totalStockholderEquity": "1958582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23988000.00",
                    "commonStock": "1744000.00",
                    "capitalStock": "796414000.00",
                    "retainedEarnings": "-6837502000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2533293000.00",
                    "cash": "302154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60170000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37559000.00",
                    "shortTermDebt": "9855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339713000.00",
                    "otherStockholderEquity": "7999165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441963000.00",
                    "longTermInvestments": "2492268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127242000.00",
                    "longTermDebt": "296362000.00",
                    "inventory": null,
                    "accountsPayable": "26327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071355000.00",
                    "capitalLeaseObligations": "43351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54509000.00",
                    "nonCurrentLiabilitiesTotal": "961958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3513318000.00",
                    "cashAndShortTermInvestments": "302154000.00",
                    "propertyPlantAndEquipmentGross": "38613000.00",
                    "propertyPlantAndEquipmentNet": "38613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381793000.00",
                    "netInvestedCapital": "1460274000.00",
                    "commonStockSharesOutstanding": "164258333.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3542947000.00",
                    "intangibleAssets": "81747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17287000.00",
                    "totalLiab": "1036623000.00",
                    "totalStockholderEquity": "1980306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37374000.00",
                    "commonStock": "1742000.00",
                    "capitalStock": "796412000.00",
                    "retainedEarnings": "-6816051000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2582753000.00",
                    "cash": "294416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46331000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340747000.00",
                    "otherStockholderEquity": "7996632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "412845000.00",
                    "longTermInvestments": "2540029000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101142000.00",
                    "longTermDebt": "295838000.00",
                    "inventory": "298476000.00",
                    "accountsPayable": "20498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3130102000.00",
                    "capitalLeaseObligations": "44909000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54756000.00",
                    "nonCurrentLiabilitiesTotal": "978751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3542947000.00",
                    "cashAndShortTermInvestments": "294416000.00",
                    "propertyPlantAndEquipmentGross": "40178000.00",
                    "propertyPlantAndEquipmentNet": "40178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "354973000.00",
                    "netInvestedCapital": "1481474000.00",
                    "commonStockSharesOutstanding": "171542000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3502420000.00",
                    "intangibleAssets": "87711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18331000.00",
                    "totalLiab": "1039670000.00",
                    "totalStockholderEquity": "1972465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46225000.00",
                    "commonStock": "1738000.00",
                    "capitalStock": "796408000.00",
                    "retainedEarnings": "-6813427000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": null,
                    "cash": "261173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78628000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339801000.00",
                    "otherStockholderEquity": "7988729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382520000.00",
                    "longTermInvestments": "2517653000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103016000.00",
                    "longTermDebt": "295315000.00",
                    "inventory": null,
                    "accountsPayable": "17359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3119900000.00",
                    "capitalLeaseObligations": "44486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53280000.00",
                    "nonCurrentLiabilitiesTotal": "976086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3502420000.00",
                    "cashAndShortTermInvestments": "261173000.00",
                    "propertyPlantAndEquipmentGross": "40131000.00",
                    "propertyPlantAndEquipmentNet": "40131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318936000.00",
                    "netInvestedCapital": "1473110000.00",
                    "commonStockSharesOutstanding": "158089000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3463816000.00",
                    "intangibleAssets": "95131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19240000.00",
                    "totalLiab": "941385000.00",
                    "totalStockholderEquity": "1818457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49724000.00",
                    "commonStock": "1662000.00",
                    "capitalStock": "796332000.00",
                    "retainedEarnings": "-6888452000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": null,
                    "cash": "247354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78685000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165224000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412578000.00",
                    "otherStockholderEquity": "7909865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "361395000.00",
                    "longTermInvestments": "2488826000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94801000.00",
                    "longTermDebt": "366506000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3102421000.00",
                    "capitalLeaseObligations": "46072000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48219000.00",
                    "nonCurrentLiabilitiesTotal": "862700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3463816000.00",
                    "cashAndShortTermInvestments": "247354000.00",
                    "propertyPlantAndEquipmentGross": "41967000.00",
                    "propertyPlantAndEquipmentNet": "41967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282710000.00",
                    "netInvestedCapital": "1390293000.00",
                    "commonStockSharesOutstanding": "161043000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3562550000.00",
                    "intangibleAssets": "103750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38674000.00",
                    "totalLiab": "1053387000.00",
                    "totalStockholderEquity": "1811055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85340000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": "796304000.00",
                    "retainedEarnings": "-6842502000.00",
                    "otherLiab": null,
                    "goodWill": "465991000.00",
                    "otherAssets": "3562550000.00",
                    "cash": "345335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75483000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420818000.00",
                    "otherStockholderEquity": "7855842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "464355000.00",
                    "longTermInvestments": "2476093000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80346000.00",
                    "longTermDebt": "371783000.00",
                    "inventory": null,
                    "accountsPayable": "13844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2506033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3098195000.00",
                    "capitalLeaseObligations": "49035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55455000.00",
                    "nonCurrentLiabilitiesTotal": "533560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3562550000.00",
                    "cashAndShortTermInvestments": "345335000.00",
                    "propertyPlantAndEquipmentGross": "41130000.00",
                    "propertyPlantAndEquipmentNet": "41130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365171000.00",
                    "netInvestedCapital": "1388168000.00",
                    "commonStockSharesOutstanding": "171199000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6872091000.00",
                    "intangibleAssets": "697754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136166000.00",
                    "totalLiab": "3846753000.00",
                    "totalStockholderEquity": "1690773000.00",
                    "deferredLongTermLiab": "586987000.00",
                    "otherCurrentLiab": "37533000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": "796304000.00",
                    "retainedEarnings": "-6941470000.00",
                    "otherLiab": "211571000.00",
                    "goodWill": "466092000.00",
                    "otherAssets": "598361000.00",
                    "cash": "434044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428055000.00",
                    "currentDeferredRevenue": "45092000.00",
                    "netDebt": "2723129000.00",
                    "shortTermDebt": "293743000.00",
                    "shortLongTermDebt": "293743000.00",
                    "shortLongTermDebtTotal": "3500870000.00",
                    "otherStockholderEquity": "7835826000.00",
                    "propertyPlantEquipment": "3093417000.00",
                    "totalCurrentAssets": "723163000.00",
                    "longTermInvestments": "1879981000.00",
                    "netTangibleAssets": "319244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "152953000.00",
                    "longTermDebt": "3157173000.00",
                    "inventory": "1.00",
                    "accountsPayable": "45118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3215917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6259744000.00",
                    "capitalLeaseObligations": "49954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "689405000.00",
                    "nonCurrentLiabilitiesTotal": "3418698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6872091000.00",
                    "cashAndShortTermInvestments": "434044000.00",
                    "propertyPlantAndEquipmentGross": "42840000.00",
                    "propertyPlantAndEquipmentNet": "42840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "612172000.00",
                    "netInvestedCapital": "4053276000.00",
                    "commonStockSharesOutstanding": "173862000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10757065000.00",
                    "intangibleAssets": "1052822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-763695000.00",
                    "totalLiab": "6596134000.00",
                    "totalStockholderEquity": "1442207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274376000.00",
                    "commonStock": "1626000.00",
                    "capitalStock": "796296000.00",
                    "retainedEarnings": "-7201651000.00",
                    "otherLiab": "1199828000.00",
                    "goodWill": "923112000.00",
                    "otherAssets": "5635524000.00",
                    "cash": "426883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "866215000.00",
                    "currentDeferredRevenue": "98590000.00",
                    "netDebt": "5408540000.00",
                    "shortTermDebt": "293219000.00",
                    "shortLongTermDebt": "293219000.00",
                    "shortLongTermDebtTotal": "11085831000.00",
                    "otherStockholderEquity": "7846440000.00",
                    "propertyPlantEquipment": "6178467000.00",
                    "totalCurrentAssets": "852374000.00",
                    "longTermInvestments": "1288877000.00",
                    "netTangibleAssets": "-1296477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182125000.00",
                    "longTermDebt": "10792612000.00",
                    "inventory": "1007061000.00",
                    "accountsPayable": "200030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2686804000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1626000.00",
                    "preferredStockTotalEquity": "794670000.00",
                    "retainedEarningsTotalEquity": "-7201651000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9904691000.00",
                    "capitalLeaseObligations": "439117000.00",
                    "longTermDebtTotal": "10792612000.00",
                    "nonCurrentLiabilitiesOther": "41401000.00",
                    "nonCurrentLiabilitiesTotal": "5729919000.00",
                    "negativeGoodwill": null,
                    "warrants": "31920000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7846440000.00",
                    "liabilitiesAndStockholdersEquity": "10757065000.00",
                    "cashAndShortTermInvestments": "426883000.00",
                    "propertyPlantAndEquipmentGross": "436185000.00",
                    "propertyPlantAndEquipmentNet": "436185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13841000.00",
                    "netInvestedCapital": "6043843000.00",
                    "commonStockSharesOutstanding": "158089000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "10743429000.00",
                    "intangibleAssets": "1098520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-997510000.00",
                    "totalLiab": "6484204000.00",
                    "totalStockholderEquity": "1452321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5044427000.00",
                    "commonStock": "6480000.00",
                    "capitalStock": "806783000.00",
                    "retainedEarnings": "-7176706000.00",
                    "otherLiab": null,
                    "goodWill": "907937000.00",
                    "otherAssets": null,
                    "cash": "668524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374000.00",
                    "currentDeferredRevenue": "73337000.00",
                    "netDebt": "4653297000.00",
                    "shortTermDebt": "4752050000.00",
                    "shortLongTermDebt": "292695000.00",
                    "shortLongTermDebtTotal": "15395692000.00",
                    "otherStockholderEquity": "7823722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "902762000.00",
                    "longTermInvestments": "1226952000.00",
                    "netTangibleAssets": "-1247026000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67285000.00",
                    "longTermDebt": "5321821000.00",
                    "inventory": "1.00",
                    "accountsPayable": "219414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2699491000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6480000.00",
                    "preferredStockTotalEquity": "800303000.00",
                    "retainedEarningsTotalEquity": "-7176706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6146176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9840667000.00",
                    "capitalLeaseObligations": "460408000.00",
                    "longTermDebtTotal": "10643642000.00",
                    "nonCurrentLiabilitiesOther": "1162009000.00",
                    "nonCurrentLiabilitiesTotal": "6483830000.00",
                    "negativeGoodwill": null,
                    "warrants": "107413000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7823722000.00",
                    "liabilitiesAndStockholdersEquity": "10743429000.00",
                    "cashAndShortTermInvestments": "668524000.00",
                    "propertyPlantAndEquipmentGross": "461082000.00",
                    "propertyPlantAndEquipmentNet": "461082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "902388000.00",
                    "netInvestedCapital": "5973839000.00",
                    "commonStockSharesOutstanding": "158446000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "11028503000.00",
                    "intangibleAssets": "85698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8436605000.00",
                    "totalLiab": "6458440000.00",
                    "totalStockholderEquity": "1660698000.00",
                    "deferredLongTermLiab": "841502000.00",
                    "otherCurrentLiab": "5160714000.00",
                    "commonStock": "6397000.00",
                    "capitalStock": "806752000.00",
                    "retainedEarnings": "-6962613000.00",
                    "otherLiab": "332746000.00",
                    "goodWill": "298248000.00",
                    "otherAssets": "6934664000.00",
                    "cash": "855564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5561092000.00",
                    "currentDeferredRevenue": "61452000.00",
                    "netDebt": "46481000.00",
                    "shortTermDebt": "292171000.00",
                    "shortLongTermDebt": "292171000.00",
                    "shortLongTermDebtTotal": "902045000.00",
                    "otherStockholderEquity": "7818068000.00",
                    "propertyPlantEquipment": "6385208000.00",
                    "totalCurrentAssets": "9492022000.00",
                    "longTermInvestments": "1322050000.00",
                    "netTangibleAssets": "-151690000.00",
                    "shortTermInvestments": "1322050000.00",
                    "netReceivables": "199853000.00",
                    "longTermDebt": "4863969000.00",
                    "inventory": "-37469000.00",
                    "accountsPayable": "25175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1536481000.00",
                    "capitalLeaseObligations": "458554000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71705000.00",
                    "nonCurrentLiabilitiesTotal": "897348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11028503000.00",
                    "cashAndShortTermInvestments": "855564000.00",
                    "propertyPlantAndEquipmentGross": "463910000.00",
                    "propertyPlantAndEquipmentNet": "32623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "456810000.00",
                    "netInvestedCapital": "6016483000.00",
                    "commonStockSharesOutstanding": "158837000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11740829000.00",
                    "intangibleAssets": "1745560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "264573000.00",
                    "totalLiab": "7036112000.00",
                    "totalStockholderEquity": "1654659000.00",
                    "deferredLongTermLiab": "1294228000.00",
                    "otherCurrentLiab": "409986000.00",
                    "commonStock": "6526000.00",
                    "capitalStock": "806881000.00",
                    "retainedEarnings": "-6941658000.00",
                    "otherLiab": "31304000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "7547179000.00",
                    "cash": "636366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1679193000.00",
                    "currentDeferredRevenue": "57308000.00",
                    "netDebt": "4980897000.00",
                    "shortTermDebt": "291648000.00",
                    "shortLongTermDebt": "291648000.00",
                    "shortLongTermDebtTotal": "5617263000.00",
                    "otherStockholderEquity": "7793492000.00",
                    "propertyPlantEquipment": "6141415000.00",
                    "totalCurrentAssets": "1077483000.00",
                    "longTermInvestments": "1050356000.00",
                    "netTangibleAssets": "-1652624000.00",
                    "shortTermInvestments": "1050356000.00",
                    "netReceivables": "375743000.00",
                    "longTermDebt": "5325615000.00",
                    "inventory": "1178361000.00",
                    "accountsPayable": "188658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2954030000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6526000.00",
                    "preferredStockTotalEquity": "800355000.00",
                    "retainedEarningsTotalEquity": "-6941658000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8177574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10663346000.00",
                    "capitalLeaseObligations": "650658000.00",
                    "longTermDebtTotal": "5325615000.00",
                    "nonCurrentLiabilitiesOther": "31364000.00",
                    "nonCurrentLiabilitiesTotal": "5356919000.00",
                    "negativeGoodwill": null,
                    "warrants": "96028000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7793492000.00",
                    "liabilitiesAndStockholdersEquity": "11740829000.00",
                    "cashAndShortTermInvestments": "636366000.00",
                    "propertyPlantAndEquipmentGross": "674048000.00",
                    "propertyPlantAndEquipmentNet": "674048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-601710000.00",
                    "netInvestedCapital": "6179919000.00",
                    "commonStockSharesOutstanding": "162398000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11877288000.00",
                    "intangibleAssets": "1827960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "332630000.00",
                    "totalLiab": "7213758000.00",
                    "totalStockholderEquity": "1633286000.00",
                    "deferredLongTermLiab": "1827960000.00",
                    "otherCurrentLiab": "529855000.00",
                    "commonStock": "6564000.00",
                    "capitalStock": "860796000.00",
                    "retainedEarnings": "-6875817000.00",
                    "otherLiab": "32840000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "7870549000.00",
                    "cash": "337150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1641186000.00",
                    "currentDeferredRevenue": "55606000.00",
                    "netDebt": "5563706000.00",
                    "shortTermDebt": "361124000.00",
                    "shortLongTermDebt": "361124000.00",
                    "shortLongTermDebtTotal": "5900856000.00",
                    "otherStockholderEquity": "7646852000.00",
                    "propertyPlantEquipment": "6047928000.00",
                    "totalCurrentAssets": "1168389000.00",
                    "longTermInvestments": "1080261000.00",
                    "netTangibleAssets": "17686000.00",
                    "shortTermInvestments": "1080261000.00",
                    "netReceivables": "154238000.00",
                    "longTermDebt": "5539732000.00",
                    "inventory": "1012989000.00",
                    "accountsPayable": "192042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2928233000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6564000.00",
                    "preferredStockTotalEquity": "854232000.00",
                    "retainedEarningsTotalEquity": "-6875817000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8174088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10708899000.00",
                    "capitalLeaseObligations": "666416000.00",
                    "longTermDebtTotal": "5539732000.00",
                    "nonCurrentLiabilitiesOther": "32840000.00",
                    "nonCurrentLiabilitiesTotal": "5572572000.00",
                    "negativeGoodwill": null,
                    "warrants": "102011000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7646852000.00",
                    "liabilitiesAndStockholdersEquity": "11877288000.00",
                    "cashAndShortTermInvestments": "337150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "693182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-472797000.00",
                    "netInvestedCapital": "6318786000.00",
                    "commonStockSharesOutstanding": "153983000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11232157000.00",
                    "intangibleAssets": "1225487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320067000.00",
                    "totalLiab": "6070475000.00",
                    "totalStockholderEquity": "1390832000.00",
                    "deferredLongTermLiab": "940685000.00",
                    "otherCurrentLiab": "784695000.00",
                    "commonStock": "5981000.00",
                    "capitalStock": "860213000.00",
                    "retainedEarnings": "-6838497000.00",
                    "otherLiab": "212684000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "7187013000.00",
                    "cash": "1117688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "912770000.00",
                    "currentDeferredRevenue": "45398000.00",
                    "netDebt": "4297406000.00",
                    "shortTermDebt": "291848000.00",
                    "shortLongTermDebt": "291848000.00",
                    "shortLongTermDebtTotal": "5415094000.00",
                    "otherStockholderEquity": "7356363000.00",
                    "propertyPlantEquipment": "6119714000.00",
                    "totalCurrentAssets": "1930453000.00",
                    "longTermInvestments": "940601000.00",
                    "netTangibleAssets": "-411516000.00",
                    "shortTermInvestments": "940601000.00",
                    "netReceivables": "165104000.00",
                    "longTermDebt": "5123246000.00",
                    "inventory": "-62428000.00",
                    "accountsPayable": "114682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2732111000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5981000.00",
                    "preferredStockTotalEquity": "854232000.00",
                    "retainedEarningsTotalEquity": "-6838497000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7108093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9301704000.00",
                    "capitalLeaseObligations": "475975000.00",
                    "longTermDebtTotal": "5123246000.00",
                    "nonCurrentLiabilitiesOther": "34459000.00",
                    "nonCurrentLiabilitiesTotal": "5157705000.00",
                    "negativeGoodwill": null,
                    "warrants": "1038739000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7356363000.00",
                    "liabilitiesAndStockholdersEquity": "11232157000.00",
                    "cashAndShortTermInvestments": "1117688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "491642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1017683000.00",
                    "netInvestedCapital": "5659846000.00",
                    "commonStockSharesOutstanding": "142485000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14197816000.00",
                    "intangibleAssets": "1187627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3825386000.00",
                    "totalLiab": "8926203000.00",
                    "totalStockholderEquity": "2146934000.00",
                    "deferredLongTermLiab": "1187627000.00",
                    "otherCurrentLiab": "3582032000.00",
                    "commonStock": "5692000.00",
                    "capitalStock": "859924000.00",
                    "retainedEarnings": "-6576180000.00",
                    "otherLiab": "33301000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "9711566000.00",
                    "cash": "1602102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4032500000.00",
                    "currentDeferredRevenue": "37143000.00",
                    "netDebt": "3258300000.00",
                    "shortTermDebt": "291394000.00",
                    "shortLongTermDebt": "291394000.00",
                    "shortLongTermDebtTotal": "5151796000.00",
                    "otherStockholderEquity": "7820807000.00",
                    "propertyPlantEquipment": "4972284000.00",
                    "totalCurrentAssets": "5600989000.00",
                    "longTermInvestments": "935153000.00",
                    "netTangibleAssets": "-656293000.00",
                    "shortTermInvestments": "935153000.00",
                    "netReceivables": "223151000.00",
                    "longTermDebt": "4860402000.00",
                    "inventory": "-49650000.00",
                    "accountsPayable": "121931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2765456000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5692000.00",
                    "preferredStockTotalEquity": "854232000.00",
                    "retainedEarningsTotalEquity": "-6576180000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8596827000.00",
                    "capitalLeaseObligations": "485287000.00",
                    "longTermDebtTotal": "4860402000.00",
                    "nonCurrentLiabilitiesOther": "33301000.00",
                    "nonCurrentLiabilitiesTotal": "4893703000.00",
                    "negativeGoodwill": null,
                    "warrants": "359223000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7820807000.00",
                    "liabilitiesAndStockholdersEquity": "14197816000.00",
                    "cashAndShortTermInvestments": "1602102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "498578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1568489000.00",
                    "netInvestedCapital": "6153104000.00",
                    "commonStockSharesOutstanding": "131240750.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15442981000.00",
                    "intangibleAssets": "1241042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5632979000.00",
                    "totalLiab": "9406541000.00",
                    "totalStockholderEquity": "2055857000.00",
                    "deferredLongTermLiab": "1241042000.00",
                    "otherCurrentLiab": "4355860000.00",
                    "commonStock": "4941000.00",
                    "capitalStock": "921046000.00",
                    "retainedEarnings": "-6557621000.00",
                    "otherLiab": "34759000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "11369773000.00",
                    "cash": "1277733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4800572000.00",
                    "currentDeferredRevenue": "24601000.00",
                    "netDebt": "3293477000.00",
                    "shortTermDebt": "290939000.00",
                    "shortLongTermDebt": "290939000.00",
                    "shortLongTermDebtTotal": "4862149000.00",
                    "otherStockholderEquity": "7625552000.00",
                    "propertyPlantEquipment": "4914813000.00",
                    "totalCurrentAssets": "6993090000.00",
                    "longTermInvestments": "793065000.00",
                    "netTangibleAssets": "378384000.00",
                    "shortTermInvestments": "793065000.00",
                    "netReceivables": "157779000.00",
                    "longTermDebt": "4571210000.00",
                    "inventory": "-75401000.00",
                    "accountsPayable": "129172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3632413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4941000.00",
                    "preferredStockTotalEquity": "916105000.00",
                    "retainedEarningsTotalEquity": "-6557621000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "739603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8449891000.00",
                    "capitalLeaseObligations": "496925000.00",
                    "longTermDebtTotal": "4571210000.00",
                    "nonCurrentLiabilitiesOther": "34759000.00",
                    "nonCurrentLiabilitiesTotal": "4605969000.00",
                    "negativeGoodwill": null,
                    "warrants": "348170000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7625552000.00",
                    "liabilitiesAndStockholdersEquity": "15442981000.00",
                    "cashAndShortTermInvestments": "1277733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "518547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2192518000.00",
                    "netInvestedCapital": "5710962000.00",
                    "commonStockSharesOutstanding": "121458000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15921346000.00",
                    "intangibleAssets": "1230625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6844438000.00",
                    "totalLiab": "9515805000.00",
                    "totalStockholderEquity": "2108952000.00",
                    "deferredLongTermLiab": "1230625000.00",
                    "otherCurrentLiab": "4728558000.00",
                    "commonStock": "4927000.00",
                    "capitalStock": "1004417000.00",
                    "retainedEarnings": "-6601522000.00",
                    "otherLiab": "36325000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "14915151000.00",
                    "cash": "1006195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5601816000.00",
                    "currentDeferredRevenue": "22009000.00",
                    "netDebt": "2871469000.00",
                    "shortTermDebt": "768502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4646166000.00",
                    "otherStockholderEquity": "7622382000.00",
                    "propertyPlantEquipment": "4491287000.00",
                    "totalCurrentAssets": "7881135000.00",
                    "longTermInvestments": "820307000.00",
                    "netTangibleAssets": "348094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92404000.00",
                    "longTermDebt": "3877664000.00",
                    "inventory": "-61902000.00",
                    "accountsPayable": "82747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3950078000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4927000.00",
                    "preferredStockTotalEquity": "999490000.00",
                    "retainedEarningsTotalEquity": "-6601522000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "736624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8040211000.00",
                    "capitalLeaseObligations": "508344000.00",
                    "longTermDebtTotal": "3877664000.00",
                    "nonCurrentLiabilitiesOther": "36325000.00",
                    "nonCurrentLiabilitiesTotal": "3913989000.00",
                    "negativeGoodwill": null,
                    "warrants": "346511000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7622382000.00",
                    "liabilitiesAndStockholdersEquity": "15921346000.00",
                    "cashAndShortTermInvestments": "1006195000.00",
                    "propertyPlantAndEquipmentGross": "536041000.00",
                    "propertyPlantAndEquipmentNet": "536041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2279319000.00",
                    "netInvestedCapital": "4987126000.00",
                    "commonStockSharesOutstanding": "119910750.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "16625250000.00",
                    "intangibleAssets": "1392528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4318063000.00",
                    "totalLiab": "9958991000.00",
                    "totalStockholderEquity": "2222035000.00",
                    "deferredLongTermLiab": "1021018000.00",
                    "otherCurrentLiab": "1936643000.00",
                    "commonStock": "4878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6460262000.00",
                    "otherLiab": "279046000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "1034339000.00",
                    "cash": "788361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2991785000.00",
                    "currentDeferredRevenue": "31230000.00",
                    "netDebt": "6088930000.00",
                    "shortTermDebt": "914979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7792270000.00",
                    "otherStockholderEquity": "7576873000.00",
                    "propertyPlantEquipment": "8252502000.00",
                    "totalCurrentAssets": "5156506000.00",
                    "longTermInvestments": "777819000.00",
                    "netTangibleAssets": "88967000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147529000.00",
                    "longTermDebt": "6877291000.00",
                    "inventory": "-97447000.00",
