Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. John Coustas Ph.D.	Chairman, President & CEO	1956
Mr. Evangelos Chatzis	VP, CFO, Treasurer & Secretary	1973
Mr. Dimitris Vastarouchas	VP & COO	1968
Mr. Filippos Prokopakis	Chief Commercial Officer	1983
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 22, 2023	Corp Danaos	N/A	Purchase	136.62K	$47.89	$6.54M
Jun 20, 2023	Corp Danaos	N/A	Purchase	44.80K	$45.44	$2.04M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Acadian Asset Management LLC	693.01K	Mar 31, 2026	3.81%	$0.11	2,666.41%
RBF LLC	418.02K	Mar 31, 2026	2.30%	$2.30	-50.00%
ION Fund Management Ltd	381.12K	Mar 31, 2026	2.09%	$6.07	-9.22%
The Goldman Sachs Group Inc	297.24K	Mar 31, 2026	1.63%	$0.00	180.18%
No Street GP LP	250.00K	Mar 31, 2026	1.37%	$1.88	0.00%
JPMorgan Chase & Co	118.36K	Mar 31, 2026	0.65%	$0.00	5.92%
Two Sigma Investments LLC	96.83K	Mar 31, 2026	0.53%	$0.01	3.13%
BlackRock Inc	89.56K	Mar 31, 2026	0.49%	$0.00	36.25%
Renaissance Technologies Corp	83.80K	Mar 31, 2026	0.46%	$0.01	117.10%
Arrowstreet Capital Limited Partnership	76.89K	Mar 31, 2026	0.42%	$0.00	6.57%
Morgan Stanley - Brokerage Accounts	71.22K	Mar 31, 2026	0.39%	$0.00	-55.33%
Qube Research & Technologies	67.79K	Mar 31, 2026	0.37%	$0.01	127.08%
Hi-Line Capital Management, LLC	60.25K	Mar 31, 2026	0.33%	$2.13	0.11%
Advisory Research Inc	47.41K	Mar 31, 2026	0.26%	$0.66	19.57%
SEI Investments Co	44.25K	Mar 31, 2026	0.24%	$0.00	99.14%
Two Sigma Advisers, LLC	44.00K	Dec 31, 2025	0.24%	$0.01	81.82%
UBS Group AG	40.87K	Mar 31, 2026	0.22%	$0.00	-18.03%
HRT FINANCIAL LLC	40.43K	Mar 31, 2026	0.22%	$0.01	33.95%
Millennium Management LLC	38.09K	Mar 31, 2026	0.21%	$0.00	-27.63%
Citadel Advisors Llc	34.93K	Mar 31, 2026	0.19%	$0.00	77.31%
Shares Statistics

▼
Shares Outstanding: 18.20M
Shares Float: 8.41M
% Insiders: 5,379.00%
% Institutions: 2,056.30%
Short % Float: 6.70%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Pabrai Wagons ETF	70.06K	0.38%	▲ 0.00%	Apr 30, 2026
2	Hi-Line Capital Intrinsic Value Equity	59.79K	0.33%	▲ 8.04%	Mar 31, 2026
3	Acadian Emerg Mkts Eq II A USD Acc	36.26K	0.20%	▲ 0.00%	Apr 30, 2026
4	Manulife GF Emerging Eastern Europe A	13.37K	0.07%	▲ 0.00%	Nov 30, 2025
5	NBI Diversified EM Equity GP	11.50K	0.06%	▲ 57.53%	Apr 30, 2026
6	SonicShares™ Global Shipping ETF	11.07K	0.06%	▲ 0.00%	Apr 30, 2026
7	Alicanto Sicav I Absolute Return P	10.10K	0.06%	▲ 0.00%	Apr 30, 2026
8	Acadian Select Global Equity UCITS A EUR	9.19K	0.05%	▲ 0.00%	Apr 30, 2026
9	State Street® SPDR® Portfolio EM ETF	8.94K	0.05%	▲ 0.00%	Apr 30, 2026
10	Invesco BuyBack Achievers ETF	8.68K	0.05%	▲ 0.16%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $2.35B
Trailing P/E: 4.53
Forward P/E: 2.26
Financial Highlights

▼
Market Cap: $2.34B
EBITDA: $666.75M
P/E Ratio: $4.53
PEG Ratio: $0.12
Book Value: $215.21
Dividend/Share: $3.55
Dividend Yield: 2.80%
Earnings/Share: $28.34
Profit Margin: 49.85%
Operating Margin: 49.35%
ROA (TTM): 6.58%
ROE (TTM): 14.03%
Revenue (TTM): $1.04B
Revenue/Share (TTM): $57.00
Earnings Growth (YOY): 25.60%
Revenue Growth (YOY): 0.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.04B	$N/A	$5.11B	$1.32B	$3.80B
2024-12-31	$453.38M	$N/A	$4.34B	$918.85M	$3.42B
2023-12-31	$271.81M	$N/A	$3.66B	$644.82M	$3.02B
2022-12-31	$267.67M	$N/A	$3.40B	$839.81M	$2.56B
2021-12-31	$129.41M	$N/A	$3.63B	$1.54B	$2.09B
2020-12-31	$65.66M	$N/A	$2.71B	$1.68B	$1.04B
2019-12-31	$139.17M	$N/A	$2.68B	$1.80B	$881.69M
2018-12-31	$77.28M	$N/A	$2.68B	$1.99B	$690.85M
2017-12-31	$66.90M	$N/A	$2.99B	$2.44B	$548.71M
2016-12-31	$73.72M	$N/A	$3.13B	$2.64B	$487.71M
2015-12-31	$72.25M	$N/A	$3.70B	$2.86B	$841.91M
2014-12-31	$57.73M	$N/A	$3.85B	$3.16B	$688.15M
2013-12-31	$68.15M	$N/A	$4.07B	$3.47B	$598.48M
2012-12-31	$55.63M	$N/A	$4.21B	$3.77B	$440.30M
2011-12-31	$51.36M	$N/A	$3.99B	$3.55B	$442.54M
2010-12-31	$229.84M	$N/A	$3.49B	$3.10B	$392.41M
2009-12-31	$122.05M	$N/A	$3.14B	$2.74B	$405.59M
2008-12-31	$120.72M	$N/A	$2.83B	$2.61B	$219.03M
2007-12-31	$63.50M	$N/A	$2.07B	$1.45B	$624.90M
2006-12-31	$43.08M	$N/A	$1.30B	$731.34M	$565.85M
2005-12-31	$38.00M	$N/A	$945.76M	$683.03M	$262.73M
2004-12-31	$97.01M	$N/A	$1.01B	$621.51M	$384.47M
2003-12-31	$N/A	$N/A	$837.02M	$548.35M	$288.67M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.28x	0.30x	0.26x	10.71x	1.54x
2024-12-31	3.97x	0.21x	0.21x	18.16x	1.09x
2023-12-31	2.98x	0.13x	0.18x	28.38x	0.57x
2022-12-31	1.63x	0.19x	0.25x	10.52x	0.68x
2021-12-31	1.98x	0.57x	0.42x	5.19x	0.99x
2020-12-31	0.49x	1.32x	0.62x	3.57x	4.43x
2019-12-31	0.85x	1.60x	0.67x	2.69x	4.54x
2018-12-31	0.54x	2.35x	0.74x	-0.14x	9.46x
2017-12-31	0.05x	4.25x	0.82x	2.06x	7.87x
2016-12-31	0.05x	5.14x	0.84x	-2.03x	-22.69x
2015-12-31	0.41x	3.25x	0.77x	1.68x	6.57x
2014-12-31	0.31x	4.38x	0.82x	0.86x	7.90x
2013-12-31	0.34x	5.40x	0.85x	2.99x	7.53x
2012-12-31	0.27x	7.73x	0.90x	1.45x	22.64x
2011-12-31	0.40x	6.93x	0.89x	3.72x	6.83x
2010-12-31	1.08x	6.54x	0.89x	1.82x	110.17x
2009-12-31	0.12x	5.75x	0.87x	3.54x	16.48x
2008-12-31	2.05x	9.62x	0.92x	N/A	10.54x
2007-12-31	2.60x	2.17x	0.70x	5.74x	7.99x
2006-12-31	1.31x	1.17x	0.56x	5.06x	4.73x
2005-12-31	0.91x	2.54x	0.72x	6.14x	3.76x
2004-12-31	1.67x	1.56x	0.62x	10.82x	3.72x
2003-12-31	1.68x	0.00x	0.66x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DAC",
        "Type": "Common Stock",
        "Name": "Danaos Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000LSYD99",
        "ISIN": "MHY1968P1218",
        "LEI": null,
        "PrimaryTicker": "DAC.US",
        "CUSIP": "Y1968P121",
        "CIK": "0001369241",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2006-10-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels. The company provides seaborne transportation services by operating vessels in the containership and drybulk sectors of the shipping industry. As of December 31, 2025, it had a fleet of 75 containerships aggregating 477,230 TEUs; 27 container vessels under construction containerships aggregating 173,314 TEUs; 10 Capesize bulk carriers aggregating 1,755,000 DWT; and 2 dry bulk vessels under construction aggregating 422,000 DWT. The company was formerly known as Danaos Holdings Limited and changed its name to Danaos Corporation in October 2005. Danaos Corporation was founded in 1963 and is based in Piraeus, Greece.",
        "Address": "14 Akti Kondyli, Piraeus, Greece, 18545",
        "AddressData": {
            "Street": "14 Akti Kondyli",
            "City": "Piraeus",
            "Country": "Greece",
            "ZIP": "18545"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. John  Coustas Ph.D.",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Evangelos  Chatzis",
                "Title": "VP, CFO, Treasurer & Secretary",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Dimitris  Vastarouchas",
                "Title": "VP & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Filippos  Prokopakis",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1983"
            }
        ],
        "Phone": "30 2 10 419 6480",
        "WebURL": "https://www.danaos.com",
        "LogoURL": "/img/logos/US/DAC.png",
        "FullTimeEmployees": 4,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 2336786176,
        "MarketCapitalizationMln": 2336.7862,
        "EBITDA": 666752000,
        "PERatio": 4.5296,
        "PEGRatio": 0.1169,
        "WallStreetTargetPrice": 157,
        "BookValue": 215.206,
        "DividendShare": 3.55,
        "DividendYield": 0.028,
        "EarningsShare": 28.34,
        "EPSEstimateCurrentYear": 27.6,
        "EPSEstimateNextYear": 24.5,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 6.6,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.4985,
        "OperatingMarginTTM": 0.4935,
        "ReturnOnAssetsTTM": 0.0658,
        "ReturnOnEquityTTM": 0.1403,
        "RevenueTTM": 1042846976,
        "RevenuePerShareTTM": 56.995,
        "QuarterlyRevenueGrowthYOY": 0.002,
        "GrossProfitTTM": 734737984,
        "DilutedEpsTTM": 28.34,
        "QuarterlyEarningsGrowthYOY": 0.256
    },
    "Valuation": {
        "TrailingPE": 4.5296,
        "ForwardPE": 2.2578,
        "PriceSalesTTM": 2.2408,
        "PriceBookMRQ": 0.5975,
        "EnterpriseValue": 2346024115,
        "EnterpriseValueRevenue": 2.2496,
        "EnterpriseValueEbitda": 3.2191
    },
    "SharesStats": {
        "SharesOutstanding": 18203524,
        "SharesFloat": 8407662,
        "PercentInsiders": 53.790000000000006,
        "PercentInstitutions": 20.563000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.067
    },
    "Technicals": {
        "Beta": 0.898,
        "52WeekHigh": 134.27,
        "52WeekLow": 81.5387,
        "50DayMA": 122.1472,
        "200DayMA": 103.5479,
        "SharesShort": 563846,
        "SharesShortPriorMonth": 435572,
        "ShortRatio": 6.35,
        "ShortPercent": 0.067
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.6,
        "ForwardAnnualDividendYield": 0.028,
        "PayoutRatio": 0.1316,
        "DividendDate": "2026-06-04",
        "ExDividendDate": "2026-05-26",
        "LastSplitFactor": "1:14",
        "LastSplitDate": "2019-05-02",
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 157,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.807,
                "totalAssets": 0.1107,
                "currentShares": 693014,
                "change": 667963,
                "change_p": 2666.4125
            },
            {
                "name": "RBF LLC",
                "date": "2026-03-31",
                "totalShares": 2.2963,
                "totalAssets": 2.3018,
                "currentShares": 418015,
                "change": -418015,
                "change_p": -50
            },
            {
                "name": "ION Fund Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.0937,
                "totalAssets": 6.0749,
                "currentShares": 381122,
                "change": -38693,
                "change_p": -9.2167
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.6328,
                "totalAssets": 0.0038,
                "currentShares": 297236,
                "change": 191147,
                "change_p": 180.1761
            },
            {
                "name": "No Street GP LP",
                "date": "2026-03-31",
                "totalShares": 1.3734,
                "totalAssets": 1.8783,
                "currentShares": 250000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.6502,
                "totalAssets": 0.0008,
                "currentShares": 118361,
                "change": 6611,
                "change_p": 5.9159
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.5319,
                "totalAssets": 0.0088,
                "currentShares": 96827,
                "change": 2936,
                "change_p": 3.127
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.492,
                "totalAssets": 0.0002,
                "currentShares": 89562,
                "change": 23828,
                "change_p": 36.2491
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4604,
                "totalAssets": 0.0148,
                "currentShares": 83800,
                "change": 45200,
                "change_p": 117.0984
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.4224,
                "totalAssets": 0.0047,
                "currentShares": 76890,
                "change": 4737,
                "change_p": 6.5652
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.3913,
                "totalAssets": 0.0005,
                "currentShares": 71224,
                "change": -88207,
                "change_p": -55.3261
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.3724,
                "totalAssets": 0.0085,
                "currentShares": 67791,
                "change": 37938,
                "change_p": 127.0827
            },
            {
                "name": "Hi-Line Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.331,
                "totalAssets": 2.1329,
                "currentShares": 60248,
                "change": 69,
                "change_p": 0.1147
            },
            {
                "name": "Advisory Research Inc",
                "date": "2026-03-31",
                "totalShares": 0.2604,
                "totalAssets": 0.6564,
                "currentShares": 47407,
                "change": 7759,
                "change_p": 19.5697
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.2431,
                "totalAssets": 0.0046,
                "currentShares": 44248,
                "change": 22028,
                "change_p": 99.1359
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.2417,
                "totalAssets": 0.0081,
                "currentShares": 44000,
                "change": 19800,
                "change_p": 81.8182
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.2245,
                "totalAssets": 0.0007,
                "currentShares": 40865,
                "change": -8989,
                "change_p": -18.0306
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-03-31",
                "totalShares": 0.2221,
                "totalAssets": 0.0114,
                "currentShares": 40429,
                "change": 10246,
                "change_p": 33.9463
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.2092,
                "totalAssets": 0.0018,
                "currentShares": 38090,
                "change": -14541,
                "change_p": -27.6282
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.1919,
                "totalAssets": 0.0006,
                "currentShares": 34931,
                "change": 15231,
                "change_p": 77.3147
            }
        ],
        "Funds": [
            {
                "name": "Pabrai Wagons ETF",
                "date": "2026-04-30",
                "totalShares": 0.3848,
                "totalAssets": 4.6832,
                "currentShares": 70055,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hi-Line Capital Intrinsic Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.3285,
                "totalAssets": 2.2234,
                "currentShares": 59791,
                "change": 4449,
                "change_p": 8.0391
            },
            {
                "name": "Acadian Emerg Mkts Eq II A USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.1992,
                "totalAssets": 0.1168,
                "currentShares": 36261,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Manulife GF Emerging Eastern Europe A",
                "date": "2025-11-30",
                "totalShares": 0.0735,
                "totalAssets": 1.2312,
                "currentShares": 13372,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NBI Diversified EM Equity GP",
                "date": "2026-04-30",
                "totalShares": 0.0632,
                "totalAssets": 0.0508,
                "currentShares": 11500,
                "change": 4200,
                "change_p": 57.5342
            },
            {
                "name": "SonicShares\u2122 Global Shipping ETF",
                "date": "2026-04-30",
                "totalShares": 0.0608,
                "totalAssets": 1.6117,
                "currentShares": 11069,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alicanto Sicav I Absolute Return P",
                "date": "2026-04-30",
                "totalShares": 0.0555,
                "totalAssets": 2.3187,
                "currentShares": 10100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Select Global Equity UCITS A EUR",
                "date": "2026-04-30",
                "totalShares": 0.0505,
                "totalAssets": 0.122,
                "currentShares": 9191,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae Portfolio EM ETF",
                "date": "2026-04-30",
                "totalShares": 0.0491,
                "totalAssets": 0.0062,
                "currentShares": 8939,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco BuyBack Achievers ETF",
                "date": "2026-04-30",
                "totalShares": 0.0477,
                "totalAssets": 0.0633,
                "currentShares": 8682,
                "change": 14,
                "change_p": 0.1615
            },
            {
                "name": "GS Em Mkts Ex-CHN Cr Eq Ptf I SD USD Acc",
                "date": "2026-02-28",
                "totalShares": 0.0385,
                "totalAssets": 0.1021,
                "currentShares": 7000,
                "change": 7000,
                "change_p": 0
            },
            {
                "name": "Fidelity Global Emerg Mkt Eq X USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.0368,
                "totalAssets": 0.1021,
                "currentShares": 6693,
                "change": -1107,
                "change_p": -14.1923
            },
            {
                "name": "US Global Sea to Sky Cargo ETF",
                "date": "2026-04-30",
                "totalShares": 0.0353,
                "totalAssets": 4.0464,
                "currentShares": 6418,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Emerging Markets Investor",
                "date": "2026-03-31",
                "totalShares": 0.0331,
                "totalAssets": 0.0491,
                "currentShares": 6017,
                "change": 964,
                "change_p": 19.0778
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-04-30",
                "totalShares": 0.0306,
                "totalAssets": 0.0931,
                "currentShares": 5569,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Voya Multi-Manager International Sm Cp A",
                "date": "2026-03-31",
                "totalShares": 0.0279,
                "totalAssets": 0.1084,
                "currentShares": 5080,
                "change": 1559,
                "change_p": 44.2772
            },
            {
                "name": "SEB Pension D",
                "date": "2026-04-30",
                "totalShares": 0.027,
                "totalAssets": 0.0165,
                "currentShares": 4906,
                "change": 2096,
                "change_p": 74.5907
            },
            {
                "name": "Acadian Global Equity UCITS A EUR",
                "date": "2026-04-30",
                "totalShares": 0.0262,
                "totalAssets": 0.0332,
                "currentShares": 4765,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Global Equity Fund",
                "date": "2026-04-30",
                "totalShares": 0.0246,
                "totalAssets": 0.2317,
                "currentShares": 4469,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SEI World Equity Ex-US A (SIIT)",
                "date": "2026-04-30",
                "totalShares": 0.0215,
                "totalAssets": 0.0052,
                "currentShares": 3912,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-06-22",
            "ownerCik": null,
            "ownerName": "Corp Danaos",
            "transactionDate": "2023-06-22",
            "transactionCode": "P",
            "transactionAmount": 136622,
            "transactionPrice": 47.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1322439/000110465923073866/xslF345X04/tm2319422-2_4seq1.xml"
        },
        {
            "date": "2023-06-20",
            "ownerCik": null,
            "ownerName": "Corp Danaos",
            "transactionDate": "2023-06-20",
            "transactionCode": "P",
            "transactionAmount": 44800,
            "transactionPrice": 45.44,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1322439/000110465923073866/xslF345X04/tm2319422-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "18.2330",
                "shares": 18233000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.3660",
                "shares": 18366000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "19.2200",
                "shares": 19220000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.4610",
                "shares": 19461000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.2963",
                "shares": 20296300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.3540",
                "shares": 20354000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.5730",
                "shares": 24573000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "24.5730",
                "shares": 24573000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14.9390",
                "shares": 14939000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7.8428",
                "shares": 7842800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.8447",
                "shares": 7844700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.8429",
                "shares": 7842900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.8418",
                "shares": 7841800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.8335",
                "shares": 7833500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.8324",
                "shares": 7832400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.8290",
                "shares": 7829000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "7.7580",
                "shares": 7758000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.8964",
                "shares": 3896400
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.8962",
                "shares": 3896200
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "18.2330",
                "shares": 18233000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.3660",
                "shares": 18366000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "18.3840",
                "shares": 18384000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "18.3960",
                "shares": 18396000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "18.7810",
                "shares": 18781000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "19.2200",
                "shares": 19220000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "19.5170",
                "shares": 19517000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "19.5200",
                "shares": 19520000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "19.5840",
                "shares": 19584000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "19.4610",
                "shares": 19461000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "19.6930",
                "shares": 19693000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.0810",
                "shares": 20081000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.3490",
                "shares": 20349000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.2963",
                "shares": 20296300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.3180",
                "shares": 20318000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.7080",
                "shares": 20708000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.7170",
                "shares": 20717000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.3540",
                "shares": 20354000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.5980",
                "shares": 20598000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.5990",
                "shares": 20599000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "20.5130",
                "shares": 20513000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.5730",
                "shares": 24573000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "24.7890",
                "shares": 24789000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.7890",
                "shares": 24789000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "24.7890",
                "shares": 24789000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "24.5730",
                "shares": 24573000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "15.3730",
                "shares": 15373000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "15.3140",
                "shares": 15314000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "15.2370",
                "shares": 15237000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14.9390",
                "shares": 14939000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "11.8280",
                "shares": 11828000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "7.8430",
                "shares": 7843000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "7.8430",
                "shares": 7843000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "7.8428",
                "shares": 7842800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "7.8447",
                "shares": 7844700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7.8447",
                "shares": 7844700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7.8447",
                "shares": 7844700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.8447",
                "shares": 7844700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7.8429",
                "shares": 7842900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7.8429",
                "shares": 7842900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.8429",
                "shares": 7842900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.8429",
                "shares": 7842900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "7.8418",
                "shares": 7841800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.8418",
                "shares": 7841800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.8418",
                "shares": 7841800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.8418",
                "shares": 7841800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "7.8335",
                "shares": 7833500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "7.8335",
                "shares": 7833500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.8335",
                "shares": 7833500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.8335",
                "shares": 7833500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "7.8324",
                "shares": 7832400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.8324",
                "shares": 7832400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.8324",
                "shares": 7832400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.8324",
                "shares": 7832400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "7.8295",
                "shares": 7829500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "7.8294",
                "shares": 7829400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "7.8290",
                "shares": 7829000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.8290",
                "shares": 7829000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "7.7860",
                "shares": 7786000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "7.7840",
                "shares": 7784000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "7.7580",
                "shares": 7758000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "7.7580",
                "shares": 7758000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.9533",
                "shares": 5953300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "3.8969",
                "shares": 3896900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "3.8964",
                "shares": 3896400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.8964",
                "shares": 3896400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.8965",
                "shares": 3896500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.8965",
                "shares": 3896500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.8962",
                "shares": 3896200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.8962",
                "shares": 3896200
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.1649",
                "shares": 3164900
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "3.1649",
                "shares": 3164900
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "3.8970",
                "shares": 3897000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "3.8970",
                "shares": 3897000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 6.45,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.72,
                "epsEstimate": 6.6,
                "epsDifference": 0.12,
                "surprisePercent": 1.8182
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.14,
                "epsEstimate": 6.77,
                "epsDifference": 0.37,
                "surprisePercent": 5.4653
            },
            "2025-09-30": {
                "reportDate": "2025-11-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.75,
                "epsEstimate": 7.1,
                "epsDifference": -0.35,
                "surprisePercent": -4.9296
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.36,
                "epsEstimate": 6.66,
                "epsDifference": -0.3,
                "surprisePercent": -4.5045
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.04,
                "epsEstimate": 6.44,
                "epsDifference": -0.4,
                "surprisePercent": -6.2112
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.7,
                "epsEstimate": 6.76,
                "epsDifference": -2.06,
                "surprisePercent": -30.4734
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.5,
                "epsEstimate": 6.78,
                "epsDifference": -0.28,
                "surprisePercent": -4.1298
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.78,
                "epsEstimate": 6.92,
                "epsDifference": -0.14,
                "surprisePercent": -2.0231
            },
            "2024-03-31": {
                "reportDate": "2024-05-28",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.15,
                "epsEstimate": 7.74,
                "epsDifference": -0.59,
                "surprisePercent": -7.6227
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.99,
                "epsEstimate": 7.79,
                "epsDifference": -0.8,
                "surprisePercent": -10.2696
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.26,
                "epsEstimate": 7.36,
                "epsDifference": -0.1,
                "surprisePercent": -1.3587
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.14,
                "epsEstimate": 6.93,
                "epsDifference": 0.21,
                "surprisePercent": 3.0303
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.14,
                "epsEstimate": 5.9,
                "epsDifference": 1.24,
                "surprisePercent": 21.0169
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.99,
                "epsEstimate": 7.17,
                "epsDifference": -0.18,
                "surprisePercent": -2.5105
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 8.71,
                "epsEstimate": 7.42,
                "epsDifference": 1.29,
                "surprisePercent": 17.3854
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.59,
                "epsEstimate": 5.86,
                "epsDifference": 1.73,
                "surprisePercent": 29.5222
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 11.36,
                "epsEstimate": 6.14,
                "epsDifference": 5.22,
                "surprisePercent": 85.0163
            },
            "2021-12-31": {
                "reportDate": "2022-02-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.1,
                "epsEstimate": 4.95,
                "epsDifference": 1.15,
                "surprisePercent": 23.2323
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.32,
                "epsEstimate": 3.68,
                "epsDifference": 1.64,
                "surprisePercent": 44.5652
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.34,
                "epsEstimate": 3.05,
                "epsDifference": 0.29,
                "surprisePercent": 9.5082
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.83,
                "epsEstimate": 2.76,
                "epsDifference": 0.07,
                "surprisePercent": 2.5362
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.29,
                "epsEstimate": 2.27,
                "epsDifference": 0.02,
                "surprisePercent": 0.8811
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 1.86,
                "epsDifference": 0.05,
                "surprisePercent": 2.6882
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.71,
                "epsEstimate": 1.42,
                "epsDifference": 0.29,
                "surprisePercent": 20.4225
            },
            "2020-03-31": {
                "reportDate": "2020-05-18",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.19,
                "epsDifference": 0.15,
                "surprisePercent": 12.605
            },
            "2019-12-31": {
                "reportDate": "2020-02-10",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 1.67,
                "epsDifference": 0.34,
                "surprisePercent": 20.3593
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.46,
                "epsEstimate": 2.14,
                "epsDifference": 0.32,
                "surprisePercent": 14.9533
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.97,
                "epsEstimate": 2.1,
                "epsDifference": -0.13,
                "surprisePercent": -6.1905
            },
            "2019-03-31": {
                "reportDate": "2019-05-13",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.53,
                "epsEstimate": 2.24,
                "epsDifference": 0.29,
                "surprisePercent": 12.9464
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.52,
                "epsEstimate": 1.68,
                "epsDifference": 0.84,
                "surprisePercent": 50
            },
            "2018-09-30": {
                "reportDate": "2018-11-14",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.22,
                "epsEstimate": 2.1,
                "epsDifference": 1.12,
                "surprisePercent": 53.3333
            },
            "2018-06-30": {
                "reportDate": "2018-09-24",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.36,
                "epsEstimate": 3.22,
                "epsDifference": 0.14,
                "surprisePercent": 4.3478
            },
            "2018-03-31": {
                "reportDate": "2018-06-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 2.52,
                "epsDifference": 0.98,
                "surprisePercent": 38.8889
            },
            "2017-12-31": {
                "reportDate": "2018-02-12",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.92,
                "epsEstimate": 2.94,
                "epsDifference": 0.98,
                "surprisePercent": 33.3333
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.78,
                "epsEstimate": 3.08,
                "epsDifference": 0.7,
                "surprisePercent": 22.7273
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.64,
                "epsEstimate": 2.94,
                "epsDifference": 0.7,
                "surprisePercent": 23.8095
            },
            "2017-03-31": {
                "reportDate": "2017-05-30",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.08,
                "epsEstimate": 2.52,
                "epsDifference": 0.56,
                "surprisePercent": 22.2222
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 2.8,
                "epsDifference": 0.14,
                "surprisePercent": 5
            },
            "2016-09-30": {
                "reportDate": "2016-12-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 6.58,
                "epsDifference": -3.64,
                "surprisePercent": -55.3191
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 6.04,
                "epsDifference": -0.02,
                "surprisePercent": -0.3311
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 5.72,
                "epsDifference": 0.3,
                "surprisePercent": 5.2448
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 5.4,
                "epsDifference": 0.62,
                "surprisePercent": 11.4815
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.6,
                "epsEstimate": 4.79,
                "epsDifference": 0.81,
                "surprisePercent": 16.9102
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.9,
                "epsEstimate": 3.98,
                "epsDifference": 0.92,
                "surprisePercent": 23.1156
            },
            "2015-03-31": {
                "reportDate": "2015-04-27",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.92,
                "epsEstimate": 3.01,
                "epsDifference": 0.91,
                "surprisePercent": 30.2326
            },
            "2014-12-31": {
                "reportDate": "2015-02-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 2.35,
                "epsDifference": 0.59,
                "surprisePercent": 25.1064
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 1.93,
                "epsDifference": 0.31,
                "surprisePercent": 16.0622
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.63,
                "epsDifference": -0.09,
                "surprisePercent": -5.5215
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 1.04,
                "epsDifference": -0.2,
                "surprisePercent": -19.2308
            },
            "2013-12-31": {
                "reportDate": "2014-02-10",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 1.73,
                "epsDifference": 0.23,
                "surprisePercent": 13.2948
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.77,
                "epsDifference": -0.09,
                "surprisePercent": -5.0847
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.4,
                "epsDifference": 0.14,
                "surprisePercent": 10
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.58,
                "epsDifference": 0.24,
                "surprisePercent": 15.1899
            },
            "2012-12-31": {
                "reportDate": "2013-02-11",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.91,
                "epsDifference": -0.37,
                "surprisePercent": -19.3717
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 2.38,
                "epsDifference": -0.42,
                "surprisePercent": -17.6471
            },
            "2012-06-30": {
                "reportDate": "2012-07-30",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.47,
                "epsDifference": -0.37,
                "surprisePercent": -14.9798
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 0.75,
                "epsDifference": 1.49,
                "surprisePercent": 198.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.28,
                "epsDifference": -0.18,
                "surprisePercent": -7.8947
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 2.16,
                "epsDifference": 0.08,
                "surprisePercent": 3.7037
            },
            "2011-06-30": {
                "reportDate": "2011-07-25",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 2,
                "epsDifference": -0.32,
                "surprisePercent": -16
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 0.5,
                "epsDifference": 0.9,
                "surprisePercent": 180
            },
            "2010-12-31": {
                "reportDate": "2011-03-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 1.18,
                "epsDifference": -1.04,
                "surprisePercent": -88.1356
            },
            "2010-09-30": {
                "reportDate": "2010-11-08",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 1.2,
                "epsDifference": -0.5,
                "surprisePercent": -41.6667
            },
            "2010-06-30": {
                "reportDate": "2010-08-31",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 3.28,
                "epsDifference": -1.32,
                "surprisePercent": -40.2439
            },
            "2010-03-31": {
                "reportDate": "2010-06-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.22,
                "epsEstimate": 3.42,
                "epsDifference": -0.2,
                "surprisePercent": -5.848
            },
            "2009-12-31": {
                "reportDate": "2010-03-29",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.2,
                "epsEstimate": 3.7,
                "epsDifference": -7.9,
                "surprisePercent": -213.5135
            },
            "2009-09-30": {
                "reportDate": "2009-11-11",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 3.59,
                "epsDifference": 0.61,
                "surprisePercent": 16.9916
            },
            "2009-06-30": {
                "reportDate": "2009-07-27",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.06,
                "epsEstimate": 3.96,
                "epsDifference": 0.1,
                "surprisePercent": 2.5253
            },
            "2009-03-31": {
                "reportDate": "2009-04-28",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.18,
                "epsEstimate": 3.94,
                "epsDifference": 1.24,
                "surprisePercent": 31.4721
            },
            "2008-12-31": {
                "reportDate": "2009-03-11",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 6.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-10-31",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.86,
                "epsEstimate": 6.4,
                "epsDifference": 0.46,
                "surprisePercent": 7.1875
            },
            "2008-06-30": {
                "reportDate": "2008-07-28",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.3,
                "epsEstimate": 6.54,
                "epsDifference": -0.24,
                "surprisePercent": -3.6697
            },
            "2008-03-31": {
                "reportDate": "2008-04-21",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.72,
                "epsEstimate": 6.86,
                "epsDifference": -0.14,
                "surprisePercent": -2.0408
            },
            "2007-12-31": {
                "reportDate": "2008-03-10",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.86,
                "epsEstimate": 6.84,
                "epsDifference": 0.02,
                "surprisePercent": 0.2924
            },
            "2007-09-30": {
                "reportDate": "2007-10-25",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.58,
                "epsEstimate": 6.14,
                "epsDifference": 0.44,
                "surprisePercent": 7.1661
            },
            "2007-06-30": {
                "reportDate": "2007-07-25",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.42,
                "epsEstimate": 6.93,
                "epsDifference": 0.49,
                "surprisePercent": 7.0707
            },
            "2007-03-31": {
                "reportDate": "2007-04-25",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.7,
                "epsEstimate": 7.14,
                "epsDifference": 0.56,
                "surprisePercent": 7.8431
            },
            "2006-12-31": {
                "reportDate": "2007-03-07",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.98,
                "epsEstimate": 7.76,
                "epsDifference": 0.22,
                "surprisePercent": 2.8351
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1123",
                "earningsEstimateAvg": "24.5000",
                "earningsEstimateLow": "24.5000",
                "earningsEstimateHigh": "24.5000",
                "earningsEstimateYearAgoEps": "27.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1123",
                "revenueEstimateAvg": "1104584500.00",
                "revenueEstimateLow": "1048000000.00",
                "revenueEstimateHigh": "1161169000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0384",
                "epsTrendCurrent": "24.5000",
                "epsTrend7daysAgo": "24.5000",
                "epsTrend30daysAgo": "17.5000",
                "epsTrend60daysAgo": "17.5000",
                "epsTrend90daysAgo": "17.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0502",
                "earningsEstimateAvg": "27.6000",
                "earningsEstimateLow": "27.6000",
                "earningsEstimateHigh": "27.6000",
                "earningsEstimateYearAgoEps": "26.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0502",
                "revenueEstimateAvg": "1063734000.00",
                "revenueEstimateLow": "1037468000.00",
                "revenueEstimateHigh": "1090000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1134",
                "epsTrendCurrent": "27.6000",
                "epsTrend7daysAgo": "27.6000",
                "epsTrend30daysAgo": "25.2000",
                "epsTrend60daysAgo": "25.2000",
                "epsTrend90daysAgo": "25.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "7.0800",
                "earningsEstimateLow": "7.0800",
                "earningsEstimateHigh": "7.0800",
                "earningsEstimateYearAgoEps": "7.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0042",
                "revenueEstimateAvg": "270946000.00",
                "revenueEstimateLow": "270946000.00",
                "revenueEstimateHigh": "270946000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0392",
                "epsTrendCurrent": "7.0800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "6.3100",
                "earningsEstimateLow": "6.3100",
                "earningsEstimateHigh": "6.3100",
                "earningsEstimateYearAgoEps": "7.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1138",
                "revenueEstimateAvg": "255374000.00",
                "revenueEstimateLow": "255374000.00",
                "revenueEstimateHigh": "255374000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0259",
                "epsTrendCurrent": "6.3100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0927",
                "earningsEstimateAvg": "6.6000",
                "earningsEstimateLow": "6.6000",
                "earningsEstimateHigh": "6.6000",
                "earningsEstimateYearAgoEps": "6.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0927",
                "revenueEstimateAvg": "249000000.00",
                "revenueEstimateLow": "249000000.00",
                "revenueEstimateHigh": "249000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0542",
                "epsTrendCurrent": "6.6000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0462",
                "earningsEstimateAvg": "26.2000",
                "earningsEstimateLow": "26.2000",
                "earningsEstimateHigh": "26.2000",
                "earningsEstimateYearAgoEps": "27.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0462",
                "revenueEstimateAvg": "988000000.00",
                "revenueEstimateLow": "988000000.00",
                "revenueEstimateHigh": "988000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0543",
                "epsTrendCurrent": "26.2000",
                "epsTrend7daysAgo": "26.2000",
                "epsTrend30daysAgo": "26.2000",
                "epsTrend60daysAgo": "26.1350",
                "epsTrend90daysAgo": "26.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0923",
                "earningsEstimateAvg": "7.1000",
                "earningsEstimateLow": "6.9500",
                "earningsEstimateHigh": "7.2500",
                "earningsEstimateYearAgoEps": "6.5000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0923",
                "revenueEstimateAvg": "255000000.00",
                "revenueEstimateLow": "255000000.00",
                "revenueEstimateHigh": "255000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0046",
                "epsTrendCurrent": "7.1000",
                "epsTrend7daysAgo": "7.1700",
                "epsTrend30daysAgo": "7.1700",
                "epsTrend60daysAgo": "7.1700",
                "epsTrend90daysAgo": "7.1950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0177",
                "earningsEstimateAvg": "6.6600",
                "earningsEstimateLow": "6.5200",
                "earningsEstimateHigh": "6.8000",
                "earningsEstimateYearAgoEps": "6.7800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0177",
                "revenueEstimateAvg": "247256000.00",
                "revenueEstimateLow": "246512000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0039",
                "epsTrendCurrent": "6.6600",
                "epsTrend7daysAgo": "6.6600",
                "epsTrend30daysAgo": "6.6600",
                "epsTrend60daysAgo": "6.6600",
                "epsTrend90daysAgo": "6.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "6.4350",
                "earningsEstimateLow": "6.3300",
                "earningsEstimateHigh": "6.5400",
                "earningsEstimateYearAgoEps": "7.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "242000000.00",
                "revenueEstimateLow": "242000000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0452",
                "epsTrendCurrent": "6.4350",
                "epsTrend7daysAgo": "6.5550",
                "epsTrend30daysAgo": "6.5550",
                "epsTrend60daysAgo": "6.5550",
                "epsTrend90daysAgo": "6.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0524",
                "earningsEstimateAvg": "27.0250",
                "earningsEstimateLow": "26.9500",
                "earningsEstimateHigh": "27.1000",
                "earningsEstimateYearAgoEps": "28.5200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0524",
                "revenueEstimateAvg": "1022000000.00",
                "revenueEstimateLow": "1022000000.00",
                "revenueEstimateHigh": "1022000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0611",
                "epsTrendCurrent": "27.0250",
                "epsTrend7daysAgo": "27.0250",
                "epsTrend30daysAgo": "27.0450",
                "epsTrend60daysAgo": "27.3300",
                "epsTrend90daysAgo": "27.8650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0670",
                "earningsEstimateAvg": "6.7700",
                "earningsEstimateLow": "6.6900",
                "earningsEstimateHigh": "6.8600",
                "earningsEstimateYearAgoEps": "7.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0670",
                "revenueEstimateAvg": "247110000.00",
                "revenueEstimateLow": "243070000.00",
                "revenueEstimateHigh": "251160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "6.7700",
                "epsTrend7daysAgo": "6.7700",
                "epsTrend30daysAgo": "6.9000",
                "epsTrend60daysAgo": "7.4200",
                "epsTrend90daysAgo": "7.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0180",
                "earningsEstimateAvg": "7.2700",
                "earningsEstimateLow": "7.0400",
                "earningsEstimateHigh": "7.5100",
                "earningsEstimateYearAgoEps": "7.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0180",
                "revenueEstimateAvg": "239480000.00",
                "revenueEstimateLow": "238830000.00",
                "revenueEstimateHigh": "240130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "7.2700",
                "epsTrend7daysAgo": "7.2700",
                "epsTrend30daysAgo": "7.2700",
                "epsTrend60daysAgo": "7.0400",
                "epsTrend90daysAgo": "7.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0840",
                "earningsEstimateAvg": "7.7400",
                "earningsEstimateLow": "7.7100",
                "earningsEstimateHigh": "7.7800",
                "earningsEstimateYearAgoEps": "7.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0840",
                "revenueEstimateAvg": "256000000.00",
                "revenueEstimateLow": "256000000.00",
                "revenueEstimateHigh": "256000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "7.7400",
                "epsTrend7daysAgo": "7.7400",
                "epsTrend30daysAgo": "7.7400",
                "epsTrend60daysAgo": "7.7400",
                "epsTrend90daysAgo": "7.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1590",
                "earningsEstimateAvg": "29.1500",
                "earningsEstimateLow": "29.0700",
                "earningsEstimateHigh": "29.2400",
                "earningsEstimateYearAgoEps": "34.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1590",
                "revenueEstimateAvg": "973583000.00",
                "revenueEstimateLow": "970000000.00",
                "revenueEstimateHigh": "978640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0200",
                "epsTrendCurrent": "29.1500",
                "epsTrend7daysAgo": "29.1500",
                "epsTrend30daysAgo": "29.1500",
                "epsTrend60daysAgo": "29.2400",
                "epsTrend90daysAgo": "28.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1550",
                "earningsEstimateAvg": "7.3600",
                "earningsEstimateLow": "7.1500",
                "earningsEstimateHigh": "7.5700",
                "earningsEstimateYearAgoEps": "8.7100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1550",
                "revenueEstimateAvg": "234250000.00",
                "revenueEstimateLow": "218900000.00",
                "revenueEstimateHigh": "249590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "7.3600",
                "epsTrend7daysAgo": "7.3600",
                "epsTrend30daysAgo": "7.3900",
                "epsTrend60daysAgo": "7.3900",
                "epsTrend90daysAgo": "7.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0880",
                "earningsEstimateAvg": "6.9200",
                "earningsEstimateLow": "6.6700",
                "earningsEstimateHigh": "7.1800",
                "earningsEstimateYearAgoEps": "7.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "227380000.00",
                "revenueEstimateLow": "225750000.00",
                "revenueEstimateHigh": "229000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0940",
                "epsTrendCurrent": "6.9200",
                "epsTrend7daysAgo": "6.9200",
                "epsTrend30daysAgo": "6.9200",
                "epsTrend60daysAgo": "6.6700",
                "epsTrend90daysAgo": "6.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4820",
                "earningsEstimateAvg": "5.8900",
                "earningsEstimateLow": "5.8900",
                "earningsEstimateHigh": "5.8900",
                "earningsEstimateYearAgoEps": "11.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4820",
                "revenueEstimateAvg": "243574000.00",
                "revenueEstimateLow": "209710000.00",
                "revenueEstimateHigh": "209710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "5.8900",
                "epsTrend7daysAgo": "5.8900",
                "epsTrend30daysAgo": "5.5200",
                "epsTrend60daysAgo": "5.5200",
                "epsTrend90daysAgo": "5.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.9660",
                "earningsEstimateAvg": "34.6000",
                "earningsEstimateLow": "34.5600",
                "earningsEstimateHigh": "34.6500",
                "earningsEstimateYearAgoEps": "17.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9660",
                "revenueEstimateAvg": "981170000.00",
                "revenueEstimateLow": "972560000.00",
                "revenueEstimateHigh": "989770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4230",
                "epsTrendCurrent": "34.6000",
                "epsTrend7daysAgo": "34.6000",
                "epsTrend30daysAgo": "34.6000",
                "epsTrend60daysAgo": "34.6000",
                "epsTrend90daysAgo": "34.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3650",
                "earningsEstimateAvg": "7.2600",
                "earningsEstimateLow": "7.1000",
                "earningsEstimateHigh": "7.4200",
                "earningsEstimateYearAgoEps": "5.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3650",
                "revenueEstimateAvg": "238600000.00",
                "revenueEstimateLow": "232280000.00",
                "revenueEstimateHigh": "244920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4420",
                "epsTrendCurrent": "7.2600",
                "epsTrend7daysAgo": "7.2600",
                "epsTrend30daysAgo": "6.6100",
                "epsTrend60daysAgo": "7.4200",
                "epsTrend90daysAgo": "5.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6350",
                "earningsEstimateAvg": "5.4600",
                "earningsEstimateLow": "5.0400",
                "earningsEstimateHigh": "5.8600",
                "earningsEstimateYearAgoEps": "3.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6350",
                "revenueEstimateAvg": "208700000.00",
                "revenueEstimateLow": "208700000.00",
                "revenueEstimateHigh": "208700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4250",
                "epsTrendCurrent": "5.4600",
                "epsTrend7daysAgo": "5.2600",
                "epsTrend30daysAgo": "5.2600",
                "epsTrend60daysAgo": "5.8000",
                "epsTrend90daysAgo": "5.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.1590",
                "earningsEstimateAvg": "6.1100",
                "earningsEstimateLow": "4.3800",
                "earningsEstimateHigh": "9.4800",
                "earningsEstimateYearAgoEps": "2.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1590",
                "revenueEstimateAvg": "204760000.00",
                "revenueEstimateLow": "196660000.00",
                "revenueEstimateHigh": "212860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5500",
                "epsTrendCurrent": "6.1100",
                "epsTrend7daysAgo": "6.1100",
                "epsTrend30daysAgo": "6.1100",
                "epsTrend60daysAgo": "6.1100",
                "epsTrend90daysAgo": "6.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.3080",
                "earningsEstimateAvg": "16.5700",
                "earningsEstimateLow": "15.6100",
                "earningsEstimateHigh": "17.5300",
                "earningsEstimateYearAgoEps": "7.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3080",
                "revenueEstimateAvg": "670600000.00",
                "revenueEstimateLow": "658690000.00",
                "revenueEstimateHigh": "682500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4530",
                "epsTrendCurrent": "16.5700",
                "epsTrend7daysAgo": "16.5700",
                "epsTrend30daysAgo": "14.5000",
                "epsTrend60daysAgo": "14.5000",
                "epsTrend90daysAgo": "14.0400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9270",
                "earningsEstimateAvg": "3.6800",
                "earningsEstimateLow": "3.2600",
                "earningsEstimateHigh": "4.3700",
                "earningsEstimateYearAgoEps": "1.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9270",
                "revenueEstimateAvg": "165440000.00",
                "revenueEstimateLow": "157880000.00",
                "revenueEstimateHigh": "173000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.6800",
                "epsTrend7daysAgo": "3.6800",
                "epsTrend30daysAgo": "3.3400",
                "epsTrend60daysAgo": "3.5600",
                "epsTrend90daysAgo": "3.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9010",
                "earningsEstimateAvg": "3.2500",
                "earningsEstimateLow": "2.8400",
                "earningsEstimateHigh": "3.6500",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9010",
                "revenueEstimateAvg": "146434000.00",
                "revenueEstimateLow": "141960000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "3.2500",
                "epsTrend7daysAgo": "3.2500",
