Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Matthew D. Wagner	President, CEO & Director	1986
Mr. Thomas E. Kirn	Chief Financial & Accounting Officer	1987
Ms. Lindsey J. Christen	Chief Administrative & Legal Officer and Company Secretary	1981
Mr. Brett Richard Andress C.F.A.	Senior Vice President of Corporate Development & Investor Relations	NA
Ms. Brenda Wintrow	Executive Vice President of Camping World Operations	NA
Ms. Vilma Fraguada	President of Good Sam Media & Events	NA
Mr. Tom Hamil	Senior Vice President	NA
Mr. William Colling II	Executive Vice President of Good Sam Enterprises	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 04, 2025	Matthew D Wagner	N/A	Purchase	5.73K	$17.61	$100.82K
Sep 13, 2024	Marcus Lemonis	N/A	Sale	125.00K	$22.84	$2.86M
Sep 11, 2024	Marcus Lemonis	N/A	Sale	121.45K	$21.80	$2.65M
Mar 15, 2024	Marcus Lemonis	N/A	Sale	100.00K	$25.63	$2.56M
May 31, 2023	Kent Dillon Schickli	N/A	Sale	10.10K	$27.00	$272.73K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	6.02M	Dec 31, 2025	9.48%	$0.00	3.27%
Eminence Capital LLC	5.83M	Mar 31, 2026	9.18%	$0.91	0.91%
BlackRock Inc	5.34M	Mar 31, 2026	8.40%	$0.00	-2.43%
The Goldman Sachs Group Inc	3.81M	Mar 31, 2026	6.00%	$0.00	93.49%
Hood River Capital Management LLC	3.70M	Mar 31, 2026	5.82%	$0.25	16.00%
Nantahala Capital Management, LLC	3.26M	Mar 31, 2026	5.13%	$0.82	207.90%
Philosophy Capital Management LLC	2.66M	Mar 31, 2026	4.19%	$1.11	123.12%
Millennium Management LLC	2.57M	Mar 31, 2026	4.04%	$0.01	355.00%
State Street Corp	1.96M	Mar 31, 2026	3.09%	$0.00	-0.54%
Crestview Partners II GP, LP	1.92M	Mar 31, 2026	3.02%	$3.85	0.00%
D. E. Shaw & Co LP	1.69M	Mar 31, 2026	2.66%	$0.01	-43.02%
Citadel Advisors Llc	1.53M	Mar 31, 2026	2.41%	$0.00	8.68%
Point72 Asset Management, L.P.	1.46M	Mar 31, 2026	2.29%	$0.01	212.05%
Geode Capital Management, LLC	1.42M	Mar 31, 2026	2.24%	$0.00	-0.73%
Capital Research Global Investors	1.19M	Mar 31, 2026	1.88%	$0.00	-71.53%
Dimensional Fund Advisors, Inc.	1.08M	Mar 31, 2026	1.70%	$0.00	3.98%
Morgan Stanley - Brokerage Accounts	1.03M	Mar 31, 2026	1.62%	$0.00	-29.00%
Charles Schwab Investment Management Inc	955.83K	Mar 31, 2026	1.50%	$0.00	29.34%
BNP Paribas Arbitrage, SA	859.82K	Mar 31, 2026	1.35%	$0.00	-43.53%
UBS Group AG	786.17K	Mar 31, 2026	1.24%	$0.00	65.74%
Shares Statistics

▼
Shares Outstanding: 63.52M
Shares Float: 48.86M
% Insiders: 275.70%
% Institutions: 10,576.60%
Short % Float: 19.75%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Hood River Small-Cap Growth Instl	1.92M	3.02%	▲ 15.51%	Mar 31, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.88M	2.96%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	1.43M	2.25%	▲ 0.85%	Apr 30, 2026
4	Vanguard Small Cap Index	1.38M	2.17%	▲ 1.33%	Apr 30, 2026
5	American Funds SMALLCAP World A	1.06M	1.67%	▼ 71.83%	Mar 31, 2026
6	Vanguard Small Cap Value Index Inv	881.39K	1.39%	▲ 1.01%	Apr 30, 2026
7	FIAM Small Cap Core Composite	858.60K	1.35%	▼ 1.59%	Dec 31, 2025
8	Vanguard Institutional Extnd Mkt Idx Tr	720.88K	1.13%	▲ 0.55%	Apr 30, 2026
9	Fidelity Small Cap Index	591.54K	0.93%	▲ 1.05%	Feb 28, 2026
10	ClearBridge Small Cap C	548.11K	0.86%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $4.37B
Trailing P/E: 0.00
Forward P/E: 13.93
Financial Highlights

▼
Market Cap: $452.26M
EBITDA: $278.81M
PEG Ratio: $1.70
Book Value: $3.38
Dividend/Share: $0.38
Dividend Yield: 5.04%
Earnings/Share: $-1.49
Profit Margin: -1.49%
Operating Margin: 1.65%
ROA (TTM): 2.23%
ROE (TTM): -26.63%
Revenue (TTM): $6.31B
Revenue/Share (TTM): $100.23
Earnings Growth (YOY): 122.70%
Revenue Growth (YOY): -4.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$215.04M	$N/A	$5.04B	$4.67B	$228.59M
2024-12-31	$208.42M	$N/A	$4.86B	$4.38B	$326.56M
2023-12-31	$39.65M	$N/A	$4.85B	$4.63B	$124.58M
2022-12-31	$130.13M	$N/A	$4.80B	$4.55B	$147.83M
2021-12-31	$267.33M	$N/A	$4.37B	$4.14B	$158.06M
2020-12-31	$166.07M	$N/A	$3.33B	$3.34B	$26.77M
2019-12-31	$147.52M	$N/A	$3.46B	$3.62B	$-32.60M
2018-12-31	$138.56M	$N/A	$2.81B	$2.77B	$44.54M
2017-12-31	$224.16M	$N/A	$2.65B	$2.47B	$146.03M
2016-12-31	$114.20M	$N/A	$1.56B	$1.59B	$74.98M
2015-12-31	$92.03M	$N/A	$1.34B	$1.63B	$-288.95M
2014-12-31	$110.71M	$N/A	$1.16B	$1.40B	$-236.70M
2013-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.20x	13.78x	0.93x	2.33x	7.61x
2024-12-31	1.35x	8.41x	0.90x	0.63x	10.74x
2023-12-31	1.21x	24.03x	0.96x	1.22x	8.71x
2022-12-31	1.33x	20.26x	0.95x	4.83x	4.52x
2021-12-31	1.43x	15.77x	0.95x	13.10x	2.74x
2020-12-31	1.44x	23.16x	1.00x	6.40x	1.10x
2019-12-31	1.30x	-64.88x	1.05x	0.08x	11.02x
2018-12-31	1.45x	46.94x	0.99x	1.98x	7.12x
2017-12-31	1.36x	12.96x	0.93x	5.04x	4.88x
2016-12-31	1.31x	16.73x	1.02x	4.12x	4.16x
2015-12-31	1.23x	-4.58x	1.21x	3.72x	5.01x
2014-12-31	1.36x	-4.42x	1.20x	3.22x	4.99x
2013-12-31	N/A	N/A	N/A	1.85x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CWH",
        "Type": "Common Stock",
        "Name": "Camping World Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00D2Z7X83",
        "ISIN": "US13462K1097",
        "LEI": "549300E828QQI7MWI432",
        "PrimaryTicker": "CWH.US",
        "CUSIP": "13462K109",
        "CIK": "0001669779",
        "EmployerIdNumber": "81-1737145",
        "FiscalYearEnd": "December",
        "IPODate": "2016-10-07",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto & Truck Dealerships",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.",
        "Address": "2 Marriott Drive, Lincolnshire, IL, United States, 60069",
        "AddressData": {
            "Street": "2 Marriott Drive",
            "City": "Lincolnshire",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60069"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew D. Wagner",
                "Title": "President, CEO & Director",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Thomas E. Kirn",
                "Title": "Chief Financial & Accounting Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Lindsey J. Christen",
                "Title": "Chief Administrative & Legal Officer and Company Secretary",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Brett Richard Andress C.F.A.",
                "Title": "Senior Vice President of Corporate Development & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Brenda  Wintrow",
                "Title": "Executive Vice President of Camping World Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Vilma  Fraguada",
                "Title": "President of Good Sam Media & Events",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tom  Hamil",
                "Title": "Senior Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. William  Colling II",
                "Title": "Executive Vice President of Good Sam Enterprises",
                "YearBorn": "NA"
            }
        ],
        "Phone": "847 808 3000",
        "WebURL": "https://www.campingworld.com",
        "LogoURL": "/img/logos/US/CWH.png",
        "FullTimeEmployees": 11144,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 452260864,
        "MarketCapitalizationMln": 452.2609,
        "EBITDA": 278807008,
        "PERatio": null,
        "PEGRatio": 1.7,
        "WallStreetTargetPrice": 13.1667,
        "BookValue": 3.384,
        "DividendShare": 0.375,
        "DividendYield": 0.0504,
        "EarningsShare": -1.49,
        "EPSEstimateCurrentYear": 0.6533,
        "EPSEstimateNextYear": 1.1184,
        "EPSEstimateNextQuarter": 0.6301,
        "EPSEstimateCurrentQuarter": -0.3116,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0149,
        "OperatingMarginTTM": 0.0165,
        "ReturnOnAssetsTTM": 0.0223,
        "ReturnOnEquityTTM": -0.2663,
        "RevenueTTM": 6310230016,
        "RevenuePerShareTTM": 100.225,
        "QuarterlyRevenueGrowthYOY": -0.042,
        "GrossProfitTTM": 1850862976,
        "DilutedEpsTTM": -1.49,
        "QuarterlyEarningsGrowthYOY": 1.227
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 13.9276,
        "PriceSalesTTM": 0.0717,
        "PriceBookMRQ": 2.2222,
        "EnterpriseValue": 4368098775,
        "EnterpriseValueRevenue": 0.6922,
        "EnterpriseValueEbitda": 10.5121
    },
    "SharesStats": {
        "SharesOutstanding": 63519784,
        "SharesFloat": 48855607,
        "PercentInsiders": 2.757,
        "PercentInstitutions": 105.766,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1975
    },
    "Technicals": {
        "Beta": 2.138,
        "52WeekHigh": 19.2574,
        "52WeekLow": 5.7,
        "50DayMA": 7.1326,
        "200DayMA": 11.3984,
        "SharesShort": 11993496,
        "SharesShortPriorMonth": 14548587,
        "ShortRatio": 3.32,
        "ShortPercent": 0.1975
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.5,
        "ForwardAnnualDividendYield": 0.0552,
        "PayoutRatio": 0.0625,
        "DividendDate": "2025-12-29",
        "ExDividendDate": "2025-12-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 13.1667,
        "StrongBuy": 6,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.479,
                "totalAssets": 0.0009,
                "currentShares": 6021036,
                "change": 190557,
                "change_p": 3.2683
            },
            {
                "name": "Eminence Capital LLC",
                "date": "2026-03-31",
                "totalShares": 9.1822,
                "totalAssets": 0.9134,
                "currentShares": 5832492,
                "change": 52687,
                "change_p": 0.9116
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.4011,
                "totalAssets": 0.0006,
                "currentShares": 5336356,
                "change": -133081,
                "change_p": -2.4332
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 6.0026,
                "totalAssets": 0.003,
                "currentShares": 3812823,
                "change": 1842280,
                "change_p": 93.491
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 5.8172,
                "totalAssets": 0.253,
                "currentShares": 3695046,
                "change": 509643,
                "change_p": 15.9993
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.1311,
                "totalAssets": 0.8195,
                "currentShares": 3259274,
                "change": 2200732,
                "change_p": 207.9022
            },
            {
                "name": "Philosophy Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.1859,
                "totalAssets": 1.1135,
                "currentShares": 2658877,
                "change": 1467219,
                "change_p": 123.1242
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.0415,
                "totalAssets": 0.0073,
                "currentShares": 2567154,
                "change": 2002947,
                "change_p": 355.0022
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.0913,
                "totalAssets": 0.0005,
                "currentShares": 1963560,
                "change": -10706,
                "change_p": -0.5423
            },
            {
                "name": "Crestview Partners II GP, LP",
                "date": "2026-03-31",
                "totalShares": 3.0246,
                "totalAssets": 3.8487,
                "currentShares": 1921246,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 2.6634,
                "totalAssets": 0.007,
                "currentShares": 1691806,
                "change": -1277417,
                "change_p": -43.0219
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 2.4141,
                "totalAssets": 0.0017,
                "currentShares": 1533451,
                "change": 122466,
                "change_p": 8.6795
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 2.293,
                "totalAssets": 0.0128,
                "currentShares": 1456482,
                "change": 989743,
                "change_p": 212.0549
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.239,
                "totalAssets": 0.0006,
                "currentShares": 1422224,
                "change": -10464,
                "change_p": -0.7304
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 1.8785,
                "totalAssets": 0.0013,
                "currentShares": 1193244,
                "change": -2998537,
                "change_p": -71.5337
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6962,
                "totalAssets": 0.0015,
                "currentShares": 1077442,
                "change": 41258,
                "change_p": 3.9817
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.6172,
                "totalAssets": 0.0004,
                "currentShares": 1027269,
                "change": -419566,
                "change_p": -28.9989
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5048,
                "totalAssets": 0.001,
                "currentShares": 955833,
                "change": 216811,
                "change_p": 29.3376
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 1.3536,
                "totalAssets": 0.0029,
                "currentShares": 859815,
                "change": -662755,
                "change_p": -43.5287
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.2377,
                "totalAssets": 0.0008,
                "currentShares": 786169,
                "change": 311833,
                "change_p": 65.741
            }
        ],
        "Funds": [
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-03-31",
                "totalShares": 3.0213,
                "totalAssets": 0.2518,
                "currentShares": 1919108,
                "change": 257682,
                "change_p": 15.5097
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9576,
                "totalAssets": 0.0007,
                "currentShares": 1878671,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.248,
                "totalAssets": 0.0151,
                "currentShares": 1427915,
                "change": 12032,
                "change_p": 0.8498
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1747,
                "totalAssets": 0.0063,
                "currentShares": 1381346,
                "change": 18109,
                "change_p": 1.3284
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 1.67,
                "totalAssets": 0.009,
                "currentShares": 1060774,
                "change": -2704671,
                "change_p": -71.8287
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3876,
                "totalAssets": 0.0111,
                "currentShares": 881394,
                "change": 8771,
                "change_p": 1.0051
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 1.3517,
                "totalAssets": 0.175,
                "currentShares": 858600,
                "change": -13900,
                "change_p": -1.5931
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1349,
                "totalAssets": 0.0064,
                "currentShares": 720876,
                "change": 3933,
                "change_p": 0.5486
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9313,
                "totalAssets": 0.0164,
                "currentShares": 591535,
                "change": 6137,
                "change_p": 1.0483
            },
            {
                "name": "ClearBridge Small Cap C",
                "date": "2026-04-30",
                "totalShares": 0.8629,
                "totalAssets": 0.6136,
                "currentShares": 548110,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Small Cap",
                "date": "2026-04-30",
                "totalShares": 0.8629,
                "totalAssets": 0.6131,
                "currentShares": 548110,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.7798,
                "totalAssets": 0.029,
                "currentShares": 495335,
                "change": 1276,
                "change_p": 0.2583
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-03-31",
                "totalShares": 0.673,
                "totalAssets": 0.1023,
                "currentShares": 427481,
                "change": -764698,
                "change_p": -64.1429
            },
            {
                "name": "Columbia Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.673,
                "totalAssets": 0.1023,
                "currentShares": 427481,
                "change": 427481,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-04-30",
                "totalShares": 0.6028,
                "totalAssets": 0.0264,
                "currentShares": 382867,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6026,
                "totalAssets": 0.0206,
                "currentShares": 382786,
                "change": -191,
                "change_p": -0.0499
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.5383,
                "totalAssets": 0.0056,
                "currentShares": 341949,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Retail ETF",
                "date": "2026-04-30",
                "totalShares": 0.5221,
                "totalAssets": 1.3186,
                "currentShares": 331648,
                "change": -89600,
                "change_p": -21.2701
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4806,
                "totalAssets": 0.0147,
                "currentShares": 305276,
                "change": 9272,
                "change_p": 3.1324
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.4782,
                "totalAssets": 0.0097,
                "currentShares": 303726,
                "change": -22,
                "change_p": -0.0072
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-04",
            "ownerCik": null,
            "ownerName": "Matthew D Wagner",
            "transactionDate": "2025-03-04",
            "transactionCode": "P",
            "transactionAmount": 5725,
            "transactionPrice": 17.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1669779/000110465925020624/xslF345X05/tm258304-1_4seq1.xml"
        },
        {
            "date": "2024-09-13",
            "ownerCik": null,
            "ownerName": "Marcus Lemonis",
            "transactionDate": "2024-09-13",
            "transactionCode": "S",
            "transactionAmount": 125000,
            "transactionPrice": 22.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1136478/000110465924099897/xslF345X05/tm2424060-1_4seq1.xml"
        },
        {
            "date": "2024-09-11",
            "ownerCik": null,
            "ownerName": "Marcus Lemonis",
            "transactionDate": "2024-09-11",
            "transactionCode": "S",
            "transactionAmount": 121450,
            "transactionPrice": 21.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1136478/000110465924099897/xslF345X05/tm2424060-1_4seq1.xml"
        },
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Marcus Lemonis",
            "transactionDate": "2024-03-15",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 25.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1136478/000110465924036330/xslF345X05/tm249219-1_4seq1.xml"
        },
        {
            "date": "2023-05-31",
            "ownerCik": null,
            "ownerName": "Kent Dillon Schickli",
            "transactionDate": "2023-05-31",
            "transactionCode": "S",
            "transactionAmount": 10101,
            "transactionPrice": 27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923891/000110465923067576/xslF345X04/tm2317521-1_4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "63.4780",
                "shares": 63478000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "62.7240",
                "shares": 62724000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.5860",
                "shares": 56586000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "84.9340",
                "shares": 84934000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.2870",
                "shares": 42287000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "88.5660",
                "shares": 88566000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.2330",
                "shares": 43233000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "89.1120",
                "shares": 89112000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "88.8120",
                "shares": 88812000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.8370",
                "shares": 34837000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "83.6020",
                "shares": 83602000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.1069",
                "shares": 17106900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "82.0628",
                "shares": 82062800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "63.4780",
                "shares": 63478000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "62.7240",
                "shares": 62724000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "62.7350",
                "shares": 62735000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "62.7470",
                "shares": 62747000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "102.4260",
                "shares": 102426000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.5860",
                "shares": 56586000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "85.6180",
                "shares": 85618000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "45.2440",
                "shares": 45244000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "85.0920",
                "shares": 85092000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "84.9340",
                "shares": 84934000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "85.1800",
                "shares": 85180000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "44.8040",
                "shares": 44804000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "84.7170",
                "shares": 84717000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.2870",
                "shares": 42287000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "42.5050",
                "shares": 42505000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "42.1390",
                "shares": 42139000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "44.2150",
                "shares": 44215000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "88.5660",
                "shares": 88566000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "47.0220",
                "shares": 47022000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "47.5500",
                "shares": 47550000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "90.2380",
                "shares": 90238000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.2330",
                "shares": 43233000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "40.8720",
                "shares": 40872000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "89.6890",
                "shares": 89689000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "37.5340",
                "shares": 37534000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "89.1120",
                "shares": 89112000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "37.3610",
                "shares": 37361000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "88.9250",
                "shares": 88925000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "37.1950",
                "shares": 37195000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "88.8120",
                "shares": 88812000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "37.0550",
                "shares": 37055000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "37.0470",
                "shares": 37047000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "37.3200",
                "shares": 37320000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.8370",
                "shares": 34837000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "29.5220",
                "shares": 29522000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.9770",
                "shares": 22977000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "83.7720",
                "shares": 83772000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "83.6020",
                "shares": 83602000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18.4274",
                "shares": 18427400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.4274",
                "shares": 18427400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "82.0628",
                "shares": 82062800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.1069",
                "shares": 17106900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "82.0628",
                "shares": 82062800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "17.1069",
                "shares": 17106900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "82.0628",
                "shares": 82062800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "82.0628",
                "shares": 82062800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.57,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.31,
                "epsDifference": 0.1,
                "surprisePercent": 32.2581
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.73,
                "epsEstimate": -0.5775,
                "epsDifference": -0.1525,
                "surprisePercent": -26.4069
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.31,
                "epsDifference": 0.12,
                "surprisePercent": 38.7097
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.6,
                "epsDifference": -0.03,
                "surprisePercent": -5
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.5421,
                "epsDifference": 0.0721,
                "surprisePercent": 13.3001
            },
            "2024-09-30": {
                "reportDate": "2024-10-28",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.53,
                "epsDifference": -0.15,
                "surprisePercent": -28.3019
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.53,
                "epsDifference": 0.06,
                "surprisePercent": 11.3208
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.14,
                "epsDifference": 0.25,
                "surprisePercent": 178.5714
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.76,
                "epsDifference": -0.03,
                "surprisePercent": -3.9474
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.03,
                "epsDifference": 0.17,
                "surprisePercent": 566.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.01,
                "epsDifference": -0.21,
                "surprisePercent": -2100
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.29,
                "epsDifference": -0.22,
                "surprisePercent": -17.0543
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.16,
                "epsEstimate": 1.79,
                "epsDifference": 0.37,
                "surprisePercent": 20.6704
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.33,
                "epsDifference": -0.18,
                "surprisePercent": -13.5338
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.85,
                "epsDifference": 0.05,
                "surprisePercent": 5.8824
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.98,
                "epsEstimate": 1.81,
                "epsDifference": 0.17,
                "surprisePercent": 9.3923
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.51,
                "epsEstimate": 2.38,
                "epsDifference": 0.13,
                "surprisePercent": 5.4622
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 0.7,
                "epsDifference": 0.7,
                "surprisePercent": 100
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.26,
                "epsDifference": 0.22,
                "surprisePercent": 84.6154
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.19,
                "epsDifference": 0.39,
                "surprisePercent": 32.7731
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 0.64,
                "epsDifference": 0.98,
                "surprisePercent": 153.125
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.25,
                "epsDifference": -0.1,
                "surprisePercent": -40
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.36,
                "epsDifference": -0.22,
                "surprisePercent": -61.1111
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.66,
                "epsDifference": -0.12,
                "surprisePercent": -18.1818
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": 0.16,
                "epsDifference": -0.83,
                "surprisePercent": -518.75
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0.18,
                "epsDifference": -0.44,
                "surprisePercent": -244.4444
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.61,
                "epsDifference": -0.12,
                "surprisePercent": -19.6721
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 1.06,
                "epsDifference": -0.1,
                "surprisePercent": -9.434
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.22,
                "epsDifference": 0.03,
                "surprisePercent": 13.6364
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.69,
                "epsDifference": 0.08,
                "surprisePercent": 11.5942
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.7,
                "epsDifference": 0.21,
                "surprisePercent": 30
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.34,
                "epsDifference": 0.04,
                "surprisePercent": 11.7647
            },
            "2016-12-31": {
                "reportDate": "2017-03-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.49,
                "epsDifference": 0.45,
                "surprisePercent": 91.8367
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.7120",
                "earningsEstimateAvg": "1.1184",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "0.6533",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.7120",
                "revenueEstimateAvg": "6904011330.00",
                "revenueEstimateLow": "6673000000.00",
                "revenueEstimateHigh": "7045249970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0651",
                "epsTrendCurrent": "1.1184",
                "epsTrend7daysAgo": "1.1251",
                "epsTrend30daysAgo": "1.1246",
                "epsTrend60daysAgo": "1.0483",
                "epsTrend90daysAgo": "1.0483",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.4384",
                "earningsEstimateAvg": "0.6533",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.4384",
                "revenueEstimateAvg": "6481764330.00",
                "revenueEstimateLow": "6241500000.00",
                "revenueEstimateHigh": "6642998880.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "0.6533",
                "epsTrend7daysAgo": "0.6591",
                "epsTrend30daysAgo": "0.6567",
                "epsTrend60daysAgo": "0.6245",
                "epsTrend90daysAgo": "0.6245",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2370",
                "earningsEstimateAvg": "0.5319",
                "earningsEstimateLow": "0.1221",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2370",
                "revenueEstimateAvg": "1893656160.00",
                "revenueEstimateLow": "1816700000.00",
                "revenueEstimateHigh": "1993214420.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0485",
                "epsTrendCurrent": "0.5319",
                "epsTrend7daysAgo": "0.5361",
                "epsTrend30daysAgo": "0.5363",
                "epsTrend60daysAgo": "0.5848",
                "epsTrend90daysAgo": "0.5848",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0017",
                "earningsEstimateAvg": "0.5710",
                "earningsEstimateLow": "0.1330",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0017",
                "revenueEstimateAvg": "2003137450.00",
                "revenueEstimateLow": "1910100000.00",
                "revenueEstimateHigh": "2075560250.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0138",
                "epsTrendCurrent": "0.5710",
                "epsTrend7daysAgo": "0.5726",
                "epsTrend30daysAgo": "0.5837",
                "epsTrend60daysAgo": "0.6335",
                "epsTrend90daysAgo": "0.6335",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.0771",
                "earningsEstimateAvg": "-0.3116",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0771",
                "revenueEstimateAvg": "1412791120.00",
                "revenueEstimateLow": "1343860000.00",
                "revenueEstimateHigh": "1464200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0005",
                "epsTrendCurrent": "-0.3116",
                "epsTrend7daysAgo": "-0.3062",
                "epsTrend30daysAgo": "-0.3062",
                "epsTrend60daysAgo": "-0.1088",
                "epsTrend90daysAgo": "-0.1088",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.9042",
                "earningsEstimateAvg": "0.3617",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.9042",
                "revenueEstimateAvg": "6357336140.00",
                "revenueEstimateLow": "6252180130.00",
                "revenueEstimateHigh": "6456700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0422",
                "epsTrendCurrent": "0.3617",
                "epsTrend7daysAgo": "0.3617",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3257",
                "epsTrend90daysAgo": "0.3834",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.3467",
                "earningsEstimateAvg": "0.3051",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.3467",
                "revenueEstimateAvg": "1753996610.00",
                "revenueEstimateLow": "1570700000.00",
                "revenueEstimateHigh": "1890400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0168",
                "epsTrendCurrent": "0.3051",
                "epsTrend7daysAgo": "0.3042",
                "epsTrend30daysAgo": "0.3020",
                "epsTrend60daysAgo": "0.3148",
                "epsTrend90daysAgo": "0.4345",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5755",
                "earningsEstimateAvg": "0.5987",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5755",
                "revenueEstimateAvg": "1875567950.00",
                "revenueEstimateLow": "1734426550.00",
                "revenueEstimateHigh": "1908200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0382",
                "epsTrendCurrent": "0.5987",
                "epsTrend7daysAgo": "0.5978",
                "epsTrend30daysAgo": "0.5961",
                "epsTrend60daysAgo": "0.6866",
                "epsTrend90daysAgo": "0.6879",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4626",
                "earningsEstimateAvg": "-0.2042",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.0762",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4626",
                "revenueEstimateAvg": "1424401380.00",
                "revenueEstimateLow": "1336468650.00",
                "revenueEstimateHigh": "1458700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0443",
                "epsTrendCurrent": "-0.2042",
                "epsTrend7daysAgo": "-0.2008",
                "epsTrend30daysAgo": "-0.2091",
                "epsTrend60daysAgo": "-0.1233",
                "epsTrend90daysAgo": "-0.1244",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.6449",
                "earningsEstimateAvg": "-0.5224",
                "earningsEstimateLow": "-0.7615",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.6449",
                "revenueEstimateAvg": "6021521380.00",
                "revenueEstimateLow": "5960000000.00",
                "revenueEstimateHigh": "6089000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0329",
                "epsTrendCurrent": "-0.5224",
                "epsTrend7daysAgo": "-0.5224",
                "epsTrend30daysAgo": "-0.5224",
                "epsTrend60daysAgo": "-0.5235",
                "epsTrend90daysAgo": "-0.5339",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.7180",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.7180",
                "revenueEstimateAvg": "1641750000.00",
                "revenueEstimateLow": "1587600000.00",
                "revenueEstimateHigh": "1707910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3290",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3290",
                "revenueEstimateAvg": "1875380000.00",
                "revenueEstimateLow": "1769100000.00",
                "revenueEstimateHigh": "1998000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-3.7860",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-3.7860",
                "revenueEstimateAvg": "1432300000.00",
                "revenueEstimateLow": "1393820000.00",
                "revenueEstimateHigh": "1520000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8320",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "4.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.8320",
                "revenueEstimateAvg": "6263100000.00",
                "revenueEstimateLow": "6197700000.00",
                "revenueEstimateHigh": "6387200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1010",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.8130",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.8130",
                "revenueEstimateAvg": "1715920000.00",
                "revenueEstimateLow": "1614790000.00",
                "revenueEstimateHigh": "1796600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6390",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "2.1600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.6390",
                "revenueEstimateAvg": "1970240000.00",
                "revenueEstimateLow": "1823140000.00",
                "revenueEstimateHigh": "2057000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0520",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0520",
                "revenueEstimateAvg": "1475180000.00",
                "revenueEstimateLow": "1317670000.00",
                "revenueEstimateHigh": "1542000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1130",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3650",
                "earningsEstimateAvg": "4.3700",
                "earningsEstimateLow": "4.2000",
                "earningsEstimateHigh": "4.4800",
                "earningsEstimateYearAgoEps": "6.8800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "6933500000.00",
                "revenueEstimateLow": "6827460000.00",
                "revenueEstimateHigh": "7021150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "4.3700",
                "epsTrend7daysAgo": "4.3800",
                "epsTrend30daysAgo": "4.4000",
                "epsTrend60daysAgo": "4.4600",
                "epsTrend90daysAgo": "4.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3480",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "1797370000.00",
                "revenueEstimateLow": "1599660000.00",
                "revenueEstimateHigh": "1886900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2230",
                "earningsEstimateAvg": "1.9500",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "3.4600",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2230",
                "revenueEstimateAvg": "2028790000.00",
                "revenueEstimateLow": "1931300000.00",
                "revenueEstimateHigh": "2096300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "1.9500",
                "epsTrend7daysAgo": "1.9800",
                "epsTrend30daysAgo": "2.0100",
                "epsTrend60daysAgo": "2.0100",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0140",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.8300",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0140",
                "revenueEstimateAvg": "1639930000.00",
                "revenueEstimateLow": "1424900000.00",