                    "accountsPayable": "108933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4128302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4878000.00",
                    "preferredStockTotalEquity": "999490000.00",
                    "retainedEarningsTotalEquity": "-6460262000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "834318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11468744000.00",
                    "capitalLeaseObligations": "510344000.00",
                    "longTermDebtTotal": "6877291000.00",
                    "nonCurrentLiabilitiesOther": "247408000.00",
                    "nonCurrentLiabilitiesTotal": "6967206000.00",
                    "negativeGoodwill": null,
                    "warrants": "315922000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7576873000.00",
                    "liabilitiesAndStockholdersEquity": "16625250000.00",
                    "cashAndShortTermInvestments": "788361000.00",
                    "propertyPlantAndEquipmentGross": "549791000.00",
                    "propertyPlantAndEquipmentNet": "549791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3264364000.00",
                    "netInvestedCapital": "8099836000.00",
                    "commonStockSharesOutstanding": "118724750.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "20200560000.00",
                    "intangibleAssets": "1524968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4374772000.00",
                    "totalLiab": "12910692000.00",
                    "totalStockholderEquity": "2501471000.00",
                    "deferredLongTermLiab": "1108841000.00",
                    "otherCurrentLiab": "3697541000.00",
                    "commonStock": "4841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6195456000.00",
                    "otherLiab": "255530000.00",
                    "goodWill": "842929000.00",
                    "otherAssets": "1976571000.00",
                    "cash": "703544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5026758000.00",
                    "currentDeferredRevenue": "37454000.00",
                    "netDebt": "7086194000.00",
                    "shortTermDebt": "1113916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8903654000.00",
                    "otherStockholderEquity": "7570473000.00",
                    "propertyPlantEquipment": "9354921000.00",
                    "totalCurrentAssets": "6350145000.00",
                    "longTermInvestments": "1737479000.00",
                    "netTangibleAssets": "241703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1378881000.00",
                    "longTermDebt": "7789738000.00",
                    "inventory": "-107052000.00",
                    "accountsPayable": "177847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4483119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4841000.00",
                    "preferredStockTotalEquity": "999490000.00",
                    "retainedEarningsTotalEquity": "-6195456000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13850415000.00",
                    "capitalLeaseObligations": "552027000.00",
                    "longTermDebtTotal": "7789738000.00",
                    "nonCurrentLiabilitiesOther": "217475000.00",
                    "nonCurrentLiabilitiesTotal": "7883934000.00",
                    "negativeGoodwill": null,
                    "warrants": "305278000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7570473000.00",
                    "liabilitiesAndStockholdersEquity": "20200560000.00",
                    "cashAndShortTermInvestments": "703544000.00",
                    "propertyPlantAndEquipmentGross": "627001000.00",
                    "propertyPlantAndEquipmentNet": "627001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2647417000.00",
                    "netInvestedCapital": "9291719000.00",
                    "commonStockSharesOutstanding": "118038750.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19043050000.00",
                    "intangibleAssets": "1275039000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4633329000.00",
                    "totalLiab": "11913745000.00",
                    "totalStockholderEquity": "2585594000.00",
                    "deferredLongTermLiab": "985793000.00",
                    "otherCurrentLiab": "4241877000.00",
                    "commonStock": "4824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6054881000.00",
                    "otherLiab": "240497000.00",
                    "goodWill": "851757000.00",
                    "otherAssets": "1909863000.00",
                    "cash": "658446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4718135000.00",
                    "currentDeferredRevenue": "40067000.00",
                    "netDebt": "6427548000.00",
                    "shortTermDebt": "657754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7085994000.00",
                    "otherStockholderEquity": "7559551000.00",
                    "propertyPlantEquipment": "8067879000.00",
                    "totalCurrentAssets": "6609058000.00",
                    "longTermInvestments": "1911988000.00",
                    "netTangibleAssets": "442653000.00",
                    "shortTermInvestments": "182000.00",
                    "netReceivables": "148752000.00",
                    "longTermDebt": "7085994000.00",
                    "inventory": "-86662000.00",
                    "accountsPayable": "111840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4824000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "534734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12433992000.00",
                    "capitalLeaseObligations": "159026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "200430000.00",
                    "nonCurrentLiabilitiesTotal": "7195610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19043050000.00",
                    "cashAndShortTermInvestments": "658446000.00",
                    "propertyPlantAndEquipmentGross": "207405000.00",
                    "propertyPlantAndEquipmentNet": "207405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2711112000.00",
                    "netInvestedCapital": "8672098000.00",
                    "commonStockSharesOutstanding": "117934750.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "16183534000.00",
                    "intangibleAssets": "565221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "935041000.00",
                    "totalLiab": "10449899000.00",
                    "totalStockholderEquity": "2739777000.00",
                    "deferredLongTermLiab": "248806000.00",
                    "otherCurrentLiab": "650128000.00",
                    "commonStock": "4821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5849098000.00",
                    "otherLiab": "202856000.00",
                    "goodWill": "851757000.00",
                    "otherAssets": "1131782000.00",
                    "cash": "1099467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1151590000.00",
                    "currentDeferredRevenue": "33787000.00",
                    "netDebt": "8111647000.00",
                    "shortTermDebt": "724965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9211114000.00",
                    "otherStockholderEquity": "7540197000.00",
                    "propertyPlantEquipment": "9218314000.00",
                    "totalCurrentAssets": "3425897000.00",
                    "longTermInvestments": "1825448000.00",
                    "netTangibleAssets": "568957000.00",
                    "shortTermInvestments": "381000.00",
                    "netReceivables": "148635000.00",
                    "longTermDebt": "9211114000.00",
                    "inventory": "-84595000.00",
                    "accountsPayable": "131047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12757637000.00",
                    "capitalLeaseObligations": "178000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169069000.00",
                    "nonCurrentLiabilitiesTotal": "9298309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16183534000.00",
                    "cashAndShortTermInvestments": "1099467000.00",
                    "propertyPlantAndEquipmentGross": "230412000.00",
                    "propertyPlantAndEquipmentNet": "230412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3112102000.00",
                    "netInvestedCapital": "10951401000.00",
                    "commonStockSharesOutstanding": "117813250.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "19160062000.00",
                    "intangibleAssets": "595250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1023892000.00",
                    "totalLiab": "10765184000.00",
                    "totalStockholderEquity": "4746426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700148000.00",
                    "commonStock": "4809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3806308000.00",
                    "otherLiab": null,
                    "goodWill": "1373891000.00",
                    "otherAssets": null,
                    "cash": "1361769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1209769000.00",
                    "currentDeferredRevenue": "37896000.00",
                    "netDebt": "8091569000.00",
                    "shortTermDebt": "774475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9453338000.00",
                    "otherStockholderEquity": "7532213000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3914683000.00",
                    "longTermInvestments": "2177961000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "526000.00",
                    "netReceivables": "158186000.00",
                    "longTermDebt": "9453338000.00",
                    "inventory": "-107908000.00",
                    "accountsPayable": "136439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4809000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15245379000.00",
                    "capitalLeaseObligations": "178692000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183066000.00",
                    "nonCurrentLiabilitiesTotal": "9555415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19160062000.00",
                    "cashAndShortTermInvestments": "1361769000.00",
                    "propertyPlantAndEquipmentGross": "245962000.00",
                    "propertyPlantAndEquipmentNet": "245962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3608311000.00",
                    "netInvestedCapital": "13200274000.00",
                    "commonStockSharesOutstanding": "119776500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "19832184000.00",
                    "intangibleAssets": "638853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5925893000.00",
                    "totalLiab": "10899662000.00",
                    "totalStockholderEquity": "5216043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1642693000.00",
                    "commonStock": "4878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3389592000.00",
                    "otherLiab": null,
                    "goodWill": "1452891000.00",
                    "otherAssets": null,
                    "cash": "1205190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1804270000.00",
                    "currentDeferredRevenue": "32318000.00",
                    "netDebt": "7778718000.00",
                    "shortTermDebt": "1359948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8983908000.00",
                    "otherStockholderEquity": "7553599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3883469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "315000.00",
                    "netReceivables": "126723000.00",
                    "longTermDebt": null,
                    "inventory": "-113105000.00",
                    "accountsPayable": "91614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4878000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "682648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15948715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9095392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19832184000.00",
                    "cashAndShortTermInvestments": "1205190000.00",
                    "propertyPlantAndEquipmentGross": "265328000.00",
                    "propertyPlantAndEquipmentNet": "265328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119944000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "22123994000.00",
                    "intangibleAssets": "438365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5910049000.00",
                    "totalLiab": "12142558000.00",
                    "totalStockholderEquity": "5663731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2922158000.00",
                    "commonStock": "4878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3307886000.00",
                    "otherLiab": null,
                    "goodWill": "1374809000.00",
                    "otherAssets": null,
                    "cash": "455330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3380948000.00",
                    "currentDeferredRevenue": "23862000.00",
                    "netDebt": "8210778000.00",
                    "shortTermDebt": "924471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8666108000.00",
                    "otherStockholderEquity": "7538356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7780315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113000.00",
                    "netReceivables": "151172000.00",
                    "longTermDebt": null,
                    "inventory": "-92411000.00",
                    "accountsPayable": "97972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4878000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "516964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14343679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8761610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22123994000.00",
                    "cashAndShortTermInvestments": "455330000.00",
                    "propertyPlantAndEquipmentGross": "164075000.00",
                    "propertyPlantAndEquipmentNet": "164075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119944000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "22658538000.00",
                    "intangibleAssets": "372351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5632147000.00",
                    "totalLiab": "12121440000.00",
                    "totalStockholderEquity": "6361718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2825598000.00",
                    "commonStock": "4877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2699276000.00",
                    "otherLiab": null,
                    "goodWill": "1514561000.00",
                    "otherAssets": null,
                    "cash": "353984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2456575000.00",
                    "currentDeferredRevenue": "13326000.00",
                    "netDebt": "8501703000.00",
                    "shortTermDebt": "178861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8855687000.00",
                    "otherStockholderEquity": "7621655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7660752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202000.00",
                    "netReceivables": "163277000.00",
                    "longTermDebt": null,
                    "inventory": "-202000.00",
                    "accountsPayable": "96220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4877000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14997786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9664865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22658538000.00",
                    "cashAndShortTermInvestments": "353984000.00",
                    "propertyPlantAndEquipmentGross": "159385000.00",
                    "propertyPlantAndEquipmentNet": "159385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119807000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "23221033000.00",
                    "intangibleAssets": "546903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1212852000.00",
                    "totalLiab": "12005592000.00",
                    "totalStockholderEquity": "6868705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161704000.00",
                    "commonStock": "4855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2176730000.00",
                    "otherLiab": null,
                    "goodWill": "1534561000.00",
                    "otherAssets": null,
                    "cash": "321199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393542000.00",
                    "currentDeferredRevenue": "32033000.00",
                    "netDebt": "10509029000.00",
                    "shortTermDebt": "210788000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10830228000.00",
                    "otherStockholderEquity": "7610947000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3491540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "394000.00",
                    "netReceivables": "303669000.00",
                    "longTermDebt": null,
                    "inventory": "-394000.00",
                    "accountsPayable": "128286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4855000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19729493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11612050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23221033000.00",
                    "cashAndShortTermInvestments": "321199000.00",
                    "propertyPlantAndEquipmentGross": "163809000.00",
                    "propertyPlantAndEquipmentNet": "163809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119718500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "22215249000.00",
                    "intangibleAssets": "445930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1502090000.00",
                    "totalLiab": "11059494000.00",
                    "totalStockholderEquity": "7006052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1602702000.00",
                    "commonStock": "4841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2018302000.00",
                    "otherLiab": null,
                    "goodWill": "1514561000.00",
                    "otherAssets": null,
                    "cash": "461912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1936652000.00",
                    "currentDeferredRevenue": "40156000.00",
                    "netDebt": "8513460000.00",
                    "shortTermDebt": "583685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8975372000.00",
                    "otherStockholderEquity": "7598019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6498858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1362000.00",
                    "netReceivables": "125900000.00",
                    "longTermDebt": null,
                    "inventory": "2927577000.00",
                    "accountsPayable": "91244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4841000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15716391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9122842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22215249000.00",
                    "cashAndShortTermInvestments": "461912000.00",
                    "propertyPlantAndEquipmentGross": "47932000.00",
                    "propertyPlantAndEquipmentNet": "47932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121125750.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "22305280000.00",
                    "intangibleAssets": "563712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1143696000.00",
                    "totalLiab": "10813377000.00",
                    "totalStockholderEquity": "7480994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539776000.00",
                    "commonStock": "4911000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1567662000.00",
                    "otherLiab": null,
                    "goodWill": "1534561000.00",
                    "otherAssets": null,
                    "cash": "416795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "778131000.00",
                    "currentDeferredRevenue": "42978000.00",
                    "netDebt": "9451181000.00",
                    "shortTermDebt": "583481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9867976000.00",
                    "otherStockholderEquity": "7618518000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3295089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "739000.00",
                    "netReceivables": "172353000.00",
                    "longTermDebt": null,
                    "inventory": "-91742000.00",
                    "accountsPayable": "101047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19010191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10035246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22305280000.00",
                    "cashAndShortTermInvestments": "416795000.00",
                    "propertyPlantAndEquipmentGross": "49406000.00",
                    "propertyPlantAndEquipmentNet": "49406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122763250.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "22819717000.00",
                    "intangibleAssets": "610853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1144476000.00",
                    "totalLiab": "11399991000.00",
                    "totalStockholderEquity": "7609531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1004118000.00",
                    "commonStock": "4905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1443717000.00",
                    "otherLiab": null,
                    "goodWill": "1534561000.00",
                    "otherAssets": null,
                    "cash": "480230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232174000.00",
                    "currentDeferredRevenue": "46384000.00",
                    "netDebt": "9513885000.00",
                    "shortTermDebt": "829586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9994115000.00",
                    "otherStockholderEquity": "7616918000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3353210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "697000.00",
                    "netReceivables": "172796000.00",
                    "longTermDebt": null,
                    "inventory": "-107693000.00",
                    "accountsPayable": "99727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4905000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19466507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10167817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22819717000.00",
                    "cashAndShortTermInvestments": "480230000.00",
                    "propertyPlantAndEquipmentGross": "50723000.00",
                    "propertyPlantAndEquipmentNet": "50723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122169000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "23564492000.00",
                    "intangibleAssets": "691896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1564242000.00",
                    "totalLiab": "11884054000.00",
                    "totalStockholderEquity": "8000973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "897563000.00",
                    "commonStock": "5014000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1294996000.00",
                    "otherLiab": null,
                    "goodWill": "1534561000.00",
                    "otherAssets": null,
                    "cash": "484827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801202000.00",
                    "currentDeferredRevenue": "47639000.00",
                    "netDebt": "10010602000.00",
                    "shortTermDebt": "346134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10495429000.00",
                    "otherStockholderEquity": "7634952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4245548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "173306000.00",
                    "longTermDebt": null,
                    "inventory": "-1300000.00",
                    "accountsPayable": "133651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5014000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19318944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11082852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23564492000.00",
                    "cashAndShortTermInvestments": "484827000.00",
                    "propertyPlantAndEquipmentGross": "52245000.00",
                    "propertyPlantAndEquipmentNet": "52245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132670000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "24785650000.00",
                    "intangibleAssets": "852872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1377027000.00",
                    "totalLiab": "12436258000.00",
                    "totalStockholderEquity": "8407925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1094804000.00",
                    "commonStock": "5433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1165412000.00",
                    "otherLiab": null,
                    "goodWill": "1534561000.00",
                    "otherAssets": null,
                    "cash": "921822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "853378000.00",
                    "currentDeferredRevenue": "42457000.00",
                    "netDebt": "9905988000.00",
                    "shortTermDebt": "438766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10827810000.00",
                    "otherStockholderEquity": "7913622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5769716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1168000.00",
                    "netReceivables": "152708000.00",
                    "longTermDebt": null,
                    "inventory": "-257475000.00",
                    "accountsPayable": "98857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19015934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11582880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24785650000.00",
                    "cashAndShortTermInvestments": "921822000.00",
                    "propertyPlantAndEquipmentGross": "53632000.00",
                    "propertyPlantAndEquipmentNet": "53632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137146500.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "25990764000.00",
                    "intangibleAssets": "932498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2116720000.00",
                    "totalLiab": "12888731000.00",
                    "totalStockholderEquity": "8936172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1633205000.00",
                    "commonStock": "5486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650135000.00",
                    "otherLiab": null,
                    "goodWill": "1828816000.00",
                    "otherAssets": null,
                    "cash": "877928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1890272000.00",
                    "currentDeferredRevenue": "41419000.00",
                    "netDebt": "9914047000.00",
                    "shortTermDebt": "1415211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10791975000.00",
                    "otherStockholderEquity": "7947994000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6423054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "424000.00",
                    "netReceivables": "221905000.00",
                    "longTermDebt": null,
                    "inventory": "-538446000.00",
                    "accountsPayable": "104833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19567710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10998459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25990764000.00",
                    "cashAndShortTermInvestments": "877928000.00",
                    "propertyPlantAndEquipmentGross": "47435000.00",
                    "propertyPlantAndEquipmentNet": "47435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137146500.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "25288332000.00",
                    "intangibleAssets": "1035767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1621722000.00",
                    "totalLiab": "12035182000.00",
                    "totalStockholderEquity": "9090165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "920559000.00",
                    "commonStock": "5519000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505554000.00",
                    "otherLiab": null,
                    "goodWill": "1808393000.00",
                    "otherAssets": null,
                    "cash": "599920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1394351000.00",
                    "currentDeferredRevenue": "-153241000.00",
                    "netDebt": "9819058000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10418978000.00",
                    "otherStockholderEquity": "7958872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6163588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "409871000.00",
                    "netReceivables": "96128000.00",
                    "longTermDebt": null,
                    "inventory": "-735087000.00",
                    "accountsPayable": "272876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5519000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "459702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19124744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10640831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25288332000.00",
                    "cashAndShortTermInvestments": "599920000.00",
                    "propertyPlantAndEquipmentGross": "45755000.00",
                    "propertyPlantAndEquipmentNet": "45755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137696429.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "24909731000.00",
                    "intangibleAssets": "1019204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1672559000.00",
                    "totalLiab": "11734715000.00",
                    "totalStockholderEquity": "9179874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "522957000.00",
                    "commonStock": "5582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401069000.00",
                    "otherLiab": null,
                    "goodWill": "1717365000.00",
                    "otherAssets": null,
                    "cash": "633210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1256544000.00",
                    "currentDeferredRevenue": "-124851000.00",
                    "netDebt": "9616338000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10249548000.00",
                    "otherStockholderEquity": "7994460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6316937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "413570000.00",
                    "netReceivables": "108326000.00",
                    "longTermDebt": null,
                    "inventory": "-702916000.00",
                    "accountsPayable": "282049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5582000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14804836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18592794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10478171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24909731000.00",
                    "cashAndShortTermInvestments": "633210000.00",
                    "propertyPlantAndEquipmentGross": "47616000.00",
                    "propertyPlantAndEquipmentNet": "47616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126601250.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9760992000.00",
                    "intangibleAssets": "278741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "419583000.00",
                    "totalLiab": "4144065000.00",
                    "totalStockholderEquity": "2773799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367699000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246064000.00",
                    "otherLiab": null,
                    "goodWill": "680127000.00",
                    "otherAssets": "1000.00",
                    "cash": "376005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428447000.00",
                    "currentDeferredRevenue": "29023000.00",
                    "netDebt": "3339613000.00",
                    "shortTermDebt": "208030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3715618000.00",
                    "otherStockholderEquity": "2443100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4072275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1076441000.00",
                    "netReceivables": "3525213000.00",
                    "longTermDebt": null,
                    "inventory": "223954000.00",
                    "accountsPayable": "9863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5688717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3715618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9760992000.00",
                    "cashAndShortTermInvestments": "376005000.00",
                    "propertyPlantAndEquipmentGross": "45455000.00",
                    "propertyPlantAndEquipmentNet": "45455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41253983.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10146641000.00",
                    "intangibleAssets": "313445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234484000.00",
                    "totalLiab": "4503772000.00",
                    "totalStockholderEquity": "2833323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290780000.00",
                    "commonStock": "1139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183585000.00",
                    "otherLiab": null,
                    "goodWill": "680127000.00",
                    "otherAssets": null,
                    "cash": "440173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439028000.00",
                    "currentDeferredRevenue": "23871000.00",
                    "netDebt": "3624571000.00",
                    "shortTermDebt": "194745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4064744000.00",
                    "otherStockholderEquity": "2855831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4195902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119000.00",
                    "netReceivables": "118894000.00",
                    "longTermDebt": null,
                    "inventory": "-313445000.00",
                    "accountsPayable": "81005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5950739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4064744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10146641000.00",
                    "cashAndShortTermInvestments": "440173000.00",
                    "propertyPlantAndEquipmentGross": "46598000.00",
                    "propertyPlantAndEquipmentNet": "46598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41211461.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9883159000.00",
                    "intangibleAssets": "321424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165858000.00",
                    "totalLiab": "4602986000.00",
                    "totalStockholderEquity": "2833993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224149000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160947000.00",
                    "otherLiab": null,
                    "goodWill": "680127000.00",
                    "otherAssets": null,
                    "cash": "227204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409875000.00",
                    "currentDeferredRevenue": "28837000.00",
                    "netDebt": "3965907000.00",
                    "shortTermDebt": "190695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4193111000.00",
                    "otherStockholderEquity": "3015436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4056093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "323000.00",
                    "netReceivables": "3968034000.00",
                    "longTermDebt": null,
                    "inventory": "-321424000.00",
                    "accountsPayable": "68466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5827066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4193111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9883159000.00",
                    "cashAndShortTermInvestments": "227204000.00",
                    "propertyPlantAndEquipmentGross": "47328000.00",