                "epsTrend30daysAgo": "3.2500",
                "epsTrend60daysAgo": "3.2500",
                "epsTrend90daysAgo": "3.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1640",
                "earningsEstimateAvg": "2.9000",
                "earningsEstimateLow": "2.6500",
                "earningsEstimateHigh": "3.1900",
                "earningsEstimateYearAgoEps": "1.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1640",
                "revenueEstimateAvg": "135040000.00",
                "revenueEstimateLow": "129010000.00",
                "revenueEstimateHigh": "139000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3110",
                "epsTrendCurrent": "2.9000",
                "epsTrend7daysAgo": "2.9000",
                "epsTrend30daysAgo": "2.9000",
                "epsTrend60daysAgo": "2.8300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2270",
                "earningsEstimateAvg": "7.0900",
                "earningsEstimateLow": "7.0300",
                "earningsEstimateHigh": "7.1600",
                "earningsEstimateYearAgoEps": "9.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2270",
                "revenueEstimateAvg": "446550000.00",
                "revenueEstimateLow": "446550000.00",
                "revenueEstimateHigh": "446550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "7.0900",
                "epsTrend7daysAgo": "7.0700",
                "epsTrend30daysAgo": "7.1200",
                "epsTrend60daysAgo": "7.1200",
                "epsTrend90daysAgo": "7.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2440",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.8600",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "2.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2440",
                "revenueEstimateAvg": "115380000.00",
                "revenueEstimateLow": "115380000.00",
                "revenueEstimateHigh": "115380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3660",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3660",
                "revenueEstimateAvg": "106460000.00",
                "revenueEstimateLow": "106460000.00",
                "revenueEstimateHigh": "106460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5300",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5300",
                "revenueEstimateAvg": "103010000.00",
                "revenueEstimateLow": "103010000.00",
                "revenueEstimateHigh": "103010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0880",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2700",
                "earningsEstimateAvg": "8.9900",
                "earningsEstimateLow": "8.7800",
                "earningsEstimateHigh": "9.2100",
                "earningsEstimateYearAgoEps": "12.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2700",
                "revenueEstimateAvg": "431440000.00",
                "revenueEstimateLow": "431440000.00",
                "revenueEstimateHigh": "431440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0590",
                "epsTrendCurrent": "8.9900",
                "epsTrend7daysAgo": "8.9900",
                "epsTrend30daysAgo": "8.7800",
                "epsTrend60daysAgo": "8.7800",
                "epsTrend90daysAgo": "8.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.3350",
                "earningsEstimateAvg": "2.1400",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "2.1400",
                "earningsEstimateYearAgoEps": "3.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3350",
                "revenueEstimateAvg": "108820000.00",
                "revenueEstimateLow": "108820000.00",
                "revenueEstimateHigh": "108820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "2.1400",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1400",
                "epsTrend60daysAgo": "1.8900",
                "epsTrend90daysAgo": "1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3690",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.1200",
                "earningsEstimateYearAgoEps": "3.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3690",
                "revenueEstimateAvg": "106400000.00",
                "revenueEstimateLow": "106400000.00",
                "revenueEstimateHigh": "106400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1200",
                "epsTrend30daysAgo": "2.1200",
                "epsTrend60daysAgo": "2.1200",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3600",
                "earningsEstimateAvg": "2.2400",
                "earningsEstimateLow": "2.2400",
                "earningsEstimateHigh": "2.2400",
                "earningsEstimateYearAgoEps": "3.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3600",
                "revenueEstimateAvg": "108030000.00",
                "revenueEstimateLow": "108030000.00",
                "revenueEstimateHigh": "108030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "2.2400",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "428460000.00",
                "revenueEstimateLow": "428460000.00",
                "revenueEstimateHigh": "428460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.4440",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "107190000.00",
                "revenueEstimateLow": "107190000.00",
                "revenueEstimateHigh": "107190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0560",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1150",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1150",
                "revenueEstimateAvg": "107240000.00",
                "revenueEstimateLow": "107240000.00",
                "revenueEstimateHigh": "107240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "103980000.00",
                "revenueEstimateLow": "103980000.00",
                "revenueEstimateHigh": "103980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.3280",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3280",
                "revenueEstimateAvg": "425080000.00",
                "revenueEstimateLow": "425080000.00",
                "revenueEstimateHigh": "425080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0950",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "107600000.00",
                "revenueEstimateLow": "107600000.00",
                "revenueEstimateHigh": "107600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.4650",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4650",
                "revenueEstimateAvg": "108000000.00",
                "revenueEstimateLow": "108000000.00",
                "revenueEstimateHigh": "108000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2120",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.5810",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5810",
                "revenueEstimateAvg": "104400000.00",
                "revenueEstimateLow": "104400000.00",
                "revenueEstimateHigh": "104400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 6.72
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 26.29
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 25.13
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 28.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 34.65
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 17.59
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 7.25
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 8.97
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 12.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 14.42
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 17.92
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 20.44
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 7.56
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 7
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 7.84
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 7.42
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 6.02
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 9.24
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 25.9
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 28.56
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 7.98
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5108069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "279142000.00",
                    "totalLiab": "1190564000.00",
                    "totalStockholderEquity": "3917505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31471000.00",
                    "commonStock": "182000.00",
                    "capitalStock": "182000.00",
                    "retainedEarnings": "3399260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "876207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137335000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149119000.00",
                    "shortTermDebt": "21813000.00",
                    "shortLongTermDebt": "21813000.00",
                    "shortLongTermDebtTotal": "1025326000.00",
                    "otherStockholderEquity": "588035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1189453000.00",
                    "longTermInvestments": "12500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "143704000.00",
                    "netReceivables": "34104000.00",
                    "longTermDebt": "1003513000.00",
                    "inventory": "35454000.00",
                    "accountsPayable": "115522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3918616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49716000.00",
                    "nonCurrentLiabilitiesTotal": "1053229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5108069000.00",
                    "cashAndShortTermInvestments": "876207000.00",
                    "propertyPlantAndEquipmentGross": "5471834000.00",
                    "propertyPlantAndEquipmentNet": "3808628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1052118000.00",
                    "netInvestedCapital": "4942831000.00",
                    "commonStockSharesOutstanding": "18233000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5113930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243397000.00",
                    "totalLiab": "1318353000.00",
                    "totalStockholderEquity": "3795577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35990000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "3275222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "524808000.00",
                    "cash": "1037291999.00",
                    "cashAndEquivalents": "1037292000.00",
                    "totalCurrentLiabilities": "401676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117799000.00",
                    "shortTermDebt": "283015000.00",
                    "shortLongTermDebt": "283015000.00",
                    "shortLongTermDebtTotal": "1155091000.00",
                    "otherStockholderEquity": "591584000.00",
                    "propertyPlantEquipment": "3269703000.00",
                    "totalCurrentAssets": "1319419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "120244000.00",
                    "netReceivables": "38730000.00",
                    "longTermDebt": "872076000.00",
                    "inventory": "23417000.00",
                    "accountsPayable": "118661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3794511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "872076000.00",
                    "nonCurrentLiabilitiesOther": "41983000.00",
                    "nonCurrentLiabilitiesTotal": "916677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "591584000.00",
                    "liabilitiesAndStockholdersEquity": "5113930000.00",
                    "cashAndShortTermInvestments": "1037291999.00",
                    "propertyPlantAndEquipmentGross": "5320194000.00",
                    "propertyPlantAndEquipmentNet": "3269703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "917743000.00",
                    "netInvestedCapital": "4950668000.00",
                    "commonStockSharesOutstanding": "18366000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4614735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37415000.00",
                    "totalLiab": "904146000.00",
                    "totalStockholderEquity": "3710589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45444000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "3173856000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "502290000.00",
                    "cash": "596371000.00",
                    "cashAndEquivalents": "596371000.00",
                    "totalCurrentLiabilities": "187876000.00",
                    "currentDeferredRevenue": "41780000.00",
                    "netDebt": "156159000.00",
                    "shortTermDebt": "77288000.00",
                    "shortLongTermDebt": "77288000.00",
                    "shortLongTermDebtTotal": "752530000.00",
                    "otherStockholderEquity": "603400000.00",
                    "propertyPlantEquipment": "3245135000.00",
                    "totalCurrentAssets": "867310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116302000.00",
                    "netReceivables": "96563000.00",
                    "longTermDebt": "675242000.00",
                    "inventory": "20659000.00",
                    "accountsPayable": "23364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3747425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "675242000.00",
                    "nonCurrentLiabilitiesOther": "34420000.00",
                    "nonCurrentLiabilitiesTotal": "716270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "603400000.00",
                    "liabilitiesAndStockholdersEquity": "4614735000.00",
                    "cashAndShortTermInvestments": "712673000.00",
                    "propertyPlantAndEquipmentGross": "5222815000.00",
                    "propertyPlantAndEquipmentNet": "3641933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "679434000.00",
                    "netInvestedCapital": "4463119000.00",
                    "commonStockSharesOutstanding": "18384000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4521160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40212000.00",
                    "totalLiab": "928607000.00",
                    "totalStockholderEquity": "3592553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47944000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "3058770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "429053000.00",
                    "cash": "546164000.00",
                    "cashAndEquivalents": "546164000.00",
                    "totalCurrentLiabilities": "150718000.00",
                    "currentDeferredRevenue": "41519000.00",
                    "netDebt": "215030000.00",
                    "shortTermDebt": "37660000.00",
                    "shortLongTermDebt": "37660000.00",
                    "shortLongTermDebtTotal": "761194000.00",
                    "otherStockholderEquity": "601653000.00",
                    "propertyPlantEquipment": "3284665000.00",
                    "totalCurrentAssets": "807442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107919000.00",
                    "netReceivables": "91526000.00",
                    "longTermDebt": "723534000.00",
                    "inventory": "21621000.00",
                    "accountsPayable": "23595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3713718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "723534000.00",
                    "nonCurrentLiabilitiesOther": "43198000.00",
                    "nonCurrentLiabilitiesTotal": "777889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601653000.00",
                    "liabilitiesAndStockholdersEquity": "4521160000.00",
                    "cashAndShortTermInvestments": "654083000.00",
                    "propertyPlantAndEquipmentGross": "5129056000.00",
                    "propertyPlantAndEquipmentNet": "3589351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656724000.00",
                    "netInvestedCapital": "4353747000.00",
                    "commonStockSharesOutstanding": "18396000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4438855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39569000.00",
                    "totalLiab": "945126000.00",
                    "totalStockholderEquity": "3493729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45654000.00",
                    "commonStock": "186000.00",
                    "capitalStock": "186000.00",
                    "retainedEarnings": "2943429000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "413249000.00",
                    "cash": "480543000.00",
                    "cashAndEquivalents": "480543000.00",
                    "totalCurrentLiabilities": "162552000.00",
                    "currentDeferredRevenue": "47085000.00",
                    "netDebt": "289311000.00",
                    "shortTermDebt": "37660000.00",
                    "shortLongTermDebt": "37660000.00",
                    "shortLongTermDebtTotal": "769854000.00",
                    "otherStockholderEquity": "619361000.00",
                    "propertyPlantEquipment": "3319777000.00",
                    "totalCurrentAssets": "705829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63333000.00",
                    "netReceivables": "95331000.00",
                    "longTermDebt": "732194000.00",
                    "inventory": "27053000.00",
                    "accountsPayable": "32153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3733026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "732194000.00",
                    "nonCurrentLiabilitiesOther": "33318000.00",
                    "nonCurrentLiabilitiesTotal": "782574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "619361000.00",
                    "liabilitiesAndStockholdersEquity": "4438855000.00",
                    "cashAndShortTermInvestments": "543876000.00",
                    "propertyPlantAndEquipmentGross": "5104268000.00",
                    "propertyPlantAndEquipmentNet": "3605262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "543277000.00",
                    "netInvestedCapital": "4263583000.00",
                    "commonStockSharesOutstanding": "18781000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4343654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40315000.00",
                    "totalLiab": "918854000.00",
                    "totalStockholderEquity": "3424800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55030000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "2844176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "382378000.00",
                    "cash": "453384000.00",
                    "cashAndEquivalents": "453384000.00",
                    "totalCurrentLiabilities": "168954000.00",
                    "currentDeferredRevenue": "49665000.00",
                    "netDebt": "281399000.00",
                    "shortTermDebt": "35220000.00",
                    "shortLongTermDebt": "35220000.00",
                    "shortLongTermDebtTotal": "734783000.00",
                    "otherStockholderEquity": "650864000.00",
                    "propertyPlantEquipment": "3290309000.00",
                    "totalCurrentAssets": "670967000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60850000.00",
                    "netReceivables": "92537000.00",
                    "longTermDebt": "699563000.00",
                    "inventory": "23881000.00",
                    "accountsPayable": "29039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3672687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "699563000.00",
                    "nonCurrentLiabilitiesOther": "27436000.00",
                    "nonCurrentLiabilitiesTotal": "749900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "650864000.00",
                    "liabilitiesAndStockholdersEquity": "4343654000.00",
                    "cashAndShortTermInvestments": "514234000.00",
                    "propertyPlantAndEquipmentGross": "5015125000.00",
                    "propertyPlantAndEquipmentNet": "3556147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502013000.00",
                    "netInvestedCapital": "4159583000.00",
                    "commonStockSharesOutstanding": "19220000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4253818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38259000.00",
                    "totalLiab": "867378000.00",
                    "totalStockholderEquity": "3386440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45213000.00",
                    "commonStock": "193000.00",
                    "capitalStock": "193000.00",
                    "retainedEarnings": "2770070000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "408540000.00",
                    "cash": "384336000.00",
                    "cashAndEquivalents": "384336000.00",
                    "totalCurrentLiabilities": "160407000.00",
                    "currentDeferredRevenue": "58654000.00",
                    "netDebt": "294660000.00",
                    "shortTermDebt": "31720000.00",
                    "shortLongTermDebt": "31720000.00",
                    "shortLongTermDebtTotal": "678996000.00",
                    "otherStockholderEquity": "688649000.00",
                    "propertyPlantEquipment": "3215293000.00",
                    "totalCurrentAssets": "629985000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "96423000.00",
                    "netReceivables": "87274000.00",
                    "longTermDebt": "647276000.00",
                    "inventory": "23693000.00",
                    "accountsPayable": "24820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3623833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "647276000.00",
                    "nonCurrentLiabilitiesOther": "29996000.00",
                    "nonCurrentLiabilitiesTotal": "706971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688649000.00",
                    "liabilitiesAndStockholdersEquity": "4253818000.00",
                    "cashAndShortTermInvestments": "480759000.00",
                    "propertyPlantAndEquipmentGross": "4933354000.00",
                    "propertyPlantAndEquipmentNet": "3514751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "469578000.00",
                    "netInvestedCapital": "4065436000.00",
                    "commonStockSharesOutstanding": "19517000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4046357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40591000.00",
                    "totalLiab": "769139000.00",
                    "totalStockholderEquity": "3277218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47495000.00",
                    "commonStock": "193000.00",
                    "capitalStock": "193000.00",
                    "retainedEarnings": "2662550000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "372446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147748000.00",
                    "currentDeferredRevenue": "51528000.00",
                    "netDebt": "197257000.00",
                    "shortTermDebt": "25160000.00",
                    "shortLongTermDebt": "25160000.00",
                    "shortLongTermDebtTotal": "569703000.00",
                    "otherStockholderEquity": "688122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618119000.00",
                    "longTermInvestments": "64000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99232000.00",
                    "netReceivables": "83941000.00",
                    "longTermDebt": "544543000.00",
                    "inventory": "21909000.00",
                    "accountsPayable": "23565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3428238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38095000.00",
                    "nonCurrentLiabilitiesTotal": "621391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4046357000.00",
                    "cashAndShortTermInvestments": "471678000.00",
                    "propertyPlantAndEquipmentGross": "4691373000.00",
                    "propertyPlantAndEquipmentNet": "3311496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "470371000.00",
                    "netInvestedCapital": "3846921000.00",
                    "commonStockSharesOutstanding": "19520000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3809750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41681000.00",
                    "totalLiab": "659860000.00",
                    "totalStockholderEquity": "3149890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47235000.00",
                    "commonStock": "194000.00",
                    "capitalStock": "194000.00",
                    "retainedEarnings": "2536875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "324326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144822000.00",
                    "currentDeferredRevenue": "54842000.00",
                    "netDebt": "127660000.00",
                    "shortTermDebt": "20495000.00",
                    "shortLongTermDebt": "20495000.00",
                    "shortLongTermDebtTotal": "451986000.00",
                    "otherStockholderEquity": "687634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563131000.00",
                    "longTermInvestments": "161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97007000.00",
                    "netReceivables": "80020000.00",
                    "longTermDebt": "431491000.00",
                    "inventory": "20097000.00",
                    "accountsPayable": "22250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3246619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34272000.00",
                    "nonCurrentLiabilitiesTotal": "515038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3809750000.00",
                    "cashAndShortTermInvestments": "421333000.00",
                    "propertyPlantAndEquipmentGross": "4478372000.00",
                    "propertyPlantAndEquipmentNet": "3133871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "418309000.00",
                    "netInvestedCapital": "3601876000.00",
                    "commonStockSharesOutstanding": "19584000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3661136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46033000.00",
                    "totalLiab": "644819000.00",
                    "totalStockholderEquity": "3016317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60217000.00",
                    "commonStock": "194000.00",
                    "capitalStock": "194000.00",
                    "retainedEarnings": "2401912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "271809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168160000.00",
                    "currentDeferredRevenue": "63823000.00",
                    "netDebt": "132365000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "21300000.00",
                    "shortLongTermDebtTotal": "404174000.00",
                    "otherStockholderEquity": "690190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501770000.00",
                    "longTermInvestments": "270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86029000.00",
                    "netReceivables": "73388000.00",
                    "longTermDebt": "382874000.00",
                    "inventory": "24511000.00",
                    "accountsPayable": "22820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3159366000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33651000.00",
                    "nonCurrentLiabilitiesTotal": "476659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3661136000.00",
                    "cashAndShortTermInvestments": "357838000.00",
                    "propertyPlantAndEquipmentGross": "4360146000.00",
                    "propertyPlantAndEquipmentNet": "3048457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333610000.00",
                    "netInvestedCapital": "3420491000.00",
                    "commonStockSharesOutstanding": "19461000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3553939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48562000.00",
                    "totalLiab": "661566000.00",
                    "totalStockholderEquity": "2892373000.00",
                    "deferredLongTermLiab": "33998000.00",
                    "otherCurrentLiab": "54106000.00",
                    "commonStock": "195000.00",
                    "capitalStock": "195000.00",
                    "retainedEarnings": "2267526000.00",
                    "otherLiab": "102263000.00",
                    "goodWill": null,
                    "otherAssets": "402373000.00",
                    "cash": "306290000.00",
                    "cashAndEquivalents": "306290000.00",
                    "totalCurrentLiabilities": "173081000.00",
                    "currentDeferredRevenue": "76471000.00",
                    "netDebt": "104332000.00",
                    "shortTermDebt": "24400000.00",
                    "shortLongTermDebt": "24400000.00",
                    "shortLongTermDebtTotal": "410622000.00",
                    "otherStockholderEquity": "695593000.00",
                    "propertyPlantEquipment": "2652958000.00",
                    "totalCurrentAssets": "498197000.00",
                    "longTermInvestments": "411000.00",
                    "netTangibleAssets": "2892373000.00",
                    "shortTermInvestments": "65267000.00",
                    "netReceivables": "61247000.00",
                    "longTermDebt": "386222000.00",
                    "inventory": "16831000.00",
                    "accountsPayable": "18104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3055742000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "386222000.00",
                    "nonCurrentLiabilitiesOther": "31030000.00",
                    "nonCurrentLiabilitiesTotal": "488485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695593000.00",
                    "liabilitiesAndStockholdersEquity": "3553939000.00",
                    "cashAndShortTermInvestments": "371557000.00",
                    "propertyPlantAndEquipmentGross": "4220273000.00",
                    "propertyPlantAndEquipmentNet": "2942107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "325116000.00",
                    "netInvestedCapital": "3302995000.00",
                    "commonStockSharesOutstanding": "19693000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3484432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "137427000.00",
                    "totalLiab": "694950000.00",
                    "totalStockholderEquity": "2789482000.00",
                    "deferredLongTermLiab": "31777000.00",
                    "otherCurrentLiab": "50127000.00",
                    "commonStock": "197000.00",
                    "capitalStock": "197000.00",
                    "retainedEarnings": "2149172000.00",
                    "otherLiab": "120314000.00",
                    "goodWill": null,
                    "otherAssets": "333736000.00",
                    "cash": "293331000.00",
                    "cashAndEquivalents": "293331000.00",
                    "totalCurrentLiabilities": "185072000.00",
                    "currentDeferredRevenue": "89912000.00",
                    "netDebt": "123733000.00",
                    "shortTermDebt": "27500000.00",
                    "shortLongTermDebt": "27500000.00",
                    "shortLongTermDebtTotal": "417064000.00",
                    "otherStockholderEquity": "712154000.00",
                    "propertyPlantEquipment": "2661976000.00",
                    "totalCurrentAssets": "487783000.00",
                    "longTermInvestments": "937000.00",
                    "netTangibleAssets": "2789482000.00",
                    "shortTermInvestments": "74600000.00",
                    "netReceivables": "41003000.00",
                    "longTermDebt": "389564000.00",
                    "inventory": "16022000.00",
                    "accountsPayable": "17533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2996649000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "389564000.00",
                    "nonCurrentLiabilitiesOther": "37981000.00",
                    "nonCurrentLiabilitiesTotal": "509878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "712154000.00",
                    "liabilitiesAndStockholdersEquity": "3484432000.00",
                    "cashAndShortTermInvestments": "293331000.00",
                    "propertyPlantAndEquipmentGross": "4123603000.00",
                    "propertyPlantAndEquipmentNet": "2877762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302711000.00",
                    "netInvestedCapital": "3206546000.00",
                    "commonStockSharesOutstanding": "20081000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3481322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39950000.00",
                    "totalLiab": "791085000.00",
                    "totalStockholderEquity": "2690237000.00",
                    "deferredLongTermLiab": "31461000.00",
                    "otherCurrentLiab": "36638000.00",
                    "commonStock": "203000.00",
                    "capitalStock": "203000.00",
                    "retainedEarnings": "2017250000.00",
                    "otherLiab": "142202000.00",
                    "goodWill": null,
                    "otherAssets": "318163000.00",
                    "cash": "359580000.00",
                    "cashAndEquivalents": "359580000.00",
                    "totalCurrentLiabilities": "252880000.00",
                    "currentDeferredRevenue": "99678000.00",
                    "netDebt": "129517000.00",
                    "shortTermDebt": "93094000.00",
                    "shortLongTermDebt": "27500000.00",
                    "shortLongTermDebtTotal": "489097000.00",
                    "otherStockholderEquity": "745914000.00",
                    "propertyPlantEquipment": "2691699000.00",
                    "totalCurrentAssets": "469785000.00",
                    "longTermInvestments": "1675000.00",
                    "netTangibleAssets": "2690237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54563000.00",
                    "longTermDebt": "396003000.00",
                    "inventory": "15692000.00",
                    "accountsPayable": "23470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3011537000.00",
                    "capitalLeaseObligations": "65594000.00",
                    "longTermDebtTotal": "396003000.00",
                    "nonCurrentLiabilitiesOther": "46960000.00",
                    "nonCurrentLiabilitiesTotal": "538205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "745914000.00",
                    "liabilitiesAndStockholdersEquity": "3481322000.00",
                    "cashAndShortTermInvestments": "359580000.00",
                    "propertyPlantAndEquipmentGross": "4100368000.00",
                    "propertyPlantAndEquipmentNet": "2886437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216905000.00",
                    "netInvestedCapital": "3113740000.00",
                    "commonStockSharesOutstanding": "20349000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3400228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33948000.00",
                    "totalLiab": "839814000.00",
                    "totalStockholderEquity": "2560414000.00",
                    "deferredLongTermLiab": "25554000.00",
                    "otherCurrentLiab": "10315000.00",
                    "commonStock": "203000.00",
                    "capitalStock": "203000.00",
                    "retainedEarnings": "1886311000.00",
                    "otherLiab": "164425000.00",
                    "goodWill": null,
                    "otherAssets": "306213000.00",
                    "cash": "267668000.00",
                    "cashAndEquivalents": "267668000.00",
                    "totalCurrentLiabilities": "228407000.00",
                    "currentDeferredRevenue": "111149000.00",
                    "netDebt": "261752000.00",
                    "shortTermDebt": "82438000.00",
                    "shortLongTermDebt": "27500000.00",
                    "shortLongTermDebtTotal": "529420000.00",
                    "otherStockholderEquity": "748109000.00",
                    "propertyPlantEquipment": "2721494000.00",
                    "totalCurrentAssets": "372521000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2560414000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54806000.00",
                    "longTermDebt": "402440000.00",
                    "inventory": "16099000.00",
                    "accountsPayable": "24505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3027707000.00",
                    "capitalLeaseObligations": "72011000.00",
                    "longTermDebtTotal": "446982000.00",
                    "nonCurrentLiabilitiesOther": "52861000.00",
                    "nonCurrentLiabilitiesTotal": "611407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748109000.00",
                    "liabilitiesAndStockholdersEquity": "3400228000.00",
                    "cashAndShortTermInvestments": "267668000.00",
                    "propertyPlantAndEquipmentGross": "4094632000.00",
                    "propertyPlantAndEquipmentNet": "2912230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144114000.00",
                    "netInvestedCapital": "2990354000.00",
                    "commonStockSharesOutstanding": "20296319.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3696288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44647000.00",
                    "totalLiab": "1273546000.00",
                    "totalStockholderEquity": "2422742000.00",
                    "deferredLongTermLiab": "18954000.00",
                    "otherCurrentLiab": "36935000.00",
                    "commonStock": "202000.00",
                    "capitalStock": "202000.00",
                    "retainedEarnings": "1748778000.00",
                    "otherLiab": "130588000.00",
                    "goodWill": null,
                    "otherAssets": "184069000.00",
                    "cash": "556343000.00",
                    "cashAndEquivalents": "556343000.00",
                    "totalCurrentLiabilities": "288295000.00",
                    "currentDeferredRevenue": "134307000.00",
                    "netDebt": "368584000.00",
                    "shortTermDebt": "98577000.00",
                    "shortLongTermDebt": "71500000.00",
                    "shortLongTermDebtTotal": "924927000.00",
                    "otherStockholderEquity": "742508000.00",
                    "propertyPlantEquipment": "2843415000.00",
                    "totalCurrentAssets": "668804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2422742000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51954000.00",
                    "longTermDebt": "774972000.00",
                    "inventory": "15860000.00",
                    "accountsPayable": "18476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3027484000.00",
                    "capitalLeaseObligations": "78455000.00",
                    "longTermDebtTotal": "826350000.00",
                    "nonCurrentLiabilitiesOther": "28313000.00",
                    "nonCurrentLiabilitiesTotal": "985251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "742508000.00",
                    "liabilitiesAndStockholdersEquity": "3696288000.00",
                    "cashAndShortTermInvestments": "556343000.00",
                    "propertyPlantAndEquipmentGross": "4093291000.00",
                    "propertyPlantAndEquipmentNet": "2933162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "380509000.00",
                    "netInvestedCapital": "3269214000.00",
                    "commonStockSharesOutstanding": "20318000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3738103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46286000.00",
                    "totalLiab": "1350625000.00",
                    "totalStockholderEquity": "2387478000.00",
                    "deferredLongTermLiab": "15605000.00",
                    "otherCurrentLiab": "45621000.00",
                    "commonStock": "205000.00",
                    "capitalStock": "205000.00",
                    "retainedEarnings": "1697209000.00",
                    "otherLiab": "152564000.00",
                    "goodWill": null,
                    "otherAssets": "159444000.00",
                    "cash": "319573000.00",
                    "cashAndEquivalents": "319573000.00",
                    "totalCurrentLiabilities": "336076000.00",
                    "currentDeferredRevenue": "154111000.00",
                    "netDebt": "646575000.00",
                    "shortTermDebt": "117785000.00",
                    "shortLongTermDebt": "71500000.00",
                    "shortLongTermDebtTotal": "966148000.00",
                    "otherStockholderEquity": "759723000.00",
                    "propertyPlantEquipment": "2876866000.00",
                    "totalCurrentAssets": "701793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2387478000.00",
                    "shortTermInvestments": "268595000.00",
                    "netReceivables": "52897000.00",
                    "longTermDebt": "790270000.00",
                    "inventory": "14442000.00",
                    "accountsPayable": "18559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3036310000.00",
                    "capitalLeaseObligations": "104378000.00",
                    "longTermDebtTotal": "848363000.00",
                    "nonCurrentLiabilitiesOther": "13622000.00",
                    "nonCurrentLiabilitiesTotal": "1014549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "759723000.00",
                    "liabilitiesAndStockholdersEquity": "3738103000.00",
                    "cashAndShortTermInvestments": "588168000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2958028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365717000.00",
                    "netInvestedCapital": "3249248000.00",
                    "commonStockSharesOutstanding": "20708000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3904221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46154000.00",
                    "totalLiab": "1499253000.00",
                    "totalStockholderEquity": "2404968000.00",
                    "deferredLongTermLiab": "18336000.00",
                    "otherCurrentLiab": "50706000.00",
                    "commonStock": "207000.00",
                    "capitalStock": "207000.00",
                    "retainedEarnings": "1704523000.00",
                    "otherLiab": "49561000.00",
                    "goodWill": null,
                    "otherAssets": "71822000.00",
                    "cash": "185317000.00",
                    "cashAndEquivalents": "185317000.00",
                    "totalCurrentLiabilities": "322521000.00",
                    "currentDeferredRevenue": "69831000.00",
                    "netDebt": "1113455000.00",
                    "shortTermDebt": "180266000.00",
                    "shortLongTermDebt": "94150000.00",
                    "shortLongTermDebtTotal": "1298772000.00",
                    "otherStockholderEquity": "770800000.00",
                    "propertyPlantEquipment": "2909777000.00",
                    "totalCurrentAssets": "922622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2404968000.00",
                    "shortTermInvestments": "522563000.00",
                    "netReceivables": "156202000.00",
                    "longTermDebt": "998052000.00",
                    "inventory": "12386000.00",
                    "accountsPayable": "21718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2981599000.00",
                    "capitalLeaseObligations": "206570000.00",
                    "longTermDebtTotal": "1118506000.00",
                    "nonCurrentLiabilitiesOther": "8665000.00",
                    "nonCurrentLiabilitiesTotal": "1176732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770800000.00",
                    "liabilitiesAndStockholdersEquity": "3904221000.00",
                    "cashAndShortTermInvestments": "707880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2909777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600101000.00",
                    "netInvestedCapital": "3497170000.00",
                    "commonStockSharesOutstanding": "20717000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3627125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41364000.00",
                    "totalLiab": "1539102000.00",
                    "totalStockholderEquity": "2088023000.00",
                    "deferredLongTermLiab": "11801000.00",
                    "otherCurrentLiab": "118817000.00",
                    "commonStock": "207000.00",
                    "capitalStock": "207000.00",
                    "retainedEarnings": "1388595000.00",
                    "otherLiab": "62366000.00",
                    "goodWill": null,
                    "otherAssets": "53540000.00",
                    "cash": "129410000.00",
                    "cashAndEquivalents": "129410000.00",
                    "totalCurrentLiabilities": "319307000.00",
                    "currentDeferredRevenue": "83180000.00",
                    "netDebt": "1206584000.00",
                    "shortTermDebt": "181565000.00",
                    "shortLongTermDebt": "95750000.00",
                    "shortLongTermDebtTotal": "1335994000.00",
                    "otherStockholderEquity": "770675999.00",
                    "propertyPlantEquipment": "2941093000.00",
                    "totalCurrentAssets": "632492000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2088023000.00",
                    "shortTermInvestments": "423024000.00",
                    "netReceivables": "26115000.00",
                    "longTermDebt": "1017916000.00",
                    "inventory": "12579000.00",
                    "accountsPayable": "18925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71454999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2994633000.00",
                    "capitalLeaseObligations": "222328000.00",
                    "longTermDebtTotal": "1017916000.00",
                    "nonCurrentLiabilitiesOther": "3234000.00",
                    "nonCurrentLiabilitiesTotal": "1219795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770676000.00",
                    "liabilitiesAndStockholdersEquity": "3627125000.00",
                    "cashAndShortTermInvestments": "552434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2941093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313185000.00",
                    "netInvestedCapital": "3201689000.00",
                    "commonStockSharesOutstanding": "20354000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3578605000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "437751000.00",
                    "totalLiab": "1655905000.00",
                    "totalStockholderEquity": "1922700000.00",
                    "deferredLongTermLiab": "11327000.00",
                    "otherCurrentLiab": "116486000.00",
                    "commonStock": "206000.00",
                    "capitalStock": "206000.00",
                    "retainedEarnings": "1232896000.00",
                    "otherLiab": "68211000.00",
                    "goodWill": null,
                    "otherAssets": "78588000.00",
                    "cash": "93557000.00",
                    "cashAndEquivalents": "93208000.00",
                    "totalCurrentLiabilities": "391763000.00",
                    "currentDeferredRevenue": "78310000.00",
                    "netDebt": "1279676000.00",
                    "shortTermDebt": "181802000.00",
                    "shortLongTermDebt": "96300000.00",
                    "shortLongTermDebtTotal": "1373233000.00",
                    "otherStockholderEquity": "761450000.00",
                    "propertyPlantEquipment": "2918889000.00",
                    "totalCurrentAssets": "573932000.00",
                    "longTermInvestments": "7196000.00",
                    "netTangibleAssets": "1922700000.00",
                    "shortTermInvestments": "415078000.00",
                    "netReceivables": "30587000.00",
                    "longTermDebt": "1038770000.00",
                    "inventory": "12037000.00",
                    "accountsPayable": "15165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3004673000.00",
                    "capitalLeaseObligations": "238163000.00",
                    "longTermDebtTotal": "1038770000.00",
                    "nonCurrentLiabilitiesOther": "4515000.00",
                    "nonCurrentLiabilitiesTotal": "1264142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "761450000.00",
                    "liabilitiesAndStockholdersEquity": "3578605000.00",
                    "cashAndShortTermInvestments": "93557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2957170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182169000.00",
                    "netInvestedCapital": "3057770000.00",
                    "commonStockSharesOutstanding": "20598000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3200130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15831000.00",
                    "totalLiab": "1486937000.00",
                    "totalStockholderEquity": "1713193000.00",
                    "deferredLongTermLiab": "13440000.00",
                    "otherCurrentLiab": "39469000.00",
                    "commonStock": "206000.00",
                    "capitalStock": "206000.00",
                    "retainedEarnings": "1025969000.00",
                    "otherLiab": "49671000.00",
                    "goodWill": null,
                    "otherAssets": "28958000.00",
                    "cash": "294418000.00",
                    "cashAndEquivalents": "294418000.00",
                    "totalCurrentLiabilities": "228824000.00",
                    "currentDeferredRevenue": "20754000.00",
                    "netDebt": "1070790000.00",
                    "shortTermDebt": "156766000.00",
                    "shortLongTermDebt": "93450000.00",
                    "shortLongTermDebtTotal": "1365208000.00",
                    "otherStockholderEquity": "760869000.00",
                    "propertyPlantEquipment": "2429647000.00",
                    "totalCurrentAssets": "348486000.00",
                    "longTermInvestments": "393039000.00",
                    "netTangibleAssets": "1713193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28438000.00",
                    "longTermDebt": "1039900000.00",
                    "inventory": "9799000.00",
                    "accountsPayable": "11835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2851644000.00",
                    "capitalLeaseObligations": "231858000.00",
                    "longTermDebtTotal": "1039900000.00",
                    "nonCurrentLiabilitiesOther": "6034000.00",
                    "nonCurrentLiabilitiesTotal": "1258113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "760869000.00",
                    "liabilitiesAndStockholdersEquity": "3200130000.00",
                    "cashAndShortTermInvestments": "294418000.00",
                    "propertyPlantAndEquipmentGross": "2429647000.00",
                    "propertyPlantAndEquipmentNet": "2429647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119662000.00",
                    "netInvestedCapital": "2846543000.00",
                    "commonStockSharesOutstanding": "20599000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3254562000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14908000.00",
                    "totalLiab": "1896816000.00",
                    "totalStockholderEquity": "1357746000.00",
                    "deferredLongTermLiab": "15737000.00",
                    "otherCurrentLiab": "22432000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "663432000.00",
                    "otherLiab": "157576000.00",
                    "goodWill": null,
                    "otherAssets": "331880000.00",
                    "cash": "68104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190620000.00",
                    "currentDeferredRevenue": "19487000.00",
                    "netDebt": "1616508000.00",
                    "shortTermDebt": "135992000.00",
                    "shortLongTermDebt": "111130000.00",
                    "shortLongTermDebtTotal": "1684612000.00",
                    "otherStockholderEquity": "760297000.00",
                    "propertyPlantEquipment": "2455171000.00",
                    "totalCurrentAssets": "196796000.00",
                    "longTermInvestments": "270715000.00",
                    "netTangibleAssets": "1357746000.00",
                    "shortTermInvestments": "75937000.00",
                    "netReceivables": "28575000.00",
                    "longTermDebt": "1458947000.00",
                    "inventory": "9272000.00",
                    "accountsPayable": "12709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3057766000.00",
                    "capitalLeaseObligations": "114535000.00",
                    "longTermDebtTotal": "1458947000.00",
                    "nonCurrentLiabilitiesOther": "81000.00",
                    "nonCurrentLiabilitiesTotal": "1706196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "760297000.00",
                    "liabilitiesAndStockholdersEquity": "3254562000.00",
                    "cashAndShortTermInvestments": "144041000.00",
                    "propertyPlantAndEquipmentGross": "2455171000.00",
                    "propertyPlantAndEquipmentNet": "2455171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6176000.00",
                    "netInvestedCapital": "2927823000.00",
                    "commonStockSharesOutstanding": "20513000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2714380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15184000.00",
                    "totalLiab": "1678803000.00",
                    "totalStockholderEquity": "1035577000.00",
                    "deferredLongTermLiab": "17339000.00",
                    "otherCurrentLiab": "29419000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "366652000.00",
                    "otherLiab": "156188000.00",
                    "goodWill": null,
                    "otherAssets": "37760000.00",
                    "cash": "65663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239685000.00",
                    "currentDeferredRevenue": "19476000.00",
                    "netDebt": "1397444000.00",
                    "shortTermDebt": "180177000.00",
                    "shortLongTermDebt": "155662000.00",
                    "shortLongTermDebtTotal": "1463107000.00",
                    "otherStockholderEquity": "755390000.00",
                    "propertyPlantEquipment": "2479937000.00",
                    "totalCurrentAssets": "118448000.00",
                    "longTermInvestments": "78235000.00",
                    "netTangibleAssets": "1035577000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27982000.00",
                    "longTermDebt": "1187345000.00",
                    "inventory": "9619000.00",
                    "accountsPayable": "10613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2595932000.00",
                    "capitalLeaseObligations": "120100000.00",
                    "longTermDebtTotal": "1187345000.00",
                    "nonCurrentLiabilitiesOther": "181000.00",
                    "nonCurrentLiabilitiesTotal": "1439118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755390000.00",
                    "liabilitiesAndStockholdersEquity": "2714380000.00",
                    "cashAndShortTermInvestments": "65663000.00",
                    "propertyPlantAndEquipmentGross": "2479937000.00",
                    "propertyPlantAndEquipmentNet": "2479937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121237000.00",
                    "netInvestedCapital": "2378584000.00",
                    "commonStockSharesOutstanding": "24573000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2696021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15534000.00",
                    "totalLiab": "1696309000.00",
                    "totalStockholderEquity": "999712000.00",
                    "deferredLongTermLiab": "16427000.00",
                    "otherCurrentLiab": "38872000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "323473000.00",
                    "otherLiab": "154343000.00",
                    "goodWill": null,
                    "otherAssets": "38771000.00",
                    "cash": "106368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217473000.00",
                    "currentDeferredRevenue": "16481000.00",
                    "netDebt": "1368617000.00",
                    "shortTermDebt": "150492000.00",
                    "shortLongTermDebt": "126326000.00",
                    "shortLongTermDebtTotal": "1474985000.00",
                    "otherStockholderEquity": "786171000.00",
                    "propertyPlantEquipment": "2441815000.00",
                    "totalCurrentAssets": "162620000.00",
                    "longTermInvestments": "52815000.00",
                    "netTangibleAssets": "999712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31697000.00",
                    "longTermDebt": "1222971000.00",
                    "inventory": "9021000.00",
                    "accountsPayable": "11628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2533401000.00",
                    "capitalLeaseObligations": "125688000.00",
                    "longTermDebtTotal": "1222971000.00",
                    "nonCurrentLiabilitiesOther": "287000.00",
                    "nonCurrentLiabilitiesTotal": "1478836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "786171000.00",
                    "liabilitiesAndStockholdersEquity": "2696021000.00",
                    "cashAndShortTermInvestments": "106368000.00",
                    "propertyPlantAndEquipmentGross": "2441815000.00",
                    "propertyPlantAndEquipmentNet": "2441815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-54853000.00",
                    "netInvestedCapital": "2349009000.00",
                    "commonStockSharesOutstanding": "24789000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2700079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15497000.00",
                    "totalLiab": "1750267000.00",
                    "totalStockholderEquity": "949812000.00",
                    "deferredLongTermLiab": "19584000.00",
                    "otherCurrentLiab": "52883000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "280687000.00",
                    "otherLiab": "163729000.00",
                    "goodWill": null,
                    "otherAssets": "44553000.00",
                    "cash": "84955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238932000.00",
                    "currentDeferredRevenue": "18240000.00",
                    "netDebt": "1409557000.00",
                    "shortTermDebt": "146906000.00",
                    "shortLongTermDebt": "123084000.00",
                    "shortLongTermDebtTotal": "1494512000.00",
                    "otherStockholderEquity": "785870000.00",
                    "propertyPlantEquipment": "2466556000.00",
                    "totalCurrentAssets": "144738000.00",
                    "longTermInvestments": "44232000.00",
                    "netTangibleAssets": "949812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34928000.00",
                    "longTermDebt": "1240253000.00",
                    "inventory": "9358000.00",
                    "accountsPayable": "20903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555341000.00",
                    "capitalLeaseObligations": "131175000.00",
                    "longTermDebtTotal": "1240253000.00",
                    "nonCurrentLiabilitiesOther": "393000.00",