                "revenueEstimateHigh": "1739300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7840",
                "earningsEstimateAvg": "6.5300",
                "earningsEstimateLow": "6.3400",
                "earningsEstimateHigh": "6.6500",
                "earningsEstimateYearAgoEps": "3.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7840",
                "revenueEstimateAvg": "6831730000.00",
                "revenueEstimateLow": "6720000000.00",
                "revenueEstimateHigh": "6951000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2540",
                "epsTrendCurrent": "6.5300",
                "epsTrend7daysAgo": "6.5300",
                "epsTrend30daysAgo": "6.5300",
                "epsTrend60daysAgo": "6.4800",
                "epsTrend90daysAgo": "6.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1270",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1270",
                "revenueEstimateAvg": "1832040000.00",
                "revenueEstimateLow": "1654800000.00",
                "revenueEstimateHigh": "1900140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4810",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.7700",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4810",
                "revenueEstimateAvg": "2075690000.00",
                "revenueEstimateLow": "1941400000.00",
                "revenueEstimateHigh": "2457600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "24.0000",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "24.0000",
                "revenueEstimateAvg": "1305270000.00",
                "revenueEstimateLow": "1253230000.00",
                "revenueEstimateHigh": "1379630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "11.3640",
                "earningsEstimateAvg": "3.4200",
                "earningsEstimateLow": "3.2900",
                "earningsEstimateHigh": "3.7500",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "11.3640",
                "revenueEstimateAvg": "5406870000.00",
                "revenueEstimateLow": "5275980000.00",
                "revenueEstimateHigh": "5565100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "3.4200",
                "epsTrend7daysAgo": "3.3200",
                "epsTrend30daysAgo": "3.3000",
                "epsTrend60daysAgo": "3.3000",
                "epsTrend90daysAgo": "3.3000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "5.8570",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "5.8570",
                "revenueEstimateAvg": "1499950000.00",
                "revenueEstimateLow": "1423990000.00",
                "revenueEstimateHigh": "1637800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "1400250000.00",
                "revenueEstimateLow": "1202340000.00",
                "revenueEstimateHigh": "1660940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.9100",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9100",
                "revenueEstimateAvg": "997960000.00",
                "revenueEstimateLow": "901360000.00",
                "revenueEstimateHigh": "1085720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.1830",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.1830",
                "revenueEstimateAvg": "4938810000.00",
                "revenueEstimateLow": "4852240000.00",
                "revenueEstimateHigh": "4977700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "1315580000.00",
                "revenueEstimateLow": "1277470000.00",
                "revenueEstimateHigh": "1340400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "1463520000.00",
                "revenueEstimateLow": "1422000000.00",
                "revenueEstimateHigh": "1474400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.6590",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.6590",
                "revenueEstimateAvg": "1068120000.00",
                "revenueEstimateLow": "1034590000.00",
                "revenueEstimateHigh": "1122070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0480",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "1.9500",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "2.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0480",
                "revenueEstimateAvg": "4784680000.00",
                "revenueEstimateLow": "4711020000.00",
                "revenueEstimateHigh": "4880090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.2300",
                "epsTrend60daysAgo": "2.2500",
                "epsTrend90daysAgo": "2.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2080",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2080",
                "revenueEstimateAvg": "1416050000.00",
                "revenueEstimateLow": "1339300000.00",
                "revenueEstimateHigh": "1478600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1650",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1650",
                "revenueEstimateAvg": "1483460000.00",
                "revenueEstimateLow": "1459500000.00",
                "revenueEstimateHigh": "1532570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "1054930000.00",
                "revenueEstimateLow": "1036070000.00",
                "revenueEstimateHigh": "1091910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.4370",
                "earningsEstimateAvg": "2.2700",
                "earningsEstimateLow": "2.2400",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4370",
                "revenueEstimateAvg": "4212920000.00",
                "revenueEstimateLow": "4182180000.00",
                "revenueEstimateHigh": "4232900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "2.2700",
                "epsTrend7daysAgo": "2.2700",
                "epsTrend30daysAgo": "2.2700",
                "epsTrend60daysAgo": "2.2700",
                "epsTrend90daysAgo": "2.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.3200",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3200",
                "revenueEstimateAvg": "1163650000.00",
                "revenueEstimateLow": "1118300000.00",
                "revenueEstimateHigh": "1227630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1165420000.00",
                "revenueEstimateLow": "1141850000.00",
                "revenueEstimateHigh": "1183530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.21
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.12
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.34
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.79
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 6.79
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.65
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.34
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.31
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.08
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5136287000.00",
                    "intangibleAssets": "14943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206681000.00",
                    "totalLiab": "4786819000.00",
                    "totalStockholderEquity": "214953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236493000.00",
                    "commonStock": "639000.00",
                    "capitalStock": "639000.00",
                    "retainedEarnings": "-5394000.00",
                    "otherLiab": null,
                    "goodWill": "751650000.00",
                    "otherAssets": null,
                    "cash": "199827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2325895000.00",
                    "currentDeferredRevenue": "87885000.00",
                    "netDebt": "2501766000.00",
                    "shortTermDebt": "1773821000.00",
                    "shortLongTermDebt": "1699317000.00",
                    "shortLongTermDebtTotal": "2701593000.00",
                    "otherStockholderEquity": "219708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2716272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123150000.00",
                    "longTermDebt": "1388664000.00",
                    "inventory": "2186614000.00",
                    "accountsPayable": "227696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2420015000.00",
                    "capitalLeaseObligations": "1002276000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88850000.00",
                    "nonCurrentLiabilitiesTotal": "2460924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5136287000.00",
                    "cashAndShortTermInvestments": "199827000.00",
                    "propertyPlantAndEquipmentGross": "1616094000.00",
                    "propertyPlantAndEquipmentNet": "1616094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390377000.00",
                    "netInvestedCapital": "3302934000.00",
                    "commonStockSharesOutstanding": "63478000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5044334000.00",
                    "intangibleAssets": "15824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119424000.00",
                    "totalLiab": "4672535000.00",
                    "totalStockholderEquity": "228590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209206000.00",
                    "commonStock": "638000.00",
                    "capitalStock": "638000.00",
                    "retainedEarnings": "11008000.00",
                    "otherLiab": null,
                    "goodWill": "749321000.00",
                    "otherAssets": "37872000.00",
                    "cash": "215043000.00",
                    "cashAndEquivalents": "215043000.00",
                    "totalCurrentLiabilities": "2183138000.00",
                    "currentDeferredRevenue": "90456000.00",
                    "netDebt": "2450277000.00",
                    "shortTermDebt": "1735769000.00",
                    "shortLongTermDebt": "1661584000.00",
                    "shortLongTermDebtTotal": "2665320000.00",
                    "otherStockholderEquity": "216944000.00",
                    "propertyPlantEquipment": "1623036000.00",
                    "totalCurrentAssets": "2618281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171914000.00",
                    "longTermDebt": "1413618000.00",
                    "inventory": "2111900000.00",
                    "accountsPayable": "147707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426053000.00",
                    "capitalLeaseObligations": "1003736000.00",
                    "longTermDebtTotal": "1539002000.00",
                    "nonCurrentLiabilitiesOther": "89455000.00",
                    "nonCurrentLiabilitiesTotal": "2489397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216944000.00",
                    "liabilitiesAndStockholdersEquity": "5044334000.00",
                    "cashAndShortTermInvestments": "215043000.00",
                    "propertyPlantAndEquipmentGross": "2088906000.00",
                    "propertyPlantAndEquipmentNet": "1623036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435143000.00",
                    "netInvestedCapital": "3303792000.00",
                    "commonStockSharesOutstanding": "62724000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4998967000.00",
                    "intangibleAssets": "16703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96075000.00",
                    "totalLiab": "4515993000.00",
                    "totalStockholderEquity": "296216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263962000.00",
                    "commonStock": "632000.00",
                    "capitalStock": "632000.00",
                    "retainedEarnings": "86235000.00",
                    "otherLiab": null,
                    "goodWill": "748951000.00",
                    "otherAssets": "36019000.00",
                    "cash": "230513000.00",
                    "cashAndEquivalents": "230513000.00",
                    "totalCurrentLiabilities": "2044824000.00",
                    "currentDeferredRevenue": "98293000.00",
                    "netDebt": "3547947000.00",
                    "shortTermDebt": "1457954000.00",
                    "shortLongTermDebt": "1383768000.00",
                    "shortLongTermDebtTotal": "3778460000.00",
                    "otherStockholderEquity": "209349000.00",
                    "propertyPlantEquipment": "1611737000.00",
                    "totalCurrentAssets": "2585557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232577000.00",
                    "longTermDebt": "1459307000.00",
                    "inventory": "2026392000.00",
                    "accountsPayable": "224615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2413410000.00",
                    "capitalLeaseObligations": "935385000.00",
                    "longTermDebtTotal": "1587622000.00",
                    "nonCurrentLiabilitiesOther": "88819000.00",
                    "nonCurrentLiabilitiesTotal": "2471169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209349000.00",
                    "liabilitiesAndStockholdersEquity": "4998967000.00",
                    "cashAndShortTermInvestments": "230513000.00",
                    "propertyPlantAndEquipmentGross": "1611737000.00",
                    "propertyPlantAndEquipmentNet": "1611737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "540733000.00",
                    "netInvestedCapital": "3139291000.00",
                    "commonStockSharesOutstanding": "62735000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5191847000.00",
                    "intangibleAssets": "17602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73176000.00",
                    "totalLiab": "4675268000.00",
                    "totalStockholderEquity": "340538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263448000.00",
                    "commonStock": "630000.00",
                    "capitalStock": "630000.00",
                    "retainedEarnings": "134525000.00",
                    "otherLiab": null,
                    "goodWill": "748561000.00",
                    "otherAssets": "245603000.00",
                    "cash": "118084000.00",
                    "cashAndEquivalents": "118084000.00",
                    "totalCurrentLiabilities": "2029066000.00",
                    "currentDeferredRevenue": "94041000.00",
                    "netDebt": "3616194000.00",
                    "shortTermDebt": "1388127000.00",
                    "shortLongTermDebt": "1303125000.00",
                    "shortLongTermDebtTotal": "3734278000.00",
                    "otherStockholderEquity": "205383000.00",
                    "propertyPlantEquipment": "1626072000.00",
                    "totalCurrentAssets": "2554009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "301589000.00",
                    "longTermDebt": "1483470000.00",
                    "inventory": "2061160000.00",
                    "accountsPayable": "283450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2637838000.00",
                    "capitalLeaseObligations": "947683000.00",
                    "longTermDebtTotal": "1612068000.00",
                    "nonCurrentLiabilitiesOther": "236714000.00",
                    "nonCurrentLiabilitiesTotal": "2646202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205383000.00",
                    "liabilitiesAndStockholdersEquity": "5191847000.00",
                    "cashAndShortTermInvestments": "118084000.00",
                    "propertyPlantAndEquipmentGross": "1626072000.00",
                    "propertyPlantAndEquipmentNet": "1626072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524943000.00",
                    "netInvestedCapital": "3127133000.00",
                    "commonStockSharesOutstanding": "62747000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5147210000.00",
                    "intangibleAssets": "18520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94954001.00",
                    "totalLiab": "4688399000.00",
                    "totalStockholderEquity": "310500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "325624000.00",
                    "commonStock": "630000.00",
                    "capitalStock": "630000.00",
                    "retainedEarnings": "112140000.00",
                    "otherLiab": null,
                    "goodWill": "747802000.00",
                    "otherAssets": "242515000.00",
                    "cash": "20916000.00",
                    "cashAndEquivalents": "20916000.00",
                    "totalCurrentLiabilities": "1993641000.00",
                    "currentDeferredRevenue": "89084000.00",
                    "netDebt": "3784719000.00",
                    "shortTermDebt": "1417133000.00",
                    "shortLongTermDebt": "1343834000.00",
                    "shortLongTermDebtTotal": "3805635000.00",
                    "otherStockholderEquity": "197730000.00",
                    "propertyPlantEquipment": "1635421000.00",
                    "totalCurrentAssets": "2502952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "267913000.00",
                    "longTermDebt": "1488388000.00",
                    "inventory": "2119168999.00",
                    "accountsPayable": "250884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "241364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2644258000.00",
                    "capitalLeaseObligations": "973413000.00",
                    "longTermDebtTotal": "1618984000.00",
                    "nonCurrentLiabilitiesOther": "243557000.00",
                    "nonCurrentLiabilitiesTotal": "2694758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197730000.00",
                    "liabilitiesAndStockholdersEquity": "5147210000.00",
                    "cashAndShortTermInvestments": "20916000.00",
                    "propertyPlantAndEquipmentGross": "1635421000.00",
                    "propertyPlantAndEquipmentNet": "1635421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "509311000.00",
                    "netInvestedCapital": "3142722000.00",
                    "commonStockSharesOutstanding": "102426000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4863277000.00",
                    "intangibleAssets": "19469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59395000.00",
                    "totalLiab": "4378328000.00",
                    "totalStockholderEquity": "326562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189457000.00",
                    "commonStock": "629000.00",
                    "capitalStock": "629000.00",
                    "retainedEarnings": "132241000.00",
                    "otherLiab": null,
                    "goodWill": "734023000.00",
                    "otherAssets": "252385000.00",
                    "cash": "208422000.00",
                    "cashAndEquivalents": "208422000.00",
                    "totalCurrentLiabilities": "1680952000.00",
                    "currentDeferredRevenue": "92124000.00",
                    "netDebt": "3434038000.00",
                    "shortTermDebt": "1254025000.00",
                    "shortLongTermDebt": "1184988000.00",
                    "shortLongTermDebtTotal": "3642460000.00",
                    "otherStockholderEquity": "193692000.00",
                    "propertyPlantEquipment": "1586112000.00",
                    "totalCurrentAssets": "2271288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181634000.00",
                    "longTermDebt": "1493318000.00",
                    "inventory": "1821837000.00",
                    "accountsPayable": "145346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2591989000.00",
                    "capitalLeaseObligations": "964154000.00",
                    "longTermDebtTotal": "1624322000.00",
                    "nonCurrentLiabilitiesOther": "245299000.00",
                    "nonCurrentLiabilitiesTotal": "2697376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193692000.00",
                    "liabilitiesAndStockholdersEquity": "4863277000.00",
                    "cashAndShortTermInvestments": "208422000.00",
                    "propertyPlantAndEquipmentGross": "2008694000.00",
                    "propertyPlantAndEquipmentNet": "1586112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590336000.00",
                    "netInvestedCapital": "3004868000.00",
                    "commonStockSharesOutstanding": "56586000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4645224000.00",
                    "intangibleAssets": "20413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67511000.00",
                    "totalLiab": "4472533000.00",
                    "totalStockholderEquity": "107816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266832000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "161269000.00",
                    "otherLiab": null,
                    "goodWill": "732813000.00",
                    "otherAssets": "192225000.00",
                    "cash": "28380000.00",
                    "cashAndEquivalents": "28380000.00",
                    "totalCurrentLiabilities": "1710561000.00",
                    "currentDeferredRevenue": "100894000.00",
                    "netDebt": "3543732000.00",
                    "shortTermDebt": "1121543000.00",
                    "shortLongTermDebt": "1053985000.00",
                    "shortLongTermDebtTotal": "3572112000.00",
                    "otherStockholderEquity": "-53953000.00",
                    "propertyPlantEquipment": "1592047000.00",
                    "totalCurrentAssets": "2107726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "230179000.00",
                    "longTermDebt": "1537912000.00",
                    "inventory": "1781656000.00",
                    "accountsPayable": "221292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2537498000.00",
                    "capitalLeaseObligations": "980215000.00",
                    "longTermDebtTotal": "1670696000.00",
                    "nonCurrentLiabilitiesOther": "243756000.00",
                    "nonCurrentLiabilitiesTotal": "2761972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94217000.00",
                    "liabilitiesAndStockholdersEquity": "4645224000.00",
                    "cashAndShortTermInvestments": "28380000.00",
                    "propertyPlantAndEquipmentGross": "1592047000.00",
                    "propertyPlantAndEquipmentNet": "1592047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397165000.00",
                    "netInvestedCapital": "2699713000.00",
                    "commonStockSharesOutstanding": "85618000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4962108000.00",
                    "intangibleAssets": "21354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76638000.00",
                    "totalLiab": "4795471000.00",
                    "totalStockholderEquity": "105894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279740000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "161434000.00",
                    "otherLiab": null,
                    "goodWill": "731015000.00",
                    "otherAssets": null,
                    "cash": "23743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2029739000.00",
                    "currentDeferredRevenue": "99045000.00",
                    "netDebt": "3835843000.00",
                    "shortTermDebt": "1390564000.00",
                    "shortLongTermDebt": "1320434000.00",
                    "shortLongTermDebtTotal": "3859586000.00",
                    "otherStockholderEquity": "-56040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2408796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "293971000.00",
                    "longTermDebt": "1545871000.00",
                    "inventory": "2014444000.00",
                    "accountsPayable": "260390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2553312000.00",
                    "capitalLeaseObligations": "993281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "229729000.00",
                    "nonCurrentLiabilitiesTotal": "2765732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4962108000.00",
                    "cashAndShortTermInvestments": "23743000.00",
                    "propertyPlantAndEquipmentGross": "1616451000.00",
                    "propertyPlantAndEquipmentNet": "1616451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "379057000.00",
                    "netInvestedCapital": "2972199000.00",
                    "commonStockSharesOutstanding": "45244000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5023162000.00",
                    "intangibleAssets": "12998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75109000.00",
                    "totalLiab": "4870752000.00",
                    "totalStockholderEquity": "99000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234400000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "157303000.00",
                    "otherLiab": null,
                    "goodWill": "735680000.00",
                    "otherAssets": null,
                    "cash": "29718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2055284000.00",
                    "currentDeferredRevenue": "95854000.00",
                    "netDebt": "4000410000.00",
                    "shortTermDebt": "1520024000.00",
                    "shortLongTermDebt": "1440347000.00",
                    "shortLongTermDebtTotal": "4030128000.00",
                    "otherStockholderEquity": "-58803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2436896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "254477000.00",
                    "longTermDebt": "1577050000.00",
                    "inventory": "2077592000.00",
                    "accountsPayable": "205006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2586266000.00",
                    "capitalLeaseObligations": "1012731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "239394000.00",
                    "nonCurrentLiabilitiesTotal": "2815468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5023162000.00",
                    "cashAndShortTermInvestments": "29718000.00",
                    "propertyPlantAndEquipmentGross": "1647859000.00",
                    "propertyPlantAndEquipmentNet": "1647859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381612000.00",
                    "netInvestedCapital": "3116397000.00",
                    "commonStockSharesOutstanding": "85092000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4845684000.00",
                    "intangibleAssets": "13717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78217000.00",
                    "totalLiab": "4631477000.00",
                    "totalStockholderEquity": "124584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247863000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "185244000.00",
                    "otherLiab": null,
                    "goodWill": "711222000.00",
                    "otherAssets": null,
                    "cash": "39647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1947839000.00",
                    "currentDeferredRevenue": "92366000.00",
                    "netDebt": "3815999000.00",
                    "shortTermDebt": "1474094000.00",
                    "shortLongTermDebt": "1393266000.00",
                    "shortLongTermDebtTotal": "3855646000.00",
                    "otherStockholderEquity": "-61160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2349112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188299000.00",
                    "longTermDebt": "1519843000.00",
                    "inventory": "2042949000.00",
                    "accountsPayable": "133516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2496572000.00",
                    "capitalLeaseObligations": "942537000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "235306000.00",
                    "nonCurrentLiabilitiesTotal": "2683638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4845684000.00",
                    "cashAndShortTermInvestments": "39647000.00",
                    "propertyPlantAndEquipmentGross": "1954468000.00",
                    "propertyPlantAndEquipmentNet": "1574478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401273000.00",
                    "netInvestedCapital": "3037693000.00",
                    "commonStockSharesOutstanding": "84934000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4657259000.00",
                    "intangibleAssets": "14444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43614000.00",
                    "totalLiab": "4386404000.00",
                    "totalStockholderEquity": "149252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255359000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "207657000.00",
                    "otherLiab": "305058000.00",
                    "goodWill": "688139000.00",
                    "otherAssets": "174245000.00",
                    "cash": "53318000.00",
                    "cashAndEquivalents": "53318000.00",
                    "totalCurrentLiabilities": "1678954000.00",
                    "currentDeferredRevenue": "99813000.00",
                    "netDebt": "3458424000.00",
                    "shortTermDebt": "1109350000.00",
                    "shortLongTermDebt": "1040800000.00",
                    "shortLongTermDebtTotal": "3511742000.00",
                    "otherStockholderEquity": "-58905000.00",
                    "propertyPlantEquipment": "1577794000.00",
                    "totalCurrentAssets": "2202637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-553331000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "236663000.00",
                    "longTermDebt": "1543380000.00",
                    "inventory": "1869042000.00",
                    "accountsPayable": "200433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2454622000.00",
                    "capitalLeaseObligations": "927562000.00",
                    "longTermDebtTotal": "1642440000.00",
                    "nonCurrentLiabilitiesOther": "85710000.00",
                    "nonCurrentLiabilitiesTotal": "2707450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108942000.00",
                    "liabilitiesAndStockholdersEquity": "4657259000.00",
                    "cashAndShortTermInvestments": "53318000.00",
                    "propertyPlantAndEquipmentGross": "1577794000.00",
                    "propertyPlantAndEquipmentNet": "1577794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "523683000.00",
                    "netInvestedCapital": "2733432000.00",
                    "commonStockSharesOutstanding": "85180000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4803093000.00",
                    "intangibleAssets": "15028000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60698000.00",
                    "totalLiab": "4544850000.00",
                    "totalStockholderEquity": "136854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281316000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "197293000.00",
                    "otherLiab": null,
                    "goodWill": "655744000.00",
                    "otherAssets": "172965000.00",
                    "cash": "54458000.00",
                    "cashAndEquivalents": "54458000.00",
                    "totalCurrentLiabilities": "1841948000.00",
                    "currentDeferredRevenue": "96850000.00",
                    "netDebt": "3590663000.00",
                    "shortTermDebt": "1249267000.00",
                    "shortLongTermDebt": "1182122000.00",
                    "shortLongTermDebtTotal": "3645121000.00",
                    "otherStockholderEquity": "-60939000.00",
                    "propertyPlantEquipment": "1515463000.00",
                    "totalCurrentAssets": "2443893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-533918000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "251713000.00",
                    "longTermDebt": "1542514000.00",
                    "inventory": "2077024000.00",
                    "accountsPayable": "200516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "121389000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "197293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2359200000.00",
                    "capitalLeaseObligations": "920485000.00",
                    "longTermDebtTotal": "1542514000.00",
                    "nonCurrentLiabilitiesOther": "1160388000.00",
                    "nonCurrentLiabilitiesTotal": "2702902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115844000.00",
                    "liabilitiesAndStockholdersEquity": "4803093000.00",
                    "cashAndShortTermInvestments": "54458000.00",
                    "propertyPlantAndEquipmentGross": "1515463000.00",
                    "propertyPlantAndEquipmentNet": "1515463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "601945000.00",
                    "netInvestedCapital": "2861490000.00",
                    "commonStockSharesOutstanding": "44804000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4630513000.00",
                    "intangibleAssets": "15381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72732000.00",
                    "totalLiab": "4404760000.00",
                    "totalStockholderEquity": "132094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190991000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "196409000.00",
                    "otherLiab": "319585000.00",
                    "goodWill": "622545000.00",
                    "otherAssets": "4557685000.00",
                    "cash": "72828000.00",
                    "cashAndEquivalents": "72828000.00",
                    "totalCurrentLiabilities": "1684834000.00",
                    "currentDeferredRevenue": "94166000.00",
                    "netDebt": "3530603000.00",
                    "shortTermDebt": "1203090000.00",
                    "shortLongTermDebt": "1069068000.00",
                    "shortLongTermDebtTotal": "3603431000.00",
                    "otherStockholderEquity": "-64815000.00",
                    "propertyPlantEquipment": "1481245000.00",
                    "totalCurrentAssets": "2338919000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-505832000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "213253000.00",
                    "longTermDebt": "1546189000.00",
                    "inventory": "1980106000.00",
                    "accountsPayable": "185652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "93659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "196409000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2291594000.00",
                    "capitalLeaseObligations": "921163000.00",
                    "longTermDebtTotal": "1646890000.00",
                    "nonCurrentLiabilitiesOther": "85841000.00",
                    "nonCurrentLiabilitiesTotal": "2719926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114017000.00",
                    "liabilitiesAndStockholdersEquity": "4630513000.00",
                    "cashAndShortTermInvestments": "72828000.00",
                    "propertyPlantAndEquipmentGross": "1481245000.00",
                    "propertyPlantAndEquipmentNet": "1481245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "654085000.00",
                    "netInvestedCapital": "2747351000.00",
                    "commonStockSharesOutstanding": "84717000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4800147000.00",
                    "intangibleAssets": "20945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66913000.00",
                    "totalLiab": "4552461000.00",
                    "totalStockholderEquity": "147830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220909000.00",
                    "commonStock": "480000.00",
                    "capitalStock": "480000.00",
                    "retainedEarnings": "221031000.00",
                    "otherLiab": "287782000.00",
                    "goodWill": "622423000.00",
                    "otherAssets": "172530000.00",
                    "cash": "130131000.00",
                    "cashAndEquivalents": "130131000.00",
                    "totalCurrentLiabilities": "1872327000.00",
                    "currentDeferredRevenue": "95695000.00",
                    "netDebt": "3651380000.00",
                    "shortTermDebt": "1417159000.00",
                    "shortLongTermDebt": "1345170000.00",
                    "shortLongTermDebtTotal": "3781511000.00",
                    "otherStockholderEquity": "-73681000.00",
                    "propertyPlantEquipment": "1500587000.00",
                    "totalCurrentAssets": "2483662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-495538000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "162760000.00",
                    "longTermDebt": "1505301000.00",
                    "inventory": "2123858000.00",
                    "accountsPayable": "127691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99856000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "221031000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2316485000.00",
                    "capitalLeaseObligations": "931040000.00",
                    "longTermDebtTotal": "1599517000.00",
                    "nonCurrentLiabilitiesOther": "85792000.00",
                    "nonCurrentLiabilitiesTotal": "2680134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106051000.00",
                    "liabilitiesAndStockholdersEquity": "4800147000.00",
                    "cashAndShortTermInvestments": "130131000.00",
                    "propertyPlantAndEquipmentGross": "1500587000.00",
                    "propertyPlantAndEquipmentNet": "1500587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "611335000.00",
                    "netInvestedCapital": "2998301000.00",
                    "commonStockSharesOutstanding": "42287000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4511386000.00",
                    "intangibleAssets": "21819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46869000.00",
                    "totalLiab": "4173888000.00",
                    "totalStockholderEquity": "207745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265205000.00",
                    "commonStock": "480000.00",
                    "capitalStock": "480000.00",
                    "retainedEarnings": "280772000.00",
                    "otherLiab": "320601000.00",
                    "goodWill": "533217000.00",
                    "otherAssets": "208340000.00",
                    "cash": "148235000.00",
                    "cashAndEquivalents": "148235000.00",
                    "totalCurrentLiabilities": "1624612000.00",
                    "currentDeferredRevenue": "101917000.00",
                    "netDebt": "3138631000.00",
                    "shortTermDebt": "1058191000.00",
                    "shortLongTermDebt": "915395000.00",
                    "shortLongTermDebtTotal": "3286866000.00",
                    "otherStockholderEquity": "-73507000.00",
                    "propertyPlantEquipment": "1447864000.00",
                    "totalCurrentAssets": "2300146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-347291000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204915000.00",
                    "longTermDebt": "1389265000.00",
                    "inventory": "1900127000.00",
                    "accountsPayable": "187613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "129753000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "280772000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2211240000.00",
                    "capitalLeaseObligations": "910808000.00",
                    "longTermDebtTotal": "1484761000.00",
                    "nonCurrentLiabilitiesOther": "1160011000.00",
                    "nonCurrentLiabilitiesTotal": "2549276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117151000.00",
                    "liabilitiesAndStockholdersEquity": "4511386000.00",
                    "cashAndShortTermInvestments": "148235000.00",