                    "propertyPlantAndEquipmentNet": "47328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50314251.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9929156000.00",
                    "intangibleAssets": "328120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194435000.00",
                    "totalLiab": "4615746000.00",
                    "totalStockholderEquity": "2824793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140540000.00",
                    "commonStock": "1131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158387000.00",
                    "otherLiab": null,
                    "goodWill": "680127000.00",
                    "otherAssets": null,
                    "cash": "171300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231444000.00",
                    "currentDeferredRevenue": "29310000.00",
                    "netDebt": "4015931000.00",
                    "shortTermDebt": "6586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4187231000.00",
                    "otherStockholderEquity": "2998378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4516529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "634000.00",
                    "netReceivables": "4150794000.00",
                    "longTermDebt": null,
                    "inventory": "-634000.00",
                    "accountsPayable": "68180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1131000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5412627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4384302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9929156000.00",
                    "cashAndShortTermInvestments": "171300000.00",
                    "propertyPlantAndEquipmentGross": "47639000.00",
                    "propertyPlantAndEquipmentNet": "47639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40931750.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10039310000.00",
                    "intangibleAssets": "325513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "560097000.00",
                    "totalLiab": "4623070000.00",
                    "totalStockholderEquity": "2846916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136749000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131278000.00",
                    "otherLiab": null,
                    "goodWill": "678267000.00",
                    "otherAssets": null,
                    "cash": "185854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245992000.00",
                    "currentDeferredRevenue": "41671000.00",
                    "netDebt": "3992949000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4178803000.00",
                    "otherStockholderEquity": "2995243000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4606778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1437000.00",
                    "netReceivables": "4137394000.00",
                    "longTermDebt": null,
                    "inventory": "208528000.00",
                    "accountsPayable": "67572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5432532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4377078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10039310000.00",
                    "cashAndShortTermInvestments": "185854000.00",
                    "propertyPlantAndEquipmentGross": "48463000.00",
                    "propertyPlantAndEquipmentNet": "48463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40852218.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9704610000.00",
                    "intangibleAssets": "279521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217621000.00",
                    "totalLiab": "4327958000.00",
                    "totalStockholderEquity": "2876870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "393401000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105127000.00",
                    "otherLiab": null,
                    "goodWill": "685068000.00",
                    "otherAssets": null,
                    "cash": "307963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473396000.00",
                    "currentDeferredRevenue": "26239000.00",
                    "netDebt": "3546599000.00",
                    "shortTermDebt": "181403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3854562000.00",
                    "otherStockholderEquity": "2993269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4374519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "680000.00",
                    "netReceivables": "4127061000.00",
                    "longTermDebt": null,
                    "inventory": "-279521000.00",
                    "accountsPayable": "314737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5330091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3854562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9704610000.00",
                    "cashAndShortTermInvestments": "307963000.00",
                    "propertyPlantAndEquipmentGross": "45195000.00",
                    "propertyPlantAndEquipmentNet": "45195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199619149.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9860060000.00",
                    "intangibleAssets": "290203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202441000.00",
                    "totalLiab": "4233899000.00",
                    "totalStockholderEquity": "2865444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366405000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99671000.00",
                    "otherLiab": null,
                    "goodWill": "685068000.00",
                    "otherAssets": null,
                    "cash": "195989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464928000.00",
                    "currentDeferredRevenue": "27867000.00",
                    "netDebt": "3572982000.00",
                    "shortTermDebt": "278818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3768971000.00",
                    "otherStockholderEquity": "2991178000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4260427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "548000.00",
                    "netReceivables": "4139538000.00",
                    "longTermDebt": null,
                    "inventory": "-202441000.00",
                    "accountsPayable": "289507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5599633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3768971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9860060000.00",
                    "cashAndShortTermInvestments": "195989000.00",
                    "propertyPlantAndEquipmentGross": "45460000.00",
                    "propertyPlantAndEquipmentNet": "45460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50013293.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6163893000.00",
                    "intangibleAssets": "123523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91082000.00",
                    "totalLiab": "3275724000.00",
                    "totalStockholderEquity": "2368346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219375000.00",
                    "commonStock": "1103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105244000.00",
                    "otherLiab": null,
                    "goodWill": "20000000.00",
                    "otherAssets": null,
                    "cash": "64296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2992053000.00",
                    "shortTermDebt": "221744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3056349000.00",
                    "otherStockholderEquity": "2518722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2211193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2146897000.00",
                    "netReceivables": "2167192000.00",
                    "longTermDebt": null,
                    "inventory": "2055815000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3952700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3056349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6163893000.00",
                    "cashAndShortTermInvestments": "64296000.00",
                    "propertyPlantAndEquipmentGross": "1814783000.00",
                    "propertyPlantAndEquipmentNet": "1814783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40108803.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5871848000.00",
                    "intangibleAssets": "106060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84666000.00",
                    "totalLiab": "2936055000.00",
                    "totalStockholderEquity": "2417480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160816000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68003000.00",
                    "otherLiab": null,
                    "goodWill": "20000000.00",
                    "otherAssets": null,
                    "cash": "141936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187892000.00",
                    "currentDeferredRevenue": "8750000.00",
                    "netDebt": "2606227000.00",
                    "shortTermDebt": "164000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2748163000.00",
                    "otherStockholderEquity": "2512743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2273070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "659000.00",
                    "netReceivables": "2143917000.00",
                    "longTermDebt": null,
                    "inventory": "-84666000.00",
                    "accountsPayable": "16656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3598778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5871848000.00",
                    "cashAndShortTermInvestments": "141936000.00",
                    "propertyPlantAndEquipmentGross": "1643997000.00",
                    "propertyPlantAndEquipmentNet": "1643997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39936146.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3953650000.00",
                    "intangibleAssets": "16001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57913000.00",
                    "totalLiab": "1231427000.00",
                    "totalStockholderEquity": "2451165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139031000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "297783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "794047000.00",
                    "shortTermDebt": "12901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1091830000.00",
                    "otherStockholderEquity": "2510034000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2131584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "374000.00",
                    "netReceivables": "1845954000.00",
                    "longTermDebt": null,
                    "inventory": "-57913000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1822066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3953650000.00",
                    "cashAndShortTermInvestments": "297783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177464822.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3751696000.00",
                    "intangibleAssets": "11069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94277000.00",
                    "totalLiab": "1334805000.00",
                    "totalStockholderEquity": "2090213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121608000.00",
                    "commonStock": "924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1173803000.00",
                    "shortTermDebt": "18761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1212217000.00",
                    "otherStockholderEquity": "2126276000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2094352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28000000.00",
                    "netReceivables": "2067072000.00",
                    "longTermDebt": null,
                    "inventory": "-94277000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "207000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1657344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1212217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3751696000.00",
                    "cashAndShortTermInvestments": "38414000.00",
                    "propertyPlantAndEquipmentGross": "124832000.00",
                    "propertyPlantAndEquipmentNet": "124832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40480877.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3165264000.00",
                    "intangibleAssets": "7486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9342000.00",
                    "totalLiab": "860284000.00",
                    "totalStockholderEquity": "2004984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79883000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36374000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "694886000.00",
                    "shortTermDebt": "92947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779278000.00",
                    "otherStockholderEquity": "2040856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1618892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30636000.00",
                    "netReceivables": "1515337000.00",
                    "longTermDebt": null,
                    "inventory": "-9342000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "923000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1546372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "779278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3165264000.00",
                    "cashAndShortTermInvestments": "115028000.00",
                    "propertyPlantAndEquipmentGross": "111585000.00",
                    "propertyPlantAndEquipmentNet": "111585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29674979.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2628552000.00",
                    "intangibleAssets": "7773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8877000.00",
                    "totalLiab": "674325000.00",
                    "totalStockholderEquity": "1684310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57172000.00",
                    "commonStock": "765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20423000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "572940000.00",
                    "shortTermDebt": "74607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "616107000.00",
                    "otherStockholderEquity": "1701274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1102655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30834000.00",
                    "netReceivables": "1036931000.00",
                    "longTermDebt": null,
                    "inventory": "-7898000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "616107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2628552000.00",
                    "cashAndShortTermInvestments": "74001000.00",
                    "propertyPlantAndEquipmentGross": "112468000.00",
                    "propertyPlantAndEquipmentNet": "112468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29683227.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2098831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "400216000.00",
                    "totalStockholderEquity": "1482415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46877000.00",
                    "commonStock": "664000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "303883000.00",
                    "shortTermDebt": "74000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352467000.00",
                    "otherStockholderEquity": "1496400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "725743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31123000.00",
                    "netReceivables": "646036000.00",
                    "longTermDebt": null,
                    "inventory": "-432383000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "664000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2098831000.00",
                    "cashAndShortTermInvestments": "79707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27193999.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2115101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32780000.00",
                    "totalLiab": "416770000.00",
                    "totalStockholderEquity": "1472249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43340000.00",
                    "commonStock": "657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352993000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373093000.00",
                    "otherStockholderEquity": "1480744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31192000.00",
                    "netReceivables": "755034000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1275995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115101000.00",
                    "cashAndShortTermInvestments": "51292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26367373.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1669186000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64959000.00",
                    "totalLiab": "150547000.00",
                    "totalStockholderEquity": "1452037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46979000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13725000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21142000.00",
                    "shortTermDebt": "6144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103216000.00",
                    "otherStockholderEquity": "1455774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "566663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31959000.00",
                    "netReceivables": "419630000.00",
                    "longTermDebt": null,
                    "inventory": "-31959000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1102523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1669186000.00",
                    "cashAndShortTermInvestments": "114033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22737657.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1435567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362210000.00",
                    "totalLiab": "152537000.00",
                    "totalStockholderEquity": "1223331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44370000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5167000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62032000.00",
                    "shortTermDebt": "108167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108167000.00",
                    "otherStockholderEquity": "1222682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32055000.00",
                    "netReceivables": "3414000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1435567000.00",
                    "cashAndShortTermInvestments": "202254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16117972.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1188274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25906000.00",
                    "totalLiab": "148042000.00",
                    "totalStockholderEquity": "999226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39646000.00",
                    "commonStock": "412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-751313000.00",
                    "cash": "88918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21462000.00",
                    "shortTermDebt": "110380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110380000.00",
                    "otherStockholderEquity": "998584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1188274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "757725000.00",
                    "netReceivables": "315725000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188274000.00",
                    "cashAndShortTermInvestments": "846643000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12594967.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "971040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "183520000.00",
                    "totalStockholderEquity": "746500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33237000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142119000.00",
                    "shortTermDebt": "33000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150283000.00",
                    "otherStockholderEquity": "742229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32339000.00",
                    "netReceivables": "319312000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971040000.00",
                    "cashAndShortTermInvestments": "8164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12026189.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "800601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31960000.00",
                    "totalLiab": "43599000.00",
                    "totalStockholderEquity": "746427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29798000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23948000.00",
                    "shortTermDebt": "13801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13801000.00",
                    "otherStockholderEquity": "741576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31960000.00",
                    "netReceivables": "201942000.00",
                    "longTermDebt": null,
                    "inventory": "-233902000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "800601000.00",
                    "cashAndShortTermInvestments": "69709000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11970799.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "727519000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114029000.00",
                    "totalStockholderEquity": "602976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37816000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78973000.00",
                    "shortTermDebt": "69000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82845000.00",
                    "otherStockholderEquity": "599470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32427000.00",
                    "netReceivables": "232619000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727519000.00",
                    "cashAndShortTermInvestments": "3872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12002765.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "695343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "85227000.00",
                    "totalStockholderEquity": "599600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39338000.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40161000.00",
                    "shortTermDebt": "45889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45889000.00",
                    "otherStockholderEquity": "595543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31784000.00",
                    "netReceivables": "228900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695343000.00",
                    "cashAndShortTermInvestments": "5728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12109475.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "660214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45037000.00",
                    "totalStockholderEquity": "604868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31109000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72218000.00",
                    "shortTermDebt": "13928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13928000.00",
                    "otherStockholderEquity": "602226000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169548000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660214000.00",
                    "cashAndShortTermInvestments": "86146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11803348.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "619393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7938000.00",
                    "totalLiab": "38483000.00",
                    "totalStockholderEquity": "570662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32733000.00",
                    "commonStock": "235188000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5500000.00",
                    "shortTermDebt": "13967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13967000.00",
                    "otherStockholderEquity": "565821000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "352344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "343877000.00",
                    "longTermDebt": null,
                    "inventory": "-7938000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619393000.00",
                    "cashAndShortTermInvestments": "8467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6539881.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "390457000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "57178000.00",
                    "totalStockholderEquity": "333039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11678000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43178000.00",
                    "currentDeferredRevenue": "-11500000.00",
                    "netDebt": "-32245000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34000000.00",
                    "otherStockholderEquity": "330777000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69929000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390457000.00",
                    "cashAndShortTermInvestments": "66245000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5361196.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "295709000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3393000.00",
                    "totalLiab": "18457000.00",
                    "totalStockholderEquity": "277079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5518000.00",
                    "commonStock": "146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33343000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "275291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14719000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295709000.00",
                    "cashAndShortTermInvestments": "33343000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5466586.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "290337000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16625000.00",
                    "totalStockholderEquity": "273565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15509000.00",
                    "commonStock": "146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-51867000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "275276000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10931000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290337000.00",
                    "cashAndShortTermInvestments": "51867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5466549.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "289407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1866000.00",
                    "totalLiab": "15979000.00",
                    "totalStockholderEquity": "273377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15116000.00",
                    "commonStock": "146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "275262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289407000.00",
                    "cashAndShortTermInvestments": "99507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5466549.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14112000.00",
                    "totalStockholderEquity": "273377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14112000.00",
                    "commonStock": "146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1424000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "157330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-157330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "275247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287529000.00",
                    "cashAndShortTermInvestments": "157330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2748249.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "252503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12531000.00",
                    "totalStockholderEquity": "239972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12531000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "252503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-252503000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "239890000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "128000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252503000.00",
                    "cashAndShortTermInvestments": "252503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101907.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "829000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "828000.00",
                    "totalLiab": "831000.00",
                    "totalStockholderEquity": "-2000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "831000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "829000.00",
                    "cashAndShortTermInvestments": "1000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101908.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3419182000.00",
                    "intangibleAssets": "48395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104378000.00",
                    "totalLiab": "968959000.00",
                    "totalStockholderEquity": "2107297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43888000.00",
                    "commonStock": "1826000.00",
                    "capitalStock": "796496000.00",
                    "retainedEarnings": "-6761498000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2522677000.00",
                    "cash": "382508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-51542000.00",
                    "shortTermDebt": "9861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330966000.00",
                    "otherStockholderEquity": "8066683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382508000.00",
                    "longTermInvestments": "2266403000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104378000.00",
                    "longTermDebt": "298804000.00",
                    "inventory": null,
                    "accountsPayable": "43888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2266403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513997000.00",
                    "capitalLeaseObligations": "32162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77627000.00",
                    "nonCurrentLiabilitiesTotal": "959098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3419182000.00",
                    "cashAndShortTermInvestments": "382508000.00",
                    "propertyPlantAndEquipmentGross": "38425000.00",
                    "propertyPlantAndEquipmentNet": "28225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "507099000.00",
                    "netInvestedCapital": "1611431000.00",
                    "commonStockSharesOutstanding": "175733000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3513318000.00",
                    "intangibleAssets": "72460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12567000.00",
                    "totalLiab": "1022128000.00",
                    "totalStockholderEquity": "1958582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23988000.00",
                    "commonStock": "1744000.00",
                    "capitalStock": "796414000.00",
                    "retainedEarnings": "-6837502000.00",
                    "otherLiab": null,
                    "goodWill": "465602000.00",
                    "otherAssets": "2533293000.00",
                    "cash": "302154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60170000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37559000.00",
                    "shortTermDebt": "9855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339713000.00",
                    "otherStockholderEquity": "7999165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441963000.00",
                    "longTermInvestments": "2492268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127242000.00",
                    "longTermDebt": "296362000.00",
                    "inventory": null,
                    "accountsPayable": "26327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071355000.00",
                    "capitalLeaseObligations": "43351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54509000.00",
                    "nonCurrentLiabilitiesTotal": "961958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3513318000.00",
                    "cashAndShortTermInvestments": "302154000.00",
                    "propertyPlantAndEquipmentGross": "38613000.00",
                    "propertyPlantAndEquipmentNet": "38613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381793000.00",
                    "netInvestedCapital": "1460274000.00",
                    "commonStockSharesOutstanding": "168818000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3562550000.00",
                    "intangibleAssets": "103750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38674000.00",
                    "totalLiab": "1053387000.00",
                    "totalStockholderEquity": "1811055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85340000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": "796304000.00",
                    "retainedEarnings": "-6842502000.00",
                    "otherLiab": null,
                    "goodWill": "465991000.00",
                    "otherAssets": "2647474000.00",
                    "cash": "345335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99184000.00",
                    "currentDeferredRevenue": "-371783000.00",
                    "netDebt": "75483000.00",
                    "shortTermDebt": "371783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420818000.00",
                    "otherStockholderEquity": "7855842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "464355000.00",
                    "longTermInvestments": "2476093000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80346000.00",
                    "longTermDebt": "371783000.00",
                    "inventory": null,
                    "accountsPayable": "13844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2506033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3098195000.00",
                    "capitalLeaseObligations": "49035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55455000.00",
                    "nonCurrentLiabilitiesTotal": "533560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3562550000.00",
                    "cashAndShortTermInvestments": "345335000.00",
                    "propertyPlantAndEquipmentGross": "41130000.00",
                    "propertyPlantAndEquipmentNet": "41130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365171000.00",
                    "netInvestedCapital": "1388168000.00",
                    "commonStockSharesOutstanding": "169720000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "11028503000.00",
                    "intangibleAssets": "85698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8436605000.00",
                    "totalLiab": "6458440000.00",
                    "totalStockholderEquity": "1660698000.00",
                    "deferredLongTermLiab": "841502000.00",
                    "otherCurrentLiab": "5160714000.00",
                    "commonStock": "6397000.00",
                    "capitalStock": "806752000.00",
                    "retainedEarnings": "-6962613000.00",
                    "otherLiab": "332746000.00",
                    "goodWill": "298248000.00",
                    "otherAssets": "6934664000.00",
                    "cash": "855564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5561092000.00",
                    "currentDeferredRevenue": "61452000.00",
                    "netDebt": "46481000.00",
                    "shortTermDebt": "292171000.00",
                    "shortLongTermDebt": "292171000.00",
                    "shortLongTermDebtTotal": "902045000.00",
                    "otherStockholderEquity": "7818068000.00",
                    "propertyPlantEquipment": "6385208000.00",
                    "totalCurrentAssets": "9492022000.00",
                    "longTermInvestments": "1322050000.00",
                    "netTangibleAssets": "-151690000.00",
                    "shortTermInvestments": "1322050000.00",
                    "netReceivables": "199853000.00",
                    "longTermDebt": "4863969000.00",
                    "inventory": "-37469000.00",
                    "accountsPayable": "25175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1536481000.00",