                    "nonCurrentLiabilitiesTotal": "1511335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785870000.00",
                    "liabilitiesAndStockholdersEquity": "2700079000.00",
                    "cashAndShortTermInvestments": "84955000.00",
                    "propertyPlantAndEquipmentGross": "2466556000.00",
                    "propertyPlantAndEquipmentNet": "2466556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94194000.00",
                    "netInvestedCapital": "2313149000.00",
                    "commonStockSharesOutstanding": "24789000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2661507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16363000.00",
                    "totalLiab": "1757859000.00",
                    "totalStockholderEquity": "903648000.00",
                    "deferredLongTermLiab": "13995000.00",
                    "otherCurrentLiab": "54409000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242191000.00",
                    "otherLiab": "173673000.00",
                    "goodWill": null,
                    "otherAssets": "60837000.00",
                    "cash": "97019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220867000.00",
                    "currentDeferredRevenue": "17291000.00",
                    "netDebt": "1402629000.00",
                    "shortTermDebt": "136329000.00",
                    "shortLongTermDebt": "119525000.00",
                    "shortLongTermDebtTotal": "1499648000.00",
                    "otherStockholderEquity": "785572000.00",
                    "propertyPlantEquipment": "2413730000.00",
                    "totalCurrentAssets": "152073000.00",
                    "longTermInvestments": "34867000.00",
                    "netTangibleAssets": "903648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29984000.00",
                    "longTermDebt": "1245785000.00",
                    "inventory": "8707000.00",
                    "accountsPayable": "12838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2509434000.00",
                    "capitalLeaseObligations": "134338000.00",
                    "longTermDebtTotal": "1245785000.00",
                    "nonCurrentLiabilitiesOther": "499000.00",
                    "nonCurrentLiabilitiesTotal": "1536992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785572000.00",
                    "liabilitiesAndStockholdersEquity": "2661507000.00",
                    "cashAndShortTermInvestments": "97019000.00",
                    "propertyPlantAndEquipmentGross": "2413730000.00",
                    "propertyPlantAndEquipmentNet": "2413730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68794000.00",
                    "netInvestedCapital": "2268958000.00",
                    "commonStockSharesOutstanding": "24789000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2683019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15065000.00",
                    "totalLiab": "1801329000.00",
                    "totalStockholderEquity": "881690000.00",
                    "deferredLongTermLiab": "11455000.00",
                    "otherCurrentLiab": "57937000.00",
                    "commonStock": "248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213102000.00",
                    "otherLiab": "185714000.00",
                    "goodWill": null,
                    "otherAssets": "62339000.00",
                    "cash": "139170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223080000.00",
                    "currentDeferredRevenue": "17960000.00",
                    "netDebt": "1389380000.00",
                    "shortTermDebt": "136015000.00",
                    "shortLongTermDebt": "119673000.00",
                    "shortLongTermDebtTotal": "1528550000.00",
                    "otherStockholderEquity": "785274000.00",
                    "propertyPlantEquipment": "2389874000.00",
                    "totalCurrentAssets": "190386000.00",
                    "longTermInvestments": "40420000.00",
                    "netTangibleAssets": "881690000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7145000.00",
                    "longTermDebt": "1270663000.00",
                    "inventory": "8494000.00",
                    "accountsPayable": "11168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2492633000.00",
                    "capitalLeaseObligations": "138214000.00",
                    "longTermDebtTotal": "1270663000.00",
                    "nonCurrentLiabilitiesOther": "603000.00",
                    "nonCurrentLiabilitiesTotal": "1578249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785274000.00",
                    "liabilitiesAndStockholdersEquity": "2683019000.00",
                    "cashAndShortTermInvestments": "139170000.00",
                    "propertyPlantAndEquipmentGross": "2389874000.00",
                    "propertyPlantAndEquipmentNet": "2389874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24573000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2637684000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7753000.00",
                    "totalLiab": "1845928000.00",
                    "totalStockholderEquity": "791756000.00",
                    "deferredLongTermLiab": "11720000.00",
                    "otherCurrentLiab": "59619000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179285000.00",
                    "otherLiab": "199182000.00",
                    "goodWill": null,
                    "otherAssets": "60095000.00",
                    "cash": "82823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222203000.00",
                    "currentDeferredRevenue": "19417000.00",
                    "netDebt": "1472473000.00",
                    "shortTermDebt": "130753000.00",
                    "shortLongTermDebt": "115551000.00",
                    "shortLongTermDebtTotal": "1555296000.00",
                    "otherStockholderEquity": "730620000.00",
                    "propertyPlantEquipment": "2412274000.00",
                    "totalCurrentAssets": "127588000.00",
                    "longTermInvestments": "37727000.00",
                    "netTangibleAssets": "791756000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28046000.00",
                    "longTermDebt": "1298371000.00",
                    "inventory": "8966000.00",
                    "accountsPayable": "12414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2510096000.00",
                    "capitalLeaseObligations": "141374000.00",
                    "longTermDebtTotal": "1298371000.00",
                    "nonCurrentLiabilitiesOther": "710000.00",
                    "nonCurrentLiabilitiesTotal": "1623725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "730620000.00",
                    "liabilitiesAndStockholdersEquity": "2637684000.00",
                    "cashAndShortTermInvestments": "82823000.00",
                    "propertyPlantAndEquipmentGross": "2412274000.00",
                    "propertyPlantAndEquipmentNet": "2412274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15373000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2648305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7317000.00",
                    "totalLiab": "1892836000.00",
                    "totalStockholderEquity": "755469000.00",
                    "deferredLongTermLiab": "10467000.00",
                    "otherCurrentLiab": "64479000.00",
                    "commonStock": "154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145430000.00",
                    "otherLiab": "220981000.00",
                    "goodWill": null,
                    "otherAssets": "55987000.00",
                    "cash": "78803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223308000.00",
                    "currentDeferredRevenue": "19556000.00",
                    "netDebt": "1497667000.00",
                    "shortTermDebt": "127923000.00",
                    "shortLongTermDebt": "113826000.00",
                    "shortLongTermDebtTotal": "1576470000.00",
                    "otherStockholderEquity": "729425000.00",
                    "propertyPlantEquipment": "2433731000.00",
                    "totalCurrentAssets": "122865000.00",
                    "longTermInvestments": "35722000.00",
                    "netTangibleAssets": "755469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27580000.00",
                    "longTermDebt": "1318207000.00",
                    "inventory": "9165000.00",
                    "accountsPayable": "11350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2525440000.00",
                    "capitalLeaseObligations": "144437000.00",
                    "longTermDebtTotal": "1318207000.00",
                    "nonCurrentLiabilitiesOther": "8241000.00",
                    "nonCurrentLiabilitiesTotal": "1669528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "729425000.00",
                    "liabilitiesAndStockholdersEquity": "2648305000.00",
                    "cashAndShortTermInvestments": "78803000.00",
                    "propertyPlantAndEquipmentGross": "2433731000.00",
                    "propertyPlantAndEquipmentNet": "2433731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15314000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2664402000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6738000.00",
                    "totalLiab": "1938988000.00",
                    "totalStockholderEquity": "725414000.00",
                    "deferredLongTermLiab": "10961000.00",
                    "otherCurrentLiab": "72330000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115292000.00",
                    "otherLiab": "235720000.00",
                    "goodWill": null,
                    "otherAssets": "45818000.00",
                    "cash": "81309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215235000.00",
                    "currentDeferredRevenue": "19899000.00",
                    "netDebt": "1519312000.00",
                    "shortTermDebt": "112588000.00",
                    "shortLongTermDebt": "112588000.00",
                    "shortLongTermDebtTotal": "1600621000.00",
                    "otherStockholderEquity": "728392000.00",
                    "propertyPlantEquipment": "2456891000.00",
                    "totalCurrentAssets": "125067000.00",
                    "longTermInvestments": "36626000.00",
                    "netTangibleAssets": "725414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27527000.00",
                    "longTermDebt": "1488033000.00",
                    "inventory": "9493000.00",
                    "accountsPayable": "10418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2539335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1488033000.00",
                    "nonCurrentLiabilitiesOther": "8347000.00",
                    "nonCurrentLiabilitiesTotal": "1723753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "728392000.00",
                    "liabilitiesAndStockholdersEquity": "2664402000.00",
                    "cashAndShortTermInvestments": "81309000.00",
                    "propertyPlantAndEquipmentGross": "2456891000.00",
                    "propertyPlantAndEquipmentNet": "2456891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15237000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2679842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6396000.00",
                    "totalLiab": "1988989000.00",
                    "totalStockholderEquity": "690853000.00",
                    "deferredLongTermLiab": "13031000.00",
                    "otherCurrentLiab": "78694000.00",
                    "commonStock": "2133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81849000.00",
                    "otherLiab": "258180000.00",
                    "goodWill": null,
                    "otherAssets": "43509000.00",
                    "cash": "77275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222701000.00",
                    "currentDeferredRevenue": "19753000.00",
                    "netDebt": "1544610000.00",
                    "shortTermDebt": "113777000.00",
                    "shortLongTermDebt": "113777000.00",
                    "shortLongTermDebtTotal": "1621885000.00",
                    "otherStockholderEquity": "727562000.00",
                    "propertyPlantEquipment": "2480329000.00",
                    "totalCurrentAssets": "119750000.00",
                    "longTermInvestments": "36254000.00",
                    "netTangibleAssets": "690853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9225000.00",
                    "longTermDebt": "1508108000.00",
                    "inventory": "8884000.00",
                    "accountsPayable": "10477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2560092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1508108000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1766288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "725581000.00",
                    "liabilitiesAndStockholdersEquity": "2679842000.00",
                    "cashAndShortTermInvestments": "77275000.00",
                    "propertyPlantAndEquipmentGross": "2480329000.00",
                    "propertyPlantAndEquipmentNet": "2480329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14938999.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2921347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7862000.00",
                    "totalLiab": "2039502000.00",
                    "totalStockholderEquity": "881845000.00",
                    "deferredLongTermLiab": "13979000.00",
                    "otherCurrentLiab": "85614000.00",
                    "commonStock": "2133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "262832000.00",
                    "otherLiab": "272688000.00",
                    "goodWill": null,
                    "otherAssets": "36384000.00",
                    "cash": "80133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239424000.00",
                    "currentDeferredRevenue": "19816000.00",
                    "netDebt": "1565774000.00",
                    "shortTermDebt": "118517000.00",
                    "shortLongTermDebt": "118517000.00",
                    "shortLongTermDebtTotal": "1645907000.00",
                    "otherStockholderEquity": "724732000.00",
                    "propertyPlantEquipment": "2717302000.00",
                    "totalCurrentAssets": "119680000.00",
                    "longTermInvestments": "47981000.00",
                    "netTangibleAssets": "881845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21945000.00",
                    "longTermDebt": "1527390000.00",
                    "inventory": "9740000.00",
                    "accountsPayable": "15477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1800078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2921347000.00",
                    "cashAndShortTermInvestments": "80133000.00",
                    "propertyPlantAndEquipmentGross": "2717302000.00",
                    "propertyPlantAndEquipmentNet": "2717302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11828000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2966762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10485000.00",
                    "totalLiab": "2392886000.00",
                    "totalStockholderEquity": "573876000.00",
                    "deferredLongTermLiab": "15061000.00",
                    "otherCurrentLiab": "19159000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "135615000.00",
                    "otherLiab": "50335000.00",
                    "goodWill": null,
                    "otherAssets": "34898000.00",
                    "cash": "72423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189594000.00",
                    "currentDeferredRevenue": "19284000.00",
                    "netDebt": "2215395000.00",
                    "shortTermDebt": "134861000.00",
                    "shortLongTermDebt": "134861000.00",
                    "shortLongTermDebtTotal": "2287818000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2743897000.00",
                    "totalCurrentAssets": "142698000.00",
                    "longTermInvestments": "45269000.00",
                    "netTangibleAssets": "573876000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "50733000.00",
                    "longTermDebt": "2152957000.00",
                    "inventory": "9057000.00",
                    "accountsPayable": "16290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2824064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2203292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966762000.00",
                    "cashAndShortTermInvestments": "72423000.00",
                    "propertyPlantAndEquipmentGross": "2743897000.00",
                    "propertyPlantAndEquipmentNet": "2743897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7843000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2966251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53086000.00",
                    "totalLiab": "2400191000.00",
                    "totalStockholderEquity": "566060000.00",
                    "deferredLongTermLiab": "13512000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129777000.00",
                    "otherLiab": "54100000.00",
                    "goodWill": null,
                    "otherAssets": "13512000.00",
                    "cash": "62979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2346091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2228372000.00",
                    "shortTermDebt": "2291351000.00",
                    "shortLongTermDebt": "2291351000.00",
                    "shortLongTermDebtTotal": "2291351000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2769627000.00",
                    "totalCurrentAssets": "122806000.00",
                    "longTermInvestments": "60306000.00",
                    "netTangibleAssets": "566060000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6741000.00",
                    "longTermDebt": null,
                    "inventory": "8841000.00",
                    "accountsPayable": "54740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2843445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966251000.00",
                    "cashAndShortTermInvestments": "62979000.00",
                    "propertyPlantAndEquipmentGross": "2769627000.00",
                    "propertyPlantAndEquipmentNet": "2769627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7843000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2986396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6942000.00",
                    "totalLiab": "2437691000.00",
                    "totalStockholderEquity": "548705000.00",
                    "deferredLongTermLiab": "8962000.00",
                    "otherCurrentLiab": "16014000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114785000.00",
                    "otherLiab": "57852000.00",
                    "goodWill": null,
                    "otherAssets": "64426000.00",
                    "cash": "66895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2379839000.00",
                    "currentDeferredRevenue": "22853000.00",
                    "netDebt": "2262706000.00",
                    "shortTermDebt": "2329601000.00",
                    "shortLongTermDebt": "2329601000.00",
                    "shortLongTermDebtTotal": "2329601000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2795971000.00",
                    "totalCurrentAssets": "125999000.00",
                    "longTermInvestments": "40600000.00",
                    "netTangibleAssets": "548705000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "40509000.00",
                    "longTermDebt": null,
                    "inventory": "8841000.00",
                    "accountsPayable": "11371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2860397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2986396000.00",
                    "cashAndShortTermInvestments": "66895000.00",
                    "propertyPlantAndEquipmentGross": "2795971000.00",
                    "propertyPlantAndEquipmentNet": "2795971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7842832.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2998496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7709000.00",
                    "totalLiab": "2482649000.00",
                    "totalStockholderEquity": "515847000.00",
                    "deferredLongTermLiab": "9570000.00",
                    "otherCurrentLiab": "17907000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91979000.00",
                    "otherLiab": "61291000.00",
                    "goodWill": null,
                    "otherAssets": "47013000.00",
                    "cash": "66965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2421358000.00",
                    "currentDeferredRevenue": "23856000.00",
                    "netDebt": "2300919000.00",
                    "shortTermDebt": "2367884000.00",
                    "shortLongTermDebt": "2367884000.00",
                    "shortLongTermDebtTotal": "2367884000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2823716000.00",
                    "totalCurrentAssets": "127767000.00",
                    "longTermInvestments": "30178000.00",
                    "netTangibleAssets": "515847000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43860000.00",
                    "longTermDebt": null,
                    "inventory": "9233000.00",
                    "accountsPayable": "11711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2870729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2998496000.00",
                    "cashAndShortTermInvestments": "66965000.00",
                    "propertyPlantAndEquipmentGross": "2823716000.00",
                    "propertyPlantAndEquipmentNet": "2823716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7844689.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3023115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10154000.00",
                    "totalLiab": "2529005000.00",
                    "totalStockholderEquity": "494110000.00",
                    "deferredLongTermLiab": "9312000.00",
                    "otherCurrentLiab": "16852000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69552000.00",
                    "otherLiab": "65048000.00",
                    "goodWill": null,
                    "otherAssets": "44245000.00",
                    "cash": "63820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2463957000.00",
                    "currentDeferredRevenue": "24552000.00",
                    "netDebt": "2344884000.00",
                    "shortTermDebt": "2408704000.00",
                    "shortLongTermDebt": "2408704000.00",
                    "shortLongTermDebtTotal": "2408704000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2851721000.00",
                    "totalCurrentAssets": "127149000.00",
                    "longTermInvestments": "5388000.00",
                    "netTangibleAssets": "494110000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "44214000.00",
                    "longTermDebt": null,
                    "inventory": "8961000.00",
                    "accountsPayable": "13849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2895966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3023115000.00",
                    "cashAndShortTermInvestments": "63820000.00",
                    "propertyPlantAndEquipmentGross": "2851721000.00",
                    "propertyPlantAndEquipmentNet": "2851721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7844689.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3057099000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14146000.00",
                    "totalLiab": "2583831000.00",
                    "totalStockholderEquity": "473268000.00",
                    "deferredLongTermLiab": "10552000.00",
                    "otherCurrentLiab": "21081000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49323000.00",
                    "otherLiab": "68766000.00",
                    "goodWill": null,
                    "otherAssets": "45179000.00",
                    "cash": "65377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2515065000.00",
                    "currentDeferredRevenue": "26541000.00",
                    "netDebt": "2389319000.00",
                    "shortTermDebt": "2454696000.00",
                    "shortLongTermDebt": "2454696000.00",
                    "shortLongTermDebtTotal": "2454696000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2880385000.00",
                    "totalCurrentAssets": "131535000.00",
                    "longTermInvestments": "5239000.00",
                    "netTangibleAssets": "473268000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41432000.00",
                    "longTermDebt": null,
                    "inventory": "10580000.00",
                    "accountsPayable": "12747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2925564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3057099000.00",
                    "cashAndShortTermInvestments": "65377000.00",
                    "propertyPlantAndEquipmentGross": "2880385000.00",
                    "propertyPlantAndEquipmentNet": "2880385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7844689.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3127064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10211000.00",
                    "totalLiab": "2639351000.00",
                    "totalStockholderEquity": "487713000.00",
                    "deferredLongTermLiab": "8199000.00",
                    "otherCurrentLiab": "22469000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30880000.00",
                    "otherLiab": "73070000.00",
                    "goodWill": null,
                    "otherAssets": "84389000.00",
                    "cash": "73717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2566281000.00",
                    "currentDeferredRevenue": "27724000.00",
                    "netDebt": "2431215000.00",
                    "shortTermDebt": "2504932000.00",
                    "shortLongTermDebt": "2504932000.00",
                    "shortLongTermDebtTotal": "2504932000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2906721000.00",
                    "totalCurrentAssets": "135954000.00",
                    "longTermInvestments": "70916000.00",
                    "netTangibleAssets": "487713000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "40631000.00",
                    "longTermDebt": null,
                    "inventory": "11395000.00",
                    "accountsPayable": "11156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2991110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3127064000.00",
                    "cashAndShortTermInvestments": "73717000.00",
                    "propertyPlantAndEquipmentGross": "2906721000.00",
                    "propertyPlantAndEquipmentNet": "2906721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7844689.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3667888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4407000.00",
                    "totalLiab": "2742402000.00",
                    "totalStockholderEquity": "925486000.00",
                    "deferredLongTermLiab": "9567000.00",
                    "otherCurrentLiab": "28209000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "477447000.00",
                    "otherLiab": "77758000.00",
                    "goodWill": null,
                    "otherAssets": "129729000.00",
                    "cash": "128244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2664644000.00",
                    "currentDeferredRevenue": "30330000.00",
                    "netDebt": "2461863000.00",
                    "shortTermDebt": "2590107000.00",
                    "shortLongTermDebt": "2591012000.00",
                    "shortLongTermDebtTotal": "2590107000.00",
                    "otherStockholderEquity": "546822000.00",
                    "propertyPlantEquipment": "3354691000.00",
                    "totalCurrentAssets": "183468000.00",
                    "longTermInvestments": "48381000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000.00",
                    "netReceivables": "37734000.00",
                    "longTermDebt": null,
                    "inventory": "12386000.00",
                    "accountsPayable": "15998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3484420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3667888000.00",
                    "cashAndShortTermInvestments": "128244000.00",
                    "propertyPlantAndEquipmentGross": "3354691000.00",
                    "propertyPlantAndEquipmentNet": "3354691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7842904.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3658294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43394000.00",
                    "totalLiab": "2725424000.00",
                    "totalStockholderEquity": "932870000.00",
                    "deferredLongTermLiab": "9000000.00",
                    "otherCurrentLiab": "27041000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485844000.00",
                    "otherLiab": "35639000.00",
                    "goodWill": null,
                    "otherAssets": "98457000.00",
                    "cash": "101060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313781000.00",
                    "currentDeferredRevenue": "11624000.00",
                    "netDebt": "2547352000.00",
                    "shortTermDebt": "274803000.00",
                    "shortLongTermDebt": "2651000000.00",
                    "shortLongTermDebtTotal": "2648412000.00",
                    "otherStockholderEquity": "546822000.00",
                    "propertyPlantEquipment": "3384191000.00",
                    "totalCurrentAssets": "175646000.00",
                    "longTermInvestments": "44000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24000.00",
                    "netReceivables": "21359000.00",
                    "longTermDebt": "2376004000.00",
                    "inventory": "9809000.00",
                    "accountsPayable": "11937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3482648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2411643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3658294000.00",
                    "cashAndShortTermInvestments": "101060000.00",
                    "propertyPlantAndEquipmentGross": "3384191000.00",
                    "propertyPlantAndEquipmentNet": "3384191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7842904.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3661178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37422000.00",
                    "totalLiab": "2773957000.00",
                    "totalStockholderEquity": "887221000.00",
                    "deferredLongTermLiab": "7000000.00",
                    "otherCurrentLiab": "26025000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "441196000.00",
                    "otherLiab": "36649000.00",
                    "goodWill": null,
                    "otherAssets": "91976000.00",
                    "cash": "90641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306680000.00",
                    "currentDeferredRevenue": "9970000.00",
                    "netDebt": "2604643000.00",
                    "shortTermDebt": "267967000.00",
                    "shortLongTermDebt": "2699000000.00",
                    "shortLongTermDebtTotal": "2695284000.00",
                    "otherStockholderEquity": "546822000.00",
                    "propertyPlantEquipment": "3414653000.00",
                    "totalCurrentAssets": "154549000.00",
                    "longTermInvestments": "41000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000.00",
                    "netReceivables": "15278000.00",
                    "longTermDebt": "2430628000.00",
                    "inventory": "11138000.00",
                    "accountsPayable": "12688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3506629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2467277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3661178000.00",
                    "cashAndShortTermInvestments": "90641000.00",
                    "propertyPlantAndEquipmentGross": "3414653000.00",
                    "propertyPlantAndEquipmentNet": "3414653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7842904.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3697103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33487000.00",
                    "totalLiab": "2855189000.00",
                    "totalStockholderEquity": "841914000.00",
                    "deferredLongTermLiab": "4751000.00",
                    "otherCurrentLiab": "23457000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "397075000.00",
                    "otherLiab": "37645000.00",
                    "goodWill": null,
                    "otherAssets": "123210000.00",
                    "cash": "72253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312145000.00",
                    "currentDeferredRevenue": "9853000.00",
                    "netDebt": "2703125000.00",
                    "shortTermDebt": "275717000.00",
                    "shortLongTermDebt": "275717000.00",
                    "shortLongTermDebtTotal": "2775378000.00",
                    "otherStockholderEquity": "546822000.00",
                    "propertyPlantEquipment": "3446323000.00",
                    "totalCurrentAssets": "127570000.00",
                    "longTermInvestments": "39982000.00",
                    "netTangibleAssets": "841914000.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "10652000.00",
                    "longTermDebt": "2505399000.00",
                    "inventory": "11040000.00",
                    "accountsPayable": "12971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3569533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2543044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3697103000.00",
                    "cashAndShortTermInvestments": "72253000.00",
                    "propertyPlantAndEquipmentGross": "3446323000.00",
                    "propertyPlantAndEquipmentNet": "3446323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7842904.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3788360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26484000.00",
                    "totalLiab": "2958167000.00",
                    "totalStockholderEquity": "830193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31891000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390541000.00",
                    "otherLiab": "40214000.00",
                    "goodWill": null,
                    "otherAssets": "120422000.00",
                    "cash": "96197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340717000.00",
                    "currentDeferredRevenue": "15019000.00",
                    "netDebt": "2763857000.00",
                    "shortTermDebt": "299594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2860054000.00",
                    "otherStockholderEquity": "546734000.00",
                    "propertyPlantEquipment": "3526514000.00",
                    "totalCurrentAssets": "141424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "246000.00",
                    "netReceivables": "7852000.00",
                    "longTermDebt": "2577236000.00",
                    "inventory": "10645000.00",
                    "accountsPayable": "9232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3646936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2617450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3788360000.00",
                    "cashAndShortTermInvestments": "96197000.00",
                    "propertyPlantAndEquipmentGross": "3526514000.00",
                    "propertyPlantAndEquipmentNet": "3526514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7841832.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3798632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31272000.00",
                    "totalLiab": "3018589000.00",
                    "totalStockholderEquity": "780043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30971000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "348473000.00",
                    "otherLiab": "41155000.00",
                    "goodWill": null,
                    "otherAssets": "117581000.00",
                    "cash": "74135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333296000.00",
                    "currentDeferredRevenue": "14552000.00",
                    "netDebt": "2835925000.00",
                    "shortTermDebt": "292578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2910060000.00",
                    "otherStockholderEquity": "546734000.00",
                    "propertyPlantEquipment": "3559535000.00",
                    "totalCurrentAssets": "121516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2824000.00",
                    "netReceivables": "5183000.00",
                    "longTermDebt": "2644138000.00",
                    "inventory": "10926000.00",
                    "accountsPayable": "9747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3677116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2685293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3798632000.00",
                    "cashAndShortTermInvestments": "74135000.00",
                    "propertyPlantAndEquipmentGross": "3559535000.00",
                    "propertyPlantAndEquipmentNet": "3559535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7841832.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3820503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24813000.00",
                    "totalLiab": "3087772000.00",
                    "totalStockholderEquity": "732731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29086000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "310401000.00",
                    "otherLiab": "43464000.00",
                    "goodWill": null,
                    "otherAssets": "120210000.00",
                    "cash": "65750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317567000.00",
                    "currentDeferredRevenue": "13194000.00",
                    "netDebt": "2896926000.00",
                    "shortTermDebt": "278438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2962676000.00",
                    "otherStockholderEquity": "546734000.00",
                    "propertyPlantEquipment": "3592011000.00",
                    "totalCurrentAssets": "108282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9000.00",
                    "netReceivables": "6579000.00",
                    "longTermDebt": "2726741000.00",
                    "inventory": "11140000.00",
                    "accountsPayable": "10043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3712221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2770205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3820503000.00",
                    "cashAndShortTermInvestments": "65750000.00",
                    "propertyPlantAndEquipmentGross": "3592011000.00",
                    "propertyPlantAndEquipmentNet": "3592011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7841832.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3851192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25774000.00",
                    "totalLiab": "3163043000.00",
                    "totalStockholderEquity": "688149000.00",
                    "deferredLongTermLiab": "55275000.00",
                    "otherCurrentLiab": "29504000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "280059000.00",
                    "otherLiab": "44120000.00",
                    "goodWill": null,
                    "otherAssets": "123781000.00",
                    "cash": "57730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328082000.00",
                    "currentDeferredRevenue": "13719000.00",
                    "netDebt": "2957757000.00",
                    "shortTermDebt": "286068000.00",
                    "shortLongTermDebt": "286068000.00",
                    "shortLongTermDebtTotal": "3015487000.00",
                    "otherStockholderEquity": "546735000.00",
                    "propertyPlantEquipment": "3624338000.00",
                    "totalCurrentAssets": "103073000.00",
                    "longTermInvestments": "29357000.00",
                    "netTangibleAssets": "688149000.00",
                    "shortTermInvestments": "2824000.00",
                    "netReceivables": "7904000.00",
                    "longTermDebt": "2790841000.00",
                    "inventory": "11665000.00",
                    "accountsPayable": "12510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3748119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2834961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3851192000.00",
                    "cashAndShortTermInvestments": "57730000.00",
                    "propertyPlantAndEquipmentGross": "3624338000.00",
                    "propertyPlantAndEquipmentNet": "3624338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7841832.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3964191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22591000.00",
                    "totalLiab": "3244185000.00",
                    "totalStockholderEquity": "720006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34408000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "331435000.00",
                    "otherLiab": "55038000.00",
                    "goodWill": null,
                    "otherAssets": "162132000.00",
                    "cash": "64633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333445000.00",
                    "currentDeferredRevenue": "13969000.00",
                    "netDebt": "2998608000.00",
                    "shortTermDebt": "286212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3063241000.00",
                    "otherStockholderEquity": "546097000.00",
                    "propertyPlantEquipment": "3696753000.00",
                    "totalCurrentAssets": "105306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "441000.00",
                    "netReceivables": "6655000.00",
                    "longTermDebt": "2855702000.00",
                    "inventory": "11427000.00",
                    "accountsPayable": "12825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3858885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2910740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3964191000.00",
                    "cashAndShortTermInvestments": "64633000.00",
                    "propertyPlantAndEquipmentGross": "3696753000.00",
                    "propertyPlantAndEquipmentNet": "3696753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7833547.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3978672000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32079000.00",
                    "totalLiab": "3304947000.00",
                    "totalStockholderEquity": "673725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28948000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309029000.00",
                    "otherLiab": "34136000.00",
                    "goodWill": null,
                    "otherAssets": "144526000.00",
                    "cash": "51506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349132000.00",
                    "currentDeferredRevenue": "7862000.00",
                    "netDebt": "3077623000.00",
                    "shortTermDebt": "306464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3129129000.00",
                    "otherStockholderEquity": "546097000.00",
                    "propertyPlantEquipment": "3730498000.00",
                    "totalCurrentAssets": "103648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3250000.00",
                    "netReceivables": "8743000.00",
                    "longTermDebt": "2921679000.00",
                    "inventory": "11320000.00",
                    "accountsPayable": "13720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3875024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2955815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3978672000.00",
                    "cashAndShortTermInvestments": "51506000.00",
                    "propertyPlantAndEquipmentGross": "3730498000.00",
                    "propertyPlantAndEquipmentNet": "3730498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7833547.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4020093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34081000.00",
                    "totalLiab": "3387202000.00",
                    "totalStockholderEquity": "632891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32046000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292386000.00",
                    "otherLiab": "49938000.00",
                    "goodWill": null,
                    "otherAssets": "105165000.00",
                    "cash": "59026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359886000.00",
                    "currentDeferredRevenue": "7070000.00",
                    "netDebt": "3114950000.00",
                    "shortTermDebt": "307861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3173976000.00",
                    "otherStockholderEquity": "546097000.00",
                    "propertyPlantEquipment": "3800199000.00",
                    "totalCurrentAssets": "114729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "454000.00",
                    "netReceivables": "36338000.00",
                    "longTermDebt": "2977378000.00",
                    "inventory": "14278000.00",
                    "accountsPayable": "19979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3905364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3027316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4020093000.00",
                    "cashAndShortTermInvestments": "59026000.00",
                    "propertyPlantAndEquipmentGross": "3800199000.00",
                    "propertyPlantAndEquipmentNet": "3800199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7833547.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4066552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36179000.00",
                    "totalLiab": "3468076000.00",
                    "totalStockholderEquity": "598476000.00",
                    "deferredLongTermLiab": "67949000.00",
                    "otherCurrentLiab": "145609000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283979000.00",
                    "otherLiab": "68180000.00",
                    "goodWill": null,
                    "otherAssets": "97069000.00",
                    "cash": "68153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369888000.00",
                    "currentDeferredRevenue": "7305000.00",
                    "netDebt": "3165705000.00",
                    "shortTermDebt": "203850000.00",
                    "shortLongTermDebt": "3416666000.00",
                    "shortLongTermDebtTotal": "3233858000.00",
                    "otherStockholderEquity": "546097000.00",
                    "propertyPlantEquipment": "3842617000.00",
                    "totalCurrentAssets": "126866000.00",
                    "longTermInvestments": "2472000.00",
                    "netTangibleAssets": "598476000.00",
                    "shortTermInvestments": "14717000.00",
                    "netReceivables": "8038000.00",
                    "longTermDebt": "3030008000.00",
                    "inventory": "14496000.00",
                    "accountsPayable": "13124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3939686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3098188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4066552000.00",
                    "cashAndShortTermInvestments": "68153000.00",
                    "propertyPlantAndEquipmentGross": "3842617000.00",
                    "propertyPlantAndEquipmentNet": "3842617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7833547.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4130303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19466000.00",
                    "totalLiab": "3556848000.00",
                    "totalStockholderEquity": "573455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30727000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288215000.00",
                    "otherLiab": "99547000.00",
                    "goodWill": null,
                    "otherAssets": "146315000.00",
                    "cash": "80494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384384000.00",
                    "currentDeferredRevenue": "11391000.00",
                    "netDebt": "3203052000.00",
                    "shortTermDebt": "341325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3283546000.00",
                    "otherStockholderEquity": "546022000.00",
                    "propertyPlantEquipment": "3865063000.00",
                    "totalCurrentAssets": "118925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28000.00",
                    "netReceivables": "4437000.00",
                    "longTermDebt": "3072917000.00",
                    "inventory": "14528000.00",
                    "accountsPayable": "12332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261879000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4011378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3172464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4130303000.00",
                    "cashAndShortTermInvestments": "80494000.00",
                    "propertyPlantAndEquipmentGross": "3865063000.00",
                    "propertyPlantAndEquipmentNet": "3865063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7832404.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4159168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9424000.00",
                    "totalLiab": "3625082000.00",
                    "totalStockholderEquity": "534086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154380000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "279427000.00",
                    "otherLiab": "124424000.00",
                    "goodWill": null,
                    "otherAssets": "134153000.00",
                    "cash": "75034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376371000.00",
                    "currentDeferredRevenue": "6089000.00",
                    "netDebt": "3252582000.00",
                    "shortTermDebt": "203329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3327616000.00",
                    "otherStockholderEquity": "546022000.00",
                    "propertyPlantEquipment": "3906431000.00",
                    "totalCurrentAssets": "118584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2815000.00",
                    "netReceivables": "18721000.00",
                    "longTermDebt": "3124287000.00",
                    "inventory": "15405000.00",
                    "accountsPayable": "12573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-292460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4040584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3248711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4159168000.00",
                    "cashAndShortTermInvestments": "75034000.00",
                    "propertyPlantAndEquipmentGross": "3906431000.00",
                    "propertyPlantAndEquipmentNet": "3906431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7832404.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4202750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5916000.00",
                    "totalLiab": "3718706000.00",
                    "totalStockholderEquity": "484044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162564000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259888000.00",
                    "otherLiab": "157632000.00",
                    "goodWill": null,
                    "otherAssets": "139940000.00",
                    "cash": "81804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "377804000.00",
                    "currentDeferredRevenue": "5149000.00",
                    "netDebt": "3298318000.00",
                    "shortTermDebt": "196852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3380122000.00",
                    "otherStockholderEquity": "546023000.00",
                    "propertyPlantEquipment": "3936552000.00",
                    "totalCurrentAssets": "126258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9000.00",
                    "netReceivables": "23233000.00",
                    "longTermDebt": "3183270000.00",
                    "inventory": "15305000.00",
                    "accountsPayable": "13239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-322963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4076492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3340902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4202750000.00",
                    "cashAndShortTermInvestments": "81804000.00",
                    "propertyPlantAndEquipmentGross": "3928668000.00",
                    "propertyPlantAndEquipmentNet": "3928668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7832404.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4212045000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8909000.00",
                    "totalLiab": "3771741000.00",
                    "totalStockholderEquity": "440304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168346000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246456000.00",
                    "otherLiab": "187263000.00",
                    "goodWill": null,
                    "otherAssets": "127234000.00",
                    "cash": "55628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365252000.00",
                    "currentDeferredRevenue": "5447000.00",
                    "netDebt": "3346062000.00",
                    "shortTermDebt": "182464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3401690000.00",
                    "otherStockholderEquity": "546023000.00",
                    "propertyPlantEquipment": "3986138000.00",
                    "totalCurrentAssets": "98673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2821000.00",
                    "netReceivables": "16405000.00",
                    "longTermDebt": "3219226000.00",
                    "inventory": "17731000.00",
                    "accountsPayable": "8995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-353271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4113372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3406489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4212045000.00",
                    "cashAndShortTermInvestments": "55628000.00",
                    "propertyPlantAndEquipmentGross": "3986138000.00",
                    "propertyPlantAndEquipmentNet": "3986138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7832404.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4356816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5338000.00",
                    "totalLiab": "3833068000.00",
                    "totalStockholderEquity": "523748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198113000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "362934000.00",
                    "otherLiab": "245094000.00",
                    "goodWill": null,
                    "otherAssets": "127819000.00",
                    "cash": "37575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313175000.00",
                    "currentDeferredRevenue": "7424000.00",
                    "netDebt": "3193559000.00",
                    "shortTermDebt": "96023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3231134000.00",
                    "otherStockholderEquity": "545923000.00",
                    "propertyPlantEquipment": "4154236000.00",
                    "totalCurrentAssets": "74761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8000.00",
                    "netReceivables": "15129000.00",
                    "longTermDebt": "3274799000.00",
                    "inventory": "16719000.00",
                    "accountsPayable": "11615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-386205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4282055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3519893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4356816000.00",
                    "cashAndShortTermInvestments": "37575000.00",
                    "propertyPlantAndEquipmentGross": "4154236000.00",
                    "propertyPlantAndEquipmentNet": "4154236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7829546.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4400154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9521000.00",
                    "totalLiab": "3906123000.00",
                    "totalStockholderEquity": "494031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221261000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "369968000.00",
                    "otherLiab": "265048000.00",
                    "goodWill": null,
                    "otherAssets": "128738000.00",
                    "cash": "47218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319120000.00",
                    "currentDeferredRevenue": "8147000.00",
                    "netDebt": "3194749000.00",
                    "shortTermDebt": "70461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3241967000.00",
                    "otherStockholderEquity": "545915000.00",
                    "propertyPlantEquipment": "4192651000.00",
                    "totalCurrentAssets": "78765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2820000.00",
                    "netReceivables": "5439000.00",
                    "longTermDebt": "3321955000.00",
                    "inventory": "16587000.00",
                    "accountsPayable": "19251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-422948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4321389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3587003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4400154000.00",
                    "cashAndShortTermInvestments": "47218000.00",
                    "propertyPlantAndEquipmentGross": "4192651000.00",
                    "propertyPlantAndEquipmentNet": "4192651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7829404.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4169906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7804000.00",
                    "totalLiab": "3706600000.00",
                    "totalStockholderEquity": "463306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191865000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "361002000.00",
                    "otherLiab": "283614000.00",
                    "goodWill": null,
                    "otherAssets": "133453000.00",
                    "cash": "41732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263505000.00",
                    "currentDeferredRevenue": "10130000.00",
                    "netDebt": "3066193000.00",
                    "shortTermDebt": "41958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3107925000.00",
                    "otherStockholderEquity": "545907000.00",
                    "propertyPlantEquipment": "3963849000.00",
                    "totalCurrentAssets": "72604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97000.00",
                    "netReceivables": "6020000.00",
                    "longTermDebt": "3159481000.00",
                    "inventory": "17048000.00",