                    "propertyPlantAndEquipmentGross": "1447864000.00",
                    "propertyPlantAndEquipmentNet": "1447864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "675534000.00",
                    "netInvestedCapital": "2512405000.00",
                    "commonStockSharesOutstanding": "42505000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4610301000.00",
                    "intangibleAssets": "22943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61308000.00",
                    "totalLiab": "4310370000.00",
                    "totalStockholderEquity": "191401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254537000.00",
                    "commonStock": "480000.00",
                    "capitalStock": "480000.00",
                    "retainedEarnings": "265974000.00",
                    "otherLiab": "315607000.00",
                    "goodWill": "507284000.00",
                    "otherAssets": "212241000.00",
                    "cash": "133957000.00",
                    "cashAndEquivalents": "133957000.00",
                    "totalCurrentLiabilities": "1770563000.00",
                    "currentDeferredRevenue": "95730000.00",
                    "netDebt": "3249635000.00",
                    "shortTermDebt": "1159392000.00",
                    "shortLongTermDebt": "1016634000.00",
                    "shortLongTermDebtTotal": "3383592000.00",
                    "otherStockholderEquity": "-75053000.00",
                    "propertyPlantEquipment": "1399886000.00",
                    "totalCurrentAssets": "2467947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-338826000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276886000.00",
                    "longTermDebt": "1392329000.00",
                    "inventory": "1995796000.00",
                    "accountsPayable": "249218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "108530000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "265974000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2142354000.00",
                    "capitalLeaseObligations": "903250000.00",
                    "longTermDebtTotal": "1392329000.00",
                    "nonCurrentLiabilitiesOther": "1147478000.00",
                    "nonCurrentLiabilitiesTotal": "2539807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "127508000.00",
                    "liabilitiesAndStockholdersEquity": "4610301000.00",
                    "cashAndShortTermInvestments": "133957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1399886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "697384000.00",
                    "netInvestedCapital": "2600364000.00",
                    "commonStockSharesOutstanding": "42139000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4727535000.00",
                    "intangibleAssets": "21450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57763000.00",
                    "totalLiab": "4517365000.00",
                    "totalStockholderEquity": "128227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229481000.00",
                    "commonStock": "480000.00",
                    "capitalStock": "480000.00",
                    "retainedEarnings": "207774000.00",
                    "otherLiab": null,
                    "goodWill": "506954000.00",
                    "otherAssets": "211989000.00",
                    "cash": "139480000.00",
                    "cashAndEquivalents": "139480000.00",
                    "totalCurrentLiabilities": "1956339000.00",
                    "currentDeferredRevenue": "92747000.00",
                    "netDebt": "3499766000.00",
                    "shortTermDebt": "1400799000.00",
                    "shortLongTermDebt": "1253033000.00",
                    "shortLongTermDebtTotal": "3639246000.00",
                    "otherStockholderEquity": "-80027000.00",
                    "propertyPlantEquipment": "1385393000.00",
                    "totalCurrentAssets": "2601749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-400177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252106000.00",
                    "longTermDebt": "1395477000.00",
                    "inventory": "2152400000.00",
                    "accountsPayable": "221990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "207774000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125786000.00",
                    "capitalLeaseObligations": "916853000.00",
                    "longTermDebtTotal": "1395477000.00",
                    "nonCurrentLiabilitiesOther": "1165549000.00",
                    "nonCurrentLiabilitiesTotal": "2561026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126071000.00",
                    "liabilitiesAndStockholdersEquity": "4727535000.00",
                    "cashAndShortTermInvestments": "139480000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1385393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645410000.00",
                    "netInvestedCapital": "2776737000.00",
                    "commonStockSharesOutstanding": "44215000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4439528000.00",
                    "intangibleAssets": "30970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64295000.00",
                    "totalLiab": "4205634000.00",
                    "totalStockholderEquity": "158057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271751000.00",
                    "commonStock": "479000.00",
                    "capitalStock": "479000.00",
                    "retainedEarnings": "189471000.00",
                    "otherLiab": "292435000.00",
                    "goodWill": "483634000.00",
                    "otherAssets": "224248000.00",
                    "cash": "267332000.00",
                    "cashAndEquivalents": "267332000.00",
                    "totalCurrentLiabilities": "1598323000.00",
                    "currentDeferredRevenue": "95467000.00",
                    "netDebt": "3075293000.00",
                    "shortTermDebt": "1094348000.00",
                    "shortLongTermDebt": "1027167000.00",
                    "shortLongTermDebtTotal": "3342625000.00",
                    "otherStockholderEquity": "-31893000.00",
                    "propertyPlantEquipment": "1350200000.00",
                    "totalCurrentAssets": "2283877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-356547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159385000.00",
                    "longTermDebt": "1398636000.00",
                    "inventory": "1792865000.00",
                    "accountsPayable": "136757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "75837000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "189471000.00",
                    "treasuryStock": "-130006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2155651000.00",
                    "capitalLeaseObligations": "916822000.00",
                    "longTermDebtTotal": "1398636000.00",
                    "nonCurrentLiabilitiesOther": "52338000.00",
                    "nonCurrentLiabilitiesTotal": "2607310999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98113000.00",
                    "liabilitiesAndStockholdersEquity": "4439528000.00",
                    "cashAndShortTermInvestments": "267332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1350200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685554000.00",
                    "netInvestedCapital": "2583860000.00",
                    "commonStockSharesOutstanding": "88566000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3786591000.00",
                    "intangibleAssets": "29579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44959000.00",
                    "totalLiab": "3500691000.00",
                    "totalStockholderEquity": "201746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "317108000.00",
                    "commonStock": "474000.00",
                    "capitalStock": "474000.00",
                    "retainedEarnings": "184553000.00",
                    "otherLiab": "308102000.00",
                    "goodWill": "483553000.00",
                    "otherAssets": "246974000.00",
                    "cash": "132795000.00",
                    "cashAndEquivalents": "132795000.00",
                    "totalCurrentLiabilities": "1242276000.00",
                    "currentDeferredRevenue": "100687000.00",
                    "netDebt": "2416412000.00",
                    "shortTermDebt": "598894000.00",
                    "shortLongTermDebt": "532880000.00",
                    "shortLongTermDebtTotal": "2549207000.00",
                    "otherStockholderEquity": "16719000.00",
                    "propertyPlantEquipment": "490608000.00",
                    "totalCurrentAssets": "1757609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-311386000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "218733000.00",
                    "longTermDebt": "1096285000.00",
                    "inventory": "1361122000.00",
                    "accountsPayable": "213257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84154000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "184553000.00",
                    "treasuryStock": "-80605000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2028982000.00",
                    "capitalLeaseObligations": "920042000.00",
                    "longTermDebtTotal": "1096285000.00",
                    "nonCurrentLiabilitiesOther": "1162130000.00",
                    "nonCurrentLiabilitiesTotal": "2258415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97324000.00",
                    "liabilitiesAndStockholdersEquity": "3786591000.00",
                    "cashAndShortTermInvestments": "132795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1268876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "515333000.00",
                    "netInvestedCapital": "1830911000.00",
                    "commonStockSharesOutstanding": "47022000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3696822000.00",
                    "intangibleAssets": "30769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55307000.00",
                    "totalLiab": "3481347000.00",
                    "totalStockholderEquity": "166983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "291140000.00",
                    "commonStock": "474000.00",
                    "capitalStock": "474000.00",
                    "retainedEarnings": "127783000.00",
                    "otherLiab": "301701000.00",
                    "goodWill": "483295000.00",
                    "otherAssets": "240165000.00",
                    "cash": "191507000.00",
                    "cashAndEquivalents": "191507000.00",
                    "totalCurrentLiabilities": "1222122000.00",
                    "currentDeferredRevenue": "94448000.00",
                    "netDebt": "2328525000.00",
                    "shortTermDebt": "562508000.00",
                    "shortLongTermDebt": "496928000.00",
                    "shortLongTermDebtTotal": "2520032000.00",
                    "otherStockholderEquity": "38726000.00",
                    "propertyPlantEquipment": "1252301000.00",
                    "totalCurrentAssets": "1690292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-347081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246773000.00",
                    "longTermDebt": "1090587000.00",
                    "inventory": "1196705000.00",
                    "accountsPayable": "261696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48492000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "127783000.00",
                    "treasuryStock": "-54783000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006530000.00",
                    "capitalLeaseObligations": "932517000.00",
                    "longTermDebtTotal": "1090587000.00",
                    "nonCurrentLiabilitiesOther": "231833000.00",
                    "nonCurrentLiabilitiesTotal": "2259225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93509000.00",
                    "liabilitiesAndStockholdersEquity": "3696822000.00",
                    "cashAndShortTermInvestments": "191507000.00",
                    "propertyPlantAndEquipmentGross": "1252301000.00",
                    "propertyPlantAndEquipmentNet": "1252301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468170000.00",
                    "netInvestedCapital": "1754498000.00",
                    "commonStockSharesOutstanding": "47550000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3603160000.00",
                    "intangibleAssets": "29185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51082000.00",
                    "totalLiab": "3478510000.00",
                    "totalStockholderEquity": "88175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "252536000.00",
                    "commonStock": "462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30155000.00",
                    "otherLiab": "286727000.00",
                    "goodWill": "420135000.00",
                    "otherAssets": "229196000.00",
                    "cash": "256870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1211345000.00",
                    "currentDeferredRevenue": "88006000.00",
                    "netDebt": "2341021000.00",
                    "shortTermDebt": "617453000.00",
                    "shortLongTermDebt": "551861000.00",
                    "shortLongTermDebtTotal": "2597891000.00",
                    "otherStockholderEquity": "57558000.00",
                    "propertyPlantEquipment": "405035000.00",
                    "totalCurrentAssets": "1752353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-361145000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "254893000.00",
                    "longTermDebt": "1141466000.00",
                    "inventory": "1189508000.00",
                    "accountsPayable": "245261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "462000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30155000.00",
                    "treasuryStock": "-11651000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850807000.00",
                    "capitalLeaseObligations": "904564000.00",
                    "longTermDebtTotal": "1141466000.00",
                    "nonCurrentLiabilitiesOther": "1125699000.00",
                    "nonCurrentLiabilitiesTotal": "2267165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69209000.00",
                    "liabilitiesAndStockholdersEquity": "3603160000.00",
                    "cashAndShortTermInvestments": "256870000.00",
                    "propertyPlantAndEquipmentGross": "1172291000.00",
                    "propertyPlantAndEquipmentNet": "1172291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "541008000.00",
                    "netInvestedCapital": "1781502000.00",
                    "commonStockSharesOutstanding": "90238000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3328454000.00",
                    "intangibleAssets": "30122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60211000.00",
                    "totalLiab": "3337685000.00",
                    "totalStockholderEquity": "26774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199572000.00",
                    "commonStock": "433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21814000.00",
                    "otherLiab": "254284000.00",
                    "goodWill": "413123000.00",
                    "otherAssets": "181576000.00",
                    "cash": "166072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1035521000.00",
                    "currentDeferredRevenue": "88213000.00",
                    "netDebt": "2409059000.00",
                    "shortTermDebt": "599274000.00",
                    "shortLongTermDebt": "534629000.00",
                    "shortLongTermDebtTotal": "2575131000.00",
                    "otherStockholderEquity": "48155000.00",
                    "propertyPlantEquipment": "367898000.00",
                    "totalCurrentAssets": "1494225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-416471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131597000.00",
                    "longTermDebt": "20885000.00",
                    "inventory": "1136345000.00",
                    "accountsPayable": "148462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-36005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-21814000.00",
                    "treasuryStock": "-15187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1834229000.00",
                    "capitalLeaseObligations": "896942000.00",
                    "longTermDebtTotal": "1150417000.00",
                    "nonCurrentLiabilitiesOther": "1058839000.00",
                    "nonCurrentLiabilitiesTotal": "2302163999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63342000.00",
                    "liabilitiesAndStockholdersEquity": "3328454000.00",
                    "cashAndShortTermInvestments": "166072000.00",
                    "propertyPlantAndEquipmentGross": "1137385000.00",
                    "propertyPlantAndEquipmentNet": "1137385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458704000.00",
                    "netInvestedCapital": "1704963000.00",
                    "commonStockSharesOutstanding": "43233000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3306840000.00",
                    "intangibleAssets": "27741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42893000.00",
                    "totalLiab": "3274622000.00",
                    "totalStockholderEquity": "62198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220903000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6033000.00",
                    "otherLiab": "252440000.00",
                    "goodWill": "387066000.00",
                    "otherAssets": "176528000.00",
                    "cash": "482640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1032332000.00",
                    "currentDeferredRevenue": "94129000.00",
                    "netDebt": "2013012000.00",
                    "shortTermDebt": "505802000.00",
                    "shortLongTermDebt": "444869000.00",
                    "shortLongTermDebtTotal": "2495652000.00",
                    "otherStockholderEquity": "55733000.00",
                    "propertyPlantEquipment": "313496000.00",
                    "totalCurrentAssets": "1620394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-352609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167139000.00",
                    "longTermDebt": "1171398000.00",
                    "inventory": "927722000.00",
                    "accountsPayable": "203311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-29980000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6033000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1686446000.00",
                    "capitalLeaseObligations": "879385000.00",
                    "longTermDebtTotal": "1171398000.00",
                    "nonCurrentLiabilitiesOther": "1070892000.00",
                    "nonCurrentLiabilitiesTotal": "2242290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55733000.00",
                    "liabilitiesAndStockholdersEquity": "3306840000.00",
                    "cashAndShortTermInvestments": "482640000.00",
                    "propertyPlantAndEquipmentGross": "1095111000.00",
                    "propertyPlantAndEquipmentNet": "1095111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588062000.00",
                    "netInvestedCapital": "1678465000.00",
                    "commonStockSharesOutstanding": "40872000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3264551000.00",
                    "intangibleAssets": "28101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55974000.00",
                    "totalLiab": "3334490000.00",
                    "totalStockholderEquity": "8376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246142000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44754000.00",
                    "otherLiab": "207109000.00",
                    "goodWill": "387049000.00",
                    "otherAssets": "142781000.00",
                    "cash": "227902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1117340000.00",
                    "currentDeferredRevenue": "84286000.00",
                    "netDebt": "2329153000.00",
                    "shortTermDebt": "547014000.00",
                    "shortLongTermDebt": "486699000.00",
                    "shortLongTermDebtTotal": "2557055000.00",
                    "otherStockholderEquity": "52747000.00",
                    "propertyPlantEquipment": "1114592000.00",
                    "totalCurrentAssets": "1592028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-406774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "255930000.00",
                    "longTermDebt": "1159911000.00",
                    "inventory": "1052222000.00",
                    "accountsPayable": "232989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-78315000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44754000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1672523000.00",
                    "capitalLeaseObligations": "884244000.00",
                    "longTermDebtTotal": "1186112000.00",
                    "nonCurrentLiabilitiesOther": "145181000.00",
                    "nonCurrentLiabilitiesTotal": "2217150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52747000.00",
                    "liabilitiesAndStockholdersEquity": "3264551000.00",
                    "cashAndShortTermInvestments": "227902000.00",
                    "propertyPlantAndEquipmentGross": "1114592000.00",
                    "propertyPlantAndEquipmentNet": "1114592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474688000.00",
                    "netInvestedCapital": "1681187000.00",
                    "commonStockSharesOutstanding": "89689000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3402561000.00",
                    "intangibleAssets": "28824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51829000.00",
                    "totalLiab": "3586979000.00",
                    "totalStockholderEquity": "-45070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180444000.00",
                    "commonStock": "380000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97046000.00",
                    "otherLiab": "200822000.00",
                    "goodWill": "386945000.00",
                    "otherAssets": "144525000.00",
                    "cash": "109406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1349069000.00",
                    "currentDeferredRevenue": "82187000.00",
                    "netDebt": "2848368000.00",
                    "shortTermDebt": "920686000.00",
                    "shortLongTermDebt": "860386000.00",
                    "shortLongTermDebtTotal": "2957774000.00",
                    "otherStockholderEquity": "51596000.00",
                    "propertyPlantEquipment": "1114796000.00",
                    "totalCurrentAssets": "1727471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-460839000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126783000.00",
                    "longTermDebt": "1191982000.00",
                    "inventory": "1439453000.00",
                    "accountsPayable": "159189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-139348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-97046000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1675090000.00",
                    "capitalLeaseObligations": "905406000.00",
                    "longTermDebtTotal": "1191982000.00",
                    "nonCurrentLiabilitiesOther": "142907000.00",
                    "nonCurrentLiabilitiesTotal": "2237910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51596000.00",
                    "liabilitiesAndStockholdersEquity": "3402561000.00",
                    "cashAndShortTermInvestments": "109406000.00",
                    "propertyPlantAndEquipmentGross": "1114796000.00",
                    "propertyPlantAndEquipmentNet": "1114796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378402000.00",
                    "netInvestedCapital": "2007298000.00",
                    "commonStockSharesOutstanding": "37534000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3458070000.00",
                    "intangibleAssets": "29707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57827000.00",
                    "totalLiab": "3617306000.00",
                    "totalStockholderEquity": "-32601999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181177000.00",
                    "commonStock": "380000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83134000.00",
                    "otherLiab": "201774000.00",
                    "goodWill": "386941000.00",
                    "otherAssets": "147000000.00",
                    "cash": "147521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1295954000.00",
                    "currentDeferredRevenue": "87093000.00",
                    "netDebt": "2810952000.00",
                    "shortTermDebt": "920725000.00",
                    "shortLongTermDebt": "862112000.00",
                    "shortLongTermDebtTotal": "2958473000.00",
                    "otherStockholderEquity": "50152000.00",
                    "propertyPlantEquipment": "1121911000.00",
                    "totalCurrentAssets": "1690681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-449250000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126794000.00",
                    "longTermDebt": "1194436000.00",
                    "inventory": "1358539000.00",
                    "accountsPayable": "106959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-126634000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-83134000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767389000.00",
                    "capitalLeaseObligations": "901925000.00",
                    "longTermDebtTotal": "1194436000.00",
                    "nonCurrentLiabilitiesOther": "143695000.00",
                    "nonCurrentLiabilitiesTotal": "2321352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50152000.00",
                    "liabilitiesAndStockholdersEquity": "3458070000.00",
                    "cashAndShortTermInvestments": "147521000.00",
                    "propertyPlantAndEquipmentGross": "1121911000.00",
                    "propertyPlantAndEquipmentNet": "1121911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89112000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3441027000.00",
                    "intangibleAssets": "31386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37759000.00",
                    "totalLiab": "3506632000.00",
                    "totalStockholderEquity": "3132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150791000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48872000.00",
                    "otherLiab": "200268000.00",
                    "goodWill": "386915000.00",
                    "otherAssets": "145312000.00",
                    "cash": "130234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1253005000.00",
                    "currentDeferredRevenue": "93609000.00",
                    "netDebt": "2689368000.00",
                    "shortTermDebt": "824454000.00",
                    "shortLongTermDebt": "708032000.00",
                    "shortLongTermDebtTotal": "2819602000.00",
                    "otherStockholderEquity": "51625000.00",
                    "propertyPlantEquipment": "1153657000.00",
                    "totalCurrentAssets": "1723757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-415169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "175550000.00",
                    "longTermDebt": "1202411000.00",
                    "inventory": "1380214000.00",
                    "accountsPayable": "177336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1717270000.00",
                    "capitalLeaseObligations": "909159000.00",
                    "longTermDebtTotal": "1202411000.00",
                    "nonCurrentLiabilitiesOther": "140156000.00",
                    "nonCurrentLiabilitiesTotal": "2253627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51625000.00",
                    "liabilitiesAndStockholdersEquity": "3441027000.00",
                    "cashAndShortTermInvestments": "130234000.00",
                    "propertyPlantAndEquipmentGross": "1153657000.00",
                    "propertyPlantAndEquipmentNet": "1153657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37361000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3672513000.00",
                    "intangibleAssets": "33005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43761000.00",
                    "totalLiab": "3646900000.00",
                    "totalStockholderEquity": "38529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158064000.00",
                    "commonStock": "378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12453000.00",
                    "otherLiab": "198300000.00",
                    "goodWill": "383676000.00",
                    "otherAssets": "147749000.00",
                    "cash": "101260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1411967000.00",
                    "currentDeferredRevenue": "84247000.00",
                    "netDebt": "2818928000.00",
                    "shortTermDebt": "939331000.00",
                    "shortLongTermDebt": "827779000.00",
                    "shortLongTermDebtTotal": "2920188000.00",
                    "otherStockholderEquity": "50604000.00",
                    "propertyPlantEquipment": "1197197000.00",
                    "totalCurrentAssets": "1910886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-378152000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "218369000.00",
                    "longTermDebt": "1214613000.00",
                    "inventory": "1547496000.00",
                    "accountsPayable": "223510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1761627000.00",
                    "capitalLeaseObligations": "877796000.00",
                    "longTermDebtTotal": "1214613000.00",
                    "nonCurrentLiabilitiesOther": "136798000.00",
                    "nonCurrentLiabilitiesTotal": "2234933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50604000.00",
                    "liabilitiesAndStockholdersEquity": "3672513000.00",
                    "cashAndShortTermInvestments": "101260000.00",
                    "propertyPlantAndEquipmentGross": "1197197000.00",
                    "propertyPlantAndEquipmentNet": "1197197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88925000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3662423000.00",
                    "intangibleAssets": "34144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46338000.00",
                    "totalLiab": "3654789000.00",
                    "totalStockholderEquity": "24191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117635000.00",
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24759000.00",
                    "otherLiab": "200640000.00",
                    "goodWill": "371098000.00",
                    "otherAssets": "149626000.00",
                    "cash": "69985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1438391000.00",
                    "currentDeferredRevenue": "81463000.00",
                    "netDebt": "2895982000.00",
                    "shortTermDebt": "1005096000.00",
                    "shortLongTermDebt": "895322000.00",
                    "shortLongTermDebtTotal": "2965967000.00",
                    "otherStockholderEquity": "48573000.00",
                    "propertyPlantEquipment": "1164036000.00",
                    "totalCurrentAssets": "1943519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-381051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204232000.00",
                    "longTermDebt": "1193215000.00",
                    "inventory": "1622964000.00",
                    "accountsPayable": "224821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-16557000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-24759000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1718904000.00",
                    "capitalLeaseObligations": "877430000.00",
                    "longTermDebtTotal": "1193215000.00",
                    "nonCurrentLiabilitiesOther": "143247000.00",
                    "nonCurrentLiabilitiesTotal": "2216398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "48573000.00",
                    "liabilitiesAndStockholdersEquity": "3662423000.00",
                    "cashAndShortTermInvestments": "69985000.00",
                    "propertyPlantAndEquipmentGross": "1164036000.00",
                    "propertyPlantAndEquipmentNet": "1164036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37195000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2806687000.00",
                    "intangibleAssets": "35284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51710000.00",
                    "totalLiab": "2773770000.00",
                    "totalStockholderEquity": "44538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163807000.00",
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3370000.00",
                    "otherLiab": "277025000.00",
                    "goodWill": "359117000.00",
                    "otherAssets": "164269000.00",
                    "cash": "138557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1305118000.00",
                    "currentDeferredRevenue": "88054000.00",
                    "netDebt": "1957197000.00",
                    "shortTermDebt": "899003000.00",
                    "shortLongTermDebt": "12977000.00",
                    "shortLongTermDebtTotal": "2095754000.00",
                    "otherStockholderEquity": "47531000.00",
                    "propertyPlantEquipment": "359855000.00",
                    "totalCurrentAssets": "1888162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-349863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138925000.00",
                    "longTermDebt": "1191627000.00",
                    "inventory": "1558970000.00",
                    "accountsPayable": "144808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-11621000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18326000.00",
                    "deferredLongTermAssetCharges": "145943000.00",
                    "nonCurrentAssetsTotal": "918525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1191627000.00",
                    "nonCurrentLiabilitiesOther": "277025000.00",
                    "nonCurrentLiabilitiesTotal": "1468652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "47531000.00",
                    "liabilitiesAndStockholdersEquity": "2806687000.00",
                    "cashAndShortTermInvestments": "138557000.00",
                    "propertyPlantAndEquipmentGross": "359855000.00",
                    "propertyPlantAndEquipmentNet": "359855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88812000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2827098000.00",
                    "intangibleAssets": "36410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36637000.00",
                    "totalLiab": "2688546000.00",
                    "totalStockholderEquity": "86276000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "175105000.00",
                    "commonStock": "376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35730000.00",
                    "otherLiab": "265437000.00",
                    "goodWill": "389087000.00",
                    "otherAssets": "166174000.00",
                    "cash": "125366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1249308000.00",
                    "currentDeferredRevenue": "92391000.00",
                    "netDebt": "1804745000.00",
                    "shortTermDebt": "746443000.00",
                    "shortLongTermDebt": "11991000.00",
                    "shortLongTermDebtTotal": "1930111000.00",
                    "otherStockholderEquity": "50170000.00",
                    "propertyPlantEquipment": "391579000.00",
                    "totalCurrentAssets": "1843848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339221000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "186804000.00",
                    "longTermDebt": "1173801000.00",
                    "inventory": "1495041000.00",
                    "accountsPayable": "224965000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "52276000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192143000.00",
                    "additionalPaidInCapital": "50170000.00",
                    "commonStockTotalEquity": "376000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "35730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20423000.00",
                    "deferredLongTermAssetCharges": "145751000.00",
                    "nonCurrentAssetsTotal": "983250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1173801000.00",
                    "nonCurrentLiabilitiesOther": "265437000.00",
                    "nonCurrentLiabilitiesTotal": "1439238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50170000.00",
                    "liabilitiesAndStockholdersEquity": "2827098000.00",
                    "cashAndShortTermInvestments": "125366000.00",
                    "propertyPlantAndEquipmentGross": "391579000.00",
                    "propertyPlantAndEquipmentNet": "391579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37055000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2924050000.00",
                    "intangibleAssets": "36789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46841000.00",
                    "totalLiab": "2805978000.00",
                    "totalStockholderEquity": "70914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "181107000.00",
                    "commonStock": "375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27387000.00",
                    "otherLiab": "259376000.00",
                    "goodWill": "388545000.00",
                    "otherAssets": "168551000.00",
                    "cash": "212442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373752000.00",
                    "currentDeferredRevenue": "82433000.00",
                    "netDebt": "1837491000.00",
                    "shortTermDebt": "867357000.00",
                    "shortLongTermDebt": "11991000.00",
                    "shortLongTermDebtTotal": "2049933000.00",
                    "otherStockholderEquity": "43152000.00",
                    "propertyPlantEquipment": "363212000.00",
                    "totalCurrentAssets": "1966953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-354420000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "220934000.00",
                    "longTermDebt": "1172850000.00",
                    "inventory": "1486736000.00",
                    "accountsPayable": "233398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "47158000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-171789000.00",
                    "additionalPaidInCapital": "43152000.00",
                    "commonStockTotalEquity": "375000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "27387000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21474000.00",
                    "deferredLongTermAssetCharges": "147077000.00",
                    "nonCurrentAssetsTotal": "957097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1172850000.00",
                    "nonCurrentLiabilitiesOther": "259376000.00",
                    "nonCurrentLiabilitiesTotal": "1432226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43152000.00",
                    "liabilitiesAndStockholdersEquity": "2924050000.00",