                    "capitalLeaseObligations": "458554000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71705000.00",
                    "nonCurrentLiabilitiesTotal": "897348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11028503000.00",
                    "cashAndShortTermInvestments": "855564000.00",
                    "propertyPlantAndEquipmentGross": "463910000.00",
                    "propertyPlantAndEquipmentNet": "32623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "456810000.00",
                    "netInvestedCapital": "6016483000.00",
                    "commonStockSharesOutstanding": "154495000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14197816000.00",
                    "intangibleAssets": "1187627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1870310000.00",
                    "totalLiab": "8926203000.00",
                    "totalStockholderEquity": "5271613000.00",
                    "deferredLongTermLiab": "1187627000.00",
                    "otherCurrentLiab": "3582032000.00",
                    "commonStock": "5692000.00",
                    "capitalStock": "859924000.00",
                    "retainedEarnings": "-6576180000.00",
                    "otherLiab": "33301000.00",
                    "goodWill": "761368000.00",
                    "otherAssets": "9711566000.00",
                    "cash": "1602102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4032500000.00",
                    "currentDeferredRevenue": "37143000.00",
                    "netDebt": "3258300000.00",
                    "shortTermDebt": "291394000.00",
                    "shortLongTermDebt": "291394000.00",
                    "shortLongTermDebtTotal": "5151796000.00",
                    "otherStockholderEquity": "7820807000.00",
                    "propertyPlantEquipment": "4972284000.00",
                    "totalCurrentAssets": "5600989000.00",
                    "longTermInvestments": "935153000.00",
                    "netTangibleAssets": "531334000.00",
                    "shortTermInvestments": "935153000.00",
                    "netReceivables": "223151000.00",
                    "longTermDebt": "4860402000.00",
                    "inventory": "1.00",
                    "accountsPayable": "121931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2765456000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5692000.00",
                    "preferredStockTotalEquity": "854232000.00",
                    "retainedEarningsTotalEquity": "-6576180000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8596827000.00",
                    "capitalLeaseObligations": "485287000.00",
                    "longTermDebtTotal": "4860402000.00",
                    "nonCurrentLiabilitiesOther": "33301000.00",
                    "nonCurrentLiabilitiesTotal": "4893703000.00",
                    "negativeGoodwill": null,
                    "warrants": "359223000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7820807000.00",
                    "liabilitiesAndStockholdersEquity": "14197816000.00",
                    "cashAndShortTermInvestments": "1602102000.00",
                    "propertyPlantAndEquipmentGross": "498578000.00",
                    "propertyPlantAndEquipmentNet": "498578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1568489000.00",
                    "netInvestedCapital": "6153104000.00",
                    "commonStockSharesOutstanding": "122864000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "20200560000.00",
                    "intangibleAssets": "1524968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-854342000.00",
                    "totalLiab": "12910692000.00",
                    "totalStockholderEquity": "7289868000.00",
                    "deferredLongTermLiab": "1108841000.00",
                    "otherCurrentLiab": "3697541000.00",
                    "commonStock": "4841000.00",
                    "capitalStock": "1004331000.00",
                    "retainedEarnings": "-6195456000.00",
                    "otherLiab": "255530000.00",
                    "goodWill": "842929000.00",
                    "otherAssets": "1976571000.00",
                    "cash": "703544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5026758000.00",
                    "currentDeferredRevenue": "37454000.00",
                    "netDebt": "7086194000.00",
                    "shortTermDebt": "1113916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8903654000.00",
                    "otherStockholderEquity": "7570473000.00",
                    "propertyPlantEquipment": "9354921000.00",
                    "totalCurrentAssets": "6350145000.00",
                    "longTermInvestments": "1737479000.00",
                    "netTangibleAssets": "241703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1378881000.00",
                    "longTermDebt": "7789738000.00",
                    "inventory": "5122062000.00",
                    "accountsPayable": "177847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4483119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4841000.00",
                    "preferredStockTotalEquity": "999490000.00",
                    "retainedEarningsTotalEquity": "-6195456000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13850415000.00",
                    "capitalLeaseObligations": "552027000.00",
                    "longTermDebtTotal": "7789738000.00",
                    "nonCurrentLiabilitiesOther": "217475000.00",
                    "nonCurrentLiabilitiesTotal": "7883934000.00",
                    "negativeGoodwill": null,
                    "warrants": "305278000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7570473000.00",
                    "liabilitiesAndStockholdersEquity": "20200560000.00",
                    "cashAndShortTermInvestments": "703544000.00",
                    "propertyPlantAndEquipmentGross": "627001000.00",
                    "propertyPlantAndEquipmentNet": "627001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2647417000.00",
                    "netInvestedCapital": "9291719000.00",
                    "commonStockSharesOutstanding": "118389500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "19832184000.00",
                    "intangibleAssets": "638853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2551871000.00",
                    "totalLiab": "10899662000.00",
                    "totalStockholderEquity": "5216043000.00",
                    "deferredLongTermLiab": "304132000.00",
                    "otherCurrentLiab": "1640415000.00",
                    "commonStock": "4878000.00",
                    "capitalStock": "1004368000.00",
                    "retainedEarnings": "-3389592000.00",
                    "otherLiab": "261357000.00",
                    "goodWill": "1452891000.00",
                    "otherAssets": "1246823000.00",
                    "cash": "1205190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1804270000.00",
                    "currentDeferredRevenue": "32318000.00",
                    "netDebt": "7778718000.00",
                    "shortTermDebt": "1359948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8983908000.00",
                    "otherStockholderEquity": "7553599000.00",
                    "propertyPlantEquipment": "6443446000.00",
                    "totalCurrentAssets": "3883469000.00",
                    "longTermInvestments": "2313805000.00",
                    "netTangibleAssets": "2432843000.00",
                    "shortTermInvestments": "315000.00",
                    "netReceivables": "126723000.00",
                    "longTermDebt": "8983908000.00",
                    "inventory": "-315000.00",
                    "accountsPayable": "91614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4878000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15948715000.00",
                    "capitalLeaseObligations": "181297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "208057000.00",
                    "nonCurrentLiabilitiesTotal": "9095392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19832184000.00",
                    "cashAndShortTermInvestments": "1205190000.00",
                    "propertyPlantAndEquipmentGross": "265328000.00",
                    "propertyPlantAndEquipmentNet": "265328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3134143000.00",
                    "netInvestedCapital": "13200461000.00",
                    "commonStockSharesOutstanding": "119897000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "22215249000.00",
                    "intangibleAssets": "445930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1502090000.00",
                    "totalLiab": "11059494000.00",
                    "totalStockholderEquity": "7006052000.00",
                    "deferredLongTermLiab": "244637000.00",
                    "otherCurrentLiab": "1602702000.00",
                    "commonStock": "4841000.00",
                    "capitalStock": "1412336000.00",
                    "retainedEarnings": "-2018302000.00",
                    "otherLiab": "298612000.00",
                    "goodWill": "1514561000.00",
                    "otherAssets": "1481188000.00",
                    "cash": "461912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1936652000.00",
                    "currentDeferredRevenue": "40156000.00",
                    "netDebt": "8513460000.00",
                    "shortTermDebt": "583685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8975372000.00",
                    "otherStockholderEquity": "7598019000.00",
                    "propertyPlantEquipment": "10873391000.00",
                    "totalCurrentAssets": "6498858000.00",
                    "longTermInvestments": "2543169000.00",
                    "netTangibleAssets": "3877236000.00",
                    "shortTermInvestments": "13422000.00",
                    "netReceivables": "125900000.00",
                    "longTermDebt": "10039957000.00",
                    "inventory": "2927577000.00",
                    "accountsPayable": "91244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4841000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15716391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "210360000.00",
                    "nonCurrentLiabilitiesTotal": "9122842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22215249000.00",
                    "cashAndShortTermInvestments": "461912000.00",
                    "propertyPlantAndEquipmentGross": "47932000.00",
                    "propertyPlantAndEquipmentNet": "47932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3340671000.00",
                    "netInvestedCapital": "15638514000.00",
                    "commonStockSharesOutstanding": "124248250.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "24785650000.00",
                    "intangibleAssets": "852872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1377027000.00",
                    "totalLiab": "12436258000.00",
                    "totalStockholderEquity": "8407925000.00",
                    "deferredLongTermLiab": "93444000.00",
                    "otherCurrentLiab": "1094804000.00",
                    "commonStock": "5433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1165412000.00",
                    "otherLiab": "261126000.00",
                    "goodWill": "1534561000.00",
                    "otherAssets": "2301230000.00",
                    "cash": "921822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "853378000.00",
                    "currentDeferredRevenue": "42457000.00",
                    "netDebt": "9905988000.00",
                    "shortTermDebt": "438766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10827810000.00",
                    "otherStockholderEquity": "7913622000.00",
                    "propertyPlantEquipment": "14517890000.00",
                    "totalCurrentAssets": "5769716000.00",
                    "longTermInvestments": "2039181000.00",
                    "netTangibleAssets": "4496902000.00",
                    "shortTermInvestments": "1168000.00",
                    "netReceivables": "152708000.00",
                    "longTermDebt": "10827810000.00",
                    "inventory": "-257475000.00",
                    "accountsPayable": "98857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19015934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "272319000.00",
                    "nonCurrentLiabilitiesTotal": "11582880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24785650000.00",
                    "cashAndShortTermInvestments": "921822000.00",
                    "propertyPlantAndEquipmentGross": "53632000.00",
                    "propertyPlantAndEquipmentNet": "53632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4958795000.00",
                    "netInvestedCapital": "17628769000.00",
                    "commonStockSharesOutstanding": "133150000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9760992000.00",
                    "intangibleAssets": "278741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "419583000.00",
                    "totalLiab": "4144065000.00",
                    "totalStockholderEquity": "2773799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391009000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246064000.00",
                    "otherLiab": null,
                    "goodWill": "680127000.00",
                    "otherAssets": "1000.00",
                    "cash": "376005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428447000.00",
                    "currentDeferredRevenue": "29023000.00",
                    "netDebt": "3339613000.00",
                    "shortTermDebt": "218983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3715618000.00",
                    "otherStockholderEquity": "2443100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4072275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1076441000.00",
                    "netReceivables": "3525213000.00",
                    "longTermDebt": null,
                    "inventory": "-76026000.00",
                    "accountsPayable": "9863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5688717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3715618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9760992000.00",
                    "cashAndShortTermInvestments": "376005000.00",
                    "propertyPlantAndEquipmentGross": "45455000.00",
                    "propertyPlantAndEquipmentNet": "45455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41142361.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10039310000.00",
                    "intangibleAssets": "325513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "560097000.00",
                    "totalLiab": "4623070000.00",
                    "totalStockholderEquity": "2846916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "282034000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131278000.00",
                    "otherLiab": null,
                    "goodWill": "678267000.00",
                    "otherAssets": null,
                    "cash": "185854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245992000.00",
                    "currentDeferredRevenue": "41671000.00",
                    "netDebt": "3992949000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4178803000.00",
                    "otherStockholderEquity": "2995243000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4606778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1437000.00",
                    "netReceivables": "4137394000.00",
                    "longTermDebt": null,
                    "inventory": "208528000.00",
                    "accountsPayable": "67572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5432532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4377078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10039310000.00",
                    "cashAndShortTermInvestments": "185854000.00",
                    "propertyPlantAndEquipmentGross": "48463000.00",
                    "propertyPlantAndEquipmentNet": "48463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40664500.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5871848000.00",
                    "intangibleAssets": "106060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84666000.00",
                    "totalLiab": "2936055000.00",
                    "totalStockholderEquity": "2417480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1514000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68003000.00",
                    "otherLiab": null,
                    "goodWill": "20000000.00",
                    "otherAssets": null,
                    "cash": "141936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187892000.00",
                    "currentDeferredRevenue": "-16656000.00",
                    "netDebt": "2606227000.00",
                    "shortTermDebt": "164000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2748163000.00",
                    "otherStockholderEquity": "2512743000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2273070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "659000.00",
                    "netReceivables": "2143917000.00",
                    "longTermDebt": null,
                    "inventory": "-84666000.00",
                    "accountsPayable": "16656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3598778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5871848000.00",
                    "cashAndShortTermInvestments": "141936000.00",
                    "propertyPlantAndEquipmentGross": "1643997000.00",
                    "propertyPlantAndEquipmentNet": "1643997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141789743.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2628552000.00",
                    "intangibleAssets": "7773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8877000.00",
                    "totalLiab": "674325000.00",
                    "totalStockholderEquity": "1684310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57172000.00",
                    "commonStock": "765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20423000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "572940000.00",
                    "shortTermDebt": "74607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "616107000.00",
                    "otherStockholderEquity": "1701274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1102655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30834000.00",
                    "netReceivables": "1036931000.00",
                    "longTermDebt": null,
                    "inventory": "-7898000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "616107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2628552000.00",
                    "cashAndShortTermInvestments": "74001000.00",
                    "propertyPlantAndEquipmentGross": "112468000.00",
                    "propertyPlantAndEquipmentNet": "112468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28438613.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1435567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362210000.00",
                    "totalLiab": "152537000.00",
                    "totalStockholderEquity": "1223331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63797000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5167000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62032000.00",
                    "shortTermDebt": "108167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108167000.00",
                    "otherStockholderEquity": "1222682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32055000.00",
                    "netReceivables": "3414000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1435567000.00",
                    "cashAndShortTermInvestments": "202254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13175878.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "727519000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114029000.00",
                    "totalStockholderEquity": "602976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37816000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78973000.00",
                    "shortTermDebt": "69000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82845000.00",
                    "otherStockholderEquity": "599470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232619000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727519000.00",
                    "cashAndShortTermInvestments": "3872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10628365.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "390457000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5533000.00",
                    "totalLiab": "57178000.00",
                    "totalStockholderEquity": "333039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19822000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11678000.00",
                    "currentDeferredRevenue": "-31500000.00",
                    "netDebt": "-32245000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34000000.00",
                    "otherStockholderEquity": "330777000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69929000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390457000.00",
                    "cashAndShortTermInvestments": "66245000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5499981.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287529000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14112000.00",
                    "totalStockholderEquity": "273377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14112000.00",
                    "commonStock": "146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1424000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "157330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-157330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "275247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287529000.00",
                    "cashAndShortTermInvestments": "157330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5394591.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "102202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2016000.00",
                    "changeInCash": "21900000.00",
                    "beginPeriodCashFlow": "395490000.00",
                    "endPeriodCashFlow": "417390000.00",
                    "totalCashFromOperatingActivities": "-39950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406000.00",
                    "otherCashflowsFromInvestingActivities": "28605000.00",
                    "dividendsPaid": "16487000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54020000.00",
                    "stockBasedCompensation": "6944000.00",
                    "otherNonCashItems": "5570000.00",
                    "freeCashFlow": "-40096000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28485000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-15647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26274000.00",
                    "changeInCash": "31540000.00",
                    "beginPeriodCashFlow": "363950000.00",
                    "endPeriodCashFlow": "395490000.00",
                    "totalCashFromOperatingActivities": "75559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6510000.00",
                    "otherCashflowsFromInvestingActivities": "-1095000.00",
                    "dividendsPaid": "16485000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10474000.00",
                    "otherCashflowsFromFinancingActivities": "838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31189000.00",
                    "stockBasedCompensation": "7532000.00",
                    "otherNonCashItems": "3067000.00",
                    "freeCashFlow": "75500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-29005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29005000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-7568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31115000.00",
                    "changeInCash": "18929000.00",
                    "beginPeriodCashFlow": "345021000.00",
                    "endPeriodCashFlow": "363950000.00",
                    "totalCashFromOperatingActivities": "56499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7130000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "16472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-776000.00",
                    "otherCashflowsFromFinancingActivities": "9680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19814000.00",
                    "stockBasedCompensation": "8827000.00",
                    "otherNonCashItems": "-9440000.00",
                    "freeCashFlow": "56136000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-85980000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25684000.00",
                    "changeInCash": "-9085000.00",
                    "beginPeriodCashFlow": "354106000.00",
                    "endPeriodCashFlow": "345021000.00",
                    "totalCashFromOperatingActivities": "76973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8585000.00",
                    "otherCashflowsFromInvestingActivities": "67081000.00",
                    "dividendsPaid": "16426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "13237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38745000.00",
                    "stockBasedCompensation": "10704000.00",
                    "otherNonCashItems": "45489000.00",
                    "freeCashFlow": "76351000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "17474000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14855000.00",
                    "changeInCash": "47808000.00",
                    "beginPeriodCashFlow": "306298000.00",
                    "endPeriodCashFlow": "354106000.00",
                    "totalCashFromOperatingActivities": "50298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7226000.00",
                    "otherCashflowsFromInvestingActivities": "11878000.00",
                    "dividendsPaid": "16404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5037000.00",
                    "otherCashflowsFromFinancingActivities": "-5471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13550000.00",
                    "stockBasedCompensation": "7155000.00",
                    "otherNonCashItems": "64617000.00",
                    "freeCashFlow": "49992000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-4373000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4373000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-13035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "765000.00",
                    "changeInCash": "7822000.00",
                    "beginPeriodCashFlow": "298476000.00",
                    "endPeriodCashFlow": "306298000.00",
                    "totalCashFromOperatingActivities": "28704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8215000.00",
                    "otherCashflowsFromInvestingActivities": "4090000.00",
                    "dividendsPaid": "16398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-395000.00",
                    "otherCashflowsFromFinancingActivities": "-1242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158498000.00",
                    "stockBasedCompensation": "-71000.00",
                    "otherNonCashItems": "181098000.00",
                    "freeCashFlow": "28421000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "10380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10380000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-15886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12306000.00",
                    "changeInCash": "32560000.00",
                    "beginPeriodCashFlow": "265916000.00",
                    "endPeriodCashFlow": "298476000.00",
                    "totalCashFromOperatingActivities": "35901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8227000.00",
                    "otherCashflowsFromInvestingActivities": "-10380000.00",
                    "dividendsPaid": "16398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-929000.00",
                    "otherCashflowsFromFinancingActivities": "1441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10911000.00",
                    "stockBasedCompensation": "8757000.00",
                    "otherNonCashItems": "-39327000.00",
                    "freeCashFlow": "35901000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "4741000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168908000.00",
                    "changeInCash": "13775000.00",
                    "beginPeriodCashFlow": "252141000.00",
                    "endPeriodCashFlow": "265916000.00",
                    "totalCashFromOperatingActivities": "22526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8097000.00",
                    "otherCashflowsFromInvestingActivities": "255000.00",
                    "dividendsPaid": "16322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-213000.00",
                    "otherCashflowsFromFinancingActivities": "8086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "169786000.00",
                    "stockBasedCompensation": "17350000.00",
                    "otherNonCashItems": "-302760000.00",
                    "freeCashFlow": "22276000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-21968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59796000.00",
                    "changeInCash": "-98109000.00",
                    "beginPeriodCashFlow": "350250000.00",
                    "endPeriodCashFlow": "252141000.00",
                    "totalCashFromOperatingActivities": "-27009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9167000.00",
                    "otherCashflowsFromInvestingActivities": "766000.00",
                    "dividendsPaid": "16294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8303000.00",
                    "otherCashflowsFromFinancingActivities": "-23874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33895000.00",
                    "stockBasedCompensation": "8680000.00",
                    "otherNonCashItems": "20539000.00",
                    "freeCashFlow": "-30064000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-210972000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147074000.00",
                    "changeInCash": "-188420000.00",
                    "beginPeriodCashFlow": "538670000.00",
                    "endPeriodCashFlow": "350250000.00",
                    "totalCashFromOperatingActivities": "41557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9104000.00",
                    "otherCashflowsFromInvestingActivities": "2208000.00",
                    "dividendsPaid": "16299000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-504000.00",
                    "otherCashflowsFromFinancingActivities": "18761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115619000.00",
                    "stockBasedCompensation": "10052000.00",
                    "otherNonCashItems": "-241091000.00",
                    "freeCashFlow": "1196000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-13421000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-196518000.00",
                    "netBorrowings": "68778000.00",
                    "totalCashFromFinancingActivities": "54490000.00",
                    "changeToOperatingActivities": "95548000.00",
                    "netIncome": "276473000.00",
                    "changeInCash": "-42900000.00",
                    "beginPeriodCashFlow": "581570000.00",
                    "endPeriodCashFlow": "538670000.00",
                    "totalCashFromOperatingActivities": "99875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103232000.00",
                    "otherCashflowsFromInvestingActivities": "-80961000.00",
                    "dividendsPaid": "16283999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7959000.00",
                    "otherCashflowsFromFinancingActivities": "70773999.00",
                    "changeToNetincome": "-402534000.00",
                    "capitalExpenditures": "102136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95548000.00",
                    "stockBasedCompensation": "14340000.00",
                    "otherNonCashItems": "-294170000.00",
                    "freeCashFlow": "99875000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "32438000.00",
                    "changeToLiabilities": "37074000.00",
                    "totalCashflowsFromInvestingActivities": "-312684000.00",
                    "netBorrowings": "68942000.00",
                    "totalCashFromFinancingActivities": "-2680000.00",
                    "changeToOperatingActivities": "36663000.00",
                    "netIncome": "-52516000.00",
                    "changeInCash": "-242644000.00",
                    "beginPeriodCashFlow": "824214000.00",
                    "endPeriodCashFlow": "581570000.00",
                    "totalCashFromOperatingActivities": "72020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150181000.00",
                    "otherCashflowsFromInvestingActivities": "-345122000.00",
                    "dividendsPaid": "16290000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "33782000.00",
                    "otherCashflowsFromFinancingActivities": "312038000.00",
                    "changeToNetincome": "37536000.00",
                    "capitalExpenditures": "348055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-105792000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-243344000.00",
                    "changeInWorkingCapital": "36663000.00",
                    "stockBasedCompensation": "25965000.00",
                    "otherNonCashItems": "-89861000.00",
                    "freeCashFlow": "72020000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "222916000.00",
                    "changeToLiabilities": "-85149000.00",
                    "totalCashflowsFromInvestingActivities": "-258870000.00",
                    "netBorrowings": "152169000.00",
                    "totalCashFromFinancingActivities": "26786000.00",
                    "changeToOperatingActivities": "36663000.00",
                    "netIncome": "-292344000.00",
                    "changeInCash": "-212525000.00",
                    "beginPeriodCashFlow": "1036739000.00",
                    "endPeriodCashFlow": "824214000.00",
                    "totalCashFromOperatingActivities": "20185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141819000.00",
                    "otherCashflowsFromInvestingActivities": "-481786000.00",
                    "dividendsPaid": "16365000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "29684000.00",
                    "otherCashflowsFromFinancingActivities": "1103390000.00",
                    "changeToNetincome": "158051000.00",
                    "capitalExpenditures": "162918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "85626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-211899000.00",
                    "changeInWorkingCapital": "-61663000.00",
                    "stockBasedCompensation": "16612000.00",
                    "otherNonCashItems": "214880000.00",
                    "freeCashFlow": "20185000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "15953000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "15953000.00",
                    "netBorrowings": "117386000.00",
                    "totalCashFromFinancingActivities": "182013000.00",
                    "changeToOperatingActivities": "97214000.00",
                    "netIncome": "-37245000.00",
                    "changeInCash": "266349000.00",
                    "beginPeriodCashFlow": "770390000.00",
                    "endPeriodCashFlow": "1036739000.00",
                    "totalCashFromOperatingActivities": "67809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147664000.00",
                    "otherCashflowsFromInvestingActivities": "-4600000.00",
                    "dividendsPaid": "16402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-46998000.00",
                    "otherCashflowsFromFinancingActivities": "276171000.00",
                    "changeToNetincome": "-175946000.00",
                    "capitalExpenditures": "24369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97214000.00",
                    "stockBasedCompensation": "7591000.00",
                    "otherNonCashItems": "-173781000.00",
                    "freeCashFlow": "92178000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "161261000.00",
                    "changeToLiabilities": "80356000.00",
                    "totalCashflowsFromInvestingActivities": "223045000.00",