                    "accountsPayable": "19552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-444699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4097302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3443095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4169906000.00",
                    "cashAndShortTermInvestments": "41732000.00",
                    "propertyPlantAndEquipmentGross": "3963849000.00",
                    "propertyPlantAndEquipmentNet": "3963849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7828975.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3988104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12438000.00",
                    "totalLiab": "3545569000.00",
                    "totalStockholderEquity": "442535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159736000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351660000.00",
                    "otherLiab": "299300000.00",
                    "goodWill": null,
                    "otherAssets": "128576000.00",
                    "cash": "51362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231693000.00",
                    "currentDeferredRevenue": "6993000.00",
                    "netDebt": "2950885000.00",
                    "shortTermDebt": "52816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3002247000.00",
                    "otherStockholderEquity": "545884000.00",
                    "propertyPlantEquipment": "3766237000.00",
                    "totalCurrentAssets": "93291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2909000.00",
                    "netReceivables": "13304000.00",
                    "longTermDebt": "3014576000.00",
                    "inventory": "16187000.00",
                    "accountsPayable": "12148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3894813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3313876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3988104000.00",
                    "cashAndShortTermInvestments": "51362000.00",
                    "propertyPlantAndEquipmentGross": "3766237000.00",
                    "propertyPlantAndEquipmentNet": "3766237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7828975.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3846887000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10723000.00",
                    "totalLiab": "3448087000.00",
                    "totalStockholderEquity": "398800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177030000.00",
                    "commonStock": "1090000.00",
                    "capitalStock": null,
                    "retainedEarnings": "342602000.00",
                    "otherLiab": "333553000.00",
                    "goodWill": null,
                    "otherAssets": "130534000.00",
                    "cash": "64267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230816000.00",
                    "currentDeferredRevenue": "12263000.00",
                    "netDebt": "2786324000.00",
                    "shortTermDebt": "28399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2850591000.00",
                    "otherStockholderEquity": "543778000.00",
                    "propertyPlantEquipment": "3609249000.00",
                    "totalCurrentAssets": "107104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "96000.00",
                    "netReceivables": "17347000.00",
                    "longTermDebt": "2883718000.00",
                    "inventory": "14767000.00",
                    "accountsPayable": "13124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-488670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1090000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3739783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3217271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3846887000.00",
                    "cashAndShortTermInvestments": "64267000.00",
                    "propertyPlantAndEquipmentGross": "3609249000.00",
                    "propertyPlantAndEquipmentNet": "3609249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7785975.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3760923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16534000.00",
                    "totalLiab": "3323816000.00",
                    "totalStockholderEquity": "437107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181099000.00",
                    "commonStock": "1090000.00",
                    "capitalStock": null,
                    "retainedEarnings": "343435000.00",
                    "otherLiab": "293986000.00",
                    "goodWill": null,
                    "otherAssets": "132201000.00",
                    "cash": "96717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227873000.00",
                    "currentDeferredRevenue": "7824000.00",
                    "netDebt": "2661714000.00",
                    "shortTermDebt": "21619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2758431000.00",
                    "otherStockholderEquity": "543755000.00",
                    "propertyPlantEquipment": "3487880000.00",
                    "totalCurrentAssets": "140842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2909000.00",
                    "netReceivables": "15373000.00",
                    "longTermDebt": "2801957000.00",
                    "inventory": "12218000.00",
                    "accountsPayable": "17331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1090000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3620081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3095943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3760923000.00",
                    "cashAndShortTermInvestments": "96717000.00",
                    "propertyPlantAndEquipmentGross": "3487880000.00",
                    "propertyPlantAndEquipmentNet": "3487880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7783975.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3589325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10336000.00",
                    "totalLiab": "3114522000.00",
                    "totalStockholderEquity": "474803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173343000.00",
                    "commonStock": "1086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "343666000.00",
                    "otherLiab": "263794000.00",
                    "goodWill": null,
                    "otherAssets": "131450000.00",
                    "cash": "131850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219789000.00",
                    "currentDeferredRevenue": "8776000.00",
                    "netDebt": "2520708000.00",
                    "shortTermDebt": "21619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2652558000.00",
                    "otherStockholderEquity": "543735000.00",
                    "propertyPlantEquipment": "3290725000.00",
                    "totalCurrentAssets": "167150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95000.00",
                    "netReceivables": "14219000.00",
                    "longTermDebt": "2630939000.00",
                    "inventory": "10745000.00",
                    "accountsPayable": "16051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-413684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3422175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2894733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589325000.00",
                    "cashAndShortTermInvestments": "131850000.00",
                    "propertyPlantAndEquipmentGross": "3290725000.00",
                    "propertyPlantAndEquipmentNet": "3290725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7757975.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3489130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11859000.00",
                    "totalLiab": "3096718000.00",
                    "totalStockholderEquity": "392412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200449000.00",
                    "commonStock": "1086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338223000.00",
                    "otherLiab": "306314000.00",
                    "goodWill": null,
                    "otherAssets": "44396000.00",
                    "cash": "229835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246497000.00",
                    "currentDeferredRevenue": "9681000.00",
                    "netDebt": "2335691000.00",
                    "shortTermDebt": "21619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2565526000.00",
                    "otherStockholderEquity": "489669000.00",
                    "propertyPlantEquipment": "3177904000.00",
                    "totalCurrentAssets": "266830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2907000.00",
                    "netReceivables": "15218000.00",
                    "longTermDebt": "2543907000.00",
                    "inventory": "9918000.00",
                    "accountsPayable": "14748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-436566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3222300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2850221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3489130000.00",
                    "cashAndShortTermInvestments": "229835000.00",
                    "propertyPlantAndEquipmentGross": "3177904000.00",
                    "propertyPlantAndEquipmentNet": "3177904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7757975.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3522601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19212000.00",
                    "totalLiab": "3200102000.00",
                    "totalStockholderEquity": "322499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173500000.00",
                    "commonStock": "1086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "347112000.00",
                    "otherLiab": "410305000.00",
                    "goodWill": null,
                    "otherAssets": "39044000.00",
                    "cash": "288640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2789797000.00",
                    "currentDeferredRevenue": "9045000.00",
                    "netDebt": "2233948000.00",
                    "shortTermDebt": "2522588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2522588000.00",
                    "otherStockholderEquity": "488044000.00",
                    "propertyPlantEquipment": "3153478000.00",
                    "totalCurrentAssets": "330079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13715000.00",
                    "netReceivables": "12520000.00",
                    "longTermDebt": null,
                    "inventory": "9707000.00",
                    "accountsPayable": "84664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-513743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3192522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3522601000.00",
                    "cashAndShortTermInvestments": "288640000.00",
                    "propertyPlantAndEquipmentGross": "3153478000.00",
                    "propertyPlantAndEquipmentNet": "3153478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5953321.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3123655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29047000.00",
                    "totalLiab": "2933837000.00",
                    "totalStockholderEquity": "189818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154667000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346134000.00",
                    "otherLiab": "353131000.00",
                    "goodWill": null,
                    "otherAssets": "32014000.00",
                    "cash": "82614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2580706000.00",
                    "currentDeferredRevenue": "6069000.00",
                    "netDebt": "2277761000.00",
                    "shortTermDebt": "2360375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2360375000.00",
                    "otherStockholderEquity": "288559000.00",
                    "propertyPlantEquipment": "2960608000.00",
                    "totalCurrentAssets": "131033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24094000.00",
                    "netReceivables": "11043000.00",
                    "longTermDebt": null,
                    "inventory": "8329000.00",
                    "accountsPayable": "59595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2992622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3123655000.00",
                    "cashAndShortTermInvestments": "82614000.00",
                    "propertyPlantAndEquipmentGross": "2960608000.00",
                    "propertyPlantAndEquipmentNet": "2960608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896880.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3129918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "199957000.00",
                    "totalLiab": "2837078000.00",
                    "totalStockholderEquity": "292840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144671000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360799000.00",
                    "otherLiab": "255151000.00",
                    "goodWill": null,
                    "otherAssets": "30704000.00",
                    "cash": "104685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2581927000.00",
                    "currentDeferredRevenue": "5181000.00",
                    "netDebt": "2264961000.00",
                    "shortTermDebt": "2369646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2369646000.00",
                    "otherStockholderEquity": "288551000.00",
                    "propertyPlantEquipment": "2773819000.00",
                    "totalCurrentAssets": "325395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "195659000.00",
                    "netReceivables": "12825000.00",
                    "longTermDebt": null,
                    "inventory": "7928000.00",
                    "accountsPayable": "62429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-357056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-44000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2804523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3129918000.00",
                    "cashAndShortTermInvestments": "104685000.00",
                    "propertyPlantAndEquipmentGross": "2773819000.00",
                    "propertyPlantAndEquipmentNet": "2773819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896380.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3142711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158422000.00",
                    "totalLiab": "2737120000.00",
                    "totalStockholderEquity": "405591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131161000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "440564000.00",
                    "otherLiab": "219113000.00",
                    "goodWill": null,
                    "otherAssets": "74360000.00",
                    "cash": "122050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2518007000.00",
                    "currentDeferredRevenue": "5626000.00",
                    "netDebt": "2209628000.00",
                    "shortTermDebt": "2331678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2331678000.00",
                    "otherStockholderEquity": "288574000.00",
                    "propertyPlantEquipment": "2767847000.00",
                    "totalCurrentAssets": "300504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154078000.00",
                    "netReceivables": "12379000.00",
                    "longTermDebt": null,
                    "inventory": "7653000.00",
                    "accountsPayable": "49542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2842207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3142711000.00",
                    "cashAndShortTermInvestments": "122050000.00",
                    "propertyPlantAndEquipmentGross": "2767847000.00",
                    "propertyPlantAndEquipmentNet": "2767847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896380.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3079410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148081000.00",
                    "totalLiab": "2718763000.00",
                    "totalStockholderEquity": "360647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110304000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456746000.00",
                    "otherLiab": "269235000.00",
                    "goodWill": null,
                    "otherAssets": "95384000.00",
                    "cash": "125373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197812000.00",
                    "currentDeferredRevenue": "5797000.00",
                    "netDebt": "2192189000.00",
                    "shortTermDebt": "65846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2317562000.00",
                    "otherStockholderEquity": "288566000.00",
                    "propertyPlantEquipment": "2691758000.00",
                    "totalCurrentAssets": "292268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144877000.00",
                    "netReceivables": "11025000.00",
                    "longTermDebt": "2251716000.00",
                    "inventory": "7789000.00",
                    "accountsPayable": "15865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-385211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2787142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2520951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3079410000.00",
                    "cashAndShortTermInvestments": "125373000.00",
                    "propertyPlantAndEquipmentGross": "2691758000.00",
                    "propertyPlantAndEquipmentNet": "2691758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896523.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3018160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135565000.00",
                    "totalLiab": "2597321000.00",
                    "totalStockholderEquity": "420839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90536000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "440374000.00",
                    "otherLiab": "219980000.00",
                    "goodWill": null,
                    "otherAssets": "124276000.00",
                    "cash": "156721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160621000.00",
                    "currentDeferredRevenue": "6847000.00",
                    "netDebt": "2112218000.00",
                    "shortTermDebt": "52219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2268939000.00",
                    "otherStockholderEquity": "288559000.00",
                    "propertyPlantEquipment": "2585345000.00",
                    "totalCurrentAssets": "308539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130995000.00",
                    "netReceivables": "8108000.00",
                    "longTermDebt": "2216720000.00",
                    "inventory": "8145000.00",
                    "accountsPayable": "11019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2709621000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2436700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3018160000.00",
                    "cashAndShortTermInvestments": "156721000.00",
                    "propertyPlantAndEquipmentGross": "1507689000.00",
                    "propertyPlantAndEquipmentNet": "1507689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896523.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2907173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27953000.00",
                    "totalLiab": "2633130000.00",
                    "totalStockholderEquity": "274043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92616000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "424520000.00",
                    "otherLiab": "375876000.00",
                    "goodWill": null,
                    "otherAssets": "101060000.00",
                    "cash": "106014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2058624000.00",
                    "shortTermDebt": "32219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2164638000.00",
                    "otherStockholderEquity": "288543000.00",
                    "propertyPlantEquipment": "2526262000.00",
                    "totalCurrentAssets": "279851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "145098000.00",
                    "netReceivables": "786000.00",
                    "longTermDebt": "2132419000.00",
                    "inventory": "145098000.00",
                    "accountsPayable": "40089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-439566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-41000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2627322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2508295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2907173000.00",
                    "cashAndShortTermInvestments": "106014000.00",
                    "propertyPlantAndEquipmentGross": "1456784000.00",
                    "propertyPlantAndEquipmentNet": "1456784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896237.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2828464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7767000.00",
                    "totalLiab": "2609430000.00",
                    "totalStockholderEquity": "219034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54665000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "404475000.00",
                    "otherLiab": "421756000.00",
                    "goodWill": null,
                    "otherAssets": "170800000.00",
                    "cash": "120720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122215000.00",
                    "currentDeferredRevenue": "11429000.00",
                    "netDebt": "1986958000.00",
                    "shortTermDebt": "42219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2107678000.00",
                    "otherStockholderEquity": "288527000.00",
                    "propertyPlantEquipment": "2407470000.00",
                    "totalCurrentAssets": "250194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104401000.00",
                    "netReceivables": "8237000.00",
                    "longTermDebt": "2065459000.00",
                    "inventory": "8070000.00",
                    "accountsPayable": "13902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-474514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2578270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2487215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2828464000.00",
                    "cashAndShortTermInvestments": "120720000.00",
                    "propertyPlantAndEquipmentGross": "1339645000.00",
                    "propertyPlantAndEquipmentNet": "1339645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896237.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2741663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "334435000.00",
                    "totalLiab": "2167904000.00",
                    "totalStockholderEquity": "573759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10838000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "406276000.00",
                    "otherLiab": "119589000.00",
                    "goodWill": null,
                    "otherAssets": "16324000.00",
                    "cash": "66495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61655000.00",
                    "currentDeferredRevenue": "7381000.00",
                    "netDebt": "1952384000.00",
                    "shortTermDebt": "32219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2018879000.00",
                    "otherStockholderEquity": "288577000.00",
                    "propertyPlantEquipment": "2305362000.00",
                    "totalCurrentAssets": "419977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "323021000.00",
                    "netReceivables": "11019000.00",
                    "longTermDebt": "1986660000.00",
                    "inventory": "8028000.00",
                    "accountsPayable": "11217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2321686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2106249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2741663000.00",
                    "cashAndShortTermInvestments": "66495000.00",
                    "propertyPlantAndEquipmentGross": "2305362000.00",
                    "propertyPlantAndEquipmentNet": "2305362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2356019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50393000.00",
                    "totalLiab": "1725381000.00",
                    "totalStockholderEquity": "630638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12139000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "403712000.00",
                    "otherLiab": "65029000.00",
                    "goodWill": null,
                    "otherAssets": "14411000.00",
                    "cash": "101663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64646000.00",
                    "currentDeferredRevenue": "7165000.00",
                    "netDebt": "1526262000.00",
                    "shortTermDebt": "32219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1627925000.00",
                    "otherStockholderEquity": "288553000.00",
                    "propertyPlantEquipment": "2172365000.00",
                    "totalCurrentAssets": "169243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45462000.00",
                    "netReceivables": "10628000.00",
                    "longTermDebt": "1595706000.00",
                    "inventory": "6559000.00",
                    "accountsPayable": "13123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2186776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1660735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2356019000.00",
                    "cashAndShortTermInvestments": "101663000.00",
                    "propertyPlantAndEquipmentGross": "2172365000.00",
                    "propertyPlantAndEquipmentNet": "2172365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2226825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56498000.00",
                    "totalLiab": "1720267000.00",
                    "totalStockholderEquity": "506558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7289000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "396867000.00",
                    "otherLiab": "186916000.00",
                    "goodWill": null,
                    "otherAssets": "15906000.00",
                    "cash": "63715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54457000.00",
                    "currentDeferredRevenue": "7214000.00",
                    "netDebt": "1440798000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1504513000.00",
                    "otherStockholderEquity": "288145000.00",
                    "propertyPlantEquipment": "2081201000.00",
                    "totalCurrentAssets": "129718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41207000.00",
                    "netReceivables": "2967000.00",
                    "longTermDebt": "1478894000.00",
                    "inventory": "6538000.00",
                    "accountsPayable": "14335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "898720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2097107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1665810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2226825000.00",
                    "cashAndShortTermInvestments": "63715000.00",
                    "propertyPlantAndEquipmentGross": "1198387000.00",
                    "propertyPlantAndEquipmentNet": "1198387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2071791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13866000.00",
                    "totalLiab": "1446887000.00",
                    "totalStockholderEquity": "624904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7218000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390714000.00",
                    "otherLiab": "64847000.00",
                    "goodWill": null,
                    "otherAssets": "10764000.00",
                    "cash": "63495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51113000.00",
                    "currentDeferredRevenue": "6705000.00",
                    "netDebt": "1293051000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356546000.00",
                    "otherStockholderEquity": "288530000.00",
                    "propertyPlantEquipment": "1928039000.00",
                    "totalCurrentAssets": "132988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46179000.00",
                    "netReceivables": "8916000.00",
                    "longTermDebt": "1330927000.00",
                    "inventory": "5761000.00",
                    "accountsPayable": "11571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1938803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1395774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2071791000.00",
                    "cashAndShortTermInvestments": "63495000.00",
                    "propertyPlantAndEquipmentGross": "1182505000.00",
                    "propertyPlantAndEquipmentNet": "1182505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1625115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50508000.00",
                    "totalLiab": "965540000.00",
                    "totalStockholderEquity": "659575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4469000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371441000.00",
                    "otherLiab": "61418000.00",
                    "goodWill": null,
                    "otherAssets": "11900000.00",
                    "cash": "75522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44389000.00",
                    "currentDeferredRevenue": "4639000.00",
                    "netDebt": "809830000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "885352000.00",
                    "otherStockholderEquity": "287588000.00",
                    "propertyPlantEquipment": "1480838000.00",
                    "totalCurrentAssets": "132377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34303000.00",
                    "netReceivables": "1273000.00",
                    "longTermDebt": "859733000.00",
                    "inventory": "5074000.00",
                    "accountsPayable": "9662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1625115000.00",
                    "cashAndShortTermInvestments": "75522000.00",
                    "propertyPlantAndEquipmentGross": "1480838000.00",
                    "propertyPlantAndEquipmentNet": "1480838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1446834000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59821000.00",
                    "totalLiab": "748906000.00",
                    "totalStockholderEquity": "697928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1324000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "369955000.00",
                    "otherLiab": "63300000.00",
                    "goodWill": null,
                    "otherAssets": "51785000.00",
                    "cash": "56415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "608622000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "665037000.00",
                    "otherStockholderEquity": "327427000.00",
                    "propertyPlantEquipment": "1277126000.00",
                    "totalCurrentAssets": "117923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41696000.00",
                    "netReceivables": "1687000.00",
                    "longTermDebt": "639418000.00",
                    "inventory": null,
                    "accountsPayable": "19245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "702718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1446834000.00",
                    "cashAndShortTermInvestments": "56415000.00",
                    "propertyPlantAndEquipmentGross": "1277126000.00",
                    "propertyPlantAndEquipmentNet": "1277126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1310697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18815000.00",
                    "totalLiab": "667251000.00",
                    "totalStockholderEquity": "643446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1438000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "349196000.00",
                    "otherLiab": "45087000.00",
                    "goodWill": null,
                    "otherAssets": "16733000.00",
                    "cash": "35506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43607000.00",
                    "currentDeferredRevenue": "6743000.00",
                    "netDebt": "568670000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604176000.00",
                    "otherStockholderEquity": "293704000.00",
                    "propertyPlantEquipment": "1236760000.00",
                    "totalCurrentAssets": "57204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "2861000.00",
                    "longTermDebt": "578557000.00",
                    "inventory": "22000.00",
                    "accountsPayable": "16550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1253493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "623644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1310697000.00",
                    "cashAndShortTermInvestments": "35506000.00",
                    "propertyPlantAndEquipmentGross": "1236760000.00",
                    "propertyPlantAndEquipmentNet": "1236760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1297190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6852000.00",
                    "totalLiab": "731338000.00",
                    "totalStockholderEquity": "565852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6559000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272835000.00",
                    "otherLiab": "46068000.00",
                    "goodWill": null,
                    "otherAssets": "15516000.00",
                    "cash": "43075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714000.00",
                    "currentDeferredRevenue": "6743000.00",
                    "netDebt": "619241000.00",
                    "shortTermDebt": "22760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "662316000.00",
                    "otherStockholderEquity": "288530000.00",
                    "propertyPlantEquipment": "1221974000.00",
                    "totalCurrentAssets": "59700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2493000.00",
                    "netReceivables": "2170000.00",
                    "longTermDebt": "639556000.00",
                    "inventory": "3772000.00",
                    "accountsPayable": "9652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1297190000.00",
                    "cashAndShortTermInvestments": "43075000.00",
                    "propertyPlantAndEquipmentGross": "1016608000.00",
                    "propertyPlantAndEquipmentNet": "1016608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3897023.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1161254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15452000.00",
                    "totalLiab": "828102000.00",
                    "totalStockholderEquity": "333152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242273000.00",
                    "otherLiab": "47478000.00",
                    "goodWill": null,
                    "otherAssets": "12117000.00",
                    "cash": "32750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "708316000.00",
                    "shortTermDebt": "161194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741066000.00",
                    "otherStockholderEquity": "90436000.00",
                    "propertyPlantEquipment": "1080387000.00",
                    "totalCurrentAssets": "68750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1783000.00",
                    "longTermDebt": "579872000.00",
                    "inventory": "18765000.00",
                    "accountsPayable": "39558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "627350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161254000.00",
                    "cashAndShortTermInvestments": "32750000.00",
                    "propertyPlantAndEquipmentGross": "800628000.00",
                    "propertyPlantAndEquipmentNet": "800628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3164876.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1016245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10735000.00",
                    "totalLiab": "709140000.00",
                    "totalStockholderEquity": "307105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4260000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "216133000.00",
                    "otherLiab": "47512000.00",
                    "goodWill": null,
                    "otherAssets": "10517000.00",
                    "cash": "31616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76706000.00",
                    "currentDeferredRevenue": "6319000.00",
                    "netDebt": "612608000.00",
                    "shortTermDebt": "59302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644224000.00",
                    "otherStockholderEquity": "90529000.00",
                    "propertyPlantEquipment": "958929000.00",
                    "totalCurrentAssets": "46799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1826000.00",
                    "longTermDebt": "584922000.00",
                    "inventory": "2622000.00",
                    "accountsPayable": "6825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016245000.00",
                    "cashAndShortTermInvestments": "31616000.00",
                    "propertyPlantAndEquipmentGross": "958929000.00",
                    "propertyPlantAndEquipmentNet": "958929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3164876.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "945758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8454000.00",
                    "totalLiab": "683033000.00",
                    "totalStockholderEquity": "262725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2905000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171753000.00",
                    "otherLiab": "3332000.00",
                    "goodWill": null,
                    "otherAssets": "53799000.00",
                    "cash": "38000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70484000.00",
                    "currentDeferredRevenue": "3993000.00",
                    "netDebt": "628738000.00",
                    "shortTermDebt": "57521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666738000.00",
                    "otherStockholderEquity": "90529000.00",
                    "propertyPlantEquipment": "827947000.00",
                    "totalCurrentAssets": "64012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "860000.00",
                    "netReceivables": "14107000.00",
                    "longTermDebt": "609217000.00",
                    "inventory": "2591000.00",
                    "accountsPayable": "6065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945758000.00",
                    "cashAndShortTermInvestments": "38860000.00",
                    "propertyPlantAndEquipmentGross": "654222000.00",
                    "propertyPlantAndEquipmentNet": "654222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1005981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23517000.00",
                    "totalLiab": "621513000.00",
                    "totalStockholderEquity": "384468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6094000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293496000.00",
                    "otherLiab": "3849000.00",
                    "goodWill": null,
                    "otherAssets": "67193000.00",
                    "cash": "97008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77602000.00",
                    "currentDeferredRevenue": "4606000.00",
                    "netDebt": "504392000.00",
                    "shortTermDebt": "61338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601400000.00",
                    "otherStockholderEquity": "90529000.00",
                    "propertyPlantEquipment": "809248000.00",
                    "totalCurrentAssets": "129540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3694000.00",
                    "netReceivables": "2574000.00",
                    "longTermDebt": "540062000.00",
                    "inventory": "2747000.00",
                    "accountsPayable": "5564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1005981000.00",
                    "cashAndShortTermInvestments": "100702000.00",
                    "propertyPlantAndEquipmentGross": "809248000.00",
                    "propertyPlantAndEquipmentNet": "809248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5113930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243397000.00",
                    "totalLiab": "1318353000.00",
                    "totalStockholderEquity": "3795577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35990000.00",
                    "commonStock": "183000.00",
                    "capitalStock": "183000.00",
                    "retainedEarnings": "3275222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "524808000.00",
                    "cash": "1037291999.00",
                    "cashAndEquivalents": "1037292000.00",
                    "totalCurrentLiabilities": "401676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117799000.00",
                    "shortTermDebt": "283015000.00",
                    "shortLongTermDebt": "283015000.00",
                    "shortLongTermDebtTotal": "1155091000.00",
                    "otherStockholderEquity": "591584000.00",
                    "propertyPlantEquipment": "3269703000.00",
                    "totalCurrentAssets": "1319419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "120244000.00",
                    "netReceivables": "38730000.00",
                    "longTermDebt": "872076000.00",
                    "inventory": "23417000.00",
                    "accountsPayable": "118661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3794511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "872076000.00",
                    "nonCurrentLiabilitiesOther": "41983000.00",
                    "nonCurrentLiabilitiesTotal": "916677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "591584000.00",
                    "liabilitiesAndStockholdersEquity": "5113930000.00",
                    "cashAndShortTermInvestments": "1037291999.00",
                    "propertyPlantAndEquipmentGross": "5320194000.00",
                    "propertyPlantAndEquipmentNet": "3269703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "917743000.00",
                    "netInvestedCapital": "4950668000.00",
                    "commonStockSharesOutstanding": "18480000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4343654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40315000.00",
                    "totalLiab": "918854000.00",
                    "totalStockholderEquity": "3424800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55030000.00",
                    "commonStock": "190000.00",
                    "capitalStock": "190000.00",
                    "retainedEarnings": "2844176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "382378000.00",
                    "cash": "453384000.00",
                    "cashAndEquivalents": "453384000.00",
                    "totalCurrentLiabilities": "168954000.00",
                    "currentDeferredRevenue": "49665000.00",
                    "netDebt": "281399000.00",
                    "shortTermDebt": "35220000.00",
                    "shortLongTermDebt": "35220000.00",
                    "shortLongTermDebtTotal": "734783000.00",
                    "otherStockholderEquity": "650864000.00",
                    "propertyPlantEquipment": "3290309000.00",
                    "totalCurrentAssets": "670967000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60850000.00",
                    "netReceivables": "92537000.00",
                    "longTermDebt": "699563000.00",
                    "inventory": "23881000.00",
                    "accountsPayable": "29039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3672687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "699563000.00",
                    "nonCurrentLiabilitiesOther": "27436000.00",
                    "nonCurrentLiabilitiesTotal": "749900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "650864000.00",
                    "liabilitiesAndStockholdersEquity": "4343654000.00",
                    "cashAndShortTermInvestments": "514234000.00",
                    "propertyPlantAndEquipmentGross": "5015125000.00",
                    "propertyPlantAndEquipmentNet": "3556147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502013000.00",
                    "netInvestedCapital": "4159583000.00",
                    "commonStockSharesOutstanding": "19385000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3661136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46033000.00",
                    "totalLiab": "644819000.00",
                    "totalStockholderEquity": "3016317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60217000.00",
                    "commonStock": "194000.00",
                    "capitalStock": "194000.00",
                    "retainedEarnings": "2401912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "412555000.00",
                    "cash": "271809000.00",
                    "cashAndEquivalents": "271809000.00",
                    "totalCurrentLiabilities": "168160000.00",
                    "currentDeferredRevenue": "63823000.00",
                    "netDebt": "132365000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "21300000.00",
                    "shortLongTermDebtTotal": "404174000.00",
                    "otherStockholderEquity": "690190000.00",
                    "propertyPlantEquipment": "2746541000.00",
                    "totalCurrentAssets": "501770000.00",
                    "longTermInvestments": "270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86029000.00",
                    "netReceivables": "73388000.00",
                    "longTermDebt": "382874000.00",
                    "inventory": "24511000.00",
                    "accountsPayable": "22820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3159366000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "382874000.00",
                    "nonCurrentLiabilitiesOther": "33651000.00",
                    "nonCurrentLiabilitiesTotal": "476659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690190000.00",
                    "liabilitiesAndStockholdersEquity": "3661136000.00",
                    "cashAndShortTermInvestments": "357838000.00",
                    "propertyPlantAndEquipmentGross": "4360146000.00",
                    "propertyPlantAndEquipmentNet": "3048457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333610000.00",
                    "netInvestedCapital": "3420491000.00",
                    "commonStockSharesOutstanding": "19903655.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3400228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33948000.00",
                    "totalLiab": "839814000.00",
                    "totalStockholderEquity": "2560414000.00",
                    "deferredLongTermLiab": "25554000.00",
                    "otherCurrentLiab": "10315000.00",
                    "commonStock": "203000.00",
                    "capitalStock": "203000.00",
                    "retainedEarnings": "1886311000.00",
                    "otherLiab": "164425000.00",
                    "goodWill": null,
                    "otherAssets": "306213000.00",
                    "cash": "267668000.00",
                    "cashAndEquivalents": "267668000.00",
                    "totalCurrentLiabilities": "228407000.00",
                    "currentDeferredRevenue": "111149000.00",
                    "netDebt": "261752000.00",
                    "shortTermDebt": "82438000.00",
                    "shortLongTermDebt": "27500000.00",
                    "shortLongTermDebtTotal": "529420000.00",
                    "otherStockholderEquity": "748109000.00",
                    "propertyPlantEquipment": "2721494000.00",
                    "totalCurrentAssets": "372521000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2560414000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54806000.00",
                    "longTermDebt": "402440000.00",
                    "inventory": "16099000.00",
                    "accountsPayable": "24505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3027707000.00",
                    "capitalLeaseObligations": "72011000.00",
                    "longTermDebtTotal": "446982000.00",
                    "nonCurrentLiabilitiesOther": "52861000.00",
                    "nonCurrentLiabilitiesTotal": "611407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748109000.00",
                    "liabilitiesAndStockholdersEquity": "3400228000.00",
                    "cashAndShortTermInvestments": "267668000.00",
                    "propertyPlantAndEquipmentGross": "4094632000.00",
                    "propertyPlantAndEquipmentNet": "2912230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144114000.00",
                    "netInvestedCapital": "2990354000.00",
                    "commonStockSharesOutstanding": "20501021.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3627125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29567000.00",
                    "totalLiab": "1539102000.00",
                    "totalStockholderEquity": "2088023000.00",
                    "deferredLongTermLiab": "11801000.00",
                    "otherCurrentLiab": "35637000.00",
                    "commonStock": "207000.00",
                    "capitalStock": "207000.00",
                    "retainedEarnings": "1388595000.00",
                    "otherLiab": "62366000.00",
                    "goodWill": null,
                    "otherAssets": "53540000.00",
                    "cash": "129410000.00",
                    "cashAndEquivalents": "129410000.00",
                    "totalCurrentLiabilities": "319307000.00",
                    "currentDeferredRevenue": "83180000.00",
                    "netDebt": "1206584000.00",
                    "shortTermDebt": "181565000.00",
                    "shortLongTermDebt": "95750000.00",
                    "shortLongTermDebtTotal": "1335994000.00",
                    "otherStockholderEquity": "770676000.00",
                    "propertyPlantEquipment": "2941093000.00",
                    "totalCurrentAssets": "632492000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2088023000.00",
                    "shortTermInvestments": "423024000.00",
                    "netReceivables": "37912000.00",
                    "longTermDebt": "1017916000.00",
                    "inventory": "12579000.00",
                    "accountsPayable": "18925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2994633000.00",
                    "capitalLeaseObligations": "222328000.00",
                    "longTermDebtTotal": "1017916000.00",
                    "nonCurrentLiabilitiesOther": "3234000.00",
                    "nonCurrentLiabilitiesTotal": "1219795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770676000.00",
                    "liabilitiesAndStockholdersEquity": "3627125000.00",
                    "cashAndShortTermInvestments": "552434000.00",
                    "propertyPlantAndEquipmentGross": "3999970000.00",
                    "propertyPlantAndEquipmentNet": "2941093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313185000.00",
                    "netInvestedCapital": "3201689000.00",
                    "commonStockSharesOutstanding": "20583796.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2714380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15184000.00",
                    "totalLiab": "1678803000.00",
                    "totalStockholderEquity": "1035577000.00",
                    "deferredLongTermLiab": "17339000.00",
                    "otherCurrentLiab": "29419000.00",
                    "commonStock": "204000.00",
                    "capitalStock": "204000.00",
                    "retainedEarnings": "366652000.00",
                    "otherLiab": "156188000.00",
                    "goodWill": null,
                    "otherAssets": "37760000.00",
                    "cash": "65663000.00",
                    "cashAndEquivalents": "65663000.00",
                    "totalCurrentLiabilities": "239685000.00",
                    "currentDeferredRevenue": "19476000.00",
                    "netDebt": "1397444000.00",
                    "shortTermDebt": "180177000.00",
                    "shortLongTermDebt": "155662000.00",
                    "shortLongTermDebtTotal": "1463107000.00",
                    "otherStockholderEquity": "755390000.00",
                    "propertyPlantEquipment": "2479937000.00",
                    "totalCurrentAssets": "118448000.00",
                    "longTermInvestments": "78235000.00",
                    "netTangibleAssets": "1035577000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27982000.00",
                    "longTermDebt": "1187345000.00",
                    "inventory": "9619000.00",
                    "accountsPayable": "10613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2595932000.00",
                    "capitalLeaseObligations": "120100000.00",
                    "longTermDebtTotal": "1187345000.00",
                    "nonCurrentLiabilitiesOther": "181000.00",
                    "nonCurrentLiabilitiesTotal": "1439118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755390000.00",
                    "liabilitiesAndStockholdersEquity": "2714380000.00",
                    "cashAndShortTermInvestments": "65663000.00",
                    "propertyPlantAndEquipmentGross": "2479937000.00",
                    "propertyPlantAndEquipmentNet": "2479937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121237000.00",
                    "netInvestedCapital": "2378584000.00",
                    "commonStockSharesOutstanding": "23805251.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2683019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15065000.00",
                    "totalLiab": "1801329000.00",
                    "totalStockholderEquity": "881690000.00",
                    "deferredLongTermLiab": "11455000.00",
                    "otherCurrentLiab": "57937000.00",
                    "commonStock": "248000.00",
                    "capitalStock": "248000.00",
                    "retainedEarnings": "213102000.00",
                    "otherLiab": "185714000.00",
                    "goodWill": null,
                    "otherAssets": "62339000.00",
                    "cash": "139170000.00",
                    "cashAndEquivalents": "139170000.00",
                    "totalCurrentLiabilities": "223080000.00",
                    "currentDeferredRevenue": "17960000.00",
                    "netDebt": "1389380000.00",
                    "shortTermDebt": "136015000.00",
                    "shortLongTermDebt": "119673000.00",
                    "shortLongTermDebtTotal": "1528550000.00",
                    "otherStockholderEquity": "785274000.00",
                    "propertyPlantEquipment": "2389874000.00",
                    "totalCurrentAssets": "190386000.00",
                    "longTermInvestments": "40420000.00",
                    "netTangibleAssets": "881690000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7145000.00",
                    "longTermDebt": "1270663000.00",
                    "inventory": "8494000.00",
                    "accountsPayable": "11168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2492633000.00",
                    "capitalLeaseObligations": "138214000.00",
                    "longTermDebtTotal": "1270663000.00",
                    "nonCurrentLiabilitiesOther": "603000.00",
                    "nonCurrentLiabilitiesTotal": "1578249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785274000.00",
                    "liabilitiesAndStockholdersEquity": "2683019000.00",
                    "cashAndShortTermInvestments": "139170000.00",
                    "propertyPlantAndEquipmentGross": "2389874000.00",
                    "propertyPlantAndEquipmentNet": "2389874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32694000.00",
                    "netInvestedCapital": "2272026000.00",
                    "commonStockSharesOutstanding": "16220697.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2679842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6396000.00",
                    "totalLiab": "1988989000.00",
                    "totalStockholderEquity": "690853000.00",
                    "deferredLongTermLiab": "13031000.00",
                    "otherCurrentLiab": "78694000.00",
                    "commonStock": "2133000.00",
                    "capitalStock": "2133000.00",
                    "retainedEarnings": "81849000.00",
                    "otherLiab": "258180000.00",
                    "goodWill": null,
                    "otherAssets": "43509000.00",
                    "cash": "77275000.00",
                    "cashAndEquivalents": "77275000.00",
                    "totalCurrentLiabilities": "222701000.00",
                    "currentDeferredRevenue": "19753000.00",
                    "netDebt": "1544610000.00",
                    "shortTermDebt": "113777000.00",
                    "shortLongTermDebt": "113777000.00",
                    "shortLongTermDebtTotal": "1621885000.00",
                    "otherStockholderEquity": "727562000.00",
                    "propertyPlantEquipment": "2480329000.00",
                    "totalCurrentAssets": "119750000.00",
                    "longTermInvestments": "36254000.00",
                    "netTangibleAssets": "690853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9225000.00",
                    "longTermDebt": "1508108000.00",
                    "inventory": "8884000.00",
                    "accountsPayable": "10477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2560092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1508108000.00",
                    "nonCurrentLiabilitiesOther": "15876000.00",
                    "nonCurrentLiabilitiesTotal": "1766288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "725581000.00",
                    "liabilitiesAndStockholdersEquity": "2679842000.00",
                    "cashAndShortTermInvestments": "77275000.00",
                    "propertyPlantAndEquipmentGross": "2480329000.00",
                    "propertyPlantAndEquipmentNet": "2480329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102951000.00",
                    "netInvestedCapital": "2312738000.00",
                    "commonStockSharesOutstanding": "10622839.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2986396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6942000.00",
                    "totalLiab": "2437691000.00",
                    "totalStockholderEquity": "548705000.00",
                    "deferredLongTermLiab": "8962000.00",
                    "otherCurrentLiab": "16014000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114785000.00",
                    "otherLiab": "57852000.00",
                    "goodWill": null,
                    "otherAssets": "23826000.00",
                    "cash": "66895000.00",
                    "cashAndEquivalents": "66895000.00",
                    "totalCurrentLiabilities": "2379839000.00",
                    "currentDeferredRevenue": "22853000.00",