                    "cashAndShortTermInvestments": "212442000.00",
                    "propertyPlantAndEquipmentGross": "363212000.00",
                    "propertyPlantAndEquipmentNet": "363212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37047000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2974514000.00",
                    "intangibleAssets": "37707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34668000.00",
                    "totalLiab": "2884537000.00",
                    "totalStockholderEquity": "57509000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "160546000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5025000.00",
                    "otherLiab": "265368000.00",
                    "goodWill": "353958000.00",
                    "otherAssets": "179003000.00",
                    "cash": "331301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441260000.00",
                    "currentDeferredRevenue": "73440000.00",
                    "netDebt": "1809121000.00",
                    "shortTermDebt": "952966000.00",
                    "shortLongTermDebt": "11991000.00",
                    "shortLongTermDebtTotal": "2140422000.00",
                    "otherStockholderEquity": "52110000.00",
                    "propertyPlantEquipment": "281712000.00",
                    "totalCurrentAssets": "2122134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-334156000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "182106000.00",
                    "longTermDebt": "1177900000.00",
                    "inventory": "1574059000.00",
                    "accountsPayable": "246215000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "32468000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "52110000.00",
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "5025000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24450000.00",
                    "deferredLongTermAssetCharges": "154553000.00",
                    "nonCurrentAssetsTotal": "852380000.00",
                    "capitalLeaseObligations": "9000.00",
                    "longTermDebtTotal": "1177909000.00",
                    "nonCurrentLiabilitiesOther": "265368000.00",
                    "nonCurrentLiabilitiesTotal": "1443277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52110000.00",
                    "liabilitiesAndStockholdersEquity": "2974514000.00",
                    "cashAndShortTermInvestments": "331301000.00",
                    "propertyPlantAndEquipmentGross": "281712000.00",
                    "propertyPlantAndEquipmentNet": "281712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37320000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2651001000.00",
                    "intangibleAssets": "38707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32721000.00",
                    "totalLiab": "2470640000.00",
                    "totalStockholderEquity": "146029000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "123595000.00",
                    "commonStock": "372000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40778000.00",
                    "otherLiab": "243011000.00",
                    "goodWill": "348387000.00",
                    "otherAssets": "564548000.00",
                    "cash": "224163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1320169000.00",
                    "currentDeferredRevenue": "77669000.00",
                    "netDebt": "1677842000.00",
                    "shortTermDebt": "985196000.00",
                    "shortLongTermDebt": "9465000.00",
                    "shortLongTermDebtTotal": "1902005000.00",
                    "otherStockholderEquity": "-45577000.00",
                    "propertyPlantEquipment": "198022000.00",
                    "totalCurrentAssets": "1798907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-330589000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "126108000.00",
                    "longTermDebt": "907437000.00",
                    "inventory": "1415915000.00",
                    "accountsPayable": "125616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "34332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161814000.00",
                    "additionalPaidInCapital": "49941000.00",
                    "commonStockTotalEquity": "372000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "6192000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21903000.00",
                    "deferredLongTermAssetCharges": "155551000.00",
                    "nonCurrentAssetsTotal": "852094000.00",
                    "capitalLeaseObligations": "23000.00",
                    "longTermDebtTotal": "907460000.00",
                    "nonCurrentLiabilitiesOther": "243011000.00",
                    "nonCurrentLiabilitiesTotal": "1150471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49941000.00",
                    "liabilitiesAndStockholdersEquity": "2651001000.00",
                    "cashAndShortTermInvestments": "224163000.00",
                    "propertyPlantAndEquipmentGross": "198022000.00",
                    "propertyPlantAndEquipmentNet": "198022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34837000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2378479000.00",
                    "intangibleAssets": "37972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27685000.00",
                    "totalLiab": "2119535000.00",
                    "totalStockholderEquity": "192994000.00",
                    "deferredLongTermLiab": "49000.00",
                    "otherCurrentLiab": "151263000.00",
                    "commonStock": "308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35655000.00",
                    "otherLiab": "212041000.00",
                    "goodWill": "328402000.00",
                    "otherAssets": "508102000.00",
                    "cash": "163225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1204499000.00",
                    "currentDeferredRevenue": "78934000.00",
                    "netDebt": "1355387000.00",
                    "shortTermDebt": "808898000.00",
                    "shortLongTermDebt": "7400000.00",
                    "shortLongTermDebtTotal": "1518612000.00",
                    "otherStockholderEquity": "157031000.00",
                    "propertyPlantEquipment": "183485000.00",
                    "totalCurrentAssets": "1548247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-317492000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "153199000.00",
                    "longTermDebt": "709507000.00",
                    "inventory": "1204138000.00",
                    "accountsPayable": "158026000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "55406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "157031000.00",
                    "commonStockTotalEquity": "308000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "34652000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17940000.00",
                    "deferredLongTermAssetCharges": "123788000.00",
                    "nonCurrentAssetsTotal": "830232000.00",
                    "capitalLeaseObligations": "207000.00",
                    "longTermDebtTotal": "709714000.00",
                    "nonCurrentLiabilitiesOther": "212041000.00",
                    "nonCurrentLiabilitiesTotal": "915036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13922000.00",
                    "liabilitiesAndStockholdersEquity": "2378479000.00",
                    "cashAndShortTermInvestments": "163225000.00",
                    "propertyPlantAndEquipmentGross": "183485000.00",
                    "propertyPlantAndEquipmentNet": "183485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29522000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2266416000.00",
                    "intangibleAssets": "21785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24189000.00",
                    "totalLiab": "2044255000.00",
                    "totalStockholderEquity": "173436000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "139201000.00",
                    "commonStock": "297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20068000.00",
                    "otherLiab": "191288000.00",
                    "goodWill": "289884000.00",
                    "otherAssets": "435992000.00",
                    "cash": "252161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1148101000.00",
                    "currentDeferredRevenue": "69920000.00",
                    "netDebt": "1258437000.00",
                    "shortTermDebt": "790275000.00",
                    "shortLongTermDebt": "1500328000.00",
                    "shortLongTermDebtTotal": "1510598000.00",
                    "otherStockholderEquity": "153071000.00",
                    "propertyPlantEquipment": "151965000.00",
                    "totalCurrentAssets": "1541726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-279754000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "159278000.00",
                    "longTermDebt": "710649000.00",
                    "inventory": "1106098000.00",
                    "accountsPayable": "142236000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "153072000.00",
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "19603000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17871000.00",
                    "deferredLongTermAssetCharges": "106452000.00",
                    "nonCurrentAssetsTotal": "724690000.00",
                    "capitalLeaseObligations": "389000.00",
                    "longTermDebtTotal": "711038000.00",
                    "nonCurrentLiabilitiesOther": "191288000.00",
                    "nonCurrentLiabilitiesTotal": "896154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12015000.00",
                    "liabilitiesAndStockholdersEquity": "2266416000.00",
                    "cashAndShortTermInvestments": "252161000.00",
                    "propertyPlantAndEquipmentGross": "151965000.00",
                    "propertyPlantAndEquipmentNet": "151965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22977000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1811919000.00",
                    "intangibleAssets": "3043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19640000.00",
                    "totalLiab": "1814826000.00",
                    "totalStockholderEquity": "79651000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "113607000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5094000.00",
                    "otherLiab": "115462000.00",
                    "goodWill": "198937000.00",
                    "otherAssets": "243925000.00",
                    "cash": "174734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "992584000.00",
                    "currentDeferredRevenue": "64902000.00",
                    "netDebt": "1252011000.00",
                    "shortTermDebt": "705167000.00",
                    "shortLongTermDebt": "1416438000.00",
                    "shortLongTermDebtTotal": "1426745000.00",
                    "otherStockholderEquity": "74362000.00",
                    "propertyPlantEquipment": "141936000.00",
                    "totalCurrentAssets": "1324752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-226875000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131783000.00",
                    "longTermDebt": "711797000.00",
                    "inventory": "998595000.00",
                    "accountsPayable": "108700000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-93648000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29780000.00",
                    "additionalPaidInCapital": "74362000.00",
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "4690000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18349000.00",
                    "deferredLongTermAssetCharges": "23596000.00",
                    "nonCurrentAssetsTotal": "487167000.00",
                    "capitalLeaseObligations": "591000.00",
                    "longTermDebtTotal": "712388000.00",
                    "nonCurrentLiabilitiesOther": "115462000.00",
                    "nonCurrentLiabilitiesTotal": "822242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-29780000.00",
                    "liabilitiesAndStockholdersEquity": "1811919000.00",
                    "cashAndShortTermInvestments": "174734000.00",
                    "propertyPlantAndEquipmentGross": "141936000.00",
                    "propertyPlantAndEquipmentNet": "141936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83772000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1563765000.00",
                    "intangibleAssets": "3386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21755000.00",
                    "totalLiab": "1591980000.00",
                    "totalStockholderEquity": "74978000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "93565000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544000.00",
                    "otherLiab": "104899000.00",
                    "goodWill": "153105000.00",
                    "otherAssets": "300300000.00",
                    "cash": "114196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "865937000.00",
                    "currentDeferredRevenue": "68643000.00",
                    "netDebt": "1150150000.00",
                    "shortTermDebt": "634083000.00",
                    "shortLongTermDebt": "6450000.00",
                    "shortLongTermDebtTotal": "1264346000.00",
                    "otherStockholderEquity": "74239000.00",
                    "propertyPlantEquipment": "130760000.00",
                    "totalCurrentAssets": "1132705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81513000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87500000.00",
                    "longTermDebt": "620303000.00",
                    "inventory": "909254000.00",
                    "accountsPayable": "68655000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-103193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142781000.00",
                    "additionalPaidInCapital": "74239000.00",
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "544000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17931000.00",
                    "deferredLongTermAssetCharges": "125878000.00",
                    "nonCurrentAssetsTotal": "431060000.00",
                    "capitalLeaseObligations": "841000.00",
                    "longTermDebtTotal": "621144000.00",
                    "nonCurrentLiabilitiesOther": "104899000.00",
                    "nonCurrentLiabilitiesTotal": "726043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74239000.00",
                    "liabilitiesAndStockholdersEquity": "1563765000.00",
                    "cashAndShortTermInvestments": "114196000.00",
                    "propertyPlantAndEquipmentGross": "130760000.00",
                    "propertyPlantAndEquipmentNet": "130760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83602000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1367508000.00",
                    "intangibleAssets": "3721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25798000.00",
                    "totalLiab": "1721795000.00",
                    "totalStockholderEquity": "-354287000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "117859000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354287000.00",
                    "otherLiab": "84947000.00",
                    "goodWill": "148726000.00",
                    "otherAssets": "173294000.00",
                    "cash": "115066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "866336000.00",
                    "currentDeferredRevenue": "74695000.00",
                    "netDebt": "1237479000.00",
                    "shortTermDebt": "582033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1352545000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "130647000.00",
                    "totalCurrentAssets": "1063567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "114614000.00",
                    "longTermDebt": "770512000.00",
                    "inventory": "808089000.00",
                    "accountsPayable": "91749000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1367508000.00",
                    "cashAndShortTermInvestments": "115066000.00",
                    "propertyPlantAndEquipmentGross": "130647000.00",
                    "propertyPlantAndEquipmentNet": "130647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18427352.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1431565000.00",
                    "intangibleAssets": "2542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26139000.00",
                    "totalLiab": "1824151000.00",
                    "totalStockholderEquity": "-392586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179271000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-392586000.00",
                    "otherLiab": "83869000.00",
                    "goodWill": "146735000.00",
                    "otherAssets": "170454000.00",
                    "cash": "63137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "958775000.00",
                    "currentDeferredRevenue": "65818000.00",
                    "netDebt": "1405376000.00",
                    "shortTermDebt": "671913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1468513000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "131004000.00",
                    "totalCurrentAssets": "1130107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125678000.00",
                    "longTermDebt": "657367000.00",
                    "inventory": "915153000.00",
                    "accountsPayable": "107591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "865376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1431565000.00",
                    "cashAndShortTermInvestments": "63137000.00",
                    "propertyPlantAndEquipmentGross": "131004000.00",
                    "propertyPlantAndEquipmentNet": "131004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18427352.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1487511000.00",
                    "intangibleAssets": "2787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21989000.00",
                    "totalLiab": "1766416000.00",
                    "totalStockholderEquity": "-278905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172967000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-278905000.00",
                    "otherLiab": null,
                    "goodWill": "146409000.00",
                    "otherAssets": null,
                    "cash": "19956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1021842000.00",
                    "currentDeferredRevenue": "61664000.00",
                    "netDebt": "1416962000.00",
                    "shortTermDebt": "755810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1436918000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1171858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120358000.00",
                    "longTermDebt": null,
                    "inventory": "1009555000.00",
                    "accountsPayable": "93065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1487511000.00",
                    "cashAndShortTermInvestments": "19956000.00",
                    "propertyPlantAndEquipmentGross": "144310000.00",
                    "propertyPlantAndEquipmentNet": "144310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1344018000.00",
                    "intangibleAssets": "1652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18861000.00",
                    "totalLiab": "1632965000.00",
                    "totalStockholderEquity": "-288947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155029000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-288947000.00",
                    "otherLiab": "95812000.00",
                    "goodWill": "112940000.00",
                    "otherAssets": "136097000.00",
                    "cash": "92025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "863098000.00",
                    "currentDeferredRevenue": "63616000.00",
                    "netDebt": "1263909000.00",
                    "shortTermDebt": "651280000.00",
                    "shortLongTermDebt": "52089000.00",
                    "shortLongTermDebtTotal": "1355934000.00",
                    "otherStockholderEquity": "-5913000.00",
                    "propertyPlantEquipment": "149725000.00",
                    "totalCurrentAssets": "1058196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-409452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78248000.00",
                    "longTermDebt": "674055000.00",
                    "inventory": "868939000.00",
                    "accountsPayable": "56789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1344018000.00",
                    "cashAndShortTermInvestments": "92025000.00",
                    "propertyPlantAndEquipmentGross": "149725000.00",
                    "propertyPlantAndEquipmentNet": "149725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17106889.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17106889.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-236700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-110710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "110710000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "221420000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-110710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-110710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-236700000.00",
                    "cashAndShortTermInvestments": "110710000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1163168000.00",
                    "intangibleAssets": "63494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18755000.00",
                    "totalLiab": "1399868000.00",
                    "totalStockholderEquity": "-236700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132952000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-236700000.00",
                    "otherLiab": "169727000.00",
                    "goodWill": "61053000.00",
                    "otherAssets": "83471000.00",
                    "cash": "110710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "32212000.00",
                    "shortLongTermDebt": "32212000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "201812000.00",
                    "totalCurrentAssets": "877885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300194000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "71589000.00",
                    "longTermDebt": "582495000.00",
                    "inventory": "676806000.00",
                    "accountsPayable": "50712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5044334000.00",
                    "intangibleAssets": "15824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119424000.00",
                    "totalLiab": "4672535000.00",
                    "totalStockholderEquity": "228590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209206000.00",
                    "commonStock": "638000.00",
                    "capitalStock": "638000.00",
                    "retainedEarnings": "11008000.00",
                    "otherLiab": null,
                    "goodWill": "749321000.00",
                    "otherAssets": "37872000.00",
                    "cash": "215043000.00",
                    "cashAndEquivalents": "215043000.00",
                    "totalCurrentLiabilities": "2183138000.00",
                    "currentDeferredRevenue": "90456000.00",
                    "netDebt": "2450277000.00",
                    "shortTermDebt": "1735769000.00",
                    "shortLongTermDebt": "1661584000.00",
                    "shortLongTermDebtTotal": "2665320000.00",
                    "otherStockholderEquity": "216944000.00",
                    "propertyPlantEquipment": "1623036000.00",
                    "totalCurrentAssets": "2618281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171914000.00",
                    "longTermDebt": "1413618000.00",
                    "inventory": "2111900000.00",
                    "accountsPayable": "147707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2426053000.00",
                    "capitalLeaseObligations": "1003736000.00",
                    "longTermDebtTotal": "1539002000.00",
                    "nonCurrentLiabilitiesOther": "89455000.00",
                    "nonCurrentLiabilitiesTotal": "2489397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "216944000.00",
                    "liabilitiesAndStockholdersEquity": "5044334000.00",
                    "cashAndShortTermInvestments": "215043000.00",
                    "propertyPlantAndEquipmentGross": "2088906000.00",
                    "propertyPlantAndEquipmentNet": "1623036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435143000.00",
                    "netInvestedCapital": "3303792000.00",
                    "commonStockSharesOutstanding": "62724000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4863277000.00",
                    "intangibleAssets": "19469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59395000.00",
                    "totalLiab": "4378328000.00",
                    "totalStockholderEquity": "326562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189457000.00",
                    "commonStock": "629000.00",
                    "capitalStock": "629000.00",
                    "retainedEarnings": "132241000.00",
                    "otherLiab": null,
                    "goodWill": "734023000.00",
                    "otherAssets": "252385000.00",
                    "cash": "208422000.00",
                    "cashAndEquivalents": "208422000.00",
                    "totalCurrentLiabilities": "1680952000.00",
                    "currentDeferredRevenue": "92124000.00",
                    "netDebt": "3434038000.00",
                    "shortTermDebt": "1254025000.00",
                    "shortLongTermDebt": "1184988000.00",
                    "shortLongTermDebtTotal": "3642460000.00",
                    "otherStockholderEquity": "193692000.00",
                    "propertyPlantEquipment": "1586112000.00",
                    "totalCurrentAssets": "2271288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181634000.00",
                    "longTermDebt": "1493318000.00",
                    "inventory": "1821837000.00",
                    "accountsPayable": "145346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2591989000.00",
                    "capitalLeaseObligations": "964154000.00",
                    "longTermDebtTotal": "1624322000.00",
                    "nonCurrentLiabilitiesOther": "245299000.00",
                    "nonCurrentLiabilitiesTotal": "2697376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193692000.00",
                    "liabilitiesAndStockholdersEquity": "4863277000.00",
                    "cashAndShortTermInvestments": "208422000.00",
                    "propertyPlantAndEquipmentGross": "2008694000.00",
                    "propertyPlantAndEquipmentNet": "1586112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590336000.00",
                    "netInvestedCapital": "3004868000.00",
                    "commonStockSharesOutstanding": "48005000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4845684000.00",
                    "intangibleAssets": "13717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78217000.00",
                    "totalLiab": "4631477000.00",
                    "totalStockholderEquity": "124584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247863000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "185244000.00",
                    "otherLiab": null,
                    "goodWill": "711222000.00",
                    "otherAssets": "197155000.00",
                    "cash": "39647000.00",
                    "cashAndEquivalents": "39647000.00",
                    "totalCurrentLiabilities": "1947839000.00",
                    "currentDeferredRevenue": "92366000.00",
                    "netDebt": "3815999000.00",
                    "shortTermDebt": "1474094000.00",
                    "shortLongTermDebt": "1393266000.00",
                    "shortLongTermDebtTotal": "3855646000.00",
                    "otherStockholderEquity": "-61160000.00",
                    "propertyPlantEquipment": "1574478000.00",
                    "totalCurrentAssets": "2349112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188299000.00",
                    "longTermDebt": "1519843000.00",
                    "inventory": "2042949000.00",
                    "accountsPayable": "133516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2496572000.00",
                    "capitalLeaseObligations": "942537000.00",
                    "longTermDebtTotal": "1617594000.00",
                    "nonCurrentLiabilitiesOther": "235306000.00",
                    "nonCurrentLiabilitiesTotal": "2683638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98280000.00",
                    "liabilitiesAndStockholdersEquity": "4845684000.00",
                    "cashAndShortTermInvestments": "39647000.00",
                    "propertyPlantAndEquipmentGross": "1954468000.00",
                    "propertyPlantAndEquipmentNet": "1574478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401273000.00",
                    "netInvestedCapital": "3037693000.00",
                    "commonStockSharesOutstanding": "84972000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4800147000.00",
                    "intangibleAssets": "20945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66913000.00",
                    "totalLiab": "4552461000.00",
                    "totalStockholderEquity": "147830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148920000.00",
                    "commonStock": "480000.00",
                    "capitalStock": "480000.00",
                    "retainedEarnings": "221031000.00",
                    "otherLiab": "287782000.00",
                    "goodWill": "622423000.00",
                    "otherAssets": "172530000.00",
                    "cash": "130131000.00",
                    "cashAndEquivalents": "130131000.00",
                    "totalCurrentLiabilities": "1872327000.00",
                    "currentDeferredRevenue": "95695000.00",
                    "netDebt": "3723369000.00",
                    "shortTermDebt": "1489148000.00",
                    "shortLongTermDebt": "1345170000.00",
                    "shortLongTermDebtTotal": "3853500000.00",
                    "otherStockholderEquity": "-73681000.00",
                    "propertyPlantEquipment": "1500587000.00",
                    "totalCurrentAssets": "2483662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-495538000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "162760000.00",
                    "longTermDebt": "1505301000.00",
                    "inventory": "2123858000.00",
                    "accountsPayable": "127691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99856000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "221031000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2316485000.00",
                    "capitalLeaseObligations": "931040000.00",
                    "longTermDebtTotal": "1599517000.00",
                    "nonCurrentLiabilitiesOther": "85792000.00",
                    "nonCurrentLiabilitiesTotal": "2680134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106051000.00",
                    "liabilitiesAndStockholdersEquity": "4800147000.00",
                    "cashAndShortTermInvestments": "130131000.00",
                    "propertyPlantAndEquipmentGross": "1500587000.00",
                    "propertyPlantAndEquipmentNet": "1500587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "611335000.00",
                    "netInvestedCapital": "2998301000.00",
                    "commonStockSharesOutstanding": "42854000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4372929000.00",
                    "intangibleAssets": "30970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64295000.00",
                    "totalLiab": "4139035000.00",
                    "totalStockholderEquity": "158057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260429000.00",
                    "commonStock": "479000.00",
                    "capitalStock": "479000.00",
                    "retainedEarnings": "189471000.00",
                    "otherLiab": "292435000.00",
                    "goodWill": "483634000.00",
                    "otherAssets": "224248000.00",
                    "cash": "267332000.00",
                    "cashAndEquivalents": "267332000.00",
                    "totalCurrentLiabilities": "1598323000.00",
                    "currentDeferredRevenue": "95467000.00",
                    "netDebt": "3075293000.00",
                    "shortTermDebt": "1094348000.00",
                    "shortLongTermDebt": "1027167000.00",
                    "shortLongTermDebtTotal": "3342625000.00",
                    "otherStockholderEquity": "-31893000.00",
                    "propertyPlantEquipment": "1350200000.00",
                    "totalCurrentAssets": "2283877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-356547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159385000.00",
                    "longTermDebt": "1398636000.00",
                    "inventory": "1792865000.00",
                    "accountsPayable": "136757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "75837000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "189471000.00",
                    "treasuryStock": "-130006000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2089052000.00",
                    "capitalLeaseObligations": "916822000.00",
                    "longTermDebtTotal": "1398636000.00",
                    "nonCurrentLiabilitiesOther": "52338000.00",
                    "nonCurrentLiabilitiesTotal": "2540712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98113000.00",
                    "liabilitiesAndStockholdersEquity": "4372929000.00",
                    "cashAndShortTermInvestments": "267332000.00",
                    "propertyPlantAndEquipmentGross": "1350200000.00",
                    "propertyPlantAndEquipmentNet": "1350200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685554000.00",
                    "netInvestedCapital": "2583860000.00",
                    "commonStockSharesOutstanding": "89762000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3328454000.00",
                    "intangibleAssets": "30122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60211000.00",
                    "totalLiab": "3337685000.00",
                    "totalStockholderEquity": "26774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199572000.00",
                    "commonStock": "433000.00",
                    "capitalStock": "433000.00",
                    "retainedEarnings": "-21814000.00",
                    "otherLiab": "254284000.00",
                    "goodWill": "413123000.00",
                    "otherAssets": "181576000.00",
                    "cash": "166072000.00",
                    "cashAndEquivalents": "166072000.00",
                    "totalCurrentLiabilities": "1035521000.00",
                    "currentDeferredRevenue": "88213000.00",
                    "netDebt": "2409059000.00",
                    "shortTermDebt": "599274000.00",
                    "shortLongTermDebt": "534629000.00",
                    "shortLongTermDebtTotal": "2575131000.00",
                    "otherStockholderEquity": "48155000.00",
                    "propertyPlantEquipment": "367898000.00",
                    "totalCurrentAssets": "1494225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-416471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131597000.00",
                    "longTermDebt": "20885000.00",
                    "inventory": "1136345000.00",
                    "accountsPayable": "148462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-36005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-21814000.00",
                    "treasuryStock": "-15187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1834229000.00",
                    "capitalLeaseObligations": "896942000.00",
                    "longTermDebtTotal": "1150417000.00",
                    "nonCurrentLiabilitiesOther": "1058839000.00",
                    "nonCurrentLiabilitiesTotal": "2302163999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63342000.00",
                    "liabilitiesAndStockholdersEquity": "3328454000.00",
                    "cashAndShortTermInvestments": "166072000.00",
                    "propertyPlantAndEquipmentGross": "1137385000.00",
                    "propertyPlantAndEquipmentNet": "1137385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458704000.00",
                    "netInvestedCapital": "1704963000.00",
                    "commonStockSharesOutstanding": "40009000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3458070000.00",
                    "intangibleAssets": "29707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57827000.00",
                    "totalLiab": "3617306000.00",
                    "totalStockholderEquity": "-32601999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181177000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "-83134000.00",
                    "otherLiab": "201774000.00",
                    "goodWill": "386941000.00",
                    "otherAssets": "147000000.00",
                    "cash": "147521000.00",
                    "cashAndEquivalents": "147521000.00",
                    "totalCurrentLiabilities": "1295954000.00",
                    "currentDeferredRevenue": "87093000.00",
                    "netDebt": "2810952000.00",
                    "shortTermDebt": "920725000.00",
                    "shortLongTermDebt": "862112000.00",
                    "shortLongTermDebtTotal": "2958473000.00",
                    "otherStockholderEquity": "50152000.00",
                    "propertyPlantEquipment": "1121911000.00",
                    "totalCurrentAssets": "1690681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-449250000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126794000.00",
                    "longTermDebt": "1194436000.00",
                    "inventory": "1358539000.00",
                    "accountsPayable": "106959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-126634000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-83134000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767389000.00",
                    "capitalLeaseObligations": "901925000.00",
                    "longTermDebtTotal": "1194436000.00",
                    "nonCurrentLiabilitiesOther": "143695000.00",
                    "nonCurrentLiabilitiesTotal": "2321352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50152000.00",
                    "liabilitiesAndStockholdersEquity": "3458070000.00",
                    "cashAndShortTermInvestments": "147521000.00",
                    "propertyPlantAndEquipmentGross": "1121911000.00",
                    "propertyPlantAndEquipmentNet": "1121911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394727000.00",
                    "netInvestedCapital": "2023946000.00",
                    "commonStockSharesOutstanding": "37350000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2806687000.00",
                    "intangibleAssets": "35284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51710000.00",
                    "totalLiab": "2773770000.00",
                    "totalStockholderEquity": "44538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163807000.00",
                    "commonStock": "377000.00",
                    "capitalStock": "377000.00",