                    "netBorrowings": "-209679000.00",
                    "totalCashFromFinancingActivities": "-18573000.00",
                    "changeToOperatingActivities": "77424000.00",
                    "netIncome": "41197000.00",
                    "changeInCash": "324554000.00",
                    "beginPeriodCashFlow": "445836000.00",
                    "endPeriodCashFlow": "770390000.00",
                    "totalCashFromOperatingActivities": "120706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145677000.00",
                    "otherCashflowsFromInvestingActivities": "115455000.00",
                    "dividendsPaid": "16111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-60787000.00",
                    "otherCashflowsFromFinancingActivities": "207096000.00",
                    "changeToNetincome": "68426000.00",
                    "capitalExpenditures": "10992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-49497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "325178000.00",
                    "changeInWorkingCapital": "64834000.00",
                    "stockBasedCompensation": "19055000.00",
                    "otherNonCashItems": "11276000.00",
                    "freeCashFlow": "120706000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-61809000.00",
                    "changeToLiabilities": "52339000.00",
                    "totalCashflowsFromInvestingActivities": "-1050257000.00",
                    "netBorrowings": "432024000.00",
                    "totalCashFromFinancingActivities": "201027000.00",
                    "changeToOperatingActivities": "69036000.00",
                    "netIncome": "-17774000.00",
                    "changeInCash": "-778184000.00",
                    "beginPeriodCashFlow": "1224020000.00",
                    "endPeriodCashFlow": "445836000.00",
                    "totalCashFromOperatingActivities": "72810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155343000.00",
                    "otherCashflowsFromInvestingActivities": "-976464000.00",
                    "dividendsPaid": "15758000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5067000.00",
                    "otherCashflowsFromFinancingActivities": "-215239000.00",
                    "changeToNetincome": "-139940000.00",
                    "capitalExpenditures": "13377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-132261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-776420000.00",
                    "changeInWorkingCapital": "79455000.00",
                    "stockBasedCompensation": "9345000.00",
                    "otherNonCashItems": "-96647000.00",
                    "freeCashFlow": "72810000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-197783000.00",
                    "changeToLiabilities": "-55136000.00",
                    "totalCashflowsFromInvestingActivities": "-1102149000.00",
                    "netBorrowings": "301370000.00",
                    "totalCashFromFinancingActivities": "559318000.00",
                    "changeToOperatingActivities": "-59322000.00",
                    "netIncome": "-151912000.00",
                    "changeInCash": "-542225000.00",
                    "beginPeriodCashFlow": "1766245000.00",
                    "endPeriodCashFlow": "1224020000.00",
                    "totalCashFromOperatingActivities": "1257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130774000.00",
                    "otherCashflowsFromInvestingActivities": "-1080987000.00",
                    "dividendsPaid": "15760000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11410000.00",
                    "otherCashflowsFromFinancingActivities": "266709000.00",
                    "changeToNetincome": "163708000.00",
                    "capitalExpenditures": "822368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-541574000.00",
                    "changeInWorkingCapital": "-57151000.00",
                    "stockBasedCompensation": "18719000.00",
                    "otherNonCashItems": "261639000.00",
                    "freeCashFlow": "1257000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "140470000.00",
                    "changeToLiabilities": "25352000.00",
                    "totalCashflowsFromInvestingActivities": "60867000.00",
                    "netBorrowings": "403085000.00",
                    "totalCashFromFinancingActivities": "213039000.00",
                    "changeToOperatingActivities": "44875000.00",
                    "netIncome": "7073000.00",
                    "changeInCash": "337316000.00",
                    "beginPeriodCashFlow": "1428929000.00",
                    "endPeriodCashFlow": "1766245000.00",
                    "totalCashFromOperatingActivities": "66825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138042000.00",
                    "otherCashflowsFromInvestingActivities": "-79603000.00",
                    "dividendsPaid": "17279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-64000000.00",
                    "otherCashflowsFromFinancingActivities": "-172767000.00",
                    "changeToNetincome": "-117011000.00",
                    "capitalExpenditures": "140153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-61883000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "340731000.00",
                    "changeInWorkingCapital": "44875000.00",
                    "stockBasedCompensation": "19415000.00",
                    "otherNonCashItems": "-123456000.00",
                    "freeCashFlow": "66825000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "177936000.00",
                    "changeToLiabilities": "55718000.00",
                    "totalCashflowsFromInvestingActivities": "-322898000.00",
                    "netBorrowings": "646801000.00",
                    "totalCashFromFinancingActivities": "506903000.00",
                    "changeToOperatingActivities": "20816000.00",
                    "netIncome": "71050000.00",
                    "changeInCash": "254806000.00",
                    "beginPeriodCashFlow": "1174123000.00",
                    "endPeriodCashFlow": "1428929000.00",
                    "totalCashFromOperatingActivities": "76516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137936000.00",
                    "otherCashflowsFromInvestingActivities": "-387784000.00",
                    "dividendsPaid": "19073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-86250000.00",
                    "otherCashflowsFromFinancingActivities": "-132154000.00",
                    "changeToNetincome": "-89866000.00",
                    "capitalExpenditures": "451211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18969000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "260521000.00",
                    "changeInWorkingCapital": "25301000.00",
                    "stockBasedCompensation": "9040000.00",
                    "otherNonCashItems": "-30587000.00",
                    "freeCashFlow": "76516000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-95890000.00",
                    "changeToLiabilities": "-13232000.00",
                    "totalCashflowsFromInvestingActivities": "416497000.00",
                    "netBorrowings": "-394848000.00",
                    "totalCashFromFinancingActivities": "-407853000.00",
                    "changeToOperatingActivities": "-38832000.00",
                    "netIncome": "-23838000.00",
                    "changeInCash": "139732000.00",
                    "beginPeriodCashFlow": "1034391000.00",
                    "endPeriodCashFlow": "1174123000.00",
                    "totalCashFromOperatingActivities": "128833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169325000.00",
                    "otherCashflowsFromInvestingActivities": "511177000.00",
                    "dividendsPaid": "18516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24971000.00",
                    "salePurchaseOfStock": "-9179000.00",
                    "otherCashflowsFromFinancingActivities": "5511000.00",
                    "changeToNetincome": "176868000.00",
                    "capitalExpenditures": "186002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "68179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137477000.00",
                    "changeInWorkingCapital": "-38832000.00",
                    "stockBasedCompensation": "11642000.00",
                    "otherNonCashItems": "132759000.00",
                    "freeCashFlow": "128833000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-25014000.00",
                    "changeToLiabilities": "-7460000.00",
                    "totalCashflowsFromInvestingActivities": "-7901000.00",
                    "netBorrowings": "52953000.00",
                    "totalCashFromFinancingActivities": "99171000.00",
                    "changeToOperatingActivities": "-39181000.00",
                    "netIncome": "234970000.00",
                    "changeInCash": "71383000.00",
                    "beginPeriodCashFlow": "963008000.00",
                    "endPeriodCashFlow": "1034391000.00",
                    "totalCashFromOperatingActivities": "-23937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189252000.00",
                    "otherCashflowsFromInvestingActivities": "-7901000.00",
                    "dividendsPaid": "18516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1064000.00",
                    "salePurchaseOfStock": "-7718000.00",
                    "otherCashflowsFromFinancingActivities": "72452000.00",
                    "changeToNetincome": "40740000.00",
                    "capitalExpenditures": "74024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "119061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67333000.00",
                    "changeInWorkingCapital": "-39181000.00",
                    "stockBasedCompensation": "15906000.00",
                    "otherNonCashItems": "56376000.00",
                    "freeCashFlow": "-23937000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "60233000.00",
                    "changeToLiabilities": "33527000.00",
                    "totalCashflowsFromInvestingActivities": "-950057000.00",
                    "netBorrowings": "622575000.00",
                    "totalCashFromFinancingActivities": "1009802000.00",
                    "changeToOperatingActivities": "37575000.00",
                    "netIncome": "117100000.00",
                    "changeInCash": "63622000.00",
                    "beginPeriodCashFlow": "899386000.00",
                    "endPeriodCashFlow": "963008000.00",
                    "totalCashFromOperatingActivities": "7000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138819000.00",
                    "otherCashflowsFromInvestingActivities": "-1010290000.00",
                    "dividendsPaid": "18516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1064000.00",
                    "salePurchaseOfStock": "-1011000.00",
                    "otherCashflowsFromFinancingActivities": "405743000.00",
                    "changeToNetincome": "-28945000.00",
                    "capitalExpenditures": "1107628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "121092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59752000.00",
                    "changeInWorkingCapital": "37575000.00",
                    "stockBasedCompensation": "8544000.00",
                    "otherNonCashItems": "135683000.00",
                    "freeCashFlow": "7000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-114129000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1096488000.00",
                    "netBorrowings": "-596955000.00",
                    "totalCashFromFinancingActivities": "692715000.00",
                    "changeToOperatingActivities": "36386000.00",
                    "netIncome": "121314000.00",
                    "changeInCash": "-350231000.00",
                    "beginPeriodCashFlow": "1249617000.00",
                    "endPeriodCashFlow": "899386000.00",
                    "totalCashFromOperatingActivities": "47574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166425000.00",
                    "otherCashflowsFromInvestingActivities": "-982359000.00",
                    "dividendsPaid": "18516000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5090000.00",
                    "salePurchaseOfStock": "-512000.00",
                    "otherCashflowsFromFinancingActivities": "1308186000.00",
                    "changeToNetincome": "164618000.00",
                    "capitalExpenditures": "1058567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36386000.00",
                    "stockBasedCompensation": "7744000.00",
                    "otherNonCashItems": "209428000.00",
                    "freeCashFlow": "47574000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-114129000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52356000.00",
                    "netBorrowings": "-596955000.00",
                    "totalCashFromFinancingActivities": "-334372000.00",
                    "changeToOperatingActivities": "36386000.00",
                    "netIncome": "302302000.00",
                    "changeInCash": "-283565000.00",
                    "beginPeriodCashFlow": "1533182000.00",
                    "endPeriodCashFlow": "1249617000.00",
                    "totalCashFromOperatingActivities": "101981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135547000.00",
                    "otherCashflowsFromInvestingActivities": "-112309000.00",
                    "dividendsPaid": "71369000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1157000.00",
                    "otherCashflowsFromFinancingActivities": "6157000.00",
                    "changeToNetincome": "164618000.00",
                    "capitalExpenditures": "10408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45007000.00",
                    "stockBasedCompensation": "10422000.00",
                    "otherNonCashItems": "2620283000.00",
                    "freeCashFlow": "101981000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "166921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "166921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93551000.00",
                    "changeInCash": "108484000.00",
                    "beginPeriodCashFlow": "1424698000.00",
                    "endPeriodCashFlow": "1533182000.00",
                    "totalCashFromOperatingActivities": "-59669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137491000.00",
                    "otherCashflowsFromInvestingActivities": "-16421000.00",
                    "dividendsPaid": "77442000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-24749000.00",
                    "otherCashflowsFromFinancingActivities": "-389301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87813000.00",
                    "stockBasedCompensation": "8249000.00",
                    "otherNonCashItems": "295599000.00",
                    "freeCashFlow": "-11211000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5136605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4385459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1362657000.00",
                    "changeInCash": "695621000.00",
                    "beginPeriodCashFlow": "729077000.00",
                    "endPeriodCashFlow": "1424698000.00",
                    "totalCashFromOperatingActivities": "-63722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119376000.00",
                    "otherCashflowsFromInvestingActivities": "5273675000.00",
                    "dividendsPaid": "80796000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-226000.00",
                    "otherCashflowsFromFinancingActivities": "-2417100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5328630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26503000.00",
                    "stockBasedCompensation": "14522000.00",
                    "otherNonCashItems": "-1095021000.00",
                    "freeCashFlow": "-63722000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-553470000.00",
                    "changeInCash": "35286000.00",
                    "beginPeriodCashFlow": "693791000.00",
                    "endPeriodCashFlow": "729077000.00",
                    "totalCashFromOperatingActivities": "95439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171347000.00",
                    "otherCashflowsFromInvestingActivities": "-38259000.00",
                    "dividendsPaid": "80791000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-394000.00",
                    "otherCashflowsFromFinancingActivities": "15526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55880000.00",
                    "stockBasedCompensation": "10122000.00",
                    "otherNonCashItems": "425957000.00",
                    "freeCashFlow": "104447000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-442201000.00",
                    "changeInCash": "43897000.00",
                    "beginPeriodCashFlow": "649894000.00",
                    "endPeriodCashFlow": "693791000.00",
                    "totalCashFromOperatingActivities": "72515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154742000.00",
                    "otherCashflowsFromInvestingActivities": "151016000.00",
                    "dividendsPaid": "80547000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59976000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7460000.00",
                    "stockBasedCompensation": "8266000.00",
                    "otherNonCashItems": "385606000.00",
                    "freeCashFlow": "-102192000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-924951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "676675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79141000.00",
                    "changeInCash": "-182836000.00",
                    "beginPeriodCashFlow": "832730000.00",
                    "endPeriodCashFlow": "649894000.00",
                    "totalCashFromOperatingActivities": "66636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150797000.00",
                    "otherCashflowsFromInvestingActivities": "122620000.00",
                    "dividendsPaid": "80563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10734000.00",
                    "otherCashflowsFromFinancingActivities": "96454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "973095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40789000.00",
                    "stockBasedCompensation": "6663000.00",
                    "otherNonCashItems": "-19040000.00",
                    "freeCashFlow": "-906459000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-350195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "240861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-506252000.00",
                    "changeInCash": "-314000.00",
                    "beginPeriodCashFlow": "833044000.00",
                    "endPeriodCashFlow": "832730000.00",
                    "totalCashFromOperatingActivities": "113666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144495000.00",
                    "otherCashflowsFromInvestingActivities": "72288000.00",
                    "dividendsPaid": "81152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-24114000.00",
                    "otherCashflowsFromFinancingActivities": "151302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "321815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17628000.00",
                    "stockBasedCompensation": "11753000.00",
                    "otherNonCashItems": "371342000.00",
                    "freeCashFlow": "-208149000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18625000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-246788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "289000.00",
                    "changeInCash": "-48216000.00",
                    "beginPeriodCashFlow": "881260000.00",
                    "endPeriodCashFlow": "833044000.00",
                    "totalCashFromOperatingActivities": "181919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145310000.00",
                    "otherCashflowsFromInvestingActivities": "-15221000.00",
                    "dividendsPaid": "83309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-40455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23259000.00",
                    "stockBasedCompensation": "8557000.00",
                    "otherNonCashItems": "24518000.00",
                    "freeCashFlow": "132624000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-363741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17354000.00",
                    "changeInCash": "-58466000.00",
                    "beginPeriodCashFlow": "939726000.00",
                    "endPeriodCashFlow": "881260000.00",
                    "totalCashFromOperatingActivities": "111428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137896000.00",
                    "otherCashflowsFromInvestingActivities": "-7775000.00",
                    "dividendsPaid": "87239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-108755000.00",
                    "otherCashflowsFromFinancingActivities": "150102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32682000.00",
                    "stockBasedCompensation": "9397000.00",
                    "otherNonCashItems": "42381000.00",
                    "freeCashFlow": "121248000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-418736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41444000.00",
                    "changeInCash": "-454194000.00",
                    "beginPeriodCashFlow": "1393920000.00",
                    "endPeriodCashFlow": "939726000.00",
                    "totalCashFromOperatingActivities": "99952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144705000.00",
                    "otherCashflowsFromInvestingActivities": "-99987000.00",
                    "dividendsPaid": "179521000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-210274000.00",
                    "otherCashflowsFromFinancingActivities": "-30020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48798000.00",
                    "stockBasedCompensation": "12169000.00",
                    "otherNonCashItems": "59640000.00",
                    "freeCashFlow": "-23878000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "723832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-868128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-336959000.00",
                    "changeInCash": "43894000.00",
                    "beginPeriodCashFlow": "877928000.00",
                    "endPeriodCashFlow": "921822000.00",
                    "totalCashFromOperatingActivities": "164124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164554000.00",
                    "otherCashflowsFromInvestingActivities": "467717000.00",
                    "dividendsPaid": "178488000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-75565000.00",
                    "otherCashflowsFromFinancingActivities": "-576460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30861000.00",
                    "stockBasedCompensation": "43125000.00",
                    "otherNonCashItems": "27099000.00",
                    "freeCashFlow": "33246000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "353543000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-264612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29750000.00",
                    "changeInCash": "278008000.00",
                    "beginPeriodCashFlow": "599920000.00",
                    "endPeriodCashFlow": "877928000.00",
                    "totalCashFromOperatingActivities": "200556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162694000.00",
                    "otherCashflowsFromInvestingActivities": "586750000.00",
                    "dividendsPaid": "178056000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56627000.00",
                    "otherCashflowsFromFinancingActivities": "230967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18913000.00",
                    "stockBasedCompensation": "41206000.00",
                    "otherNonCashItems": "-12773000.00",
                    "freeCashFlow": "-201909000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75796000.00",
                    "changeInCash": "-33290000.00",
                    "beginPeriodCashFlow": "633210000.00",
                    "endPeriodCashFlow": "599920000.00",
                    "totalCashFromOperatingActivities": "162017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153111000.00",
                    "otherCashflowsFromInvestingActivities": "255828000.00",
                    "dividendsPaid": "171919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-425643000.00",
                    "otherCashflowsFromFinancingActivities": "93168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "616582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35661000.00",
                    "stockBasedCompensation": "37914000.00",
                    "otherNonCashItems": "10879000.00",
                    "freeCashFlow": "-454565000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "493865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-246683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10799000.00",
                    "changeInCash": "257205000.00",
                    "beginPeriodCashFlow": "376005000.00",
                    "endPeriodCashFlow": "633210000.00",
                    "totalCashFromOperatingActivities": "22920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137420000.00",
                    "otherCashflowsFromInvestingActivities": "407603000.00",
                    "dividendsPaid": "83875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56009000.00",
                    "otherCashflowsFromFinancingActivities": "384651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72070000.00",
                    "stockBasedCompensation": "32184000.00",
                    "otherNonCashItems": "-40826000.00",
                    "freeCashFlow": "-152277000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-235661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13965000.00",
                    "changeInCash": "-64168000.00",
                    "beginPeriodCashFlow": "440173000.00",
                    "endPeriodCashFlow": "376005000.00",
                    "totalCashFromOperatingActivities": "107642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42406000.00",
                    "otherCashflowsFromInvestingActivities": "2870000.00",
                    "dividendsPaid": "57609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19998000.00",
                    "otherCashflowsFromFinancingActivities": "128528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23850000.00",
                    "stockBasedCompensation": "3312000.00",
                    "otherNonCashItems": "19213000.00",
                    "freeCashFlow": "-20574000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24037000.00",
                    "changeInCash": "212969000.00",
                    "beginPeriodCashFlow": "227204000.00",
                    "endPeriodCashFlow": "440173000.00",
                    "totalCashFromOperatingActivities": "110597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43593000.00",
                    "otherCashflowsFromInvestingActivities": "127981000.00",
                    "dividendsPaid": "57609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "268586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5556000.00",
                    "stockBasedCompensation": "3484000.00",
                    "otherNonCashItems": "-19944000.00",
                    "freeCashFlow": "-33476000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103136000.00",
                    "changeInCash": "55904000.00",
                    "beginPeriodCashFlow": "171300000.00",
                    "endPeriodCashFlow": "227204000.00",
                    "totalCashFromOperatingActivities": "112445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39541000.00",
                    "otherCashflowsFromInvestingActivities": "76226000.00",
                    "dividendsPaid": "57337000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13753000.00",
                    "stockBasedCompensation": "3423000.00",
                    "otherNonCashItems": "-26801000.00",
                    "freeCashFlow": "3447000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "133389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-227373000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91031000.00",
                    "changeInCash": "-14554000.00",
                    "beginPeriodCashFlow": "185854000.00",
                    "endPeriodCashFlow": "171300000.00",
                    "totalCashFromOperatingActivities": "77677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46142000.00",
                    "otherCashflowsFromInvestingActivities": "208274000.00",
                    "dividendsPaid": "56989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19998000.00",
                    "otherCashflowsFromFinancingActivities": "-162273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-170000.00",
                    "stockBasedCompensation": "3419000.00",
                    "otherNonCashItems": "-22642000.00",
                    "freeCashFlow": "-42257000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-559972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "387763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57976000.00",
                    "changeInCash": "-122109000.00",
                    "beginPeriodCashFlow": "307963000.00",
                    "endPeriodCashFlow": "185854000.00",
                    "totalCashFromOperatingActivities": "50969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39368000.00",
                    "otherCashflowsFromInvestingActivities": "-197870000.00",
                    "dividendsPaid": "54752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "598602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23435000.00",
                    "stockBasedCompensation": "2468000.00",
                    "otherNonCashItems": "-48498000.00",
                    "freeCashFlow": "-547633000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "182930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-258242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78761000.00",
                    "changeInCash": "111974000.00",
                    "beginPeriodCashFlow": "195989000.00",
                    "endPeriodCashFlow": "307963000.00",
                    "totalCashFromOperatingActivities": "194161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42656000.00",
                    "otherCashflowsFromInvestingActivities": "599993000.00",
                    "dividendsPaid": "53744000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-311765000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37345000.00",
                    "stockBasedCompensation": "2511000.00",
                    "otherNonCashItems": "-29824000.00",
                    "freeCashFlow": "80028000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-690447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "675520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103084000.00",
                    "changeInCash": "131693000.00",
                    "beginPeriodCashFlow": "64296000.00",
                    "endPeriodCashFlow": "195989000.00",
                    "totalCashFromOperatingActivities": "70075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36645000.00",
                    "otherCashflowsFromInvestingActivities": "135058000.00",
                    "dividendsPaid": "47770000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "321354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "495289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18843000.00",
                    "stockBasedCompensation": "2749000.00",
                    "otherNonCashItems": "-18014000.00",
                    "freeCashFlow": "-425214000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-391325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "255633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16215000.00",
                    "changeInCash": "-77640000.00",
                    "beginPeriodCashFlow": "141936000.00",
                    "endPeriodCashFlow": "64296000.00",
                    "totalCashFromOperatingActivities": "57921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22308000.00",
                    "otherCashflowsFromInvestingActivities": "136248000.00",
                    "dividendsPaid": "47537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20082000.00",
                    "stockBasedCompensation": "5986000.00",
                    "otherNonCashItems": "-4714000.00",
                    "freeCashFlow": "-167734000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1990089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1801156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30912000.00",
                    "changeInCash": "-155847000.00",
                    "beginPeriodCashFlow": "297783000.00",
                    "endPeriodCashFlow": "141936000.00",
                    "totalCashFromOperatingActivities": "33158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5080000.00",
                    "otherCashflowsFromInvestingActivities": "-1502533000.00",
                    "dividendsPaid": "46908000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "201656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1586750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5429000.00",
                    "stockBasedCompensation": "2709000.00",
                    "otherNonCashItems": "-4265000.00",
                    "freeCashFlow": "-1553592000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47947000.00",
                    "changeInCash": "259369000.00",
                    "beginPeriodCashFlow": "38414000.00",
                    "endPeriodCashFlow": "297783000.00",
                    "totalCashFromOperatingActivities": "30255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1592000.00",
                    "otherCashflowsFromInvestingActivities": "328673000.00",
                    "dividendsPaid": "38603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "158942000.00",
                    "otherCashflowsFromFinancingActivities": "-62672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-306000.00",
                    "stockBasedCompensation": "2385000.00",
                    "otherNonCashItems": "-38257000.00",
                    "freeCashFlow": "30255000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-563140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "480480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51002000.00",
                    "changeInCash": "-45978000.00",
                    "beginPeriodCashFlow": "84392000.00",
                    "endPeriodCashFlow": "38414000.00",
                    "totalCashFromOperatingActivities": "36030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1253000.00",
                    "otherCashflowsFromInvestingActivities": "-565852000.00",
                    "dividendsPaid": "37681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9422000.00",
                    "stockBasedCompensation": "2011000.00",
                    "otherNonCashItems": "-17202000.00",
                    "freeCashFlow": "562966000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-391936000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "399793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29850000.00",
                    "changeInCash": "41225000.00",
                    "beginPeriodCashFlow": "43167000.00",
                    "endPeriodCashFlow": "84392000.00",
                    "totalCashFromOperatingActivities": "33316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1252000.00",
                    "otherCashflowsFromInvestingActivities": "-383497000.00",
                    "dividendsPaid": "32127000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "563250000.00",
                    "otherCashflowsFromFinancingActivities": "20871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "434982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2909000.00",
                    "stockBasedCompensation": "4160000.00",
                    "otherNonCashItems": "-6243000.00",
                    "freeCashFlow": "468298000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-519474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "480161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39204000.00",
                    "changeInCash": "-5417000.00",
                    "beginPeriodCashFlow": "48584000.00",
