CVNA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Ernest C. Garcia III	Co-Founder, President, CEO & Chairman	1983
Mr. Benjamin Huston J.D.	Co-Founder & COO	1983
Mr. Mark Jenkins Ph.D.	Chief Financial Officer	1979
Mr. Daniel Gill	Chief Product Officer	1983
Mr. Thomas Taira	President of Special Projects	1971
Mr. Ryan S. Keeton	Co-Founder & Chief Brand Officer	1978
Mr. Stephen R. Palmer	Vice President of Accounting & Finance	1978
Mr. Michael McKeever	Head of Capital Markets, Investor Relations and Treasury	NA
Mr. Paul Breaux J.D.	VP, General Counsel, Secretary & Chief Compliance Officer	1984
Ms. Christina Keiser	Executive Vice President of Strategy	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 08, 2026	Thomas Taira	N/A	Sale	3.77K	$341.00	$1.29M	SEC
Apr 01, 2026	Benjamin E Huston	N/A	Sale	10.00K	$309.86	$3.10M	SEC
Apr 01, 2026	Mark W Jenkins	N/A	Sale	12.75K	$310.35	$3.96M	SEC
Apr 01, 2026	Stephen R Palmer	N/A	Sale	1.00K	$317.50	$317.50K	SEC
Mar 23, 2026	Ro Khanna	N/A	Purchase	N/A	$299.20	N/A	—
Mar 09, 2026	J Danforth Quayle	N/A	Sale	2.90K	$309.97	$898.91K	SEC
Mar 09, 2026	Thomas Taira	N/A	Sale	953.00	$325.00	$309.73K	SEC
Feb 24, 2026	Ro Khanna	N/A	Sale	N/A	$324.89	N/A	—
Feb 18, 2026	Josh Gottheimer	N/A	Sale	N/A	$361.96	N/A	—
Feb 17, 2026	Ro Khanna	N/A	Sale	N/A	$351.01	N/A	—
Feb 09, 2026	Thomas Taira	N/A	Sale	1.05K	$398.54	$417.27K	SEC
Feb 05, 2026	Ro Khanna	N/A	Purchase	N/A	$384.30	N/A	—
Feb 02, 2026	Benjamin E Huston	N/A	Sale	10.00K	$411.27	$4.11M	SEC
Feb 02, 2026	Mark W Jenkins	N/A	Sale	12.75K	$410.19	$5.23M	SEC
Feb 02, 2026	Stephen R Palmer	N/A	Sale	1.00K	$393.04	$393.04K	SEC
Jan 29, 2026	Ro Khanna	N/A	Purchase	N/A	$427.77	N/A	—
Jan 08, 2026	Thomas Taira	N/A	Sale	1.17K	$447.00	$524.78K	SEC
Jan 06, 2026	Ro Khanna	N/A	Purchase	N/A	$441.48	N/A	—
Jan 02, 2026	Benjamin E Huston	N/A	Sale	10.00K	$401.94	$4.02M	SEC
Jan 02, 2026	Mark W Jenkins	N/A	Sale	12.75K	$403.02	$5.14M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Associates, Inc.	84.70M	Jun 30, 2026	7.70%	$0.56	-4.74%
Capital Research Global Investors	63.42M	Jun 30, 2026	5.76%	$0.58	16.90%
BlackRock Inc	48.49M	Jun 30, 2026	4.41%	$0.05	-15.90%
Vanguard Capital Management, LLC	45.59M	Jun 30, 2026	4.14%	$0.06	1.38%
FMR Inc	33.60M	Jun 30, 2026	3.05%	$0.10	-9.75%
Vanguard Portfolio Management, LLC	32.15M	Jun 30, 2026	2.92%	$0.10	1.32%
State Street Corp	29.44M	Jun 30, 2026	2.67%	$0.06	3.41%
Capital Research & Mgmt Co - Division 3	23.26M	Jun 30, 2026	2.11%	$0.32	39.77%
GREENOAKS CAPITAL PARTNERS LLC	21.34M	Jun 30, 2026	1.94%	$59.61	1.57%
Geode Capital Management, LLC	16.65M	Jun 30, 2026	1.51%	$0.06	-14.88%
Capital World Investors	14.20M	Jun 30, 2026	1.29%	$0.11	9.01%
Viking Global Investors LP	12.32M	Jun 30, 2026	1.12%	$2.31	-11.35%
SPRUCE HOUSE INVESTMENT MANAGEMENT LLC	11.68M	Jun 30, 2026	1.06%	$22.61	0.00%
Aspex Management (HK) Ltd	10.89M	Jun 30, 2026	0.99%	$8.06	19.75%
Lone Pine Capital LLC	10.52M	Jun 30, 2026	0.96%	$4.23	19.91%
Exor Investments (UK) LLP	9.28M	Jun 30, 2026	0.84%	$13.10	-27.13%
JPMorgan Chase & Co	8.62M	Jun 30, 2026	0.78%	$0.03	-32.06%
Sands Capital Management, LLC	8.46M	Jun 30, 2026	0.77%	$2.07	-20.06%
Amvescap Plc.	7.62M	Jun 30, 2026	0.69%	$0.04	42.82%
KPS Global Asset Management UK Ltd	7.50M	Jun 30, 2026	0.68%	$79.62	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds Growth Fd of Amer A	36.45M	3.31%	▲ 19.18%	Sep 30, 2026
2	T. Rowe Price Blue Chip Growth	29.32M	2.66%	▼ 1.79%	Sep 30, 2026
3	American Funds AMCAP A	27.54M	2.50%	▲ 4.45%	Sep 30, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	21.74M	1.98%	▲ 0.54%	Sep 30, 2026
5	Vanguard 500 Index Investor	18.91M	1.72%	▼ 0.67%	Sep 30, 2026
6	Vanguard MStar Mid Cap Index Instl	14.65M	1.33%	▼ 0.50%	Sep 30, 2026
7	American Funds Fundamental Invs A	11.68M	1.06%	▲ 14.90%	Sep 30, 2026
8	American Funds Cptl Wld Gr&Inc A	10.76M	0.98%	▲ 7.11%	Sep 30, 2026
9	Fidelity Advisor Growth Opps M	10.29M	0.94%	▼ 14.49%	Aug 31, 2026
10	iShares Core S&P 500 ETF	9.59M	0.87%	▼ 0.16%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $65.45B
EBITDA: $2.51B
P/E Ratio: $28.39
PEG Ratio: $-0.13
Book Value: $4.84
Earnings/Share: $2.08
Profit Margin: 6.26%
Operating Margin: 9.22%
ROA (TTM): 11.70%
ROE (TTM): 58.77%
Revenue (TTM): $25.06B
Revenue/Share (TTM): $35.33
Earnings Growth (YOY): 61.50%
Revenue Growth (YOY): 52.40%
Valuation Metrics

Enterprise Value: $66.99B
Trailing P/E: 28.39
Forward P/E: 28.33
Shares Statistics

Shares Outstanding: 719.92M
Shares Float: 706.40M
% Insiders: 2.09%
% Institutions: 105.14%
Shares Short: 66.94M
Shares Short (Prior Month): 62.23M
Short Ratio: 7.76
Short % Float: 12.51%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$20.32B
Cost of Goods Sold
adjust
$-16.13B
Gross Profit
subtotal
$4.19B
SG&A
adjust
$-1.95B
Other Operating Expense
adjust
$-366.00M
Operating Income
subtotal
$1.88B
Other / Non-Operating Items
adjust
$-474.00M
Net Income
subtotal
$1.41B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CVNA",
        "Type": "Common Stock",
        "Name": "Carvana Co",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GCTWDJ3",
        "ISIN": null,
        "LEI": "5493003WEAK2PJ5WS063",
        "PrimaryTicker": "CVNA.US",
        "CUSIP": null,
        "CIK": "0001690820",
        "EmployerIdNumber": "81-4549921",
        "FiscalYearEnd": "December",
        "IPODate": "2017-04-28",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto & Truck Dealerships",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars. It provides vehicle acquisition, inspection and reconditioning, online search and shopping experience, financing, complementary products, logistics network and distinctive fulfillment experience, and post-sale customer support services. The company also operates auction sites. Carvana Co. was founded in 2012 and is based in Tempe, Arizona.",
        "Address": "300 East Rio Salado Parkway, Tempe, AZ, United States, 85281",
        "AddressData": {
            "Street": "300 East Rio Salado Parkway",
            "City": "Tempe",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85281"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ernest C. Garcia III",
                "Title": "Co-Founder, President, CEO & Chairman",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Benjamin  Huston J.D.",
                "Title": "Co-Founder & COO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Mark  Jenkins Ph.D.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Daniel  Gill",
                "Title": "Chief Product Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Thomas  Taira",
                "Title": "President of Special Projects",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Ryan S. Keeton",
                "Title": "Co-Founder & Chief Brand Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Stephen R. Palmer",
                "Title": "Vice President of Accounting & Finance",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Michael  McKeever",
                "Title": "Head of Capital Markets, Investor Relations and Treasury",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Breaux J.D.",
                "Title": "VP, General Counsel, Secretary & Chief Compliance Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Christina  Keiser",
                "Title": "Executive Vice President of Strategy",
                "YearBorn": "NA"
            }
        ],
        "Phone": "602 922 9866",
        "WebURL": "https://www.carvana.com",
        "LogoURL": "/img/logos/US/CVNA.png",
        "FullTimeEmployees": 23100,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 65454784512,
        "MarketCapitalizationMln": 65454.7845,
        "EBITDA": 2510000128,
        "PERatio": 28.3894,
        "PEGRatio": -0.13,
        "WallStreetTargetPrice": 81.3333,
        "BookValue": 4.839,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.08,
        "EPSEstimateCurrentYear": 1.5789,
        "EPSEstimateNextYear": 2.2675,
        "EPSEstimateNextQuarter": 0.3704,
        "EPSEstimateCurrentQuarter": 0.4442,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0626,
        "OperatingMarginTTM": 0.0922,
        "ReturnOnAssetsTTM": 0.117,
        "ReturnOnEquityTTM": 0.5877,
        "RevenueTTM": 25058000896,
        "RevenuePerShareTTM": 35.334,
        "QuarterlyRevenueGrowthYOY": 0.524,
        "GrossProfitTTM": 4854000128,
        "DilutedEpsTTM": 2.08,
        "QuarterlyEarningsGrowthYOY": 0.615
    },
    "Valuation": {
        "TrailingPE": 28.3894,
        "ForwardPE": 28.3286,
        "PriceSalesTTM": 2.6121,
        "PriceBookMRQ": 16.1818,
        "EnterpriseValue": 66992364655,
        "EnterpriseValueRevenue": 2.7005,
        "EnterpriseValueEbitda": 476.5454
    },
    "SharesStats": {
        "SharesOutstanding": 719916415,
        "SharesFloat": 706403584,
        "PercentInsiders": 2.093,
        "PercentInstitutions": 105.135,
        "SharesShort": 66937592,
        "SharesShortPriorMonth": 62226156,
        "ShortRatio": 7.76,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1251
    },
    "Technicals": {
        "Beta": 3.548,
        "52WeekHigh": 97.378,
        "52WeekLow": 54.464,
        "50DayMA": 65.899,
        "200DayMA": 69.4238,
        "SharesShort": 66937592,
        "SharesShortPriorMonth": 62226156,
        "ShortRatio": 7.76,
        "ShortPercent": 0.1251
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2026-05-08",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 81.3333,
        "StrongBuy": 10,
        "Buy": 6,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 7.6964,
                "totalAssets": 0.558,
                "currentShares": 84695539,
                "change": -4212996,
                "change_p": -4.7386
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 5.7633,
                "totalAssets": 0.5823,
                "currentShares": 63423386,
                "change": 9170861,
                "change_p": 16.904
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.4068,
                "totalAssets": 0.0474,
                "currentShares": 48494910,
                "change": -9165875,
                "change_p": -15.8962
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.1428,
                "totalAssets": 0.0641,
                "currentShares": 45590117,
                "change": 619977,
                "change_p": 1.3786
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 3.0537,
                "totalAssets": 0.096,
                "currentShares": 33604708,
                "change": -3629367,
                "change_p": -9.7474
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9219,
                "totalAssets": 0.0954,
                "currentShares": 32154471,
                "change": 417636,
                "change_p": 1.3159
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.6748,
                "totalAssets": 0.0573,
                "currentShares": 29435364,
                "change": 970654,
                "change_p": 3.41
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-06-30",
                "totalShares": 2.1134,
                "totalAssets": 0.3165,
                "currentShares": 23257742,
                "change": 6617827,
                "change_p": 39.7708
            },
            {
                "name": "GREENOAKS CAPITAL PARTNERS LLC",
                "date": "2026-06-30",
                "totalShares": 1.9396,
                "totalAssets": 59.6074,
                "currentShares": 21344170,
                "change": 330000,
                "change_p": 1.5704
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5133,
                "totalAssets": 0.0582,
                "currentShares": 16653349,
                "change": -2910486,
                "change_p": -14.8769
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 1.2904,
                "totalAssets": 0.1104,
                "currentShares": 14200258,
                "change": 1173333,
                "change_p": 9.007
            },
            {
                "name": "Viking Global Investors LP",
                "date": "2026-06-30",
                "totalShares": 1.1197,
                "totalAssets": 2.3121,
                "currentShares": 12322311,
                "change": -1577864,
                "change_p": -11.3514
            },
            {
                "name": "SPRUCE HOUSE INVESTMENT MANAGEMENT LLC",
                "date": "2026-06-30",
                "totalShares": 1.0609,
                "totalAssets": 22.6056,
                "currentShares": 11675000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Aspex Management (HK) Ltd",
                "date": "2026-06-30",
                "totalShares": 0.9898,
                "totalAssets": 8.0631,
                "currentShares": 10891999,
                "change": 1796549,
                "change_p": 19.7522
            },
            {
                "name": "Lone Pine Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.956,
                "totalAssets": 4.2333,
                "currentShares": 10520666,
                "change": 1747121,
                "change_p": 19.9135
            },
            {
                "name": "Exor Investments (UK) LLP",
                "date": "2026-06-30",
                "totalShares": 0.8436,
                "totalAssets": 13.0974,
                "currentShares": 9283819,
                "change": -3456566,
                "change_p": -27.1308
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.7831,
                "totalAssets": 0.0304,
                "currentShares": 8617436,
                "change": -4066574,
                "change_p": -32.0606
            },
            {
                "name": "Sands Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.769,
                "totalAssets": 2.0686,
                "currentShares": 8462945,
                "change": -2123295,
                "change_p": -20.0571
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 0.6921,
                "totalAssets": 0.0397,
                "currentShares": 7616853,
                "change": 2283788,
                "change_p": 42.8232
            },
            {
                "name": "KPS Global Asset Management UK Ltd",
                "date": "2026-06-30",
                "totalShares": 0.6815,
                "totalAssets": 79.6151,
                "currentShares": 7500000,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "American Funds Growth Fd of Amer A",
                "date": "2026-09-30",
                "totalShares": 3.3124,
                "totalAssets": 0.6487,
                "currentShares": 36451304,
                "change": 5867469,
                "change_p": 19.1849
            },
            {
                "name": "T. Rowe Price Blue Chip Growth",
                "date": "2026-09-30",
                "totalShares": 2.6646,
                "totalAssets": 2.9236,
                "currentShares": 29323320,
                "change": -535223,
                "change_p": -1.7925
            },
            {
                "name": "American Funds AMCAP A",
                "date": "2026-09-30",
                "totalShares": 2.5026,
                "totalAssets": 1.8613,
                "currentShares": 27539790,
                "change": 1173136,
                "change_p": 4.4493
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.9758,
                "totalAssets": 0.0585,
                "currentShares": 21743133,
                "change": 116113,
                "change_p": 0.5369
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-09-30",
                "totalShares": 1.7181,
                "totalAssets": 0.0684,
                "currentShares": 18907137,
                "change": -127749,
                "change_p": -0.6711
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-09-30",
                "totalShares": 1.3308,
                "totalAssets": 0.4227,
                "currentShares": 14645001,
                "change": -74035,
                "change_p": -0.503
            },
            {
                "name": "American Funds Fundamental Invs A",
                "date": "2026-09-30",
                "totalShares": 1.0611,
                "totalAssets": 0.4142,
                "currentShares": 11676635,
                "change": 1514270,
                "change_p": 14.9008
            },
            {
                "name": "American Funds Cptl Wld Gr&Inc A",
                "date": "2026-09-30",
                "totalShares": 0.9781,
                "totalAssets": 0.433,
                "currentShares": 10763108,
                "change": 714252,
                "change_p": 7.1078
            },
            {
                "name": "Fidelity Advisor Growth Opps M",
                "date": "2026-08-31",
                "totalShares": 0.9353,
                "totalAssets": 2.2001,
                "currentShares": 10292800,
                "change": -1743900,
                "change_p": -14.4882
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-09-30",
                "totalShares": 0.8717,
                "totalAssets": 0.0682,
                "currentShares": 9592443,
                "change": -15429,
                "change_p": -0.1606
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-08-31",
                "totalShares": 0.8449,
                "totalAssets": 0.0795,
                "currentShares": 9298064,
                "change": 35713,
                "change_p": 0.3856
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.801,
                "totalAssets": 0.068,
                "currentShares": 8814234,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Growth Index Investor",
                "date": "2026-09-30",
                "totalShares": 0.7645,
                "totalAssets": 0.1342,
                "currentShares": 8413320,
                "change": 347991,
                "change_p": 4.3147
            },
            {
                "name": "T. Rowe Price Growth Stock",
                "date": "2026-09-30",
                "totalShares": 0.507,
                "totalAssets": 0.6945,
                "currentShares": 5579414,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Mid Cap Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.4879,
                "totalAssets": 1.0102,
                "currentShares": 5369319,
                "change": 141770,
                "change_p": 2.712
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-08-31",
                "totalShares": 0.485,
                "totalAssets": 0.3822,
                "currentShares": 5337165,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Invmt Co of Amer A",
                "date": "2026-09-30",
                "totalShares": 0.4674,
                "totalAssets": 0.1736,
                "currentShares": 5143522,
                "change": 752872,
                "change_p": 17.1472
            },
            {
                "name": "American Funds American Balanced A",
                "date": "2026-09-30",
                "totalShares": 0.4014,
                "totalAssets": 0.0998,
                "currentShares": 4417201,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae CnsmrDiscSelSectSPDR\u00aeETF",
                "date": "2026-09-30",
                "totalShares": 0.3879,
                "totalAssets": 1.254,
                "currentShares": 4268879,
                "change": -42627,
                "change_p": -0.9887
            },
            {
                "name": "American Funds IS\u00ae Growth 1",
                "date": "2026-09-30",
                "totalShares": 0.3627,
                "totalAssets": 0.4414,
                "currentShares": 3991532,
                "change": 631210,
                "change_p": 18.7842
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Thomas Taira",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 3770,
            "transactionPrice": 341,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1607889/000160788926000016/xslF345X06/wk-form4_1775857110.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Benjamin E Huston",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 309.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170053726000008/xslF345X06/wk-form4_1775248110.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Mark W Jenkins",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 12750,
            "transactionPrice": 310.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170054026000008/xslF345X06/wk-form4_1775248124.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Stephen R Palmer",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 317.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000178355826000008/xslF345X06/wk-form4_1775248132.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 299.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "J Danforth Quayle",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 2900,
            "transactionPrice": 309.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210412/000121041226000002/xslF345X05/wk-form4_1773090718.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Thomas Taira",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 953,
            "transactionPrice": 325,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1607889/000160788926000012/xslF345X05/wk-form4_1773267335.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 324.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 361.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 351.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-09",
            "ownerCik": null,
            "ownerName": "Thomas Taira",
            "transactionDate": "2026-02-09",
            "transactionCode": "S",
            "transactionAmount": 1047,
            "transactionPrice": 398.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1607889/000160788926000008/xslF345X05/wk-form4_1770853329.xml"
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 384.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Benjamin E Huston",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 411.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170053726000004/xslF345X05/wk-form4_1770158754.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Mark W Jenkins",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 12750,
            "transactionPrice": 410.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170054026000004/xslF345X05/wk-form4_1770158760.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Stephen R Palmer",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 393.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000178355826000004/xslF345X05/wk-form4_1770158749.xml"
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 427.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Thomas Taira",
            "transactionDate": "2026-01-08",
            "transactionCode": "S",
            "transactionAmount": 1174,
            "transactionPrice": 447,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1607889/000160788926000004/xslF345X05/wk-form4_1768000431.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-06",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 441.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Benjamin E Huston",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 401.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170053726000002/xslF345X05/wk-form4_1767655045.xml"
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Mark W Jenkins",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 12750,
            "transactionPrice": 403.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1690820/000170054026000002/xslF345X05/wk-form4_1767655060.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "739.9100",
                "shares": 739910000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1127.6100",
                "shares": 1127610000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "699.2950",
                "shares": 699295000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.5780",
                "shares": 200578000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "529.5450",
                "shares": 529544999.99999994
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "434.6950",
                "shares": 434695000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "365.9650",
                "shares": 365965000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "251.0550",
                "shares": 251055000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "196.9600",
                "shares": 196960000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.4550",
                "shares": 79455000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "458.0000",
                "shares": 458000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "739.9100",
                "shares": 739910000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "739.9600",
                "shares": 739960000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "740.4250",
                "shares": 740425000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1127.6100",
                "shares": 1127610000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "731.3700",
                "shares": 731370000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "716.1500",
                "shares": 716150000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "712.9350",
                "shares": 712935000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "699.2950",
                "shares": 699295000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "667.7750",
                "shares": 667775000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "642.3250",
                "shares": 642325000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "581.4900",
                "shares": 581490000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.5780",
                "shares": 200578000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "550.8300",
                "shares": 550830000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "531.1100",
                "shares": 531110000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "530.0550",
                "shares": 530054999.99999994
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "529.5450",
                "shares": 529544999.99999994
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "529.2850",
                "shares": 529284999.99999994
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "507.2500",
                "shares": 507250000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "450.4750",
                "shares": 450475000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "434.6950",
                "shares": 434695000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "423.8950",
                "shares": 423895000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "407.2050",
                "shares": 407205000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "390.5150",
                "shares": 390515000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "365.9650",
                "shares": 365965000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "350.0250",
                "shares": 350025000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "331.6350",
                "shares": 331635000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "251.9950",
                "shares": 251995000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "251.0550",
                "shares": 251055000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "248.9350",
                "shares": 248935000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "230.1900",
                "shares": 230190000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "206.7600",
                "shares": 206760000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "196.9600",
                "shares": 196960000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "173.2750",
                "shares": 173275000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "138.9000",
                "shares": 138900000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "91.7300",
                "shares": 91730000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.4550",
                "shares": 79455000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "75.2250",
                "shares": 75225000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "75.1300",
                "shares": 75130000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "75.0000",
                "shares": 75000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.39,
                "epsEstimate": 0.47,
                "epsDifference": -0.08,
                "surprisePercent": -17.0213
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.3,
                "epsDifference": 0.04,
                "surprisePercent": 13.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.22,
                "epsEstimate": 1.13,
                "epsDifference": 3.09,
                "surprisePercent": 273.4513
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5288,
                "epsEstimate": 0.5297,
                "epsDifference": 0.9991,
                "surprisePercent": 188.6162
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.608,
                "epsEstimate": 0.17,
                "epsDifference": 0.438,
                "surprisePercent": 257.6471
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.25,
                "epsDifference": 0.39,
                "surprisePercent": 156
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.02,
                "epsDifference": 0.1,
                "surprisePercent": 500
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.15,
                "epsDifference": 0.2,
                "surprisePercent": 133.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.89,
                "epsDifference": -0.11,
                "surprisePercent": -12.3596
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.38,
                "epsDifference": 0.08,
                "surprisePercent": 21.0526
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": -2.27,
                "epsDifference": 2.66,
                "surprisePercent": 117.1806
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.39,
                "epsDifference": -0.14,
                "surprisePercent": -35.8974
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.38,
                "epsDifference": -0.09,
                "surprisePercent": -23.6842
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.32,
                "epsDifference": -0.26,
                "surprisePercent": -81.25
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.02,
                "epsEstimate": -0.82,
                "epsDifference": -0.2,
                "surprisePercent": -24.3902
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.12,
                "surprisePercent": 171.4286
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": -0.47,
                "epsDifference": -0.4,
                "surprisePercent": -85.1064
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.13,
                "epsDifference": -0.11,
                "surprisePercent": -84.6154
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.63,
                "epsDifference": -0.16,
                "surprisePercent": -25.3968
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.49,
                "epsDifference": -0.06,
                "surprisePercent": -12.2449
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-03-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2017-03-31": {
                "reportDate": "2017-06-07",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0,
                "epsDifference": -0.26,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3661",
                "earningsEstimateAvg": "2.2675",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "3.9250",
                "earningsEstimateYearAgoEps": "1.5789",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4361",
                "revenueEstimateAvg": "36584548650.00",
                "revenueEstimateLow": "32777900000.00",
                "revenueEstimateHigh": "39996147530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.2586",
                "epsTrendCurrent": "2.2675",
                "epsTrend7daysAgo": "2.2582",
                "epsTrend30daysAgo": "2.2819",
                "epsTrend60daysAgo": "2.2432",
                "epsTrend90daysAgo": "2.1015",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0216",
                "earningsEstimateAvg": "1.5789",
                "earningsEstimateLow": "1.3472",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0657",
                "revenueEstimateAvg": "29067718070.00",
                "revenueEstimateLow": "28315800000.00",
                "revenueEstimateHigh": "30105926110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.4304",
                "epsTrendCurrent": "1.5789",
                "epsTrend7daysAgo": "1.5639",
                "epsTrend30daysAgo": "1.5673",