                    "retainedEarnings": "-3370000.00",
                    "otherLiab": "277025000.00",
                    "goodWill": "359117000.00",
                    "otherAssets": "164269000.00",
                    "cash": "138557000.00",
                    "cashAndEquivalents": "138557000.00",
                    "totalCurrentLiabilities": "1305118000.00",
                    "currentDeferredRevenue": "88054000.00",
                    "netDebt": "1957197000.00",
                    "shortTermDebt": "899003000.00",
                    "shortLongTermDebt": "898957000.00",
                    "shortLongTermDebtTotal": "2095754000.00",
                    "otherStockholderEquity": "47531000.00",
                    "propertyPlantEquipment": "359855000.00",
                    "totalCurrentAssets": "1888162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-349863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138925000.00",
                    "longTermDebt": "1191627000.00",
                    "inventory": "1558970000.00",
                    "accountsPayable": "144808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-11621000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18326000.00",
                    "deferredLongTermAssetCharges": "145943000.00",
                    "nonCurrentAssetsTotal": "918525000.00",
                    "capitalLeaseObligations": "5170000.00",
                    "longTermDebtTotal": "1191627000.00",
                    "nonCurrentLiabilitiesOther": "204721000.00",
                    "nonCurrentLiabilitiesTotal": "1468652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "47531000.00",
                    "liabilitiesAndStockholdersEquity": "2806687000.00",
                    "cashAndShortTermInvestments": "138557000.00",
                    "propertyPlantAndEquipmentGross": "359855000.00",
                    "propertyPlantAndEquipmentNet": "359855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583044000.00",
                    "netInvestedCapital": "2135122000.00",
                    "commonStockSharesOutstanding": "88878000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2651001000.00",
                    "intangibleAssets": "38707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41138000.00",
                    "totalLiab": "2470640000.00",
                    "totalStockholderEquity": "146029000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "134560000.00",
                    "commonStock": "372000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40778000.00",
                    "otherLiab": "256669000.00",
                    "goodWill": "348387000.00",
                    "otherAssets": "174586000.00",
                    "cash": "224163000.00",
                    "cashAndEquivalents": "224163000.00",
                    "totalCurrentLiabilities": "1320169000.00",
                    "currentDeferredRevenue": "77669000.00",
                    "netDebt": "1677842000.00",
                    "shortTermDebt": "985196000.00",
                    "shortLongTermDebt": "983508000.00",
                    "shortLongTermDebtTotal": "1902005000.00",
                    "otherStockholderEquity": "42520000.00",
                    "propertyPlantEquipment": "198022000.00",
                    "totalCurrentAssets": "1798907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-336583000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "126108000.00",
                    "longTermDebt": "907437000.00",
                    "inventory": "1415915000.00",
                    "accountsPayable": "125616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "34332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161814000.00",
                    "additionalPaidInCapital": "49941000.00",
                    "commonStockTotalEquity": "372000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "6192000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21903000.00",
                    "deferredLongTermAssetCharges": "155551000.00",
                    "nonCurrentAssetsTotal": "852094000.00",
                    "capitalLeaseObligations": "11060000.00",
                    "longTermDebtTotal": "907460000.00",
                    "nonCurrentLiabilitiesOther": "168757000.00",
                    "nonCurrentLiabilitiesTotal": "1150471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42520000.00",
                    "liabilitiesAndStockholdersEquity": "2651001000.00",
                    "cashAndShortTermInvestments": "224163000.00",
                    "propertyPlantAndEquipmentGross": "198022000.00",
                    "propertyPlantAndEquipmentNet": "198022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478738000.00",
                    "netInvestedCapital": "1947450000.00",
                    "commonStockSharesOutstanding": "26622000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1563765000.00",
                    "intangibleAssets": "3386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21755000.00",
                    "totalLiab": "1591980000.00",
                    "totalStockholderEquity": "74978000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96050000.00",
                    "commonStock": "195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544000.00",
                    "otherLiab": "110348000.00",
                    "goodWill": "153105000.00",
                    "otherAssets": "42364000.00",
                    "cash": "114196000.00",
                    "cashAndEquivalents": "114196000.00",
                    "totalCurrentLiabilities": "865937000.00",
                    "currentDeferredRevenue": "68643000.00",
                    "netDebt": "1150150000.00",
                    "shortTermDebt": "634083000.00",
                    "shortLongTermDebt": "631635000.00",
                    "shortLongTermDebtTotal": "1264346000.00",
                    "otherStockholderEquity": "-30006000.00",
                    "propertyPlantEquipment": "130760000.00",
                    "totalCurrentAssets": "1132705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-186231000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87500000.00",
                    "longTermDebt": "620303000.00",
                    "inventory": "909254000.00",
                    "accountsPayable": "68655000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-103193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142781000.00",
                    "additionalPaidInCapital": "74239000.00",
                    "commonStockTotalEquity": "195000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "544000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17931000.00",
                    "deferredLongTermAssetCharges": "125878000.00",
                    "nonCurrentAssetsTotal": "431060000.00",
                    "capitalLeaseObligations": "12408000.00",
                    "longTermDebtTotal": "621144000.00",
                    "nonCurrentLiabilitiesOther": "42346000.00",
                    "nonCurrentLiabilitiesTotal": "726043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-30006000.00",
                    "liabilitiesAndStockholdersEquity": "1563765000.00",
                    "cashAndShortTermInvestments": "114196000.00",
                    "propertyPlantAndEquipmentGross": "130760000.00",
                    "propertyPlantAndEquipmentNet": "130760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83602000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1344018000.00",
                    "intangibleAssets": "1652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18861000.00",
                    "totalLiab": "1632965000.00",
                    "totalStockholderEquity": "-288947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91413000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-288947000.00",
                    "otherLiab": "95812000.00",
                    "goodWill": "112940000.00",
                    "otherAssets": "22807000.00",
                    "cash": "92025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "863098000.00",
                    "currentDeferredRevenue": "63616000.00",
                    "netDebt": "1233310000.00",
                    "shortTermDebt": "651280000.00",
                    "shortLongTermDebt": "52089000.00",
                    "shortLongTermDebtTotal": "1325335000.00",
                    "otherStockholderEquity": "-5913000.00",
                    "propertyPlantEquipment": "149725000.00",
                    "totalCurrentAssets": "1058196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-409452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78248000.00",
                    "longTermDebt": "673304000.00",
                    "inventory": "868939000.00",
                    "accountsPayable": "56789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "674055000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1344018000.00",
                    "cashAndShortTermInvestments": "92025000.00",
                    "propertyPlantAndEquipmentGross": "149725000.00",
                    "propertyPlantAndEquipmentNet": "149725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1163168000.00",
                    "intangibleAssets": "2441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18780000.00",
                    "totalLiab": "1399868000.00",
                    "totalStockholderEquity": "-236700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71954000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-236700000.00",
                    "otherLiab": "169727000.00",
                    "goodWill": "61053000.00",
                    "otherAssets": "19977000.00",
                    "cash": "110710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647646000.00",
                    "currentDeferredRevenue": "60998000.00",
                    "netDebt": "935767000.00",
                    "shortTermDebt": "463982000.00",
                    "shortLongTermDebt": "32212000.00",
                    "shortLongTermDebtTotal": "1046477000.00",
                    "otherStockholderEquity": "126871000.00",
                    "propertyPlantEquipment": "201812000.00",
                    "totalCurrentAssets": "877885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300194000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "71589000.00",
                    "longTermDebt": "582495000.00",
                    "inventory": "676806000.00",
                    "accountsPayable": "50712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "752222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163168000.00",
                    "cashAndShortTermInvestments": "110710000.00",
                    "propertyPlantAndEquipmentGross": "201812000.00",
                    "propertyPlantAndEquipmentNet": "201812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82062775.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18427352.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9486000.00",
                    "netBorrowings": "41325000.00",
                    "totalCashFromFinancingActivities": "40881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26661000.00",
                    "changeInCash": "-15216000.00",
                    "beginPeriodCashFlow": "215043000.00",
                    "endPeriodCashFlow": "199827000.00",
                    "totalCashFromOperatingActivities": "-65583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22718000.00",
                    "otherCashflowsFromInvestingActivities": "-1543000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-70141000.00",
                    "changeToAccountReceivables": "-79970000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83909000.00",
                    "stockBasedCompensation": "4774000.00",
                    "otherNonCashItems": "22353000.00",
                    "freeCashFlow": "-100237000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-10136000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24909000.00",
                    "netBorrowings": "203858000.00",
                    "totalCashFromFinancingActivities": "186842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109128000.00",
                    "changeInCash": "-15470000.00",
                    "beginPeriodCashFlow": "230513000.00",
                    "endPeriodCashFlow": "215043000.00",
                    "totalCashFromOperatingActivities": "-227221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23718000.00",
                    "otherCashflowsFromInvestingActivities": "-16709000.00",
                    "dividendsPaid": "7930000.00",
                    "changeToInventory": "-85880000.00",
                    "changeToAccountReceivables": "53603000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180312000.00",
                    "stockBasedCompensation": "20814000.00",
                    "otherNonCashItems": "35013000.00",
                    "freeCashFlow": "-272533000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-45993000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45993000.00",
                    "netBorrowings": "30596000.00",
                    "totalCashFromFinancingActivities": "18591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29351000.00",
                    "changeInCash": "112429000.00",
                    "beginPeriodCashFlow": "118084000.00",
                    "endPeriodCashFlow": "230513000.00",
                    "totalCashFromOperatingActivities": "139831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25654000.00",
                    "otherCashflowsFromInvestingActivities": "38268000.00",
                    "dividendsPaid": "10240000.00",
                    "changeToInventory": "34417000.00",
                    "changeToAccountReceivables": "67226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1765000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56557000.00",
                    "stockBasedCompensation": "7750000.00",
                    "otherNonCashItems": "18453000.00",
                    "freeCashFlow": "54941000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-34650000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34650000.00",
                    "netBorrowings": "-47867000.00",
                    "totalCashFromFinancingActivities": "-56066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24682000.00",
                    "changeInCash": "97168000.00",
                    "beginPeriodCashFlow": "20916000.00",
                    "endPeriodCashFlow": "118084000.00",
                    "totalCashFromOperatingActivities": "187884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23419000.00",
                    "otherCashflowsFromInvestingActivities": "-88487000.00",
                    "dividendsPaid": "7831000.00",
                    "changeToInventory": "59382000.00",
                    "changeToAccountReceivables": "-33883000.00",
                    "salePurchaseOfStock": "-304000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81100000.00",
                    "stockBasedCompensation": "-7270000.00",
                    "otherNonCashItems": "93926000.00",
                    "freeCashFlow": "161699000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-145428000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145428000.00",
                    "netBorrowings": "199699000.00",
                    "totalCashFromFinancingActivities": "190401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12280000.00",
                    "changeInCash": "-187506000.00",
                    "beginPeriodCashFlow": "208422000.00",
                    "endPeriodCashFlow": "20916000.00",
                    "totalCashFromOperatingActivities": "-232479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22544000.00",
                    "otherCashflowsFromInvestingActivities": "-41895000.00",
                    "dividendsPaid": "7821000.00",
                    "changeToInventory": "-230772000.00",
                    "changeToAccountReceivables": "-90359000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-257947999.00",
                    "stockBasedCompensation": "7270000.00",
                    "otherNonCashItems": "10650999.00",
                    "freeCashFlow": "-255990000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-31079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31079000.00",
                    "netBorrowings": "51749000.00",
                    "totalCashFromFinancingActivities": "374503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59544000.00",
                    "changeInCash": "180042000.00",
                    "beginPeriodCashFlow": "28380000.00",
                    "endPeriodCashFlow": "208422000.00",
                    "totalCashFromOperatingActivities": "-163382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21285000.00",
                    "otherCashflowsFromInvestingActivities": "-22241000.00",
                    "dividendsPaid": "16991000.00",
                    "changeToInventory": "-42037000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "333905000.00",
                    "otherCashflowsFromFinancingActivities": "339745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132504000.00",
                    "stockBasedCompensation": "5418000.00",
                    "otherNonCashItems": "10184000.00",
                    "freeCashFlow": "-194385000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-2165000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2165000.00",
                    "netBorrowings": "-309823000.00",
                    "totalCashFromFinancingActivities": "-317398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8056000.00",
                    "changeInCash": "4637000.00",
                    "beginPeriodCashFlow": "23743000.00",
                    "endPeriodCashFlow": "28380000.00",
                    "totalCashFromOperatingActivities": "324200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20583000.00",
                    "otherCashflowsFromInvestingActivities": "17239000.00",
                    "dividendsPaid": "5717000.00",
                    "changeToInventory": "230708000.00",
                    "changeToAccountReceivables": "67617000.00",
                    "salePurchaseOfStock": "-2356000.00",
                    "otherCashflowsFromFinancingActivities": "498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "282961000.00",
                    "stockBasedCompensation": "5573000.00",
                    "otherNonCashItems": "14808000.00",
                    "freeCashFlow": "304559000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "4567000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23414000.00",
                    "changeInCash": "-5975000.00",
                    "beginPeriodCashFlow": "29718000.00",
                    "endPeriodCashFlow": "23743000.00",
                    "totalCashFromOperatingActivities": "152323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20032000.00",
                    "otherCashflowsFromInvestingActivities": "10759000.00",
                    "dividendsPaid": "14488000.00",
                    "changeToInventory": "33327000.00",
                    "changeToAccountReceivables": "-39938000.00",
                    "salePurchaseOfStock": "-96000.00",
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84135000.00",
                    "stockBasedCompensation": "5397000.00",
                    "otherNonCashItems": "15734000.00",
                    "freeCashFlow": "129674000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-59498000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59498000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22307000.00",
                    "changeInCash": "-9929000.00",
                    "beginPeriodCashFlow": "39647000.00",
                    "endPeriodCashFlow": "29718000.00",
                    "totalCashFromOperatingActivities": "-67982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19290000.00",
                    "otherCashflowsFromInvestingActivities": "2595000.00",
                    "dividendsPaid": "5634000.00",
                    "changeToInventory": "6026000.00",
                    "changeToAccountReceivables": "-66221999.00",
                    "salePurchaseOfStock": "-658000.00",
                    "otherCashflowsFromFinancingActivities": "-10605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68099000.00",
                    "stockBasedCompensation": "5197000.00",
                    "otherNonCashItems": "-476000.00",
                    "freeCashFlow": "-93909000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-91871000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "310666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14461000.00",
                    "changeInCash": "-13671000.00",
                    "beginPeriodCashFlow": "53318000.00",
                    "endPeriodCashFlow": "39647000.00",
                    "totalCashFromOperatingActivities": "-232466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19181000.00",
                    "otherCashflowsFromInvestingActivities": "5334000.00",
                    "dividendsPaid": "5624000.00",
                    "changeToInventory": "-138247000.00",
                    "changeToAccountReceivables": "48724000.00",
                    "salePurchaseOfStock": "-2778000.00",
                    "otherCashflowsFromFinancingActivities": "-2695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35438999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203466000.00",
                    "stockBasedCompensation": "5770000.00",
                    "otherNonCashItems": "-12441000.00",
                    "freeCashFlow": "-267904999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-145628000.00",
                    "changeToLiabilities": "-22977000.00",
                    "totalCashflowsFromInvestingActivities": "-277535000.00",
                    "netBorrowings": "-147156000.00",
                    "totalCashFromFinancingActivities": "-170821000.00",
                    "changeToOperatingActivities": "721000.00",
                    "netIncome": "30893000.00",
                    "changeInCash": "-1140000.00",
                    "beginPeriodCashFlow": "54458000.00",
                    "endPeriodCashFlow": "53318000.00",
                    "totalCashFromOperatingActivities": "315309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17619000.00",
                    "otherCashflowsFromInvestingActivities": "-179895000.00",
                    "dividendsPaid": "20360000.00",
                    "changeToInventory": "251928000.00",
                    "changeToAccountReceivables": "16814000.00",
                    "salePurchaseOfStock": "-3458000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "34672000.00",
                    "capitalExpenditures": "70256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316115000.00",
                    "stockBasedCompensation": "5466000.00",
                    "otherNonCashItems": "-53978000.00",
                    "freeCashFlow": "245053000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3444000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-111220000.00",
                    "netBorrowings": "104551000.00",
                    "totalCashFromFinancingActivities": "64103000.00",
                    "changeToOperatingActivities": "721000.00",
                    "netIncome": "64723000.00",
                    "changeInCash": "-18370000.00",
                    "beginPeriodCashFlow": "72828000.00",
                    "endPeriodCashFlow": "54458000.00",
                    "totalCashFromOperatingActivities": "28747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17206000.00",
                    "otherCashflowsFromInvestingActivities": "-107776000.00",
                    "dividendsPaid": "38603000.00",
                    "changeToInventory": "-56416000.00",
                    "changeToAccountReceivables": "-53502000.00",
                    "salePurchaseOfStock": "-287000.00",
                    "otherCashflowsFromFinancingActivities": "468797000.00",
                    "changeToNetincome": "12931000.00",
                    "capitalExpenditures": "48113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18370000.00",
                    "changeInWorkingCapital": "-70783000.00",
                    "stockBasedCompensation": "6492000.00",
                    "otherNonCashItems": "6929000.00",
                    "freeCashFlow": "-19366000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-20687000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20687000.00",
                    "netBorrowings": "-200420000.00",
                    "totalCashFromFinancingActivities": "-235833000.00",
                    "changeToOperatingActivities": "721000.00",
                    "netIncome": "4903000.00",
                    "changeInCash": "-57303000.00",
                    "beginPeriodCashFlow": "130131000.00",
                    "endPeriodCashFlow": "72828000.00",
                    "totalCashFromOperatingActivities": "199217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14637000.00",
                    "otherCashflowsFromInvestingActivities": "4650000.00",
                    "dividendsPaid": "33837000.00",
                    "changeToInventory": "143675000.00",
                    "changeToAccountReceivables": "-414000.00",
                    "salePurchaseOfStock": "41000.00",
                    "otherCashflowsFromFinancingActivities": "58163000.00",
                    "changeToNetincome": "17773000.00",
                    "capitalExpenditures": "43573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17726000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57303000.00",
                    "changeInWorkingCapital": "207960000.00",
                    "stockBasedCompensation": "6358000.00",
                    "otherNonCashItems": "-38767000.00",
                    "freeCashFlow": "155644000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-183230000.00",
                    "changeToLiabilities": "-163738000.00",
                    "totalCashflowsFromInvestingActivities": "-422535000.00",
                    "netBorrowings": "537988000.00",
                    "totalCashFromFinancingActivities": "499262000.00",
                    "changeToOperatingActivities": "-54611000.00",
                    "netIncome": "-57201000.00",
                    "changeInCash": "-18104000.00",
                    "beginPeriodCashFlow": "148235000.00",
                    "endPeriodCashFlow": "130131000.00",
                    "totalCashFromOperatingActivities": "-334136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18935000.00",
                    "otherCashflowsFromInvestingActivities": "-266725000.00",
                    "dividendsPaid": "32873000.00",
                    "changeToInventory": "-176931000.00",
                    "changeToAccountReceivables": "41655000.00",
                    "salePurchaseOfStock": "-4654000.00",
                    "otherCashflowsFromFinancingActivities": "538723000.00",
                    "changeToNetincome": "41303000.00",
                    "capitalExpenditures": "50484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-161194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18104000.00",
                    "changeInWorkingCapital": "-353625000.00",
                    "stockBasedCompensation": "6413000.00",
                    "otherNonCashItems": "18400000.00",
                    "freeCashFlow": "-384620000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-107800000.00",
                    "changeToLiabilities": "527000.00",
                    "totalCashflowsFromInvestingActivities": "-107800000.00",
                    "netBorrowings": "-144130000.00",
                    "totalCashFromFinancingActivities": "-217847000.00",
                    "changeToOperatingActivities": "4990000.00",
                    "netIncome": "41126000.00",
                    "changeInCash": "14278000.00",
                    "beginPeriodCashFlow": "133957000.00",
                    "endPeriodCashFlow": "148235000.00",
                    "totalCashFromOperatingActivities": "339925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32649000.00",
                    "otherCashflowsFromInvestingActivities": "451000.00",
                    "dividendsPaid": "89350000.00",
                    "changeToInventory": "114705000.00",
                    "changeToAccountReceivables": "71765000.00",
                    "salePurchaseOfStock": "-4957000.00",
                    "otherCashflowsFromFinancingActivities": "-161568000.00",
                    "changeToNetincome": "11772000.00",
                    "capitalExpenditures": "49441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "91684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14278000.00",
                    "changeInWorkingCapital": "191987000.00",
                    "stockBasedCompensation": "6792000.00",
                    "otherNonCashItems": "70759000.00",
                    "freeCashFlow": "290484000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": "46110000.00",
                    "totalCashflowsFromInvestingActivities": "-47498000.00",
                    "netBorrowings": "-238883000.00",
                    "totalCashFromFinancingActivities": "-352073000.00",
                    "changeToOperatingActivities": "-31442000.00",
                    "netIncome": "197985000.00",
                    "changeInCash": "-5523000.00",
                    "beginPeriodCashFlow": "139480000.00",
                    "endPeriodCashFlow": "133957000.00",
                    "totalCashFromOperatingActivities": "394048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17627000.00",
                    "otherCashflowsFromInvestingActivities": "455000.00",
                    "dividendsPaid": "116953000.00",
                    "changeToInventory": "156281000.00",
                    "changeToAccountReceivables": "-39954000.00",
                    "salePurchaseOfStock": "-279000.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": "15528000.00",
                    "capitalExpenditures": "48382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5523000.00",
                    "changeInWorkingCapital": "157385000.00",
                    "stockBasedCompensation": "8968000.00",
                    "otherNonCashItems": "8680000.00",
                    "freeCashFlow": "345666000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-84007000.00",
                    "changeToLiabilities": "76249000.00",
                    "totalCashflowsFromInvestingActivities": "-84007000.00",
                    "netBorrowings": "271342000.00",
                    "totalCashFromFinancingActivities": "166209000.00",
                    "changeToOperatingActivities": "-9703000.00",
                    "netIncome": "107299000.00",
                    "changeInCash": "-127852000.00",
                    "beginPeriodCashFlow": "267332000.00",
                    "endPeriodCashFlow": "139480000.00",
                    "totalCashFromOperatingActivities": "-210054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25535000.00",
                    "otherCashflowsFromInvestingActivities": "-516000.00",
                    "dividendsPaid": "51263000.00",
                    "changeToInventory": "-348374000.00",
                    "changeToAccountReceivables": "-92645000.00",
                    "salePurchaseOfStock": "-79757000.00",
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": "15522000.00",
                    "capitalExpenditures": "49398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-127852000.00",
                    "changeInWorkingCapital": "-374473000.00",
                    "stockBasedCompensation": "11674000.00",
                    "otherNonCashItems": "16473000.00",
                    "freeCashFlow": "-259452000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-99457000.00",
                    "changeToLiabilities": "-120834000.00",
                    "totalCashflowsFromInvestingActivities": "-99457000.00",
                    "netBorrowings": "770654000.00",
                    "totalCashFromFinancingActivities": "651866000.00",
                    "changeToOperatingActivities": "-50744000.00",
                    "netIncome": "59266000.00",
                    "changeInCash": "134537000.00",
                    "beginPeriodCashFlow": "132795000.00",
                    "endPeriodCashFlow": "267332000.00",
                    "totalCashFromOperatingActivities": "-417872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17121000.00",
                    "otherCashflowsFromInvestingActivities": "5336000.00",
                    "dividendsPaid": "36340000.00",
                    "changeToInventory": "-431520000.00",
                    "changeToAccountReceivables": "-140811000.00",
                    "salePurchaseOfStock": "-74355000.00",
                    "otherCashflowsFromFinancingActivities": "-7489000.00",
                    "changeToNetincome": "35389000.00",
                    "capitalExpenditures": "101310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-98528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134537000.00",
                    "changeInWorkingCapital": "-544228000.00",
                    "stockBasedCompensation": "28867000.00",
                    "otherNonCashItems": "18236000.00",
                    "freeCashFlow": "-519182000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-7633000.00",
                    "changeToLiabilities": "12373000.00",
                    "totalCashflowsFromInvestingActivities": "-62015000.00",
                    "netBorrowings": "17884000.00",
                    "totalCashFromFinancingActivities": "-108444000.00",
                    "changeToOperatingActivities": "-2742000.00",
                    "netIncome": "79703000.00",
                    "changeInCash": "-58712001.00",
                    "beginPeriodCashFlow": "191507000.00",
                    "endPeriodCashFlow": "132794999.00",
                    "totalCashFromOperatingActivities": "111747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38753000.00",
                    "otherCashflowsFromInvestingActivities": "465000.00",
                    "dividendsPaid": "78811000.00",
                    "changeToInventory": "-163634000.00",
                    "changeToAccountReceivables": "27635000.00",
                    "salePurchaseOfStock": "-41354000.00",
                    "otherCashflowsFromFinancingActivities": "-6881000.00",
                    "changeToNetincome": "9262000.00",
                    "capitalExpenditures": "41376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "52892000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58712000.00",
                    "changeInWorkingCapital": "-126368000.00",
                    "stockBasedCompensation": "6913000.00",
                    "otherNonCashItems": "118105000.00",
                    "freeCashFlow": "70371000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-148085000.00",
                    "changeToLiabilities": "79006000.00",
                    "totalCashflowsFromInvestingActivities": "-148085000.00",
                    "netBorrowings": "-124350000.00",
                    "totalCashFromFinancingActivities": "-289575000.00",
                    "changeToOperatingActivities": "-18854000.00",
                    "netIncome": "109188000.00",
                    "changeInCash": "-65363000.00",
                    "beginPeriodCashFlow": "256870000.00",
                    "endPeriodCashFlow": "191507000.00",
                    "totalCashFromOperatingActivities": "372297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27959000.00",
                    "otherCashflowsFromInvestingActivities": "2335000.00",
                    "dividendsPaid": "118481000.00",
                    "changeToInventory": "15493000.00",
                    "changeToAccountReceivables": "511000.00",
                    "salePurchaseOfStock": "-45470000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": "165527000.00",
                    "capitalExpenditures": "32278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "83677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65363000.00",
                    "changeInWorkingCapital": "84245000.00",
                    "stockBasedCompensation": "6047000.00",
                    "otherNonCashItems": "146391000.00",
                    "freeCashFlow": "340019000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "96910000.00",
                    "totalCashflowsFromInvestingActivities": "-46215000.00",
                    "netBorrowings": "75101000.00",
                    "totalCashFromFinancingActivities": "49181000.00",
                    "changeToOperatingActivities": "-7877000.00",
                    "netIncome": "62322000.00",
                    "changeInCash": "90798000.00",
                    "beginPeriodCashFlow": "166072000.00",
                    "endPeriodCashFlow": "256870000.00",
                    "totalCashFromOperatingActivities": "87832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27760000.00",
                    "otherCashflowsFromInvestingActivities": "813000.00",
                    "dividendsPaid": "27279000.00",
                    "changeToInventory": "-50169000.00",
                    "changeToAccountReceivables": "-123902000.00",
                    "salePurchaseOfStock": "-214000.00",
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": "-7762000.00",
                    "capitalExpenditures": "14906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "90798000.00",
                    "changeInWorkingCapital": "-85038000.00",
                    "stockBasedCompensation": "6109000.00",
                    "otherNonCashItems": "98319000.00",
                    "freeCashFlow": "72926000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "-100084000.00",
                    "totalCashflowsFromInvestingActivities": "-112065000.00",
                    "netBorrowings": "64240000.00",
                    "totalCashFromFinancingActivities": "-23654000.00",
                    "changeToOperatingActivities": "-8147000.00",
                    "netIncome": "14378000.00",
                    "changeInCash": "-316568000.00",
                    "beginPeriodCashFlow": "482640000.00",
                    "endPeriodCashFlow": "166072000.00",
                    "totalCashFromOperatingActivities": "-161131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27548000.00",
                    "otherCashflowsFromInvestingActivities": "-49149000.00",
                    "dividendsPaid": "64476000.00",
                    "changeToInventory": "-191288000.00",
                    "changeToAccountReceivables": "38109000.00",
                    "salePurchaseOfStock": "-21522000.00",
                    "otherCashflowsFromFinancingActivities": "-3225000.00",
                    "changeToNetincome": "9281000.00",
                    "capitalExpenditures": "11542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-52487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-316568000.00",
                    "changeInWorkingCapital": "-241692000.00",
                    "stockBasedCompensation": "6966000.00",
                    "otherNonCashItems": "39254000.00",
                    "freeCashFlow": "-172673000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-551000.00",
                    "changeToLiabilities": "3535000.00",
                    "totalCashflowsFromInvestingActivities": "-551000.00",
                    "netBorrowings": "-92944000.00",
                    "totalCashFromFinancingActivities": "-157316000.00",
                    "changeToOperatingActivities": "-1037000.00",
                    "netIncome": "154784000.00",
                    "changeInCash": "254738000.00",
                    "beginPeriodCashFlow": "227902000.00",