                    "netDebt": "2262706000.00",
                    "shortTermDebt": "2329601000.00",
                    "shortLongTermDebt": "2329601000.00",
                    "shortLongTermDebtTotal": "2329601000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2795971000.00",
                    "totalCurrentAssets": "125999000.00",
                    "longTermInvestments": "40600000.00",
                    "netTangibleAssets": "548705000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "40509000.00",
                    "longTermDebt": "0.00",
                    "inventory": "8841000.00",
                    "accountsPayable": "11371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2860397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1693000.00",
                    "nonCurrentLiabilitiesTotal": "57852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546898000.00",
                    "liabilitiesAndStockholdersEquity": "2986396000.00",
                    "cashAndShortTermInvestments": "66895000.00",
                    "propertyPlantAndEquipmentGross": "2795971000.00",
                    "propertyPlantAndEquipmentNet": "2795971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2253840000.00",
                    "netInvestedCapital": "2878306000.00",
                    "commonStockSharesOutstanding": "7844595.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3127064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10211000.00",
                    "totalLiab": "2639351000.00",
                    "totalStockholderEquity": "487713000.00",
                    "deferredLongTermLiab": "8199000.00",
                    "otherCurrentLiab": "22469000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30880000.00",
                    "otherLiab": "73070000.00",
                    "goodWill": null,
                    "otherAssets": "13473000.00",
                    "cash": "73717000.00",
                    "cashAndEquivalents": "73717000.00",
                    "totalCurrentLiabilities": "2566281000.00",
                    "currentDeferredRevenue": "27724000.00",
                    "netDebt": "2431215000.00",
                    "shortTermDebt": "2504932000.00",
                    "shortLongTermDebt": "2504932000.00",
                    "shortLongTermDebtTotal": "2504932000.00",
                    "otherStockholderEquity": "546898000.00",
                    "propertyPlantEquipment": "2906721000.00",
                    "totalCurrentAssets": "135954000.00",
                    "longTermInvestments": "30684000.00",
                    "netTangibleAssets": "487713000.00",
                    "shortTermInvestments": "2812000.00",
                    "netReceivables": "40631000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11395000.00",
                    "accountsPayable": "11156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2991110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "2481000.00",
                    "nonCurrentLiabilitiesTotal": "73070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546898000.00",
                    "liabilitiesAndStockholdersEquity": "3127064000.00",
                    "cashAndShortTermInvestments": "73717000.00",
                    "propertyPlantAndEquipmentGross": "2906721000.00",
                    "propertyPlantAndEquipmentNet": "2906721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7843017.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3697103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33487000.00",
                    "totalLiab": "2855189000.00",
                    "totalStockholderEquity": "841914000.00",
                    "deferredLongTermLiab": "4751000.00",
                    "otherCurrentLiab": "19342000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "397075000.00",
                    "otherLiab": "37645000.00",
                    "goodWill": null,
                    "otherAssets": "9152000.00",
                    "cash": "72253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312145000.00",
                    "currentDeferredRevenue": "9853000.00",
                    "netDebt": "2703125000.00",
                    "shortTermDebt": "269979000.00",
                    "shortLongTermDebt": "275717000.00",
                    "shortLongTermDebtTotal": "2775378000.00",
                    "otherStockholderEquity": "546822000.00",
                    "propertyPlantEquipment": "3446323000.00",
                    "totalCurrentAssets": "127570000.00",
                    "longTermInvestments": "39982000.00",
                    "netTangibleAssets": "841914000.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "11606000.00",
                    "longTermDebt": "2470417000.00",
                    "inventory": "11040000.00",
                    "accountsPayable": "12971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3569533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2470417000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2543044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546822000.00",
                    "liabilitiesAndStockholdersEquity": "3697103000.00",
                    "cashAndShortTermInvestments": "72253000.00",
                    "propertyPlantAndEquipmentGross": "3446323000.00",
                    "propertyPlantAndEquipmentNet": "3446323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7841867.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3851192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7321000.00",
                    "totalLiab": "3163043000.00",
                    "totalStockholderEquity": "688149000.00",
                    "deferredLongTermLiab": "55275000.00",
                    "otherCurrentLiab": "77207000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "280059000.00",
                    "otherLiab": "44120000.00",
                    "goodWill": null,
                    "otherAssets": "57891000.00",
                    "cash": "57730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328082000.00",
                    "currentDeferredRevenue": "13719000.00",
                    "netDebt": "2957757000.00",
                    "shortTermDebt": "224646000.00",
                    "shortLongTermDebt": "286068000.00",
                    "shortLongTermDebtTotal": "3015487000.00",
                    "otherStockholderEquity": "546735000.00",
                    "propertyPlantEquipment": "3624338000.00",
                    "totalCurrentAssets": "103073000.00",
                    "longTermInvestments": "29357000.00",
                    "netTangibleAssets": "688149000.00",
                    "shortTermInvestments": "2824000.00",
                    "netReceivables": "26357000.00",
                    "longTermDebt": "2790841000.00",
                    "inventory": "11665000.00",
                    "accountsPayable": "12510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3748119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2834961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3851192000.00",
                    "cashAndShortTermInvestments": "57730000.00",
                    "propertyPlantAndEquipmentGross": "3624338000.00",
                    "propertyPlantAndEquipmentNet": "3624338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7834051.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4066552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36179000.00",
                    "totalLiab": "3468076000.00",
                    "totalStockholderEquity": "598476000.00",
                    "deferredLongTermLiab": "67949000.00",
                    "otherCurrentLiab": "145609000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283979000.00",
                    "otherLiab": "68180000.00",
                    "goodWill": null,
                    "otherAssets": "71304000.00",
                    "cash": "68153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369888000.00",
                    "currentDeferredRevenue": "7305000.00",
                    "netDebt": "3165705000.00",
                    "shortTermDebt": "203850000.00",
                    "shortLongTermDebt": "3416666000.00",
                    "shortLongTermDebtTotal": "3233858000.00",
                    "otherStockholderEquity": "546097000.00",
                    "propertyPlantEquipment": "3842617000.00",
                    "totalCurrentAssets": "126866000.00",
                    "longTermInvestments": "2472000.00",
                    "netTangibleAssets": "598476000.00",
                    "shortTermInvestments": "14717000.00",
                    "netReceivables": "8038000.00",
                    "longTermDebt": "3030008000.00",
                    "inventory": "14496000.00",
                    "accountsPayable": "13124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1097000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3939686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3098188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4066552000.00",
                    "cashAndShortTermInvestments": "68153000.00",
                    "propertyPlantAndEquipmentGross": "3842617000.00",
                    "propertyPlantAndEquipmentNet": "3842617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7832489.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4212045000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8909000.00",
                    "totalLiab": "3771741000.00",
                    "totalStockholderEquity": "440304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168346000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246456000.00",
                    "otherLiab": "187263000.00",
                    "goodWill": null,
                    "otherAssets": "93334000.00",
                    "cash": "55628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365252000.00",
                    "currentDeferredRevenue": "5447000.00",
                    "netDebt": "3346062000.00",
                    "shortTermDebt": "182464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3401690000.00",
                    "otherStockholderEquity": "546023000.00",
                    "propertyPlantEquipment": "3986138000.00",
                    "totalCurrentAssets": "98673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2821000.00",
                    "netReceivables": "16405000.00",
                    "longTermDebt": "3219226000.00",
                    "inventory": "17731000.00",
                    "accountsPayable": "8995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-353271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4113372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3406489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4212045000.00",
                    "cashAndShortTermInvestments": "55628000.00",
                    "propertyPlantAndEquipmentGross": "3986138000.00",
                    "propertyPlantAndEquipmentNet": "3986138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7829528.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3988104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4837000.00",
                    "totalLiab": "3545569000.00",
                    "totalStockholderEquity": "442535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159736000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351660000.00",
                    "otherLiab": "299300000.00",
                    "goodWill": null,
                    "otherAssets": "105076000.00",
                    "cash": "51362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231693000.00",
                    "currentDeferredRevenue": "6993000.00",
                    "netDebt": "2950885000.00",
                    "shortTermDebt": "52816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3002247000.00",
                    "otherStockholderEquity": "545884000.00",
                    "propertyPlantEquipment": "3766237000.00",
                    "totalCurrentAssets": "93291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2909000.00",
                    "netReceivables": "17996000.00",
                    "longTermDebt": "3014576000.00",
                    "inventory": "16187000.00",
                    "accountsPayable": "12148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3894813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3313876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3988104000.00",
                    "cashAndShortTermInvestments": "51362000.00",
                    "propertyPlantAndEquipmentGross": "3766237000.00",
                    "propertyPlantAndEquipmentNet": "3766237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7789008.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3489130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11859000.00",
                    "totalLiab": "3096718000.00",
                    "totalStockholderEquity": "392412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200449000.00",
                    "commonStock": "1086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338223000.00",
                    "otherLiab": "306314000.00",
                    "goodWill": null,
                    "otherAssets": "30696000.00",
                    "cash": "229835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246497000.00",
                    "currentDeferredRevenue": "9681000.00",
                    "netDebt": "2335691000.00",
                    "shortTermDebt": "21619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2565526000.00",
                    "otherStockholderEquity": "489669000.00",
                    "propertyPlantEquipment": "3177904000.00",
                    "totalCurrentAssets": "266830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2907000.00",
                    "netReceivables": "15218000.00",
                    "longTermDebt": "2543907000.00",
                    "inventory": "9918000.00",
                    "accountsPayable": "14748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-436566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3222300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2850221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3489130000.00",
                    "cashAndShortTermInvestments": "229835000.00",
                    "propertyPlantAndEquipmentGross": "3177904000.00",
                    "propertyPlantAndEquipmentNet": "3177904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5388297.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3142711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158422000.00",
                    "totalLiab": "2737120000.00",
                    "totalStockholderEquity": "405591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131161000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "440564000.00",
                    "otherLiab": "219113000.00",
                    "goodWill": null,
                    "otherAssets": "69860000.00",
                    "cash": "122050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2518007000.00",
                    "currentDeferredRevenue": "5626000.00",
                    "netDebt": "2209628000.00",
                    "shortTermDebt": "2331678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2331678000.00",
                    "otherStockholderEquity": "288574000.00",
                    "propertyPlantEquipment": "2767847000.00",
                    "totalCurrentAssets": "300504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154078000.00",
                    "netReceivables": "12379000.00",
                    "longTermDebt": null,
                    "inventory": "7653000.00",
                    "accountsPayable": "49542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-39000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2842207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3142711000.00",
                    "cashAndShortTermInvestments": "122050000.00",
                    "propertyPlantAndEquipmentGross": "1339645000.00",
                    "propertyPlantAndEquipmentNet": "2767847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896437.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2828464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15884000.00",
                    "totalLiab": "2609430000.00",
                    "totalStockholderEquity": "219034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66094000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "404475000.00",
                    "otherLiab": "421756000.00",
                    "goodWill": null,
                    "otherAssets": "170800000.00",
                    "cash": "120720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1986958000.00",
                    "shortTermDebt": "42219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2107678000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2407470000.00",
                    "totalCurrentAssets": "250194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104401000.00",
                    "netReceivables": "8237000.00",
                    "longTermDebt": "2065459000.00",
                    "inventory": "8070000.00",
                    "accountsPayable": "13902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-475000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2828464000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1339645000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896961.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2071791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3743000.00",
                    "totalLiab": "1446887000.00",
                    "totalStockholderEquity": "624904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7218000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "390714000.00",
                    "otherLiab": "64847000.00",
                    "goodWill": null,
                    "otherAssets": "10764000.00",
                    "cash": "63495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51113000.00",
                    "currentDeferredRevenue": "6705000.00",
                    "netDebt": "1293051000.00",
                    "shortTermDebt": "25619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356546000.00",
                    "otherStockholderEquity": "288530000.00",
                    "propertyPlantEquipment": "1928039000.00",
                    "totalCurrentAssets": "132988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46179000.00",
                    "netReceivables": "13810000.00",
                    "longTermDebt": "1330927000.00",
                    "inventory": "5761000.00",
                    "accountsPayable": "11571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "756298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1938803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1395774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2071791000.00",
                    "cashAndShortTermInvestments": "63495000.00",
                    "propertyPlantAndEquipmentGross": "1182505000.00",
                    "propertyPlantAndEquipmentNet": "1182505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3896987.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1297190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7820000.00",
                    "totalLiab": "731338000.00",
                    "totalStockholderEquity": "565852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6559000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272835000.00",
                    "otherLiab": "46068000.00",
                    "goodWill": null,
                    "otherAssets": "15516000.00",
                    "cash": "43075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714000.00",
                    "currentDeferredRevenue": "6743000.00",
                    "netDebt": "619241000.00",
                    "shortTermDebt": "22760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "662316000.00",
                    "otherStockholderEquity": "288530000.00",
                    "propertyPlantEquipment": "1221974000.00",
                    "totalCurrentAssets": "59700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2493000.00",
                    "netReceivables": "5033000.00",
                    "longTermDebt": "639556000.00",
                    "inventory": "3772000.00",
                    "accountsPayable": "9652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1297190000.00",
                    "cashAndShortTermInvestments": "43075000.00",
                    "propertyPlantAndEquipmentGross": "1016608000.00",
                    "propertyPlantAndEquipmentNet": "1016608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3339352.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "945758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2534000.00",
                    "totalLiab": "683033000.00",
                    "totalStockholderEquity": "262725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2905000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171753000.00",
                    "otherLiab": "3332000.00",
                    "goodWill": null,
                    "otherAssets": "9180000.00",
                    "cash": "38000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70484000.00",
                    "currentDeferredRevenue": "3993000.00",
                    "netDebt": "628738000.00",
                    "shortTermDebt": "57521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666738000.00",
                    "otherStockholderEquity": "90529000.00",
                    "propertyPlantEquipment": "827947000.00",
                    "totalCurrentAssets": "64012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "860000.00",
                    "netReceivables": "20163000.00",
                    "longTermDebt": "609217000.00",
                    "inventory": "2591000.00",
                    "accountsPayable": "6065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945758000.00",
                    "cashAndShortTermInvestments": "38860000.00",
                    "propertyPlantAndEquipmentGross": "654222000.00",
                    "propertyPlantAndEquipmentNet": "654222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3164840.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1005981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23517000.00",
                    "totalLiab": "621513000.00",
                    "totalStockholderEquity": "384468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6094000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293496000.00",
                    "otherLiab": "3849000.00",
                    "goodWill": null,
                    "otherAssets": "5505000.00",
                    "cash": "97008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77602000.00",
                    "currentDeferredRevenue": "4606000.00",
                    "netDebt": "504392000.00",
                    "shortTermDebt": "61338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601400000.00",
                    "otherStockholderEquity": "90529000.00",
                    "propertyPlantEquipment": "809248000.00",
                    "totalCurrentAssets": "129540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3694000.00",
                    "netReceivables": "2574000.00",
                    "longTermDebt": "540062000.00",
                    "inventory": "2747000.00",
                    "accountsPayable": "5564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1005981000.00",
                    "cashAndShortTermInvestments": "100702000.00",
                    "propertyPlantAndEquipmentGross": "809248000.00",
                    "propertyPlantAndEquipmentNet": "809248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3164876.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "837017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102543000.00",
                    "totalLiab": "548351000.00",
                    "totalStockholderEquity": "288666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60983000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "288223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "734474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837017000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3164876.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": "-12917000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164557000.00",
                    "netBorrowings": "-131519000.00",
                    "totalCashFromFinancingActivities": "-154720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140421000.00",
                    "changeInCash": "-161085000.00",
                    "beginPeriodCashFlow": "1037292000.00",
                    "endPeriodCashFlow": "876207000.00",
                    "totalCashFromOperatingActivities": "158191999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53158999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-16378000.00",
                    "changeToInventory": "-12037000.00",
                    "changeToAccountReceivables": "1435000.00",
                    "salePurchaseOfStock": "-6822999.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "151639999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2689000.00",
                    "stockBasedCompensation": "2390000.00",
                    "otherNonCashItems": "-32699000.00",
                    "freeCashFlow": "6552000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97514603.00",
                    "netBorrowings": "413546000.00",
                    "totalCashFromFinancingActivities": "387439148.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117914000.00",
                    "changeInCash": "440920999.00",
                    "beginPeriodCashFlow": "596371000.00",
                    "endPeriodCashFlow": "1037291999.00",
                    "totalCashFromOperatingActivities": "162709552.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52289999.00",
                    "otherCashflowsFromInvestingActivities": "-29006000.00",
                    "dividendsPaid": "-16370027.00",
                    "changeToInventory": "-2758000.00",
                    "changeToAccountReceivables": "-3872219.00",
                    "salePurchaseOfStock": "-22451428.00",
                    "otherCashflowsFromFinancingActivities": "-25771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97504282",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1958143.00",
                    "stockBasedCompensation": "11584000.00",
                    "otherNonCashItems": "-9452590.00",
                    "freeCashFlow": "65205270.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-16",
                    "currency_symbol": "USD",
                    "investments": "-92289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97541756.00",
                    "netBorrowings": "-9415000.00",
                    "totalCashFromFinancingActivities": "-26560111.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130649000.00",
                    "changeInCash": "50207000.00",
                    "beginPeriodCashFlow": "546164000.00",
                    "endPeriodCashFlow": "596371000.00",
                    "totalCashFromOperatingActivities": "177307555.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51939000.00",
                    "otherCashflowsFromInvestingActivities": "-28589000.00",
                    "dividendsPaid": "-16508303.00",
                    "changeToInventory": "1024845.00",
                    "changeToAccountReceivables": "-946690.00",
                    "salePurchaseOfStock": "-395015.00",
                    "otherCashflowsFromFinancingActivities": "-10521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97329525",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3679316.00",
                    "stockBasedCompensation": "1743000.00",
                    "otherNonCashItems": "-1615323.00",
                    "freeCashFlow": "79978030.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-51601000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56833000.00",
                    "netBorrowings": "-9415000.00",
                    "totalCashFromFinancingActivities": "-46684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130904000.00",
                    "changeInCash": "65621000.00",
                    "beginPeriodCashFlow": "480543000.00",
                    "endPeriodCashFlow": "546164000.00",
                    "totalCashFromOperatingActivities": "172718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52213000.00",
                    "otherCashflowsFromInvestingActivities": "139.00",
                    "dividendsPaid": "-16772000.00",
                    "changeToInventory": "5432000.00",
                    "changeToAccountReceivables": "3738000.00",
                    "salePurchaseOfStock": "-21491000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "944000.00",
                    "stockBasedCompensation": "1723000.00",
                    "otherNonCashItems": "-11343000.00",
                    "freeCashFlow": "147258000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-84009000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84009000.00",
                    "netBorrowings": "35195000.00",
                    "totalCashFromFinancingActivities": "-22692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115147000.00",
                    "changeInCash": "27159000.00",
                    "beginPeriodCashFlow": "453384000.00",
                    "endPeriodCashFlow": "480543000.00",
                    "totalCashFromOperatingActivities": "133860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40028000.00",
                    "otherCashflowsFromInvestingActivities": "1681000.00",
                    "dividendsPaid": "15890000.00",
                    "changeToInventory": "-3172000.00",
                    "changeToAccountReceivables": "-2854000.00",
                    "salePurchaseOfStock": "-33774000.00",
                    "otherCashflowsFromFinancingActivities": "-8223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18686000.00",
                    "stockBasedCompensation": "1705000.00",
                    "otherNonCashItems": "-4334000.00",
                    "freeCashFlow": "48170000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-78552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78552000.00",
                    "netBorrowings": "55070000.00",
                    "totalCashFromFinancingActivities": "-9039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90427000.00",
                    "changeInCash": "69048000.00",
                    "beginPeriodCashFlow": "384336000.00",
                    "endPeriodCashFlow": "453384000.00",
                    "totalCashFromOperatingActivities": "156639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40375000.00",
                    "otherCashflowsFromInvestingActivities": "8554000.00",
                    "dividendsPaid": "16320000.00",
                    "changeToInventory": "-188000.00",
                    "changeToAccountReceivables": "-4274000.00",
                    "salePurchaseOfStock": "-47617000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6680000.00",
                    "stockBasedCompensation": "9811000.00",
                    "otherNonCashItems": "22706000.00",
                    "freeCashFlow": "78504000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-241021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241021000.00",
                    "netBorrowings": "111710000.00",
                    "totalCashFromFinancingActivities": "95367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122996000.00",
                    "changeInCash": "11890000.00",
                    "beginPeriodCashFlow": "372446000.00",
                    "endPeriodCashFlow": "384336000.00",
                    "totalCashFromOperatingActivities": "157544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38726000.00",
                    "otherCashflowsFromInvestingActivities": "-443000.00",
                    "dividendsPaid": "15476000.00",
                    "changeToInventory": "-1784000.00",
                    "changeToAccountReceivables": "5889000.00",
                    "salePurchaseOfStock": "-492000.00",
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6312000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "540000.00",
                    "freeCashFlow": "-81809000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-207805000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141152000.00",
                    "changeInCash": "48120000.00",
                    "beginPeriodCashFlow": "324326000.00",
                    "endPeriodCashFlow": "372446000.00",
                    "totalCashFromOperatingActivities": "154275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34344000.00",
                    "otherCashflowsFromInvestingActivities": "9923000.00",
                    "dividendsPaid": "15476000.00",
                    "changeToInventory": "-1706000.00",
                    "changeToAccountReceivables": "-6653000.00",
                    "salePurchaseOfStock": "-1094000.00",
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11935000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "-10863000.00",
                    "freeCashFlow": "-63453000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "investments": "-123411000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150498000.00",
                    "changeInCash": "52517000.00",
                    "beginPeriodCashFlow": "271809000.00",
                    "endPeriodCashFlow": "324326000.00",
                    "totalCashFromOperatingActivities": "153292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30365000.00",
                    "otherCashflowsFromInvestingActivities": "716000.00",
                    "dividendsPaid": "15535000.00",
                    "changeToInventory": "4308000.00",
                    "changeToAccountReceivables": "-1506000.00",
                    "salePurchaseOfStock": "-4129000.00",
                    "otherCashflowsFromFinancingActivities": "-5825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21217000.00",
                    "stockBasedCompensation": "1576000.00",
                    "otherNonCashItems": "-7930000.00",
                    "freeCashFlow": "29165000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-139977000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136857975.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38178118.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "149921000.00",
                    "changeInCash": "-34481000.00",
                    "beginPeriodCashFlow": "306290000.00",
                    "endPeriodCashFlow": "271809000.00",
                    "totalCashFromOperatingActivities": "140273505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34677000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14909450.00",
                    "changeToInventory": "-7630757.00",
                    "changeToAccountReceivables": "-12105032.00",
                    "salePurchaseOfStock": "-18276000.00",
                    "otherCashflowsFromFinancingActivities": "1598721.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137703511",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21703112.00",
                    "stockBasedCompensation": "12680000.00",
                    "otherNonCashItems": "62562666.00",
                    "freeCashFlow": "2569994.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-98274000.00",
                    "changeToLiabilities": "-4654000.00",
                    "totalCashflowsFromInvestingActivities": "-198551000.00",
                    "netBorrowings": "-6875000.00",
                    "totalCashFromFinancingActivities": "-38273000.00",
                    "changeToOperatingActivities": "-16890000.00",
                    "netIncome": "133156000.00",
                    "changeInCash": "12959000.00",
                    "beginPeriodCashFlow": "293331000.00",
                    "endPeriodCashFlow": "306290000.00",
                    "totalCashFromOperatingActivities": "149506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27909000.00",
                    "otherCashflowsFromInvestingActivities": "-70493000.00",
                    "dividendsPaid": "14802000.00",
                    "changeToInventory": "-809000.00",
                    "changeToAccountReceivables": "740000.00",
                    "salePurchaseOfStock": "-16596000.00",
                    "otherCashflowsFromFinancingActivities": "-98274000.00",
                    "changeToNetincome": "3270000.00",
                    "capitalExpenditures": "98274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20804000.00",
                    "stockBasedCompensation": "12680000.00",
                    "otherNonCashItems": "9245000.00",
                    "freeCashFlow": "51232000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-94192000.00",
                    "changeToLiabilities": "-20622000.00",
                    "totalCashflowsFromInvestingActivities": "-100277000.00",
                    "netBorrowings": "-73171000.00",
                    "totalCashFromFinancingActivities": "-125069000.00",
                    "changeToOperatingActivities": "3301000.00",
                    "netIncome": "147021000.00",
                    "changeInCash": "-66249000.00",
                    "beginPeriodCashFlow": "359580000.00",
                    "endPeriodCashFlow": "293331000.00",
                    "totalCashFromOperatingActivities": "153012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26056000.00",
                    "otherCashflowsFromInvestingActivities": "-70493000.00",
                    "dividendsPaid": "15099000.00",
                    "changeToInventory": "-330000.00",
                    "changeToAccountReceivables": "-517000.00",
                    "salePurchaseOfStock": "-35157000.00",
                    "otherCashflowsFromFinancingActivities": "-1642000.00",
                    "changeToNetincome": "-6967000.00",
                    "capitalExpenditures": "24048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18168000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1897000.00",
                    "freeCashFlow": "128964000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "investments": "-6085000.00",
                    "changeToLiabilities": "-5085000.00",
                    "totalCashflowsFromInvestingActivities": "-6085000.00",
                    "netBorrowings": "-13504000.00",
                    "totalCashFromFinancingActivities": "-29597000.00",
                    "changeToOperatingActivities": "-33696000.00",
                    "netIncome": "146201000.00",
                    "changeInCash": "91912000.00",
                    "beginPeriodCashFlow": "267668000.00",
                    "endPeriodCashFlow": "359580000.00",
                    "totalCashFromOperatingActivities": "127594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24993000.00",
                    "otherCashflowsFromInvestingActivities": "-349000.00",
                    "dividendsPaid": "15262000.00",
                    "changeToInventory": "407000.00",
                    "changeToAccountReceivables": "-1939000.00",
                    "salePurchaseOfStock": "-581000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "-7408000.00",
                    "capitalExpenditures": "5736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40720000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-2880000.00",
                    "freeCashFlow": "121858000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "12068000.00",
                    "changeToLiabilities": "-25710000.00",
                    "totalCashflowsFromInvestingActivities": "176572000.00",
                    "netBorrowings": "-443607000.00",
                    "totalCashFromFinancingActivities": "-459240000.00",
                    "changeToOperatingActivities": "9421000.00",
                    "netIncome": "152721000.00",
                    "changeInCash": "-301675000.00",
                    "beginPeriodCashFlow": "569343000.00",
                    "endPeriodCashFlow": "267668000.00",
                    "totalCashFromOperatingActivities": "145497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22575000.00",
                    "otherCashflowsFromInvestingActivities": "375707000.00",
                    "dividendsPaid": "15185000.00",
                    "changeToInventory": "-239000.00",
                    "changeToAccountReceivables": "-503000.00",
                    "salePurchaseOfStock": "-6325000.00",
                    "otherCashflowsFromFinancingActivities": "60878000.00",
                    "changeToNetincome": "-18059000.00",
                    "capitalExpenditures": "104001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17031000.00",
                    "stockBasedCompensation": "5599000.00",
                    "otherNonCashItems": "-18367000.00",
                    "freeCashFlow": "41496000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "161305000.00",
                    "changeToLiabilities": "-27276000.00",
                    "totalCashflowsFromInvestingActivities": "141079240.00",
                    "netBorrowings": "-44054000.00",
                    "totalCashFromFinancingActivities": "-63519140.00",
                    "changeToOperatingActivities": "2192000.00",
                    "netIncome": "66800000.00",
                    "changeInCash": "236770000.00",
                    "beginPeriodCashFlow": "332573000.00",
                    "endPeriodCashFlow": "569343000.00",
                    "totalCashFromOperatingActivities": "139014375.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37225000.00",
                    "otherCashflowsFromInvestingActivities": "161305000.00",
                    "dividendsPaid": "13350127.00",
                    "changeToInventory": "-1276225.00",
                    "changeToAccountReceivables": "1139507.00",
                    "salePurchaseOfStock": "-20740463.00",
                    "otherCashflowsFromFinancingActivities": "-138379792.00",
                    "changeToNetincome": "101895000.00",
                    "capitalExpenditures": "7746775",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30852307.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "65841682.00",
                    "freeCashFlow": "131267599.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "85333000.00",
                    "changeToLiabilities": "220097000.00",
                    "totalCashflowsFromInvestingActivities": "3329000.00",
                    "netBorrowings": "-335494000.00",
                    "totalCashFromFinancingActivities": "-370434000.00",
                    "changeToOperatingActivities": "102472000.00",
                    "netIncome": "8224000.00",
                    "changeInCash": "133909000.00",
                    "beginPeriodCashFlow": "198664000.00",
                    "endPeriodCashFlow": "332573000.00",
                    "totalCashFromOperatingActivities": "501014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18040000.00",
                    "otherCashflowsFromInvestingActivities": "85333000.00",
                    "dividendsPaid": "15535000.00",
                    "changeToInventory": "-2056000.00",
                    "changeToAccountReceivables": "-7799000.00",
                    "salePurchaseOfStock": "-6325000.00",
                    "otherCashflowsFromFinancingActivities": "-13080000.00",
                    "changeToNetincome": "146252000.00",
                    "capitalExpenditures": "82004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "322106000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "152520000.00",
                    "freeCashFlow": "419010000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "investments": "10957000.00",
                    "changeToLiabilities": "-3276000.00",
                    "totalCashflowsFromInvestingActivities": "10957000.00",
                    "netBorrowings": "-40593000.00",
                    "totalCashFromFinancingActivities": "-61513000.00",
                    "changeToOperatingActivities": "-123925000.00",
                    "netIncome": "331465000.00",
                    "changeInCash": "68908000.00",
                    "beginPeriodCashFlow": "129756000.00",
                    "endPeriodCashFlow": "198664000.00",
                    "totalCashFromOperatingActivities": "119464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16708000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": "15535000.00",
                    "changeToInventory": "193000.00",
                    "changeToAccountReceivables": "-866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5385000.00",
                    "changeToNetincome": "-107777000.00",
                    "capitalExpenditures": "2043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127023000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "-101810000.00",
                    "freeCashFlow": "117421000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "50473000.00",
                    "changeToLiabilities": "5881000.00",
                    "totalCashflowsFromInvestingActivities": "-36287017.00",
                    "netBorrowings": "-40722000.00",
                    "totalCashFromFinancingActivities": "-47021679.00",
                    "changeToOperatingActivities": "-15880000.00",
                    "netIncome": "165997000.00",
                    "changeInCash": "36199000.00",
                    "beginPeriodCashFlow": "93557000.00",
                    "endPeriodCashFlow": "129756000.00",
                    "totalCashFromOperatingActivities": "117843795.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36562000.00",
                    "otherCashflowsFromInvestingActivities": "1530824.00",
                    "dividendsPaid": "9607255.00",
                    "changeToInventory": "-498389.00",
                    "changeToAccountReceivables": "1565001.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5421000.00",
                    "changeToNetincome": "-45141000.00",
                    "capitalExpenditures": "84166095",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9923647.00",
                    "stockBasedCompensation": "9223000.00",
                    "otherNonCashItems": "-74791557.00",
                    "freeCashFlow": "33677700.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "14388000.00",
                    "changeToLiabilities": "-1511000.00",
                    "totalCashflowsFromInvestingActivities": "-246275642.00",
                    "netBorrowings": "-40602000.00",
                    "totalCashFromFinancingActivities": "-41288364.00",
                    "changeToOperatingActivities": "-29023000.00",
                    "netIncome": "217227000.00",
                    "changeInCash": "-200861000.00",
                    "beginPeriodCashFlow": "294418000.00",
                    "endPeriodCashFlow": "93557000.00",
                    "totalCashFromOperatingActivities": "86146446.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33584000.00",
                    "otherCashflowsFromInvestingActivities": "14156394.00",
                    "dividendsPaid": "9958670.00",
                    "changeToInventory": "-1321351.00",
                    "changeToAccountReceivables": "-917314.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7361459.00",
                    "changeToNetincome": "-110273000.00",
                    "capitalExpenditures": "258015256",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31106437.00",
                    "stockBasedCompensation": "576000.00",
                    "otherNonCashItems": "-133558116.00",
                    "freeCashFlow": "-171868810.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "143485000.00",
                    "changeToLiabilities": "-130000.00",
                    "totalCashflowsFromInvestingActivities": "142910000.00",
                    "netBorrowings": "-292510000.00",
                    "totalCashFromFinancingActivities": "-315485000.00",
                    "changeToOperatingActivities": "8260000.00",
                    "netIncome": "372837000.00",
                    "changeInCash": "-68090000.00",
                    "beginPeriodCashFlow": "362508000.00",
                    "endPeriodCashFlow": "294418000.00",
                    "totalCashFromOperatingActivities": "104485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26099000.00",
                    "otherCashflowsFromInvestingActivities": "143485000.00",
                    "dividendsPaid": "10298000.00",
                    "changeToInventory": "-527000.00",
                    "changeToAccountReceivables": "137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12677000.00",
                    "changeToNetincome": "-308744000.00",
                    "capitalExpenditures": "575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7834000.00",
                    "stockBasedCompensation": "570000.00",
                    "otherNonCashItems": "-302855000.00",
                    "freeCashFlow": "103910000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "investments": "2392000.00",
                    "changeToLiabilities": "-554000.00",
                    "totalCashflowsFromInvestingActivities": "1156000.00",
                    "netBorrowings": "216621000.00",
                    "totalCashFromFinancingActivities": "207431000.00",
                    "changeToOperatingActivities": "2277000.00",
                    "netIncome": "296780000.00",
                    "changeInCash": "296845000.00",
                    "beginPeriodCashFlow": "65663000.00",
                    "endPeriodCashFlow": "362508000.00",
                    "totalCashFromOperatingActivities": "88258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25799000.00",
                    "otherCashflowsFromInvestingActivities": "2392000.00",
                    "dividendsPaid": "10298000.00",
                    "changeToInventory": "347000.00",
                    "changeToAccountReceivables": "-593000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9190000.00",
                    "changeToNetincome": "-244007000.00",
                    "capitalExpenditures": "1236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2283000.00",
                    "stockBasedCompensation": "4909000.00",
                    "otherNonCashItems": "-241513000.00",
                    "freeCashFlow": "87022000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-64512000.00",
                    "changeToLiabilities": "154000.00",
                    "totalCashflowsFromInvestingActivities": "-64512000.00",
                    "netBorrowings": "-19810000.00",
                    "totalCashFromFinancingActivities": "-55840000.00",
                    "changeToOperatingActivities": "3665000.00",
                    "netIncome": "43179000.00",
                    "changeInCash": "-40705000.00",
                    "beginPeriodCashFlow": "106368000.00",
                    "endPeriodCashFlow": "65663000.00",
                    "totalCashFromOperatingActivities": "79647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25927000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "10298000.00",
                    "changeToInventory": "-598000.00",
                    "changeToAccountReceivables": "3290000.00",
                    "salePurchaseOfStock": "-31127000.00",
                    "otherCashflowsFromFinancingActivities": "-4903000.00",
                    "changeToNetincome": "-3079000.00",
                    "capitalExpenditures": "64512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6511000.00",
                    "stockBasedCompensation": "302000.00",
                    "otherNonCashItems": "4265000.00",
                    "freeCashFlow": "15135000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-7403000.00",
                    "changeToLiabilities": "-8543000.00",
                    "totalCashflowsFromInvestingActivities": "-7403000.00",
                    "netBorrowings": "-27150000.00",
                    "totalCashFromFinancingActivities": "-40348000.00",
                    "changeToOperatingActivities": "-997000.00",
                    "netIncome": "42786000.00",
                    "changeInCash": "21413000.00",
                    "beginPeriodCashFlow": "84955000.00",
                    "endPeriodCashFlow": "106368000.00",
                    "totalCashFromOperatingActivities": "69164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25765000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "10298000.00",
                    "changeToInventory": "337000.00",
                    "changeToAccountReceivables": "1706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10209169.00",
                    "changeToNetincome": "553000.00",
                    "capitalExpenditures": "7403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7497000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "8226000.00",
                    "freeCashFlow": "61761000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-56500000.00",
                    "changeToLiabilities": "1825000.00",
                    "totalCashflowsFromInvestingActivities": "-56481924.00",
                    "netBorrowings": "-8248000.00",
                    "totalCashFromFinancingActivities": "-15409977.00",
                    "changeToOperatingActivities": "1981000.00",
                    "netIncome": "38496000.00",
                    "changeInCash": "-12064000.00",
                    "beginPeriodCashFlow": "97019000.00",
                    "endPeriodCashFlow": "84955000.00",
                    "totalCashFromOperatingActivities": "59837818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28199000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-650841.00",
                    "changeToAccountReceivables": "-4942670.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3294164.00",
                    "changeToNetincome": "-8186000.00",
                    "capitalExpenditures": "56481938",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1475664.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "-5381516.00",
                    "freeCashFlow": "3355880.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "investments": "-42321000.00",
                    "changeToLiabilities": "-1055000.00",
                    "totalCashflowsFromInvestingActivities": "-42321000.00",
                    "netBorrowings": "-36513000.00",
                    "totalCashFromFinancingActivities": "-55257000.00",
                    "changeToOperatingActivities": "1686000.00",
                    "netIncome": "29089000.00",
                    "changeInCash": "-42151000.00",
                    "beginPeriodCashFlow": "139170000.00",
                    "endPeriodCashFlow": "97019000.00",
                    "totalCashFromOperatingActivities": "55427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24581000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-213000.00",
                    "changeToAccountReceivables": "-776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18744000.00",
                    "changeToNetincome": "-4249000.00",
                    "capitalExpenditures": "42246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-358000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "2321000.00",
                    "freeCashFlow": "13181000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-6598000.00",
                    "changeToLiabilities": "-5617000.00",
                    "totalCashflowsFromInvestingActivities": "-6598000.00",
                    "netBorrowings": "-34343000.00",
                    "totalCashFromFinancingActivities": "10712000.00",
                    "changeToOperatingActivities": "-7542000.00",
                    "netIncome": "33817000.00",
                    "changeInCash": "56347000.00",
                    "beginPeriodCashFlow": "82823000.00",
                    "endPeriodCashFlow": "139170000.00",
                    "totalCashFromOperatingActivities": "52233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24364000.00",
                    "otherCashflowsFromInvestingActivities": "-5680000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "472000.00",
                    "changeToAccountReceivables": "492000.00",
                    "salePurchaseOfStock": "53567000.00",
                    "otherCashflowsFromFinancingActivities": "45055000.00",
                    "changeToNetincome": "19000.00",
                    "capitalExpenditures": "6598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12195000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "5115000.00",
                    "freeCashFlow": "45635000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4124000.00",
                    "changeToLiabilities": "-2885000.00",
                    "totalCashflowsFromInvestingActivities": "-4124000.00",
                    "netBorrowings": "-28641000.00",
                    "totalCashFromFinancingActivities": "-48045000.00",
                    "changeToOperatingActivities": "-4347000.00",
                    "netIncome": "33855000.00",
                    "changeInCash": "4020000.00",
                    "beginPeriodCashFlow": "78803000.00",
                    "endPeriodCashFlow": "82823000.00",
                    "totalCashFromOperatingActivities": "56189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24336000.00",
                    "otherCashflowsFromInvestingActivities": "-3716000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "199000.00",
                    "changeToAccountReceivables": "-141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19404000.00",
                    "changeToNetincome": "-997000.00",
                    "capitalExpenditures": "4124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7174000.00",
                    "stockBasedCompensation": "1195000.00",
                    "otherNonCashItems": "3495000.00",
                    "freeCashFlow": "52065000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-8971000.00",
                    "changeToLiabilities": "-2932000.00",
                    "totalCashflowsFromInvestingActivities": "-8971000.00",
                    "netBorrowings": "-31660000.00",
                    "totalCashFromFinancingActivities": "-45989000.00",
                    "changeToOperatingActivities": "-6438000.00",
                    "netIncome": "30138000.00",
                    "changeInCash": "-2506000.00",
                    "beginPeriodCashFlow": "81309000.00",
                    "endPeriodCashFlow": "78803000.00",
                    "totalCashFromOperatingActivities": "52454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24039000.00",
                    "otherCashflowsFromInvestingActivities": "-1207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "328000.00",
                    "changeToAccountReceivables": "-53000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "132194000.00",
                    "changeToNetincome": "1320000.00",
                    "capitalExpenditures": "8971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9095000.00",
                    "stockBasedCompensation": "1035000.00",
                    "otherNonCashItems": "5338000.00",
                    "freeCashFlow": "43483000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-1667000.00",
                    "changeToLiabilities": "-3447000.00",
                    "totalCashflowsFromInvestingActivities": "-1667000.00",
                    "netBorrowings": "-29714000.00",
                    "totalCashFromFinancingActivities": "-53301000.00",
                    "changeToOperatingActivities": "-5776000.00",
                    "netIncome": "33443000.00",
                    "changeInCash": "4034000.00",
                    "beginPeriodCashFlow": "77275000.00",