                "epsTrend60daysAgo": "1.5465",
                "epsTrend90daysAgo": "1.4835",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.3163",
                "earningsEstimateAvg": "0.4442",
                "earningsEstimateLow": "0.3262",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.2060",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.1563",
                "revenueEstimateAvg": "7703919560.00",
                "revenueEstimateLow": "7200600000.00",
                "revenueEstimateHigh": "8206000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3642",
                "epsTrendCurrent": "0.4442",
                "epsTrend7daysAgo": "0.4387",
                "epsTrend30daysAgo": "0.4357",
                "epsTrend60daysAgo": "0.4357",
                "epsTrend90daysAgo": "0.4543",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.4594",
                "earningsEstimateAvg": "0.3815",
                "earningsEstimateLow": "0.2234",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.2560",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4902",
                "revenueEstimateAvg": "6909229430.00",
                "revenueEstimateLow": "6586400000.00",
                "revenueEstimateHigh": "7419000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.4275",
                "epsTrendCurrent": "0.3815",
                "epsTrend7daysAgo": "0.4147",
                "epsTrend30daysAgo": "0.4398",
                "epsTrend60daysAgo": "0.4332",
                "epsTrend90daysAgo": "0.3789",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0329",
                "earningsEstimateAvg": "1.5129",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "2.5800",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0019",
                "revenueEstimateAvg": "6109721660.00",
                "revenueEstimateLow": "5537500000.00",
                "revenueEstimateHigh": "6472023220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.4437",
                "epsTrendCurrent": "1.5129",
                "epsTrend7daysAgo": "1.5083",
                "epsTrend30daysAgo": "1.4626",
                "epsTrend60daysAgo": "1.4887",
                "epsTrend90daysAgo": "1.5347",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.7360",
                "earningsEstimateAvg": "4.9547",
                "earningsEstimateLow": "4.0200",
                "earningsEstimateHigh": "5.4200",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.1162",
                "revenueEstimateAvg": "19999839280.00",
                "revenueEstimateLow": "19480000000.00",
                "revenueEstimateHigh": "20417000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.4627",
                "epsTrendCurrent": "4.9547",
                "epsTrend7daysAgo": "4.9239",
                "epsTrend30daysAgo": "4.8528",
                "epsTrend60daysAgo": "4.8245",
                "epsTrend90daysAgo": "4.7903",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2018",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.0625",
                "revenueEstimateAvg": "5096496920.00",
                "revenueEstimateLow": "4745000000.00",
                "revenueEstimateHigh": "5569000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3944",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.2586",
                "epsTrend30daysAgo": "1.2257",
                "epsTrend60daysAgo": "1.2093",
                "epsTrend90daysAgo": "1.0975",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.9309",
                "earningsEstimateAvg": "1.1398",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "0.3889",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.9309",
                "revenueEstimateAvg": "4589517730.00",
                "revenueEstimateLow": "4253000000.00",
                "revenueEstimateHigh": "4855000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.3459",
                "epsTrendCurrent": "1.1398",
                "epsTrend7daysAgo": "1.1435",
                "epsTrend30daysAgo": "1.0863",
                "epsTrend60daysAgo": "1.0952",
                "epsTrend90daysAgo": "0.9074",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.2479",
                "earningsEstimateAvg": "0.7470",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.9501",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.2479",
                "revenueEstimateAvg": "4001929210.00",
                "revenueEstimateLow": "3635400000.00",
                "revenueEstimateHigh": "4251006960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3074",
                "epsTrendCurrent": "0.7470",
                "epsTrend7daysAgo": "0.7430",
                "epsTrend30daysAgo": "0.7028",
                "epsTrend60daysAgo": "0.6892",
                "epsTrend90daysAgo": "0.5160",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.4980",
                "earningsEstimateAvg": "1.4813",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.8800",
                "earningsEstimateYearAgoEps": "-2.9743",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.4980",
                "revenueEstimateAvg": "13464597380.00",
                "revenueEstimateLow": "13214909000.00",
                "revenueEstimateHigh": "13675000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.2501",
                "epsTrendCurrent": "1.4813",
                "epsTrend7daysAgo": "1.4813",
                "epsTrend30daysAgo": "1.4713",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.9310",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "3.6000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.9310",
                "revenueEstimateAvg": "3452020000.00",
                "revenueEstimateLow": "3168000000.00",
                "revenueEstimateHigh": "3620000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2410",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8730",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.8730",
                "revenueEstimateAvg": "3244020000.00",
                "revenueEstimateLow": "2920000000.00",
                "revenueEstimateHigh": "3680650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5100",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-1.4500",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "-1.5100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.5100",
                "revenueEstimateAvg": "3061000000.00",
                "revenueEstimateLow": "2533030000.00",
                "revenueEstimateHigh": "3047900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.7700",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0160",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-3.7200",
                "earningsEstimateHigh": "2.9400",
                "earningsEstimateYearAgoEps": "-7.3400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "1.0160",
                "revenueEstimateAvg": "10771000000.00",
                "revenueEstimateLow": "10593600000.00",
                "revenueEstimateHigh": "11573000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "-0.2080",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-1.4500",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-2.6700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "2775720000.00",
                "revenueEstimateLow": "2557200000.00",
                "revenueEstimateHigh": "3052100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.2510",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.8300",
                "epsTrend90daysAgo": "-0.9200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5110",
                "earningsEstimateAvg": "-1.1500",
                "earningsEstimateLow": "-2.1100",
                "earningsEstimateHigh": "-0.7400",
                "earningsEstimateYearAgoEps": "-2.3500",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.5110",
                "revenueEstimateAvg": "2585790000.00",
                "revenueEstimateLow": "2268000000.00",
                "revenueEstimateHigh": "3136700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.3340",
                "epsTrendCurrent": "-1.1500",
                "epsTrend7daysAgo": "-1.2100",
                "epsTrend30daysAgo": "-1.2000",
                "epsTrend60daysAgo": "-1.4000",
                "epsTrend90daysAgo": "-1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "-2.0000",
                "earningsEstimateLow": "-4.1700",
                "earningsEstimateHigh": "-1.2500",
                "earningsEstimateYearAgoEps": "-2.8900",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "2604780000.00",
                "revenueEstimateLow": "2415020000.00",
                "revenueEstimateHigh": "3015240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "-2.0000",
                "epsTrend7daysAgo": "-2.0000",
                "epsTrend30daysAgo": "-2.0500",
                "epsTrend60daysAgo": "-2.2600",
                "epsTrend90daysAgo": "-2.0100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-5.4480",
                "earningsEstimateAvg": "-10.5100",
                "earningsEstimateLow": "-18.7900",
                "earningsEstimateHigh": "-5.6400",
                "earningsEstimateYearAgoEps": "-1.6300",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-5.4480",
                "revenueEstimateAvg": "13877400000.00",
                "revenueEstimateLow": "13504400000.00",
                "revenueEstimateHigh": "14381500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "-10.5100",
                "epsTrend7daysAgo": "-10.5000",
                "epsTrend30daysAgo": "-10.4500",
                "epsTrend60daysAgo": "-10.4600",
                "epsTrend90daysAgo": "-10.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-4.1050",
                "earningsEstimateAvg": "-1.9400",
                "earningsEstimateLow": "-3.1300",
                "earningsEstimateHigh": "-0.6800",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-4.1050",
                "revenueEstimateAvg": "3704980000.00",
                "revenueEstimateLow": "3351300000.00",
                "revenueEstimateHigh": "4220000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "-1.9400",
                "epsTrend7daysAgo": "-1.9500",
                "epsTrend30daysAgo": "-1.7600",
                "epsTrend60daysAgo": "-1.6900",
                "epsTrend90daysAgo": "-1.4000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-7.8850",
                "earningsEstimateAvg": "-1.7900",
                "earningsEstimateLow": "-2.7500",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-7.8850",
                "revenueEstimateAvg": "3983570000.00",
                "revenueEstimateLow": "3573000000.00",
                "revenueEstimateHigh": "4331260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.7900",
                "epsTrend7daysAgo": "-1.8000",
                "epsTrend30daysAgo": "-1.7500",
                "epsTrend60daysAgo": "-1.7400",
                "epsTrend90daysAgo": "-1.7200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-2.1090",
                "earningsEstimateAvg": "-1.4300",
                "earningsEstimateLow": "-2.0300",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-2.1090",
                "revenueEstimateAvg": "3395970000.00",
                "revenueEstimateLow": "2770000000.00",
                "revenueEstimateHigh": "3844700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.7430",
                "epsTrendCurrent": "-1.4300",
                "epsTrend7daysAgo": "-1.4200",
                "epsTrend30daysAgo": "-1.1900",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4600",
                "earningsEstimateAvg": "-1.4200",
                "earningsEstimateLow": "-2.0700",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "-2.6300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.4600",
                "revenueEstimateAvg": "12585400000.00",
                "revenueEstimateLow": "12158600000.00",
                "revenueEstimateHigh": "12947900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "1.2530",
                "epsTrendCurrent": "-1.4200",
                "epsTrend7daysAgo": "-1.4200",
                "epsTrend30daysAgo": "-1.4200",
                "epsTrend60daysAgo": "-1.4200",
                "epsTrend90daysAgo": "-1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.8000",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-1.1900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-1.8000",
                "revenueEstimateAvg": "3273370000.00",
                "revenueEstimateLow": "2672500000.00",
                "revenueEstimateHigh": "3602910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "1.1430",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3710",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.6200",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.3710",
                "revenueEstimateAvg": "2458170000.00",
                "revenueEstimateLow": "2100910000.00",
                "revenueEstimateHigh": "3105700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "1.1980",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4490",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-1.5200",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-1.1800",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.4490",
                "revenueEstimateAvg": "2245000000.00",
                "revenueEstimateLow": "1511510000.00",
                "revenueEstimateHigh": "2164490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "1.0440",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.0310",
                "earningsEstimateAvg": "-2.3500",
                "earningsEstimateLow": "-2.5700",
                "earningsEstimateHigh": "-1.9100",
                "earningsEstimateYearAgoEps": "-2.2800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.0310",
                "revenueEstimateAvg": "5586560000.00",
                "revenueEstimateLow": "5051610000.00",
                "revenueEstimateHigh": "5456000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.4180",
                "epsTrendCurrent": "-2.3500",
                "epsTrend7daysAgo": "-2.3500",
                "epsTrend30daysAgo": "-2.3600",
                "epsTrend60daysAgo": "-2.3600",
                "epsTrend90daysAgo": "-2.3600",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.4110",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.4110",
                "revenueEstimateAvg": "1527670000.00",
                "revenueEstimateLow": "1373800000.00",
                "revenueEstimateHigh": "1736100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.3950",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.0750",
                "earningsEstimateAvg": "-0.8300",
                "earningsEstimateLow": "-1.0500",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-1.0750",
                "revenueEstimateAvg": "1137260000.00",
                "revenueEstimateLow": "882450000.00",
                "revenueEstimateHigh": "1281950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "-0.8300",
                "epsTrend7daysAgo": "-0.8300",
                "epsTrend30daysAgo": "-0.8300",
                "epsTrend60daysAgo": "-0.8300",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1890",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1890",
                "revenueEstimateAvg": "1143230000.00",
                "revenueEstimateLow": "874700000.00",
                "revenueEstimateHigh": "1283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.5140",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2200",
                "earningsEstimateAvg": "-2.1100",
                "earningsEstimateLow": "-2.3000",
                "earningsEstimateHigh": "-1.9300",
                "earningsEstimateYearAgoEps": "-1.7300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.2200",
                "revenueEstimateAvg": "3945000000.00",
                "revenueEstimateLow": "3862800000.00",
                "revenueEstimateHigh": "4054500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "1.0170",
                "epsTrendCurrent": "-2.1100",
                "epsTrend7daysAgo": "-2.1100",
                "epsTrend30daysAgo": "-2.1100",
                "epsTrend60daysAgo": "-2.1100",
                "epsTrend90daysAgo": "-2.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1009530000.00",
                "revenueEstimateLow": "957900000.00",
                "revenueEstimateHigh": "1102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1080",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1080",
                "revenueEstimateAvg": "919100000.00",
                "revenueEstimateLow": "862600000.00",
                "revenueEstimateHigh": "995000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.9340",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1750",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1750",
                "revenueEstimateAvg": "702050000.00",
                "revenueEstimateLow": "620000000.00",
                "revenueEstimateHigh": "783940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.9480",
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.3800",
                "earningsEstimateAvg": "-1.6700",
                "earningsEstimateLow": "-1.7200",
                "earningsEstimateHigh": "-1.6100",
                "earningsEstimateYearAgoEps": "-1.2100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3800",
                "revenueEstimateAvg": "1977080000.00",
                "revenueEstimateLow": "1933820000.00",
                "revenueEstimateHigh": "2000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "1.3020",
                "epsTrendCurrent": "-1.6700",
                "epsTrend7daysAgo": "-1.6600",
                "epsTrend30daysAgo": "-1.6600",
                "epsTrend60daysAgo": "-1.6600",
                "epsTrend90daysAgo": "-1.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2760",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2760",
                "revenueEstimateAvg": "509400000.00",
                "revenueEstimateLow": "492080000.00",
                "revenueEstimateHigh": "537000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.2600",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "424160000.00",
                "revenueEstimateLow": "414010000.00",
                "revenueEstimateHigh": "434700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.0260",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "342760000.00",
                "revenueEstimateLow": "325690000.00",
                "revenueEstimateHigh": "354000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.1550",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.2000",
                "earningsEstimateLow": "-1.2400",
                "earningsEstimateHigh": "-1.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "863460000.00",
                "revenueEstimateLow": "851260000.00",
                "revenueEstimateHigh": "878410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.2000",
                "epsTrend7daysAgo": "-1.2000",
                "epsTrend30daysAgo": "-1.2000",
                "epsTrend60daysAgo": "-1.2000",
                "epsTrend90daysAgo": "-1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "244590000.00",
                "revenueEstimateLow": "232940000.00",
                "revenueEstimateHigh": "253500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "199360000.00",
                "revenueEstimateLow": "194020000.00",
                "revenueEstimateHigh": "204400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157700000.00",
                "revenueEstimateLow": "154020000.00",
                "revenueEstimateHigh": "158510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.15
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 6.2188
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.378
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.63
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.19
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.14
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.25
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.12
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.1
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.47
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "15195000000.00",
                    "intangibleAssets": "51000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "907000000.00",
                    "totalLiab": "9542000000.00",
                    "totalStockholderEquity": "4352000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "840000000.00",
                    "otherLiab": null,
                    "goodWill": "12000000.00",
                    "otherAssets": null,
                    "cash": "3049000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2130000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2567000000.00",
                    "shortTermDebt": "354000000.00",
                    "shortLongTermDebt": "354000000.00",
                    "shortLongTermDebtTotal": "5616000000.00",
                    "otherStockholderEquity": "3498000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8628000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "557000000.00",
                    "netReceivables": "1216000000.00",
                    "longTermDebt": "4874000000.00",
                    "inventory": "3456000000.00",
                    "accountsPayable": "1574000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1301000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6567000000.00",
                    "capitalLeaseObligations": "388000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2150000000.00",
                    "nonCurrentLiabilitiesTotal": "7412000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15195000000.00",
                    "cashAndShortTermInvestments": "3049000000.00",
                    "propertyPlantAndEquipmentGross": "4780000000.00",
                    "propertyPlantAndEquipmentNet": "3348000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6498000000.00",
                    "netInvestedCapital": "9580000000.00",
                    "commonStockSharesOutstanding": "739910000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "14552000000.00",
                    "intangibleAssets": "53000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113000000.00",
                    "totalLiab": "9414000000.00",
                    "totalStockholderEquity": "4028000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "551000000.00",
                    "otherLiab": null,
                    "goodWill": "12000000.00",
                    "otherAssets": null,
                    "cash": "2630000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2039000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2991000000.00",
                    "shortTermDebt": "382000000.00",
                    "shortLongTermDebt": "382000000.00",
                    "shortLongTermDebtTotal": "5621000000.00",
                    "otherStockholderEquity": "3476000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8006000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "502000000.00",
                    "netReceivables": "1498000000.00",
                    "longTermDebt": "4854000000.00",
                    "inventory": "3263000000.00",
                    "accountsPayable": "1461000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1110000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "229000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6546000000.00",
                    "capitalLeaseObligations": "385000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2136000000.00",
                    "nonCurrentLiabilitiesTotal": "7375000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14552000000.00",
                    "cashAndShortTermInvestments": "3132000000.00",
                    "propertyPlantAndEquipmentGross": "4663000000.00",
                    "propertyPlantAndEquipmentNet": "3284000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5967000000.00",
                    "netInvestedCapital": "9264000000.00",
                    "commonStockSharesOutstanding": "739960000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "13771000000.00",
                    "intangibleAssets": "49000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1285000000.00",
                    "totalLiab": "9139000000.00",
                    "totalStockholderEquity": "3720000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1086000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "241000000.00",
                    "otherLiab": null,
                    "goodWill": "10000000.00",
                    "otherAssets": null,
                    "cash": "2410000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1761000000.00",
                    "currentDeferredRevenue": "47000000.00",
                    "netDebt": "3136000000.00",
                    "shortTermDebt": "308000000.00",
                    "shortLongTermDebt": "308000000.00",
                    "shortLongTermDebtTotal": "5546000000.00",
                    "otherStockholderEquity": "3479000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7197000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "492000000.00",
                    "netReceivables": "346000000.00",
                    "longTermDebt": "4846000000.00",
                    "inventory": "2664000000.00",
                    "accountsPayable": "320000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "912000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6574000000.00",
                    "capitalLeaseObligations": "392000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000000.00",
                    "nonCurrentLiabilitiesTotal": "7378000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13771000000.00",
                    "cashAndShortTermInvestments": "2902000000.00",
                    "propertyPlantAndEquipmentGross": "4567000000.00",
                    "propertyPlantAndEquipmentNet": "3252000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5436000000.00",
                    "netInvestedCapital": "8874000000.00",
                    "commonStockSharesOutstanding": "740425000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "13201000000.00",
                    "intangibleAssets": "47000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078000000.00",
                    "totalLiab": "8998000000.00",
                    "totalStockholderEquity": "3441000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "947000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-9000000.00",
                    "otherLiab": null,
                    "goodWill": "10000000.00",
                    "otherAssets": null,
                    "cash": "2327000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519000000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "3194000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "5521000000.00",
                    "otherStockholderEquity": "3450000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6549000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "486000000.00",
                    "netReceivables": "250000000.00",
                    "longTermDebt": "4830000000.00",
                    "inventory": "2408000000.00",
                    "accountsPayable": "236000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "762000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6652000000.00",
                    "capitalLeaseObligations": "406000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2243000000.00",
                    "nonCurrentLiabilitiesTotal": "7479000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13201000000.00",
                    "cashAndShortTermInvestments": "2813000000.00",
                    "propertyPlantAndEquipmentGross": "4507000000.00",
                    "propertyPlantAndEquipmentNet": "3257000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5030000000.00",
                    "netInvestedCapital": "8556000000.00",
                    "commonStockSharesOutstanding": "1127610000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "9853000000.00",
                    "intangibleAssets": "35000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166000000.00",
                    "totalLiab": "6902000000.00",
                    "totalStockholderEquity": "2279000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "721000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-866000000.00",
                    "otherLiab": null,
                    "goodWill": "3000000.00",
                    "otherAssets": null,
                    "cash": "2221000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1548000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3527000000.00",
                    "shortTermDebt": "536000000.00",
                    "shortLongTermDebt": "393000000.00",
                    "shortLongTermDebtTotal": "5748000000.00",
                    "otherStockholderEquity": "3145000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6265000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "486000000.00",
                    "netReceivables": "1076000000.00",
                    "longTermDebt": "4810000000.00",
                    "inventory": "2316000000.00",
                    "accountsPayable": "291000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "672000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3588000000.00",
                    "capitalLeaseObligations": "402000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47000000.00",
                    "nonCurrentLiabilitiesTotal": "5354000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9853000000.00",
                    "cashAndShortTermInvestments": "2707000000.00",
                    "propertyPlantAndEquipmentGross": "4350000000.00",
                    "propertyPlantAndEquipmentNet": "3165000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4717000000.00",
                    "netInvestedCapital": "7482000000.00",
                    "commonStockSharesOutstanding": "731370000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9366000000.00",
                    "intangibleAssets": "32000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1002000000.00",
                    "totalLiab": "7249000000.00",
                    "totalStockholderEquity": "1730000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "638000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1017000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": null,
                    "cash": "1857000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1417000000.00",
                    "currentDeferredRevenue": "46000000.00",
                    "netDebt": "4252000000.00",
                    "shortTermDebt": "384000000.00",
                    "shortLongTermDebt": "384000000.00",
                    "shortLongTermDebtTotal": "6109000000.00",
                    "otherStockholderEquity": "2747000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5673000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "466000000.00",
                    "netReceivables": "325000000.00",
                    "longTermDebt": "5323000000.00",
                    "inventory": "2023000000.00",
                    "accountsPayable": "257000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "387000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "507000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3693000000.00",
                    "capitalLeaseObligations": "402000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45000000.00",
                    "nonCurrentLiabilitiesTotal": "5832000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9366000000.00",
                    "cashAndShortTermInvestments": "2323000000.00",
                    "propertyPlantAndEquipmentGross": "4275000000.00",
                    "propertyPlantAndEquipmentNet": "3152000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4256000000.00",
                    "netInvestedCapital": "7437000000.00",
                    "commonStockSharesOutstanding": "716150000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8878000000.00",
                    "intangibleAssets": "35000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "928000000.00",
                    "totalLiab": "7105000000.00",
                    "totalStockholderEquity": "1504000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "614000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1200000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": null,
                    "cash": "1858000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1347000000.00",
                    "currentDeferredRevenue": "57000000.00",
                    "netDebt": "4185000000.00",
                    "shortTermDebt": "372000000.00",