                    "endPeriodCashFlow": "43167000.00",
                    "totalCashFromOperatingActivities": "33735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290000.00",
                    "otherCashflowsFromInvestingActivities": "-373873000.00",
                    "dividendsPaid": "28590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "403500000.00",
                    "otherCashflowsFromFinancingActivities": "40766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2386000.00",
                    "stockBasedCompensation": "979000.00",
                    "otherNonCashItems": "-4062000.00",
                    "freeCashFlow": "-74039000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33963000.00",
                    "changeInCash": "28484000.00",
                    "beginPeriodCashFlow": "20100000.00",
                    "endPeriodCashFlow": "48584000.00",
                    "totalCashFromOperatingActivities": "32767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "125931000.00",
                    "dividendsPaid": "28339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "190500000.00",
                    "otherCashflowsFromFinancingActivities": "-2973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4790000.00",
                    "stockBasedCompensation": "1058000.00",
                    "otherNonCashItems": "-7044000.00",
                    "freeCashFlow": "-58284000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-506863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "413031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30762000.00",
                    "changeInCash": "-61974000.00",
                    "beginPeriodCashFlow": "82074000.00",
                    "endPeriodCashFlow": "20100000.00",
                    "totalCashFromOperatingActivities": "31858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-330105000.00",
                    "dividendsPaid": "27965000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "317000000.00",
                    "otherCashflowsFromFinancingActivities": "153179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "950000.00",
                    "stockBasedCompensation": "1059000.00",
                    "otherNonCashItems": "-913000.00",
                    "freeCashFlow": "85318000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-319933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "204879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21994000.00",
                    "changeInCash": "-88125000.00",
                    "beginPeriodCashFlow": "170199000.00",
                    "endPeriodCashFlow": "82074000.00",
                    "totalCashFromOperatingActivities": "26929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-117372000.00",
                    "dividendsPaid": "26442000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "780000.00",
                    "stockBasedCompensation": "1187000.00",
                    "otherNonCashItems": "2968000.00",
                    "freeCashFlow": "45890000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "215253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21145000.00",
                    "changeInCash": "81281000.00",
                    "beginPeriodCashFlow": "88918000.00",
                    "endPeriodCashFlow": "170199000.00",
                    "totalCashFromOperatingActivities": "24830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-16050000.00",
                    "dividendsPaid": "19782000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2066000.00",
                    "stockBasedCompensation": "2869000.00",
                    "otherNonCashItems": "-1250000.00",
                    "freeCashFlow": "24830000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "196892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17728000.00",
                    "changeInCash": "80754000.00",
                    "beginPeriodCashFlow": "8164000.00",
                    "endPeriodCashFlow": "88918000.00",
                    "totalCashFromOperatingActivities": "16522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-304910000.00",
                    "dividendsPaid": "15562000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "154627000.00",
                    "otherCashflowsFromFinancingActivities": "103277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "203000.00",
                    "stockBasedCompensation": "1702000.00",
                    "otherNonCashItems": "-3111000.00",
                    "freeCashFlow": "16522000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16555000.00",
                    "changeInCash": "-29585000.00",
                    "beginPeriodCashFlow": "37749000.00",
                    "endPeriodCashFlow": "8164000.00",
                    "totalCashFromOperatingActivities": "15104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "133243000.00",
                    "dividendsPaid": "11257000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-484000.00",
                    "stockBasedCompensation": "843000.00",
                    "otherNonCashItems": "-1810000.00",
                    "freeCashFlow": "15104000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12777000.00",
                    "changeInCash": "33877000.00",
                    "beginPeriodCashFlow": "3872000.00",
                    "endPeriodCashFlow": "37749000.00",
                    "totalCashFromOperatingActivities": "14570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-29000.00",
                    "dividendsPaid": "11092000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1355000.00",
                    "stockBasedCompensation": "1916000.00",
                    "otherNonCashItems": "1232000.00",
                    "freeCashFlow": "14570000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11371000.00",
                    "changeInCash": "-1856000.00",
                    "beginPeriodCashFlow": "5728000.00",
                    "endPeriodCashFlow": "3872000.00",
                    "totalCashFromOperatingActivities": "9229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "149535000.00",
                    "dividendsPaid": "10716000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1929000.00",
                    "otherCashflowsFromFinancingActivities": "-6483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1432000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3574000.00",
                    "freeCashFlow": "9229000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16279000.00",
                    "changeInCash": "-80418000.00",
                    "beginPeriodCashFlow": "86146000.00",
                    "endPeriodCashFlow": "5728000.00",
                    "totalCashFromOperatingActivities": "8495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-296105000.00",
                    "dividendsPaid": "10531000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-311000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "-7473000.00",
                    "freeCashFlow": "8495000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "265597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8338000.00",
                    "changeInCash": "77679000.00",
                    "beginPeriodCashFlow": "8467000.00",
                    "endPeriodCashFlow": "86146000.00",
                    "totalCashFromOperatingActivities": "4919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-192890000.00",
                    "dividendsPaid": "5563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "271160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1381000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "-4800000.00",
                    "freeCashFlow": "4919000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7376000.00",
                    "changeInCash": "-57778000.00",
                    "beginPeriodCashFlow": "66245000.00",
                    "endPeriodCashFlow": "8467000.00",
                    "totalCashFromOperatingActivities": "1774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-39100000.00",
                    "dividendsPaid": "6084000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-971000.00",
                    "stockBasedCompensation": "30000.00",
                    "otherNonCashItems": "-4631000.00",
                    "freeCashFlow": "1774000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6895000.00",
                    "changeInCash": "32902000.00",
                    "beginPeriodCashFlow": "33343000.00",
                    "endPeriodCashFlow": "66245000.00",
                    "totalCashFromOperatingActivities": "3942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-58174000.00",
                    "dividendsPaid": "3651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3343000.00",
                    "freeCashFlow": "3942000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17270000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5172000.00",
                    "changeInCash": "-18524000.00",
                    "beginPeriodCashFlow": "51867000.00",
                    "endPeriodCashFlow": "33343000.00",
                    "totalCashFromOperatingActivities": "3444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2332000.00",
                    "dividendsPaid": "3076000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1027000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2755000.00",
                    "freeCashFlow": "3444000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3589000.00",
                    "changeInCash": "-47640000.00",
                    "beginPeriodCashFlow": "99507000.00",
                    "endPeriodCashFlow": "51867000.00",
                    "totalCashFromOperatingActivities": "1402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-11562000.00",
                    "dividendsPaid": "2342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1734000.00",
                    "freeCashFlow": "1402000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2098000.00",
                    "changeInCash": "-57823000.00",
                    "beginPeriodCashFlow": "157330000.00",
                    "endPeriodCashFlow": "99507000.00",
                    "totalCashFromOperatingActivities": "1069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "1026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "481000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1510000.00",
                    "freeCashFlow": "1069000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125996000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-48279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27069000.00",
                    "changeInCash": "89192000.00",
                    "beginPeriodCashFlow": "306298000.00",
                    "endPeriodCashFlow": "395490000.00",
                    "totalCashFromOperatingActivities": "259329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29451000.00",
                    "otherCashflowsFromInvestingActivities": "-1065000.00",
                    "dividendsPaid": "65787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76198000.00",
                    "stockBasedCompensation": "34218000.00",
                    "otherNonCashItems": "147652000.00",
                    "freeCashFlow": "257979000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-11220000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11220000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-90841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89166000.00",
                    "changeInCash": "-43952000.00",
                    "beginPeriodCashFlow": "350250000.00",
                    "endPeriodCashFlow": "306298000.00",
                    "totalCashFromOperatingActivities": "60122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33706000.00",
                    "otherCashflowsFromInvestingActivities": "255000.00",
                    "dividendsPaid": "65412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9840000.00",
                    "otherCashflowsFromFinancingActivities": "-10589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19130000.00",
                    "stockBasedCompensation": "34716000.00",
                    "otherNonCashItems": "-133016000.00",
                    "freeCashFlow": "56534000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-752119000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-979044000.00",
                    "netBorrowings": "322578000.00",
                    "totalCashFromFinancingActivities": "58152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "503559000.00",
                    "changeInCash": "-686489000.00",
                    "beginPeriodCashFlow": "1036739000.00",
                    "endPeriodCashFlow": "350250000.00",
                    "totalCashFromOperatingActivities": "233637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "485551000.00",
                    "otherCashflowsFromInvestingActivities": "-875849000.00",
                    "dividendsPaid": "65238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4758000.00",
                    "otherCashflowsFromFinancingActivities": "-199188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "653470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2338000.00",
                    "stockBasedCompensation": "67639000.00",
                    "otherNonCashItems": "-366987000.00",
                    "freeCashFlow": "233637000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1913408000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1913408000.00",
                    "netBorrowings": "648221000.00",
                    "totalCashFromFinancingActivities": "923785000.00",
                    "changeToOperatingActivities": "184352000.00",
                    "netIncome": "-569997000.00",
                    "changeInCash": "-729506000.00",
                    "beginPeriodCashFlow": "1766245000.00",
                    "endPeriodCashFlow": "1036739000.00",
                    "totalCashFromOperatingActivities": "262582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "579458000.00",
                    "otherCashflowsFromInvestingActivities": "8583000.00",
                    "dividendsPaid": "64031000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-107785000.00",
                    "otherCashflowsFromFinancingActivities": "1610106000.00",
                    "changeToNetincome": "-283502000.00",
                    "capitalExpenditures": "2141237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "184352000.00",
                    "stockBasedCompensation": "54710000.00",
                    "otherNonCashItems": "2487000.00",
                    "freeCashFlow": "262582000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "84452000.00",
                    "changeToLiabilities": "60378000.00",
                    "totalCashflowsFromInvestingActivities": "146565000.00",
                    "netBorrowings": "719320000.00",
                    "totalCashFromFinancingActivities": "411260000.00",
                    "changeToOperatingActivities": "-12322000.00",
                    "netIncome": "-816911000.00",
                    "changeInCash": "803237000.00",
                    "beginPeriodCashFlow": "963008000.00",
                    "endPeriodCashFlow": "1766245000.00",
                    "totalCashFromOperatingActivities": "248237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636555000.00",
                    "otherCashflowsFromInvestingActivities": "-18808000.00",
                    "dividendsPaid": "73384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-150250000.00",
                    "otherCashflowsFromFinancingActivities": "-84426000.00",
                    "changeToNetincome": "-39210000.00",
                    "capitalExpenditures": "369926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "144326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "806062000.00",
                    "changeInWorkingCapital": "-12322000.00",
                    "stockBasedCompensation": "59416000.00",
                    "otherNonCashItems": "449953000.00",
                    "freeCashFlow": "-121689000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "146344000.00",
                    "changeToLiabilities": "16763000.00",
                    "totalCashflowsFromInvestingActivities": "-1931980000.00",
                    "netBorrowings": "252834000.00",
                    "totalCashFromFinancingActivities": "1373027000.00",
                    "changeToOperatingActivities": "31155000.00",
                    "netIncome": "-3790410000.00",
                    "changeInCash": "-461690000.00",
                    "beginPeriodCashFlow": "1424698000.00",
                    "endPeriodCashFlow": "963008000.00",
                    "totalCashFromOperatingActivities": "89893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "578282000.00",
                    "otherCashflowsFromInvestingActivities": "28208000.00",
                    "dividendsPaid": "185843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6154000.00",
                    "salePurchaseOfStock": "-427604000.00",
                    "otherCashflowsFromFinancingActivities": "1733640000.00",
                    "changeToNetincome": "2293898000.00",
                    "capitalExpenditures": "2128145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2363872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-469060000.00",
                    "changeInWorkingCapital": "31155000.00",
                    "stockBasedCompensation": "34959000.00",
                    "otherNonCashItems": "3260993000.00",
                    "freeCashFlow": "-2038252000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "138746000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4198938000.00",
                    "netBorrowings": "-1081059000.00",
                    "totalCashFromFinancingActivities": "-3779586000.00",
                    "changeToOperatingActivities": "-3952000.00",
                    "netIncome": "-148915000.00",
                    "changeInCash": "591968000.00",
                    "beginPeriodCashFlow": "832730000.00",
                    "endPeriodCashFlow": "1424698000.00",
                    "totalCashFromOperatingActivities": "170868000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "596262000.00",
                    "otherCashflowsFromInvestingActivities": "69272000.00",
                    "dividendsPaid": "322697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10734000.00",
                    "otherCashflowsFromFinancingActivities": "-2365096000.00",
                    "changeToNetincome": "832309000.00",
                    "capitalExpenditures": "4189836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3952000.00",
                    "stockBasedCompensation": "39573000.00",
                    "otherNonCashItems": "-302498000.00",
                    "freeCashFlow": "4360704000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "125332000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-268213000.00",
                    "netBorrowings": "-244969000.00",
                    "totalCashFromFinancingActivities": "-788404000.00",
                    "changeToOperatingActivities": "-40593000.00",
                    "netIncome": "-561693000.00",
                    "changeInCash": "-561190000.00",
                    "beginPeriodCashFlow": "1393920000.00",
                    "endPeriodCashFlow": "832730000.00",
                    "totalCashFromOperatingActivities": "506965000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "572406000.00",
                    "otherCashflowsFromInvestingActivities": "-50695000.00",
                    "dividendsPaid": "431221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-343143000.00",
                    "otherCashflowsFromFinancingActivities": "230929000.00",
                    "changeToNetincome": "732407000.00",
                    "capitalExpenditures": "485120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40593000.00",
                    "stockBasedCompensation": "41876000.00",
                    "otherNonCashItems": "497881000.00",
                    "freeCashFlow": "21845000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "368328000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1331542000.00",
                    "netBorrowings": "-548596000.00",
                    "totalCashFromFinancingActivities": "-1346505000.00",
                    "changeToOperatingActivities": "-77456000.00",
                    "netIncome": "-220614000.00",
                    "changeInCash": "545817000.00",
                    "beginPeriodCashFlow": "376005000.00",
                    "endPeriodCashFlow": "921822000.00",
                    "totalCashFromOperatingActivities": "549617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "617779000.00",
                    "otherCashflowsFromInvestingActivities": "1717898000.00",
                    "dividendsPaid": "612338000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-935962000.00",
                    "otherCashflowsFromFinancingActivities": "-1371794000.00",
                    "changeToNetincome": "171714000.00",
                    "capitalExpenditures": "1325122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95783000.00",
                    "stockBasedCompensation": "154429000.00",
                    "otherNonCashItems": "76264000.00",
                    "freeCashFlow": "-775505000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "251812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-465957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113025000.00",
                    "changeInCash": "190151000.00",
                    "beginPeriodCashFlow": "185854000.00",
                    "endPeriodCashFlow": "376005000.00",
                    "totalCashFromOperatingActivities": "408361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171682000.00",
                    "otherCashflowsFromInvestingActivities": "566281000.00",
                    "dividendsPaid": "229544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43618000.00",
                    "salePurchaseOfStock": "-19998000.00",
                    "otherCashflowsFromFinancingActivities": "-642940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "501221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42989000.00",
                    "stockBasedCompensation": "13638000.00",
                    "otherNonCashItems": "-104880000.00",
                    "freeCashFlow": "-92860000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1458814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1060674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119794000.00",
                    "changeInCash": "43918000.00",
                    "beginPeriodCashFlow": "141936000.00",
                    "endPeriodCashFlow": "185854000.00",
                    "totalCashFromOperatingActivities": "373126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140977000.00",
                    "otherCashflowsFromInvestingActivities": "-349821000.00",
                    "dividendsPaid": "203803000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16183000.00",
                    "salePurchaseOfStock": "-112383000.00",
                    "otherCashflowsFromFinancingActivities": "1165717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1433679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15149000.00",
                    "stockBasedCompensation": "13714000.00",
                    "otherNonCashItems": "-101050000.00",
                    "freeCashFlow": "-1060553000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2874771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2841764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19100000.00",
                    "changeInCash": "98769000.00",
                    "beginPeriodCashFlow": "43167000.00",
                    "endPeriodCashFlow": "141936000.00",
                    "totalCashFromOperatingActivities": "132759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9177000.00",
                    "otherCashflowsFromInvestingActivities": "827377000.00",
                    "dividendsPaid": "155319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3417431000.00",
                    "otherCashflowsFromFinancingActivities": "249390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1618069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17454000.00",
                    "stockBasedCompensation": "11265000.00",
                    "otherNonCashItems": "-65967000.00",
                    "freeCashFlow": "-1485310000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1313220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1060738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1995000.00",
                    "changeInCash": "-127032000.00",
                    "beginPeriodCashFlow": "170199000.00",
                    "endPeriodCashFlow": "43167000.00",
                    "totalCashFromOperatingActivities": "125289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": "-821823000.00",
                    "dividendsPaid": "111336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "911000000.00",
                    "otherCashflowsFromFinancingActivities": "194944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4134000.00",
                    "stockBasedCompensation": "4283000.00",
                    "otherNonCashItems": "-5949000.00",
                    "freeCashFlow": "2539000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-425977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "521278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17322000.00",
                    "changeInCash": "166327000.00",
                    "beginPeriodCashFlow": "3872000.00",
                    "endPeriodCashFlow": "170199000.00",
                    "totalCashFromOperatingActivities": "71026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24127000.00",
                    "dividendsPaid": "57693000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "380059000.00",
                    "otherCashflowsFromFinancingActivities": "286171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "430000.00",
                    "stockBasedCompensation": "7330000.00",
                    "otherNonCashItems": "-4939000.00",
                    "freeCashFlow": "71026000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-366433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "279646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25682000.00",
                    "changeInCash": "-62373000.00",
                    "beginPeriodCashFlow": "66245000.00",
                    "endPeriodCashFlow": "3872000.00",
                    "totalCashFromOperatingActivities": "24417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-176000.00",
                    "dividendsPaid": "32894000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8654000.00",
                    "otherCashflowsFromFinancingActivities": "88000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1531000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "-20682000.00",
                    "freeCashFlow": "24417000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15004000.00",
                    "changeInCash": "-91085000.00",
                    "beginPeriodCashFlow": "157330000.00",
                    "endPeriodCashFlow": "66245000.00",
                    "totalCashFromOperatingActivities": "9857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-72129000.00",
                    "dividendsPaid": "10095000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "94500000.00",
                    "otherCashflowsFromFinancingActivities": "-1802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1445000.00",
                    "stockBasedCompensation": "67000.00",
                    "otherNonCashItems": "-9409000.00",
                    "freeCashFlow": "9857000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7511000.00",
                    "minorityInterest": "17949000.00",
                    "netIncome": "19965000.00",
                    "sellingGeneralAdministrative": "68887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106325000.00",
                    "reconciledDepreciation": "5320000.00",
                    "ebit": "11054000.00",
                    "ebitda": "16374000.00",
                    "depreciationAndAmortization": "5320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65897999.00",
                    "otherOperatingExpenses": "51067000.00",
                    "interestExpense": "3543000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "116965000.00",
                    "totalOperatingExpenses": "40427000.00",
                    "costOfRevenue": "10640000.00",
                    "totalOtherIncomeExpenseNet": "-58386999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7519000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32851000.00",
                    "minorityInterest": "38782000.00",
                    "netIncome": "65056000.00",
                    "sellingGeneralAdministrative": "69766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120298000.00",
                    "reconciledDepreciation": "6510000.00",
                    "ebit": "37274000.00",
                    "ebitda": "43787000.00",
                    "depreciationAndAmortization": "6513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74461000.00",
                    "otherOperatingExpenses": "58863000.00",
                    "interestExpense": "17416000.00",
                    "taxProvision": "4875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4875000.00",
                    "totalRevenue": "133324000.00",
                    "totalOperatingExpenses": "45837000.00",
                    "costOfRevenue": "13026000.00",
                    "totalOtherIncomeExpenseNet": "-41610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27976000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12939000.00",
                    "minorityInterest": "44218000.00",
                    "netIncome": "31414000.00",
                    "sellingGeneralAdministrative": "64433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109771000.00",
                    "reconciledDepreciation": "7130000.00",
                    "ebit": "-8208000.00",
                    "ebitda": "-1078000.00",
                    "depreciationAndAmortization": "7130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106468000.00",
                    "otherOperatingExpenses": "17563000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "-221000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-221000.00",
                    "totalRevenue": "124031000.00",
                    "totalOperatingExpenses": "3303000.00",
                    "costOfRevenue": "14260000.00",
                    "totalOtherIncomeExpenseNet": "-119407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12718000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26577000.00",
                    "minorityInterest": "57306000.00",
                    "netIncome": "31622000.00",
                    "sellingGeneralAdministrative": "11440000.00",
                    "sellingAndMarketingExpenses": "3630000.00",
                    "grossProfit": "94697000.00",
                    "reconciledDepreciation": "8585000.00",
                    "ebit": "88212000.00",
                    "ebitda": "96797000.00",
                    "depreciationAndAmortization": "8585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88212000.00",
                    "otherOperatingExpenses": "23655000.00",
                    "interestExpense": "4570000.00",
                    "taxProvision": "753000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "753000.00",
                    "totalRevenue": "111867000.00",
                    "totalOperatingExpenses": "6485000.00",
                    "costOfRevenue": "17170000.00",
                    "totalOtherIncomeExpenseNet": "-114789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27330000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10369000.00",
                    "minorityInterest": "28637000.00",
                    "netIncome": "13782000.00",
                    "sellingGeneralAdministrative": "62056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30995000.00",
                    "reconciledDepreciation": "7226000.00",
                    "ebit": "-6471000.00",
                    "ebitda": "755000.00",
                    "depreciationAndAmortization": "7226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1531000.00",
                    "otherOperatingExpenses": "46978000.00",
                    "interestExpense": "3898000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "45447000.00",
                    "totalOperatingExpenses": "32526000.00",
                    "costOfRevenue": "14452000.00",
                    "totalOtherIncomeExpenseNet": "-8838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5792000.00",
                    "minorityInterest": "-4563000.00",
                    "netIncome": "-5051000.00",
                    "sellingGeneralAdministrative": "72524000.00",
                    "sellingAndMarketingExpenses": "315000000.00",
                    "grossProfit": "75667000.00",
                    "reconciledDepreciation": "8215000.00",
                    "ebit": "9773000.00",
                    "ebitda": "17988000.00",
                    "depreciationAndAmortization": "8215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4027000.00",
                    "otherOperatingExpenses": "53048000.00",
                    "interestExpense": "3981000.00",
                    "taxProvision": "818000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "818000.00",
                    "totalRevenue": "57075000.00",
                    "totalOperatingExpenses": "71640000.00",
                    "costOfRevenue": "-18592000.00",
                    "totalOtherIncomeExpenseNet": "1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4974000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47780000.00",
                    "minorityInterest": "-34554000.00",
                    "netIncome": "13778000.00",
                    "sellingGeneralAdministrative": "70619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79212000.00",
                    "reconciledDepreciation": "8227000.00",
                    "ebit": "51909000.00",
                    "ebitda": "60136000.00",
                    "depreciationAndAmortization": "8227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5753000.00",
                    "otherOperatingExpenses": "64985000.00",
                    "interestExpense": "4129000.00",
                    "taxProvision": "887000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "887000.00",
                    "totalRevenue": "70738000.00",
                    "totalOperatingExpenses": "73459000.00",
                    "costOfRevenue": "-8474000.00",
                    "totalOtherIncomeExpenseNet": "42027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130643000.00",
                    "minorityInterest": "-38505000.00",
                    "netIncome": "91423000.00",
                    "sellingGeneralAdministrative": "78169000.00",
                    "sellingAndMarketingExpenses": "230091000.00",
                    "grossProfit": "211906000.00",
                    "reconciledDepreciation": "8097000.00",
                    "ebit": "133779000.00",
                    "ebitda": "141876000.00",
                    "depreciationAndAmortization": "8097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125640000.00",
                    "otherOperatingExpenses": "264696000.00",
                    "interestExpense": "3136000.00",
                    "taxProvision": "-7000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "390336000.00",
                    "totalOperatingExpenses": "86266000.00",
                    "costOfRevenue": "178430000.00",
                    "totalOtherIncomeExpenseNet": "5003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130650000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15400000.00",
                    "minorityInterest": "1138000.00",
                    "netIncome": "-29628000.00",
                    "sellingGeneralAdministrative": "75494000.00",
                    "sellingAndMarketingExpenses": "44470000.00",
                    "grossProfit": "81107000.00",
                    "reconciledDepreciation": "9167000.00",
                    "ebit": "-10208000.00",
                    "ebitda": "-1041000.00",
                    "depreciationAndAmortization": "9167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3554000.00",
                    "otherOperatingExpenses": "77947000.00",
                    "interestExpense": "5192000.00",