                    "endPeriodCashFlow": "482640000.00",
                    "totalCashFromOperatingActivities": "412605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12304000.00",
                    "otherCashflowsFromInvestingActivities": "7822000.00",
                    "dividendsPaid": "7263000.00",
                    "changeToInventory": "124194000.00",
                    "changeToAccountReceivables": "73193000.00",
                    "salePurchaseOfStock": "-958000.00",
                    "otherCashflowsFromFinancingActivities": "-56151000.00",
                    "changeToNetincome": "14947000.00",
                    "capitalExpenditures": "8373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "106103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "254738000.00",
                    "changeInWorkingCapital": "215531000.00",
                    "stockBasedCompensation": "6201000.00",
                    "otherNonCashItems": "20628000.00",
                    "freeCashFlow": "404232000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4863000.00",
                    "changeToLiabilities": "92161000.00",
                    "totalCashflowsFromInvestingActivities": "-4863000.00",
                    "netBorrowings": "-354755000.00",
                    "totalCashFromFinancingActivities": "-407743000.00",
                    "changeToOperatingActivities": "-18017000.00",
                    "netIncome": "163222000.00",
                    "changeInCash": "118496000.00",
                    "beginPeriodCashFlow": "109406000.00",
                    "endPeriodCashFlow": "227902000.00",
                    "totalCashFromOperatingActivities": "531102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12567000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "52800000.00",
                    "changeToInventory": "387227000.00",
                    "changeToAccountReceivables": "-129253000.00",
                    "salePurchaseOfStock": "-347000.00",
                    "otherCashflowsFromFinancingActivities": "159000.00",
                    "changeToNetincome": "7357000.00",
                    "capitalExpenditures": "5142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-39539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118496000.00",
                    "changeInWorkingCapital": "338681000.00",
                    "stockBasedCompensation": "4182000.00",
                    "otherNonCashItems": "10413000.00",
                    "freeCashFlow": "525960000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-8456000.00",
                    "changeToLiabilities": "48794000.00",
                    "totalCashflowsFromInvestingActivities": "-8456000.00",
                    "netBorrowings": "-96000.00",
                    "totalCashFromFinancingActivities": "-14470000.00",
                    "changeToOperatingActivities": "-11636000.00",
                    "netIncome": "-14129000.00",
                    "changeInCash": "-38115000.00",
                    "beginPeriodCashFlow": "147521000.00",
                    "endPeriodCashFlow": "109406000.00",
                    "totalCashFromOperatingActivities": "-15189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14078000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "14162000.00",
                    "changeToInventory": "-80799000.00",
                    "changeToAccountReceivables": "-472000.00",
                    "salePurchaseOfStock": "-212000.00",
                    "otherCashflowsFromFinancingActivities": "-4972000.00",
                    "changeToNetincome": "13409000.00",
                    "capitalExpenditures": "8668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "51989000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38115000.00",
                    "changeInWorkingCapital": "-44113000.00",
                    "stockBasedCompensation": "3312000.00",
                    "otherNonCashItems": "23632000.00",
                    "freeCashFlow": "-23857000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-12846000.00",
                    "changeToLiabilities": "-80158000.00",
                    "totalCashflowsFromInvestingActivities": "-12846000.00",
                    "netBorrowings": "117258000.00",
                    "totalCashFromFinancingActivities": "101340000.00",
                    "changeToOperatingActivities": "-30065000.00",
                    "netIncome": "-80854000.00",
                    "changeInCash": "17287000.00",
                    "beginPeriodCashFlow": "130234000.00",
                    "endPeriodCashFlow": "147521000.00",
                    "totalCashFromOperatingActivities": "-71207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18288000.00",
                    "otherCashflowsFromInvestingActivities": "2660000.00",
                    "dividendsPaid": "5741000.00",
                    "changeToInventory": "20974000.00",
                    "changeToAccountReceivables": "49338000.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "-9520000.00",
                    "changeToNetincome": "-21325000.00",
                    "capitalExpenditures": "15496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39911000.00",
                    "stockBasedCompensation": "3632000.00",
                    "otherNonCashItems": "32889000.00",
                    "freeCashFlow": "-86703000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-11169000.00",
                    "changeToLiabilities": "-13552000.00",
                    "totalCashflowsFromInvestingActivities": "-11169000.00",
                    "netBorrowings": "-153929000.00",
                    "totalCashFromFinancingActivities": "-182819000.00",
                    "changeToOperatingActivities": "-1463000.00",
                    "netIncome": "-65263000.00",
                    "changeInCash": "28974000.00",
                    "beginPeriodCashFlow": "101260000.00",
                    "endPeriodCashFlow": "130234000.00",
                    "totalCashFromOperatingActivities": "222962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14104000.00",
                    "otherCashflowsFromInvestingActivities": "18550000.00",
                    "dividendsPaid": "5727000.00",
                    "changeToInventory": "169385000.00",
                    "changeToAccountReceivables": "42702000.00",
                    "salePurchaseOfStock": "-548000.00",
                    "otherCashflowsFromFinancingActivities": "-22615000.00",
                    "changeToNetincome": "42234000.00",
                    "capitalExpenditures": "19919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "197072000.00",
                    "stockBasedCompensation": "2934000.00",
                    "otherNonCashItems": "72110000.00",
                    "freeCashFlow": "203043000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-57606000.00",
                    "changeToLiabilities": "32245000.00",
                    "totalCashflowsFromInvestingActivities": "-57606000.00",
                    "netBorrowings": "-46764000.00",
                    "totalCashFromFinancingActivities": "-85318000.00",
                    "changeToOperatingActivities": "-12304000.00",
                    "netIncome": "52623000.00",
                    "changeInCash": "31275000.00",
                    "beginPeriodCashFlow": "69985000.00",
                    "endPeriodCashFlow": "101260000.00",
                    "totalCashFromOperatingActivities": "174199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13946000.00",
                    "otherCashflowsFromInvestingActivities": "348000.00",
                    "dividendsPaid": "5711000.00",
                    "changeToInventory": "80248000.00",
                    "changeToAccountReceivables": "-14330000.00",
                    "salePurchaseOfStock": "-273000.00",
                    "otherCashflowsFromFinancingActivities": "-32570000.00",
                    "changeToNetincome": "56112000.00",
                    "capitalExpenditures": "40515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95284000.00",
                    "stockBasedCompensation": "3863000.00",
                    "otherNonCashItems": "8280000.00",
                    "freeCashFlow": "133684000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-22916000.00",
                    "changeToLiabilities": "49587000.00",
                    "totalCashflowsFromInvestingActivities": "-22916000.00",
                    "netBorrowings": "39611000.00",
                    "totalCashFromFinancingActivities": "28364000.00",
                    "changeToOperatingActivities": "-15952000.00",
                    "netIncome": "-26807000.00",
                    "changeInCash": "-68572000.00",
                    "beginPeriodCashFlow": "138557000.00",
                    "endPeriodCashFlow": "69985000.00",
                    "totalCashFromOperatingActivities": "-74020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13594000.00",
                    "otherCashflowsFromInvestingActivities": "10679000.00",
                    "dividendsPaid": "5699000.00",
                    "changeToInventory": "-54496000.00",
                    "changeToAccountReceivables": "-65493000.00",
                    "salePurchaseOfStock": "-1303000.00",
                    "otherCashflowsFromFinancingActivities": "-5534000.00",
                    "changeToNetincome": "19100000.00",
                    "capitalExpenditures": "12426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-26840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68572000.00",
                    "changeInWorkingCapital": "-86354000.00",
                    "stockBasedCompensation": "2716000.00",
                    "otherNonCashItems": "14896000.00",
                    "freeCashFlow": "-86446000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-77581000.00",
                    "totalCashflowsFromInvestingActivities": "-5905000.00",
                    "netBorrowings": "144312000.00",
                    "totalCashFromFinancingActivities": "133862000.00",
                    "changeToOperatingActivities": "-386000.00",
                    "netIncome": "-81419000.00",
                    "changeInCash": "13191000.00",
                    "beginPeriodCashFlow": "125366000.00",
                    "endPeriodCashFlow": "138557000.00",
                    "totalCashFromOperatingActivities": "-114766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15115000.00",
                    "otherCashflowsFromInvestingActivities": "60018000.00",
                    "dividendsPaid": "5697000.00",
                    "changeToInventory": "-62246000.00",
                    "changeToAccountReceivables": "39771000.00",
                    "salePurchaseOfStock": "-1303000.00",
                    "otherCashflowsFromFinancingActivities": "-3632000.00",
                    "changeToNetincome": "55041000.00",
                    "capitalExpenditures": "48878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-36872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13191000.00",
                    "changeInWorkingCapital": "-99628000.00",
                    "stockBasedCompensation": "3553000.00",
                    "otherNonCashItems": "42225000.00",
                    "freeCashFlow": "-163644000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29238000.00",
                    "totalCashflowsFromInvestingActivities": "-45307000.00",
                    "netBorrowings": "-144213000.00",
                    "totalCashFromFinancingActivities": "-186832000.00",
                    "changeToOperatingActivities": "15859000.00",
                    "netIncome": "47909000.00",
                    "changeInCash": "-87076000.00",
                    "beginPeriodCashFlow": "212442000.00",
                    "endPeriodCashFlow": "125366000.00",
                    "totalCashFromOperatingActivities": "145063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13179000.00",
                    "otherCashflowsFromInvestingActivities": "262000.00",
                    "dividendsPaid": "5673000.00",
                    "changeToInventory": "-6923000.00",
                    "changeToAccountReceivables": "33058000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-36831000.00",
                    "changeToNetincome": "10446000.00",
                    "capitalExpenditures": "43577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "78155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87076000.00",
                    "changeInWorkingCapital": "71232000.00",
                    "stockBasedCompensation": "4188000.00",
                    "otherNonCashItems": "4214000.00",
                    "freeCashFlow": "101486000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15007000.00",
                    "totalCashflowsFromInvestingActivities": "-153059000.00",
                    "netBorrowings": "-73311000.00",
                    "totalCashFromFinancingActivities": "-120013000.00",
                    "changeToOperatingActivities": "-17232000.00",
                    "netIncome": "81815000.00",
                    "changeInCash": "-118859000.00",
                    "beginPeriodCashFlow": "331301000.00",
                    "endPeriodCashFlow": "212442000.00",
                    "totalCashFromOperatingActivities": "154213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11628000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": "5664000.00",
                    "changeToInventory": "120477000.00",
                    "changeToAccountReceivables": "-33275000.00",
                    "salePurchaseOfStock": "9000.00",
                    "otherCashflowsFromFinancingActivities": "-40999000.00",
                    "changeToNetincome": "2914000.00",
                    "capitalExpenditures": "85457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-65514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118859000.00",
                    "changeInWorkingCapital": "63056000.00",
                    "stockBasedCompensation": "3129000.00",
                    "otherNonCashItems": "-5638000.00",
                    "freeCashFlow": "68756000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "121028000.00",
                    "totalCashflowsFromInvestingActivities": "-88418000.00",
                    "netBorrowings": "269271000.00",
                    "totalCashFromFinancingActivities": "243774000.00",
                    "changeToOperatingActivities": "1776000.00",
                    "netIncome": "17276000.00",
                    "changeInCash": "107138000.00",
                    "beginPeriodCashFlow": "224163000.00",
                    "endPeriodCashFlow": "331301000.00",
                    "totalCashFromOperatingActivities": "-48218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9400000.00",
                    "otherCashflowsFromInvestingActivities": "513000.00",
                    "dividendsPaid": "5662000.00",
                    "changeToInventory": "-150918000.00",
                    "changeToAccountReceivables": "-56104000.00",
                    "salePurchaseOfStock": "137000.00",
                    "otherCashflowsFromFinancingActivities": "-22916000.00",
                    "changeToNetincome": "9095000.00",
                    "capitalExpenditures": "76447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "66700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107138000.00",
                    "changeInWorkingCapital": "-84211000.00",
                    "stockBasedCompensation": "3218000.00",
                    "otherNonCashItems": "3363000.00",
                    "freeCashFlow": "-124665000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "53555000.00",
                    "totalCashflowsFromInvestingActivities": "-70560000.00",
                    "netBorrowings": "648460000.00",
                    "totalCashFromFinancingActivities": "348691000.00",
                    "changeToOperatingActivities": "4083000.00",
                    "netIncome": "-7047000.00",
                    "changeInCash": "60938000.00",
                    "beginPeriodCashFlow": "163225000.00",
                    "endPeriodCashFlow": "224163000.00",
                    "totalCashFromOperatingActivities": "-217193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8726000.00",
                    "otherCashflowsFromInvestingActivities": "192000.00",
                    "dividendsPaid": "10367000.00",
                    "changeToInventory": "-192127000.00",
                    "changeToAccountReceivables": "26192000.00",
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "-26337000.00",
                    "changeToNetincome": "240184000.00",
                    "capitalExpenditures": "22936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-245658000.00",
                    "stockBasedCompensation": "2317000.00",
                    "otherNonCashItems": "2869000.00",
                    "freeCashFlow": "-240129000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74107000.00",
                    "totalCashflowsFromInvestingActivities": "-125161000.00",
                    "netBorrowings": "47585000.00",
                    "totalCashFromFinancingActivities": "-44671000.00",
                    "changeToOperatingActivities": "27451000.00",
                    "netIncome": "85258000.00",
                    "changeInCash": "-88936000.00",
                    "beginPeriodCashFlow": "252161000.00",
                    "endPeriodCashFlow": "163225000.00",
                    "totalCashFromOperatingActivities": "80896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8382000.00",
                    "otherCashflowsFromInvestingActivities": "189000.00",
                    "dividendsPaid": "4540000.00",
                    "changeToInventory": "-46747000.00",
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": "18777000.00",
                    "otherCashflowsFromFinancingActivities": "-55661000.00",
                    "changeToNetincome": "63441000.00",
                    "capitalExpenditures": "32302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12283000.00",
                    "stockBasedCompensation": "1204000.00",
                    "otherNonCashItems": "1264000.00",
                    "freeCashFlow": "48594000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77081000.00",
                    "totalCashflowsFromInvestingActivities": "-188833000.00",
                    "netBorrowings": "83151000.00",
                    "totalCashFromFinancingActivities": "153831000.00",
                    "changeToOperatingActivities": "-1166000.00",
                    "netIncome": "105322000.00",
                    "changeInCash": "77427000.00",
                    "beginPeriodCashFlow": "174734000.00",
                    "endPeriodCashFlow": "252161000.00",
                    "totalCashFromOperatingActivities": "112429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7584000.00",
                    "otherCashflowsFromInvestingActivities": "6035000.00",
                    "dividendsPaid": "4431000.00",
                    "changeToInventory": "-42963000.00",
                    "changeToAccountReceivables": "-25948000.00",
                    "salePurchaseOfStock": "122544000.00",
                    "otherCashflowsFromFinancingActivities": "75111000.00",
                    "changeToNetincome": "92989000.00",
                    "capitalExpenditures": "18224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7570000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "1046000.00",
                    "freeCashFlow": "94205000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31830000.00",
                    "totalCashflowsFromInvestingActivities": "-91122000.00",
                    "netBorrowings": "189524000.00",
                    "totalCashFromFinancingActivities": "136886000.00",
                    "changeToOperatingActivities": "4093000.00",
                    "netIncome": "49441000.00",
                    "changeInCash": "60538000.00",
                    "beginPeriodCashFlow": "114196000.00",
                    "endPeriodCashFlow": "174734000.00",
                    "totalCashFromOperatingActivities": "14774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6853000.00",
                    "otherCashflowsFromInvestingActivities": "379000.00",
                    "dividendsPaid": "2903000.00",
                    "changeToInventory": "-60943000.00",
                    "changeToAccountReceivables": "-44263000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23078000.00",
                    "changeToNetincome": "2618000.00",
                    "capitalExpenditures": "16053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60538000.00",
                    "changeInWorkingCapital": "-44413000.00",
                    "stockBasedCompensation": "719000.00",
                    "otherNonCashItems": "1088000.00",
                    "freeCashFlow": "-1279000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21274000.00",
                    "totalCashflowsFromInvestingActivities": "-16716000.00",
                    "netBorrowings": "-67263000.00",
                    "totalCashFromFinancingActivities": "108163000.00",
                    "changeToOperatingActivities": "-3472000.00",
                    "netIncome": "15017000.00",
                    "changeInCash": "-870000.00",
                    "beginPeriodCashFlow": "115066000.00",
                    "endPeriodCashFlow": "114196000.00",
                    "totalCashFromOperatingActivities": "-92317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6551000.00",
                    "otherCashflowsFromInvestingActivities": "8985000.00",
                    "dividendsPaid": "22878000.00",
                    "changeToInventory": "-101685000.00",
                    "changeToAccountReceivables": "27483000.00",
                    "salePurchaseOfStock": "7000.00",
                    "otherCashflowsFromFinancingActivities": "211277000.00",
                    "changeToNetincome": "25667000.00",
                    "capitalExpenditures": "14785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121501000.00",
                    "stockBasedCompensation": "1537000.00",
                    "otherNonCashItems": "5403000.00",
                    "freeCashFlow": "-107102000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "68221000.00",
                    "totalCashflowsFromInvestingActivities": "-16865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67678000.00",
                    "changeInCash": "76000000.00",
                    "beginPeriodCashFlow": "39066000.00",
                    "endPeriodCashFlow": "115066000.00",
                    "totalCashFromOperatingActivities": "201602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6219000.00",
                    "otherCashflowsFromInvestingActivities": "5081000.00",
                    "dividendsPaid": "137129000.00",
                    "changeToInventory": "111018000.00",
                    "changeToAccountReceivables": "9869000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2685000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123363000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "1509000.00",
                    "freeCashFlow": "187095000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77740000.00",
                    "totalCashflowsFromInvestingActivities": "-9318000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81932000.00",
                    "changeInCash": "19110000.00",
                    "beginPeriodCashFlow": "19956000.00",
                    "endPeriodCashFlow": "39066000.00",
                    "totalCashFromOperatingActivities": "178526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6034000.00",
                    "otherCashflowsFromInvestingActivities": "1744000.00",
                    "dividendsPaid": "49085000.00",
                    "changeToInventory": "73740000.00",
                    "changeToAccountReceivables": "-6849000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87583000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "1553000.00",
                    "freeCashFlow": "167464000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38610000.00",
                    "changeInCash": "-72069000.00",
                    "beginPeriodCashFlow": "92025000.00",
                    "endPeriodCashFlow": "19956000.00",
                    "totalCashFromOperatingActivities": "-64101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5891000.00",
                    "otherCashflowsFromInvestingActivities": "3952000.00",
                    "dividendsPaid": "28568000.00",
                    "changeToInventory": "-115060000.00",
                    "changeToAccountReceivables": "-41435000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110519000.00",
                    "stockBasedCompensation": "245000.00",
                    "otherNonCashItems": "1551000.00",
                    "freeCashFlow": "-80606000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18106000.00",
                    "totalCashflowsFromInvestingActivities": "-9186000.00",
                    "netBorrowings": "277590000.00",
                    "totalCashFromFinancingActivities": "166081000.00",
                    "changeToOperatingActivities": "-264000.00",
                    "netIncome": "12335000.00",
                    "changeInCash": "53360000.00",
                    "beginPeriodCashFlow": "38665000.00",
                    "endPeriodCashFlow": "92025000.00",
                    "totalCashFromOperatingActivities": "-103535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6316000.00",
                    "otherCashflowsFromInvestingActivities": "-3414000.00",
                    "dividendsPaid": "22755000.00",
                    "changeToInventory": "-92174000.00",
                    "changeToAccountReceivables": "34380000.00",
                    "salePurchaseOfStock": "234191000.00",
                    "otherCashflowsFromFinancingActivities": "-945000.00",
                    "changeToNetincome": "7659000.00",
                    "capitalExpenditures": "5037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123347000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "2289000.00",
                    "freeCashFlow": "-108572000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57505000.00",
                    "changeInCash": "5252000.00",
                    "beginPeriodCashFlow": "33413000.00",
                    "endPeriodCashFlow": "38665000.00",
                    "totalCashFromOperatingActivities": "124133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6387000.00",
                    "otherCashflowsFromInvestingActivities": "6212000.00",
                    "dividendsPaid": "54883000.00",
                    "changeToInventory": "46375000.00",
                    "changeToAccountReceivables": "19230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56865000.00",
                    "stockBasedCompensation": "887000.00",
                    "otherNonCashItems": "1662000.00",
                    "freeCashFlow": "107707000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74529000.00",
                    "changeInCash": "7488000.00",
                    "beginPeriodCashFlow": "25925000.00",
                    "endPeriodCashFlow": "33413000.00",
                    "totalCashFromOperatingActivities": "114683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6037000.00",
                    "otherCashflowsFromInvestingActivities": "10250000.00",
                    "dividendsPaid": "131634000.00",
                    "changeToInventory": "9950000.00",
                    "changeToAccountReceivables": "-4713000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31256000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "1571000.00",
                    "freeCashFlow": "97083000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34161000.00",
                    "changeInCash": "-84785000.00",
                    "beginPeriodCashFlow": "110710000.00",
                    "endPeriodCashFlow": "25925000.00",
                    "totalCashFromOperatingActivities": "-23138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5361000.00",
                    "otherCashflowsFromInvestingActivities": "17882000.00",
                    "dividendsPaid": "19622000.00",
                    "changeToInventory": "-76916000.00",
                    "changeToAccountReceivables": "-57737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63931000.00",
                    "stockBasedCompensation": "-446000.00",
                    "otherNonCashItems": "1385000.00",
                    "freeCashFlow": "-66016000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10598000.00",
                    "totalCashflowsFromInvestingActivities": "-50225000.00",
                    "netBorrowings": "143388000.00",
                    "totalCashFromFinancingActivities": "80366000.00",
                    "changeToOperatingActivities": "-7692000.00",
                    "netIncome": "6102000.00",
                    "changeInCash": "74205000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "110710000.00",
                    "totalCashFromOperatingActivities": "44064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24601000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60101000.00",
                    "changeToInventory": "-115304000.00",
                    "changeToAccountReceivables": "-7716000.00",
                    "salePurchaseOfStock": "234191000.00",
                    "otherCashflowsFromFinancingActivities": "-2921000.00",
                    "changeToNetincome": "5576000.00",
                    "capitalExpenditures": "34984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "48538000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "70516000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-16478000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201162000.00",
                    "netBorrowings": "386286000.00",
                    "totalCashFromFinancingActivities": "339768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "345956000.00",
                    "changeInCash": "6621000.00",
                    "beginPeriodCashFlow": "208422000.00",
                    "endPeriodCashFlow": "215043000.00",
                    "totalCashFromOperatingActivities": "-131985000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "95335000.00",
                    "otherCashflowsFromInvestingActivities": "-54802000.00",
                    "dividendsPaid": "31434000.00",
                    "changeToInventory": "-222853000.00",
                    "changeToAccountReceivables": "-3413000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300603000.00",
                    "stockBasedCompensation": "44278000.00",
                    "otherNonCashItems": "-177338000.00",
                    "freeCashFlow": "-261427000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-88175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88175000.00",
                    "netBorrowings": "-271740000.00",
                    "totalCashFromFinancingActivities": "11791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38637000.00",
                    "changeInCash": "168775000.00",
                    "beginPeriodCashFlow": "39647000.00",
                    "endPeriodCashFlow": "208422000.00",
                    "totalCashFromOperatingActivities": "245159000.00",
                    "issuanceOfCapitalStock": "333356000.00",
                    "depreciation": "81190000.00",
                    "otherCashflowsFromInvestingActivities": "2594999.00",
                    "dividendsPaid": "24749000.00",
                    "changeToInventory": "228024000.00",
                    "changeToAccountReceivables": "10173000.00",
                    "salePurchaseOfStock": "-5412000.00",
                    "otherCashflowsFromFinancingActivities": "-24094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153143000.00",
                    "stockBasedCompensation": "21585000.00",
                    "otherNonCashItems": "62409000.00",
                    "freeCashFlow": "154322000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-460765000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-369406000.00",
                    "netBorrowings": "73865000.00",
                    "totalCashFromFinancingActivities": "-31885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52929000.00",
                    "changeInCash": "-90484000.00",
                    "beginPeriodCashFlow": "130131000.00",
                    "endPeriodCashFlow": "39647000.00",
                    "totalCashFromOperatingActivities": "310807000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "68643000.00",
                    "otherCashflowsFromInvestingActivities": "41771000.00",
                    "dividendsPaid": "98341000.00",
                    "changeToInventory": "200940000.00",
                    "changeToAccountReceivables": "-23957000.00",
                    "salePurchaseOfStock": "-6861000.00",
                    "otherCashflowsFromFinancingActivities": "-7409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123586000.00",
                    "stockBasedCompensation": "24086000.00",
                    "otherNonCashItems": "58213000.00",
                    "freeCashFlow": "110315000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-422535000.00",
                    "changeToLiabilities": "-40852000.00",
                    "totalCashflowsFromInvestingActivities": "-422535000.00",
                    "netBorrowings": "426317000.00",
                    "totalCashFromFinancingActivities": "95551000.00",
                    "changeToOperatingActivities": "-90766000.00",
                    "netIncome": "351031000.00",
                    "changeInCash": "-137201000.00",
                    "beginPeriodCashFlow": "267332000.00",
                    "endPeriodCashFlow": "130131000.00",
                    "totalCashFromOperatingActivities": "189783000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "80304000.00",
                    "otherCashflowsFromInvestingActivities": "-266725000.00",
                    "dividendsPaid": "268350000.00",
                    "changeToInventory": "-254319000.00",
                    "changeToAccountReceivables": "669000.00",
                    "salePurchaseOfStock": "-79757000.00",
                    "otherCashflowsFromFinancingActivities": "462089000.00",
                    "changeToNetincome": "84125000.00",
                    "capitalExpenditures": "211476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-73960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137201000.00",
                    "changeInWorkingCapital": "-378726000.00",
                    "stockBasedCompensation": "33847000.00",
                    "otherNonCashItems": "60140000.00",
                    "freeCashFlow": "-21693000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-7983000.00",
                    "changeToLiabilities": "67455000.00",
                    "totalCashflowsFromInvestingActivities": "-355772000.00",
                    "netBorrowings": "738771000.00",
                    "totalCashFromFinancingActivities": "303028000.00",
                    "changeToOperatingActivities": "-80217000.00",
                    "netIncome": "642075000.00",
                    "changeInCash": "101260000.00",
                    "beginPeriodCashFlow": "166072000.00",
                    "endPeriodCashFlow": "267332000.00",
                    "totalCashFromOperatingActivities": "154004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66418000.00",
                    "otherCashflowsFromInvestingActivities": "-347789000.00",
                    "dividendsPaid": "260911000.00",
                    "changeToInventory": "-629830000.00",
                    "changeToAccountReceivables": "-96935000.00",
                    "salePurchaseOfStock": "-168345000.00",
                    "otherCashflowsFromFinancingActivities": "-9652000.00",
                    "changeToNetincome": "50603000.00",
                    "capitalExpenditures": "253506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23408000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101260000.00",
                    "changeInWorkingCapital": "-663300000.00",
                    "stockBasedCompensation": "47936000.00",
                    "otherNonCashItems": "63952000.00",
                    "freeCashFlow": "-99502000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "44406000.00",
                    "totalCashflowsFromInvestingActivities": "-125935000.00",
                    "netBorrowings": "-383555000.00",
                    "totalCashFromFinancingActivities": "-603183000.00",
                    "changeToOperatingActivities": "-38837000.00",
                    "netIncome": "344215000.00",
                    "changeInCash": "18551000.00",
                    "beginPeriodCashFlow": "147521000.00",
                    "endPeriodCashFlow": "166072000.00",
                    "totalCashFromOperatingActivities": "747669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51981000.00",
                    "otherCashflowsFromInvestingActivities": "-123435000.00",
                    "dividendsPaid": "197999000.00",
                    "changeToInventory": "239334000.00",
                    "changeToAccountReceivables": "-74744000.00",
                    "salePurchaseOfStock": "-26264000.00",
                    "otherCashflowsFromFinancingActivities": "4635000.00",
                    "changeToNetincome": "44994000.00",
                    "capitalExpenditures": "85099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "66066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18551000.00",
                    "changeInWorkingCapital": "248689000.00",
                    "stockBasedCompensation": "20661000.00",
                    "otherNonCashItems": "75658000.00",
                    "freeCashFlow": "662570000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-104537000.00",
                    "changeToLiabilities": "-11878000.00",
                    "totalCashflowsFromInvestingActivities": "-104537000.00",
                    "netBorrowings": "-30227000.00",
                    "totalCashFromFinancingActivities": "-138433000.00",
                    "changeToOperatingActivities": "-59784000.00",
                    "netIncome": "-120301000.00",
                    "changeInCash": "8964000.00",
                    "beginPeriodCashFlow": "138557000.00",
                    "endPeriodCashFlow": "147521000.00",
                    "totalCashFromOperatingActivities": "251934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59932000.00",
                    "otherCashflowsFromInvestingActivities": "-104537000.00",
                    "dividendsPaid": "22878000.00",
                    "changeToInventory": "216111000.00",
                    "changeToAccountReceivables": "12217000.00",
                    "salePurchaseOfStock": "-1478000.00",
                    "otherCashflowsFromFinancingActivities": "-70239000.00",
                    "changeToNetincome": "98877000.00",
                    "capitalExpenditures": "88356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3723000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8964000.00",
                    "changeInWorkingCapital": "166091000.00",
                    "stockBasedCompensation": "13145000.00",
                    "otherNonCashItems": "128175000.00",
                    "freeCashFlow": "163578000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "-292689000.00",
                    "changeToLiabilities": "57678000.00",
                    "totalCashflowsFromInvestingActivities": "-292689000.00",
                    "netBorrowings": "196059000.00",
                    "totalCashFromFinancingActivities": "70791000.00",
                    "changeToOperatingActivities": "17000.00",