                    "shortLongTermDebt": "372000000.00",
                    "shortLongTermDebtTotal": "6043000000.00",
                    "otherStockholderEquity": "2704000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5137000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "475000000.00",
                    "netReceivables": "373000000.00",
                    "longTermDebt": "5269000000.00",
                    "inventory": "1503000000.00",
                    "accountsPayable": "204000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "531000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3741000000.00",
                    "capitalLeaseObligations": "402000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45000000.00",
                    "nonCurrentLiabilitiesTotal": "5758000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8878000000.00",
                    "cashAndShortTermInvestments": "2333000000.00",
                    "propertyPlantAndEquipmentGross": "4234000000.00",
                    "propertyPlantAndEquipmentNet": "3173000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3790000000.00",
                    "netInvestedCapital": "7145000000.00",
                    "commonStockSharesOutstanding": "712935000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "8484000000.00",
                    "intangibleAssets": "34000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "778000000.00",
                    "totalLiab": "7109000000.00",
                    "totalStockholderEquity": "1260000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "576000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1416000000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1716000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1338000000.00",
                    "currentDeferredRevenue": "63000000.00",
                    "netDebt": "4330000000.00",
                    "shortTermDebt": "376000000.00",
                    "shortLongTermDebt": "376000000.00",
                    "shortLongTermDebtTotal": "6046000000.00",
                    "otherStockholderEquity": "2676000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4869000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "464000000.00",
                    "netReceivables": "303000000.00",
                    "longTermDebt": "5256000000.00",
                    "inventory": "1608000000.00",
                    "accountsPayable": "236000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3615000000.00",
                    "capitalLeaseObligations": "414000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101000000.00",
                    "nonCurrentLiabilitiesTotal": "5771000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8484000000.00",
                    "cashAndShortTermInvestments": "2180000000.00",
                    "propertyPlantAndEquipmentGross": "4207000000.00",
                    "propertyPlantAndEquipmentNet": "3213000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3531000000.00",
                    "netInvestedCapital": "6892000000.00",
                    "commonStockSharesOutstanding": "699295000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7368000000.00",
                    "intangibleAssets": "39000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "759000000.00",
                    "totalLiab": "7082000000.00",
                    "totalStockholderEquity": "611000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "506000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1495000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "871000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1159000000.00",
                    "currentDeferredRevenue": "50000000.00",
                    "netDebt": "5274000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "6145000000.00",
                    "otherStockholderEquity": "2106000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3765000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "463000000.00",
                    "netReceivables": "367000000.00",
                    "longTermDebt": "5431000000.00",
                    "inventory": "1305000000.00",
                    "accountsPayable": "231000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3603000000.00",
                    "capitalLeaseObligations": "429000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46000000.00",
                    "nonCurrentLiabilitiesTotal": "5923000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7368000000.00",
                    "cashAndShortTermInvestments": "1334000000.00",
                    "propertyPlantAndEquipmentGross": "4253000000.00",
                    "propertyPlantAndEquipmentNet": "3278000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2606000000.00",
                    "netInvestedCapital": "6327000000.00",
                    "commonStockSharesOutstanding": "667775000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7170000000.00",
                    "intangibleAssets": "43000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "944000000.00",
                    "totalLiab": "7055000000.00",
                    "totalStockholderEquity": "526000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "424000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1580000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "542000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1118000000.00",
                    "currentDeferredRevenue": "49000000.00",
                    "netDebt": "5605000000.00",
                    "shortTermDebt": "275000000.00",
                    "shortLongTermDebt": "275000000.00",
                    "shortLongTermDebtTotal": "6147000000.00",
                    "otherStockholderEquity": "2106000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3477000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "421000000.00",
                    "netReceivables": "349000000.00",
                    "longTermDebt": "5428000000.00",
                    "inventory": "1221000000.00",
                    "accountsPayable": "275000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3693000000.00",
                    "capitalLeaseObligations": "444000000.00",
                    "longTermDebtTotal": "5428000000.00",
                    "nonCurrentLiabilitiesOther": "65000000.00",
                    "nonCurrentLiabilitiesTotal": "5937000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7170000000.00",
                    "cashAndShortTermInvestments": "963000000.00",
                    "propertyPlantAndEquipmentGross": "4244000000.00",
                    "propertyPlantAndEquipmentNet": "3333000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2359000000.00",
                    "netInvestedCapital": "6229000000.00",
                    "commonStockSharesOutstanding": "642325000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6983000000.00",
                    "intangibleAssets": "48000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1079000000.00",
                    "totalLiab": "7294000000.00",
                    "totalStockholderEquity": "289000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1598000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "252000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1274000000.00",
                    "currentDeferredRevenue": "39000000.00",
                    "netDebt": "6185000000.00",
                    "shortTermDebt": "469000000.00",
                    "shortLongTermDebt": "469000000.00",
                    "shortLongTermDebtTotal": "6437000000.00",
                    "otherStockholderEquity": "1887000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3232000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "388000000.00",
                    "netReceivables": "351000000.00",
                    "longTermDebt": "5544000000.00",
                    "inventory": "1162000000.00",
                    "accountsPayable": "272000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3751000000.00",
                    "capitalLeaseObligations": "424000000.00",
                    "longTermDebtTotal": "5544000000.00",
                    "nonCurrentLiabilitiesOther": "52000000.00",
                    "nonCurrentLiabilitiesTotal": "6020000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6983000000.00",
                    "cashAndShortTermInvestments": "640000000.00",
                    "propertyPlantAndEquipmentGross": "4214000000.00",
                    "propertyPlantAndEquipmentNet": "3366000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1958000000.00",
                    "netInvestedCapital": "6302000000.00",
                    "commonStockSharesOutstanding": "581490000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7071000000.00",
                    "intangibleAssets": "52000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138000000.00",
                    "totalLiab": "7455000000.00",
                    "totalStockholderEquity": "243000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1626000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "530000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1536000000.00",
                    "currentDeferredRevenue": "30000000.00",
                    "netDebt": "6176000000.00",
                    "shortTermDebt": "857000000.00",
                    "shortLongTermDebt": "857000000.00",
                    "shortLongTermDebtTotal": "6706000000.00",
                    "otherStockholderEquity": "1869000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3321000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "366000000.00",
                    "netReceivables": "266000000.00",
                    "longTermDebt": "5416000000.00",
                    "inventory": "1150000000.00",
                    "accountsPayable": "224000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750000000.00",
                    "capitalLeaseObligations": "433000000.00",
                    "longTermDebtTotal": "5416000000.00",
                    "nonCurrentLiabilitiesOther": "70000000.00",
                    "nonCurrentLiabilitiesTotal": "5919000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7071000000.00",
                    "cashAndShortTermInvestments": "896000000.00",
                    "propertyPlantAndEquipmentGross": "4212000000.00",
                    "propertyPlantAndEquipmentNet": "3437000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1785000000.00",
                    "netInvestedCapital": "6516000000.00",
                    "commonStockSharesOutstanding": "200578000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7025000000.00",
                    "intangibleAssets": "56000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146000000.00",
                    "totalLiab": "7227000000.00",
                    "totalStockholderEquity": "339000000.00",
                    "deferredLongTermLiab": "58000000.00",
                    "otherCurrentLiab": "312000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1512000000.00",
                    "otherLiab": "77000000.00",
                    "goodWill": null,
                    "otherAssets": "259000000.00",
                    "cash": "616000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1395000000.00",
                    "currentDeferredRevenue": "31000000.00",
                    "netDebt": "5853000000.00",
                    "shortTermDebt": "714000000.00",
                    "shortLongTermDebt": "629000000.00",
                    "shortLongTermDebtTotal": "6469000000.00",
                    "otherStockholderEquity": "1851000000.00",
                    "propertyPlantEquipment": "3524000000.00",
                    "totalCurrentAssets": "3186000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "283000000.00",
                    "shortTermInvestments": "371000000.00",
                    "netReceivables": "968000000.00",
                    "longTermDebt": "5305000000.00",
                    "inventory": "1085000000.00",
                    "accountsPayable": "251000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": "453000000.00",
                    "longTermDebtTotal": "5305000000.00",
                    "nonCurrentLiabilitiesOther": "66000000.00",
                    "nonCurrentLiabilitiesTotal": "5832000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7025000000.00",
                    "cashAndShortTermInvestments": "987000000.00",
                    "propertyPlantAndEquipmentGross": "4231000000.00",
                    "propertyPlantAndEquipmentNet": "3524000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1791000000.00",
                    "netInvestedCapital": "6273000000.00",
                    "commonStockSharesOutstanding": "550830000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7849000000.00",
                    "intangibleAssets": "61000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1394000000.00",
                    "totalLiab": "9255000000.00",
                    "totalStockholderEquity": "-697000000.00",
                    "deferredLongTermLiab": "75000000.00",
                    "otherCurrentLiab": "445000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2294000000.00",
                    "otherLiab": "68000000.00",
                    "goodWill": null,
                    "otherAssets": "261000000.00",
                    "cash": "541000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2179000000.00",
                    "currentDeferredRevenue": "39000000.00",
                    "netDebt": "7830000000.00",
                    "shortTermDebt": "1363000000.00",
                    "shortLongTermDebt": "1360000000.00",
                    "shortLongTermDebtTotal": "8371000000.00",
                    "otherStockholderEquity": "1597000000.00",
                    "propertyPlantEquipment": "3615000000.00",
                    "totalCurrentAssets": "3912000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-758000000.00",
                    "shortTermInvestments": "335000000.00",
                    "netReceivables": "340000000.00",
                    "longTermDebt": "6542000000.00",
                    "inventory": "1302000000.00",
                    "accountsPayable": "249000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-709000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2294000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3937000000.00",
                    "capitalLeaseObligations": "466000000.00",
                    "longTermDebtTotal": "6542000000.00",
                    "nonCurrentLiabilitiesOther": "68000000.00",
                    "nonCurrentLiabilitiesTotal": "7076000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1597000000.00",
                    "liabilitiesAndStockholdersEquity": "7849000000.00",
                    "cashAndShortTermInvestments": "876000000.00",
                    "propertyPlantAndEquipmentGross": "3615000000.00",
                    "propertyPlantAndEquipmentNet": "3615000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1733000000.00",
                    "netInvestedCapital": "7205000000.00",
                    "commonStockSharesOutstanding": "531110000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8646000000.00",
                    "intangibleAssets": "65000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1989000000.00",
                    "totalLiab": "9968000000.00",
                    "totalStockholderEquity": "-660000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "581000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2236000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "488000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2850000000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "8462000000.00",
                    "shortTermDebt": "1904000000.00",
                    "shortLongTermDebt": "1904000000.00",
                    "shortLongTermDebtTotal": "8950000000.00",
                    "otherStockholderEquity": "1576000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4616000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-725000000.00",
                    "shortTermInvestments": "312000000.00",
                    "netReceivables": "342000000.00",
                    "longTermDebt": "6553000000.00",
                    "inventory": "1485000000.00",
                    "accountsPayable": "251000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-662000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2236000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4030000000.00",
                    "capitalLeaseObligations": "493000000.00",
                    "longTermDebtTotal": "6553000000.00",
                    "nonCurrentLiabilitiesOther": "565000000.00",
                    "nonCurrentLiabilitiesTotal": "7118000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1576000000.00",
                    "liabilitiesAndStockholdersEquity": "8646000000.00",
                    "cashAndShortTermInvestments": "800000000.00",
                    "propertyPlantAndEquipmentGross": "4326000000.00",
                    "propertyPlantAndEquipmentNet": "3714000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1766000000.00",
                    "netInvestedCapital": "7797000000.00",
                    "commonStockSharesOutstanding": "530055000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8698000000.00",
                    "intangibleAssets": "70000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1710000000.00",
                    "totalLiab": "9751000000.00",
                    "totalStockholderEquity": "-518000000.00",
                    "deferredLongTermLiab": "82000000.00",
                    "otherCurrentLiab": "542000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2076000000.00",
                    "otherLiab": "78000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "254000000.00",
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2592000000.00",
                    "currentDeferredRevenue": "23000000.00",
                    "netDebt": "8382000000.00",
                    "shortTermDebt": "1735000000.00",
                    "shortLongTermDebt": "1735000000.00",
                    "shortLongTermDebtTotal": "8816000000.00",
                    "otherStockholderEquity": "1558000000.00",
                    "propertyPlantEquipment": "3780000000.00",
                    "totalCurrentAssets": "4594000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-588000000.00",
                    "shortTermInvestments": "321000000.00",
                    "netReceivables": "253000000.00",
                    "longTermDebt": "6574000000.00",
                    "inventory": "1876000000.00",
                    "accountsPayable": "216000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-535000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2076000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4104000000.00",
                    "capitalLeaseObligations": "507000000.00",
                    "longTermDebtTotal": "6574000000.00",
                    "nonCurrentLiabilitiesOther": "78000000.00",
                    "nonCurrentLiabilitiesTotal": "7159000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558000000.00",
                    "liabilitiesAndStockholdersEquity": "8698000000.00",
                    "cashAndShortTermInvestments": "755000000.00",
                    "propertyPlantAndEquipmentGross": "3780000000.00",
                    "propertyPlantAndEquipmentNet": "3780000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2002000000.00",
                    "netInvestedCapital": "7791000000.00",
                    "commonStockSharesOutstanding": "529545000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9621000000.00",
                    "intangibleAssets": "76000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "867000000.00",
                    "totalLiab": "9247000000.00",
                    "totalStockholderEquity": "274000000.00",
                    "deferredLongTermLiab": "85000000.00",
                    "otherCurrentLiab": "680000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1270000000.00",
                    "otherLiab": "84000000.00",
                    "goodWill": "847000000.00",
                    "otherAssets": "214000000.00",
                    "cash": "316000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1878000000.00",
                    "currentDeferredRevenue": "33000000.00",
                    "netDebt": "7757000000.00",
                    "shortTermDebt": "788000000.00",
                    "shortLongTermDebt": "788000000.00",
                    "shortLongTermDebtTotal": "8073000000.00",
                    "otherStockholderEquity": "1544000000.00",
                    "propertyPlantEquipment": "4015000000.00",
                    "totalCurrentAssets": "4469000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-649000000.00",
                    "shortTermInvestments": "350000000.00",
                    "netReceivables": "359000000.00",
                    "longTermDebt": "6616000000.00",
                    "inventory": "2577000000.00",
                    "accountsPayable": "292000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1270000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5152000000.00",
                    "capitalLeaseObligations": "669000000.00",
                    "longTermDebtTotal": "6616000000.00",
                    "nonCurrentLiabilitiesOther": "753000000.00",
                    "nonCurrentLiabilitiesTotal": "7369000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1544000000.00",
                    "liabilitiesAndStockholdersEquity": "9621000000.00",
                    "cashAndShortTermInvestments": "666000000.00",
                    "propertyPlantAndEquipmentGross": "4503000000.00",
                    "propertyPlantAndEquipmentNet": "4015000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2591000000.00",
                    "netInvestedCapital": "7678000000.00",
                    "commonStockSharesOutstanding": "529285000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10502000000.00",
                    "intangibleAssets": "82000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "750000000.00",
                    "totalLiab": "9638000000.00",
                    "totalStockholderEquity": "539000000.00",
                    "deferredLongTermLiab": "88000000.00",
                    "otherCurrentLiab": "607000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-987000000.00",
                    "otherLiab": "25000000.00",
                    "goodWill": "847000000.00",
                    "otherAssets": "162000000.00",
                    "cash": "1047000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2368000000.00",
                    "currentDeferredRevenue": "37000000.00",
                    "netDebt": "7528000000.00",
                    "shortTermDebt": "1330000000.00",
                    "shortLongTermDebt": "1330000000.00",
                    "shortLongTermDebtTotal": "8575000000.00",
                    "otherStockholderEquity": "1526000000.00",
                    "propertyPlantEquipment": "3920000000.00",
                    "totalCurrentAssets": "5491000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-390000000.00",
                    "shortTermInvestments": "401000000.00",
                    "netReceivables": "428000000.00",
                    "longTermDebt": "6605000000.00",
                    "inventory": "2865000000.00",
                    "accountsPayable": "294000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "325000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-987000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5011000000.00",
                    "capitalLeaseObligations": "640000000.00",
                    "longTermDebtTotal": "6605000000.00",
                    "nonCurrentLiabilitiesOther": "665000000.00",
                    "nonCurrentLiabilitiesTotal": "7270000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1526000000.00",
                    "liabilitiesAndStockholdersEquity": "10502000000.00",
                    "cashAndShortTermInvestments": "1448000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3920000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3123000000.00",
                    "netInvestedCapital": "8474000000.00",
                    "commonStockSharesOutstanding": "507250000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7585000000.00",
                    "intangibleAssets": "4000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "895000000.00",
                    "totalLiab": "7533000000.00",
                    "totalStockholderEquity": "80000000.00",
                    "deferredLongTermLiab": "33000000.00",
                    "otherCurrentLiab": "482000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-749000000.00",
                    "otherLiab": "32000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "171000000.00",
                    "cash": "247000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3741000000.00",
                    "currentDeferredRevenue": "37000000.00",
                    "netDebt": "6477000000.00",
                    "shortTermDebt": "2964000000.00",
                    "shortLongTermDebt": "2964000000.00",
                    "shortLongTermDebtTotal": "6724000000.00",
                    "otherStockholderEquity": "829000000.00",
                    "propertyPlantEquipment": "2331000000.00",
                    "totalCurrentAssets": "5070000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67000000.00",
                    "shortTermInvestments": "416000000.00",
                    "netReceivables": "208000000.00",
                    "longTermDebt": "3286000000.00",
                    "inventory": "3304000000.00",
                    "accountsPayable": "154000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-28000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-749000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2515000000.00",
                    "capitalLeaseObligations": "474000000.00",
                    "longTermDebtTotal": "3286000000.00",
                    "nonCurrentLiabilitiesOther": "32000000.00",
                    "nonCurrentLiabilitiesTotal": "3792000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829000000.00",
                    "liabilitiesAndStockholdersEquity": "7585000000.00",
                    "cashAndShortTermInvestments": "663000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2331000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1329000000.00",
                    "netInvestedCapital": "6330000000.00",
                    "commonStockSharesOutstanding": "450475000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7015000000.00",
                    "intangibleAssets": "4000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752000000.00",
                    "totalLiab": "6490000000.00",
                    "totalStockholderEquity": "306000000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "435000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-489000000.00",
                    "otherLiab": "31000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "181000000.00",
                    "cash": "403000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890000000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "5371000000.00",
                    "shortTermDebt": "2205000000.00",
                    "shortLongTermDebt": "2205000000.00",
                    "shortLongTermDebtTotal": "5774000000.00",
                    "otherStockholderEquity": "795000000.00",
                    "propertyPlantEquipment": "1929000000.00",
                    "totalCurrentAssets": "4892000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "293000000.00",
                    "shortTermInvestments": "382000000.00",
                    "netReceivables": "206000000.00",
                    "longTermDebt": "3208000000.00",
                    "inventory": "3149000000.00",
                    "accountsPayable": "114000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "219000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-489000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2123000000.00",
                    "capitalLeaseObligations": "361000000.00",
                    "longTermDebtTotal": "3208000000.00",
                    "nonCurrentLiabilitiesOther": "392000000.00",
                    "nonCurrentLiabilitiesTotal": "3600000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795000000.00",
                    "liabilitiesAndStockholdersEquity": "7015000000.00",
                    "cashAndShortTermInvestments": "785000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1929000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2002000000.00",
                    "netInvestedCapital": "5719000000.00",
                    "commonStockSharesOutstanding": "434695000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5360000000.00",
                    "intangibleAssets": "5000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "618000000.00",
                    "totalLiab": "4652000000.00",
                    "totalStockholderEquity": "385000000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "364000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-400000000.00",
                    "otherLiab": "1000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "50000000.00",
                    "cash": "297000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1261000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "3622000000.00",
                    "shortTermDebt": "529000000.00",
                    "shortLongTermDebt": "529000000.00",
                    "shortLongTermDebtTotal": "3919000000.00",
                    "otherStockholderEquity": "785000000.00",
                    "propertyPlantEquipment": "1606000000.00",
                    "totalCurrentAssets": "3690000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371000000.00",
                    "shortTermInvestments": "312000000.00",
                    "netReceivables": "178000000.00",
                    "longTermDebt": "3134000000.00",
                    "inventory": "2285000000.00",
                    "accountsPayable": "200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "323000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-400000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1670000000.00",
                    "capitalLeaseObligations": "256000000.00",
                    "longTermDebtTotal": "3134000000.00",
                    "nonCurrentLiabilitiesOther": "257000000.00",
                    "nonCurrentLiabilitiesTotal": "3391000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785000000.00",
                    "liabilitiesAndStockholdersEquity": "5360000000.00",
                    "cashAndShortTermInvestments": "609000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1606000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2429000000.00",
                    "netInvestedCapital": "4048000000.00",
                    "commonStockSharesOutstanding": "423895000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4581000000.00",
                    "intangibleAssets": "5000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "646000000.00",
                    "totalLiab": "3811000000.00",
                    "totalStockholderEquity": "403000000.00",
                    "deferredLongTermLiab": "27000000.00",
                    "otherCurrentLiab": "285000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-368000000.00",
                    "otherLiab": "1000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "60000000.00",
                    "cash": "201000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1333000000.00",
                    "currentDeferredRevenue": "23000000.00",
                    "netDebt": "3027000000.00",
                    "shortTermDebt": "751000000.00",
                    "shortLongTermDebt": "751000000.00",
                    "shortLongTermDebtTotal": "3228000000.00",
                    "otherStockholderEquity": "771000000.00",
                    "propertyPlantEquipment": "1262000000.00",
                    "totalCurrentAssets": "3245000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "389000000.00",
                    "shortTermInvestments": "239000000.00",
                    "netReceivables": "185000000.00",
                    "longTermDebt": "2327000000.00",
                    "inventory": "1974000000.00",
                    "accountsPayable": "154000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "367000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-368000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336000000.00",