                    "taxProvision": "1246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1246000.00",
                    "totalRevenue": "74393000.00",
                    "totalOperatingExpenses": "84661000.00",
                    "costOfRevenue": "-6714000.00",
                    "totalOtherIncomeExpenseNet": "-11846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140856000.00",
                    "minorityInterest": "4019000.00",
                    "netIncome": "115267000.00",
                    "sellingGeneralAdministrative": "95892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341206000.00",
                    "reconciledDepreciation": "66863000.00",
                    "ebit": "150294000.00",
                    "ebitda": "159398000.00",
                    "depreciationAndAmortization": "9104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150294000.00",
                    "otherOperatingExpenses": "200016000.00",
                    "interestExpense": "39150000.00",
                    "taxProvision": "-4162000.00",
                    "interestIncome": null,
                    "netInterestIncome": "148572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3921000.00",
                    "totalRevenue": "350310000.00",
                    "totalOperatingExpenses": "190912000.00",
                    "costOfRevenue": "9104000.00",
                    "totalOtherIncomeExpenseNet": "-9438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "410907000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "359687000.00",
                    "minorityInterest": "-2304000.00",
                    "netIncome": "276473000.00",
                    "sellingGeneralAdministrative": "70857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189838000.00",
                    "reconciledDepreciation": "128000000.00",
                    "ebit": "365205000.00",
                    "ebitda": "493205000.00",
                    "depreciationAndAmortization": "128000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109662000.00",
                    "otherOperatingExpenses": "153041000.00",
                    "interestExpense": "49894000.00",
                    "taxProvision": "-143000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49894000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "262702999.00",
                    "totalOperatingExpenses": "80176000.00",
                    "costOfRevenue": "72865000.00",
                    "totalOtherIncomeExpenseNet": "250025000.00",
                    "discontinuedOperations": "-2603000.00",
                    "netIncomeFromContinuingOps": "281380000.00",
                    "netIncomeApplicableToCommonShares": "257027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45724000.00",
                    "minorityInterest": "-43853000.00",
                    "netIncome": "-8663000.00",
                    "sellingGeneralAdministrative": "78062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153798000.00",
                    "reconciledDepreciation": "150181000.00",
                    "ebit": "51389000.00",
                    "ebitda": "200951000.00",
                    "depreciationAndAmortization": "149562000.00",
                    "nonOperatingIncomeNetOther": "-11537000.00",
                    "operatingIncome": "64383000.00",
                    "otherOperatingExpenses": "125491000.00",
                    "interestExpense": "5665000.00",
                    "taxProvision": "3269000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56022000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2770000.00",
                    "totalRevenue": "189874000.00",
                    "totalOperatingExpenses": "89415000.00",
                    "costOfRevenue": "36076000.00",
                    "totalOtherIncomeExpenseNet": "-18659000.00",
                    "discontinuedOperations": "-3978000.00",
                    "netIncomeFromContinuingOps": "-48538000.00",
                    "netIncomeApplicableToCommonShares": "-22411000.00",
                    "preferredStockAndOtherAdjustments": "14675000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180638000.00",
                    "minorityInterest": "94547000.00",
                    "netIncome": "-197797000.00",
                    "sellingGeneralAdministrative": "67918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55327000.00",
                    "reconciledDepreciation": "141574000.00",
                    "ebit": "-172507000.00",
                    "ebitda": "-30933000.00",
                    "depreciationAndAmortization": "141574000.00",
                    "nonOperatingIncomeNetOther": "-142745000.00",
                    "operatingIncome": "-19466000.00",
                    "otherOperatingExpenses": "37962000.00",
                    "interestExpense": "8131000.00",
                    "taxProvision": "1042000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1098000.00",
                    "totalRevenue": "18496000.00",
                    "totalOperatingExpenses": "74793000.00",
                    "costOfRevenue": "-36831000.00",
                    "totalOtherIncomeExpenseNet": "-161172000.00",
                    "discontinuedOperations": "-14218000.00",
                    "netIncomeFromContinuingOps": "-278126000.00",
                    "netIncomeApplicableToCommonShares": "-212473000.00",
                    "preferredStockAndOtherAdjustments": "14676000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5860000.00",
                    "minorityInterest": "32655000.00",
                    "netIncome": "-4590000.00",
                    "sellingGeneralAdministrative": "100416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98553000.00",
                    "reconciledDepreciation": "147664000.00",
                    "ebit": "49188000.00",
                    "ebitda": "196852000.00",
                    "depreciationAndAmortization": "147664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-149261000.00",
                    "otherOperatingExpenses": "450342000.00",
                    "interestExpense": "55048000.00",
                    "taxProvision": "31239000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31239000.00",
                    "totalRevenue": "301081000.00",
                    "totalOperatingExpenses": "247814000.00",
                    "costOfRevenue": "202528000.00",
                    "totalOtherIncomeExpenseNet": "143401000.00",
                    "discontinuedOperations": "-146000.00",
                    "netIncomeFromContinuingOps": "-37099000.00",
                    "netIncomeApplicableToCommonShares": "-19373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38526000.00",
                    "minorityInterest": "-71899000.00",
                    "netIncome": "-49088000.00",
                    "sellingGeneralAdministrative": "95453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233524000.00",
                    "reconciledDepreciation": "145594000.00",
                    "ebit": "14506000.00",
                    "ebitda": "160183000.00",
                    "depreciationAndAmortization": "145677000.00",
                    "nonOperatingIncomeNetOther": "-26474000.00",
                    "operatingIncome": "-7523000.00",
                    "otherOperatingExpenses": "437375000.00",
                    "interestExpense": "53032000.00",
                    "taxProvision": "-7841000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53032000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7841000.00",
                    "totalRevenue": "429852000.00",
                    "totalOperatingExpenses": "241047000.00",
                    "costOfRevenue": "196328000.00",
                    "totalOtherIncomeExpenseNet": "-31003000.00",
                    "discontinuedOperations": "-26389000.00",
                    "netIncomeFromContinuingOps": "-94598000.00",
                    "netIncomeApplicableToCommonShares": "-63273000.00",
                    "preferredStockAndOtherAdjustments": "15283000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66811000.00",
                    "minorityInterest": "46519000.00",
                    "netIncome": "-21562000.00",
                    "sellingGeneralAdministrative": "79145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263086000.00",
                    "reconciledDepreciation": "155352000.00",
                    "ebit": "-20414000.00",
                    "ebitda": "134929000.00",
                    "depreciationAndAmortization": "155343000.00",
                    "nonOperatingIncomeNetOther": "-18829000.00",
                    "operatingIncome": "28589000.00",
                    "otherOperatingExpenses": "388043000.00",
                    "interestExpense": "46388000.00",
                    "taxProvision": "-2518000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2518000.00",
                    "totalRevenue": "416632000.00",
                    "totalOperatingExpenses": "234497000.00",
                    "costOfRevenue": "153546000.00",
                    "totalOtherIncomeExpenseNet": "-95400000.00",
                    "discontinuedOperations": "-14771000.00",
                    "netIncomeFromContinuingOps": "-53310000.00",
                    "netIncomeApplicableToCommonShares": "-37321000.00",
                    "preferredStockAndOtherAdjustments": "15759000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-256452000.00",
                    "minorityInterest": "97127000.00",
                    "netIncome": "-246557000.00",
                    "sellingGeneralAdministrative": "93427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159618000.00",
                    "reconciledDepreciation": "128567000.00",
                    "ebit": "-212422000.00",
                    "ebitda": "-81648000.00",
                    "depreciationAndAmortization": "130774000.00",
                    "nonOperatingIncomeNetOther": "-130674000.00",
                    "operatingIncome": "-62376000.00",
                    "otherOperatingExpenses": "295210000.00",
                    "interestExpense": "44030000.00",
                    "taxProvision": "-7413000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7413000.00",
                    "totalRevenue": "232834000.00",
                    "totalOperatingExpenses": "221994000.00",
                    "costOfRevenue": "73216000.00",
                    "totalOtherIncomeExpenseNet": "-194076000.00",
                    "discontinuedOperations": "-107398000.00",
                    "netIncomeFromContinuingOps": "-236286000.00",
                    "netIncomeApplicableToCommonShares": "-262316000.00",
                    "preferredStockAndOtherAdjustments": "15759000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24502000.00",
                    "minorityInterest": "40445000.00",
                    "netIncome": "-2420000.00",
                    "sellingGeneralAdministrative": "87323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142756000.00",
                    "reconciledDepreciation": "132855000.00",
                    "ebit": "44834000.00",
                    "ebitda": "182876000.00",
                    "depreciationAndAmortization": "138042000.00",
                    "nonOperatingIncomeNetOther": "97174000.00",
                    "operatingIncome": "-77422000.00",
                    "otherOperatingExpenses": "333279000.00",
                    "interestExpense": "69336000.00",
                    "taxProvision": "8870000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8870000.00",
                    "totalRevenue": "255857000.00",
                    "totalOperatingExpenses": "220178000.00",
                    "costOfRevenue": "113101000.00",
                    "totalOtherIncomeExpenseNet": "52920000.00",
                    "discontinuedOperations": "-9493000.00",
                    "netIncomeFromContinuingOps": "-33372000.00",
                    "netIncomeApplicableToCommonShares": "-20686000.00",
                    "preferredStockAndOtherAdjustments": "13274000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51908000.00",
                    "minorityInterest": "112721000.00",
                    "netIncome": "61357000.00",
                    "sellingGeneralAdministrative": "84866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132949000.00",
                    "reconciledDepreciation": "129186000.00",
                    "ebit": "-12013000.00",
                    "ebitda": "125923000.00",
                    "depreciationAndAmortization": "137936000.00",
                    "nonOperatingIncomeNetOther": "11644000.00",
                    "operatingIncome": "-81103000.00",
                    "otherOperatingExpenses": "333277000.00",
                    "interestExpense": "39895000.00",
                    "taxProvision": "-10973000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10973000.00",
                    "totalRevenue": "252174000.00",
                    "totalOperatingExpenses": "214052000.00",
                    "costOfRevenue": "119225000.00",
                    "totalOtherIncomeExpenseNet": "29195000.00",
                    "discontinuedOperations": "-10429000.00",
                    "netIncomeFromContinuingOps": "-40935000.00",
                    "netIncomeApplicableToCommonShares": "41036000.00",
                    "preferredStockAndOtherAdjustments": "20321000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71416000.00",
                    "minorityInterest": "4296589000.00",
                    "netIncome": "-122744000.00",
                    "sellingGeneralAdministrative": "76704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145910000.00",
                    "reconciledDepreciation": "138229000.00",
                    "ebit": "-33478000.00",
                    "ebitda": "135847000.00",
                    "depreciationAndAmortization": "169325000.00",
                    "nonOperatingIncomeNetOther": "24440000.00",
                    "operatingIncome": "-69023000.00",
                    "otherOperatingExpenses": "306210000.00",
                    "interestExpense": "37938000.00",
                    "taxProvision": "-75239000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75239000.00",
                    "totalRevenue": "237187000.00",
                    "totalOperatingExpenses": "214933000.00",
                    "costOfRevenue": "91277000.00",
                    "totalOtherIncomeExpenseNet": "-2393000.00",
                    "discontinuedOperations": "-98906000.00",
                    "netIncomeFromContinuingOps": "3823000.00",
                    "netIncomeApplicableToCommonShares": "-141260000.00",
                    "preferredStockAndOtherAdjustments": "18516000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-169535000.00",
                    "minorityInterest": "4444224000.00",
                    "netIncome": "-246290000.00",
                    "sellingGeneralAdministrative": "96582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133859000.00",
                    "reconciledDepreciation": "190305000.00",
                    "ebit": "-129755000.00",
                    "ebitda": "66648000.00",
                    "depreciationAndAmortization": "196403000.00",
                    "nonOperatingIncomeNetOther": "-27400000.00",
                    "operatingIncome": "-102148000.00",
                    "otherOperatingExpenses": "322729000.00",
                    "interestExpense": "39780000.00",
                    "taxProvision": "-25825000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15232000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23196000.00",
                    "totalRevenue": "220581000.00",
                    "totalOperatingExpenses": "236007000.00",
                    "costOfRevenue": "86722000.00",
                    "totalOtherIncomeExpenseNet": "-67387000.00",
                    "discontinuedOperations": "-437422000.00",
                    "netIncomeFromContinuingOps": "-190177000.00",
                    "netIncomeApplicableToCommonShares": "-264806000.00",
                    "preferredStockAndOtherAdjustments": "18516000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300467000.00",
                    "minorityInterest": "4788397000.00",
                    "netIncome": "-122059000.00",
                    "sellingGeneralAdministrative": "112710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209055000.00",
                    "reconciledDepreciation": "138819000.00",
                    "ebit": "-203960000.00",
                    "ebitda": "-65141000.00",
                    "depreciationAndAmortization": "138819000.00",
                    "nonOperatingIncomeNetOther": "-155685000.00",
                    "operatingIncome": "-33493000.00",
                    "otherOperatingExpenses": "372337000.00",
                    "interestExpense": "96507000.00",
                    "taxProvision": "-13285000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-950997000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-13285000.00",
                    "totalRevenue": "338844000.00",
                    "totalOperatingExpenses": "242548000.00",
                    "costOfRevenue": "129789000.00",
                    "totalOtherIncomeExpenseNet": "-266974000.00",
                    "discontinuedOperations": "-18948000.00",
                    "netIncomeFromContinuingOps": "-287182000.00",
                    "netIncomeApplicableToCommonShares": "-140575000.00",
                    "preferredStockAndOtherAdjustments": "18516000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194138000.00",
                    "minorityInterest": "4543711000.00",
                    "netIncome": "-187267000.00",
                    "sellingGeneralAdministrative": "78192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177752000.00",
                    "reconciledDepreciation": "166425000.00",
                    "ebit": "-35876000.00",
                    "ebitda": "130549000.00",
                    "depreciationAndAmortization": "166425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26173000.00",
                    "otherOperatingExpenses": "342850000.00",
                    "interestExpense": "71849000.00",
                    "taxProvision": "-9922000.00",
                    "interestIncome": "14816000.00",
                    "netInterestIncome": "-71849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9922000.00",
                    "totalRevenue": "316677000.00",
                    "totalOperatingExpenses": "203925000.00",
                    "costOfRevenue": "138925000.00",
                    "totalOtherIncomeExpenseNet": "-185966000.00",
                    "discontinuedOperations": "-177014000.00",
                    "netIncomeFromContinuingOps": "-184216000.00",
                    "netIncomeApplicableToCommonShares": "-205784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-394847000.00",
                    "minorityInterest": "2993858000.00",
                    "netIncome": "-2024274000.00",
                    "sellingGeneralAdministrative": "57475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47808000.00",
                    "reconciledDepreciation": "135547000.00",
                    "ebit": "-373995000.00",
                    "ebitda": "-238448000.00",
                    "depreciationAndAmortization": "135547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46347000.00",
                    "otherOperatingExpenses": "114220000.00",
                    "interestExpense": "106786000.00",
                    "taxProvision": "7720000.00",
                    "interestIncome": "22376000.00",
                    "netInterestIncome": "-106786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1650000.00",
                    "totalRevenue": "67873000.00",
                    "totalOperatingExpenses": "94155000.00",
                    "costOfRevenue": "20065000.00",
                    "totalOtherIncomeExpenseNet": "-348500000.00",
                    "discontinuedOperations": "-177014000.00",
                    "netIncomeFromContinuingOps": "-2712491000.00",
                    "netIncomeApplicableToCommonShares": "-205784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396207000.00",
                    "minorityInterest": null,
                    "netIncome": "-342159000.00",
                    "sellingGeneralAdministrative": "76611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231702000.00",
                    "reconciledDepreciation": "137491000.00",
                    "ebit": "17600000.00",
                    "ebitda": "155091000.00",
                    "depreciationAndAmortization": "137491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18233000.00",
                    "otherOperatingExpenses": "489280000.00",
                    "interestExpense": "123413000.00",
                    "taxProvision": "8324000.00",
                    "interestIncome": "32868000.00",
                    "netInterestIncome": "-123413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8324000.00",
                    "totalRevenue": "507513000.00",
                    "totalOperatingExpenses": "213469000.00",
                    "costOfRevenue": "275811000.00",
                    "totalOtherIncomeExpenseNet": "-351644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-404531000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-483678000.00",
                    "minorityInterest": null,
                    "netIncome": "-4263000.00",
                    "sellingGeneralAdministrative": "79648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255789000.00",
                    "reconciledDepreciation": "119376000.00",
                    "ebit": "-354801000.00",
                    "ebitda": "-235425000.00",
                    "depreciationAndAmortization": "119376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64626000.00",
                    "otherOperatingExpenses": "487735000.00",
                    "interestExpense": "128877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252000.00",
                    "totalRevenue": "552361000.00",
                    "totalOperatingExpenses": "191163000.00",
                    "costOfRevenue": "296572000.00",
                    "totalOtherIncomeExpenseNet": "-548304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-616224000.00",
                    "minorityInterest": null,
                    "netIncome": "-527816000.00",
                    "sellingGeneralAdministrative": "119902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365048000.00",
                    "reconciledDepreciation": "171347000.00",
                    "ebit": "-447229000.00",
                    "ebitda": "-275882000.00",
                    "depreciationAndAmortization": "171347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68908000.00",
                    "otherOperatingExpenses": "583651000.00",
                    "interestExpense": "130034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9968000.00",
                    "totalRevenue": "652495000.00",
                    "totalOperatingExpenses": "296204000.00",
                    "costOfRevenue": "287447000.00",
                    "totalOtherIncomeExpenseNet": "-632963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481557000.00",
                    "minorityInterest": null,
                    "netIncome": "-441752000.00",
                    "sellingGeneralAdministrative": "63722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274182000.00",
                    "reconciledDepreciation": "154742000.00",
                    "ebit": "-375097000.00",
                    "ebitda": "-220355000.00",
                    "depreciationAndAmortization": "154742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86075000.00",
                    "otherOperatingExpenses": "487364000.00",
                    "interestExpense": "141738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2585000.00",
                    "totalRevenue": "573439000.00",
                    "totalOperatingExpenses": "188107000.00",
                    "costOfRevenue": "299257000.00",
                    "totalOtherIncomeExpenseNet": "-454337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29044000.00",
                    "minorityInterest": null,
                    "netIncome": "-74976000.00",
                    "sellingGeneralAdministrative": "59241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320845000.00",
                    "reconciledDepreciation": "150797000.00",
                    "ebit": "79639000.00",
                    "ebitda": "230436000.00",
                    "depreciationAndAmortization": "150797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107196000.00",
                    "otherOperatingExpenses": "525707000.00",
                    "interestExpense": "149516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1111000.00",
                    "totalRevenue": "632903000.00",
                    "totalOperatingExpenses": "213649000.00",
                    "costOfRevenue": "312058000.00",
                    "totalOtherIncomeExpenseNet": "-156425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-432317000.00",
                    "minorityInterest": null,
                    "netIncome": "-370077000.00",
                    "sellingGeneralAdministrative": "104825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323125000.00",
                    "reconciledDepreciation": "144495000.00",
                    "ebit": "-221929000.00",
                    "ebitda": "-77434000.00",
                    "depreciationAndAmortization": "144495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52517000.00",
                    "otherOperatingExpenses": "577712000.00",
                    "interestExpense": "148236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24622000.00",
                    "totalRevenue": "634244000.00",
                    "totalOperatingExpenses": "266593000.00",
                    "costOfRevenue": "311119000.00",
                    "totalOtherIncomeExpenseNet": "-488849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15713000.00",
                    "minorityInterest": null,
                    "netIncome": "-42790000.00",
                    "sellingGeneralAdministrative": "70004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355857000.00",
                    "reconciledDepreciation": "145310000.00",
                    "ebit": "152442000.00",
                    "ebitda": "297752000.00",
                    "depreciationAndAmortization": "145310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132718000.00",
                    "otherOperatingExpenses": "547235000.00",
                    "interestExpense": "145117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1767000.00",
                    "totalRevenue": "674769000.00",
                    "totalOperatingExpenses": "228323000.00",
                    "costOfRevenue": "318912000.00",
                    "totalOtherIncomeExpenseNet": "-138195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42213000.00",
                    "minorityInterest": null,
                    "netIncome": "-65413000.00",
                    "sellingGeneralAdministrative": "80949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342974000.00",
                    "reconciledDepreciation": "137896000.00",
                    "ebit": "132316000.00",
                    "ebitda": "270212000.00",
                    "depreciationAndAmortization": "137896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110196000.00",
                    "otherOperatingExpenses": "579403000.00",
                    "interestExpense": "153309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-584000.00",
                    "totalRevenue": "689599000.00",
                    "totalOperatingExpenses": "232778000.00",
                    "costOfRevenue": "346625000.00",
                    "totalOtherIncomeExpenseNet": "-156931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59224000.00",
                    "minorityInterest": null,
                    "netIncome": "-41327000.00",
                    "sellingGeneralAdministrative": "74347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342241000.00",
                    "reconciledDepreciation": "144705000.00",
                    "ebit": "22882000.00",
                    "ebitda": "167587000.00",
                    "depreciationAndAmortization": "144705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117814000.00",
                    "otherOperatingExpenses": "548850000.00",
                    "interestExpense": "148889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32808000.00",
                    "totalRevenue": "666664000.00",
                    "totalOperatingExpenses": "224427000.00",
                    "costOfRevenue": "324423000.00",
                    "totalOtherIncomeExpenseNet": "-176179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-385507000.00",
                    "minorityInterest": null,
                    "netIncome": "-335738000.00",
                    "sellingGeneralAdministrative": "120181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385278000.00",
                    "reconciledDepreciation": "164554000.00",
                    "ebit": "-151194000.00",
                    "ebitda": "13360000.00",
                    "depreciationAndAmortization": "164554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153820000.00",
                    "otherOperatingExpenses": "626635000.00",
                    "interestExpense": "156230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-91409000.00",
                    "totalRevenue": "720344000.00",
                    "totalOperatingExpenses": "291569000.00",
                    "costOfRevenue": "335066000.00",
                    "totalOtherIncomeExpenseNet": "-568725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60495000.00",
                    "minorityInterest": null,
                    "netIncome": "33908000.00",
                    "sellingGeneralAdministrative": "111524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439426000.00",
                    "reconciledDepreciation": "162694000.00",
                    "ebit": "212549000.00",
                    "ebitda": "375243000.00",
                    "depreciationAndAmortization": "162694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20671000.00",
                    "otherOperatingExpenses": "629761000.00",
                    "interestExpense": "152054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10613000.00",
                    "totalRevenue": "789853000.00",
                    "totalOperatingExpenses": "279334000.00",
                    "costOfRevenue": "350427000.00",
                    "totalOtherIncomeExpenseNet": "-150249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105106000.00",
                    "minorityInterest": null,
                    "netIncome": "78342000.00",
                    "sellingGeneralAdministrative": "110904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411915000.00",
                    "reconciledDepreciation": "153111000.00",
                    "ebit": "245366000.00",
                    "ebitda": "398477000.00",
                    "depreciationAndAmortization": "153111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8628000.00",
                    "otherOperatingExpenses": "532539000.00",
                    "interestExpense": "140260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86000.00",
                    "totalRevenue": "679372000.00",
                    "totalOperatingExpenses": "265082000.00",
                    "costOfRevenue": "267457000.00",
                    "totalOtherIncomeExpenseNet": "-395425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43339000.00",
                    "minorityInterest": null,
                    "netIncome": "25597000.00",
                    "sellingGeneralAdministrative": "117732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379009000.00",
                    "reconciledDepreciation": "137420000.00",
                    "ebit": "169617000.00",
                    "ebitda": "307037000.00",
                    "depreciationAndAmortization": "137420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105004000.00",
                    "otherOperatingExpenses": "490032000.00",
                    "interestExpense": "126278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3709000.00",
                    "totalRevenue": "607165000.00",
                    "totalOperatingExpenses": "261876000.00",
                    "costOfRevenue": "228156000.00",
                    "totalOtherIncomeExpenseNet": "-229333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30302000.00",
                    "minorityInterest": null,
                    "netIncome": "-4717000.00",
                    "sellingGeneralAdministrative": "44088000.00",
                    "sellingAndMarketingExpenses": "22803000.00",
                    "grossProfit": "200412000.00",
                    "reconciledDepreciation": "42406000.00",
                    "ebit": "73750000.00",
                    "ebitda": "116156000.00",
                    "depreciationAndAmortization": "42406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24654000.00",
                    "otherOperatingExpenses": "139297000.00",
                    "interestExpense": "43448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5647000.00",
                    "totalRevenue": "235622000.00",
                    "totalOperatingExpenses": "104087000.00",
                    "costOfRevenue": "35210000.00",
                    "totalOtherIncomeExpenseNet": "-77771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68495000.00",
                    "minorityInterest": null,
                    "netIncome": "34971000.00",
                    "sellingGeneralAdministrative": "42473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194733000.00",
                    "reconciledDepreciation": "43593000.00",
                    "ebit": "110691000.00",
                    "ebitda": "154284000.00",
                    "depreciationAndAmortization": "43593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52771000.00",
                    "otherOperatingExpenses": "126653000.00",
                    "interestExpense": "42196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3409000.00",
                    "totalRevenue": "228751000.00",
                    "totalOperatingExpenses": "92635000.00",
                    "costOfRevenue": "34018000.00",
                    "totalOtherIncomeExpenseNet": "-33603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104896000.00",
                    "minorityInterest": null,
                    "netIncome": "42956000.00",
                    "sellingGeneralAdministrative": "37338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235459000.00",
                    "reconciledDepreciation": "39541000.00",
                    "ebit": "147464000.00",
                    "ebitda": "187005000.00",
                    "depreciationAndAmortization": "39541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99400000.00",
                    "otherOperatingExpenses": "118274000.00",
                    "interestExpense": "42568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1760000.00",
                    "totalRevenue": "270641000.00",
                    "totalOperatingExpenses": "83092000.00",
                    "costOfRevenue": "35182000.00",
                    "totalOtherIncomeExpenseNet": "5496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91815000.00",
                    "minorityInterest": null,
                    "netIncome": "30015000.00",
                    "sellingGeneralAdministrative": "39638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165501000.00",
                    "reconciledDepreciation": "46142000.00",
                    "ebit": "133686000.00",
                    "ebitda": "179828000.00",
                    "depreciationAndAmortization": "46142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26651000.00",
                    "otherOperatingExpenses": "128127000.00",
                    "interestExpense": "41871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "784000.00",
                    "totalRevenue": "203218000.00",
                    "totalOperatingExpenses": "90410000.00",
                    "costOfRevenue": "37717000.00",
                    "totalOtherIncomeExpenseNet": "65164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51279000.00",
                    "minorityInterest": null,
                    "netIncome": "30838000.00",
                    "sellingGeneralAdministrative": "41020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201314000.00",