                    "endPeriodCashFlow": "81309000.00",
                    "totalCashFromOperatingActivities": "59002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23766000.00",
                    "otherCashflowsFromInvestingActivities": "-328000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-609000.00",
                    "changeToAccountReceivables": "1782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23587000.00",
                    "changeToNetincome": "2693000.00",
                    "capitalExpenditures": "1667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8050000.00",
                    "stockBasedCompensation": "830000.00",
                    "otherNonCashItems": "7869000.00",
                    "freeCashFlow": "57335000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6981000.00",
                    "totalCashflowsFromInvestingActivities": "-6167000.00",
                    "netBorrowings": "-33883000.00",
                    "totalCashFromFinancingActivities": "-50477000.00",
                    "changeToOperatingActivities": "-6740000.00",
                    "netIncome": "-180983000.00",
                    "changeInCash": "-2858000.00",
                    "beginPeriodCashFlow": "80133000.00",
                    "endPeriodCashFlow": "77275000.00",
                    "totalCashFromOperatingActivities": "53786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27005000.00",
                    "otherCashflowsFromInvestingActivities": "-2830000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "856000.00",
                    "changeToAccountReceivables": "-407000.00",
                    "salePurchaseOfStock": "9831000.00",
                    "otherCashflowsFromFinancingActivities": "-16512898.00",
                    "changeToNetincome": "213274000.00",
                    "capitalExpenditures": "6167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13272000.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "7380000.00",
                    "freeCashFlow": "47619000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5637000.00",
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": "-32874000.00",
                    "totalCashFromFinancingActivities": "-50010000.00",
                    "changeToOperatingActivities": "10115000.00",
                    "netIncome": "127217000.00",
                    "changeInCash": "4898000.00",
                    "beginPeriodCashFlow": "75235000.00",
                    "endPeriodCashFlow": "80133000.00",
                    "totalCashFromOperatingActivities": "55308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26995000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-683000.00",
                    "changeToAccountReceivables": "6976000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "308716000.00",
                    "changeToNetincome": "-116741000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10771000.00",
                    "stockBasedCompensation": "157000.00",
                    "otherNonCashItems": "-109675000.00",
                    "freeCashFlow": "54908000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12441000.00",
                    "totalCashflowsFromInvestingActivities": "-967000.00",
                    "netBorrowings": "-6780000.00",
                    "totalCashFromFinancingActivities": "-6780000.00",
                    "changeToOperatingActivities": "6769000.00",
                    "netIncome": "5838000.00",
                    "changeInCash": "12256000.00",
                    "beginPeriodCashFlow": "62979000.00",
                    "endPeriodCashFlow": "75235000.00",
                    "totalCashFromOperatingActivities": "20003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26697000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1299000.00",
                    "changeToAccountReceivables": "-9053000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-967000.00",
                    "changeToNetincome": "-1763000.00",
                    "capitalExpenditures": "967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2409000.00",
                    "freeCashFlow": "19036000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6636000.00",
                    "totalCashflowsFromInvestingActivities": "-716000.00",
                    "netBorrowings": "-41601000.00",
                    "totalCashFromFinancingActivities": "-41601000.00",
                    "changeToOperatingActivities": "-12598000.00",
                    "netIncome": "14992000.00",
                    "changeInCash": "-6728000.00",
                    "beginPeriodCashFlow": "69707000.00",
                    "endPeriodCashFlow": "62979000.00",
                    "totalCashFromOperatingActivities": "35589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27060000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-268000.00",
                    "changeToAccountReceivables": "-239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-716000.00",
                    "changeToNetincome": "-5456000.00",
                    "capitalExpenditures": "716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-262000.00",
                    "freeCashFlow": "34873000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "6236000.00",
                    "changeToLiabilities": "-19086000.00",
                    "totalCashflowsFromInvestingActivities": "-782000.00",
                    "netBorrowings": "-189653000.00",
                    "totalCashFromFinancingActivities": "-44535000.00",
                    "changeToOperatingActivities": "-17629000.00",
                    "netIncome": "22806000.00",
                    "changeInCash": "-70000.00",
                    "beginPeriodCashFlow": "66965000.00",
                    "endPeriodCashFlow": "66895000.00",
                    "totalCashFromOperatingActivities": "45247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27961000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "392000.00",
                    "changeToAccountReceivables": "541000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2812000.00",
                    "changeToNetincome": "744000.00",
                    "capitalExpenditures": "782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10167000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4647000.00",
                    "freeCashFlow": "44465000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "investments": "6236000.00",
                    "changeToLiabilities": "1644000.00",
                    "totalCashflowsFromInvestingActivities": "-1084000.00",
                    "netBorrowings": "-44358000.00",
                    "totalCashFromFinancingActivities": "-41546000.00",
                    "changeToOperatingActivities": "-3740000.00",
                    "netIncome": "22427000.00",
                    "changeInCash": "3145000.00",
                    "beginPeriodCashFlow": "63820000.00",
                    "endPeriodCashFlow": "66965000.00",
                    "totalCashFromOperatingActivities": "45775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29221000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-272000.00",
                    "changeToAccountReceivables": "731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2812000.00",
                    "changeToNetincome": "-455000.00",
                    "capitalExpenditures": "1084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9806000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3933000.00",
                    "freeCashFlow": "44691000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "6236000.00",
                    "changeToLiabilities": "2618000.00",
                    "totalCashflowsFromInvestingActivities": "5151000.00",
                    "netBorrowings": "-49614000.00",
                    "totalCashFromFinancingActivities": "-52426000.00",
                    "changeToOperatingActivities": "-4619000.00",
                    "netIncome": "20229000.00",
                    "changeInCash": "-1557000.00",
                    "beginPeriodCashFlow": "65377000.00",
                    "endPeriodCashFlow": "63820000.00",
                    "totalCashFromOperatingActivities": "45718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29195000.00",
                    "otherCashflowsFromInvestingActivities": "6236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1619000.00",
                    "changeToAccountReceivables": "-2486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2812000.00",
                    "changeToNetincome": "1151000.00",
                    "capitalExpenditures": "1085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5634000.00",
                    "freeCashFlow": "44633000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-31",
                    "currency_symbol": "USD",
                    "investments": "6236000.00",
                    "changeToLiabilities": "2042000.00",
                    "totalCashflowsFromInvestingActivities": "-1527000.00",
                    "netBorrowings": "-53958000.00",
                    "totalCashFromFinancingActivities": "-51146000.00",
                    "changeToOperatingActivities": "-2187000.00",
                    "netIncome": "18443000.00",
                    "changeInCash": "-8340000.00",
                    "beginPeriodCashFlow": "73717000.00",
                    "endPeriodCashFlow": "65377000.00",
                    "totalCashFromOperatingActivities": "44333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28851000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "815000.00",
                    "changeToAccountReceivables": "-1330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2812000.00",
                    "changeToNetincome": "-218000.00",
                    "capitalExpenditures": "1527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4431000.00",
                    "freeCashFlow": "42806000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "-9996000.00",
                    "changeToLiabilities": "1067000.00",
                    "totalCashflowsFromInvestingActivities": "-1053000.00",
                    "netBorrowings": "-251130000.00",
                    "totalCashFromFinancingActivities": "-91070000.00",
                    "changeToOperatingActivities": "-22778000.00",
                    "netIncome": "-446567000.00",
                    "changeInCash": "-54527000.00",
                    "beginPeriodCashFlow": "128244000.00",
                    "endPeriodCashFlow": "73717000.00",
                    "totalCashFromOperatingActivities": "37596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32459000.00",
                    "otherCashflowsFromInvestingActivities": "-9996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "991000.00",
                    "changeToAccountReceivables": "-3976000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2117000.00",
                    "changeToNetincome": "491162000.00",
                    "capitalExpenditures": "1053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20490000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "472194000.00",
                    "freeCashFlow": "36543000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6409000.00",
                    "totalCashflowsFromInvestingActivities": "-6369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57026000.00",
                    "changeToOperatingActivities": "-1787000.00",
                    "netIncome": "-8397000.00",
                    "changeInCash": "27184000.00",
                    "beginPeriodCashFlow": "101060000.00",
                    "endPeriodCashFlow": "128244000.00",
                    "totalCashFromOperatingActivities": "90579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32464000.00",
                    "otherCashflowsFromInvestingActivities": "4851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2577000.00",
                    "changeToAccountReceivables": "1473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32002000.00",
                    "freeCashFlow": "89061000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1012000.00",
                    "totalCashflowsFromInvestingActivities": "-5288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56681000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "44648000.00",
                    "changeInCash": "10419000.00",
                    "beginPeriodCashFlow": "90641000.00",
                    "endPeriodCashFlow": "101060000.00",
                    "totalCashFromOperatingActivities": "72388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32075000.00",
                    "otherCashflowsFromInvestingActivities": "3675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1329000.00",
                    "changeToAccountReceivables": "-6081000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2397000.00",
                    "freeCashFlow": "70775000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2400000.00",
                    "totalCashflowsFromInvestingActivities": "3331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46347000.00",
                    "changeToOperatingActivities": "-13000000.00",
                    "netIncome": "44121000.00",
                    "changeInCash": "18388000.00",
                    "beginPeriodCashFlow": "72253000.00",
                    "endPeriodCashFlow": "90641000.00",
                    "totalCashFromOperatingActivities": "61404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32047000.00",
                    "otherCashflowsFromInvestingActivities": "6648000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-98000.00",
                    "changeToAccountReceivables": "-4626000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17513000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2749000.00",
                    "freeCashFlow": "61027000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "-10823000.00",
                    "totalCashflowsFromInvestingActivities": "-5208000.00",
                    "netBorrowings": "-243175000.00",
                    "totalCashFromFinancingActivities": "-88245000.00",
                    "changeToOperatingActivities": "-14199000.00",
                    "netIncome": "6534000.00",
                    "changeInCash": "-23944000.00",
                    "beginPeriodCashFlow": "96197000.00",
                    "endPeriodCashFlow": "72253000.00",
                    "totalCashFromOperatingActivities": "69509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33225000.00",
                    "otherCashflowsFromInvestingActivities": "6930000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-395000.00",
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2818000.00",
                    "changeToNetincome": "32139000.00",
                    "capitalExpenditures": "378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12805000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "42555000.00",
                    "freeCashFlow": "69131000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42068000.00",
                    "changeInCash": "22062000.00",
                    "beginPeriodCashFlow": "74135000.00",
                    "endPeriodCashFlow": "96197000.00",
                    "totalCashFromOperatingActivities": "77547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33217000.00",
                    "otherCashflowsFromInvestingActivities": "-7350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "281000.00",
                    "changeToAccountReceivables": "-2669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4497000.00",
                    "freeCashFlow": "77351000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38072000.00",
                    "changeInCash": "8385000.00",
                    "beginPeriodCashFlow": "65750000.00",
                    "endPeriodCashFlow": "74135000.00",
                    "totalCashFromOperatingActivities": "64960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32853000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "214000.00",
                    "changeToAccountReceivables": "1396000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6932000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "967000.00",
                    "freeCashFlow": "64583000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30342000.00",
                    "changeInCash": "8020000.00",
                    "beginPeriodCashFlow": "57730000.00",
                    "endPeriodCashFlow": "65750000.00",
                    "totalCashFromOperatingActivities": "59660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32488000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "525000.00",
                    "changeToAccountReceivables": "1325000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2003000.00",
                    "freeCashFlow": "59499000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "-2920000.00",
                    "totalCashflowsFromInvestingActivities": "-37951000.00",
                    "netBorrowings": "-221542000.00",
                    "totalCashFromFinancingActivities": "-18367000.00",
                    "changeToOperatingActivities": "-7126000.00",
                    "netIncome": "-51376000.00",
                    "changeInCash": "-6903000.00",
                    "beginPeriodCashFlow": "64633000.00",
                    "endPeriodCashFlow": "57730000.00",
                    "totalCashFromOperatingActivities": "49415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34590000.00",
                    "otherCashflowsFromInvestingActivities": "50602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-238000.00",
                    "changeToAccountReceivables": "-1249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30176000.00",
                    "changeToNetincome": "46664000.00",
                    "capitalExpenditures": "37951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8609000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "74810000.00",
                    "freeCashFlow": "11464000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22406000.00",
                    "changeInCash": "13127000.00",
                    "beginPeriodCashFlow": "51506000.00",
                    "endPeriodCashFlow": "64633000.00",
                    "totalCashFromOperatingActivities": "59449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-107000.00",
                    "changeToAccountReceivables": "2088000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5218000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2571000.00",
                    "freeCashFlow": "58798000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16643000.00",
                    "changeInCash": "-7520000.00",
                    "beginPeriodCashFlow": "59026000.00",
                    "endPeriodCashFlow": "51506000.00",
                    "totalCashFromOperatingActivities": "44021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34132000.00",
                    "otherCashflowsFromInvestingActivities": "40831000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2958000.00",
                    "changeToAccountReceivables": "-1399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2114000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4640000.00",
                    "freeCashFlow": "44210000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8974000.00",
                    "totalCashflowsFromInvestingActivities": "9019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8407000.00",
                    "changeInCash": "-9127000.00",
                    "beginPeriodCashFlow": "68153000.00",
                    "endPeriodCashFlow": "59026000.00",
                    "totalCashFromOperatingActivities": "39296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33943000.00",
                    "otherCashflowsFromInvestingActivities": "9771000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "218000.00",
                    "changeToAccountReceivables": "694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1478000.00",
                    "freeCashFlow": "38544000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "-9316000.00",
                    "netBorrowings": "-171021000.00",
                    "totalCashFromFinancingActivities": "-44873000.00",
                    "changeToOperatingActivities": "-11667000.00",
                    "netIncome": "-4236000.00",
                    "changeInCash": "-12341000.00",
                    "beginPeriodCashFlow": "80494000.00",
                    "endPeriodCashFlow": "68153000.00",
                    "totalCashFromOperatingActivities": "41848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34615000.00",
                    "otherCashflowsFromInvestingActivities": "18778000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32000.00",
                    "changeToAccountReceivables": "-3601000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5610000.00",
                    "changeToNetincome": "4904000.00",
                    "capitalExpenditures": "28094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9783000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "4775000.00",
                    "freeCashFlow": "13754000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8788000.00",
                    "changeInCash": "5460000.00",
                    "beginPeriodCashFlow": "75034000.00",
                    "endPeriodCashFlow": "80494000.00",
                    "totalCashFromOperatingActivities": "48628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34652000.00",
                    "otherCashflowsFromInvestingActivities": "4273000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "877000.00",
                    "changeToAccountReceivables": "6232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1918000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7106000.00",
                    "freeCashFlow": "47640000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19539000.00",
                    "changeInCash": "-6770000.00",
                    "beginPeriodCashFlow": "81804000.00",
                    "endPeriodCashFlow": "75034000.00",
                    "totalCashFromOperatingActivities": "49876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34164000.00",
                    "otherCashflowsFromInvestingActivities": "13025000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "2427000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5958000.00",
                    "freeCashFlow": "33100000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1857000.00",
                    "totalCashflowsFromInvestingActivities": "15869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13432000.00",
                    "changeInCash": "26176000.00",
                    "beginPeriodCashFlow": "55628000.00",
                    "endPeriodCashFlow": "81804000.00",
                    "totalCashFromOperatingActivities": "48673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33983000.00",
                    "otherCashflowsFromInvestingActivities": "16850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2426000.00",
                    "changeToAccountReceivables": "-9355000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2159000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3417000.00",
                    "freeCashFlow": "47692000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-116478000.00",
                    "changeInCash": "18053000.00",
                    "beginPeriodCashFlow": "37575000.00",
                    "endPeriodCashFlow": "55628000.00",
                    "totalCashFromOperatingActivities": "37523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38514000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1012000.00",
                    "changeToAccountReceivables": "6020000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11355000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "15585000.00",
                    "freeCashFlow": "37477000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2285000.00",
                    "totalCashflowsFromInvestingActivities": "-102000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7034000.00",
                    "changeInCash": "-9643000.00",
                    "beginPeriodCashFlow": "47218000.00",
                    "endPeriodCashFlow": "37575000.00",
                    "totalCashFromOperatingActivities": "2873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38517000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-132000.00",
                    "changeToAccountReceivables": "-4322000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46665000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "-1264000.00",
                    "freeCashFlow": "2772000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9322000.00",
                    "totalCashflowsFromInvestingActivities": "-185767000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8966000.00",
                    "changeInCash": "5486000.00",
                    "beginPeriodCashFlow": "41732000.00",
                    "endPeriodCashFlow": "47218000.00",
                    "totalCashFromOperatingActivities": "60343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35226000.00",
                    "otherCashflowsFromInvestingActivities": "5636000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "461000.00",
                    "changeToAccountReceivables": "581000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16753000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "-1653000.00",
                    "freeCashFlow": "-131060000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5498000.00",
                    "totalCashflowsFromInvestingActivities": "-183874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9342000.00",
                    "changeInCash": "-9630000.00",
                    "beginPeriodCashFlow": "51362000.00",
                    "endPeriodCashFlow": "41732000.00",
                    "totalCashFromOperatingActivities": "65819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31681000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-861000.00",
                    "changeToAccountReceivables": "-1844000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29086000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "-1592000.00",
                    "freeCashFlow": "-118055000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9058000.00",
                    "changeInCash": "-12905000.00",
                    "beginPeriodCashFlow": "64267000.00",
                    "endPeriodCashFlow": "51362000.00",
                    "totalCashFromOperatingActivities": "28354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29598000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1420000.00",
                    "changeToAccountReceivables": "1621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3331000.00",
                    "stockBasedCompensation": "2112000.00",
                    "otherNonCashItems": "219000.00",
                    "freeCashFlow": "-162119000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-833000.00",
                    "changeInCash": "-32450000.00",
                    "beginPeriodCashFlow": "96717000.00",
                    "endPeriodCashFlow": "64267000.00",
                    "totalCashFromOperatingActivities": "24525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28139000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2549000.00",
                    "changeToAccountReceivables": "-723000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5383000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "24876000.00",
                    "freeCashFlow": "-126956000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-231000.00",
                    "changeInCash": "-35133000.00",
                    "beginPeriodCashFlow": "131850000.00",
                    "endPeriodCashFlow": "96717000.00",
                    "totalCashFromOperatingActivities": "22142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1473000.00",
                    "changeToAccountReceivables": "-1574000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1234000.00",
                    "stockBasedCompensation": "24000.00",
                    "otherNonCashItems": "-26160000.00",
                    "freeCashFlow": "-159175000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5443000.00",
                    "changeInCash": "-97985000.00",
                    "beginPeriodCashFlow": "229835000.00",
                    "endPeriodCashFlow": "131850000.00",
                    "totalCashFromOperatingActivities": "-15529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22436000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-827000.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24202000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "-2308000.00",
                    "freeCashFlow": "-136851000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32449000.00",
                    "totalCashflowsFromInvestingActivities": "-119706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8889000.00",
                    "changeInCash": "-58805000.00",
                    "beginPeriodCashFlow": "288640000.00",
                    "endPeriodCashFlow": "229835000.00",
                    "totalCashFromOperatingActivities": "13951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22251000.00",
                    "otherCashflowsFromInvestingActivities": "1764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-211000.00",
                    "changeToAccountReceivables": "107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14886000.00",
                    "stockBasedCompensation": "1625000.00",
                    "otherNonCashItems": "-17494000.00",
                    "freeCashFlow": "-105755000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8943000.00",
                    "totalCashflowsFromInvestingActivities": "-190520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "366767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "978000.00",
                    "changeInCash": "206026000.00",
                    "beginPeriodCashFlow": "82614000.00",
                    "endPeriodCashFlow": "288640000.00",
                    "totalCashFromOperatingActivities": "29779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20989000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1378000.00",
                    "changeToAccountReceivables": "103000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "204554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1536000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "3168000.00",
                    "freeCashFlow": "-160741000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4236000.00",
                    "totalCashflowsFromInvestingActivities": "-203655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14665000.00",
                    "changeInCash": "-22071000.00",
                    "beginPeriodCashFlow": "104685000.00",
                    "endPeriodCashFlow": "82614000.00",
                    "totalCashFromOperatingActivities": "19290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17744000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-401000.00",
                    "changeToAccountReceivables": "224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1944000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "12208000.00",
                    "freeCashFlow": "-184365000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79765000.00",
                    "changeInCash": "-17365000.00",
                    "beginPeriodCashFlow": "122050000.00",
                    "endPeriodCashFlow": "104685000.00",
                    "totalCashFromOperatingActivities": "15772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16061000.00",
                    "otherCashflowsFromInvestingActivities": "1764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-275000.00",
                    "changeToAccountReceivables": "-814000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "2762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2659000.00",
                    "stockBasedCompensation": "27000.00",
                    "otherNonCashItems": "10455000.00",
                    "freeCashFlow": "-59859000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6933000.00",
                    "totalCashflowsFromInvestingActivities": "-54382000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16182000.00",
                    "changeInCash": "-3323000.00",
                    "beginPeriodCashFlow": "125373000.00",
                    "endPeriodCashFlow": "122050000.00",
                    "totalCashFromOperatingActivities": "16317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16252000.00",
                    "otherCashflowsFromInvestingActivities": "2311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "136000.00",
                    "changeToAccountReceivables": "-1037000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "19885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5602000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "19516000.00",
                    "freeCashFlow": "-40376000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5104000.00",
                    "totalCashflowsFromInvestingActivities": "-111520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16372000.00",
                    "changeInCash": "-31348000.00",
                    "beginPeriodCashFlow": "156721000.00",
                    "endPeriodCashFlow": "125373000.00",
                    "totalCashFromOperatingActivities": "17223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15217000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "356000.00",
                    "changeToAccountReceivables": "-1241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5163000.00",
                    "stockBasedCompensation": "7000.00",
                    "otherNonCashItems": "-17728000.00",
                    "freeCashFlow": "-94297000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7576000.00",
                    "totalCashflowsFromInvestingActivities": "-73994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15854000.00",
                    "changeInCash": "50707000.00",
                    "beginPeriodCashFlow": "106014000.00",
                    "endPeriodCashFlow": "156721000.00",
                    "totalCashFromOperatingActivities": "30274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15216000.00",
                    "otherCashflowsFromInvestingActivities": "131000.00",
                    "dividendsPaid": "25369000.00",
                    "changeToInventory": "350000.00",
                    "changeToAccountReceivables": "-668000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-12373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7144000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "-4275000.00",
                    "freeCashFlow": "-43851000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6856000.00",
                    "totalCashflowsFromInvestingActivities": "-133013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20045000.00",
                    "changeInCash": "-14706000.00",
                    "beginPeriodCashFlow": "120720000.00",
                    "endPeriodCashFlow": "106014000.00",
                    "totalCashFromOperatingActivities": "29352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14221000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-425000.00",
                    "changeToAccountReceivables": "333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4209000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "-11161000.00",
                    "freeCashFlow": "-103530000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7944000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23568000.00",
                    "changeInCash": "54225000.00",
                    "beginPeriodCashFlow": "66495000.00",
                    "endPeriodCashFlow": "120720000.00",
                    "totalCashFromOperatingActivities": "34273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13857000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25369000.00",
                    "changeToInventory": "-42000.00",
                    "changeToAccountReceivables": "1385000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "69768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1321000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "-4607000.00",
                    "freeCashFlow": "-87032000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4668000.00",
                    "totalCashflowsFromInvestingActivities": "-151363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27933000.00",
                    "changeInCash": "-35168000.00",
                    "beginPeriodCashFlow": "101663000.00",
                    "endPeriodCashFlow": "66495000.00",
                    "totalCashFromOperatingActivities": "29845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13043000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25369000.00",
                    "changeToInventory": "-1469000.00",
                    "changeToAccountReceivables": "-227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5181000.00",
                    "stockBasedCompensation": "24000.00",
                    "otherNonCashItems": "-7992000.00",
                    "freeCashFlow": "-121518000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7245000.00",
                    "totalCashflowsFromInvestingActivities": "-94184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32215000.00",
                    "changeInCash": "37948000.00",
                    "beginPeriodCashFlow": "63715000.00",
                    "endPeriodCashFlow": "101663000.00",
                    "totalCashFromOperatingActivities": "35308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37527000.00",
                    "otherCashflowsFromInvestingActivities": "14646000.00",
                    "dividendsPaid": "25370000.00",
                    "changeToInventory": "-21000.00",
                    "changeToAccountReceivables": "690000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6524000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "-40958000.00",
                    "freeCashFlow": "-73522000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2911000.00",
                    "totalCashflowsFromInvestingActivities": "-159063000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31522000.00",
                    "changeInCash": "220000.00",
                    "beginPeriodCashFlow": "63495000.00",
                    "endPeriodCashFlow": "63715000.00",
                    "totalCashFromOperatingActivities": "36063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-13402000.00",
                    "otherCashflowsFromInvestingActivities": "54457000.00",
                    "dividendsPaid": "25369000.00",
                    "changeToInventory": "-777000.00",
                    "changeToAccountReceivables": "1354000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16438000.00",
                    "freeCashFlow": "-177457000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2642000.00",
                    "totalCashflowsFromInvestingActivities": "-488015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "432105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44642000.00",
                    "changeInCash": "-12027000.00",
                    "beginPeriodCashFlow": "75522000.00",
                    "endPeriodCashFlow": "63495000.00",
                    "totalCashFromOperatingActivities": "43883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75305000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "97385000.00",
                    "changeToInventory": "-687000.00",
                    "changeToAccountReceivables": "-3048000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13915000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-62149000.00",
                    "freeCashFlow": "-444132000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25491000.00",
                    "changeInCash": "19107000.00",
                    "beginPeriodCashFlow": "56415000.00",
                    "endPeriodCashFlow": "75522000.00",
                    "totalCashFromOperatingActivities": "31197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11170000.00",
                    "otherCashflowsFromInvestingActivities": "44481000.00",
                    "dividendsPaid": "24005000.00",
                    "changeToInventory": "-8774000.00",
                    "changeToAccountReceivables": "414000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4243000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21119000.00",
                    "freeCashFlow": "-226545000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44765000.00",
                    "changeInCash": "20909000.00",
                    "beginPeriodCashFlow": "35506000.00",
                    "endPeriodCashFlow": "56415000.00",
                    "totalCashFromOperatingActivities": "56023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11326000.00",
                    "otherCashflowsFromInvestingActivities": "69800000.00",
                    "dividendsPaid": "24006000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21872000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "712000.00",
                    "freeCashFlow": "-48249000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100366000.00",
                    "changeInCash": "-7569000.00",
                    "beginPeriodCashFlow": "43075000.00",
                    "endPeriodCashFlow": "35506000.00",
                    "totalCashFromOperatingActivities": "27167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11716000.00",
                    "otherCashflowsFromInvestingActivities": "161487000.00",
                    "dividendsPaid": "24005000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13054000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48429000.00",
                    "freeCashFlow": "-86164000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5775000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30562000.00",
                    "changeInCash": "10325000.00",
                    "beginPeriodCashFlow": "32750000.00",
                    "endPeriodCashFlow": "43075000.00",
                    "totalCashFromOperatingActivities": "25914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56995000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "513021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14485000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47158000.00",
                    "freeCashFlow": "-124154000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23250000.00",
                    "totalCashflowsFromInvestingActivities": "-127362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26140000.00",
                    "changeInCash": "1134000.00",
                    "beginPeriodCashFlow": "31616000.00",
                    "endPeriodCashFlow": "32750000.00",
                    "totalCashFromOperatingActivities": "52732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9092000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20386000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15298000.00",
                    "freeCashFlow": "-74630000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2115000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22897000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "31616000.00",
                    "totalCashFromOperatingActivities": "72932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "79467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21483000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "23234000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "162235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "244593000.00",
                    "changeToInventory": "156000.00",
                    "changeToAccountReceivables": "4644000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27063000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "72553000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1664000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116459000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "129056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3764000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "170128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-325696000.00",
                    "netBorrowings": "429911000.00",
                    "totalCashFromFinancingActivities": "290622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "494613999.00",
                    "changeInCash": "583907999.00",
                    "beginPeriodCashFlow": "453384000.00",
                    "endPeriodCashFlow": "1037291999.00",
                    "totalCashFromOperatingActivities": "618981999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207440000.00",
                    "otherCashflowsFromInvestingActivities": "-29006000.00",
                    "dividendsPaid": "-63549999.00",
                    "changeToInventory": "464000.00",
                    "changeToAccountReceivables": "-3783000.00",
                    "salePurchaseOfStock": "-75738999.00",
                    "otherCashflowsFromFinancingActivities": "-25771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "296689999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19522000.00",
                    "stockBasedCompensation": "16755000.00",
                    "otherNonCashItems": "-63550000.00",
                    "freeCashFlow": "322292000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-650789000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-650789000.00",
                    "netBorrowings": "334030000.00",
                    "totalCashFromFinancingActivities": "210614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "505073000.00",
                    "changeInCash": "181575000.00",
                    "beginPeriodCashFlow": "271809000.00",
                    "endPeriodCashFlow": "453384000.00",
                    "totalCashFromOperatingActivities": "621750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143810000.00",
                    "otherCashflowsFromInvestingActivities": "10196000.00",
                    "dividendsPaid": "-62807000.00",
                    "changeToInventory": "630000.00",
                    "changeToAccountReceivables": "-6544000.00",
                    "salePurchaseOfStock": "-53332000.00",
                    "otherCashflowsFromFinancingActivities": "-7277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "659343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46144000.00",
                    "stockBasedCompensation": "14558000.00",
                    "otherNonCashItems": "4453000.00",
                    "freeCashFlow": "-37593000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-186483000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338528000.00",
                    "netBorrowings": "-100425000.00",
                    "totalCashFromFinancingActivities": "-233623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "576299000.00",
                    "changeInCash": "4141000.00",
                    "beginPeriodCashFlow": "267668000.00",
                    "endPeriodCashFlow": "271809000.00",
                    "totalCashFromOperatingActivities": "576292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108065000.00",
                    "otherCashflowsFromInvestingActivities": "3914000.00",
                    "dividendsPaid": "-60696000.00",
                    "changeToInventory": "-8412000.00",
                    "changeToAccountReceivables": "-21725000.00",
                    "salePurchaseOfStock": "-70610000.00",
                    "otherCashflowsFromFinancingActivities": "-1892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102471000.00",
                    "stockBasedCompensation": "12680000.00",
                    "otherNonCashItems": "-18281000.00",
                    "freeCashFlow": "308257000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "176572000.00",
                    "changeToLiabilities": "163835000.00",
                    "totalCashflowsFromInvestingActivities": "176572000.00",
                    "netBorrowings": "-863748000.00",
                    "totalCashFromFinancingActivities": "-973401000.00",
                    "changeToOperatingActivities": "-9840000.00",
                    "netIncome": "559210000.00",
                    "changeInCash": "137912000.00",
                    "beginPeriodCashFlow": "129756000.00",
                    "endPeriodCashFlow": "267668000.00",
                    "totalCashFromOperatingActivities": "934741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77572000.00",
                    "otherCashflowsFromInvestingActivities": "375707000.00",
                    "dividendsPaid": "61483000.00",
                    "changeToInventory": "-3520000.00",
                    "changeToAccountReceivables": "1483000.00",
                    "salePurchaseOfStock": "-28553000.00",
                    "otherCashflowsFromFinancingActivities": "163109000.00",
                    "changeToNetincome": "122311000.00",
                    "capitalExpenditures": "199135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151958000.00",
                    "stockBasedCompensation": "5972000.00",
                    "otherNonCashItems": "140029000.00",
                    "freeCashFlow": "735606000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "investments": "196350000.00",
                    "changeToLiabilities": "3686000.00",
                    "totalCashflowsFromInvestingActivities": "-143148000.00",
                    "netBorrowings": "-157213000.00",
                    "totalCashFromFinancingActivities": "-220870000.00",
                    "changeToOperatingActivities": "-34366000.00",
                    "netIncome": "1052841000.00",
                    "changeInCash": "64093000.00",
                    "beginPeriodCashFlow": "65663000.00",
                    "endPeriodCashFlow": "129756000.00",
                    "totalCashFromOperatingActivities": "428111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89303000.00",
                    "otherCashflowsFromInvestingActivities": "212572000.00",
                    "dividendsPaid": "30887000.00",
                    "changeToInventory": "-2068000.00",
                    "changeToAccountReceivables": "786000.00",
                    "salePurchaseOfStock": "-6325000.00",
                    "otherCashflowsFromFinancingActivities": "1207541000.00",
                    "changeToNetincome": "-708165000.00",
                    "capitalExpenditures": "355720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31962000.00",
                    "stockBasedCompensation": "15278000.00",
                    "otherNonCashItems": "22177000.00",
                    "freeCashFlow": "72391000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "investments": "-170736000.00",
                    "changeToLiabilities": "-7619000.00",
                    "totalCashflowsFromInvestingActivities": "-170736000.00",
                    "netBorrowings": "-91721000.00",
                    "totalCashFromFinancingActivities": "-168450000.00",
                    "changeToOperatingActivities": "6335000.00",
                    "netIncome": "153550000.00",
                    "changeInCash": "-73507000.00",
                    "beginPeriodCashFlow": "139170000.00",
                    "endPeriodCashFlow": "65663000.00",
                    "totalCashFromOperatingActivities": "265679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101531000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "30887000.00",
                    "changeToInventory": "-1125000.00",
                    "changeToAccountReceivables": "-411000.00",
                    "salePurchaseOfStock": "-31127000.00",
                    "otherCashflowsFromFinancingActivities": "-45602000.00",
                    "changeToNetincome": "-14961000.00",
                    "capitalExpenditures": "170661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2820000.00",
                    "stockBasedCompensation": "1199000.00",
                    "otherNonCashItems": "14374000.00",
                    "freeCashFlow": "95018000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-21360000.00",
                    "changeToLiabilities": "-14881000.00",
                    "totalCashflowsFromInvestingActivities": "-21360000.00",
                    "netBorrowings": "-124358000.00",
                    "totalCashFromFinancingActivities": "-136623000.00",
                    "changeToOperatingActivities": "-24103000.00",
                    "netIncome": "131253000.00",
                    "changeInCash": "61895000.00",
                    "beginPeriodCashFlow": "77275000.00",
                    "endPeriodCashFlow": "139170000.00",
                    "totalCashFromOperatingActivities": "219878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96505000.00",
                    "otherCashflowsFromInvestingActivities": "-5680000.00",
                    "dividendsPaid": "30887000.00",
                    "changeToInventory": "390000.00",
                    "changeToAccountReceivables": "2080000.00",
                    "salePurchaseOfStock": "53567000.00",
                    "otherCashflowsFromFinancingActivities": "-12265000.00",
                    "changeToNetincome": "3035000.00",
                    "capitalExpenditures": "21360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36514000.00",
                    "stockBasedCompensation": "4241000.00",
                    "otherNonCashItems": "21817000.00",
                    "freeCashFlow": "198518000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "investments": "-8250000.00",
                    "changeToLiabilities": "-18423000.00",
                    "totalCashflowsFromInvestingActivities": "-8250000.00",
                    "netBorrowings": "-115138000.00",
                    "totalCashFromFinancingActivities": "-148868000.00",
                    "changeToOperatingActivities": "-2454000.00",
                    "netIncome": "-32936000.00",
                    "changeInCash": "7568000.00",
                    "beginPeriodCashFlow": "69707000.00",
                    "endPeriodCashFlow": "77275000.00",
                    "totalCashFromOperatingActivities": "164686000.00",
                    "issuanceOfCapitalStock": "10000000.00",
                    "depreciation": "107757000.00",
                    "otherCashflowsFromInvestingActivities": "-2830000.00",
                    "dividendsPaid": "30887000.00",
                    "changeToInventory": "-43000.00",
                    "changeToAccountReceivables": "-2723000.00",
                    "salePurchaseOfStock": "9831000.00",
                    "otherCashflowsFromFinancingActivities": "-33730000.00",
                    "changeToNetincome": "89314000.00",
                    "capitalExpenditures": "8250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23643000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "12321000.00",
                    "freeCashFlow": "156436000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "1758000.00",
                    "changeToLiabilities": "-19086000.00",
                    "totalCashflowsFromInvestingActivities": "1758000.00",
                    "netBorrowings": "-189653000.00",
                    "totalCashFromFinancingActivities": "-189653000.00",
                    "changeToOperatingActivities": "-17629000.00",
                    "netIncome": "83905000.00",
                    "changeInCash": "-6822000.00",
                    "beginPeriodCashFlow": "73717000.00",
                    "endPeriodCashFlow": "66895000.00",
                    "totalCashFromOperatingActivities": "181073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115228000.00",
                    "otherCashflowsFromInvestingActivities": "6236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2554000.00",
                    "changeToAccountReceivables": "-2544000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1758000.00",
                    "changeToNetincome": "744000.00",
                    "capitalExpenditures": "4478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36705000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18645000.00",
                    "freeCashFlow": "176595000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "-9379000.00",
                    "changeToLiabilities": "26118000.00",
                    "totalCashflowsFromInvestingActivities": "-9379000.00",
                    "netBorrowings": "-251130000.00",
                    "totalCashFromFinancingActivities": "-251124000.00",
                    "changeToOperatingActivities": "-22778000.00",
                    "netIncome": "-366195000.00",
                    "changeInCash": "1464000.00",
                    "beginPeriodCashFlow": "72253000.00",
                    "endPeriodCashFlow": "73717000.00",
                    "totalCashFromOperatingActivities": "261967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129045000.00",
                    "otherCashflowsFromInvestingActivities": "5178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-355000.00",
                    "changeToAccountReceivables": "-13210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "491162000.00",
                    "capitalExpenditures": "4561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10225000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "9204000.00",
                    "freeCashFlow": "257406000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "-10823000.00",
                    "totalCashflowsFromInvestingActivities": "-13292000.00",
                    "netBorrowings": "-243175000.00",
                    "totalCashFromFinancingActivities": "-243861000.00",
                    "changeToOperatingActivities": "-14199000.00",
                    "netIncome": "117016000.00",
                    "changeInCash": "14523000.00",
                    "beginPeriodCashFlow": "57730000.00",
                    "endPeriodCashFlow": "72253000.00",
                    "totalCashFromOperatingActivities": "271676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131783000.00",
                    "otherCashflowsFromInvestingActivities": "1050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "625000.00",
                    "changeToAccountReceivables": "-2748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-686000.00",
                    "changeToNetincome": "32139000.00",
                    "capitalExpenditures": "1112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27145000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "15542000.00",
                    "freeCashFlow": "270564000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "-2920000.00",
                    "totalCashflowsFromInvestingActivities": "11437000.00",
                    "netBorrowings": "-221542000.00",
                    "totalCashFromFinancingActivities": "-214041000.00",
                    "changeToOperatingActivities": "-7126000.00",
                    "netIncome": "-3920000.00",
                    "changeInCash": "-10423000.00",
                    "beginPeriodCashFlow": "68153000.00",
                    "endPeriodCashFlow": "57730000.00",
                    "totalCashFromOperatingActivities": "192181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137061000.00",
                    "otherCashflowsFromInvestingActivities": "50602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2831000.00",
                    "changeToAccountReceivables": "134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7501000.00",
                    "changeToNetincome": "46664000.00",