                    "capitalLeaseObligations": "150000000.00",
                    "longTermDebtTotal": "2327000000.00",
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "2478000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "771000000.00",
                    "liabilitiesAndStockholdersEquity": "4581000000.00",
                    "cashAndShortTermInvestments": "440000000.00",
                    "propertyPlantAndEquipmentGross": "1262000000.00",
                    "propertyPlantAndEquipmentNet": "1262000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1912000000.00",
                    "netInvestedCapital": "3481000000.00",
                    "commonStockSharesOutstanding": "407205000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3819000000.00",
                    "intangibleAssets": "5000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "524000000.00",
                    "totalLiab": "3098000000.00",
                    "totalStockholderEquity": "365000000.00",
                    "deferredLongTermLiab": "28000000.00",
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-390000000.00",
                    "otherLiab": "1000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "39000000.00",
                    "cash": "370000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "696000000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "2222000000.00",
                    "shortTermDebt": "191000000.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "2592000000.00",
                    "otherStockholderEquity": "755000000.00",
                    "propertyPlantEquipment": "1138000000.00",
                    "totalCurrentAssets": "2628000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "351000000.00",
                    "shortTermInvestments": "177000000.00",
                    "netReceivables": "118000000.00",
                    "longTermDebt": "2254000000.00",
                    "inventory": "1439000000.00",
                    "accountsPayable": "143000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "356000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-390000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1191000000.00",
                    "capitalLeaseObligations": "147000000.00",
                    "longTermDebtTotal": "2254000000.00",
                    "nonCurrentLiabilitiesOther": "148000000.00",
                    "nonCurrentLiabilitiesTotal": "2402000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755000000.00",
                    "liabilitiesAndStockholdersEquity": "3819000000.00",
                    "cashAndShortTermInvestments": "547000000.00",
                    "propertyPlantAndEquipmentGross": "1138000000.00",
                    "propertyPlantAndEquipmentNet": "1138000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1932000000.00",
                    "netInvestedCapital": "2810000000.00",
                    "commonStockSharesOutstanding": "390515000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3035000000.00",
                    "intangibleAssets": "6000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376000000.00",
                    "totalLiab": "2233028000.00",
                    "totalStockholderEquity": "387600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206633000.00",
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354174000.00",
                    "otherLiab": "1411000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "187222000.00",
                    "cash": "301000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467137000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "1569000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105317000.00",
                    "shortLongTermDebtTotal": "1870000000.00",
                    "otherStockholderEquity": "741601000.00",
                    "propertyPlantEquipment": "1064630000.00",
                    "totalCurrentAssets": "1923000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "372604000.00",
                    "shortTermInvestments": "131000000.00",
                    "netReceivables": "79000000.00",
                    "longTermDebt": "1617002000.00",
                    "inventory": "1036000000.00",
                    "accountsPayable": "67000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "413903000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354174000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112000000.00",
                    "capitalLeaseObligations": "147478000.00",
                    "longTermDebtTotal": "1617002000.00",
                    "nonCurrentLiabilitiesOther": "148889000.00",
                    "nonCurrentLiabilitiesTotal": "1765891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "741601000.00",
                    "liabilitiesAndStockholdersEquity": "3034531000.00",
                    "cashAndShortTermInvestments": "432000000.00",
                    "propertyPlantAndEquipmentGross": "1064630000.00",
                    "propertyPlantAndEquipmentNet": "1065000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1456010000.00",
                    "netInvestedCapital": "2109919000.00",
                    "commonStockSharesOutstanding": "365965000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2732798000.00",
                    "intangibleAssets": "5990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "410787000.00",
                    "totalLiab": "1771222000.00",
                    "totalStockholderEquity": "430510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187803000.00",
                    "commonStock": "172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290836000.00",
                    "otherLiab": "1497000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "28513000.00",
                    "cash": "173704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548786000.00",
                    "currentDeferredRevenue": "17541000.00",
                    "netDebt": "1228529000.00",
                    "shortTermDebt": "181294000.00",
                    "shortLongTermDebt": "181294000.00",
                    "shortLongTermDebtTotal": "1402233000.00",
                    "otherStockholderEquity": "721174000.00",
                    "propertyPlantEquipment": "941838000.00",
                    "totalCurrentAssets": "1747104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "415167000.00",
                    "shortTermInvestments": "112134000.00",
                    "netReceivables": "82932000.00",
                    "longTermDebt": "1080929000.00",
                    "inventory": "967547000.00",
                    "accountsPayable": "96477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "531066000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-146241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-290836000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985694000.00",
                    "capitalLeaseObligations": "140010000.00",
                    "longTermDebtTotal": "1080929000.00",
                    "nonCurrentLiabilitiesOther": "141507000.00",
                    "nonCurrentLiabilitiesTotal": "1222436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721174000.00",
                    "liabilitiesAndStockholdersEquity": "2732798000.00",
                    "cashAndShortTermInvestments": "285838000.00",
                    "propertyPlantAndEquipmentGross": "941838000.00",
                    "propertyPlantAndEquipmentNet": "941838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1198318000.00",
                    "netInvestedCapital": "1692733000.00",
                    "commonStockSharesOutstanding": "350025000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2476806000.00",
                    "intangibleAssets": "6337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "533680000.00",
                    "totalLiab": "1503725000.00",
                    "totalStockholderEquity": "425955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153215000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283751000.00",
                    "otherLiab": "1584000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "18545000.00",
                    "cash": "246299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373263000.00",
                    "currentDeferredRevenue": "8928000.00",
                    "netDebt": "966049000.00",
                    "shortTermDebt": "83470000.00",
                    "shortLongTermDebt": "83470000.00",
                    "shortLongTermDebtTotal": "1212348000.00",
                    "otherStockholderEquity": "709536000.00",
                    "propertyPlantEquipment": "871085000.00",
                    "totalCurrentAssets": "1571486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "410265000.00",
                    "shortTermInvestments": "116563000.00",
                    "netReceivables": "45543000.00",
                    "longTermDebt": "965668000.00",
                    "inventory": "629401000.00",
                    "accountsPayable": "69996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "547126000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-283751000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "905320000.00",
                    "capitalLeaseObligations": "163210000.00",
                    "longTermDebtTotal": "965668000.00",
                    "nonCurrentLiabilitiesOther": "1584000.00",
                    "nonCurrentLiabilitiesTotal": "1130462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "709536000.00",
                    "liabilitiesAndStockholdersEquity": "2476806000.00",
                    "cashAndShortTermInvestments": "362862000.00",
                    "propertyPlantAndEquipmentGross": "871085000.00",
                    "propertyPlantAndEquipmentNet": "871085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1198223000.00",
                    "netInvestedCapital": "1475093000.00",
                    "commonStockSharesOutstanding": "331635000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2239218000.00",
                    "intangibleAssets": "6685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330954000.00",
                    "totalLiab": "2225992000.00",
                    "totalStockholderEquity": "43105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150303000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242921000.00",
                    "otherLiab": "1696000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "14370000.00",
                    "cash": "72435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1128424000.00",
                    "currentDeferredRevenue": "6249000.00",
                    "netDebt": "1888937000.00",
                    "shortTermDebt": "865500000.00",
                    "shortLongTermDebt": "865500000.00",
                    "shortLongTermDebtTotal": "1961372000.00",
                    "otherStockholderEquity": "285874000.00",
                    "propertyPlantEquipment": "815226000.00",
                    "totalCurrentAssets": "1393584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27067000.00",
                    "shortTermInvestments": "118923000.00",
                    "netReceivables": "26591000.00",
                    "longTermDebt": "936121000.00",
                    "inventory": "844681000.00",
                    "accountsPayable": "56008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-29879000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-242921000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845634000.00",
                    "capitalLeaseObligations": "159751000.00",
                    "longTermDebtTotal": "936121000.00",
                    "nonCurrentLiabilitiesOther": "1696000.00",
                    "nonCurrentLiabilitiesTotal": "1097568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285874000.00",
                    "liabilitiesAndStockholdersEquity": "2239218000.00",
                    "cashAndShortTermInvestments": "191358000.00",
                    "propertyPlantAndEquipmentGross": "815226000.00",
                    "propertyPlantAndEquipmentNet": "815226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265160000.00",
                    "netInvestedCapital": "1844726000.00",
                    "commonStockSharesOutstanding": "251995000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2057748000.00",
                    "intangibleAssets": "7232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382066000.00",
                    "totalLiab": "1865809000.00",
                    "totalStockholderEquity": "98112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141081000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183034000.00",
                    "otherLiab": "1808000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "14850000.00",
                    "cash": "76016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864870000.00",
                    "currentDeferredRevenue": "6379000.00",
                    "netDebt": "1540686000.00",
                    "shortTermDebt": "617571000.00",
                    "shortLongTermDebt": "617571000.00",
                    "shortLongTermDebtTotal": "1616702000.00",
                    "otherStockholderEquity": "280994000.00",
                    "propertyPlantEquipment": "666891000.00",
                    "totalCurrentAssets": "1359422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81527000.00",
                    "shortTermInvestments": "98780000.00",
                    "netReceivables": "39864000.00",
                    "longTermDebt": "883060000.00",
                    "inventory": "762696000.00",
                    "accountsPayable": "54027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "93827000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183034000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698326000.00",
                    "capitalLeaseObligations": "116071000.00",
                    "longTermDebtTotal": "883060000.00",
                    "nonCurrentLiabilitiesOther": "1808000.00",
                    "nonCurrentLiabilitiesTotal": "1000939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "280994000.00",
                    "liabilitiesAndStockholdersEquity": "2057748000.00",
                    "cashAndShortTermInvestments": "174796000.00",
                    "propertyPlantAndEquipmentGross": "666891000.00",
                    "propertyPlantAndEquipmentNet": "666891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251055000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1684321000.00",
                    "intangibleAssets": "7680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238342000.00",
                    "totalLiab": "1373143000.00",
                    "totalStockholderEquity": "105532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114854000.00",
                    "commonStock": "151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168829000.00",
                    "otherLiab": "1844000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "16785000.00",
                    "cash": "94943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507453000.00",
                    "currentDeferredRevenue": "6532000.00",
                    "netDebt": "1071340000.00",
                    "shortTermDebt": "302437000.00",
                    "shortLongTermDebt": "302437000.00",
                    "shortLongTermDebtTotal": "1166283000.00",
                    "otherStockholderEquity": "274210000.00",
                    "propertyPlantEquipment": "552545000.00",
                    "totalCurrentAssets": "1097958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88499000.00",
                    "shortTermInvestments": "75832000.00",
                    "netReceivables": "59043000.00",
                    "longTermDebt": "776580000.00",
                    "inventory": "629798000.00",
                    "accountsPayable": "45266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "205646000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-168829000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "586363000.00",
                    "capitalLeaseObligations": "87266000.00",
                    "longTermDebtTotal": "776580000.00",
                    "nonCurrentLiabilitiesOther": "1844000.00",
                    "nonCurrentLiabilitiesTotal": "865690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274210000.00",
                    "liabilitiesAndStockholdersEquity": "1684321000.00",
                    "cashAndShortTermInvestments": "170775000.00",
                    "propertyPlantAndEquipmentGross": "552545000.00",
                    "propertyPlantAndEquipmentNet": "552545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "248935000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1474404000.00",
                    "intangibleAssets": "8096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223488000.00",
                    "totalLiab": "1080587000.00",
                    "totalStockholderEquity": "133748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90333000.00",
                    "commonStock": "151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129812000.00",
                    "otherLiab": "1844000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "15566000.00",
                    "cash": "40200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249835000.00",
                    "currentDeferredRevenue": "4476000.00",
                    "netDebt": "849121000.00",
                    "shortTermDebt": "60413000.00",
                    "shortLongTermDebt": "60413000.00",
                    "shortLongTermDebtTotal": "889321000.00",
                    "otherStockholderEquity": "263409000.00",
                    "propertyPlantEquipment": "483847000.00",
                    "totalCurrentAssets": "957542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116299000.00",
                    "shortTermInvestments": "45192000.00",
                    "netReceivables": "42128000.00",
                    "longTermDebt": "743132000.00",
                    "inventory": "606534000.00",
                    "accountsPayable": "55849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "260069000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-129812000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516862000.00",
                    "capitalLeaseObligations": "85776000.00",
                    "longTermDebtTotal": "743132000.00",
                    "nonCurrentLiabilitiesOther": "1844000.00",
                    "nonCurrentLiabilitiesTotal": "830752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263409000.00",
                    "liabilitiesAndStockholdersEquity": "1474404000.00",
                    "cashAndShortTermInvestments": "85392000.00",
                    "propertyPlantAndEquipmentGross": "483847000.00",
                    "propertyPlantAndEquipmentNet": "483847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230190000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1338401000.00",
                    "intangibleAssets": "8496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208061000.00",
                    "totalLiab": "1185554000.00",
                    "totalStockholderEquity": "54773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98955000.00",
                    "commonStock": "145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103202000.00",
                    "otherLiab": "1844000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "12526000.00",
                    "cash": "85321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630030000.00",
                    "currentDeferredRevenue": "126657000.00",
                    "netDebt": "918467000.00",
                    "shortTermDebt": "450108000.00",
                    "shortLongTermDebt": "450108000.00",
                    "shortLongTermDebtTotal": "1003788000.00",
                    "otherStockholderEquity": "157830000.00",
                    "propertyPlantEquipment": "431240000.00",
                    "totalCurrentAssets": "876786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "36924000.00",
                    "shortTermInvestments": "19531000.00",
                    "netReceivables": "38179000.00",
                    "longTermDebt": "479039000.00",
                    "inventory": "525694000.00",
                    "accountsPayable": "44106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "98074000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103202000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461615000.00",
                    "capitalLeaseObligations": "74641000.00",
                    "longTermDebtTotal": "479039000.00",
                    "nonCurrentLiabilitiesOther": "1844000.00",
                    "nonCurrentLiabilitiesTotal": "555524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157830000.00",
                    "liabilitiesAndStockholdersEquity": "1338401000.00",
                    "cashAndShortTermInvestments": "104852000.00",
                    "propertyPlantAndEquipmentGross": "431240000.00",
                    "propertyPlantAndEquipmentNet": "431240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206760000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "991013000.00",
                    "intangibleAssets": "8869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138630000.00",
                    "totalLiab": "763585000.00",
                    "totalStockholderEquity": "73408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61733000.00",
                    "commonStock": "145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74653000.00",
                    "otherLiab": "8725000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "13098000.00",
                    "cash": "78861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329511000.00",
                    "currentDeferredRevenue": "2890000.00",
                    "netDebt": "554584000.00",
                    "shortTermDebt": "208096000.00",
                    "shortLongTermDebt": "8148000.00",
                    "shortLongTermDebtTotal": "633445000.00",
                    "otherStockholderEquity": "147916000.00",
                    "propertyPlantEquipment": "296839000.00",
                    "totalCurrentAssets": "662854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55186000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33120000.00",
                    "longTermDebt": "425349000.00",
                    "inventory": "412243000.00",
                    "accountsPayable": "29141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "154020000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "425349000.00",
                    "nonCurrentLiabilitiesOther": "8725000.00",
                    "nonCurrentLiabilitiesTotal": "434074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147916000.00",
                    "liabilitiesAndStockholdersEquity": "991013000.00",
                    "cashAndShortTermInvestments": "78861000.00",
                    "propertyPlantAndEquipmentGross": "296839000.00",
                    "propertyPlantAndEquipmentNet": "296839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196960000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1212103000.00",
                    "intangibleAssets": "9243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133068000.00",
                    "totalLiab": "905335000.00",
                    "totalStockholderEquity": "109106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48797000.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45949000.00",
                    "otherLiab": "9072000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "6200000.00",
                    "cash": "439794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457603000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "356096000.00",
                    "shortTermDebt": "357230000.00",
                    "shortLongTermDebt": "7838000.00",
                    "shortLongTermDebtTotal": "795890000.00",
                    "otherStockholderEquity": "130284000.00",
                    "propertyPlantEquipment": "251942000.00",
                    "totalCurrentAssets": "935365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65883000.00",
                    "shortTermInvestments": "18471000.00",
                    "netReceivables": "23498000.00",
                    "longTermDebt": "342481000.00",
                    "inventory": "339005000.00",
                    "accountsPayable": "28972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "197662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": "24627000.00",
                    "retainedEarningsTotalEquity": "-45949000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "96179000.00",
                    "nonCurrentLiabilitiesOther": "9072000.00",
                    "nonCurrentLiabilitiesTotal": "447732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130284000.00",
                    "liabilitiesAndStockholdersEquity": "1212103000.00",
                    "cashAndShortTermInvestments": "439794000.00",
                    "propertyPlantAndEquipmentGross": "251942000.00",
                    "propertyPlantAndEquipmentNet": "251942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173275000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "881763000.00",
                    "intangibleAssets": "9616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117739000.00",
                    "totalLiab": "522654000.00",
                    "totalStockholderEquity": "163748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42538000.00",
                    "commonStock": "140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29907000.00",
                    "otherLiab": "6957000.00",
                    "goodWill": "6868000.00",
                    "otherAssets": "4372000.00",
                    "cash": "199192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "231432000.00",
                    "shortTermDebt": "353751000.00",
                    "shortLongTermDebt": "6664000.00",
                    "shortLongTermDebtTotal": "430624000.00",
                    "otherStockholderEquity": "193515000.00",
                    "propertyPlantEquipment": "217414000.00",
                    "totalCurrentAssets": "643493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48757000.00",
                    "shortTermInvestments": "18356000.00",
                    "netReceivables": "23573000.00",
                    "longTermDebt": "76873000.00",
                    "inventory": "302989000.00",
                    "accountsPayable": "23996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "195361000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": "98507000.00",
                    "retainedEarningsTotalEquity": "-29907000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "76873000.00",
                    "nonCurrentLiabilitiesOther": "6957000.00",
                    "nonCurrentLiabilitiesTotal": "83830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95008000.00",
                    "liabilitiesAndStockholdersEquity": "881763000.00",
                    "cashAndShortTermInvestments": "199192000.00",
                    "propertyPlantAndEquipmentGross": "217414000.00",
                    "propertyPlantAndEquipmentNet": "217414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138900000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "720734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99077000.00",
                    "totalLiab": "493794000.00",
                    "totalStockholderEquity": "120301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35604000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19942000.00",
                    "otherLiab": "7250000.00",
                    "goodWill": null,
                    "otherAssets": "3152000.00",
                    "cash": "121497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419756000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299962000.00",
                    "shortTermDebt": "354671000.00",
                    "shortLongTermDebt": "6138000.00",
                    "shortLongTermDebtTotal": "421459000.00",
                    "otherStockholderEquity": "41603000.00",
                    "propertyPlantEquipment": "176259000.00",
                    "totalCurrentAssets": "541323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21794000.00",
                    "shortTermInvestments": "18428000.00",
                    "netReceivables": "20969000.00",
                    "longTermDebt": "66788000.00",
                    "inventory": "299780000.00",
                    "accountsPayable": "15866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "106639000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "98507000.00",
                    "retainedEarningsTotalEquity": "-19942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66788000.00",
                    "nonCurrentLiabilitiesOther": "7250000.00",
                    "nonCurrentLiabilitiesTotal": "74038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41603000.00",
                    "liabilitiesAndStockholdersEquity": "720734000.00",
                    "cashAndShortTermInvestments": "121497000.00",
                    "propertyPlantAndEquipmentGross": "176259000.00",
                    "propertyPlantAndEquipmentNet": "176259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91730000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "641137000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75487000.00",
                    "totalLiab": "361593000.00",
                    "totalStockholderEquity": "125736000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32528000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12899000.00",
                    "otherLiab": "7093000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2738000.00",
                    "cash": "172680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306031000.00",
                    "currentDeferredRevenue": "-39760000.00",
                    "netDebt": "129712000.00",
                    "shortTermDebt": "253923000.00",
                    "shortLongTermDebt": "5131000.00",
                    "shortLongTermDebtTotal": "302392000.00",
                    "otherStockholderEquity": "138502000.00",
                    "propertyPlantEquipment": "148681000.00",
                    "totalCurrentAssets": "489718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28609000.00",
                    "shortTermInvestments": "14443000.00",
                    "netReceivables": "14105000.00",
                    "longTermDebt": "48469000.00",
                    "inventory": "227446000.00",
                    "accountsPayable": "10546000.00",
                    "totalPermanentEquity": "279544000.00",
                    "noncontrollingInterestInConsolidatedEntity": "153808000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97127000.00",
                    "additionalPaidInCapital": "41375000.00",
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "97127000.00",
                    "retainedEarningsTotalEquity": "-12899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48469000.00",
                    "nonCurrentLiabilitiesOther": "7093000.00",
                    "nonCurrentLiabilitiesTotal": "55562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41375000.00",
                    "liabilitiesAndStockholdersEquity": "641137000.00",
                    "cashAndShortTermInvestments": "172680000.00",
                    "propertyPlantAndEquipmentGross": "148681000.00",
                    "propertyPlantAndEquipmentNet": "148681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79455000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "495172000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58872000.00",
                    "totalLiab": "267696000.00",
                    "totalStockholderEquity": "28161000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26777000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7419000.00",
                    "otherLiab": "6920000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2969000.00",
                    "cash": "103454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "111367000.00",
                    "shortTermDebt": "198458000.00",
                    "shortLongTermDebt": "3375000.00",
                    "shortLongTermDebtTotal": "214821000.00",
                    "otherStockholderEquity": "35447000.00",
                    "propertyPlantEquipment": "125996000.00",
                    "totalCurrentAssets": "366207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28161000.00",
                    "shortTermInvestments": "11755000.00",
                    "netReceivables": "11639000.00",