                    "reconciledDepreciation": "39368000.00",
                    "ebit": "88829000.00",
                    "ebitda": "128197000.00",
                    "depreciationAndAmortization": "39368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45677000.00",
                    "otherOperatingExpenses": "127094000.00",
                    "interestExpense": "37550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6697000.00",
                    "totalRevenue": "241482000.00",
                    "totalOperatingExpenses": "86926000.00",
                    "costOfRevenue": "40168000.00",
                    "totalOtherIncomeExpenseNet": "-63109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75163000.00",
                    "minorityInterest": null,
                    "netIncome": "49297000.00",
                    "sellingGeneralAdministrative": "36888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220559000.00",
                    "reconciledDepreciation": "42656000.00",
                    "ebit": "113190000.00",
                    "ebitda": "155846000.00",
                    "depreciationAndAmortization": "42656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75922000.00",
                    "otherOperatingExpenses": "148458000.00",
                    "interestExpense": "38027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3598000.00",
                    "totalRevenue": "262978000.00",
                    "totalOperatingExpenses": "106039000.00",
                    "costOfRevenue": "42419000.00",
                    "totalOtherIncomeExpenseNet": "-39357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103433000.00",
                    "minorityInterest": null,
                    "netIncome": "47556000.00",
                    "sellingGeneralAdministrative": "40156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178673000.00",
                    "reconciledDepreciation": "36645000.00",
                    "ebit": "134357000.00",
                    "ebitda": "171002000.00",
                    "depreciationAndAmortization": "36645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63162000.00",
                    "otherOperatingExpenses": "123110000.00",
                    "interestExpense": "30924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "220904000.00",
                    "totalOperatingExpenses": "80879000.00",
                    "costOfRevenue": "42231000.00",
                    "totalOtherIncomeExpenseNet": "40271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16865000.00",
                    "minorityInterest": null,
                    "netIncome": "10529000.00",
                    "sellingGeneralAdministrative": "19742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99984000.00",
                    "reconciledDepreciation": "22308000.00",
                    "ebit": "43458000.00",
                    "ebitda": "65766000.00",
                    "depreciationAndAmortization": "22308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17151000.00",
                    "otherOperatingExpenses": "58678000.00",
                    "interestExpense": "26593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "116612000.00",
                    "totalOperatingExpenses": "42050000.00",
                    "costOfRevenue": "16628000.00",
                    "totalOtherIncomeExpenseNet": "-41069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30731000.00",
                    "minorityInterest": null,
                    "netIncome": "24816000.00",
                    "sellingGeneralAdministrative": "15323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81095000.00",
                    "reconciledDepreciation": "5080000.00",
                    "ebit": "47016000.00",
                    "ebitda": "52096000.00",
                    "depreciationAndAmortization": "5080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30753000.00",
                    "otherOperatingExpenses": "24905000.00",
                    "interestExpense": "16285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-181000.00",
                    "totalRevenue": "85597000.00",
                    "totalOperatingExpenses": "20403000.00",
                    "costOfRevenue": "4502000.00",
                    "totalOtherIncomeExpenseNet": "-29961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45483000.00",
                    "minorityInterest": null,
                    "netIncome": "31734000.00",
                    "sellingGeneralAdministrative": "13402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74730000.00",
                    "reconciledDepreciation": "1592000.00",
                    "ebit": "59773000.00",
                    "ebitda": "61365000.00",
                    "depreciationAndAmortization": "1592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59736000.00",
                    "otherOperatingExpenses": "17546000.00",
                    "interestExpense": "12431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2464000.00",
                    "totalRevenue": "77282000.00",
                    "totalOperatingExpenses": "14994000.00",
                    "costOfRevenue": "2552000.00",
                    "totalOtherIncomeExpenseNet": "-14253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51003000.00",
                    "minorityInterest": null,
                    "netIncome": "31831000.00",
                    "sellingGeneralAdministrative": "12584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63762000.00",
                    "reconciledDepreciation": "1253000.00",
                    "ebit": "61703000.00",
                    "ebitda": "62956000.00",
                    "depreciationAndAmortization": "1253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38192000.00",
                    "otherOperatingExpenses": "16048000.00",
                    "interestExpense": "10700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "65973000.00",
                    "totalOperatingExpenses": "13837000.00",
                    "costOfRevenue": "2211000.00",
                    "totalOtherIncomeExpenseNet": "-11512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30095000.00",
                    "minorityInterest": null,
                    "netIncome": "21730000.00",
                    "sellingGeneralAdministrative": "13232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57098000.00",
                    "reconciledDepreciation": "1252000.00",
                    "ebit": "39044000.00",
                    "ebitda": "40296000.00",
                    "depreciationAndAmortization": "1252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29115000.00",
                    "otherOperatingExpenses": "16593000.00",
                    "interestExpense": "8949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "59207000.00",
                    "totalOperatingExpenses": "14484000.00",
                    "costOfRevenue": "2109000.00",
                    "totalOtherIncomeExpenseNet": "-12519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39283000.00",
                    "minorityInterest": null,
                    "netIncome": "24723000.00",
                    "sellingGeneralAdministrative": "9106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56865000.00",
                    "reconciledDepreciation": "310000.00",
                    "ebit": "45313000.00",
                    "ebitda": "45623000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39302000.00",
                    "otherOperatingExpenses": "10971000.00",
                    "interestExpense": "6340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "58420000.00",
                    "totalOperatingExpenses": "9416000.00",
                    "costOfRevenue": "1555000.00",
                    "totalOtherIncomeExpenseNet": "-8166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33949000.00",
                    "minorityInterest": null,
                    "netIncome": "20913000.00",
                    "sellingGeneralAdministrative": "8334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34107000.00",
                    "ebitda": "39276000.00",
                    "depreciationAndAmortization": "5169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33089000.00",
                    "otherOperatingExpenses": "9054000.00",
                    "interestExpense": "5327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "47470000.00",
                    "totalOperatingExpenses": "8334000.00",
                    "costOfRevenue": "720000.00",
                    "totalOtherIncomeExpenseNet": "-4467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31004000.00",
                    "minorityInterest": null,
                    "netIncome": "20114000.00",
                    "sellingGeneralAdministrative": "8158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27248000.00",
                    "ebitda": "32260000.00",
                    "depreciationAndAmortization": "5012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27248000.00",
                    "otherOperatingExpenses": "8700000.00",
                    "interestExpense": "4816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "40764000.00",
                    "totalOperatingExpenses": "8158000.00",
                    "costOfRevenue": "542000.00",
                    "totalOtherIncomeExpenseNet": "-4620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22346000.00",
                    "minorityInterest": null,
                    "netIncome": "19407000.00",
                    "sellingGeneralAdministrative": "8213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32977000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22409000.00",
                    "ebitda": "24701000.00",
                    "depreciationAndAmortization": "2292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22409000.00",
                    "otherOperatingExpenses": "8821000.00",
                    "interestExpense": "2355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "352000.00",
                    "totalRevenue": "33585000.00",
                    "totalOperatingExpenses": "8213000.00",
                    "costOfRevenue": "608000.00",
                    "totalOtherIncomeExpenseNet": "-2418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21909000.00",
                    "minorityInterest": null,
                    "netIncome": "18884000.00",
                    "sellingGeneralAdministrative": "8303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31984000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21306000.00",
                    "ebitda": "24284000.00",
                    "depreciationAndAmortization": "2978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21306000.00",
                    "otherOperatingExpenses": "8993000.00",
                    "interestExpense": "2375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "764000.00",
                    "totalRevenue": "32674000.00",
                    "totalOperatingExpenses": "8303000.00",
                    "costOfRevenue": "690000.00",
                    "totalOtherIncomeExpenseNet": "-1772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18324000.00",
                    "minorityInterest": null,
                    "netIncome": "15558000.00",
                    "sellingGeneralAdministrative": "5845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18324000.00",
                    "ebitda": "20874000.00",
                    "depreciationAndAmortization": "2550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18655000.00",
                    "otherOperatingExpenses": "5845000.00",
                    "interestExpense": "2550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "596000.00",
                    "totalRevenue": "27050000.00",
                    "totalOperatingExpenses": "5845000.00",
                    "costOfRevenue": "516000.00",
                    "totalOtherIncomeExpenseNet": "-2881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16996000.00",
                    "minorityInterest": null,
                    "netIncome": "11887000.00",
                    "sellingGeneralAdministrative": "6513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24523000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17272000.00",
                    "ebitda": "19101000.00",
                    "depreciationAndAmortization": "1829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17272000.00",
                    "otherOperatingExpenses": "6513000.00",
                    "interestExpense": "1829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "25614000.00",
                    "totalOperatingExpenses": "6513000.00",
                    "costOfRevenue": "1091000.00",
                    "totalOtherIncomeExpenseNet": "-276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13141000.00",
                    "minorityInterest": null,
                    "netIncome": "11956000.00",
                    "sellingGeneralAdministrative": "6954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21137000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13369000.00",
                    "ebitda": "14863000.00",
                    "depreciationAndAmortization": "1494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13369000.00",
                    "otherOperatingExpenses": "6954000.00",
                    "interestExpense": "1494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "364000.00",
                    "totalRevenue": "21817000.00",
                    "totalOperatingExpenses": "6954000.00",
                    "costOfRevenue": "680000.00",
                    "totalOtherIncomeExpenseNet": "-228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12309000.00",
                    "minorityInterest": null,
                    "netIncome": "11066000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19181000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "14370000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14370000.00",
                    "otherOperatingExpenses": "4811000.00",
                    "interestExpense": "1359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "938000.00",
                    "totalRevenue": "19181000.00",
                    "totalOperatingExpenses": "4811000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16534000.00",
                    "minorityInterest": null,
                    "netIncome": "15794000.00",
                    "sellingGeneralAdministrative": "4657000.00",
                    "sellingAndMarketingExpenses": "491000.00",
                    "grossProfit": "21808000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16534000.00",
                    "ebitda": "17190000.00",
                    "depreciationAndAmortization": "656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16495000.00",
                    "otherOperatingExpenses": "4657000.00",
                    "interestExpense": "656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "255000.00",
                    "totalRevenue": "21808000.00",
                    "totalOperatingExpenses": "4657000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "39000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8564000.00",
                    "minorityInterest": null,
                    "netIncome": "8037000.00",
                    "sellingGeneralAdministrative": "4084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13270000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8700000.00",
                    "ebitda": "9186000.00",
                    "depreciationAndAmortization": "486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8700000.00",
                    "otherOperatingExpenses": "4084000.00",
                    "interestExpense": "486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "13270000.00",
                    "totalOperatingExpenses": "4084000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7148000.00",
                    "minorityInterest": null,
                    "netIncome": "7363000.00",
                    "sellingGeneralAdministrative": "3498000.00",
                    "sellingAndMarketingExpenses": "318000.00",
                    "grossProfit": "11210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7148000.00",
                    "ebitda": "7658000.00",
                    "depreciationAndAmortization": "510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7202000.00",
                    "otherOperatingExpenses": "3444000.00",
                    "interestExpense": "510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-228000.00",
                    "totalRevenue": "11210000.00",
                    "totalOperatingExpenses": "3444000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-54000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6882000.00",
                    "minorityInterest": null,
                    "netIncome": "6886000.00",
                    "sellingGeneralAdministrative": "3041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9922000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6881000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6881000.00",
                    "otherOperatingExpenses": "3041000.00",
                    "interestExpense": "505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "9922000.00",
                    "totalOperatingExpenses": "3041000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5384000.00",
                    "minorityInterest": null,
                    "netIncome": "5165000.00",
                    "sellingGeneralAdministrative": "2207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7641000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5434000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5434000.00",
                    "otherOperatingExpenses": "2207000.00",
                    "interestExpense": "50000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "7641000.00",
                    "totalOperatingExpenses": "2207000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3589000.00",
                    "minorityInterest": null,
                    "netIncome": "3584000.00",
                    "sellingGeneralAdministrative": "2164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3613000.00",
                    "ebitda": "3637000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3613000.00",
                    "otherOperatingExpenses": "2164000.00",
                    "interestExpense": "454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "5777000.00",
                    "totalOperatingExpenses": "2164000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2098000.00",
                    "minorityInterest": null,
                    "netIncome": "2096000.00",
                    "sellingGeneralAdministrative": "1959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4085000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2126000.00",
                    "ebitda": "2154000.00",
                    "depreciationAndAmortization": "28000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2126000.00",
                    "otherOperatingExpenses": "1959000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "4085000.00",
                    "totalOperatingExpenses": "1959000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-43000.00",
                    "sellingGeneralAdministrative": "46000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-43000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43000.00",
                    "otherOperatingExpenses": "46000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "3000.00",
                    "totalOperatingExpenses": "46000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "43000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17034000.00",
                    "minorityInterest": "168943000.00",
                    "netIncome": "141874000.00",
                    "sellingGeneralAdministrative": "254697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411225000.00",
                    "reconciledDepreciation": "29451000.00",
                    "ebit": "588000.00",
                    "ebitda": "30042000.00",
                    "depreciationAndAmortization": "29454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323074000.00",
                    "otherOperatingExpenses": "147059000.00",
                    "interestExpense": "137092000.00",
                    "taxProvision": "5708000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5708000.00",
                    "totalRevenue": "470133000.00",
                    "totalOperatingExpenses": "88151000.00",
                    "costOfRevenue": "58908000.00",
                    "totalOtherIncomeExpenseNet": "-340108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168815000.00",
                    "minorityInterest": "-76484000.00",
                    "netIncome": "70522000.00",
                    "sellingGeneralAdministrative": "296806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "462378000.00",
                    "reconciledDepreciation": "33706000.00",
                    "ebit": "185253000.00",
                    "ebitda": "218959000.00",
                    "depreciationAndAmortization": "33706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131866000.00",
                    "otherOperatingExpenses": "475162000.00",
                    "interestExpense": "16438000.00",
                    "taxProvision": "2944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2944000.00",
                    "totalRevenue": "607028000.00",
                    "totalOperatingExpenses": "330512000.00",
                    "costOfRevenue": "144650000.00",
                    "totalOtherIncomeExpenseNet": "36949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165871000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "365629000.00",
                    "minorityInterest": "168751000.00",
                    "netIncome": "185280000.00",
                    "sellingGeneralAdministrative": "476704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "784732000.00",
                    "reconciledDepreciation": "568016000.00",
                    "ebit": "304873000.00",
                    "ebitda": "343188000.00",
                    "depreciationAndAmortization": "38315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304873000.00",
                    "otherOperatingExpenses": "516510000.00",
                    "interestExpense": "24540000.00",
                    "taxProvision": "35407000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "821383000.00",
                    "totalOperatingExpenses": "479859000.00",
                    "costOfRevenue": "36651000.00",
                    "totalOtherIncomeExpenseNet": "60756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-122560000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46681000.00",
                    "minorityInterest": "248200000.00",
                    "netIncome": "-321797000.00",
                    "sellingGeneralAdministrative": "570727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "650500000.00",
                    "reconciledDepreciation": "579458000.00",
                    "ebit": "175913000.00",
                    "ebitda": "220392000.00",
                    "depreciationAndAmortization": "44479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176121000.00",
                    "otherOperatingExpenses": "518650000.00",
                    "interestExpense": "42926000.00",
                    "taxProvision": "13467000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-198498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13132000.00",
                    "totalRevenue": "694771000.00",
                    "totalOperatingExpenses": "474379000.00",
                    "costOfRevenue": "44271000.00",
                    "totalOtherIncomeExpenseNet": "-222802000.00",
                    "discontinuedOperations": "-148704000.00",
                    "netIncomeFromContinuingOps": "-421293000.00",
                    "netIncomeApplicableToCommonShares": "-382300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55999000.00",
                    "minorityInterest": "506814000.00",
                    "netIncome": "-310097000.00",
                    "sellingGeneralAdministrative": "237540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292998000.00",
                    "reconciledDepreciation": "539695000.00",
                    "ebit": "7245000.00",
                    "ebitda": "648842000.00",
                    "depreciationAndAmortization": "641597000.00",
                    "nonOperatingIncomeNetOther": "105858000.00",
                    "operatingIncome": "32879000.00",
                    "otherOperatingExpenses": "333177000.00",
                    "interestExpense": "63244000.00",
                    "taxProvision": "-100538000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-186949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21463000.00",
                    "totalRevenue": "366056000.00",
                    "totalOperatingExpenses": "260119000.00",
                    "costOfRevenue": "73058000.00",
                    "totalOtherIncomeExpenseNet": "-88878000.00",
                    "discontinuedOperations": "-600088000.00",
                    "netIncomeFromContinuingOps": "-216823000.00",
                    "netIncomeApplicableToCommonShares": "-385716000.00",
                    "preferredStockAndOtherAdjustments": "70627000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.53",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-638151000.00",
                    "minorityInterest": "4788397000.00",
                    "netIncome": "-2675759000.00",
                    "sellingGeneralAdministrative": "254918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281139000.00",
                    "reconciledDepreciation": "578282000.00",
                    "ebit": "-517322000.00",
                    "ebitda": "54514000.00",
                    "depreciationAndAmortization": "571836000.00",
                    "nonOperatingIncomeNetOther": "-640938000.00",
                    "operatingIncome": "-214799000.00",
                    "otherOperatingExpenses": "631229000.00",
                    "interestExpense": "120829000.00",
                    "taxProvision": "-10039000.00",
                    "interestIncome": "115475000.00",
                    "netInterestIncome": "-310454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1479087000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-47063000.00",
                    "totalRevenue": "416430000.00",
                    "totalOperatingExpenses": "495938000.00",
                    "costOfRevenue": "135291000.00",
                    "totalOtherIncomeExpenseNet": "-423352000.00",
                    "discontinuedOperations": "-1326173000.00",
                    "netIncomeFromContinuingOps": "-2464237000.00",
                    "netIncomeApplicableToCommonShares": "-2752032000.00",
                    "preferredStockAndOtherAdjustments": "75023000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-560103000.00",
                    "minorityInterest": "3716479000.00",
                    "netIncome": "-1048807000.00",
                    "sellingGeneralAdministrative": "150627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47649000.00",
                    "reconciledDepreciation": "596262000.00",
                    "ebit": "-518912000.00",
                    "ebitda": "77350000.00",
                    "depreciationAndAmortization": "596262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121229000.00",
                    "otherOperatingExpenses": "182262000.00",
                    "interestExpense": "535538000.00",
                    "taxProvision": "14003000.00",
                    "interestIncome": "166771000.00",
                    "netInterestIncome": "-537340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10615000.00",
                    "totalRevenue": "61033000.00",
                    "totalOperatingExpenses": "168878000.00",
                    "costOfRevenue": "13384000.00",
                    "totalOtherIncomeExpenseNet": "-438874000.00",
                    "discontinuedOperations": "1369437000.00",
                    "netIncomeFromContinuingOps": "-1650712000.00",
                    "netIncomeApplicableToCommonShares": "-1155698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-594727000.00",
                    "minorityInterest": "4149703000.00",
                    "netIncome": "-519607000.00",
                    "sellingGeneralAdministrative": "313798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1149173000.00",
                    "reconciledDepreciation": "572406000.00",
                    "ebit": "-1053811000.00",
                    "ebitda": "965460000.00",
                    "depreciationAndAmortization": "2019271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "414538000.00",
                    "otherOperatingExpenses": "2025518000.00",
                    "interestExpense": "552838000.00",
                    "taxProvision": "-59781000.00",
                    "interestIncome": "215367000.00",
                    "netInterestIncome": "-603400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59970000.00",
                    "totalRevenue": "2366942000.00",
                    "totalOperatingExpenses": "807749000.00",
                    "costOfRevenue": "1217769000.00",
                    "totalOtherIncomeExpenseNet": "-634183000.00",
                    "discontinuedOperations": "-77212000.00",
                    "netIncomeFromContinuingOps": "-495073000.00",
                    "netIncomeApplicableToCommonShares": "-635213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176567000.00",
                    "minorityInterest": "3975611000.00",
                    "netIncome": "-197891000.00",
                    "sellingGeneralAdministrative": "460341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1615628000.00",
                    "reconciledDepreciation": "617779000.00",
                    "ebit": "-1750232000.00",
                    "ebitda": "1118637000.00",
                    "depreciationAndAmortization": "2868869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-288123000.00",
                    "otherOperatingExpenses": "2278967000.00",
                    "interestExpense": "574822000.00",
                    "taxProvision": "-98399000.00",
                    "interestIncome": "416625000.00",
                    "netInterestIncome": "-574822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-98399000.00",
                    "totalRevenue": "2796734000.00",
                    "totalOperatingExpenses": "1097861000.00",
                    "costOfRevenue": "1181106000.00",
                    "totalOtherIncomeExpenseNet": "-883256000.00",
                    "discontinuedOperations": "55448000.00",
                    "netIncomeFromContinuingOps": "-78168000.00",
                    "netIncomeApplicableToCommonShares": "-342261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295508000.00",
                    "minorityInterest": null,
                    "netIncome": "115318000.00",
                    "sellingGeneralAdministrative": "162637000.00",
                    "sellingAndMarketingExpenses": "22803000.00",
                    "grossProfit": "796105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-187324000.00",
                    "ebitda": "496966000.00",
                    "depreciationAndAmortization": "684290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203476000.00",
                    "otherOperatingExpenses": "512351000.00",
                    "interestExpense": "170083000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4782000.00",
                    "totalRevenue": "938232000.00",
                    "totalOperatingExpenses": "370224000.00",
                    "costOfRevenue": "142127000.00",
                    "totalOtherIncomeExpenseNet": "-71473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246740000.00",
                    "minorityInterest": null,
                    "netIncome": "149980000.00",
                    "sellingGeneralAdministrative": "137806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "700894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "379834000.00",
                    "ebitda": "520811000.00",
                    "depreciationAndAmortization": "140977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201462000.00",
                    "otherOperatingExpenses": "457340000.00",
                    "interestExpense": "133094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9296000.00",
                    "totalRevenue": "841976000.00",
                    "totalOperatingExpenses": "316258000.00",
                    "costOfRevenue": "141082000.00",
                    "totalOtherIncomeExpenseNet": "-137896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157312000.00",
                    "minorityInterest": null,
                    "netIncome": "123149000.00",
                    "sellingGeneralAdministrative": "54541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205480000.00",
                    "ebitda": "214657000.00",
                    "depreciationAndAmortization": "9177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156096000.00",
                    "otherOperatingExpenses": "75092000.00",
                    "interestExpense": "48365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2399000.00",
                    "totalRevenue": "300649000.00",
                    "totalOperatingExpenses": "63718000.00",
                    "costOfRevenue": "11374000.00",
                    "totalOtherIncomeExpenseNet": "-68048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126582000.00",
                    "minorityInterest": null,
                    "netIncome": "101765000.00",
                    "sellingGeneralAdministrative": "33811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "146253000.00",
                    "ebitda": "146563000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122048000.00",
                    "otherOperatingExpenses": "37546000.00",
                    "interestExpense": "18838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "659000.00",
                    "totalRevenue": "180239000.00",
                    "totalOperatingExpenses": "34121000.00",
                    "costOfRevenue": "3425000.00",
                    "totalOtherIncomeExpenseNet": "-19671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70370000.00",
                    "minorityInterest": null,
                    "netIncome": "62011000.00",
                    "sellingGeneralAdministrative": "25328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70602000.00",
                    "ebitda": "78618000.00",
                    "depreciationAndAmortization": "8016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70602000.00",
                    "otherOperatingExpenses": "28305000.00",
                    "interestExpense": "8248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2165000.00",
                    "totalRevenue": "107155000.00",
                    "totalOperatingExpenses": "25328000.00",
                    "costOfRevenue": "2977000.00",
                    "totalOtherIncomeExpenseNet": "-9288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44555000.00",
                    "minorityInterest": null,
                    "netIncome": "42260000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48419000.00",
                    "ebitda": "48419000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48419000.00",
                    "otherOperatingExpenses": "17050000.00",
                    "interestExpense": "3011000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1191000.00",
                    "totalRevenue": "65469000.00",
                    "totalOperatingExpenses": "17050000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17997000.00",
                    "minorityInterest": null,
                    "netIncome": "17731000.00",
                    "sellingGeneralAdministrative": "9327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27425000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17543000.00",
                    "ebitda": "18098000.00",
                    "depreciationAndAmortization": "555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17543000.00",
                    "otherOperatingExpenses": "9327000.00",
                    "interestExpense": "555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "243000.00",
                    "totalRevenue": "27425000.00",
                    "totalOperatingExpenses": "9327000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