                    "capitalExpenditures": "39165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7081000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "12570000.00",
                    "freeCashFlow": "153016000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-13230000.00",
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "6087000.00",
                    "netBorrowings": "-171021000.00",
                    "totalCashFromFinancingActivities": "-182587000.00",
                    "changeToOperatingActivities": "-11667000.00",
                    "netIncome": "37523000.00",
                    "changeInCash": "12525000.00",
                    "beginPeriodCashFlow": "55628000.00",
                    "endPeriodCashFlow": "68153000.00",
                    "totalCashFromOperatingActivities": "189025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137414000.00",
                    "otherCashflowsFromInvestingActivities": "52926000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3235000.00",
                    "changeToAccountReceivables": "-4297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11566000.00",
                    "changeToNetincome": "4904000.00",
                    "capitalExpenditures": "46839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11729000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "20630000.00",
                    "freeCashFlow": "142186000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-369789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "207497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105204000.00",
                    "changeInCash": "4266000.00",
                    "beginPeriodCashFlow": "51362000.00",
                    "endPeriodCashFlow": "55628000.00",
                    "totalCashFromOperatingActivities": "166558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143938000.00",
                    "otherCashflowsFromInvestingActivities": "5635000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1544000.00",
                    "changeToAccountReceivables": "435000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "375424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12181000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "11076000.00",
                    "freeCashFlow": "-208866000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-644593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "406628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13437000.00",
                    "changeInCash": "-178473000.00",
                    "beginPeriodCashFlow": "229835000.00",
                    "endPeriodCashFlow": "51362000.00",
                    "totalCashFromOperatingActivities": "59492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106178000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6269000.00",
                    "changeToAccountReceivables": "-64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34150000.00",
                    "stockBasedCompensation": "2182000.00",
                    "otherNonCashItems": "-3373000.00",
                    "freeCashFlow": "-585101000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32449000.00",
                    "totalCashflowsFromInvestingActivities": "-587748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "616741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102341000.00",
                    "changeInCash": "107785000.00",
                    "beginPeriodCashFlow": "122050000.00",
                    "endPeriodCashFlow": "229835000.00",
                    "totalCashFromOperatingActivities": "78792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77045000.00",
                    "otherCashflowsFromInvestingActivities": "1764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2265000.00",
                    "changeToAccountReceivables": "-380000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "188143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "589512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15707000.00",
                    "stockBasedCompensation": "1685000.00",
                    "otherNonCashItems": "8337000.00",
                    "freeCashFlow": "-510720000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6933000.00",
                    "totalCashflowsFromInvestingActivities": "-372909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "281073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36089000.00",
                    "changeInCash": "1330000.00",
                    "beginPeriodCashFlow": "120720000.00",
                    "endPeriodCashFlow": "122050000.00",
                    "totalCashFromOperatingActivities": "93166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60906000.00",
                    "otherCashflowsFromInvestingActivities": "2311000.00",
                    "dividendsPaid": "101477000.00",
                    "changeToInventory": "417000.00",
                    "changeToAccountReceivables": "-2613000.00",
                    "salePurchaseOfStock": "-384000.00",
                    "otherCashflowsFromFinancingActivities": "46633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "375220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "588000.00",
                    "stockBasedCompensation": "47000.00",
                    "otherNonCashItems": "-13648000.00",
                    "freeCashFlow": "-282054000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7944000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "433722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115238000.00",
                    "changeInCash": "57225000.00",
                    "beginPeriodCashFlow": "63495000.00",
                    "endPeriodCashFlow": "120720000.00",
                    "totalCashFromOperatingActivities": "135489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51025000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "101477000.00",
                    "changeToInventory": "-2309000.00",
                    "changeToAccountReceivables": "3202000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "-209804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "595018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4169000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25648000.00",
                    "freeCashFlow": "-459529000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2642000.00",
                    "totalCashflowsFromInvestingActivities": "-687592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "549742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215264000.00",
                    "changeInCash": "20420000.00",
                    "beginPeriodCashFlow": "43075000.00",
                    "endPeriodCashFlow": "63495000.00",
                    "totalCashFromOperatingActivities": "158270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41093000.00",
                    "otherCashflowsFromInvestingActivities": "275768000.00",
                    "dividendsPaid": "97385000.00",
                    "changeToInventory": "-1989000.00",
                    "changeToAccountReceivables": "-2151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "963360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-88747000.00",
                    "freeCashFlow": "-805090000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5775000.00",
                    "totalCashflowsFromInvestingActivities": "-330099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "183596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101082000.00",
                    "changeInCash": "5075000.00",
                    "beginPeriodCashFlow": "38000000.00",
                    "endPeriodCashFlow": "43075000.00",
                    "totalCashFromOperatingActivities": "151578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31111000.00",
                    "otherCashflowsFromInvestingActivities": "26798000.00",
                    "dividendsPaid": "244593000.00",
                    "changeToInventory": "-1181000.00",
                    "changeToAccountReceivables": "-3034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "356897000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30302000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10917000.00",
                    "freeCashFlow": "-205319000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-180705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122850000.00",
                    "changeInCash": "-59008000.00",
                    "beginPeriodCashFlow": "97008000.00",
                    "endPeriodCashFlow": "38000000.00",
                    "totalCashFromOperatingActivities": "162235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27114000.00",
                    "otherCashflowsFromInvestingActivities": "3726000.00",
                    "dividendsPaid": "244593000.00",
                    "changeToInventory": "156000.00",
                    "changeToAccountReceivables": "4676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2421000.00",
                    "freeCashFlow": "121697000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1664000.00",
                    "totalCashflowsFromInvestingActivities": "-154747000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116459000.00",
                    "changeInCash": "19442000.00",
                    "beginPeriodCashFlow": "77566000.00",
                    "endPeriodCashFlow": "97008000.00",
                    "totalCashFromOperatingActivities": "129056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-33790000.00",
                    "otherCashflowsFromInvestingActivities": "15381000.00",
                    "dividendsPaid": "20657000.00",
                    "changeToInventory": "-1092000.00",
                    "changeToAccountReceivables": "-2773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9641000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56028000.00",
                    "freeCashFlow": "-41072000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226435000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59854000.00",
                    "changeInCash": "187332000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "187332000.00",
                    "totalCashFromOperatingActivities": "85218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-226435000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "187332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25364000.00",
                    "freeCashFlow": "85218000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140421000.00",
                    "minorityInterest": null,
                    "netIncome": "140421000.00",
                    "sellingGeneralAdministrative": "14637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150554999.00",
                    "reconciledDepreciation": "40862000.00",
                    "ebit": "125197000.00",
                    "ebitda": "178355999.00",
                    "depreciationAndAmortization": "53158999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125197000.00",
                    "otherOperatingExpenses": "128501000.00",
                    "interestExpense": "12727000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7557000.00",
                    "netInterestIncome": "-5170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "253697999.00",
                    "totalOperatingExpenses": "25357999.00",
                    "costOfRevenue": "103143000.00",
                    "totalOtherIncomeExpenseNet": "15224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117914000.00",
                    "minorityInterest": null,
                    "netIncome": "117914000.00",
                    "sellingGeneralAdministrative": "28393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217829000.00",
                    "reconciledDepreciation": "41463000.00",
                    "ebit": "133356000.00",
                    "ebitda": "174819000.00",
                    "depreciationAndAmortization": "41463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122925000.00",
                    "otherOperatingExpenses": "143340000.00",
                    "interestExpense": "15442000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3540000.00",
                    "netInterestIncome": "-6971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "266265000.00",
                    "totalOperatingExpenses": "94904000.00",
                    "costOfRevenue": "48436000.00",
                    "totalOtherIncomeExpenseNet": "-5011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117914000.00",
                    "netIncomeApplicableToCommonShares": "117914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130649000.00",
                    "minorityInterest": null,
                    "netIncome": "130649000.00",
                    "sellingGeneralAdministrative": "12589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183817000.00",
                    "reconciledDepreciation": "41177000.00",
                    "ebit": "140097000.00",
                    "ebitda": "192036000.00",
                    "depreciationAndAmortization": "51939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130050999.00",
                    "otherOperatingExpenses": "130679000.00",
                    "interestExpense": "9448000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3811000.00",
                    "netInterestIncome": "-5637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "260730000.00",
                    "totalOperatingExpenses": "53766000.00",
                    "costOfRevenue": "76913000.00",
                    "totalOtherIncomeExpenseNet": "598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130649000.00",
                    "netIncomeApplicableToCommonShares": "130649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130904000.00",
                    "minorityInterest": null,
                    "netIncome": "130904000.00",
                    "sellingGeneralAdministrative": "11206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153556000.00",
                    "reconciledDepreciation": "40698000.00",
                    "ebit": "141588000.00",
                    "ebitda": "193801000.00",
                    "depreciationAndAmortization": "52213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125540000.00",
                    "otherOperatingExpenses": "136614000.00",
                    "interestExpense": "10684000.00",
                    "taxProvision": null,
                    "interestIncome": "3661000.00",
                    "netInterestIncome": "-7023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "262154000.00",
                    "totalOperatingExpenses": "28016000.00",
                    "costOfRevenue": "108598000.00",
                    "totalOtherIncomeExpenseNet": "5364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130904000.00",
                    "netIncomeApplicableToCommonShares": "130904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115147000.00",
                    "minorityInterest": null,
                    "netIncome": "115147000.00",
                    "sellingGeneralAdministrative": "12222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143442000.00",
                    "reconciledDepreciation": "40028000.00",
                    "ebit": "125150000.00",
                    "ebitda": "165178000.00",
                    "depreciationAndAmortization": "40028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120250000.00",
                    "otherOperatingExpenses": "133057000.00",
                    "interestExpense": "10990000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3605000.00",
                    "netInterestIncome": "-7385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "253307000.00",
                    "totalOperatingExpenses": "23192000.00",
                    "costOfRevenue": "109865000.00",
                    "totalOtherIncomeExpenseNet": "-5103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115147000.00",
                    "netIncomeApplicableToCommonShares": "115147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90427000.00",
                    "minorityInterest": null,
                    "netIncome": "90427000.00",
                    "sellingGeneralAdministrative": "21709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158068000.00",
                    "reconciledDepreciation": "40375000.00",
                    "ebit": "100369000.00",
                    "ebitda": "140744000.00",
                    "depreciationAndAmortization": "40375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128788000.00",
                    "otherOperatingExpenses": "129391000.00",
                    "interestExpense": "10841000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3907000.00",
                    "netInterestIncome": "-6934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "258179000.00",
                    "totalOperatingExpenses": "29280000.00",
                    "costOfRevenue": "100111000.00",
                    "totalOtherIncomeExpenseNet": "-38361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90427000.00",
                    "netIncomeApplicableToCommonShares": "90427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122996000.00",
                    "minorityInterest": null,
                    "netIncome": "122996000.00",
                    "sellingGeneralAdministrative": "10978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150585000.00",
                    "reconciledDepreciation": "38726000.00",
                    "ebit": "131009000.00",
                    "ebitda": "169735000.00",
                    "depreciationAndAmortization": "38726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131679000.00",
                    "otherOperatingExpenses": "124497000.00",
                    "interestExpense": "8957000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3124000.00",
                    "netInterestIncome": "-5833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "256176000.00",
                    "totalOperatingExpenses": "18906000.00",
                    "costOfRevenue": "105591000.00",
                    "totalOtherIncomeExpenseNet": "-8683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122996000.00",
                    "netIncomeApplicableToCommonShares": "122996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141152000.00",
                    "minorityInterest": null,
                    "netIncome": "141152000.00",
                    "sellingGeneralAdministrative": "11297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151158000.00",
                    "reconciledDepreciation": "34344000.00",
                    "ebit": "146258000.00",
                    "ebitda": "180602000.00",
                    "depreciationAndAmortization": "34344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139983000.00",
                    "otherOperatingExpenses": "106323000.00",
                    "interestExpense": "5106000.00",
                    "taxProvision": null,
                    "interestIncome": "2923000.00",
                    "netInterestIncome": "-3051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "246306000.00",
                    "totalOperatingExpenses": "11175000.00",
                    "costOfRevenue": "95148000.00",
                    "totalOtherIncomeExpenseNet": "1169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141152000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150498000.00",
                    "minorityInterest": null,
                    "netIncome": "150498000.00",
                    "sellingGeneralAdministrative": "10244000.00",
                    "sellingAndMarketingExpenses": "20342000.00",
                    "grossProfit": "156130000.00",
                    "reconciledDepreciation": "30365000.00",
                    "ebit": "153622000.00",
                    "ebitda": "183987000.00",
                    "depreciationAndAmortization": "30365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140434000.00",
                    "otherOperatingExpenses": "113015000.00",
                    "interestExpense": "4006000.00",
                    "taxProvision": null,
                    "interestIncome": "2936000.00",
                    "netInterestIncome": "-1070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "253449000.00",
                    "totalOperatingExpenses": "15696000.00",
                    "costOfRevenue": "97319000.00",
                    "totalOtherIncomeExpenseNet": "10064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150498000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149921000.00",
                    "minorityInterest": null,
                    "netIncome": "149921000.00",
                    "sellingGeneralAdministrative": "22377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159900000.00",
                    "reconciledDepreciation": "29107000.00",
                    "ebit": "153475000.00",
                    "ebitda": "182582000.00",
                    "depreciationAndAmortization": "29107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131969000.00",
                    "otherOperatingExpenses": "117346000.00",
                    "interestExpense": "4470000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2723000.00",
                    "netInterestIncome": "-1747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "249315000.00",
                    "totalOperatingExpenses": "27931000.00",
                    "costOfRevenue": "89415000.00",
                    "totalOtherIncomeExpenseNet": "17952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149921000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133156000.00",
                    "minorityInterest": null,
                    "netIncome": "133156000.00",
                    "sellingGeneralAdministrative": "7070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158437000.00",
                    "reconciledDepreciation": "27909000.00",
                    "ebit": "137462000.00",
                    "ebitda": "165371000.00",
                    "depreciationAndAmortization": "27909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146595000.00",
                    "otherOperatingExpenses": "92620000.00",
                    "interestExpense": "5542000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "12322000.00",
                    "netInterestIncome": "-2451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2663000.00",
                    "totalRevenue": "239215000.00",
                    "totalOperatingExpenses": "11842000.00",
                    "costOfRevenue": "80778000.00",
                    "totalOtherIncomeExpenseNet": "-13439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133156000.00",
                    "netIncomeApplicableToCommonShares": "133156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147021000.00",
                    "minorityInterest": null,
                    "netIncome": "147021000.00",
                    "sellingGeneralAdministrative": "7192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159309000.00",
                    "reconciledDepreciation": "26056000.00",
                    "ebit": "152902000.00",
                    "ebitda": "178958000.00",
                    "depreciationAndAmortization": "26056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147615000.00",
                    "otherOperatingExpenses": "93864000.00",
                    "interestExpense": "7027000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3596000.00",
                    "netInterestIncome": "-3431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5437000.00",
                    "totalRevenue": "241479000.00",
                    "totalOperatingExpenses": "11694000.00",
                    "costOfRevenue": "82170000.00",
                    "totalOtherIncomeExpenseNet": "-594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147021000.00",
                    "netIncomeApplicableToCommonShares": "147021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146201000.00",
                    "minorityInterest": null,
                    "netIncome": "146201000.00",
                    "sellingGeneralAdministrative": "6845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163523000.00",
                    "reconciledDepreciation": "24993000.00",
                    "ebit": "152923000.00",
                    "ebitda": "177916000.00",
                    "depreciationAndAmortization": "24993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154482000.00",
                    "otherOperatingExpenses": "89092000.00",
                    "interestExpense": "7698000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "8456000.00",
                    "netInterestIncome": "-4975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-746000.00",
                    "totalRevenue": "243574000.00",
                    "totalOperatingExpenses": "9041000.00",
                    "costOfRevenue": "80051000.00",
                    "totalOtherIncomeExpenseNet": "-8281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146201000.00",
                    "netIncomeApplicableToCommonShares": "146201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152721000.00",
                    "minorityInterest": null,
                    "netIncome": "152721000.00",
                    "sellingGeneralAdministrative": "14891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171229000.00",
                    "reconciledDepreciation": "22575000.00",
                    "ebit": "165701000.00",
                    "ebitda": "188276000.00",
                    "depreciationAndAmortization": "22575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190399000.00",
                    "otherOperatingExpenses": "62084000.00",
                    "interestExpense": "13474000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "11240000.00",
                    "netInterestIncome": "-10327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17724000.00",
                    "totalRevenue": "252483000.00",
                    "totalOperatingExpenses": "-19170000.00",
                    "costOfRevenue": "81254000.00",
                    "totalOtherIncomeExpenseNet": "-37678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152721000.00",
                    "netIncomeApplicableToCommonShares": "152721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70570000.00",
                    "minorityInterest": null,
                    "netIncome": "66800000.00",
                    "sellingGeneralAdministrative": "10241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176390000.00",
                    "reconciledDepreciation": "20249000.00",
                    "ebit": "86693000.00",
                    "ebitda": "123918000.00",
                    "depreciationAndAmortization": "37225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166149000.00",
                    "otherOperatingExpenses": "93888000.00",
                    "interestExpense": "16123000.00",
                    "taxProvision": "3770000.00",
                    "interestIncome": "95990000.00",
                    "netInterestIncome": "-14800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3770000.00",
                    "totalRevenue": "260037000.00",
                    "totalOperatingExpenses": "10241000.00",
                    "costOfRevenue": "83647000.00",
                    "totalOtherIncomeExpenseNet": "-95579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66800000.00",
                    "netIncomeApplicableToCommonShares": "66800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10486000.00",
                    "minorityInterest": null,
                    "netIncome": "8224000.00",
                    "sellingGeneralAdministrative": "10338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167148000.00",
                    "reconciledDepreciation": "18040000.00",
                    "ebit": "26901000.00",
                    "ebitda": "63856000.00",
                    "depreciationAndAmortization": "36955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156810000.00",
                    "otherOperatingExpenses": "94113000.00",
                    "interestExpense": "16415000.00",
                    "taxProvision": "2262000.00",
                    "interestIncome": "120000.00",
                    "netInterestIncome": "-16295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2262000.00",
                    "totalRevenue": "250923000.00",
                    "totalOperatingExpenses": "10338000.00",
                    "costOfRevenue": "83775000.00",
                    "totalOtherIncomeExpenseNet": "-146324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8224000.00",
                    "netIncomeApplicableToCommonShares": "8224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "343683000.00",
                    "minorityInterest": null,
                    "netIncome": "331465000.00",
                    "sellingGeneralAdministrative": "10111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150189000.00",
                    "reconciledDepreciation": "33359000.00",
                    "ebit": "361402000.00",
                    "ebitda": "397481000.00",
                    "depreciationAndAmortization": "36079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140078000.00",
                    "otherOperatingExpenses": "89823000.00",
                    "interestExpense": "17719000.00",
                    "taxProvision": "12218000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-17718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12218000.00",
                    "totalRevenue": "229901000.00",
                    "totalOperatingExpenses": "10111000.00",
                    "costOfRevenue": "79712000.00",
                    "totalOtherIncomeExpenseNet": "203605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "331465000.00",
                    "netIncomeApplicableToCommonShares": "331465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165997000.00",
                    "minorityInterest": null,
                    "netIncome": "165997000.00",
                    "sellingGeneralAdministrative": "18584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136774000.00",
                    "reconciledDepreciation": "34008000.00",
                    "ebit": "189470000.00",
                    "ebitda": "205182000.00",
                    "depreciationAndAmortization": "15712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115636000.00",
                    "otherOperatingExpenses": "99402000.00",
                    "interestExpense": "17776000.00",
                    "taxProvision": "5890000.00",
                    "interestIncome": "50300000.00",
                    "netInterestIncome": "-17207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17583000.00",
                    "totalRevenue": "215038000.00",
                    "totalOperatingExpenses": "21138000.00",
                    "costOfRevenue": "78264000.00",
                    "totalOtherIncomeExpenseNet": "50361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165997000.00",
                    "netIncomeApplicableToCommonShares": "165997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221321000.00",
                    "minorityInterest": null,
                    "netIncome": "217227000.00",
                    "sellingGeneralAdministrative": "7342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122175000.00",
                    "reconciledDepreciation": "31011000.00",
                    "ebit": "239414000.00",
                    "ebitda": "261107000.00",
                    "depreciationAndAmortization": "21693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112260000.00",
                    "otherOperatingExpenses": "83655000.00",
                    "interestExpense": "18192000.00",
                    "taxProvision": "4094000.00",
                    "interestIncome": "104629000.00",
                    "netInterestIncome": "-18040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4094000.00",
                    "totalRevenue": "195915000.00",
                    "totalOperatingExpenses": "9915000.00",
                    "costOfRevenue": "73740000.00",
                    "totalOtherIncomeExpenseNet": "109061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217227000.00",
                    "netIncomeApplicableToCommonShares": "217227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "372837000.00",
                    "minorityInterest": null,
                    "netIncome": "372837000.00",
                    "sellingGeneralAdministrative": "9675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82429000.00",
                    "reconciledDepreciation": "26099000.00",
                    "ebit": "389461000.00",
                    "ebitda": "418105000.00",
                    "depreciationAndAmortization": "28644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72754000.00",
                    "otherOperatingExpenses": "73680000.00",
                    "interestExpense": "18786000.00",
                    "taxProvision": null,
                    "interestIncome": "188294000.00",
                    "netInterestIncome": "-9255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20539000.00",
                    "totalRevenue": "146434000.00",
                    "totalOperatingExpenses": "9675000.00",
                    "costOfRevenue": "64005000.00",
                    "totalOtherIncomeExpenseNet": "300083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "372837000.00",
                    "netIncomeApplicableToCommonShares": "372837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296780000.00",
                    "minorityInterest": null,
                    "netIncome": "296780000.00",
                    "sellingGeneralAdministrative": "13404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71013000.00",
                    "reconciledDepreciation": "25799000.00",
                    "ebit": "310540000.00",
                    "ebitda": "338848000.00",
                    "depreciationAndAmortization": "28308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57609000.00",
                    "otherOperatingExpenses": "74509000.00",
                    "interestExpense": "15563000.00",
                    "taxProvision": null,
                    "interestIncome": "1978000.00",
                    "netInterestIncome": "-13585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20885000.00",
                    "totalRevenue": "132118000.00",
                    "totalOperatingExpenses": "13404000.00",
                    "costOfRevenue": "61105000.00",
                    "totalOtherIncomeExpenseNet": "239171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296780000.00",
                    "netIncomeApplicableToCommonShares": "296780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43179000.00",
                    "minorityInterest": null,
                    "netIncome": "43179000.00",
                    "sellingGeneralAdministrative": "9047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61624000.00",
                    "reconciledDepreciation": "25927000.00",
                    "ebit": "53582000.00",
                    "ebitda": "79509000.00",
                    "depreciationAndAmortization": "25927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52577000.00",
                    "otherOperatingExpenses": "67065000.00",
                    "interestExpense": "11982000.00",
                    "taxProvision": null,
                    "interestIncome": "9630000.00",
                    "netInterestIncome": "-10296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13448000.00",
                    "totalRevenue": "119642000.00",
                    "totalOperatingExpenses": "9047000.00",
                    "costOfRevenue": "58018000.00",
                    "totalOtherIncomeExpenseNet": "-9398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43179000.00",
                    "netIncomeApplicableToCommonShares": "43179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42786000.00",
                    "minorityInterest": null,
                    "netIncome": "42786000.00",
                    "sellingGeneralAdministrative": "6048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61953000.00",
                    "reconciledDepreciation": "25765000.00",
                    "ebit": "54693000.00",
                    "ebitda": "80458000.00",
                    "depreciationAndAmortization": "25765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52731000.00",
                    "otherOperatingExpenses": "66201000.00",
                    "interestExpense": "12237000.00",
                    "taxProvision": null,
                    "interestIncome": "10036000.00",
                    "netInterestIncome": "-10587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13462000.00",
                    "totalRevenue": "118932000.00",
                    "totalOperatingExpenses": "9222000.00",
                    "costOfRevenue": "56979000.00",
                    "totalOtherIncomeExpenseNet": "-9945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42786000.00",
                    "netIncomeApplicableToCommonShares": "42786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38496000.00",
                    "minorityInterest": null,
                    "netIncome": "38496000.00",
                    "sellingGeneralAdministrative": "8954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59709000.00",
                    "reconciledDepreciation": "25258000.00",
                    "ebit": "51459000.00",
                    "ebitda": "76717000.00",
                    "depreciationAndAmortization": "25258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50755000.00",
                    "otherOperatingExpenses": "66069000.00",
                    "interestExpense": "14683000.00",
                    "taxProvision": null,
                    "interestIncome": "11778000.00",
                    "netInterestIncome": "-13095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15384000.00",
                    "totalRevenue": "116824000.00",
                    "totalOperatingExpenses": "8954000.00",
                    "costOfRevenue": "57115000.00",
                    "totalOtherIncomeExpenseNet": "-12259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38496000.00",
                    "netIncomeApplicableToCommonShares": "38496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29089000.00",
                    "minorityInterest": null,
                    "netIncome": "29089000.00",
                    "sellingGeneralAdministrative": "8150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51567000.00",
                    "reconciledDepreciation": "24581000.00",
                    "ebit": "44479000.00",
                    "ebitda": "69060000.00",
                    "depreciationAndAmortization": "24581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43417000.00",
                    "otherOperatingExpenses": "62779000.00",
                    "interestExpense": "16935000.00",
                    "taxProvision": null,
                    "interestIncome": "14579000.00",
                    "netInterestIncome": "-15221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18109000.00",
                    "totalRevenue": "106196000.00",
                    "totalOperatingExpenses": "8150000.00",
                    "costOfRevenue": "54629000.00",
                    "totalOtherIncomeExpenseNet": "-14328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29089000.00",
                    "netIncomeApplicableToCommonShares": "29089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33817000.00",
                    "minorityInterest": null,
                    "netIncome": "33817000.00",
                    "sellingGeneralAdministrative": "9262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58574000.00",
                    "reconciledDepreciation": "24364000.00",
                    "ebit": "50189000.00",
                    "ebitda": "74553000.00",
                    "depreciationAndAmortization": "24364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49312000.00",
                    "otherOperatingExpenses": "60892000.00",
                    "interestExpense": "17466000.00",
                    "taxProvision": null,
                    "interestIncome": "15622000.00",
                    "netInterestIncome": "-15803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18387000.00",
                    "totalRevenue": "110204000.00",
                    "totalOperatingExpenses": "9262000.00",
                    "costOfRevenue": "51630000.00",
                    "totalOtherIncomeExpenseNet": "-15495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33817000.00",
                    "netIncomeApplicableToCommonShares": "33817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33855000.00",
                    "minorityInterest": null,
                    "netIncome": "33855000.00",
                    "sellingGeneralAdministrative": "8693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59844000.00",
                    "reconciledDepreciation": "24336000.00",
                    "ebit": "51819000.00",
                    "ebitda": "76155000.00",
                    "depreciationAndAmortization": "24336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51151000.00",
                    "otherOperatingExpenses": "60679000.00",
                    "interestExpense": "18524000.00",
                    "taxProvision": null,
                    "interestIncome": "17291000.00",
                    "netInterestIncome": "-16938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18771000.00",
                    "totalRevenue": "111830000.00",
                    "totalOperatingExpenses": "8693000.00",
                    "costOfRevenue": "51986000.00",
                    "totalOtherIncomeExpenseNet": "-17296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33855000.00",
                    "netIncomeApplicableToCommonShares": "33855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30138000.00",
                    "minorityInterest": null,
                    "netIncome": "30138000.00",
                    "sellingGeneralAdministrative": "8555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58242000.00",
                    "reconciledDepreciation": "24039000.00",
                    "ebit": "50720000.00",
                    "ebitda": "74759000.00",
                    "depreciationAndAmortization": "24039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49687000.00",
                    "otherOperatingExpenses": "62632000.00",
                    "interestExpense": "20614000.00",
                    "taxProvision": null,
                    "interestIncome": "19916000.00",
                    "netInterestIncome": "-19045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19243000.00",
                    "totalRevenue": "112319000.00",
                    "totalOperatingExpenses": "8555000.00",
                    "costOfRevenue": "54077000.00",
                    "totalOtherIncomeExpenseNet": "-19549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30138000.00",
                    "netIncomeApplicableToCommonShares": "30138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33443000.00",
                    "minorityInterest": null,
                    "netIncome": "33443000.00",
                    "sellingGeneralAdministrative": "9060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59984000.00",
                    "reconciledDepreciation": "23766000.00",
                    "ebit": "51694000.00",
                    "ebitda": "75460000.00",
                    "depreciationAndAmortization": "23766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50924000.00",
                    "otherOperatingExpenses": "61967000.00",
                    "interestExpense": "18167000.00",
                    "taxProvision": null,
                    "interestIncome": "17548000.00",
                    "netInterestIncome": "-16571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17826000.00",
                    "totalRevenue": "112891000.00",
                    "totalOperatingExpenses": "9060000.00",
                    "costOfRevenue": "52907000.00",
                    "totalOtherIncomeExpenseNet": "-17481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33443000.00",
                    "netIncomeApplicableToCommonShares": "33443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-180983000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-180983000.00",
                    "sellingGeneralAdministrative": "10293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60097000.00",
                    "reconciledDepreciation": "27005000.00",
                    "ebit": "-159344000.00",
                    "ebitda": "-132339000.00",
                    "depreciationAndAmortization": "27005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160911000.00",
                    "otherOperatingExpenses": "65827000.00",
                    "interestExpense": "19743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19890000.00",
                    "totalRevenue": "115631000.00",
                    "totalOperatingExpenses": "10293000.00",
                    "costOfRevenue": "55534000.00",
                    "totalOtherIncomeExpenseNet": "-20072000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-180983000.00",
                    "netIncomeApplicableToCommonShares": "-180983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127217000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "127217000.00",
                    "sellingGeneralAdministrative": "10067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62442000.00",
                    "reconciledDepreciation": "26995000.00",
                    "ebit": "52375000.00",
                    "ebitda": "79370000.00",
                    "depreciationAndAmortization": "26995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52375000.00",
                    "otherOperatingExpenses": "65406000.00",
                    "interestExpense": "21188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "117781000.00",
                    "totalOperatingExpenses": "10067000.00",
                    "costOfRevenue": "55339000.00",
                    "totalOtherIncomeExpenseNet": "74842000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "127217000.00",
                    "netIncomeApplicableToCommonShares": "127217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5838000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5838000.00",
                    "sellingGeneralAdministrative": "8186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56841000.00",
                    "reconciledDepreciation": "26697000.00",
                    "ebit": "48655000.00",
                    "ebitda": "75352000.00",
                    "depreciationAndAmortization": "26697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48655000.00",
                    "otherOperatingExpenses": "64811000.00",
                    "interestExpense": "23981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3687000.00",
                    "totalRevenue": "113466000.00",
                    "totalOperatingExpenses": "8186000.00",
                    "costOfRevenue": "56625000.00",
                    "totalOtherIncomeExpenseNet": "-42817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5838000.00",
                    "netIncomeApplicableToCommonShares": "5838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14992000.00",
                    "sellingGeneralAdministrative": "5182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56102000.00",
                    "reconciledDepreciation": "27060000.00",
                    "ebit": "47759000.00",
                    "ebitda": "74819000.00",
                    "depreciationAndAmortization": "27060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47759000.00",
                    "otherOperatingExpenses": "64095000.00",
                    "interestExpense": "23820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13438000.00",
                    "totalRevenue": "111854000.00",
                    "totalOperatingExpenses": "8343000.00",
                    "costOfRevenue": "55752000.00",
                    "totalOtherIncomeExpenseNet": "-32767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14992000.00",
                    "netIncomeApplicableToCommonShares": "14992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22806000.00",
                    "sellingGeneralAdministrative": "7526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57049000.00",
                    "reconciledDepreciation": "27961000.00",
                    "ebit": "49523000.00",
                    "ebitda": "77484000.00",
                    "depreciationAndAmortization": "27961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49523000.00",
                    "otherOperatingExpenses": "64645000.00",
                    "interestExpense": "24155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18290000.00",
                    "totalRevenue": "114168000.00",
                    "totalOperatingExpenses": "7526000.00",
                    "costOfRevenue": "57119000.00",
                    "totalOtherIncomeExpenseNet": "-26717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11507000.00",
                    "netIncomeApplicableToCommonShares": "22806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22427000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22427000.00",
                    "sellingGeneralAdministrative": "7022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55665000.00",
                    "reconciledDepreciation": "29221000.00",
                    "ebit": "48643000.00",
                    "ebitda": "77864000.00",
                    "depreciationAndAmortization": "29221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48643000.00",
                    "otherOperatingExpenses": "64945000.00",
                    "interestExpense": "23989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18403000.00",
                    "totalRevenue": "113588000.00",
                    "totalOperatingExpenses": "7022000.00",
                    "costOfRevenue": "57923000.00",
                    "totalOtherIncomeExpenseNet": "-26216000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "125941000.00",
                    "netIncomeApplicableToCommonShares": "22427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20229000.00",
                    "sellingGeneralAdministrative": "7002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54261000.00",
                    "reconciledDepreciation": "29195000.00",
                    "ebit": "47259000.00",
                    "ebitda": "76454000.00",
                    "depreciationAndAmortization": "29195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47259000.00",
                    "otherOperatingExpenses": "66629000.00",
                    "interestExpense": "23374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16413000.00",
                    "totalRevenue": "113888000.00",
                    "totalOperatingExpenses": "7002000.00",
                    "costOfRevenue": "59627000.00",
                    "totalOtherIncomeExpenseNet": "-27030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-71986000.00",
                    "netIncomeApplicableToCommonShares": "20229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18443000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18443000.00",
                    "sellingGeneralAdministrative": "7870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49942000.00",
                    "reconciledDepreciation": "28851000.00",
                    "ebit": "42072000.00",
                    "ebitda": "70923000.00",
                    "depreciationAndAmortization": "28851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42072000.00",
                    "otherOperatingExpenses": "68015000.00",
                    "interestExpense": "22858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18658000.00",
                    "totalRevenue": "110087000.00",
                    "totalOperatingExpenses": "7870000.00",
                    "costOfRevenue": "60145000.00",
                    "totalOtherIncomeExpenseNet": "-23629000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18443000.00",
                    "netIncomeApplicableToCommonShares": "18443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-446567000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-446567000.00",
                    "sellingGeneralAdministrative": "7525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49869000.00",
                    "reconciledDepreciation": "32459000.00",
                    "ebit": "-405685000.00",
                    "ebitda": "-373226000.00",
                    "depreciationAndAmortization": "32459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-372774000.00",
                    "otherOperatingExpenses": "69763000.00",
                    "interestExpense": "24670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "430952000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22663000.00",
                    "totalRevenue": "112107000.00",
                    "totalOperatingExpenses": "7525000.00",
                    "costOfRevenue": "62238000.00",
                    "totalOtherIncomeExpenseNet": "-73793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-366195000.00",
                    "netIncomeApplicableToCommonShares": "-366195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8397000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8397000.00",
                    "sellingGeneralAdministrative": "7016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49343000.00",
                    "reconciledDepreciation": "32464000.00",
                    "ebit": "26493000.00",
                    "ebitda": "58957000.00",
                    "depreciationAndAmortization": "32464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26493000.00",
                    "otherOperatingExpenses": "69425000.00",
                    "interestExpense": "21022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7535000.00",
                    "totalRevenue": "111752000.00",
                    "totalOperatingExpenses": "7016000.00",
                    "costOfRevenue": "62409000.00",
                    "totalOtherIncomeExpenseNet": "-34890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-44648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44648000.00",
                    "sellingGeneralAdministrative": "6841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73701000.00",
                    "reconciledDepreciation": "32075000.00",
                    "ebit": "66860000.00",
                    "ebitda": "98935000.00",
                    "depreciationAndAmortization": "32075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66860000.00",
                    "otherOperatingExpenses": "70139000.00",
                    "interestExpense": "20616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20382000.00",
                    "totalRevenue": "136999000.00",
                    "totalOperatingExpenses": "6841000.00",
                    "costOfRevenue": "63298000.00",
                    "totalOtherIncomeExpenseNet": "-22212000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44121000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44121000.00",
                    "sellingGeneralAdministrative": "6251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73065000.00",
                    "reconciledDepreciation": "32047000.00",
                    "ebit": "66337000.00",
                    "ebitda": "98384000.00",
                    "depreciationAndAmortization": "32047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66778000.00",
                    "otherOperatingExpenses": "70660000.00",
                    "interestExpense": "20158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19858000.00",
                    "totalRevenue": "137474000.00",
                    "totalOperatingExpenses": "6251000.00",
                    "costOfRevenue": "64409000.00",
                    "totalOtherIncomeExpenseNet": "-22657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6534000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6534000.00",
                    "sellingGeneralAdministrative": "6615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79303000.00",
                    "reconciledDepreciation": "33225000.00",
                    "ebit": "72688000.00",
                    "ebitda": "105913000.00",
                    "depreciationAndAmortization": "33225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31608000.00",
                    "otherOperatingExpenses": "70632000.00",
                    "interestExpense": "16877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "41080000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15896000.00",
                    "totalRevenue": "143320000.00",
                    "totalOperatingExpenses": "6615000.00",
                    "costOfRevenue": "64017000.00",
                    "totalOtherIncomeExpenseNet": "-25074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117016000.00",
                    "netIncomeApplicableToCommonShares": "6534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42068000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42068000.00",
                    "sellingGeneralAdministrative": "6354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80208000.00",
                    "reconciledDepreciation": "33217000.00",
                    "ebit": "73854000.00",
                    "ebitda": "107071000.00",
                    "depreciationAndAmortization": "33217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73854000.00",
                    "otherOperatingExpenses": "70688000.00",
                    "interestExpense": "17604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16720000.00",
                    "totalRevenue": "144542000.00",
                    "totalOperatingExpenses": "6354000.00",
                    "costOfRevenue": "64334000.00",
                    "totalOtherIncomeExpenseNet": "-31786000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38072000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38072000.00",
                    "sellingGeneralAdministrative": "6263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75885000.00",
                    "reconciledDepreciation": "32853000.00",
                    "ebit": "69622000.00",
                    "ebitda": "102475000.00",
                    "depreciationAndAmortization": "32853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69622000.00",
                    "otherOperatingExpenses": "71847000.00",
                    "interestExpense": "17718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17746000.00",
                    "totalRevenue": "141469000.00",
                    "totalOperatingExpenses": "6263000.00",
                    "costOfRevenue": "65584000.00",
                    "totalOtherIncomeExpenseNet": "-31550000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30342000.00",
                    "sellingGeneralAdministrative": "6444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75737000.00",
                    "reconciledDepreciation": "32488000.00",
                    "ebit": "69293000.00",
                    "ebitda": "101781000.00",
                    "depreciationAndAmortization": "32488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69293000.00",
                    "otherOperatingExpenses": "69312000.00",
                    "interestExpense": "18198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18205000.00",