                    "longTermDebt": "16363000.00",
                    "inventory": "192242000.00",
                    "accountsPayable": "11543000.00",
                    "totalPermanentEquity": "227476000.00",
                    "noncontrollingInterestInConsolidatedEntity": "199315000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "35447000.00",
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "117000.00",
                    "retainedEarningsTotalEquity": "-7419000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16363000.00",
                    "nonCurrentLiabilitiesOther": "6920000.00",
                    "nonCurrentLiabilitiesTotal": "23283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35447000.00",
                    "liabilitiesAndStockholdersEquity": "495172000.00",
                    "cashAndShortTermInvestments": "103454000.00",
                    "propertyPlantAndEquipmentGross": "125996000.00",
                    "propertyPlantAndEquipmentNet": "125996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75225000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "484883000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44302000.00",
                    "totalLiab": "219453000.00",
                    "totalStockholderEquity": "31239000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23066000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3039000.00",
                    "otherLiab": "5337000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1893000.00",
                    "cash": "144433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34559000.00",
                    "shortTermDebt": "168713000.00",
                    "shortLongTermDebt": "178992000.00",
                    "shortLongTermDebtTotal": "178992000.00",
                    "otherStockholderEquity": "34145000.00",
                    "propertyPlantEquipment": "106127000.00",
                    "totalCurrentAssets": "376863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31239000.00",
                    "shortTermInvestments": "10339000.00",
                    "netReceivables": "13759000.00",
                    "longTermDebt": "10279000.00",
                    "inventory": "174369000.00",
                    "accountsPayable": "7071000.00",
                    "totalPermanentEquity": "265430000.00",
                    "noncontrollingInterestInConsolidatedEntity": "234191000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "34145000.00",
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "117000.00",
                    "retainedEarningsTotalEquity": "-3039000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10279000.00",
                    "nonCurrentLiabilitiesOther": "5337000.00",
                    "nonCurrentLiabilitiesTotal": "15616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34145000.00",
                    "liabilitiesAndStockholdersEquity": "484883000.00",
                    "cashAndShortTermInvestments": "144433000.00",
                    "propertyPlantAndEquipmentGross": "106127000.00",
                    "propertyPlantAndEquipmentNet": "106127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75130000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "349003000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48961000.00",
                    "totalLiab": "252273000.00",
                    "totalStockholderEquity": "96730000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20712000.00",
                    "commonStock": "59654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221157000.00",
                    "otherLiab": "2254000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2856000.00",
                    "cash": "8307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208252000.00",
                    "shortTermDebt": "191099000.00",
                    "shortLongTermDebt": "216559000.00",
                    "shortLongTermDebtTotal": "216559000.00",
                    "otherStockholderEquity": "258233000.00",
                    "propertyPlantEquipment": "80974000.00",
                    "totalCurrentAssets": "265173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161503000.00",
                    "shortTermInvestments": "11488000.00",
                    "netReceivables": "8023000.00",
                    "longTermDebt": "25460000.00",
                    "inventory": "199882000.00",
                    "accountsPayable": "7844000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-258233000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "59654000.00",
                    "preferredStockTotalEquity": "258233000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349003000.00",
                    "cashAndShortTermInvestments": "8307000.00",
                    "propertyPlantAndEquipmentGross": "80974000.00",
                    "propertyPlantAndEquipmentNet": "80974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "335833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44859000.00",
                    "totalLiab": "200822000.00",
                    "totalStockholderEquity": "135011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19575000.00",
                    "commonStock": "59654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175615000.00",
                    "otherLiab": "250972000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131590000.00",
                    "shortTermDebt": "166370000.00",
                    "shortLongTermDebt": "1057000.00",
                    "shortLongTermDebtTotal": "170774000.00",
                    "otherStockholderEquity": "250972000.00",
                    "propertyPlantEquipment": "60592000.00",
                    "totalCurrentAssets": "275241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-115961000.00",
                    "shortTermInvestments": "10266000.00",
                    "netReceivables": "5692000.00",
                    "longTermDebt": "4404000.00",
                    "inventory": "185506000.00",
                    "accountsPayable": "6208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59654000.00",
                    "preferredStockTotalEquity": "250972000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335833000.00",
                    "cashAndShortTermInvestments": "39184000.00",
                    "propertyPlantAndEquipmentGross": "60592000.00",
                    "propertyPlantAndEquipmentNet": "60592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "278230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23238000.00",
                    "totalLiab": "351291000.00",
                    "totalStockholderEquity": "-73061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "-73061000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108617000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10179000.00",
                    "shortTermDebt": "88751000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90533000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3858000.00",
                    "longTermDebt": null,
                    "inventory": "130373000.00",
                    "accountsPayable": "19866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278230000.00",
                    "cashAndShortTermInvestments": "80354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2821000.00",
                    "totalStockholderEquity": "-2821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-43134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "43134000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86268000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-43134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-2821000.00",
                    "cashAndShortTermInvestments": "43134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "136012000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3654000.00",
                    "totalLiab": "70808000.00",
                    "totalStockholderEquity": "65204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28165000.00",
                    "commonStock": "59654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62475000.00",
                    "otherLiab": "68025000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-832000.00",
                    "shortTermDebt": "42302000.00",
                    "shortLongTermDebt": "42302000.00",
                    "shortLongTermDebtTotal": "42302000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "16794000.00",
                    "totalCurrentAssets": "119218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2821000.00",
                    "shortTermInvestments": "2115000.00",
                    "netReceivables": "4392000.00",
                    "longTermDebt": null,
                    "inventory": "68038000.00",
                    "accountsPayable": "341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "68025000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136012000.00",
                    "cashAndShortTermInvestments": "43134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "13201000000.00",
                    "intangibleAssets": "47000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078000000.00",
                    "totalLiab": "8998000000.00",
                    "totalStockholderEquity": "3441000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "947000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-9000000.00",
                    "otherLiab": null,
                    "goodWill": "10000000.00",
                    "otherAssets": null,
                    "cash": "2327000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519000000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "3194000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "5521000000.00",
                    "otherStockholderEquity": "3450000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6549000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "486000000.00",
                    "netReceivables": "250000000.00",
                    "longTermDebt": "4830000000.00",
                    "inventory": "2408000000.00",
                    "accountsPayable": "236000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "762000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6652000000.00",
                    "capitalLeaseObligations": "406000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2243000000.00",
                    "nonCurrentLiabilitiesTotal": "7479000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13201000000.00",
                    "cashAndShortTermInvestments": "2813000000.00",
                    "propertyPlantAndEquipmentGross": "4507000000.00",
                    "propertyPlantAndEquipmentNet": "3257000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5030000000.00",
                    "netInvestedCapital": "8556000000.00",
                    "commonStockSharesOutstanding": "1121385000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "8484000000.00",
                    "intangibleAssets": "34000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "778000000.00",
                    "totalLiab": "7109000000.00",
                    "totalStockholderEquity": "1260000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "576000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1416000000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1716000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1338000000.00",
                    "currentDeferredRevenue": "63000000.00",
                    "netDebt": "4330000000.00",
                    "shortTermDebt": "376000000.00",
                    "shortLongTermDebt": "376000000.00",
                    "shortLongTermDebtTotal": "6046000000.00",
                    "otherStockholderEquity": "2676000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4869000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "464000000.00",
                    "netReceivables": "303000000.00",
                    "longTermDebt": "5256000000.00",
                    "inventory": "1608000000.00",
                    "accountsPayable": "236000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3615000000.00",
                    "capitalLeaseObligations": "414000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101000000.00",
                    "nonCurrentLiabilitiesTotal": "5771000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8484000000.00",
                    "cashAndShortTermInvestments": "2180000000.00",
                    "propertyPlantAndEquipmentGross": "4207000000.00",
                    "propertyPlantAndEquipmentNet": "3213000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3531000000.00",
                    "netInvestedCapital": "6892000000.00",
                    "commonStockSharesOutstanding": "661029995.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7071000000.00",
                    "intangibleAssets": "52000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138000000.00",
                    "totalLiab": "7455000000.00",
                    "totalStockholderEquity": "-384000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1626000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "530000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1536000000.00",
                    "currentDeferredRevenue": "30000000.00",
                    "netDebt": "6176000000.00",
                    "shortTermDebt": "857000000.00",
                    "shortLongTermDebt": "857000000.00",
                    "shortLongTermDebtTotal": "6706000000.00",
                    "otherStockholderEquity": "1869000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3321000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "366000000.00",
                    "netReceivables": "266000000.00",
                    "longTermDebt": "5416000000.00",
                    "inventory": "1150000000.00",
                    "accountsPayable": "224000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-627000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750000000.00",
                    "capitalLeaseObligations": "433000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70000000.00",
                    "nonCurrentLiabilitiesTotal": "5919000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7071000000.00",
                    "cashAndShortTermInvestments": "896000000.00",
                    "propertyPlantAndEquipmentGross": "4212000000.00",
                    "propertyPlantAndEquipmentNet": "3437000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1785000000.00",
                    "netInvestedCapital": "6516000000.00",
                    "commonStockSharesOutstanding": "200578000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8698000000.00",
                    "intangibleAssets": "70000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1710000000.00",
                    "totalLiab": "9751000000.00",
                    "totalStockholderEquity": "-518000000.00",
                    "deferredLongTermLiab": "82000000.00",
                    "otherCurrentLiab": "542000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2076000000.00",
                    "otherLiab": "78000000.00",
                    "goodWill": "847000000.00",
                    "otherAssets": "254000000.00",
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2592000000.00",
                    "currentDeferredRevenue": "23000000.00",
                    "netDebt": "8382000000.00",
                    "shortTermDebt": "1735000000.00",
                    "shortLongTermDebt": "1735000000.00",
                    "shortLongTermDebtTotal": "8816000000.00",
                    "otherStockholderEquity": "1558000000.00",
                    "propertyPlantEquipment": "3780000000.00",
                    "totalCurrentAssets": "4594000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-588000000.00",
                    "shortTermInvestments": "321000000.00",
                    "netReceivables": "253000000.00",
                    "longTermDebt": "6574000000.00",
                    "inventory": "1876000000.00",
                    "accountsPayable": "216000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-535000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2076000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4104000000.00",
                    "capitalLeaseObligations": "507000000.00",
                    "longTermDebtTotal": "6574000000.00",
                    "nonCurrentLiabilitiesOther": "78000000.00",
                    "nonCurrentLiabilitiesTotal": "7159000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558000000.00",
                    "liabilitiesAndStockholdersEquity": "8698000000.00",
                    "cashAndShortTermInvestments": "755000000.00",
                    "propertyPlantAndEquipmentGross": "3780000000.00",
                    "propertyPlantAndEquipmentNet": "3780000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2002000000.00",
                    "netInvestedCapital": "7791000000.00",
                    "commonStockSharesOutstanding": "504140000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7015000000.00",
                    "intangibleAssets": "4000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752000000.00",
                    "totalLiab": "6490000000.00",
                    "totalStockholderEquity": "306000000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "435000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-489000000.00",
                    "otherLiab": "31000000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "181000000.00",
                    "cash": "403000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890000000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "5371000000.00",
                    "shortTermDebt": "2205000000.00",
                    "shortLongTermDebt": "2205000000.00",
                    "shortLongTermDebtTotal": "5774000000.00",
                    "otherStockholderEquity": "795000000.00",
                    "propertyPlantEquipment": "1929000000.00",
                    "totalCurrentAssets": "4892000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "293000000.00",
                    "shortTermInvestments": "382000000.00",
                    "netReceivables": "206000000.00",
                    "longTermDebt": "3208000000.00",
                    "inventory": "3149000000.00",
                    "accountsPayable": "114000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "219000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-489000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2123000000.00",
                    "capitalLeaseObligations": "361000000.00",
                    "longTermDebtTotal": "3208000000.00",
                    "nonCurrentLiabilitiesOther": "392000000.00",
                    "nonCurrentLiabilitiesTotal": "3600000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795000000.00",
                    "liabilitiesAndStockholdersEquity": "7015000000.00",
                    "cashAndShortTermInvestments": "785000000.00",
                    "propertyPlantAndEquipmentGross": "1929000000.00",
                    "propertyPlantAndEquipmentNet": "1929000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2002000000.00",
                    "netInvestedCapital": "5719000000.00",
                    "commonStockSharesOutstanding": "414025000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3035000000.00",
                    "intangibleAssets": "6000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376000000.00",
                    "totalLiab": "2233028000.00",
                    "totalStockholderEquity": "387600000.00",
                    "deferredLongTermLiab": "21000000.00",
                    "otherCurrentLiab": "206633000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "-354174000.00",
                    "otherLiab": "1411000.00",
                    "goodWill": "9000000.00",
                    "otherAssets": "187222000.00",
                    "cash": "301000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467137000.00",
                    "currentDeferredRevenue": "17000000.00",
                    "netDebt": "1569000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105317000.00",
                    "shortLongTermDebtTotal": "1870000000.00",
                    "otherStockholderEquity": "741601000.00",
                    "propertyPlantEquipment": "1064630000.00",
                    "totalCurrentAssets": "1923000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "372604000.00",
                    "shortTermInvestments": "131000000.00",
                    "netReceivables": "79000000.00",
                    "longTermDebt": "1617002000.00",
                    "inventory": "1036000000.00",
                    "accountsPayable": "67000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "413903000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354174000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112000000.00",
                    "capitalLeaseObligations": "147478000.00",
                    "longTermDebtTotal": "1617002000.00",
                    "nonCurrentLiabilitiesOther": "148889000.00",
                    "nonCurrentLiabilitiesTotal": "1765891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "741601000.00",
                    "liabilitiesAndStockholdersEquity": "3034531000.00",
                    "cashAndShortTermInvestments": "432000000.00",
                    "propertyPlantAndEquipmentGross": "1064630000.00",
                    "propertyPlantAndEquipmentNet": "1065000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1456010000.00",
                    "netInvestedCapital": "2109919000.00",
                    "commonStockSharesOutstanding": "324904995.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2057748000.00",
                    "intangibleAssets": "7232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382066000.00",
                    "totalLiab": "1865809000.00",
                    "totalStockholderEquity": "98112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141081000.00",
                    "commonStock": "152000.00",
                    "capitalStock": "152000.00",
                    "retainedEarnings": "-183034000.00",
                    "otherLiab": "1808000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "14850000.00",
                    "cash": "76016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864870000.00",
                    "currentDeferredRevenue": "6379000.00",
                    "netDebt": "1540686000.00",
                    "shortTermDebt": "617571000.00",
                    "shortLongTermDebt": "617571000.00",
                    "shortLongTermDebtTotal": "1616702000.00",
                    "otherStockholderEquity": "280994000.00",
                    "propertyPlantEquipment": "666891000.00",
                    "totalCurrentAssets": "1359422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81527000.00",
                    "shortTermInvestments": "98780000.00",
                    "netReceivables": "39864000.00",
                    "longTermDebt": "883060000.00",
                    "inventory": "762696000.00",
                    "accountsPayable": "54027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "93827000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-183034000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698326000.00",
                    "capitalLeaseObligations": "116071000.00",
                    "longTermDebtTotal": "883060000.00",
                    "nonCurrentLiabilitiesOther": "1808000.00",
                    "nonCurrentLiabilitiesTotal": "1000939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "280994000.00",
                    "liabilitiesAndStockholdersEquity": "2057748000.00",
                    "cashAndShortTermInvestments": "174796000.00",
                    "propertyPlantAndEquipmentGross": "666891000.00",
                    "propertyPlantAndEquipmentNet": "666891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "494552000.00",
                    "netInvestedCapital": "1598743000.00",
                    "commonStockSharesOutstanding": "234235000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "991013000.00",
                    "intangibleAssets": "8869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138630000.00",
                    "totalLiab": "763585000.00",
                    "totalStockholderEquity": "73408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61733000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "-74653000.00",
                    "otherLiab": "8725000.00",
                    "goodWill": "9353000.00",
                    "otherAssets": "13098000.00",
                    "cash": "78861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329511000.00",
                    "currentDeferredRevenue": "2890000.00",
                    "netDebt": "554584000.00",
                    "shortTermDebt": "208096000.00",
                    "shortLongTermDebt": "208096000.00",
                    "shortLongTermDebtTotal": "633445000.00",
                    "otherStockholderEquity": "147916000.00",
                    "propertyPlantEquipment": "296839000.00",
                    "totalCurrentAssets": "662854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61464000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33120000.00",
                    "longTermDebt": "425349000.00",
                    "inventory": "412243000.00",
                    "accountsPayable": "29141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "154020000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "425349000.00",
                    "nonCurrentLiabilitiesOther": "8725000.00",
                    "nonCurrentLiabilitiesTotal": "434074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147916000.00",
                    "liabilitiesAndStockholdersEquity": "991013000.00",
                    "cashAndShortTermInvestments": "78861000.00",
                    "propertyPlantAndEquipmentGross": "296839000.00",
                    "propertyPlantAndEquipmentNet": "296839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333343000.00",
                    "netInvestedCapital": "706853000.00",
                    "commonStockSharesOutstanding": "150215000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "641137000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75487000.00",
                    "totalLiab": "361593000.00",
                    "totalStockholderEquity": "125736000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32528000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12899000.00",
                    "otherLiab": "7093000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2738000.00",
                    "cash": "172680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306031000.00",
                    "currentDeferredRevenue": "-39760000.00",
                    "netDebt": "129712000.00",
                    "shortTermDebt": "253923000.00",
                    "shortLongTermDebt": "253923000.00",
                    "shortLongTermDebtTotal": "302392000.00",
                    "otherStockholderEquity": "138502000.00",
                    "propertyPlantEquipment": "148681000.00",
                    "totalCurrentAssets": "489718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28609000.00",
                    "shortTermInvestments": "14443000.00",
                    "netReceivables": "14105000.00",
                    "longTermDebt": "48469000.00",
                    "inventory": "227446000.00",
                    "accountsPayable": "10546000.00",
                    "totalPermanentEquity": "279544000.00",
                    "noncontrollingInterestInConsolidatedEntity": "153808000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97127000.00",
                    "additionalPaidInCapital": "41375000.00",
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "97242000.00",
                    "retainedEarningsTotalEquity": "-12899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48469000.00",
                    "nonCurrentLiabilitiesOther": "7093000.00",
                    "nonCurrentLiabilitiesTotal": "55562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41375000.00",
                    "liabilitiesAndStockholdersEquity": "641137000.00",
                    "cashAndShortTermInvestments": "172680000.00",
                    "propertyPlantAndEquipmentGross": "148681000.00",
                    "propertyPlantAndEquipmentNet": "148681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183687000.00",
                    "netInvestedCapital": "331001000.00",
                    "commonStockSharesOutstanding": "76205000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "335833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44859000.00",
                    "totalLiab": "200822000.00",
                    "totalStockholderEquity": "135011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19575000.00",
                    "commonStock": "59654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175615000.00",
                    "otherLiab": "250972000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131590000.00",
                    "shortTermDebt": "166370000.00",
                    "shortLongTermDebt": "166370000.00",
                    "shortLongTermDebtTotal": "170774000.00",
                    "otherStockholderEquity": "250972000.00",
                    "propertyPlantEquipment": "60592000.00",
                    "totalCurrentAssets": "275241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-115961000.00",
                    "shortTermInvestments": "10266000.00",
                    "netReceivables": "5692000.00",
                    "longTermDebt": "4404000.00",
                    "inventory": "185506000.00",
                    "accountsPayable": "6208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59654000.00",
                    "preferredStockTotalEquity": "250972000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4404000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "4404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335833000.00",
                    "cashAndShortTermInvestments": "39184000.00",
                    "propertyPlantAndEquipmentGross": "60592000.00",
                    "propertyPlantAndEquipmentNet": "60592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "136012000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3654000.00",
                    "totalLiab": "70808000.00",
                    "totalStockholderEquity": "65204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26783000.00",
                    "commonStock": "59654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62475000.00",
                    "otherLiab": "68025000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-832000.00",
                    "shortTermDebt": "42302000.00",
                    "shortLongTermDebt": "42302000.00",
                    "shortLongTermDebtTotal": "42302000.00",
                    "otherStockholderEquity": "68025000.00",
                    "propertyPlantEquipment": "16794000.00",
                    "totalCurrentAssets": "119218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2821000.00",
                    "shortTermInvestments": "2115000.00",
                    "netReceivables": "4392000.00",
                    "longTermDebt": null,
                    "inventory": "68038000.00",
                    "accountsPayable": "341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59654000.00",
                    "preferredStockTotalEquity": "68025000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136012000.00",
                    "cashAndShortTermInvestments": "43134000.00",
                    "propertyPlantAndEquipmentGross": "16794000.00",
                    "propertyPlantAndEquipmentNet": "16794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1035000.00",
                    "totalLiab": "19607000.00",
                    "totalStockholderEquity": "20497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "20497000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10442000.00",
                    "shortTermDebt": "17371000.00",
                    "shortLongTermDebt": "17371000.00",
                    "shortLongTermDebtTotal": "17371000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5319000.00",
                    "totalCurrentAssets": "34785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "450000.00",
                    "longTermDebt": null,
                    "inventory": "26371000.00",
                    "accountsPayable": "2236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40104000.00",