                    "netIncome": "65581000.00",
                    "changeInCash": "-85606000.00",
                    "beginPeriodCashFlow": "224163000.00",
                    "endPeriodCashFlow": "138557000.00",
                    "totalCashFromOperatingActivities": "136292000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49322000.00",
                    "otherCashflowsFromInvestingActivities": "60910000.00",
                    "dividendsPaid": "22697000.00",
                    "changeToInventory": "-99610000.00",
                    "changeToAccountReceivables": "-16550000.00",
                    "salePurchaseOfStock": "-1365000.00",
                    "otherCashflowsFromFinancingActivities": "-2635000.00",
                    "changeToNetincome": "77496000.00",
                    "capitalExpenditures": "254359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "42469000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-85606000.00",
                    "changeInWorkingCapital": "-49551000.00",
                    "stockBasedCompensation": "14088000.00",
                    "otherNonCashItems": "44164000.00",
                    "freeCashFlow": "-118067000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": "-475676000.00",
                    "changeToLiabilities": "65098000.00",
                    "totalCashflowsFromInvestingActivities": "-475676000.00",
                    "netBorrowings": "648460000.00",
                    "totalCashFromFinancingActivities": "594737000.00",
                    "changeToOperatingActivities": "-4638000.00",
                    "netIncome": "232974000.00",
                    "changeInCash": "109967000.00",
                    "beginPeriodCashFlow": "114196000.00",
                    "endPeriodCashFlow": "224163000.00",
                    "totalCashFromOperatingActivities": "-9094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31545000.00",
                    "otherCashflowsFromInvestingActivities": "5272000.00",
                    "dividendsPaid": "22241000.00",
                    "changeToInventory": "-342780000.00",
                    "changeToAccountReceivables": "-38019000.00",
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "84574000.00",
                    "changeToNetincome": "241684000.00",
                    "capitalExpenditures": "89515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-67034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109967000.00",
                    "changeInWorkingCapital": "-309924000.00",
                    "stockBasedCompensation": "5109000.00",
                    "otherNonCashItems": "6267000.00",
                    "freeCashFlow": "-98609000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-115703000.00",
                    "changeToLiabilities": "20058000.00",
                    "totalCashflowsFromInvestingActivities": "-115703000.00",
                    "netBorrowings": "-67263000.00",
                    "totalCashFromFinancingActivities": "-85836000.00",
                    "changeToOperatingActivities": "-2303000.00",
                    "netIncome": "203237000.00",
                    "changeInCash": "22171000.00",
                    "beginPeriodCashFlow": "92025000.00",
                    "endPeriodCashFlow": "114196000.00",
                    "totalCashFromOperatingActivities": "223710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24695000.00",
                    "otherCashflowsFromInvestingActivities": "19762000.00",
                    "dividendsPaid": "1515000.00",
                    "changeToInventory": "-31987000.00",
                    "changeToAccountReceivables": "-10932000.00",
                    "salePurchaseOfStock": "226902000.00",
                    "otherCashflowsFromFinancingActivities": "-243230000.00",
                    "changeToNetincome": "25209000.00",
                    "capitalExpenditures": "56859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10913000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22171000.00",
                    "changeInWorkingCapital": "-21074000.00",
                    "stockBasedCompensation": "1597000.00",
                    "otherNonCashItems": "11490000.00",
                    "freeCashFlow": "166851000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23083000.00",
                    "totalCashflowsFromInvestingActivities": "-176200000.00",
                    "netBorrowings": "277590000.00",
                    "totalCashFromFinancingActivities": "45372000.00",
                    "changeToOperatingActivities": "-264000.00",
                    "netIncome": "178530000.00",
                    "changeInCash": "-18685000.00",
                    "beginPeriodCashFlow": "110710000.00",
                    "endPeriodCashFlow": "92025000.00",
                    "totalCashFromOperatingActivities": "112143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24101000.00",
                    "otherCashflowsFromInvestingActivities": "20698000.00",
                    "dividendsPaid": "228894000.00",
                    "changeToInventory": "-112765000.00",
                    "changeToAccountReceivables": "-8840000.00",
                    "salePurchaseOfStock": "234191000.00",
                    "otherCashflowsFromFinancingActivities": "-3324000.00",
                    "changeToNetincome": "7659000.00",
                    "capitalExpenditures": "71709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99157000.00",
                    "stockBasedCompensation": "1943000.00",
                    "otherNonCashItems": "8850000.00",
                    "freeCashFlow": "40434000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10598000.00",
                    "totalCashflowsFromInvestingActivities": "-50225000.00",
                    "netBorrowings": "143388000.00",
                    "totalCashFromFinancingActivities": "80366000.00",
                    "changeToOperatingActivities": "-7692000.00",
                    "netIncome": "123626000.00",
                    "changeInCash": "74205000.00",
                    "beginPeriodCashFlow": "36505000.00",
                    "endPeriodCashFlow": "110710000.00",
                    "totalCashFromOperatingActivities": "44064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24601000.00",
                    "otherCashflowsFromInvestingActivities": "1769000.00",
                    "dividendsPaid": "60101000.00",
                    "changeToInventory": "-115304000.00",
                    "changeToAccountReceivables": "-7716000.00",
                    "salePurchaseOfStock": "234191000.00",
                    "otherCashflowsFromFinancingActivities": "-2921000.00",
                    "changeToNetincome": "5576000.00",
                    "capitalExpenditures": "41413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110587000.00",
                    "stockBasedCompensation": "3056000.00",
                    "otherNonCashItems": "5249000.00",
                    "freeCashFlow": "2651000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20817000.00",
                    "changeInCash": "16548000.00",
                    "beginPeriodCashFlow": "19957000.00",
                    "endPeriodCashFlow": "36505000.00",
                    "totalCashFromOperatingActivities": "14623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21183000.00",
                    "otherCashflowsFromInvestingActivities": "17983000.00",
                    "dividendsPaid": "26332000.00",
                    "changeToInventory": "-92906000.00",
                    "changeToAccountReceivables": "2537000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86213000.00",
                    "stockBasedCompensation": "53008000.00",
                    "otherNonCashItems": "57863000.00",
                    "freeCashFlow": "-32819000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26745000.00",
                    "minorityInterest": "10259000.00",
                    "netIncome": "-16402000.00",
                    "sellingGeneralAdministrative": "358304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "403339000.00",
                    "reconciledDepreciation": "22718000.00",
                    "ebit": "22085000.00",
                    "ebitda": "44803000.00",
                    "depreciationAndAmortization": "22718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22085000.00",
                    "otherOperatingExpenses": "1332520000.00",
                    "interestExpense": "48668000.00",
                    "taxProvision": "-84000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "1354605000.00",
                    "totalOperatingExpenses": "381254000.00",
                    "costOfRevenue": "951266000.00",
                    "totalOtherIncomeExpenseNet": "-48830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26661000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105640000.00",
                    "minorityInterest": "41831000.00",
                    "netIncome": "-67297000.00",
                    "sellingGeneralAdministrative": "367277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338236000.00",
                    "reconciledDepreciation": "23718000.00",
                    "ebit": "-56723000.00",
                    "ebitda": "-33005000.00",
                    "depreciationAndAmortization": "23718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52759000.00",
                    "otherOperatingExpenses": "1226318000.00",
                    "interestExpense": "120527000.00",
                    "taxProvision": "3488000.00",
                    "interestIncome": "48917000.00",
                    "netInterestIncome": "-48917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3488000.00",
                    "totalRevenue": "1173559000.00",
                    "totalOperatingExpenses": "390995000.00",
                    "costOfRevenue": "835323000.00",
                    "totalOtherIncomeExpenseNet": "-52881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-109128000.00",
                    "netIncomeApplicableToCommonShares": "-67297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178108000.00",
                    "minorityInterest": "-11087000.00",
                    "netIncome": "-40438000.00",
                    "sellingGeneralAdministrative": "411011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517033000.00",
                    "reconciledDepreciation": "25654000.00",
                    "ebit": "336126000.00",
                    "ebitda": "361780000.00",
                    "depreciationAndAmortization": "25654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79141000.00",
                    "otherOperatingExpenses": "1726977000.00",
                    "interestExpense": "158018000.00",
                    "taxProvision": "207459000.00",
                    "interestIncome": "49043000.00",
                    "netInterestIncome": "-49043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207459000.00",
                    "totalRevenue": "1806118000.00",
                    "totalOperatingExpenses": "437892000.00",
                    "costOfRevenue": "1289085000.00",
                    "totalOtherIncomeExpenseNet": "98967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29351000.00",
                    "netIncomeApplicableToCommonShares": "-40438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75844000.00",
                    "minorityInterest": "-27307000.00",
                    "netIncome": "30216000.00",
                    "sellingGeneralAdministrative": "437489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "592255000.00",
                    "reconciledDepreciation": "23419000.00",
                    "ebit": "131347000.00",
                    "ebitda": "154766000.00",
                    "depreciationAndAmortization": "23419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130269000.00",
                    "otherOperatingExpenses": "1845679000.00",
                    "interestExpense": "51825000.00",
                    "taxProvision": "18321000.00",
                    "interestIncome": "51825000.00",
                    "netInterestIncome": "-51825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18321000.00",
                    "totalRevenue": "1975948000.00",
                    "totalOperatingExpenses": "461986000.00",
                    "costOfRevenue": "1383693000.00",
                    "totalOtherIncomeExpenseNet": "-54425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57523000.00",
                    "netIncomeApplicableToCommonShares": "30216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28153000.00",
                    "minorityInterest": "12402000.00",
                    "netIncome": "-12280000.00",
                    "sellingGeneralAdministrative": "387445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "429628000.00",
                    "reconciledDepreciation": "22544000.00",
                    "ebit": "19639000.00",
                    "ebitda": "42183000.00",
                    "depreciationAndAmortization": "22544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20842000.00",
                    "otherOperatingExpenses": "1392682000.00",
                    "interestExpense": "48837000.00",
                    "taxProvision": "-3471000.00",
                    "interestIncome": "48837000.00",
                    "netInterestIncome": "-48837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3471000.00",
                    "totalRevenue": "1413524000.00",
                    "totalOperatingExpenses": "408786000.00",
                    "costOfRevenue": "983896000.00",
                    "totalOtherIncomeExpenseNet": "-48995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24682000.00",
                    "netIncomeApplicableToCommonShares": "-12280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67765000.00",
                    "minorityInterest": "27942000.00",
                    "netIncome": "-31602000.00",
                    "sellingGeneralAdministrative": "367759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "376916000.00",
                    "reconciledDepreciation": "21285000.00",
                    "ebit": "-9578000.00",
                    "ebitda": "11707000.00",
                    "depreciationAndAmortization": "21285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15452000.00",
                    "otherOperatingExpenses": "1219916000.00",
                    "interestExpense": "49388000.00",
                    "taxProvision": "-8221000.00",
                    "interestIncome": "49388000.00",
                    "netInterestIncome": "-49388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8221000.00",
                    "totalRevenue": "1204464000.00",
                    "totalOperatingExpenses": "392368000.00",
                    "costOfRevenue": "827548000.00",
                    "totalOtherIncomeExpenseNet": "-52313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59544000.00",
                    "netIncomeApplicableToCommonShares": "-31602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6007000.00",
                    "minorityInterest": "-2555000.00",
                    "netIncome": "5501000.00",
                    "sellingGeneralAdministrative": "414209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "498524000.00",
                    "reconciledDepreciation": "20583000.00",
                    "ebit": "64014000.00",
                    "ebitda": "84597000.00",
                    "depreciationAndAmortization": "20583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64418000.00",
                    "otherOperatingExpenses": "1660570000.00",
                    "interestExpense": "58249000.00",
                    "taxProvision": "-2049000.00",
                    "interestIncome": "58249000.00",
                    "netInterestIncome": "-58249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2049000.00",
                    "totalRevenue": "1724988000.00",
                    "totalOperatingExpenses": "434106000.00",
                    "costOfRevenue": "1226464000.00",
                    "totalOtherIncomeExpenseNet": "-58411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8056000.00",
                    "netIncomeApplicableToCommonShares": "5501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31349000.00",
                    "minorityInterest": "-13643000.00",
                    "netIncome": "9771000.00",
                    "sellingGeneralAdministrative": "419676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "547659000.00",
                    "reconciledDepreciation": "20032000.00",
                    "ebit": "107951000.00",
                    "ebitda": "127983000.00",
                    "depreciationAndAmortization": "20032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95382000.00",
                    "otherOperatingExpenses": "1711123000.00",
                    "interestExpense": "63952000.00",
                    "taxProvision": "7935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7935000.00",
                    "totalRevenue": "1806505000.00",
                    "totalOperatingExpenses": "452277000.00",
                    "costOfRevenue": "1258846000.00",
                    "totalOtherIncomeExpenseNet": "-64033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23414000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59848000.00",
                    "minorityInterest": "28499000.00",
                    "netIncome": "-22307000.00",
                    "sellingGeneralAdministrative": "371473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "402397000.00",
                    "reconciledDepreciation": "19290000.00",
                    "ebit": "11634000.00",
                    "ebitda": "30924000.00",
                    "depreciationAndAmortization": "19290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4222000.00",
                    "otherOperatingExpenses": "1359795000.00",
                    "interestExpense": "63976000.00",
                    "taxProvision": "-9042000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9042000.00",
                    "totalRevenue": "1364017000.00",
                    "totalOperatingExpenses": "398175000.00",
                    "costOfRevenue": "961620000.00",
                    "totalOtherIncomeExpenseNet": "-64070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50806000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68650000.00",
                    "minorityInterest": "33129000.00",
                    "netIncome": "-16789000.00",
                    "sellingGeneralAdministrative": "420887000.00",
                    "sellingAndMarketingExpenses": "83800000.00",
                    "grossProfit": "339352000.00",
                    "reconciledDepreciation": "19181000.00",
                    "ebit": "-13670000.00",
                    "ebitda": "5511000.00",
                    "depreciationAndAmortization": "19181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12128000.00",
                    "otherOperatingExpenses": "1121461000.00",
                    "interestExpense": "57174000.00",
                    "taxProvision": "-18732000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18732000.00",
                    "totalRevenue": "1109333000.00",
                    "totalOperatingExpenses": "351480000.00",
                    "costOfRevenue": "769981000.00",
                    "totalOtherIncomeExpenseNet": "-56522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49918000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34572000.00",
                    "minorityInterest": "-14932000.00",
                    "netIncome": "15961000.00",
                    "sellingGeneralAdministrative": "415288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "524336000.00",
                    "reconciledDepreciation": "17619000.00",
                    "ebit": "91728000.00",
                    "ebitda": "109347000.00",
                    "depreciationAndAmortization": "17619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87926000.00",
                    "otherOperatingExpenses": "1641687000.00",
                    "interestExpense": "55058000.00",
                    "taxProvision": "3679000.00",
                    "interestIncome": "55058000.00",
                    "netInterestIncome": "-55058000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3679000.00",
                    "totalRevenue": "1729613000.00",
                    "totalOperatingExpenses": "436410000.00",
                    "costOfRevenue": "1205277000.00",
                    "totalOtherIncomeExpenseNet": "-53354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30893000.00",
                    "netIncomeApplicableToCommonShares": "15961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78304000.00",
                    "minorityInterest": "36020000.00",
                    "netIncome": "28703000.00",
                    "sellingGeneralAdministrative": "420887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "573941000.00",
                    "reconciledDepreciation": "17206000.00",
                    "ebit": "136268000.00",
                    "ebitda": "153474000.00",
                    "depreciationAndAmortization": "17206000.00",
                    "nonOperatingIncomeNetOther": "-33701000.00",
                    "operatingIncome": "132676999.00",
                    "otherOperatingExpenses": "1768044000.00",
                    "interestExpense": "54190000.00",
                    "taxProvision": "13581000.00",
                    "interestIncome": "54190000.00",
                    "netInterestIncome": "-54190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "477000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13581000.00",
                    "totalRevenue": "1900721000.00",
                    "totalOperatingExpenses": "441264000.00",
                    "costOfRevenue": "1326780000.00",
                    "totalOtherIncomeExpenseNet": "-54373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64723000.00",
                    "netIncomeApplicableToCommonShares": "28703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5176000.00",
                    "minorityInterest": "-1734000.00",
                    "netIncome": "3169000.00",
                    "sellingGeneralAdministrative": "365726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441020000.00",
                    "reconciledDepreciation": "14637000.00",
                    "ebit": "60657000.00",
                    "ebitda": "75294000.00",
                    "depreciationAndAmortization": "14637000.00",
                    "nonOperatingIncomeNetOther": "-32613000.00",
                    "operatingIncome": "58599000.00",
                    "otherOperatingExpenses": "1428281000.00",
                    "interestExpense": "51923000.00",
                    "taxProvision": "273000.00",
                    "interestIncome": "51923000.00",
                    "netInterestIncome": "-51923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7045000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "1486880000.00",
                    "totalOperatingExpenses": "382421000.00",
                    "costOfRevenue": "1045859999.00",
                    "totalOtherIncomeExpenseNet": "-53423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4903000.00",
                    "netIncomeApplicableToCommonShares": "3169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33925000.00",
                    "minorityInterest": "23981000.00",
                    "netIncome": "-33220000.00",
                    "sellingGeneralAdministrative": "361444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "391601000.00",
                    "reconciledDepreciation": "18935000.00",
                    "ebit": "21500000.00",
                    "ebitda": "31635000.00",
                    "depreciationAndAmortization": "10135000.00",
                    "nonOperatingIncomeNetOther": "-26149000.00",
                    "operatingIncome": "9772000.00",
                    "otherOperatingExpenses": "1270531000.00",
                    "interestExpense": "43531000.00",
                    "taxProvision": "23276000.00",
                    "interestIncome": "43531000.00",
                    "netInterestIncome": "-43531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "726000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23276000.00",
                    "totalRevenue": "1280303000.00",
                    "totalOperatingExpenses": "381829000.00",
                    "costOfRevenue": "888702000.00",
                    "totalOtherIncomeExpenseNet": "-43697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57201000.00",
                    "netIncomeApplicableToCommonShares": "-33220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125345000.00",
                    "minorityInterest": "61822000.00",
                    "netIncome": "41126000.00",
                    "sellingGeneralAdministrative": "419102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "593688000.00",
                    "reconciledDepreciation": "18207000.00",
                    "ebit": "158050000.00",
                    "ebitda": "176257000.00",
                    "depreciationAndAmortization": "18207000.00",
                    "nonOperatingIncomeNetOther": "-20703000.00",
                    "operatingIncome": "155532000.00",
                    "otherOperatingExpenses": "1700150000.00",
                    "interestExpense": "30010000.00",
                    "taxProvision": "22397000.00",
                    "interestIncome": "30010000.00",
                    "netInterestIncome": "-30010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "887000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22397000.00",
                    "totalRevenue": "1855682000.00",
                    "totalOperatingExpenses": "438156000.00",
                    "costOfRevenue": "1261994000.00",
                    "totalOtherIncomeExpenseNet": "-30187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102948000.00",
                    "netIncomeApplicableToCommonShares": "41126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230360000.00",
                    "minorityInterest": "113674000.00",
                    "netIncome": "84311000.00",
                    "sellingGeneralAdministrative": "441123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "716793000.00",
                    "reconciledDepreciation": "17627000.00",
                    "ebit": "259897000.00",
                    "ebitda": "286324000.00",
                    "depreciationAndAmortization": "26427000.00",
                    "nonOperatingIncomeNetOther": "-15007000.00",
                    "operatingIncome": "254100000.00",
                    "otherOperatingExpenses": "1914532000.00",
                    "interestExpense": "23668000.00",
                    "taxProvision": "32375000.00",
                    "interestIncome": "23668000.00",
                    "netInterestIncome": "-23668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2618000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32375000.00",
                    "totalRevenue": "2168632000.00",
                    "totalOperatingExpenses": "462693000.00",
                    "costOfRevenue": "1451839000.00",
                    "totalOtherIncomeExpenseNet": "-23740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197985000.00",
                    "netIncomeApplicableToCommonShares": "84311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128335000.00",
                    "minorityInterest": "62569000.00",
                    "netIncome": "44730000.00",
                    "sellingGeneralAdministrative": "385315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "560202000.00",
                    "reconciledDepreciation": "25535000.00",
                    "ebit": "151375000.00",
                    "ebitda": "168110000.00",
                    "depreciationAndAmortization": "16735000.00",
                    "nonOperatingIncomeNetOther": "-14524000.00",
                    "operatingIncome": "149125000.00",
                    "otherOperatingExpenses": "1513271000.00",
                    "interestExpense": "20567000.00",
                    "taxProvision": "21036000.00",
                    "interestIncome": "20567000.00",
                    "netInterestIncome": "-20567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21036000.00",
                    "totalRevenue": "1662396000.00",
                    "totalOperatingExpenses": "411077000.00",
                    "costOfRevenue": "1102194000.00",
                    "totalOtherIncomeExpenseNet": "-20790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107299000.00",
                    "netIncomeApplicableToCommonShares": "44730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68131000.00",
                    "minorityInterest": "-32018000.00",
                    "netIncome": "27248000.00",
                    "sellingGeneralAdministrative": "379941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "484615000.00",
                    "reconciledDepreciation": "17121000.00",
                    "ebit": "97215000.00",
                    "ebitda": "106936000.00",
                    "depreciationAndAmortization": "9721000.00",
                    "nonOperatingIncomeNetOther": "-10988000.00",
                    "operatingIncome": "83341000.00",
                    "otherOperatingExpenses": "1294251000.00",
                    "interestExpense": "15872000.00",
                    "taxProvision": "8865000.00",
                    "interestIncome": "15872000.00",
                    "netInterestIncome": "-15872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1646000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8865000.00",
                    "totalRevenue": "1377592000.00",
                    "totalOperatingExpenses": "401274000.00",
                    "costOfRevenue": "892977000.00",
                    "totalOtherIncomeExpenseNet": "-15210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59266000.00",
                    "netIncomeApplicableToCommonShares": "27248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "228177000.00",
                    "minorityInterest": "109605000.00",
                    "netIncome": "79703000.00",
                    "sellingGeneralAdministrative": "424385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "706393000.00",
                    "reconciledDepreciation": "23552000.00",
                    "ebit": "260801000.00",
                    "ebitda": "284353000.00",
                    "depreciationAndAmortization": "23552000.00",
                    "nonOperatingIncomeNetOther": "-11372000.00",
                    "operatingIncome": "242674000.00",
                    "otherOperatingExpenses": "1673900000.00",
                    "interestExpense": "14375000.00",
                    "taxProvision": "38869000.00",
                    "interestIncome": "14375000.00",
                    "netInterestIncome": "-14375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "316000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38869000.00",
                    "totalRevenue": "1916574000.00",
                    "totalOperatingExpenses": "463719000.00",
                    "costOfRevenue": "1210181000.00",
                    "totalOtherIncomeExpenseNet": "-14497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189308000.00",
                    "netIncomeApplicableToCommonShares": "79703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288423000.00",
                    "minorityInterest": "48492000.00",
                    "netIncome": "109188000.00",
                    "sellingGeneralAdministrative": "432249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "759843000.00",
                    "reconciledDepreciation": "13044000.00",
                    "ebit": "317560000.00",
                    "ebitda": "330604000.00",
                    "depreciationAndAmortization": "13044000.00",
                    "nonOperatingIncomeNetOther": "-13179000.00",
                    "operatingIncome": "304973000.00",
                    "otherOperatingExpenses": "1756833999.00",
                    "interestExpense": "15160000.00",
                    "taxProvision": "42347000.00",
                    "interestIncome": "15160000.00",
                    "netInterestIncome": "-15160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "536000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42347000.00",
                    "totalRevenue": "2061806999.00",
                    "totalOperatingExpenses": "454869999.00",
                    "costOfRevenue": "1301964000.00",
                    "totalOtherIncomeExpenseNet": "-16550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "246076000.00",
                    "netIncomeApplicableToCommonShares": "109188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149468000.00",
                    "minorityInterest": "85103000.00",
                    "netIncome": "62322000.00",
                    "sellingGeneralAdministrative": "337034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "520494000.00",
                    "reconciledDepreciation": "12701000.00",
                    "ebit": "173826000.00",
                    "ebitda": "186527000.00",
                    "depreciationAndAmortization": "12701000.00",
                    "nonOperatingIncomeNetOther": "-15698000.00",
                    "operatingIncome": "168556000.00",
                    "otherOperatingExpenses": "1389225000.00",
                    "interestExpense": "15613000.00",
                    "taxProvision": "2043000.00",
                    "interestIncome": "15613000.00",
                    "netInterestIncome": "-15613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "546000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2043000.00",
                    "totalRevenue": "1557781000.00",
                    "totalOperatingExpenses": "351938000.00",
                    "costOfRevenue": "1037287000.00",
                    "totalOtherIncomeExpenseNet": "-19088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147425000.00",
                    "netIncomeApplicableToCommonShares": "62322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51078000.00",
                    "minorityInterest": "25960000.00",
                    "netIncome": "14378000.00",
                    "sellingGeneralAdministrative": "194534000.00",
                    "sellingAndMarketingExpenses": "96300000.00",
                    "grossProfit": "378041000.00",
                    "reconciledDepreciation": "13032000.00",
                    "ebit": "74175000.00",
                    "ebitda": "87207000.00",
                    "depreciationAndAmortization": "13032000.00",
                    "nonOperatingIncomeNetOther": "-12447000.00",
                    "operatingIncome": "66497000.00",
                    "otherOperatingExpenses": "1067323000.00",
                    "interestExpense": "15560000.00",
                    "taxProvision": "10740000.00",
                    "interestIncome": "15560000.00",
                    "netInterestIncome": "-15560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1406000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10740000.00",
                    "totalRevenue": "1133820000.00",
                    "totalOperatingExpenses": "311544000.00",
                    "costOfRevenue": "755779000.00",
                    "totalOtherIncomeExpenseNet": "-15419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40338000.00",
                    "netIncomeApplicableToCommonShares": "14378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177182000.00",
                    "minorityInterest": "96734000.00",
                    "netIncome": "58050000.00",
                    "sellingGeneralAdministrative": "322990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "533149000.00",
                    "reconciledDepreciation": "12304000.00",
                    "ebit": "201544000.00",
                    "ebitda": "213848000.00",
                    "depreciationAndAmortization": "12304000.00",
                    "nonOperatingIncomeNetOther": "-12896000.00",
                    "operatingIncome": "193093000.00",
                    "otherOperatingExpenses": "1485660000.00",
                    "interestExpense": "15911000.00",
                    "taxProvision": "22398000.00",
                    "interestIncome": "15911000.00",
                    "netInterestIncome": "-15911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4378000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22398000.00",
                    "totalRevenue": "1678753000.00",
                    "totalOperatingExpenses": "340056000.00",
                    "costOfRevenue": "1145604000.00",
                    "totalOtherIncomeExpenseNet": "-15911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154784000.00",
                    "netIncomeApplicableToCommonShares": "58050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183695000.00",
                    "minorityInterest": "-78315000.00",
                    "netIncome": "58077000.00",
                    "sellingGeneralAdministrative": "271591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "488778000.00",
                    "reconciledDepreciation": "12567000.00",
                    "ebit": "209020000.00",
                    "ebitda": "221587000.00",
                    "depreciationAndAmortization": "12567000.00",
                    "nonOperatingIncomeNetOther": "-14547000.00",
                    "operatingIncome": "203340000.00",
                    "otherOperatingExpenses": "1403405000.00",
                    "interestExpense": "19645000.00",
                    "taxProvision": "20473000.00",
                    "interestIncome": "19645000.00",
                    "netInterestIncome": "-19645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20473000.00",
                    "totalRevenue": "1606745000.00",
                    "totalOperatingExpenses": "285438000.00",
                    "costOfRevenue": "1117967000.00",
                    "totalOtherIncomeExpenseNet": "-19645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163222000.00",
                    "netIncomeApplicableToCommonShares": "58077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9997000.00",
                    "minorityInterest": "-139348000.00",
                    "netIncome": "-8160000.00",
                    "sellingGeneralAdministrative": "267656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303449000.00",
                    "reconciledDepreciation": "14078000.00",
                    "ebit": "27031000.00",
                    "ebitda": "41109000.00",
                    "depreciationAndAmortization": "14078000.00",
                    "nonOperatingIncomeNetOther": "-14658000.00",
                    "operatingIncome": "13265000.00",
                    "otherOperatingExpenses": "1014007999.00",
                    "interestExpense": "23262000.00",
                    "taxProvision": "4132000.00",
                    "interestIncome": "23262000.00",
                    "netInterestIncome": "-23262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6569000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4132000.00",
                    "totalRevenue": "1027272999.00",
                    "totalOperatingExpenses": "290183999.00",
                    "costOfRevenue": "723824000.00",
                    "totalOtherIncomeExpenseNet": "-23262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14129000.00",
                    "netIncomeApplicableToCommonShares": "-8160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88769000.00",
                    "minorityInterest": "-126634000.00",
                    "netIncome": "-28521000.00",