                    "totalRevenue": "138605000.00",
                    "totalOperatingExpenses": "6444000.00",
                    "costOfRevenue": "62868000.00",
                    "totalOtherIncomeExpenseNet": "-38951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51376000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-51376000.00",
                    "sellingGeneralAdministrative": "6690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74958000.00",
                    "reconciledDepreciation": "34590000.00",
                    "ebit": "-32347000.00",
                    "ebitda": "2243000.00",
                    "depreciationAndAmortization": "34590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7508000.00",
                    "otherOperatingExpenses": "72401000.00",
                    "interestExpense": "19029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "75776000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19128000.00",
                    "totalRevenue": "140669000.00",
                    "totalOperatingExpenses": "6690000.00",
                    "costOfRevenue": "65711000.00",
                    "totalOtherIncomeExpenseNet": "-43868000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3920000.00",
                    "netIncomeApplicableToCommonShares": "-26326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22406000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22406000.00",
                    "sellingGeneralAdministrative": "6280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75161000.00",
                    "reconciledDepreciation": "34396000.00",
                    "ebit": "68881000.00",
                    "ebitda": "103277000.00",
                    "depreciationAndAmortization": "34396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68881000.00",
                    "otherOperatingExpenses": "70615000.00",
                    "interestExpense": "19692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19728000.00",
                    "totalRevenue": "139496000.00",
                    "totalOperatingExpenses": "6280000.00",
                    "costOfRevenue": "64335000.00",
                    "totalOtherIncomeExpenseNet": "-46475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16643000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16643000.00",
                    "sellingGeneralAdministrative": "6464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70160000.00",
                    "reconciledDepreciation": "34132000.00",
                    "ebit": "63696000.00",
                    "ebitda": "97828000.00",
                    "depreciationAndAmortization": "34132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68912000.00",
                    "otherOperatingExpenses": "72744000.00",
                    "interestExpense": "20260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20493000.00",
                    "totalRevenue": "136440000.00",
                    "totalOperatingExpenses": "6464000.00",
                    "costOfRevenue": "66280000.00",
                    "totalOtherIncomeExpenseNet": "-52269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8407000.00",
                    "sellingGeneralAdministrative": "6395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68022000.00",
                    "reconciledDepreciation": "33943000.00",
                    "ebit": "61627000.00",
                    "ebitda": "95570000.00",
                    "depreciationAndAmortization": "33943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62120000.00",
                    "otherOperatingExpenses": "73859000.00",
                    "interestExpense": "20999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21053000.00",
                    "totalRevenue": "135486000.00",
                    "totalOperatingExpenses": "6395000.00",
                    "costOfRevenue": "67464000.00",
                    "totalOtherIncomeExpenseNet": "-53713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4236000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4236000.00",
                    "sellingGeneralAdministrative": "5837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79151000.00",
                    "reconciledDepreciation": "34615000.00",
                    "ebit": "73314000.00",
                    "ebitda": "107929000.00",
                    "depreciationAndAmortization": "34615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53705000.00",
                    "otherOperatingExpenses": "73687000.00",
                    "interestExpense": "22123000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22167000.00",
                    "totalRevenue": "147001000.00",
                    "totalOperatingExpenses": "5837000.00",
                    "costOfRevenue": "67850000.00",
                    "totalOtherIncomeExpenseNet": "-57941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37523000.00",
                    "netIncomeApplicableToCommonShares": "28735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8788000.00",
                    "sellingGeneralAdministrative": "6261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79980000.00",
                    "reconciledDepreciation": "34652000.00",
                    "ebit": "73719000.00",
                    "ebitda": "108371000.00",
                    "depreciationAndAmortization": "34652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73719000.00",
                    "otherOperatingExpenses": "74729000.00",
                    "interestExpense": "22906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22933000.00",
                    "totalRevenue": "148448000.00",
                    "totalOperatingExpenses": "6261000.00",
                    "costOfRevenue": "68468000.00",
                    "totalOtherIncomeExpenseNet": "-64931000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19539000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19539000.00",
                    "sellingGeneralAdministrative": "6195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77973000.00",
                    "reconciledDepreciation": "34164000.00",
                    "ebit": "67515000.00",
                    "ebitda": "101679000.00",
                    "depreciationAndAmortization": "34164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71949000.00",
                    "otherOperatingExpenses": "74802000.00",
                    "interestExpense": "23292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23524000.00",
                    "totalRevenue": "146580000.00",
                    "totalOperatingExpenses": "6195000.00",
                    "costOfRevenue": "68607000.00",
                    "totalOtherIncomeExpenseNet": "-52410000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13432000.00",
                    "sellingGeneralAdministrative": "6647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79755000.00",
                    "reconciledDepreciation": "33983000.00",
                    "ebit": "68522000.00",
                    "ebitda": "102505000.00",
                    "depreciationAndAmortization": "33983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73093000.00",
                    "otherOperatingExpenses": "72980000.00",
                    "interestExpense": "22864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22863000.00",
                    "totalRevenue": "146088000.00",
                    "totalOperatingExpenses": "6647000.00",
                    "costOfRevenue": "66333000.00",
                    "totalOtherIncomeExpenseNet": "-59661000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-204345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-116478000.00",
                    "sellingGeneralAdministrative": "5202000.00",
                    "sellingAndMarketingExpenses": "6070000.00",
                    "grossProfit": "-26180000.00",
                    "reconciledDepreciation": "38514000.00",
                    "ebit": "-80611000.00",
                    "ebitda": "-42097000.00",
                    "depreciationAndAmortization": "38514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57470000.00",
                    "otherOperatingExpenses": "80496000.00",
                    "interestExpense": "23288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-111008000.00",
                    "totalRevenue": "151826000.00",
                    "totalOperatingExpenses": "-97510000.00",
                    "costOfRevenue": "178006000.00",
                    "totalOtherIncomeExpenseNet": "-59008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7034000.00",
                    "sellingGeneralAdministrative": "5093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121241000.00",
                    "reconciledDepreciation": "38517000.00",
                    "ebit": "135372000.00",
                    "ebitda": "173889000.00",
                    "depreciationAndAmortization": "38517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76057000.00",
                    "otherOperatingExpenses": "80232000.00",
                    "interestExpense": "24202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83091000.00",
                    "totalRevenue": "156289000.00",
                    "totalOperatingExpenses": "45184000.00",
                    "costOfRevenue": "35048000.00",
                    "totalOtherIncomeExpenseNet": "-59315000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-8966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8966000.00",
                    "sellingGeneralAdministrative": "5247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111899000.00",
                    "reconciledDepreciation": "35226000.00",
                    "ebit": "111663000.00",
                    "ebitda": "146889000.00",
                    "depreciationAndAmortization": "35226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70844000.00",
                    "otherOperatingExpenses": "75813000.00",
                    "interestExpense": "21460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61878000.00",
                    "totalRevenue": "146657000.00",
                    "totalOperatingExpenses": "41055000.00",
                    "costOfRevenue": "34758000.00",
                    "totalOtherIncomeExpenseNet": "-40819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27379000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9342000.00",
                    "sellingGeneralAdministrative": "4837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101252000.00",
                    "reconciledDepreciation": "31681000.00",
                    "ebit": "99685000.00",
                    "ebitda": "131366000.00",
                    "depreciationAndAmortization": "31681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63532000.00",
                    "otherOperatingExpenses": "70705000.00",
                    "interestExpense": "18390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54190000.00",
                    "totalRevenue": "134237000.00",
                    "totalOperatingExpenses": "37720000.00",
                    "costOfRevenue": "32985000.00",
                    "totalOtherIncomeExpenseNet": "-36153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24681000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9058000.00",
                    "sellingGeneralAdministrative": "6982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93815000.00",
                    "reconciledDepreciation": "29598000.00",
                    "ebit": "56083000.00",
                    "ebitda": "85681000.00",
                    "depreciationAndAmortization": "29598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56083000.00",
                    "otherOperatingExpenses": "72261000.00",
                    "interestExpense": "15958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47025000.00",
                    "totalRevenue": "128344000.00",
                    "totalOperatingExpenses": "37732000.00",
                    "costOfRevenue": "34529000.00",
                    "totalOtherIncomeExpenseNet": "-31402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-833000.00",
                    "sellingGeneralAdministrative": "4701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90842000.00",
                    "reconciledDepreciation": "28139000.00",
                    "ebit": "56635000.00",
                    "ebitda": "84774000.00",
                    "depreciationAndAmortization": "28139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56635000.00",
                    "otherOperatingExpenses": "69369000.00",
                    "interestExpense": "14355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57468000.00",
                    "totalRevenue": "126004000.00",
                    "totalOperatingExpenses": "34207000.00",
                    "costOfRevenue": "35162000.00",
                    "totalOtherIncomeExpenseNet": "-43436000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-231000.00",
                    "sellingGeneralAdministrative": "4716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83383000.00",
                    "reconciledDepreciation": "26005000.00",
                    "ebit": "50911000.00",
                    "ebitda": "76916000.00",
                    "depreciationAndAmortization": "26005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50911000.00",
                    "otherOperatingExpenses": "63853000.00",
                    "interestExpense": "12963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51142000.00",
                    "totalRevenue": "114764000.00",
                    "totalOperatingExpenses": "32472000.00",
                    "costOfRevenue": "31381000.00",
                    "totalOtherIncomeExpenseNet": "-38472000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21365000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5443000.00",
                    "sellingGeneralAdministrative": "4629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70169000.00",
                    "reconciledDepreciation": "22436000.00",
                    "ebit": "41574000.00",
                    "ebitda": "64010000.00",
                    "depreciationAndAmortization": "22436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41574000.00",
                    "otherOperatingExpenses": "57415000.00",
                    "interestExpense": "16275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36131000.00",
                    "totalRevenue": "98989000.00",
                    "totalOperatingExpenses": "28595000.00",
                    "costOfRevenue": "28820000.00",
                    "totalOtherIncomeExpenseNet": "-20209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3069000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8889000.00",
                    "sellingGeneralAdministrative": "6862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70164000.00",
                    "reconciledDepreciation": "22251000.00",
                    "ebit": "39817000.00",
                    "ebitda": "62068000.00",
                    "depreciationAndAmortization": "22251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39817000.00",
                    "otherOperatingExpenses": "60668000.00",
                    "interestExpense": "12230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48706000.00",
                    "totalRevenue": "100485000.00",
                    "totalOperatingExpenses": "30347000.00",
                    "costOfRevenue": "30321000.00",
                    "totalOtherIncomeExpenseNet": "-36748000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16098000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "977000.00",
                    "sellingGeneralAdministrative": "5294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68321000.00",
                    "reconciledDepreciation": "20989000.00",
                    "ebit": "39297000.00",
                    "ebitda": "60286000.00",
                    "depreciationAndAmortization": "20989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39297000.00",
                    "otherOperatingExpenses": "55290000.00",
                    "interestExpense": "15341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38319000.00",
                    "totalRevenue": "94587000.00",
                    "totalOperatingExpenses": "29024000.00",
                    "costOfRevenue": "26266000.00",
                    "totalOtherIncomeExpenseNet": "-23199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14665000.00",
                    "sellingGeneralAdministrative": "5727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64466000.00",
                    "reconciledDepreciation": "17744000.00",
                    "ebit": "39284000.00",
                    "ebitda": "57028000.00",
                    "depreciationAndAmortization": "17744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39284000.00",
                    "otherOperatingExpenses": "45662000.00",
                    "interestExpense": "10376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53949000.00",
                    "totalRevenue": "84946000.00",
                    "totalOperatingExpenses": "25182000.00",
                    "costOfRevenue": "20480000.00",
                    "totalOtherIncomeExpenseNet": "-43795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-142257000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-79765000.00",
                    "sellingGeneralAdministrative": "5372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60527000.00",
                    "reconciledDepreciation": "16061000.00",
                    "ebit": "39270000.00",
                    "ebitda": "55331000.00",
                    "depreciationAndAmortization": "16061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32239000.00",
                    "otherOperatingExpenses": "40389000.00",
                    "interestExpense": "9266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "119035000.00",
                    "totalRevenue": "79659000.00",
                    "totalOperatingExpenses": "21257000.00",
                    "costOfRevenue": "19132000.00",
                    "totalOtherIncomeExpenseNet": "32239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6437000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16182000.00",
                    "sellingGeneralAdministrative": "4186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60065000.00",
                    "reconciledDepreciation": "16252000.00",
                    "ebit": "37595000.00",
                    "ebitda": "53847000.00",
                    "depreciationAndAmortization": "16252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37595000.00",
                    "otherOperatingExpenses": "47744000.00",
                    "interestExpense": "10100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53777000.00",
                    "totalRevenue": "85339000.00",
                    "totalOperatingExpenses": "22470000.00",
                    "costOfRevenue": "25274000.00",
                    "totalOtherIncomeExpenseNet": "-44032000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19717000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25621000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16372000.00",
                    "sellingGeneralAdministrative": "3767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55121000.00",
                    "reconciledDepreciation": "15217000.00",
                    "ebit": "33968000.00",
                    "ebitda": "49185000.00",
                    "depreciationAndAmortization": "15217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33663000.00",
                    "otherOperatingExpenses": "46129000.00",
                    "interestExpense": "9617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17596000.00",
                    "totalRevenue": "79792000.00",
                    "totalOperatingExpenses": "21458000.00",
                    "costOfRevenue": "24671000.00",
                    "totalOtherIncomeExpenseNet": "-8042000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25426000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15854000.00",
                    "sellingGeneralAdministrative": "3468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53467000.00",
                    "reconciledDepreciation": "15216000.00",
                    "ebit": "32604000.00",
                    "ebitda": "47820000.00",
                    "depreciationAndAmortization": "15216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32909000.00",
                    "otherOperatingExpenses": "46219000.00",
                    "interestExpense": "10291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17055000.00",
                    "totalRevenue": "79128000.00",
                    "totalOperatingExpenses": "20558000.00",
                    "costOfRevenue": "25661000.00",
                    "totalOtherIncomeExpenseNet": "-7483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31767000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20045000.00",
                    "sellingGeneralAdministrative": "3120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53189000.00",
                    "reconciledDepreciation": "14221000.00",
                    "ebit": "31929000.00",
                    "ebitda": "46150000.00",
                    "depreciationAndAmortization": "14221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31929000.00",
                    "otherOperatingExpenses": "43323000.00",
                    "interestExpense": "12708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13799000.00",
                    "totalRevenue": "75252000.00",
                    "totalOperatingExpenses": "21260000.00",
                    "costOfRevenue": "22063000.00",
                    "totalOtherIncomeExpenseNet": "-162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36759000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23568000.00",
                    "sellingGeneralAdministrative": "3003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53034000.00",
                    "reconciledDepreciation": "13857000.00",
                    "ebit": "35565000.00",
                    "ebitda": "49422000.00",
                    "depreciationAndAmortization": "13857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36162000.00",
                    "otherOperatingExpenses": "42541000.00",
                    "interestExpense": "13050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12594000.00",
                    "totalRevenue": "78703000.00",
                    "totalOperatingExpenses": "16872000.00",
                    "costOfRevenue": "25669000.00",
                    "totalOtherIncomeExpenseNet": "597000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34935000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27933000.00",
                    "sellingGeneralAdministrative": "2781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51886000.00",
                    "reconciledDepreciation": "13043000.00",
                    "ebit": "34113000.00",
                    "ebitda": "47156000.00",
                    "depreciationAndAmortization": "13043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34113000.00",
                    "otherOperatingExpenses": "42303000.00",
                    "interestExpense": "10376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6180000.00",
                    "totalRevenue": "76416000.00",
                    "totalOperatingExpenses": "17773000.00",
                    "costOfRevenue": "24530000.00",
                    "totalOtherIncomeExpenseNet": "822000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32215000.00",
                    "sellingGeneralAdministrative": "3020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48786000.00",
                    "reconciledDepreciation": "37527000.00",
                    "ebit": "15760000.00",
                    "ebitda": "53287000.00",
                    "depreciationAndAmortization": "37527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40854000.00",
                    "otherOperatingExpenses": "33055000.00",
                    "interestExpense": "8590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8639000.00",
                    "totalRevenue": "73909000.00",
                    "totalOperatingExpenses": "7932000.00",
                    "costOfRevenue": "25123000.00",
                    "totalOtherIncomeExpenseNet": "211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44185000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31522000.00",
                    "sellingGeneralAdministrative": "2859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48477000.00",
                    "reconciledDepreciation": "-13402000.00",
                    "ebit": "56638000.00",
                    "ebitda": "43236000.00",
                    "depreciationAndAmortization": "-13402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37831000.00",
                    "otherOperatingExpenses": "32046000.00",
                    "interestExpense": "8172000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31470000.00",
                    "totalRevenue": "69877000.00",
                    "totalOperatingExpenses": "10646000.00",
                    "costOfRevenue": "21400000.00",
                    "totalOtherIncomeExpenseNet": "6354000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44642000.00",
                    "sellingGeneralAdministrative": "2409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50185000.00",
                    "reconciledDepreciation": "75305000.00",
                    "ebit": "34269000.00",
                    "ebitda": "109574000.00",
                    "depreciationAndAmortization": "75305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34269000.00",
                    "otherOperatingExpenses": "37066000.00",
                    "interestExpense": "7883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10373000.00",
                    "totalRevenue": "71335000.00",
                    "totalOperatingExpenses": "15916000.00",
                    "costOfRevenue": "21150000.00",
                    "totalOtherIncomeExpenseNet": "17080000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25491000.00",
                    "sellingGeneralAdministrative": "2501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45070000.00",
                    "reconciledDepreciation": "-11170000.00",
                    "ebit": "52139000.00",
                    "ebitda": "40969000.00",
                    "depreciationAndAmortization": "-11170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31439000.00",
                    "otherOperatingExpenses": "31204000.00",
                    "interestExpense": "4847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26648000.00",
                    "totalRevenue": "62643000.00",
                    "totalOperatingExpenses": "13631000.00",
                    "costOfRevenue": "17573000.00",
                    "totalOtherIncomeExpenseNet": "-2216000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44765000.00",
                    "sellingGeneralAdministrative": "2631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48003000.00",
                    "reconciledDepreciation": "-11326000.00",
                    "ebit": "74647000.00",
                    "ebitda": "63321000.00",
                    "depreciationAndAmortization": "-11326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48025000.00",
                    "otherOperatingExpenses": "15826000.00",
                    "interestExpense": "4215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25828000.00",
                    "totalRevenue": "63807000.00",
                    "totalOperatingExpenses": "22000.00",
                    "costOfRevenue": "15804000.00",
                    "totalOtherIncomeExpenseNet": "30037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "177648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100366000.00",
                    "sellingGeneralAdministrative": "4852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51475000.00",
                    "reconciledDepreciation": "-11716000.00",
                    "ebit": "18693000.00",
                    "ebitda": "6977000.00",
                    "depreciationAndAmortization": "-11716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107646000.00",
                    "otherOperatingExpenses": "72272000.00",
                    "interestExpense": "6442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-81673000.00",
                    "totalRevenue": "67576000.00",
                    "totalOperatingExpenses": "56171000.00",
                    "costOfRevenue": "16101000.00",
                    "totalOtherIncomeExpenseNet": "-107646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122850000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30562000.00",
                    "sellingGeneralAdministrative": "3078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45741000.00",
                    "reconciledDepreciation": "56995000.00",
                    "ebit": "54511000.00",
                    "ebitda": "111506000.00",
                    "depreciationAndAmortization": "56995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37746000.00",
                    "otherOperatingExpenses": "31481000.00",
                    "interestExpense": "6442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50520000.00",
                    "totalRevenue": "69227000.00",
                    "totalOperatingExpenses": "7995000.00",
                    "costOfRevenue": "23486000.00",
                    "totalOtherIncomeExpenseNet": "-16765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26140000.00",
                    "sellingGeneralAdministrative": "3592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46694000.00",
                    "reconciledDepreciation": "-9092000.00",
                    "ebit": "52194000.00",
                    "ebitda": "43102000.00",
                    "depreciationAndAmortization": "-9092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33923000.00",
                    "otherOperatingExpenses": "27903000.00",
                    "interestExpense": "7957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26054000.00",
                    "totalRevenue": "61826000.00",
                    "totalOperatingExpenses": "12771000.00",
                    "costOfRevenue": "15132000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22190000.00",
                    "sellingGeneralAdministrative": "1848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40883000.00",
                    "reconciledDepreciation": "7107000.00",
                    "ebit": "38159000.00",
                    "ebitda": "45266000.00",
                    "depreciationAndAmortization": "7107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38159000.00",
                    "otherOperatingExpenses": "19109000.00",
                    "interestExpense": "7421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15969000.00",
                    "totalRevenue": "57268000.00",
                    "totalOperatingExpenses": "2724000.00",
                    "costOfRevenue": "16385000.00",
                    "totalOtherIncomeExpenseNet": "-2115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-21483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2190000.00",
                    "sellingGeneralAdministrative": "1745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57268000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "57268000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57268000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2190000.00",
                    "totalRevenue": "57268000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "15461000.00",
                    "totalOtherIncomeExpenseNet": "-57268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23234000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25148000.00",
                    "sellingGeneralAdministrative": "3094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-39211000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39211000.00",
                    "otherOperatingExpenses": "97702000.00",
                    "interestExpense": "6866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25148000.00",
                    "totalRevenue": "58491000.00",
                    "totalOperatingExpenses": "-97702000.00",
                    "costOfRevenue": "35821000.00",
                    "totalOtherIncomeExpenseNet": "39211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25149000.00",
                    "sellingGeneralAdministrative": "2164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58492000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "58492000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58492000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25149000.00",
                    "totalRevenue": "58492000.00",
                    "totalOperatingExpenses": "26000000.00",
                    "costOfRevenue": "-29509000.00",
                    "totalOtherIncomeExpenseNet": "-58492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72553000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36277000.00",
                    "sellingGeneralAdministrative": "2164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "62199000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62199000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-36277000.00",
                    "totalRevenue": "62199000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "29509000.00",
                    "totalOtherIncomeExpenseNet": "-62199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "72553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "36277000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62199000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "62199000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62199000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36277000.00",
                    "totalRevenue": "62199000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-62199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29114000.00",
                    "sellingGeneralAdministrative": "4479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-30667000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30667000.00",
                    "otherOperatingExpenses": "82734000.00",
                    "interestExpense": "11735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29114000.00",
                    "totalRevenue": "52067000.00",
                    "totalOperatingExpenses": "-82734000.00",
                    "costOfRevenue": "54657000.00",
                    "totalOtherIncomeExpenseNet": "30667000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "116459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "29115000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52067000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "52067000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52067000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29115000.00",
                    "totalRevenue": "52067000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-52067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "29115000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52067000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "52067000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52067000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29115000.00",
                    "totalRevenue": "52067000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-52067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "29115000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52067000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "52067000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52067000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29115000.00",
                    "totalRevenue": "52067000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-52067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "494613999.00",
                    "minorityInterest": null,
                    "netIncome": "494613999.00",
                    "sellingGeneralAdministrative": "64410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "833677000.00",
                    "reconciledDepreciation": "163366000.00",
                    "ebit": "541177999.00",
                    "ebitda": "748617999.00",
                    "depreciationAndAmortization": "207440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "498765999.00",
                    "otherOperatingExpenses": "543689999.00",
                    "interestExpense": "46564000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "456000.00",
                    "netInterestIncome": "-27016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1042455999.00",
                    "totalOperatingExpenses": "334910999.00",
                    "costOfRevenue": "208779000.00",
                    "totalOtherIncomeExpenseNet": "-4152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "494614000.00",
                    "netIncomeApplicableToCommonShares": "494614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "505073000.00",
                    "minorityInterest": null,
                    "netIncome": "505073000.00",
                    "sellingGeneralAdministrative": "54228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "615941000.00",
                    "reconciledDepreciation": "143810000.00",
                    "ebit": "531258000.00",
                    "ebitda": "675068000.00",
                    "depreciationAndAmortization": "143810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "540884000.00",
                    "otherOperatingExpenses": "473226000.00",
                    "interestExpense": "29778000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "12890000.00",
                    "netInterestIncome": "-16888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1014110000.00",
                    "totalOperatingExpenses": "75057000.00",
                    "costOfRevenue": "398169000.00",
                    "totalOtherIncomeExpenseNet": "-35811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "505073000.00",
                    "netIncomeApplicableToCommonShares": "505073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "576299000.00",
                    "minorityInterest": null,
                    "netIncome": "576299000.00",
                    "sellingGeneralAdministrative": "43484000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "641169000.00",
                    "reconciledDepreciation": "101533000.00",
                    "ebit": "596762000.00",
                    "ebitda": "704827000.00",
                    "depreciationAndAmortization": "108065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "580661000.00",
                    "otherOperatingExpenses": "392922000.00",
                    "interestExpense": "20463000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "12557000.00",
                    "netInterestIncome": "-21184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3993000.00",
                    "totalRevenue": "973583000.00",
                    "totalOperatingExpenses": "60508000.00",
                    "costOfRevenue": "332414000.00",
                    "totalOtherIncomeExpenseNet": "-4362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "579099000.00",
                    "netIncomeApplicableToCommonShares": "576299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "577460000.00",
                    "minorityInterest": null,
                    "netIncome": "559210000.00",
                    "sellingGeneralAdministrative": "36575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "664956000.00",
                    "reconciledDepreciation": "77572000.00",
                    "ebit": "639601000.00",
                    "ebitda": "717173000.00",
                    "depreciationAndAmortization": "77572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "653436000.00",
                    "otherOperatingExpenses": "339908000.00",
                    "interestExpense": "62141000.00",
                    "taxProvision": "18250000.00",
                    "interestIncome": "73749000.00",
                    "netInterestIncome": "-59140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18250000.00",
                    "totalRevenue": "993344000.00",
                    "totalOperatingExpenses": "11520000.00",
                    "costOfRevenue": "328388000.00",
                    "totalOtherIncomeExpenseNet": "-75976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "559210000.00",
                    "netIncomeApplicableToCommonShares": "559210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1058731000.00",
                    "minorityInterest": null,
                    "netIncome": "1052841000.00",
                    "sellingGeneralAdministrative": "43951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412391000.00",
                    "reconciledDepreciation": "116917000.00",
                    "ebit": "1127722000.00",
                    "ebitda": "1217025000.00",
                    "depreciationAndAmortization": "89303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358259000.00",
                    "otherOperatingExpenses": "331246000.00",
                    "interestExpense": "68991000.00",
                    "taxProvision": "5890000.00",
                    "interestIncome": "578423000.00",
                    "netInterestIncome": "-58087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5890000.00",
                    "totalRevenue": "689505000.00",
                    "totalOperatingExpenses": "54132000.00",
                    "costOfRevenue": "277114000.00",
                    "totalOtherIncomeExpenseNet": "700472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1052841000.00",
                    "netIncomeApplicableToCommonShares": "1052841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153550000.00",
                    "minorityInterest": null,
                    "netIncome": "153550000.00",
                    "sellingGeneralAdministrative": "24341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234853000.00",
                    "reconciledDepreciation": "101531000.00",
                    "ebit": "207052000.00",
                    "ebitda": "308583000.00",
                    "depreciationAndAmortization": "101531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199480000.00",
                    "otherOperatingExpenses": "262114000.00",
                    "interestExpense": "55837000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "46523000.00",
                    "netInterestIncome": "-49199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60403000.00",
                    "totalRevenue": "461594000.00",
                    "totalOperatingExpenses": "35373000.00",
                    "costOfRevenue": "226741000.00",
                    "totalOtherIncomeExpenseNet": "-45930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153550000.00",
                    "netIncomeApplicableToCommonShares": "153550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131253000.00",
                    "minorityInterest": null,
                    "netIncome": "57026000.00",
                    "sellingGeneralAdministrative": "35570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236644000.00",
                    "reconciledDepreciation": "96505000.00",
                    "ebit": "204422000.00",
                    "ebitda": "309660000.00",
                    "depreciationAndAmortization": "105238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201074000.00",
                    "otherOperatingExpenses": "246170000.00",
                    "interestExpense": "74771000.00",
                    "taxProvision": null,
                    "interestIncome": "70377000.00",
                    "netInterestIncome": "-68357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74227000.00",
                    "totalRevenue": "447244000.00",
                    "totalOperatingExpenses": "35570000.00",
                    "costOfRevenue": "210600000.00",
                    "totalOtherIncomeExpenseNet": "-69821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131253000.00",
                    "netIncomeApplicableToCommonShares": "131253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32936000.00",
                    "minorityInterest": null,
                    "netIncome": "-32936000.00",
                    "sellingGeneralAdministrative": "35571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234164000.00",
                    "reconciledDepreciation": "107757000.00",
                    "ebit": "54431000.00",
                    "ebitda": "171425000.00",
                    "depreciationAndAmortization": "116994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12122000.00",
                    "otherOperatingExpenses": "260139000.00",
                    "interestExpense": "88732000.00",
                    "taxProvision": null,
                    "interestIncome": "86723000.00",
                    "netInterestIncome": "-82951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64892000.00",
                    "totalRevenue": "458732000.00",
                    "totalOperatingExpenses": "35571000.00",
                    "costOfRevenue": "224568000.00",
                    "totalOtherIncomeExpenseNet": "-20814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32936000.00",
                    "netIncomeApplicableToCommonShares": "-32936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83905000.00",
                    "minorityInterest": null,
                    "netIncome": "83905000.00",
                    "sellingGeneralAdministrative": "29420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216917000.00",
                    "reconciledDepreciation": "115228000.00",
                    "ebit": "174116000.00",
                    "ebitda": "296092000.00",
                    "depreciationAndAmortization": "121976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187497000.00",
                    "otherOperatingExpenses": "264234000.00",
                    "interestExpense": "91176000.00",
                    "taxProvision": null,
                    "interestIncome": "90192000.00",
                    "netInterestIncome": "-85106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71764000.00",
                    "totalRevenue": "451731000.00",
                    "totalOperatingExpenses": "29420000.00",
                    "costOfRevenue": "234814000.00",
                    "totalOtherIncomeExpenseNet": "-103592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83905000.00",
                    "netIncomeApplicableToCommonShares": "83905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-366195000.00",
                    "minorityInterest": null,
                    "netIncome": "-366195000.00",
                    "sellingGeneralAdministrative": "27633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-244963000.00",
                    "ebitda": "-110390000.00",
                    "depreciationAndAmortization": "134573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-212643000.00",
                    "otherOperatingExpenses": "279987000.00",
                    "interestExpense": "104980000.00",
                    "taxProvision": null,
                    "interestIncome": "124856000.00",
                    "netInterestIncome": "-83216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "430952000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25112000.00",
                    "totalRevenue": "498332000.00",
                    "totalOperatingExpenses": "27633000.00",
                    "costOfRevenue": "252354000.00",
                    "totalOtherIncomeExpenseNet": "-153552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-366195000.00",
                    "netIncomeApplicableToCommonShares": "-366195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117016000.00",
                    "minorityInterest": null,
                    "netIncome": "117016000.00",
                    "sellingGeneralAdministrative": "25676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311133000.00",
                    "reconciledDepreciation": null,
                    "ebit": "285457000.00",
                    "ebitda": "417240000.00",
                    "depreciationAndAmortization": "131783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244377000.00",
                    "otherOperatingExpenses": "282479000.00",
                    "interestExpense": "145250000.00",
                    "taxProvision": null,
                    "interestIncome": "127472000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "41080000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "68567000.00",
                    "totalRevenue": "567936000.00",
                    "totalOperatingExpenses": "25676000.00",
                    "costOfRevenue": "256803000.00",
                    "totalOtherIncomeExpenseNet": "-127361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117016000.00",
                    "netIncomeApplicableToCommonShares": "117016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3920000.00",
                    "minorityInterest": null,
                    "netIncome": "-3920000.00",
                    "sellingGeneralAdministrative": "25829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288301000.00",
                    "reconciledDepreciation": null,
                    "ebit": "244840000.00",
                    "ebitda": "381901000.00",
                    "depreciationAndAmortization": "137061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192405000.00",
                    "otherOperatingExpenses": "289619000.00",
                    "interestExpense": "223350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "75776000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "80402000.00",
                    "totalRevenue": "552091000.00",
                    "totalOperatingExpenses": "25829000.00",
                    "costOfRevenue": "263790000.00",
                    "totalOtherIncomeExpenseNet": "-196325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3920000.00",
                    "netIncomeApplicableToCommonShares": "-3920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37523000.00",
                    "minorityInterest": null,
                    "netIncome": "37523000.00",
                    "sellingGeneralAdministrative": "24940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316859000.00",
                    "reconciledDepreciation": null,
                    "ebit": "291919000.00",
                    "ebitda": "429333000.00",
                    "depreciationAndAmortization": "137414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272466000.00",
                    "otherOperatingExpenses": "296198000.00",
                    "interestExpense": "91185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91487000.00",
                    "totalRevenue": "588117000.00",
                    "totalOperatingExpenses": "24940000.00",
                    "costOfRevenue": "271258000.00",
                    "totalOtherIncomeExpenseNet": "-234943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37523000.00",
                    "netIncomeApplicableToCommonShares": "37523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105204000.00",
                    "minorityInterest": null,
                    "netIncome": "-105204000.00",
                    "sellingGeneralAdministrative": "26449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6313000.00",
                    "ebitda": "150251000.00",
                    "depreciationAndAmortization": "143938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152963000.00",
                    "otherOperatingExpenses": "307246000.00",
                    "interestExpense": "105447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88151000.00",
                    "totalRevenue": "589009000.00",
                    "totalOperatingExpenses": "26449000.00",
                    "costOfRevenue": "280797000.00",
                    "totalOtherIncomeExpenseNet": "-258167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67257000.00",
                    "minorityInterest": null,
                    "netIncome": "13437000.00",
                    "sellingGeneralAdministrative": "21028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "343149000.00",
                    "ebitda": "449327000.00",
                    "depreciationAndAmortization": "106178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205203000.00",
                    "otherOperatingExpenses": "262898000.00",
                    "interestExpense": "55124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "191766000.00",
                    "totalRevenue": "468101000.00",
                    "totalOperatingExpenses": "133006000.00",
                    "costOfRevenue": "129892000.00",
                    "totalOtherIncomeExpenseNet": "-137946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127601000.00",
                    "minorityInterest": null,
                    "netIncome": "-102341000.00",
                    "sellingGeneralAdministrative": "23255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-53757000.00",
                    "ebitda": "23288000.00",
                    "depreciationAndAmortization": "77045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86159000.00",
                    "otherOperatingExpenses": "202009000.00",
                    "interestExpense": "47213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260009000.00",
                    "totalRevenue": "359677000.00",
                    "totalOperatingExpenses": "105810000.00",
                    "costOfRevenue": "96199000.00",
                    "totalOtherIncomeExpenseNet": "-258093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72159000.00",
                    "minorityInterest": null,
                    "netIncome": "36089000.00",
                    "sellingGeneralAdministrative": "14541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80592000.00",
                    "ebitda": "141498000.00",
                    "depreciationAndAmortization": "60906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136096000.00",
                    "otherOperatingExpenses": "183415000.00",
                    "interestExpense": "38498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100007000.00",
                    "totalRevenue": "319511000.00",
                    "totalOperatingExpenses": "83742000.00",
                    "costOfRevenue": "99673000.00",
                    "totalOtherIncomeExpenseNet": "-63937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117060000.00",
                    "minorityInterest": null,
                    "netIncome": "115238000.00",
                    "sellingGeneralAdministrative": "11617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148960000.00",
                    "ebitda": "199985000.00",
                    "depreciationAndAmortization": "51025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148960000.00",
                    "otherOperatingExpenses": "149945000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "298905000.00",
                    "totalOperatingExpenses": "53223000.00",
                    "costOfRevenue": "96722000.00",
                    "totalOtherIncomeExpenseNet": "1337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "117060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140658000.00",
                    "minorityInterest": null,
                    "netIncome": "215264000.00",
                    "sellingGeneralAdministrative": "9955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185671000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128694000.00",
                    "ebitda": "169787000.00",
                    "depreciationAndAmortization": "41093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128694000.00",
                    "otherOperatingExpenses": "130151000.00",
                    "interestExpense": "22421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86570000.00",
                    "totalRevenue": "258845000.00",
                    "totalOperatingExpenses": "56977000.00",
                    "costOfRevenue": "73174000.00",
                    "totalOtherIncomeExpenseNet": "-5596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "123098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122850000.00",
                    "minorityInterest": null,
                    "netIncome": "101082000.00",
                    "sellingGeneralAdministrative": "7574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108774000.00",
                    "ebitda": "139885000.00",
                    "depreciationAndAmortization": "31111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147987000.00",
                    "otherOperatingExpenses": "97601000.00",
                    "interestExpense": "29240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46905000.00",
                    "totalRevenue": "245588000.00",
                    "totalOperatingExpenses": "29577000.00",
                    "costOfRevenue": "68024000.00",
                    "totalOtherIncomeExpenseNet": "-46905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139920000.00",
                    "minorityInterest": null,
                    "netIncome": "122850000.00",
                    "sellingGeneralAdministrative": "5058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150187000.00",
                    "ebitda": "177301000.00",
                    "depreciationAndAmortization": "27114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143679000.00",
                    "otherOperatingExpenses": "97702000.00",
                    "interestExpense": "23415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20829000.00",
                    "totalRevenue": "241381000.00",
                    "totalOperatingExpenses": "36294000.00",
                    "costOfRevenue": "61408000.00",
                    "totalOtherIncomeExpenseNet": "-20829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "122850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132618000.00",
                    "minorityInterest": null,
                    "netIncome": "116459000.00",
                    "sellingGeneralAdministrative": "4050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155707000.00",
                    "reconciledDepreciation": null,
                    "ebit": "195598000.00",
                    "ebitda": "161808000.00",
                    "depreciationAndAmortization": "-33790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125105000.00",
                    "otherOperatingExpenses": "82734000.00",
                    "interestExpense": "11559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74559000.00",
                    "totalRevenue": "208268000.00",
                    "totalOperatingExpenses": "30173000.00",
                    "costOfRevenue": "52561000.00",
                    "totalOtherIncomeExpenseNet": "7513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "116459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "59854000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "146118000.00",
                    "ebitda": "146118000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146118000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59854000.00",
                    "totalRevenue": "146118000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50732000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