                    "cashAndShortTermInvestments": "6929000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46000000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-80000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "483000000.00",
                    "changeInCash": "429000000.00",
                    "beginPeriodCashFlow": "2743000000.00",
                    "endPeriodCashFlow": "3172000000.00",
                    "totalCashFromOperatingActivities": "555000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-192000000.00",
                    "changeToAccountReceivables": "55000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "-306000000.00",
                    "freeCashFlow": "491000000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52000000.00",
                    "netBorrowings": "81000000.00",
                    "totalCashFromFinancingActivities": "45000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "513000000.00",
                    "changeInCash": "231000000.00",
                    "beginPeriodCashFlow": "2512000000.00",
                    "endPeriodCashFlow": "2743000000.00",
                    "totalCashFromOperatingActivities": "238000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-586000000.00",
                    "changeToAccountReceivables": "-41000000.00",
                    "salePurchaseOfStock": "-36000000.00",
                    "otherCashflowsFromFinancingActivities": "69000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-823000000.00",
                    "stockBasedCompensation": "25000000.00",
                    "otherNonCashItems": "391000000.00",
                    "freeCashFlow": "187000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31000000.00",
                    "netBorrowings": "54000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "405000000.00",
                    "changeInCash": "83000000.00",
                    "beginPeriodCashFlow": "2429000000.00",
                    "endPeriodCashFlow": "2512000000.00",
                    "totalCashFromOperatingActivities": "107000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69000000.00",
                    "otherCashflowsFromInvestingActivities": "31000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247000000.00",
                    "changeToAccountReceivables": "-96000000.00",
                    "salePurchaseOfStock": "42000000.00",
                    "otherCashflowsFromFinancingActivities": "-48000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-144000000.00",
                    "stockBasedCompensation": "26000000.00",
                    "otherNonCashItems": "-284000000.00",
                    "freeCashFlow": "56000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130000000.00",
                    "netBorrowings": "-91000000.00",
                    "totalCashFromFinancingActivities": "-92000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "857000000.00",
                    "changeInCash": "208000000.00",
                    "beginPeriodCashFlow": "2221000000.00",
                    "endPeriodCashFlow": "2429000000.00",
                    "totalCashFromOperatingActivities": "430000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-58000000.00",
                    "changeToAccountReceivables": "105000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "2228000000.00",
                    "freeCashFlow": "379000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-46000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46000000.00",
                    "netBorrowings": "-548000000.00",
                    "totalCashFromFinancingActivities": "-8000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263000000.00",
                    "changeInCash": "291000000.00",
                    "beginPeriodCashFlow": "1930000000.00",
                    "endPeriodCashFlow": "2221000000.00",
                    "totalCashFromOperatingActivities": "345000000.00",
                    "issuanceOfCapitalStock": "536000000.00",
                    "depreciation": "65000000.00",
                    "otherCashflowsFromInvestingActivities": "31000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-272000000.00",
                    "changeToAccountReceivables": "-34000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-153000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "146000000.00",
                    "freeCashFlow": "307000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-19000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "16000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "308000000.00",
                    "changeInCash": "26000000.00",
                    "beginPeriodCashFlow": "1904000000.00",
                    "endPeriodCashFlow": "1930000000.00",
                    "totalCashFromOperatingActivities": "29000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-518000000.00",
                    "changeToAccountReceivables": "46000000.00",
                    "salePurchaseOfStock": "-123000000.00",
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-415000000.00",
                    "stockBasedCompensation": "27000000.00",
                    "otherNonCashItems": "41000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-35000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35000000.00",
                    "netBorrowings": "-34000000.00",
                    "totalCashFromFinancingActivities": "-53000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "373000000.00",
                    "changeInCash": "144000000.00",
                    "beginPeriodCashFlow": "1760000000.00",
                    "endPeriodCashFlow": "1904000000.00",
                    "totalCashFromOperatingActivities": "232000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "114000000.00",
                    "changeToAccountReceivables": "-68000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "-265000000.00",
                    "freeCashFlow": "205000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-7000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000000.00",
                    "netBorrowings": "-128000000.00",
                    "totalCashFromFinancingActivities": "775000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159000000.00",
                    "changeInCash": "828000000.00",
                    "beginPeriodCashFlow": "932000000.00",
                    "endPeriodCashFlow": "1760000000.00",
                    "totalCashFromOperatingActivities": "60000000.00",
                    "issuanceOfCapitalStock": "917000000.00",
                    "depreciation": "74000000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-301000000.00",
                    "changeToAccountReceivables": "58000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "-111000000.00",
                    "freeCashFlow": "36000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": "-61000000.00",
                    "totalCashFromFinancingActivities": "-63000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148000000.00",
                    "changeInCash": "325000000.00",
                    "beginPeriodCashFlow": "607000000.00",
                    "endPeriodCashFlow": "932000000.00",
                    "totalCashFromOperatingActivities": "403000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73000000.00",
                    "otherCashflowsFromInvestingActivities": "11000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-84000000.00",
                    "changeToAccountReceivables": "-17000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "261000000.00",
                    "freeCashFlow": "376000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "280000000.00",
                    "beginPeriodCashFlow": "327000000.00",
                    "endPeriodCashFlow": "607000000.00",
                    "totalCashFromOperatingActivities": "354000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000000.00",
                    "otherCashflowsFromInvestingActivities": "21000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-56000000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "229000000.00",
                    "freeCashFlow": "332000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "7000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-375000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28000000.00",
                    "changeInCash": "-267000000.00",
                    "beginPeriodCashFlow": "594000000.00",
                    "endPeriodCashFlow": "327000000.00",
                    "totalCashFromOperatingActivities": "101000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-87000000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "-33000000.00",
                    "freeCashFlow": "83000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "9000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "208000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000000.00",
                    "changeInCash": "-22000000.00",
                    "beginPeriodCashFlow": "616000000.00",
                    "endPeriodCashFlow": "594000000.00",
                    "totalCashFromOperatingActivities": "-239000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "27000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-66000000.00",
                    "changeToAccountReceivables": "51000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93000000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "-257000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "16000000.00",
                    "changeToLiabilities": "-60000000.00",
                    "totalCashflowsFromInvestingActivities": "16000000.00",
                    "netBorrowings": "-1069000000.00",
                    "totalCashFromFinancingActivities": "-676000000.00",
                    "changeToOperatingActivities": "37000000.00",
                    "netIncome": "741000000.00",
                    "changeInCash": "-61000000.00",
                    "beginPeriodCashFlow": "677000000.00",
                    "endPeriodCashFlow": "616000000.00",
                    "totalCashFromOperatingActivities": "599000000.00",
                    "issuanceOfCapitalStock": "453000000.00",
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "35000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "213000000.00",
                    "changeToAccountReceivables": "13000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-60000000.00",
                    "changeToNetincome": "-479000000.00",
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "203000000.00",
                    "stockBasedCompensation": "18000000.00",
                    "otherNonCashItems": "-479000000.00",
                    "freeCashFlow": "580000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-19",
                    "currency_symbol": "USD",
                    "investments": "25000000.00",
                    "changeToLiabilities": "-4000000.00",
                    "totalCashflowsFromInvestingActivities": "25000000.00",
                    "netBorrowings": "-549000000.00",
                    "totalCashFromFinancingActivities": "-551000000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "-105000000.00",
                    "changeInCash": "-17000000.00",
                    "beginPeriodCashFlow": "694000000.00",
                    "endPeriodCashFlow": "677000000.00",
                    "totalCashFromOperatingActivities": "509000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90000000.00",
                    "otherCashflowsFromInvestingActivities": "43000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "179000000.00",
                    "changeToAccountReceivables": "5000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "406000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": "5000000.00",
                    "cashFlowsOtherOperating": "28000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17000000.00",
                    "changeInWorkingCapital": "57000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "433000000.00",
                    "freeCashFlow": "491000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-19000000.00",
                    "changeToLiabilities": "-6000000.00",
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": "151000000.00",
                    "totalCashFromFinancingActivities": "151000000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "-286000000.00",
                    "changeInCash": "66000000.00",
                    "beginPeriodCashFlow": "628000000.00",
                    "endPeriodCashFlow": "694000000.00",
                    "totalCashFromOperatingActivities": "-66000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93000000.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "385000000.00",
                    "changeToAccountReceivables": "-91000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1877000000.00",
                    "changeToNetincome": "-350000000.00",
                    "capitalExpenditures": "32000000",
                    "changeReceivables": "-91000000.00",
                    "cashFlowsOtherOperating": "282000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66000000.00",
                    "changeInWorkingCapital": "397000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-285000000.00",
                    "freeCashFlow": "-98000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": "-6000000.00",
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": "905000000.00",
                    "totalCashFromFinancingActivities": "905000000.00",
                    "changeToOperatingActivities": "-24000000.00",
                    "netIncome": "-1441000000.00",
                    "changeInCash": "151000000.00",
                    "beginPeriodCashFlow": "477000000.00",
                    "endPeriodCashFlow": "628000000.00",
                    "totalCashFromOperatingActivities": "-739000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "53000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "716000000.00",
                    "changeToAccountReceivables": "105000000.00",
                    "salePurchaseOfStock": "80000000.00",
                    "otherCashflowsFromFinancingActivities": "959000000.00",
                    "changeToNetincome": "-20000000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": "105000000.00",
                    "cashFlowsOtherOperating": "-93000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "151000000.00",
                    "changeInWorkingCapital": "596000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "-800000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-43000000.00",
                    "changeToLiabilities": "-1000000.00",
                    "totalCashflowsFromInvestingActivities": "-43000000.00",
                    "netBorrowings": "-579000000.00",
                    "totalCashFromFinancingActivities": "-579000000.00",
                    "changeToOperatingActivities": "-49000000.00",
                    "netIncome": "-508000000.00",
                    "changeInCash": "-720000000.00",
                    "beginPeriodCashFlow": "1197000000.00",
                    "endPeriodCashFlow": "477000000.00",
                    "totalCashFromOperatingActivities": "-98000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "78000000.00",
                    "otherCashflowsFromInvestingActivities": "47000000.00",
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": "305000000.00",
                    "changeToAccountReceivables": "69000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": "-58000000.00",
                    "capitalExpenditures": "90000000",
                    "changeReceivables": "69000000.00",
                    "cashFlowsOtherOperating": "95000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-720000000.00",
                    "changeInWorkingCapital": "358000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-41000000.00",
                    "freeCashFlow": "-188000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2317000000.00",
                    "changeToLiabilities": "5000000.00",
                    "totalCashflowsFromInvestingActivities": "-2317000000.00",
                    "netBorrowings": "1698000000.00",
                    "totalCashFromFinancingActivities": "2866000000.00",
                    "changeToOperatingActivities": "48000000.00",
                    "netIncome": "-439000000.00",
                    "changeInCash": "655000000.00",
                    "beginPeriodCashFlow": "542000000.00",
                    "endPeriodCashFlow": "1197000000.00",
                    "totalCashFromOperatingActivities": "106000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "466000000.00",
                    "changeToAccountReceivables": "-24000000.00",
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "-57000000.00",
                    "changeToNetincome": "-221000000.00",
                    "capitalExpenditures": "141000000",
                    "changeReceivables": "-24000000.00",
                    "cashFlowsOtherOperating": "182000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "655000000.00",
                    "changeInWorkingCapital": "495000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-28000000.00",
                    "freeCashFlow": "-35000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-208000000.00",
                    "changeToLiabilities": "117000000.00",
                    "totalCashflowsFromInvestingActivities": "-208000000.00",
                    "netBorrowings": "717000000.00",
                    "totalCashFromFinancingActivities": "707000000.00",
                    "changeToOperatingActivities": "-35000000.00",
                    "netIncome": "-506000000.00",
                    "changeInCash": "-94000000.00",
                    "beginPeriodCashFlow": "636000000.00",
                    "endPeriodCashFlow": "542000000.00",
                    "totalCashFromOperatingActivities": "-593000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133000000.00",
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": "-320000000.00",
                    "capitalExpenditures": "220000000",
                    "changeReceivables": "-5000000.00",
                    "cashFlowsOtherOperating": "195000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94000000.00",
                    "changeInWorkingCapital": "-56000000.00",
                    "stockBasedCompensation": "28000000.00",
                    "otherNonCashItems": "-96000000.00",
                    "freeCashFlow": "-813000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "-72000000.00",
                    "totalCashflowsFromInvestingActivities": "-275000000.00",
                    "netBorrowings": "1696000000.00",
                    "totalCashFromFinancingActivities": "1679000000.00",
                    "changeToOperatingActivities": "-13000000.00",
                    "netIncome": "-182000000.00",
                    "changeInCash": "232000000.00",
                    "beginPeriodCashFlow": "404000000.00",
                    "endPeriodCashFlow": "636000000.00",
                    "totalCashFromOperatingActivities": "-1172000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-856000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "-141000000.00",
                    "capitalExpenditures": "167000000",
                    "changeReceivables": "-37000000.00",
                    "cashFlowsOtherOperating": "20000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "232000000.00",
                    "changeInWorkingCapital": "-978000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "-85000000.00",
                    "freeCashFlow": "-1339000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-178000000.00",
                    "changeToLiabilities": "103000000.00",
                    "totalCashflowsFromInvestingActivities": "-178000000.00",
                    "netBorrowings": "563000000.00",
                    "totalCashFromFinancingActivities": "555000000.00",
                    "changeToOperatingActivities": "-24000000.00",
                    "netIncome": "-68000000.00",
                    "changeInCash": "94000000.00",
                    "beginPeriodCashFlow": "310000000.00",
                    "endPeriodCashFlow": "404000000.00",
                    "totalCashFromOperatingActivities": "-283000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-304000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "-75000000.00",
                    "capitalExpenditures": "196000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "164000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "94000000.00",
                    "changeInWorkingCapital": "-225000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-36000000.00",
                    "freeCashFlow": "-479000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-99000000.00",
                    "changeToLiabilities": "65000000.00",
                    "totalCashflowsFromInvestingActivities": "-99000000.00",
                    "netBorrowings": "612000000.00",
                    "totalCashFromFinancingActivities": "601000000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "45000000.00",
                    "changeInCash": "-105000000.00",
                    "beginPeriodCashFlow": "415000000.00",
                    "endPeriodCashFlow": "310000000.00",
                    "totalCashFromOperatingActivities": "-607000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-529000000.00",
                    "changeToAccountReceivables": "-70000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "-93000000.00",
                    "capitalExpenditures": "112000000",
                    "changeReceivables": "-70000000.00",
                    "cashFlowsOtherOperating": "107000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-105000000.00",
                    "changeInWorkingCapital": "-563000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-129000000.00",
                    "freeCashFlow": "-719000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-75000000.00",
                    "changeToLiabilities": "151000000.00",
                    "totalCashflowsFromInvestingActivities": "-75000000.00",
                    "netBorrowings": "702000000.00",
                    "totalCashFromFinancingActivities": "693000000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "-82000000.00",
                    "changeInCash": "86000000.00",
                    "beginPeriodCashFlow": "329000000.00",
                    "endPeriodCashFlow": "415000000.00",
                    "totalCashFromOperatingActivities": "-532000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-397000000.00",
                    "changeToAccountReceivables": "-41000000.00",
                    "salePurchaseOfStock": "-9000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": "-188000000.00",
                    "capitalExpenditures": "82000000",
                    "changeReceivables": "-41000000.00",
                    "cashFlowsOtherOperating": "176000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86000000.00",
                    "changeInWorkingCapital": "-316000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-165000000.00",
                    "freeCashFlow": "-614000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-84222000.00",
                    "changeToLiabilities": "-86000.00",
                    "totalCashflowsFromInvestingActivities": "-84222000.00",
                    "netBorrowings": "392732000.00",
                    "totalCashFromFinancingActivities": "378718000.00",
                    "changeToOperatingActivities": "-7207000.00",
                    "netIncome": "-154619000.00",
                    "changeInCash": "132788000.00",
                    "beginPeriodCashFlow": "196323000.00",
                    "endPeriodCashFlow": "329111000.00",
                    "totalCashFromOperatingActivities": "-161708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21715000.00",
                    "otherCashflowsFromInvestingActivities": "5093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-65359000.00",
                    "changeToAccountReceivables": "2580000.00",
                    "salePurchaseOfStock": "-14000000.00",
                    "otherCashflowsFromFinancingActivities": "-32190000.00",
                    "changeToNetincome": "31964000.00",
                    "capitalExpenditures": "90000000",
                    "changeReceivables": "2580000.00",
                    "cashFlowsOtherOperating": "23812000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "132788000.00",
                    "changeInWorkingCapital": "-88302000.00",
                    "stockBasedCompensation": "7077000.00",
                    "otherNonCashItems": "8106000.00",
                    "freeCashFlow": "-251708000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-94516000.00",
                    "changeToLiabilities": "-87000.00",
                    "totalCashflowsFromInvestingActivities": "-94516000.00",
                    "netBorrowings": "196877000.00",
                    "totalCashFromFinancingActivities": "195835000.00",
                    "changeToOperatingActivities": "-13075000.00",
                    "netIncome": "-17720000.00",
                    "changeInCash": "-169963000.00",
                    "beginPeriodCashFlow": "366286000.00",
                    "endPeriodCashFlow": "196323000.00",
                    "totalCashFromOperatingActivities": "-271282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000000.00",
                    "otherCashflowsFromInvestingActivities": "4484000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-335186000.00",
                    "changeToAccountReceivables": "-38534000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-11250999.00",
                    "changeToNetincome": "25136000.00",
                    "capitalExpenditures": "99000000",
                    "changeReceivables": "-38534000.00",
                    "cashFlowsOtherOperating": "95109000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-169963000.00",
                    "changeInWorkingCapital": "-313575000.00",
                    "stockBasedCompensation": "5851000.00",
                    "otherNonCashItems": "30963000.00",
                    "freeCashFlow": "-370282000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-78480000.00",
                    "changeToLiabilities": "-112000.00",
                    "totalCashflowsFromInvestingActivities": "-78480000.00",
                    "netBorrowings": "-751786000.00",
                    "totalCashFromFinancingActivities": "306695000.00",
                    "changeToOperatingActivities": "2936000.00",
                    "netIncome": "-106326000.00",
                    "changeInCash": "221251000.00",
                    "beginPeriodCashFlow": "145035000.00",
                    "endPeriodCashFlow": "366286000.00",
                    "totalCashFromOperatingActivities": "-6964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": "2520000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "217238000.00",
                    "changeToAccountReceivables": "-20036000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-3135000.00",
                    "changeToNetincome": "-162466000.00",
                    "capitalExpenditures": "81000000",
                    "changeReceivables": "-20036000.00",
                    "cashFlowsOtherOperating": "64738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "221251000.00",
                    "changeInWorkingCapital": "237593000.00",
                    "stockBasedCompensation": "6220000.00",
                    "otherNonCashItems": "-168354000.00",
                    "freeCashFlow": "-87964000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-88708000.00",
                    "changeToLiabilities": "-112000.00",
                    "totalCashflowsFromInvestingActivities": "-88708000.00",
                    "netBorrowings": "285953000.00",
                    "totalCashFromFinancingActivities": "283742000.00",
                    "changeToOperatingActivities": "-3453000.00",
                    "netIncome": "-183557000.00",
                    "changeInCash": "26576000.00",
                    "beginPeriodCashFlow": "118459000.00",
                    "endPeriodCashFlow": "145035000.00",
                    "totalCashFromOperatingActivities": "-168458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15811000.00",
                    "otherCashflowsFromInvestingActivities": "1292000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-80014000.00",
                    "changeToAccountReceivables": "12995000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-5403000.00",
                    "changeToNetincome": "28950000.00",
                    "capitalExpenditures": "90000000",
                    "changeReceivables": "12995000.00",
                    "cashFlowsOtherOperating": "53280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26576000.00",
                    "changeInWorkingCapital": "-68652000.00",
                    "stockBasedCompensation": "5940000.00",
                    "otherNonCashItems": "56642000.00",
                    "freeCashFlow": "-258458000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-78936000.00",
                    "changeToLiabilities": "-65488000.00",
                    "totalCashflowsFromInvestingActivities": "-78936000.00",
                    "netBorrowings": "413454000.00",
                    "totalCashFromFinancingActivities": "411380000.00",
                    "changeToOperatingActivities": "-6689000.00",
                    "netIncome": "-125740000.00",
                    "changeInCash": "9985000.00",
                    "beginPeriodCashFlow": "108474000.00",
                    "endPeriodCashFlow": "118459000.00",
                    "totalCashFromOperatingActivities": "-322459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13760000.00",
                    "otherCashflowsFromInvestingActivities": "222000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-131099000.00",
                    "changeToAccountReceivables": "18166000.00",
                    "salePurchaseOfStock": "-2278000.00",
                    "otherCashflowsFromFinancingActivities": "-5300000.00",
                    "changeToNetincome": "-156428000.00",
                    "capitalExpenditures": "79158000",
                    "changeReceivables": "179947000.00",
                    "cashFlowsOtherOperating": "-23651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9985000.00",
                    "changeInWorkingCapital": "-87162000.00",
                    "stockBasedCompensation": "7697000.00",
                    "otherNonCashItems": "-137319000.00",
                    "freeCashFlow": "-401617000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-61774000.00",
                    "changeToLiabilities": "63678000.00",
                    "totalCashflowsFromInvestingActivities": "-61774000.00",
                    "netBorrowings": "268561000.00",
                    "totalCashFromFinancingActivities": "267693000.00",
                    "changeToOperatingActivities": "-1944000.00",
                    "netIncome": "-92244000.00",
                    "changeInCash": "66078000.00",
                    "beginPeriodCashFlow": "42396000.00",
                    "endPeriodCashFlow": "108474000.00",
                    "totalCashFromOperatingActivities": "-139841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10675000.00",
                    "otherCashflowsFromInvestingActivities": "1469000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21771000.00",
                    "changeToAccountReceivables": "-18160000.00",
                    "salePurchaseOfStock": "-1562000.00",
                    "otherCashflowsFromFinancingActivities": "-2951000.00",
                    "changeToNetincome": "-2531721000.00",
                    "capitalExpenditures": "63243000",
                    "changeReceivables": "-361216000.00",
                    "cashFlowsOtherOperating": "-84203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66078000.00",
                    "changeInWorkingCapital": "-33575000.00",
                    "stockBasedCompensation": "9621000.00",
                    "otherNonCashItems": "-38669000.00",
                    "freeCashFlow": "-203084000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-43830000.00",
                    "changeToLiabilities": "-74000.00",
                    "totalCashflowsFromInvestingActivities": "-43830000.00",
                    "netBorrowings": "-236930000.00",
                    "totalCashFromFinancingActivities": "59496000.00",
                    "changeToOperatingActivities": "-11688000.00",
                    "netIncome": "-64059000.00",
                    "changeInCash": "-64659000.00",
                    "beginPeriodCashFlow": "107055000.00",
                    "endPeriodCashFlow": "42396000.00",