                    "sellingGeneralAdministrative": "149147999.00",
                    "sellingAndMarketingExpenses": "117800000.00",
                    "grossProfit": "255796000.00",
                    "reconciledDepreciation": "18288000.00",
                    "ebit": "-29440000.00",
                    "ebitda": "-11152000.00",
                    "depreciationAndAmortization": "18288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66132000.00",
                    "otherOperatingExpenses": "1031063000.00",
                    "interestExpense": "24165000.00",
                    "taxProvision": "-7915000.00",
                    "interestIncome": "24165000.00",
                    "netInterestIncome": "-24165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7915000.00",
                    "totalRevenue": "964931000.00",
                    "totalOperatingExpenses": "321928000.00",
                    "costOfRevenue": "709135000.00",
                    "totalOtherIncomeExpenseNet": "-22637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80854000.00",
                    "netIncomeApplicableToCommonShares": "-28521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58880000.00",
                    "minorityInterest": "-68737000.00",
                    "netIncome": "-30692000.00",
                    "sellingGeneralAdministrative": "299564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365779000.00",
                    "reconciledDepreciation": "14104000.00",
                    "ebit": "52111000.00",
                    "ebitda": "66215000.00",
                    "depreciationAndAmortization": "14104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32307000.00",
                    "otherOperatingExpenses": "1420279000.00",
                    "interestExpense": "26573000.00",
                    "taxProvision": "6383000.00",
                    "interestIncome": "26573000.00",
                    "netInterestIncome": "-26573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6383000.00",
                    "totalRevenue": "1387972000.00",
                    "totalOperatingExpenses": "398086000.00",
                    "costOfRevenue": "1022193000.00",
                    "totalOtherIncomeExpenseNet": "-26573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65263000.00",
                    "netIncomeApplicableToCommonShares": "-30692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60824000.00",
                    "minorityInterest": "-12916000.00",
                    "netIncome": "18017000.00",
                    "sellingGeneralAdministrative": "303366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "409990000.00",
                    "reconciledDepreciation": "13946000.00",
                    "ebit": "92678000.00",
                    "ebitda": "106624000.00",
                    "depreciationAndAmortization": "13946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90304000.00",
                    "otherOperatingExpenses": "1384043000.00",
                    "interestExpense": "29480000.00",
                    "taxProvision": "8201000.00",
                    "interestIncome": "29480000.00",
                    "netInterestIncome": "-29480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8201000.00",
                    "totalRevenue": "1474347000.00",
                    "totalOperatingExpenses": "319686000.00",
                    "costOfRevenue": "1064357000.00",
                    "totalOtherIncomeExpenseNet": "-29480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52623000.00",
                    "netIncomeApplicableToCommonShares": "18017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3894000.00",
                    "minorityInterest": "-16557000.00",
                    "netIncome": "-19395000.00",
                    "sellingGeneralAdministrative": "268065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298327000.00",
                    "reconciledDepreciation": "13594000.00",
                    "ebit": "16668000.00",
                    "ebitda": "30262000.00",
                    "depreciationAndAmortization": "13594000.00",
                    "nonOperatingIncomeNetOther": "-9166000.00",
                    "operatingIncome": "16882000.00",
                    "otherOperatingExpenses": "1047887000.00",
                    "interestExpense": "29253000.00",
                    "taxProvision": "22913000.00",
                    "interestIncome": "29253000.00",
                    "netInterestIncome": "-29253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22913000.00",
                    "totalRevenue": "1064769000.00",
                    "totalOperatingExpenses": "281445000.00",
                    "costOfRevenue": "766442000.00",
                    "totalOtherIncomeExpenseNet": "-20776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26807000.00",
                    "netIncomeApplicableToCommonShares": "-19395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-71491000.00",
                    "minorityInterest": "-11621000.00",
                    "netIncome": "-30328000.00",
                    "sellingGeneralAdministrative": "149220999.00",
                    "sellingAndMarketingExpenses": "112400000.00",
                    "grossProfit": "275582000.00",
                    "reconciledDepreciation": "15115000.00",
                    "ebit": "-1154000.00",
                    "ebitda": "13961000.00",
                    "depreciationAndAmortization": "15115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43023000.00",
                    "otherOperatingExpenses": "1025416000.00",
                    "interestExpense": "27144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-237000.00",
                    "totalRevenue": "982393000.00",
                    "totalOperatingExpenses": "318605000.00",
                    "costOfRevenue": "706811000.00",
                    "totalOtherIncomeExpenseNet": "-18624000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-81419000.00",
                    "netIncomeApplicableToCommonShares": "-34830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59294000.00",
                    "minorityInterest": "67786000.00",
                    "netIncome": "14123000.00",
                    "sellingGeneralAdministrative": "278329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373014000.00",
                    "reconciledDepreciation": "13179000.00",
                    "ebit": "81505000.00",
                    "ebitda": "94684000.00",
                    "depreciationAndAmortization": "13179000.00",
                    "nonOperatingIncomeNetOther": "-16794000.00",
                    "operatingIncome": "80662000.00",
                    "otherOperatingExpenses": "1228824000.00",
                    "interestExpense": "24609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9900000.00",
                    "totalRevenue": "1309486000.00",
                    "totalOperatingExpenses": "292352000.00",
                    "costOfRevenue": "936472000.00",
                    "totalOtherIncomeExpenseNet": "-21368000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47909000.00",
                    "netIncomeApplicableToCommonShares": "14016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93917000.00",
                    "minorityInterest": "107568000.00",
                    "netIncome": "24782000.00",
                    "sellingGeneralAdministrative": "284295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412443000.00",
                    "reconciledDepreciation": "11628000.00",
                    "ebit": "117720000.00",
                    "ebitda": "129348000.00",
                    "depreciationAndAmortization": "11628000.00",
                    "nonOperatingIncomeNetOther": "-16107000.00",
                    "operatingIncome": "117705000.00",
                    "otherOperatingExpenses": "1323772000.00",
                    "interestExpense": "26309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14262000.00",
                    "totalRevenue": "1441477000.00",
                    "totalOperatingExpenses": "294738000.00",
                    "costOfRevenue": "1029034000.00",
                    "totalOtherIncomeExpenseNet": "-23788000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81815000.00",
                    "netIncomeApplicableToCommonShares": "28031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24495000.00",
                    "minorityInterest": "28190000.00",
                    "netIncome": "1821000.00",
                    "sellingGeneralAdministrative": "245114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "301893000.00",
                    "reconciledDepreciation": "9400000.00",
                    "ebit": "46180000.00",
                    "ebitda": "55580000.00",
                    "depreciationAndAmortization": "9400000.00",
                    "nonOperatingIncomeNetOther": "-14515000.00",
                    "operatingIncome": "45671000.00",
                    "otherOperatingExpenses": "1012990000.00",
                    "interestExpense": "23582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6865000.00",
                    "totalRevenue": "1058661000.00",
                    "totalOperatingExpenses": "256222000.00",
                    "costOfRevenue": "756768000.00",
                    "totalOtherIncomeExpenseNet": "-25258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17276000.00",
                    "netIncomeApplicableToCommonShares": "3181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123222000.00",
                    "minorityInterest": "12599000.00",
                    "netIncome": "-16602000.00",
                    "sellingGeneralAdministrative": "126452000.00",
                    "sellingAndMarketingExpenses": "86600000.00",
                    "grossProfit": "261190000.00",
                    "reconciledDepreciation": "8726000.00",
                    "ebit": "39412000.00",
                    "ebitda": "48138000.00",
                    "depreciationAndAmortization": "8726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38866000.00",
                    "otherOperatingExpenses": "844701000.00",
                    "interestExpense": "20373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "126644000.00",
                    "totalRevenue": "883567000.00",
                    "totalOperatingExpenses": "222324000.00",
                    "costOfRevenue": "622377000.00",
                    "totalOtherIncomeExpenseNet": "77397000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20078000.00",
                    "netIncomeApplicableToCommonShares": "8773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93594000.00",
                    "minorityInterest": "128326000.00",
                    "netIncome": "19589000.00",
                    "sellingGeneralAdministrative": "236174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355215000.00",
                    "reconciledDepreciation": "8382000.00",
                    "ebit": "110659000.00",
                    "ebitda": "119041000.00",
                    "depreciationAndAmortization": "8382000.00",
                    "nonOperatingIncomeNetOther": "-11108000.00",
                    "operatingIncome": "110664000.00",
                    "otherOperatingExpenses": "1124938000.00",
                    "interestExpense": "18426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8390000.00",
                    "totalRevenue": "1235602000.00",
                    "totalOperatingExpenses": "244551000.00",
                    "costOfRevenue": "880387000.00",
                    "totalOtherIncomeExpenseNet": "-18522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "83752000.00",
                    "netIncomeApplicableToCommonShares": "19589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119606000.00",
                    "minorityInterest": "171498000.00",
                    "netIncome": "19344000.00",
                    "sellingGeneralAdministrative": "228444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372580000.00",
                    "reconciledDepreciation": "7584000.00",
                    "ebit": "136552000.00",
                    "ebitda": "144136000.00",
                    "depreciationAndAmortization": "7584000.00",
                    "nonOperatingIncomeNetOther": "-17144000.00",
                    "operatingIncome": "136521000.00",
                    "otherOperatingExpenses": "1142505000.00",
                    "interestExpense": "17144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14284000.00",
                    "totalRevenue": "1279026000.00",
                    "totalOperatingExpenses": "236059000.00",
                    "costOfRevenue": "906446000.00",
                    "totalOtherIncomeExpenseNet": "-17144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105093000.00",
                    "netIncomeApplicableToCommonShares": "38688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55068000.00",
                    "minorityInterest": "84202000.00",
                    "netIncome": "7522000.00",
                    "sellingGeneralAdministrative": "175490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251929000.00",
                    "reconciledDepreciation": "6853000.00",
                    "ebit": "69586000.00",
                    "ebitda": "76439000.00",
                    "depreciationAndAmortization": "6853000.00",
                    "nonOperatingIncomeNetOther": "-14689000.00",
                    "operatingIncome": "69904000.00",
                    "otherOperatingExpenses": "811731000.00",
                    "interestExpense": "14706000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5592000.00",
                    "totalRevenue": "881635000.00",
                    "totalOperatingExpenses": "182025000.00",
                    "costOfRevenue": "629706000.00",
                    "totalOtherIncomeExpenseNet": "-14689000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49623000.00",
                    "netIncomeApplicableToCommonShares": "15044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14904000.00",
                    "minorityInterest": "9942000.00",
                    "netIncome": "-646000.00",
                    "sellingGeneralAdministrative": "78918000.00",
                    "sellingAndMarketingExpenses": "76000000.00",
                    "grossProfit": "191788000.00",
                    "reconciledDepreciation": "6551000.00",
                    "ebit": "30319000.00",
                    "ebitda": "36870000.00",
                    "depreciationAndAmortization": "6551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29438000.00",
                    "otherOperatingExpenses": "636775000.00",
                    "interestExpense": "14281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1162000.00",
                    "totalRevenue": "666213000.00",
                    "totalOperatingExpenses": "162350000.00",
                    "costOfRevenue": "474425000.00",
                    "totalOtherIncomeExpenseNet": "-18537000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "201059000.00",
                    "netIncomeApplicableToCommonShares": "1586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68247000.00",
                    "sellingGeneralAdministrative": "188858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280067000.00",
                    "reconciledDepreciation": "6219000.00",
                    "ebit": "87593000.00",
                    "ebitda": "93812000.00",
                    "depreciationAndAmortization": "6219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87572000.00",
                    "otherOperatingExpenses": "901232000.00",
                    "interestExpense": "17037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2288000.00",
                    "totalRevenue": "988804000.00",
                    "totalOperatingExpenses": "192495000.00",
                    "costOfRevenue": "708737000.00",
                    "totalOtherIncomeExpenseNet": "-17037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "68247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "84108000.00",
                    "sellingGeneralAdministrative": "190323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300186000.00",
                    "reconciledDepreciation": "6034000.00",
                    "ebit": "103829000.00",
                    "ebitda": "109863000.00",
                    "depreciationAndAmortization": "6034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104053000.00",
                    "otherOperatingExpenses": "961206000.00",
                    "interestExpense": "17964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1979000.00",
                    "totalRevenue": "1065259000.00",
                    "totalOperatingExpenses": "196133000.00",
                    "costOfRevenue": "765073000.00",
                    "totalOtherIncomeExpenseNet": "-17966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "84108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37176000.00",
                    "sellingGeneralAdministrative": "163149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221692000.00",
                    "reconciledDepreciation": "5891000.00",
                    "ebit": "55413000.00",
                    "ebitda": "61304000.00",
                    "depreciationAndAmortization": "5891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55437000.00",
                    "otherOperatingExpenses": "740594000.00",
                    "interestExpense": "17890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "371000.00",
                    "totalRevenue": "796031000.00",
                    "totalOperatingExpenses": "166255000.00",
                    "costOfRevenue": "574339000.00",
                    "totalOtherIncomeExpenseNet": "-17890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10338000.00",
                    "minorityInterest": "-114397000.00",
                    "netIncome": "12335000.00",
                    "sellingGeneralAdministrative": "66345000.00",
                    "sellingAndMarketingExpenses": "76200000.00",
                    "grossProfit": "173841000.00",
                    "reconciledDepreciation": "6316000.00",
                    "ebit": "24980000.00",
                    "ebitda": "31296000.00",
                    "depreciationAndAmortization": "6316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24793000.00",
                    "otherOperatingExpenses": "584448000.00",
                    "interestExpense": "15634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1997000.00",
                    "totalRevenue": "609241000.00",
                    "totalOperatingExpenses": "149048000.00",
                    "costOfRevenue": "435400000.00",
                    "totalOtherIncomeExpenseNet": "-14455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "174293000.00",
                    "netIncomeApplicableToCommonShares": "12335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58650000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57505000.00",
                    "sellingGeneralAdministrative": "176466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259170000.00",
                    "reconciledDepreciation": "6387000.00",
                    "ebit": "76317000.00",
                    "ebitda": "82704000.00",
                    "depreciationAndAmortization": "6387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76076000.00",
                    "otherOperatingExpenses": "885890000.00",
                    "interestExpense": "17427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1145000.00",
                    "totalRevenue": "961966000.00",
                    "totalOperatingExpenses": "183094000.00",
                    "costOfRevenue": "702796000.00",
                    "totalOtherIncomeExpenseNet": "-17426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76319000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74529000.00",
                    "sellingGeneralAdministrative": "175686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274825000.00",
                    "reconciledDepreciation": "6037000.00",
                    "ebit": "93102000.00",
                    "ebitda": "99139000.00",
                    "depreciationAndAmortization": "6037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93208000.00",
                    "otherOperatingExpenses": "913858000.00",
                    "interestExpense": "16889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1790000.00",
                    "totalRevenue": "1007066000.00",
                    "totalOperatingExpenses": "181617000.00",
                    "costOfRevenue": "732241000.00",
                    "totalOtherIncomeExpenseNet": "-16889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34579000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34161000.00",
                    "sellingGeneralAdministrative": "140193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195428000.00",
                    "reconciledDepreciation": "5361000.00",
                    "ebit": "49874000.00",
                    "ebitda": "55235000.00",
                    "depreciationAndAmortization": "5361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50433000.00",
                    "otherOperatingExpenses": "657388000.00",
                    "interestExpense": "15854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "418000.00",
                    "totalRevenue": "707821000.00",
                    "totalOperatingExpenses": "144995000.00",
                    "costOfRevenue": "512393000.00",
                    "totalOtherIncomeExpenseNet": "-15854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127296000.00",
                    "minorityInterest": "-114397000.00",
                    "netIncome": "6102000.00",
                    "sellingGeneralAdministrative": "129100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "755347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185109000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186639000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "57444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2140000.00",
                    "totalRevenue": "550314000.00",
                    "totalOperatingExpenses": "2449889000.00",
                    "costOfRevenue": "393324000.00",
                    "totalOtherIncomeExpenseNet": "-59343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123626000.00",
                    "netIncomeApplicableToCommonShares": "6102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48538000.00",
                    "sellingGeneralAdministrative": "148423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "779565000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "559458000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70516000.00",
                    "sellingGeneralAdministrative": "266584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1344074000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "965824000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "70516000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120159000.00",
                    "minorityInterest": "15839000.00",
                    "netIncome": "-89799000.00",
                    "sellingGeneralAdministrative": "1603222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1877152000.00",
                    "reconciledDepreciation": "95335000.00",
                    "ebit": "318781000.00",
                    "ebitda": "414116000.00",
                    "depreciationAndAmortization": "95335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178595000.00",
                    "otherOperatingExpenses": "6190554000.00",
                    "interestExpense": "76786000.00",
                    "taxProvision": "225797000.00",
                    "interestIncome": "198622000.00",
                    "netInterestIncome": "-198622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "225797000.00",
                    "totalRevenue": "6369149000.00",
                    "totalOperatingExpenses": "1698557000.00",
                    "costOfRevenue": "4491997000.00",
                    "totalOtherIncomeExpenseNet": "-58436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105638000.00",
                    "netIncomeApplicableToCommonShares": "-89799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90257000.00",
                    "minorityInterest": "40243000.00",
                    "netIncome": "-38637000.00",
                    "sellingGeneralAdministrative": "1573117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1825496000.00",
                    "reconciledDepreciation": "81190000.00",
                    "ebit": "174557000.00",
                    "ebitda": "255747000.00",
                    "depreciationAndAmortization": "81190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148570000.00",
                    "otherOperatingExpenses": "5951404000.00",
                    "interestExpense": "235565000.00",
                    "taxProvision": "-11377000.00",
                    "interestIncome": "235565000.00",
                    "netInterestIncome": "-235565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11377000.00",
                    "totalRevenue": "6099974000.00",
                    "totalOperatingExpenses": "1676926000.00",
                    "costOfRevenue": "4274478000.00",
                    "totalOtherIncomeExpenseNet": "-238827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78880000.00",
                    "netIncomeApplicableToCommonShares": "-38637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49402000.00",
                    "minorityInterest": "-28705000.00",
                    "netIncome": "33372000.00",
                    "sellingGeneralAdministrative": "1563345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1878649000.00",
                    "reconciledDepreciation": "68397000.00",
                    "ebit": "274983000.00",
                    "ebitda": "343626000.00",
                    "depreciationAndAmortization": "68643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "267074000.00",
                    "otherOperatingExpenses": "5959473000.00",
                    "interestExpense": "218345000.00",
                    "taxProvision": "40809000.00",
                    "interestIncome": "218345000.00",
                    "netInterestIncome": "-204702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3527000.00",
                    "totalRevenue": "6226547000.00",
                    "totalOperatingExpenses": "1611575000.00",
                    "costOfRevenue": "4347898000.00",
                    "totalOtherIncomeExpenseNet": "-217672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43318000.00",
                    "netIncomeApplicableToCommonShares": "31044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "450115000.00",
                    "minorityInterest": "-214084000.00",
                    "netIncome": "136947000.00",
                    "sellingGeneralAdministrative": "1606984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2262284000.00",
                    "reconciledDepreciation": "80304000.00",
                    "ebit": "590822000.00",
                    "ebitda": "662326000.00",
                    "depreciationAndAmortization": "71504000.00",
                    "nonOperatingIncomeNetOther": "-76383000.00",
                    "operatingIncome": "568529000.00",
                    "otherOperatingExpenses": "6398484000.00",
                    "interestExpense": "117776000.00",
                    "taxProvision": "99084000.00",
                    "interestIncome": "117776000.00",
                    "netInterestIncome": "-117776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4231000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "99084000.00",
                    "totalRevenue": "6967013000.00",
                    "totalOperatingExpenses": "1693755000.00",
                    "costOfRevenue": "4704729000.00",
                    "totalOtherIncomeExpenseNet": "-118414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "351031000.00",
                    "netIncomeApplicableToCommonShares": "136947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "734199000.00",
                    "minorityInterest": "-363614000.00",
                    "netIncome": "278461000.00",
                    "sellingGeneralAdministrative": "1573609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2471345000.00",
                    "reconciledDepreciation": "66418000.00",
                    "ebit": "842002000.00",
                    "ebitda": "908420000.00",
                    "depreciationAndAmortization": "66418000.00",
                    "nonOperatingIncomeNetOther": "-51237000.00",
                    "operatingIncome": "799544000.00",
                    "otherOperatingExpenses": "6114210000.00",
                    "interestExpense": "61020000.00",
                    "taxProvision": "92124000.00",
                    "interestIncome": "61020000.00",
                    "netInterestIncome": "-61020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3044000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "92124000.00",
                    "totalRevenue": "6913754000.00",
                    "totalOperatingExpenses": "1671801000.00",
                    "costOfRevenue": "4442409000.00",
                    "totalOtherIncomeExpenseNet": "-65345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "642075000.00",
                    "netIncomeApplicableToCommonShares": "278461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "401958000.00",
                    "minorityInterest": "221870000.00",
                    "netIncome": "122345000.00",
                    "sellingGeneralAdministrative": "1156071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1703422000.00",
                    "reconciledDepreciation": "51981000.00",
                    "ebit": "511770000.00",
                    "ebitda": "563751000.00",
                    "depreciationAndAmortization": "51981000.00",
                    "nonOperatingIncomeNetOther": "-54548000.00",
                    "operatingIncome": "476195000.00",
                    "otherOperatingExpenses": "4970396000.00",
                    "interestExpense": "74378000.00",
                    "taxProvision": "57743000.00",
                    "interestIncome": "74378000.00",
                    "netInterestIncome": "-74378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12353000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57743000.00",
                    "totalRevenue": "5446591000.00",
                    "totalOperatingExpenses": "1227227000.00",
                    "costOfRevenue": "3743169000.00",
                    "totalOtherIncomeExpenseNet": "-74237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "344215000.00",
                    "netIncomeApplicableToCommonShares": "122345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90719000.00",
                    "minorityInterest": "-126634000.00",
                    "netIncome": "-60591000.00",
                    "sellingGeneralAdministrative": "1020143000.00",
                    "sellingAndMarketingExpenses": "117800000.00",
                    "grossProfit": "1329892000.00",
                    "reconciledDepreciation": "59932000.00",
                    "ebit": "132017000.00",
                    "ebitda": "191949000.00",
                    "depreciationAndAmortization": "59932000.00",
                    "nonOperatingIncomeNetOther": "-59358000.00",
                    "operatingIncome": "8747000.00",
                    "otherOperatingExpenses": "4883272000.00",
                    "interestExpense": "109471000.00",
                    "taxProvision": "29582000.00",
                    "interestIncome": "109471000.00",
                    "netInterestIncome": "-109471000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "66270000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29582000.00",
                    "totalRevenue": "4892019000.00",
                    "totalOperatingExpenses": "1321145000.00",
                    "costOfRevenue": "3562127000.00",
                    "totalOtherIncomeExpenseNet": "-99466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120301000.00",
                    "netIncomeApplicableToCommonShares": "-60591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96371000.00",
                    "minorityInterest": "-11621000.00",
                    "netIncome": "10398000.00",
                    "sellingGeneralAdministrative": "956958999.00",
                    "sellingAndMarketingExpenses": "112400000.00",
                    "grossProfit": "1362932000.00",
                    "reconciledDepreciation": "49322000.00",
                    "ebit": "244251000.00",
                    "ebitda": "293573000.00",
                    "depreciationAndAmortization": "49322000.00",
                    "nonOperatingIncomeNetOther": "-66329000.00",
                    "operatingIncome": "201015000.00",
                    "otherOperatingExpenses": "4591002000.00",
                    "interestExpense": "101644000.00",
                    "taxProvision": "30790000.00",
                    "interestIncome": "101644000.00",
                    "netInterestIncome": "-101644000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "40046000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30790000.00",
                    "totalRevenue": "4792017000.00",
                    "totalOperatingExpenses": "1161917000.00",
                    "costOfRevenue": "3429085000.00",
                    "totalOtherIncomeExpenseNet": "-104644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65581000.00",
                    "netIncomeApplicableToCommonShares": "10398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "389956000.00",
                    "minorityInterest": "21252000.00",
                    "netIncome": "29853000.00",
                    "sellingGeneralAdministrative": "766560000.00",
                    "sellingAndMarketingExpenses": "86600000.00",
                    "grossProfit": "1240914000.00",
                    "reconciledDepreciation": "31545000.00",
                    "ebit": "356209000.00",
                    "ebitda": "387754000.00",
                    "depreciationAndAmortization": "31545000.00",
                    "nonOperatingIncomeNetOther": "56266000.00",
                    "operatingIncome": "355955000.00",
                    "otherOperatingExpenses": "3923875000.00",
                    "interestExpense": "70649000.00",
                    "taxProvision": "76688000.00",
                    "interestIncome": "70649000.00",
                    "netInterestIncome": "-70649000.00",
                    "extraordinaryItems": "-78222000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154910000.00",
                    "totalRevenue": "4279830000.00",
                    "totalOperatingExpenses": "884959000.00",
                    "costOfRevenue": "3038916000.00",
                    "totalOtherIncomeExpenseNet": "29647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "232974000.00",
                    "netIncomeApplicableToCommonShares": "29853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209144000.00",
                    "minorityInterest": "-114397000.00",
                    "netIncome": "188885000.00",
                    "sellingGeneralAdministrative": "615884000.00",
                    "sellingAndMarketingExpenses": "76000000.00",
                    "grossProfit": "993733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "277154000.00",
                    "ebitda": "301849000.00",
                    "depreciationAndAmortization": "24695000.00",
                    "nonOperatingIncomeNetOther": "-72224000.00",
                    "operatingIncome": "276500000.00",
                    "otherOperatingExpenses": "3239807000.00",
                    "interestExpense": "67172000.00",
                    "taxProvision": "5800000.00",
                    "interestIncome": "67172000.00",
                    "netInterestIncome": "-67172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5800000.00",
                    "totalRevenue": "3516307000.00",
                    "totalOperatingExpenses": "717233000.00",
                    "costOfRevenue": "2522574000.00",
                    "totalOtherIncomeExpenseNet": "-69534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203237000.00",
                    "netIncomeApplicableToCommonShares": "1522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179886000.00",
                    "minorityInterest": "-114397000.00",
                    "netIncome": "174293000.00",
                    "sellingGeneralAdministrative": "558690000.00",
                    "sellingAndMarketingExpenses": "76200000.00",
                    "grossProfit": "899027000.00",
                    "reconciledDepreciation": null,
                    "ebit": "240036000.00",
                    "ebitda": "264137000.00",
                    "depreciationAndAmortization": "24101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240273000.00",
                    "otherOperatingExpenses": "3038544000.00",
                    "interestExpense": "64625000.00",
                    "taxProvision": "1356000.00",
                    "interestIncome": "64625000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1356000.00",
                    "totalRevenue": "3278817000.00",
                    "totalOperatingExpenses": "658754000.00",
                    "costOfRevenue": "2379790000.00",
                    "totalOtherIncomeExpenseNet": "-64624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174293000.00",
                    "netIncomeApplicableToCommonShares": "174293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125766000.00",
                    "minorityInterest": "-114397000.00",
                    "netIncome": "123626000.00",
                    "sellingGeneralAdministrative": "471485000.00",
                    "sellingAndMarketingExpenses": "65000000.00",
                    "grossProfit": "746195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185109000.00",
                    "ebitda": "209710000.00",
                    "depreciationAndAmortization": "24601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185076000.00",
                    "otherOperatingExpenses": "2449922000.00",
                    "interestExpense": "57444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2140000.00",
                    "totalRevenue": "2634998000.00",
                    "totalOperatingExpenses": "561119000.00",
                    "costOfRevenue": "1888803000.00",
                    "totalOtherIncomeExpenseNet": "-59310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123626000.00",
                    "netIncomeApplicableToCommonShares": "125156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22805000.00",
                    "minorityInterest": null,
                    "netIncome": "20817000.00",
                    "sellingGeneralAdministrative": "482655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "662663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158825000.00",
                    "ebitda": "180008000.00",
                    "depreciationAndAmortization": "21183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157022000.00",
                    "otherOperatingExpenses": "2199573000.00",
                    "interestExpense": "84708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1988000.00",
                    "totalRevenue": "2356595000.00",
                    "totalOperatingExpenses": "505641000.00",
                    "costOfRevenue": "1693932000.00",
                    "totalOtherIncomeExpenseNet": "-134217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