                    "totalCashFromOperatingActivities": "-80325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8887000.00",
                    "otherCashflowsFromInvestingActivities": "1108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-79455000.00",
                    "changeToAccountReceivables": "-4312000.00",
                    "salePurchaseOfStock": "-1557000.00",
                    "otherCashflowsFromFinancingActivities": "-8024000.00",
                    "changeToNetincome": "2556672000.00",
                    "capitalExpenditures": "44938000",
                    "changeReceivables": "304673000.00",
                    "cashFlowsOtherOperating": "101760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64659000.00",
                    "changeInWorkingCapital": "-86935000.00",
                    "stockBasedCompensation": "8034000.00",
                    "otherNonCashItems": "51238000.00",
                    "freeCashFlow": "-125263000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "11227000.00",
                    "changeToLiabilities": "1466000.00",
                    "totalCashflowsFromInvestingActivities": "-43199000.00",
                    "netBorrowings": "276061000.00",
                    "totalCashFromFinancingActivities": "276054000.00",
                    "changeToOperatingActivities": "-14449000.00",
                    "netIncome": "-82596000.00",
                    "changeInCash": "18346000.00",
                    "beginPeriodCashFlow": "88709000.00",
                    "endPeriodCashFlow": "107055000.00",
                    "totalCashFromOperatingActivities": "-214509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7943000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-112536000.00",
                    "changeToAccountReceivables": "-5435000.00",
                    "salePurchaseOfStock": "-433000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "59436000.00",
                    "capitalExpenditures": "43199000",
                    "changeReceivables": "-133145000.00",
                    "cashFlowsOtherOperating": "40660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18346000.00",
                    "changeInWorkingCapital": "-83788000.00",
                    "stockBasedCompensation": "7711000.00",
                    "otherNonCashItems": "-65213000.00",
                    "freeCashFlow": "-257708000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32000.00",
                    "totalCashflowsFromInvestingActivities": "-36440000.00",
                    "netBorrowings": "-181331000.00",
                    "totalCashFromFinancingActivities": "-182651000.00",
                    "changeToOperatingActivities": "-297000.00",
                    "netIncome": "-86404000.00",
                    "changeInCash": "-369556000.00",
                    "beginPeriodCashFlow": "458265000.00",
                    "endPeriodCashFlow": "88709000.00",
                    "totalCashFromOperatingActivities": "-150465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7238000.00",
                    "otherCashflowsFromInvestingActivities": "6670000.00",
                    "dividendsPaid": "340000.00",
                    "changeToInventory": "-72756000.00",
                    "changeToAccountReceivables": "-9778000.00",
                    "salePurchaseOfStock": "-1133000.00",
                    "otherCashflowsFromFinancingActivities": "-6214000.00",
                    "changeToNetincome": "122673000.00",
                    "capitalExpenditures": "36440000",
                    "changeReceivables": "630708000.00",
                    "cashFlowsOtherOperating": "28922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-369556000.00",
                    "changeInWorkingCapital": "-60818000.00",
                    "stockBasedCompensation": "6114000.00",
                    "otherNonCashItems": "-17170000.00",
                    "freeCashFlow": "-186905000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-51000.00",
                    "totalCashflowsFromInvestingActivities": "-33803000.00",
                    "netBorrowings": "360865000.00",
                    "totalCashFromFinancingActivities": "358910000.00",
                    "changeToOperatingActivities": "-5542000.00",
                    "netIncome": "-64419000.00",
                    "changeInCash": "240717000.00",
                    "beginPeriodCashFlow": "217548000.00",
                    "endPeriodCashFlow": "458265000.00",
                    "totalCashFromOperatingActivities": "-84390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1375000.00",
                    "changeToInventory": "-35495000.00",
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": "-1053000.00",
                    "otherCashflowsFromFinancingActivities": "-7037000.00",
                    "changeToNetincome": "255052000.00",
                    "capitalExpenditures": "33803000",
                    "changeReceivables": "-252975000.00",
                    "cashFlowsOtherOperating": "13092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "240717000.00",
                    "changeInWorkingCapital": "-28827000.00",
                    "stockBasedCompensation": "13888000.00",
                    "otherNonCashItems": "-11990000.00",
                    "freeCashFlow": "-118193000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "298000.00",
                    "totalCashflowsFromInvestingActivities": "-52084000.00",
                    "netBorrowings": "6889000.00",
                    "totalCashFromFinancingActivities": "177743000.00",
                    "changeToOperatingActivities": "-4719000.00",
                    "netIncome": "-51250000.00",
                    "changeInCash": "77623000.00",
                    "beginPeriodCashFlow": "139925000.00",
                    "endPeriodCashFlow": "217548000.00",
                    "totalCashFromOperatingActivities": "-48036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5257000.00",
                    "otherCashflowsFromInvestingActivities": "-6670000.00",
                    "dividendsPaid": "1376000.00",
                    "changeToInventory": "-2787000.00",
                    "changeToAccountReceivables": "-2531000.00",
                    "salePurchaseOfStock": "-163000.00",
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": "-12968000.00",
                    "capitalExpenditures": "45414000",
                    "changeReceivables": "-2531000.00",
                    "cashFlowsOtherOperating": "20876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77623000.00",
                    "changeInWorkingCapital": "10599000.00",
                    "stockBasedCompensation": "2583000.00",
                    "otherNonCashItems": "-15923000.00",
                    "freeCashFlow": "-93450000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "957000.00",
                    "totalCashflowsFromInvestingActivities": "-28011000.00",
                    "netBorrowings": "113899000.00",
                    "totalCashFromFinancingActivities": "112262000.00",
                    "changeToOperatingActivities": "-2544000.00",
                    "netIncome": "-52672000.00",
                    "changeInCash": "-47198000.00",
                    "beginPeriodCashFlow": "187123000.00",
                    "endPeriodCashFlow": "139925000.00",
                    "totalCashFromOperatingActivities": "-131449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4605000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1528000.00",
                    "changeToInventory": "-72030000.00",
                    "changeToAccountReceivables": "-6969000.00",
                    "salePurchaseOfStock": "-160000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "-15919000.00",
                    "capitalExpenditures": "28011000",
                    "changeReceivables": "-6969000.00",
                    "cashFlowsOtherOperating": "14861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47198000.00",
                    "changeInWorkingCapital": "-67786000.00",
                    "stockBasedCompensation": "1510000.00",
                    "otherNonCashItems": "-17806000.00",
                    "freeCashFlow": "-159460000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16904000.00",
                    "totalCashflowsFromInvestingActivities": "-21770000.00",
                    "netBorrowings": "113918000.00",
                    "totalCashFromFinancingActivities": "174906000.00",
                    "changeToOperatingActivities": "-531000.00",
                    "netIncome": "-47238000.00",
                    "changeInCash": "69226000.00",
                    "beginPeriodCashFlow": "103454000.00",
                    "endPeriodCashFlow": "172680000.00",
                    "totalCashFromOperatingActivities": "-83910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3822000.00",
                    "otherCashflowsFromInvestingActivities": "-2688000.00",
                    "dividendsPaid": "4619000.00",
                    "changeToInventory": "-34877000.00",
                    "changeToAccountReceivables": "-2556000.00",
                    "salePurchaseOfStock": "-410000.00",
                    "otherCashflowsFromFinancingActivities": "97342000.00",
                    "changeToNetincome": "-117116000.00",
                    "capitalExpenditures": "19082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34004000.00",
                    "stockBasedCompensation": "1622000.00",
                    "otherNonCashItems": "-8758000.00",
                    "freeCashFlow": "-102992000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1556000.00",
                    "totalCashflowsFromInvestingActivities": "-18248000.00",
                    "netBorrowings": "32363000.00",
                    "totalCashFromFinancingActivities": "31992000.00",
                    "changeToOperatingActivities": "1341000.00",
                    "netIncome": "-39769000.00",
                    "changeInCash": "-40979000.00",
                    "beginPeriodCashFlow": "144433000.00",
                    "endPeriodCashFlow": "103454000.00",
                    "totalCashFromOperatingActivities": "-54723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3101000.00",
                    "otherCashflowsFromInvestingActivities": "-1416000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17630000.00",
                    "changeToAccountReceivables": "2134000.00",
                    "salePurchaseOfStock": "-399000.00",
                    "otherCashflowsFromFinancingActivities": "-399000.00",
                    "changeToNetincome": "-11782000.00",
                    "capitalExpenditures": "16832000",
                    "changeReceivables": "2134000.00",
                    "cashFlowsOtherOperating": "10610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40979000.00",
                    "changeInWorkingCapital": "-6430000.00",
                    "stockBasedCompensation": "1887000.00",
                    "otherNonCashItems": "-14140000.00",
                    "freeCashFlow": "-71555000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5622000.00",
                    "totalCashflowsFromInvestingActivities": "-22871000.00",
                    "netBorrowings": "2866000.00",
                    "totalCashFromFinancingActivities": "167402000.00",
                    "changeToOperatingActivities": "2961000.00",
                    "netIncome": "-38870000.00",
                    "changeInCash": "136126000.00",
                    "beginPeriodCashFlow": "8307000.00",
                    "endPeriodCashFlow": "144433000.00",
                    "totalCashFromOperatingActivities": "-8405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2584000.00",
                    "otherCashflowsFromInvestingActivities": "1149000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "25712000.00",
                    "changeToAccountReceivables": "-5823000.00",
                    "salePurchaseOfStock": "206323000.00",
                    "otherCashflowsFromFinancingActivities": "207699000.00",
                    "changeToNetincome": "2870000.00",
                    "capitalExpenditures": "24020000",
                    "changeReceivables": "-8293000.00",
                    "cashFlowsOtherOperating": "2856000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105249000.00",
                    "changeInWorkingCapital": "24259000.00",
                    "stockBasedCompensation": "1944000.00",
                    "otherNonCashItems": "1104000.00",
                    "freeCashFlow": "-32425000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-182000.00",
                    "totalCashflowsFromInvestingActivities": "-19778000.00",
                    "netBorrowings": "44163000.00",
                    "totalCashFromFinancingActivities": "41787000.00",
                    "changeToOperatingActivities": "-310000.00",
                    "netIncome": "-38439000.00",
                    "changeInCash": "-30877000.00",
                    "beginPeriodCashFlow": "39184000.00",
                    "endPeriodCashFlow": "8307000.00",
                    "totalCashFromOperatingActivities": "-52886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": "-1222000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14044000.00",
                    "changeToAccountReceivables": "-2470000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "317000.00",
                    "capitalExpenditures": "18556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17006000.00",
                    "stockBasedCompensation": "158000.00",
                    "otherNonCashItems": "-145000.00",
                    "freeCashFlow": "-71442000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1630000.00",
                    "totalCashflowsFromInvestingActivities": "-24370000.00",
                    "netBorrowings": "122727000.00",
                    "totalCashFromFinancingActivities": "78647000.00",
                    "changeToOperatingActivities": "-7157000.00",
                    "netIncome": "-35694000.00",
                    "changeInCash": "-41170000.00",
                    "beginPeriodCashFlow": "80354000.00",
                    "endPeriodCashFlow": "39184000.00",
                    "totalCashFromOperatingActivities": "-95447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1638000.00",
                    "otherCashflowsFromInvestingActivities": "-5852000.00",
                    "dividendsPaid": "4619000.00",
                    "changeToInventory": "-55133000.00",
                    "changeToAccountReceivables": "-1983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1823000.00",
                    "changeToNetincome": "-22024000.00",
                    "capitalExpenditures": "18518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49107000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "-23951000.00",
                    "freeCashFlow": "-113965000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21985000.00",
                    "changeInCash": "20265000.00",
                    "beginPeriodCashFlow": "60089000.00",
                    "endPeriodCashFlow": "80354000.00",
                    "totalCashFromOperatingActivities": "-44186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1196000.00",
                    "otherCashflowsFromInvestingActivities": "-657000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13734000.00",
                    "changeToAccountReceivables": "-635000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23747000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "-403000.00",
                    "freeCashFlow": "-52516000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18108000.00",
                    "changeInCash": "47723000.00",
                    "beginPeriodCashFlow": "12366000.00",
                    "endPeriodCashFlow": "60089000.00",
                    "totalCashFromOperatingActivities": "-42221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "958000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25503000.00",
                    "changeToAccountReceivables": "255000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24396000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "-1042000.00",
                    "freeCashFlow": "-48091000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17325000.00",
                    "changeInCash": "-30768000.00",
                    "beginPeriodCashFlow": "43134000.00",
                    "endPeriodCashFlow": "12366000.00",
                    "totalCashFromOperatingActivities": "-58371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "866000.00",
                    "otherCashflowsFromInvestingActivities": "-1825000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23098000.00",
                    "changeToAccountReceivables": "-1129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32497000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "-11546000.00",
                    "freeCashFlow": "-65192000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25558000.00",
                    "totalCashflowsFromInvestingActivities": "-7726000.00",
                    "netBorrowings": "74931000.00",
                    "totalCashFromFinancingActivities": "27018000.00",
                    "changeToOperatingActivities": "-789000.00",
                    "netIncome": "-13091000.00",
                    "changeInCash": "-10725000.00",
                    "beginPeriodCashFlow": "53859000.00",
                    "endPeriodCashFlow": "43134000.00",
                    "totalCashFromOperatingActivities": "-30017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "897000.00",
                    "otherCashflowsFromInvestingActivities": "-1351000.00",
                    "dividendsPaid": "33533000.00",
                    "changeToInventory": "-28705000.00",
                    "changeToAccountReceivables": "-2077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27018000.00",
                    "changeToNetincome": "81000.00",
                    "capitalExpenditures": "6375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31224000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "13313000.00",
                    "freeCashFlow": "-36392000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230000000.00",
                    "netBorrowings": "-653000000.00",
                    "totalCashFromFinancingActivities": "-137000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1895000000.00",
                    "changeInCash": "669000000.00",
                    "beginPeriodCashFlow": "1760000000.00",
                    "endPeriodCashFlow": "2429000000.00",
                    "totalCashFromOperatingActivities": "1036000000.00",
                    "issuanceOfCapitalStock": "536000000.00",
                    "depreciation": "275000000.00",
                    "otherCashflowsFromInvestingActivities": "77000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-734000000.00",
                    "changeToAccountReceivables": "49000000.00",
                    "salePurchaseOfStock": "64000000.00",
                    "otherCashflowsFromFinancingActivities": "-51000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-480000000.00",
                    "stockBasedCompensation": "96000000.00",
                    "otherNonCashItems": "2034000000.00",
                    "freeCashFlow": "889000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-13000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": "-987000000.00",
                    "totalCashFromFinancingActivities": "261000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "404000000.00",
                    "changeInCash": "1166000000.00",
                    "beginPeriodCashFlow": "594000000.00",
                    "endPeriodCashFlow": "1760000000.00",
                    "totalCashFromOperatingActivities": "918000000.00",
                    "issuanceOfCapitalStock": "1264000000.00",
                    "depreciation": "305000000.00",
                    "otherCashflowsFromInvestingActivities": "78000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-455000000.00",
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": "-115000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-177000000.00",
                    "stockBasedCompensation": "91000000.00",
                    "otherNonCashItems": "295000000.00",
                    "freeCashFlow": "827000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "7000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31000000.00",
                    "netBorrowings": "-1237000000.00",
                    "totalCashFromFinancingActivities": "-868000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150000000.00",
                    "changeInCash": "-34000000.00",
                    "beginPeriodCashFlow": "628000000.00",
                    "endPeriodCashFlow": "594000000.00",
                    "totalCashFromOperatingActivities": "803000000.00",
                    "issuanceOfCapitalStock": "453000000.00",
                    "depreciation": "352000000.00",
                    "otherCashflowsFromInvestingActivities": "125000000.00",
                    "dividendsPaid": "6844000000.00",
                    "changeToInventory": "711000000.00",
                    "changeToAccountReceivables": "-22000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-84000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "564000000.00",
                    "stockBasedCompensation": "73000000.00",
                    "otherNonCashItems": "-336000000.00",
                    "freeCashFlow": "716000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-2583000000.00",
                    "changeToLiabilities": "-13000000.00",
                    "totalCashflowsFromInvestingActivities": "-2583000000.00",
                    "netBorrowings": "2676000000.00",
                    "totalCashFromFinancingActivities": "3899000000.00",
                    "changeToOperatingActivities": "-60000000.00",
                    "netIncome": "-2894000000.00",
                    "changeInCash": "-8000000.00",
                    "beginPeriodCashFlow": "636000000.00",
                    "endPeriodCashFlow": "628000000.00",
                    "totalCashFromOperatingActivities": "-1324000000.00",
                    "issuanceOfCapitalStock": "1227000000.00",
                    "depreciation": "261000000.00",
                    "otherCashflowsFromInvestingActivities": "125000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1354000000.00",
                    "changeToAccountReceivables": "145000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-79000000.00",
                    "changeToNetincome": "-295000000.00",
                    "capitalExpenditures": "512000000",
                    "changeReceivables": "145000000.00",
                    "cashFlowsOtherOperating": "379000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8000000.00",
                    "changeInWorkingCapital": "1393000000.00",
                    "stockBasedCompensation": "69000000.00",
                    "otherNonCashItems": "-153000000.00",
                    "freeCashFlow": "-1836000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "247000000.00",
                    "totalCashflowsFromInvestingActivities": "-627000000.00",
                    "netBorrowings": "3590000000.00",
                    "totalCashFromFinancingActivities": "3528000000.00",
                    "changeToOperatingActivities": "-95000000.00",
                    "netIncome": "-287000000.00",
                    "changeInCash": "307000000.00",
                    "beginPeriodCashFlow": "329000000.00",
                    "endPeriodCashFlow": "636000000.00",
                    "totalCashFromOperatingActivities": "-2594000000.00",
                    "issuanceOfCapitalStock": "-60000.00",
                    "depreciation": "105000000.00",
                    "otherCashflowsFromInvestingActivities": "56000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2086000000.00",
                    "changeToAccountReceivables": "-148000000.00",
                    "salePurchaseOfStock": "-40000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": "-493000000.00",
                    "capitalExpenditures": "557000000",
                    "changeReceivables": "-148000000.00",
                    "cashFlowsOtherOperating": "467000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "307000000.00",
                    "changeInWorkingCapital": "-2082000000.00",
                    "stockBasedCompensation": "39000000.00",
                    "otherNonCashItems": "-415000000.00",
                    "freeCashFlow": "-3151000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-345926000.00",
                    "changeToLiabilities": "-397000.00",
                    "totalCashflowsFromInvestingActivities": "-345926000.00",
                    "netBorrowings": "123776000.00",
                    "totalCashFromFinancingActivities": "1164990000.00",
                    "changeToOperatingActivities": "-20799000.00",
                    "netIncome": "-462222000.00",
                    "changeInCash": "210652000.00",
                    "beginPeriodCashFlow": "118459000.00",
                    "endPeriodCashFlow": "329111000.00",
                    "totalCashFromOperatingActivities": "-608412000.00",
                    "issuanceOfCapitalStock": "1058940000.00",
                    "depreciation": "73791000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": "23000000.00",
                    "changeToInventory": "-263321000.00",
                    "changeToAccountReceivables": "-42995000.00",
                    "salePurchaseOfStock": "-23000000.00",
                    "otherCashflowsFromFinancingActivities": "-47010000.00",
                    "changeToNetincome": "-76416000.00",
                    "capitalExpenditures": "360000000",
                    "changeReceivables": "-42995000.00",
                    "cashFlowsOtherOperating": "236939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "210652000.00",
                    "changeInWorkingCapital": "-232936000.00",
                    "stockBasedCompensation": "25000000.00",
                    "otherNonCashItems": "-72820000.00",
                    "freeCashFlow": "-968412000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-227739000.00",
                    "changeToLiabilities": "-418000.00",
                    "totalCashflowsFromInvestingActivities": "-227739000.00",
                    "netBorrowings": "721146000.00",
                    "totalCashFromFinancingActivities": "1014623000.00",
                    "changeToOperatingActivities": "-34770000.00",
                    "netIncome": "-364639000.00",
                    "changeInCash": "29750000.00",
                    "beginPeriodCashFlow": "88709000.00",
                    "endPeriodCashFlow": "118459000.00",
                    "totalCashFromOperatingActivities": "-757134000.00",
                    "issuanceOfCapitalStock": "297611000.00",
                    "depreciation": "41265000.00",
                    "otherCashflowsFromInvestingActivities": "2799000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "-344861000.00",
                    "changeToAccountReceivables": "-9741000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-15377000.00",
                    "changeToNetincome": "-72041000.00",
                    "capitalExpenditures": "230538000",
                    "changeReceivables": "-9741000.00",
                    "cashFlowsOtherOperating": "34566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29750000.00",
                    "changeInWorkingCapital": "-291460000.00",
                    "stockBasedCompensation": "33063000.00",
                    "otherNonCashItems": "-189963000.00",
                    "freeCashFlow": "-987672000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-150338000.00",
                    "changeToLiabilities": "1236000.00",
                    "totalCashflowsFromInvestingActivities": "-150338000.00",
                    "netBorrowings": "300322000.00",
                    "totalCashFromFinancingActivities": "466264000.00",
                    "changeToOperatingActivities": "-13102000.00",
                    "netIncome": "-254745000.00",
                    "changeInCash": "-98414000.00",
                    "beginPeriodCashFlow": "187123000.00",
                    "endPeriodCashFlow": "88709000.00",
                    "totalCashFromOperatingActivities": "-414340000.00",
                    "issuanceOfCapitalStock": "172287000.00",
                    "depreciation": "23539000.00",
                    "otherCashflowsFromInvestingActivities": "-6670000.00",
                    "dividendsPaid": "4619000.00",
                    "changeToInventory": "-183068000.00",
                    "changeToAccountReceivables": "-19212000.00",
                    "salePurchaseOfStock": "-2509000.00",
                    "otherCashflowsFromFinancingActivities": "-13116000.00",
                    "changeToNetincome": "348838000.00",
                    "capitalExpenditures": "143668000",
                    "changeReceivables": "368233000.00",
                    "cashFlowsOtherOperating": "77751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98414000.00",
                    "changeInWorkingCapital": "-146832000.00",
                    "stockBasedCompensation": "24095000.00",
                    "otherNonCashItems": "-62889000.00",
                    "freeCashFlow": "-558008000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": "-82667000.00",
                    "changeToLiabilities": "16904000.00",
                    "totalCashflowsFromInvestingActivities": "-82667000.00",
                    "netBorrowings": "113918000.00",
                    "totalCashFromFinancingActivities": "416087000.00",
                    "changeToOperatingActivities": "-531000.00",
                    "netIncome": "-164316000.00",
                    "changeInCash": "133496000.00",
                    "beginPeriodCashFlow": "39184000.00",
                    "endPeriodCashFlow": "172680000.00",
                    "totalCashFromOperatingActivities": "-199924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11568000.00",
                    "otherCashflowsFromInvestingActivities": "-4177000.00",
                    "dividendsPaid": "4619000.00",
                    "changeToInventory": "-40839000.00",
                    "changeToAccountReceivables": "-8715000.00",
                    "salePurchaseOfStock": "-704000.00",
                    "otherCashflowsFromFinancingActivities": "95971000.00",
                    "changeToNetincome": "-117116000.00",
                    "capitalExpenditures": "78490000",
                    "changeReceivables": "-8715000.00",
                    "cashFlowsOtherOperating": "20930000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "133496000.00",
                    "changeInWorkingCapital": "-33181000.00",
                    "stockBasedCompensation": "5611000.00",
                    "otherNonCashItems": "-21939000.00",
                    "freeCashFlow": "-278414000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47690000.00",
                    "changeToLiabilities": "-1630000.00",
                    "totalCashflowsFromInvestingActivities": "-47690000.00",
                    "netBorrowings": "122727000.00",
                    "totalCashFromFinancingActivities": "283965000.00",
                    "changeToOperatingActivities": "-7157000.00",
                    "netIncome": "-93112000.00",
                    "changeInCash": "-3950000.00",
                    "beginPeriodCashFlow": "43134000.00",
                    "endPeriodCashFlow": "39184000.00",
                    "totalCashFromOperatingActivities": "-240225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4658000.00",
                    "otherCashflowsFromInvestingActivities": "-8151000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-117468000.00",
                    "changeToAccountReceivables": "-3492000.00",
                    "salePurchaseOfStock": "-398000.00",
                    "otherCashflowsFromFinancingActivities": "161636000.00",
                    "changeToNetincome": "-22024000.00",
                    "capitalExpenditures": "39539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129747000.00",
                    "stockBasedCompensation": "555000.00",
                    "otherNonCashItems": "-36942000.00",
                    "freeCashFlow": "-279764000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25558000.00",
                    "totalCashflowsFromInvestingActivities": "-16065000.00",
                    "netBorrowings": "74931000.00",
                    "totalCashFromFinancingActivities": "105778000.00",
                    "changeToOperatingActivities": "-789000.00",
                    "netIncome": "-36780000.00",
                    "changeInCash": "36205000.00",
                    "beginPeriodCashFlow": "6929000.00",
                    "endPeriodCashFlow": "43134000.00",
                    "totalCashFromOperatingActivities": "-53508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2800000.00",
                    "otherCashflowsFromInvestingActivities": "-2115000.00",
                    "dividendsPaid": "33533000.00",
                    "changeToInventory": "-41667000.00",
                    "changeToAccountReceivables": "-2711000.00",
                    "salePurchaseOfStock": "65000000.00",
                    "otherCashflowsFromFinancingActivities": "64850000.00",
                    "changeToNetincome": "81000.00",
                    "capitalExpenditures": "13950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19609000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "-80070000.00",
                    "freeCashFlow": "-67458000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1625000.00",
                    "totalCashflowsFromInvestingActivities": "-3768000.00",
                    "netBorrowings": "17371000.00",
                    "totalCashFromFinancingActivities": "39614000.00",
                    "changeToOperatingActivities": "-169000.00",
                    "netIncome": "-15238000.00",
                    "changeInCash": "5685000.00",
                    "beginPeriodCashFlow": "1244000.00",
                    "endPeriodCashFlow": "6929000.00",
                    "totalCashFromOperatingActivities": "-30161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1705000.00",
                    "otherCashflowsFromInvestingActivities": "-2115000.00",
                    "dividendsPaid": "33533000.00",
                    "changeToInventory": "-17387000.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": "22243000.00",
                    "otherCashflowsFromFinancingActivities": "22243000.00",
                    "changeToNetincome": "-247000.00",
                    "capitalExpenditures": "3768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16381000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-247000.00",
                    "freeCashFlow": "-33929000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "552000000.00",
                    "minorityInterest": "-194000000.00",
                    "netIncome": "289000000.00",
                    "sellingGeneralAdministrative": "805000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1521000000.00",
                    "reconciledDepreciation": "64000000.00",
                    "ebit": "650000000.00",
                    "ebitda": "714000000.00",
                    "depreciationAndAmortization": "64000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "714000000.00",
                    "otherOperatingExpenses": "7326000000.00",
                    "interestExpense": "98000000.00",
                    "taxProvision": "69000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-98000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69000000.00",
                    "totalRevenue": "8040000000.00",
                    "totalOperatingExpenses": "807000000.00",
                    "costOfRevenue": "6519000000.00",
                    "totalOtherIncomeExpenseNet": "-162000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "483000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "579000000.00",
                    "minorityInterest": "-203000000.00",
                    "netIncome": "310000000.00",
                    "sellingGeneralAdministrative": "583000000.00",
                    "sellingAndMarketingExpenses": "121000000.00",
                    "grossProfit": "1384000000.00",
                    "reconciledDepreciation": "69000000.00",
                    "ebit": "680000000.00",
                    "ebitda": "749000000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "680000000.00",
                    "otherOperatingExpenses": "6696000000.00",
                    "interestExpense": "101000000.00",
                    "taxProvision": "66000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-101000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000000.00",
                    "totalRevenue": "7376000000.00",
                    "totalOperatingExpenses": "704000000.00",
                    "costOfRevenue": "5992000000.00",
                    "totalOtherIncomeExpenseNet": "-101000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "513000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "441000000.00",
                    "minorityInterest": "-155000000.00",
                    "netIncome": "250000000.00",
                    "sellingGeneralAdministrative": "572000000.00",
                    "sellingAndMarketingExpenses": "118000000.00",
                    "grossProfit": "1271000000.00",
                    "reconciledDepreciation": "69000000.00",
                    "ebit": "540000000.00",
                    "ebitda": "609000000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "581000000.00",
                    "otherOperatingExpenses": "5851000000.00",
                    "interestExpense": "99000000.00",
                    "taxProvision": "36000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "6432000000.00",
                    "totalOperatingExpenses": "690000000.00",
                    "costOfRevenue": "5161000000.00",
                    "totalOtherIncomeExpenseNet": "-140000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "405000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1832000000.00",
                    "minorityInterest": "-94000000.00",
                    "netIncome": "857000000.00",
                    "sellingGeneralAdministrative": "522000000.00",
                    "sellingAndMarketingExpenses": "105000000.00",
                    "grossProfit": "1051000000.00",
                    "reconciledDepreciation": "69000000.00",
                    "ebit": "-1734000000.00",
                    "ebitda": "-1665000000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "424000000.00",
                    "otherOperatingExpenses": "5179000000.00",
                    "interestExpense": "98000000.00",
                    "taxProvision": "-2783000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-98000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2783000000.00",
                    "totalRevenue": "5603000000.00",
                    "totalOperatingExpenses": "627000000.00",
                    "costOfRevenue": "4552000000.00",
                    "totalOtherIncomeExpenseNet": "-2256000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "951000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259000000.00",
                    "minorityInterest": "-112000000.00",
                    "netIncome": "151000000.00",
                    "sellingGeneralAdministrative": "493000000.00",
                    "sellingAndMarketingExpenses": "102000000.00",
                    "grossProfit": "1148000000.00",
                    "reconciledDepreciation": "65000000.00",
                    "ebit": "384000000.00",
                    "ebitda": "449000000.00",
                    "depreciationAndAmortization": "65000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "552000000.00",
                    "otherOperatingExpenses": "5095000000.00",
                    "interestExpense": "125000000.00",
                    "taxProvision": "-4000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-125000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "5647000000.00",
                    "totalOperatingExpenses": "596000000.00",
                    "costOfRevenue": "4499000000.00",
                    "totalOtherIncomeExpenseNet": "-293000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "263000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "308000000.00",
                    "minorityInterest": "-125000000.00",
                    "netIncome": "183000000.00",
                    "sellingGeneralAdministrative": "467000000.00",
                    "sellingAndMarketingExpenses": "84000000.00",
                    "grossProfit": "1027000000.00",
                    "reconciledDepreciation": "68000000.00",
                    "ebit": "451000000.00",
                    "ebitda": "519000000.00",
                    "depreciationAndAmortization": "68000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "513000000.00",
                    "otherOperatingExpenses": "4327000000.00",
                    "interestExpense": "143000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-143000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125000000.00",
                    "totalRevenue": "4840000000.00",
                    "totalOperatingExpenses": "514000000.00",
                    "costOfRevenue": "3813000000.00",
                    "totalOtherIncomeExpenseNet": "-205000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "308000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375000000.00",
                    "minorityInterest": "-157000000.00",
                    "netIncome": "216000000.00",
                    "sellingGeneralAdministrative": "463000000.00",
                    "sellingAndMarketingExpenses": "72000000.00",
                    "grossProfit": "887000000.00",
                    "reconciledDepreciation": "73000000.00",
                    "ebit": "514000000.00",
                    "ebitda": "587000000.00",
                    "depreciationAndAmortization": "73000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "394000000.00",
                    "otherOperatingExpenses": "3838000000.00",
                    "interestExpense": "139000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-139000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "4232000000.00",
                    "totalOperatingExpenses": "493000000.00",
                    "costOfRevenue": "3345000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "373000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156000000.00",
                    "minorityInterest": "-80000000.00",
                    "netIncome": "79000000.00",
                    "sellingGeneralAdministrative": "265000000.00",
                    "sellingAndMarketingExpenses": "64000000.00",
                    "grossProfit": "722000000.00",
                    "reconciledDepreciation": "74000000.00",
                    "ebit": "304000000.00",
                    "ebitda": "378000000.00",
                    "depreciationAndAmortization": "74000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269000000.00",
                    "otherOperatingExpenses": "3278000000.00",
                    "interestExpense": "148000000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-148000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "3547000000.00",
                    "totalOperatingExpenses": "453000000.00",
                    "costOfRevenue": "2825000000.00",
                    "totalOtherIncomeExpenseNet": "-113000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147000000.00",
                    "minorityInterest": "-63000000.00",
                    "netIncome": "85000000.00",
                    "sellingGeneralAdministrative": "413000000.00",
                    "sellingAndMarketingExpenses": "56000000.00",
                    "grossProfit": "767000000.00",
                    "reconciledDepreciation": "73000000.00",
                    "ebit": "304000000.00",
                    "ebitda": "377000000.00",
                    "depreciationAndAmortization": "73000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338000000.00",
                    "otherOperatingExpenses": "3317000000.00",
                    "interestExpense": "157000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-157000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "3655000000.00",
                    "totalOperatingExpenses": "429000000.00",
                    "costOfRevenue": "2888000000.00",
                    "totalOtherIncomeExpenseNet": "-191000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": "-30000000.00",
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "400000000.00",
                    "sellingAndMarketingExpenses": "55000000.00",
                    "grossProfit": "674000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "222000000.00",
                    "ebitda": "298000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260000000.00",
                    "otherOperatingExpenses": "3150000000.00",
                    "interestExpense": "173000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-173000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "3410000000.00",
                    "totalOperatingExpenses": "414000000.00",
                    "costOfRevenue": "2736000000.00",
                    "totalOtherIncomeExpenseNet": "-211000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": "-21000000.00",
                    "netIncome": "28000000.00",
                    "sellingGeneralAdministrative": "402000000.00",
                    "sellingAndMarketingExpenses": "54000000.00",
                    "grossProfit": "548000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "221000000.00",
                    "ebitda": "303000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135000000.00",
                    "otherOperatingExpenses": "2926000000.00",
                    "interestExpense": "173000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-173000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "3061000000.00",
                    "totalOperatingExpenses": "413000000.00",
                    "costOfRevenue": "2513000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202000000.00",
                    "minorityInterest": "86000000.00",
                    "netIncome": "-114000000.00",
                    "sellingGeneralAdministrative": "197000000.00",
                    "sellingAndMarketingExpenses": "59000000.00",
                    "grossProfit": "359000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "-37000000.00",
                    "ebitda": "45000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37000000.00",
                    "otherOperatingExpenses": "2461000000.00",
                    "interestExpense": "165000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-165000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "2424000000.00",
                    "totalOperatingExpenses": "396000000.00",
                    "costOfRevenue": "2065000000.00",
                    "totalOtherIncomeExpenseNet": "-165000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-200000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "770000000.00",
                    "minorityInterest": "41000000.00",
                    "netIncome": "782000000.00",
                    "sellingGeneralAdministrative": "377000000.00",
                    "sellingAndMarketingExpenses": "56000000.00",
                    "grossProfit": "437000000.00",
                    "reconciledDepreciation": "87000000.00",
                    "ebit": "923000000.00",
                    "ebitda": "1010000000.00",
                    "depreciationAndAmortization": "87000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49000000.00",
                    "otherOperatingExpenses": "2724000000.00",
                    "interestExpense": "153000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-153000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "2773000000.00",
                    "totalOperatingExpenses": "388000000.00",
                    "costOfRevenue": "2336000000.00",
                    "totalOtherIncomeExpenseNet": "721000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "741000000.00",
                    "netIncomeApplicableToCommonShares": "782000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105000000.00",
                    "minorityInterest": "47000000.00",
                    "netIncome": "-58000000.00",
                    "sellingGeneralAdministrative": "366000000.00",
                    "sellingAndMarketingExpenses": "86000000.00",
                    "grossProfit": "499000000.00",
                    "reconciledDepreciation": "90000000.00",
                    "ebit": "50000000.00",
                    "ebitda": "140000000.00",
                    "depreciationAndAmortization": "90000000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "42000000.00",
                    "otherOperatingExpenses": "2926000000.00",
                    "interestExpense": "155000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-155000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000000.00",
                    "totalRevenue": "2968000000.00",
                    "totalOperatingExpenses": "457000000.00",
                    "costOfRevenue": "2469000000.00",
                    "totalOtherIncomeExpenseNet": "-147000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105000000.00",
                    "netIncomeApplicableToCommonShares": "-58000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-288000000.00",
                    "minorityInterest": "-126000000.00",
                    "netIncome": "-160000000.00",
                    "sellingGeneralAdministrative": "412000000.00",
                    "sellingAndMarketingExpenses": "56000000.00",
                    "grossProfit": "253000000.00",
                    "reconciledDepreciation": "93000000.00",
                    "ebit": "-129000000.00",
                    "ebitda": "-36000000.00",
                    "depreciationAndAmortization": "93000000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "-131000000.00",
                    "otherOperatingExpenses": "2737000000.00",
                    "interestExpense": "159000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "2606000000.00",
                    "totalOperatingExpenses": "384000000.00",
                    "costOfRevenue": "2353000000.00",
                    "totalOtherIncomeExpenseNet": "-157000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-286000000.00",
                    "netIncomeApplicableToCommonShares": "-160000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1441000000.00",
                    "minorityInterest": "635000000.00",
                    "netIncome": "-806000000.00",
                    "sellingGeneralAdministrative": "292000000.00",
                    "sellingAndMarketingExpenses": "87000000.00",
                    "grossProfit": "117000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "-1288000000.00",
                    "ebitda": "-1206000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": "-2000000.00",
                    "operatingIncome": "-439000000.00",
                    "otherOperatingExpenses": "3276000000.00",
                    "interestExpense": "153000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-153000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "847000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "153000000.00",
                    "totalRevenue": "2837000000.00",
                    "totalOperatingExpenses": "556000000.00",
                    "costOfRevenue": "2720000000.00",
                    "totalOtherIncomeExpenseNet": "-1002000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1441000000.00",
                    "netIncomeApplicableToCommonShares": "-806000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-508000000.00",
                    "minorityInterest": "225000000.00",
                    "netIncome": "-283000000.00",
                    "sellingGeneralAdministrative": "482000000.00",
                    "sellingAndMarketingExpenses": "174000000.00",
                    "grossProfit": "287000000.00",
                    "reconciledDepreciation": "78000000.00",
                    "ebit": "-355000000.00",
                    "ebitda": "-277000000.00",
                    "depreciationAndAmortization": "78000000.00",
                    "nonOperatingIncomeNetOther": "-58000000.00",
                    "operatingIncome": "-297000000.00",
                    "otherOperatingExpenses": "3683000000.00",
                    "interestExpense": "153000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-153000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-225000000.00",
                    "totalRevenue": "3386000000.00",
                    "totalOperatingExpenses": "584000000.00",
                    "costOfRevenue": "3099000000.00",
                    "totalOtherIncomeExpenseNet": "-211000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-508000000.00",
                    "netIncomeApplicableToCommonShares": "-283000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-438000000.00",
                    "minorityInterest": "-201000000.00",
                    "netIncome": "-238000000.00",
                    "sellingGeneralAdministrative": "519000000.00",
                    "sellingAndMarketingExpenses": "202000000.00",
                    "grossProfit": "335000000.00",
                    "reconciledDepreciation": "64000000.00",
                    "ebit": "-322000000.00",
                    "ebitda": "-258000000.00",
                    "depreciationAndAmortization": "64000000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "-325000000.00",
                    "otherOperatingExpenses": "4209000000.00",
                    "interestExpense": "116000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-116000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "3884000000.00",
                    "totalOperatingExpenses": "660000000.00",
                    "costOfRevenue": "3549000000.00",
                    "totalOtherIncomeExpenseNet": "-113000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-439000000.00",
                    "netIncomeApplicableToCommonShares": "-238000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-506000000.00",
                    "minorityInterest": "-246000000.00",
                    "netIncome": "-260000000.00",
                    "sellingGeneralAdministrative": "572000000.00",
                    "sellingAndMarketingExpenses": "155000000.00",
                    "grossProfit": "298000000.00",
                    "reconciledDepreciation": "37000000.00",
                    "ebit": "-196000000.00",
                    "ebitda": "-159000000.00",
                    "depreciationAndAmortization": "37000000.00",
                    "nonOperatingIncomeNetOther": "-13000000.00",
                    "operatingIncome": "-429000000.00",
                    "otherOperatingExpenses": "3926000000.00",
                    "interestExpense": "64000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-246000000.00",
                    "totalRevenue": "3497000000.00",
                    "totalOperatingExpenses": "727000000.00",
                    "costOfRevenue": "3199000000.00",
                    "totalOtherIncomeExpenseNet": "-77000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-506000000.00",
                    "netIncomeApplicableToCommonShares": "-260000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181000000.00",
                    "minorityInterest": "-93000000.00",
                    "netIncome": "-89000000.00",
                    "sellingGeneralAdministrative": "455000000.00",
                    "sellingAndMarketingExpenses": "134000000.00",
                    "grossProfit": "485000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "-126000000.00",
                    "ebitda": "-93000000.00",
                    "depreciationAndAmortization": "33000000.00",
                    "nonOperatingIncomeNetOther": "-22000000.00",
                    "operatingIncome": "-104000000.00",
                    "otherOperatingExpenses": "3857000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "3753000000.00",
                    "totalOperatingExpenses": "589000000.00",
                    "costOfRevenue": "3268000000.00",
                    "totalOtherIncomeExpenseNet": "-77000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182000000.00",
                    "netIncomeApplicableToCommonShares": "-89000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68000000.00",
                    "minorityInterest": "-36000000.00",
                    "netIncome": "-32000000.00",
                    "sellingGeneralAdministrative": "380000000.00",
                    "sellingAndMarketingExpenses": "166000000.00",
                    "grossProfit": "496000000.00",
                    "reconciledDepreciation": "26000000.00",
                    "ebit": "-20000000.00",
                    "ebitda": "6000000.00",
                    "depreciationAndAmortization": "26000000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "-23000000.00",
                    "otherOperatingExpenses": "3503000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36000000.00",
                    "totalRevenue": "3480000000.00",
                    "totalOperatingExpenses": "519000000.00",
                    "costOfRevenue": "2984000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68000000.00",
                    "netIncomeApplicableToCommonShares": "-32000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45000000.00",
                    "minorityInterest": "23000000.00",
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "351000000.00",
                    "sellingAndMarketingExpenses": "119000000.00",
                    "grossProfit": "552000000.00",
                    "reconciledDepreciation": "24000000.00",
                    "ebit": "65000000.00",
                    "ebitda": "89000000.00",
                    "depreciationAndAmortization": "24000000.00",
                    "nonOperatingIncomeNetOther": "6000000.00",
                    "operatingIncome": "82000000.00",
                    "otherOperatingExpenses": "3254000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "3336000000.00",
                    "totalOperatingExpenses": "470000000.00",
                    "costOfRevenue": "2784000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45000000.00",
                    "netIncomeApplicableToCommonShares": "22000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82000000.00",
                    "minorityInterest": "-46000000.00",
                    "netIncome": "-36000000.00",
                    "sellingGeneralAdministrative": "297000000.00",
                    "sellingAndMarketingExpenses": "100000000.00",
                    "grossProfit": "316000000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "-52000000.00",
                    "ebitda": "-30000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": "7000000.00",
                    "operatingIncome": "-59000000.00",
                    "otherOperatingExpenses": "2304000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000000.00",
                    "totalRevenue": "2245000000.00",
                    "totalOperatingExpenses": "375000000.00",
                    "costOfRevenue": "1929000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82000000.00",
                    "netIncomeApplicableToCommonShares": "-36000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-154712000.00",
                    "minorityInterest": "-91281000.00",
                    "netIncome": "-63338000.00",
                    "sellingGeneralAdministrative": "258507000.00",
                    "sellingAndMarketingExpenses": "84167000.00",
                    "grossProfit": "222549000.00",
                    "reconciledDepreciation": "21715000.00",
                    "ebit": "-92237000.00",
                    "ebitda": "-70522000.00",
                    "depreciationAndAmortization": "21715000.00",
                    "nonOperatingIncomeNetOther": "6573000.00",
                    "operatingIncome": "-98810000.00",
                    "otherOperatingExpenses": "1925216000.00",
                    "interestExpense": "62475000.00",
                    "taxProvision": "-93000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-93000.00",
                    "totalRevenue": "1826406000.00",
                    "totalOperatingExpenses": "321359000.00",
                    "costOfRevenue": "1603857000.00",
                    "totalOtherIncomeExpenseNet": "-55902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154619000.00",
                    "netIncomeApplicableToCommonShares": "-63338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18000000.00",
                    "minorityInterest": "-10635000.00",
                    "netIncome": "-7000000.00",
                    "sellingGeneralAdministrative": "206000000.00",
                    "sellingAndMarketingExpenses": "65000000.00",
                    "grossProfit": "264000000.00",
                    "reconciledDepreciation": "18636000.00",
                    "ebit": "-7000000.00",
                    "ebitda": "12000000.00",
                    "depreciationAndAmortization": "19000000.00",
                    "nonOperatingIncomeNetOther": "9201000.00",
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "1551000000.00",
                    "interestExpense": "20276000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "1544000000.00",
                    "totalOperatingExpenses": "271000000.00",
                    "costOfRevenue": "1280000000.00",
                    "totalOtherIncomeExpenseNet": "-11000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17720000.00",
                    "netIncomeApplicableToCommonShares": "-7085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106564000.00",
                    "minorityInterest": "-65496000.00",
                    "netIncome": "-40830000.00",
                    "sellingGeneralAdministrative": "177604000.00",
                    "sellingAndMarketingExpenses": "62330000.00",
                    "grossProfit": "150206000.00",
                    "reconciledDepreciation": "17629000.00",
                    "ebit": "-21153000.00",
                    "ebitda": "-3524000.00",
                    "depreciationAndAmortization": "17629000.00",
                    "nonOperatingIncomeNetOther": "3079000.00",
                    "operatingIncome": "-89728000.00",
                    "otherOperatingExpenses": "1208062000.00",
                    "interestExpense": "19915000.00",
                    "taxProvision": "-238000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238000.00",
                    "totalRevenue": "1118334000.00",
                    "totalOperatingExpenses": "239934000.00",
                    "costOfRevenue": "968128000.00",
                    "totalOtherIncomeExpenseNet": "-16836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106326000.00",
                    "netIncomeApplicableToCommonShares": "-40830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183557000.00",
                    "minorityInterest": "-123670000.00",
                    "netIncome": "-59887000.00",
                    "sellingGeneralAdministrative": "200923000.00",
                    "sellingAndMarketingExpenses": "74788000.00",
                    "grossProfit": "138422000.00",
                    "reconciledDepreciation": "15811000.00",
                    "ebit": "-31025000.00",
                    "ebitda": "-15214000.00",
                    "depreciationAndAmortization": "15811000.00",
                    "nonOperatingIncomeNetOther": "-17406000.00",
                    "operatingIncome": "-137289000.00",
                    "otherOperatingExpenses": "1235505000.00",
                    "interestExpense": "28862000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-123670000.00",
                    "totalRevenue": "1098216000.00",
                    "totalOperatingExpenses": "275711000.00",
                    "costOfRevenue": "959794000.00",
                    "totalOtherIncomeExpenseNet": "-46268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183557000.00",
                    "netIncomeApplicableToCommonShares": "-59887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125740000.00",
                    "minorityInterest": "93827000.00",
                    "netIncome": "-41133000.00",
                    "sellingGeneralAdministrative": "182796000.00",
                    "sellingAndMarketingExpenses": "58867000.00",
                    "grossProfit": "129187000.00",
                    "reconciledDepreciation": "13760000.00",
                    "ebit": "-101087000.00",
                    "ebitda": "-87327000.00",
                    "depreciationAndAmortization": "13760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-99116000.00",
                    "otherOperatingExpenses": "1202704000.00",
                    "interestExpense": "24653000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105257000.00",
                    "totalRevenue": "1103588000.00",
                    "totalOperatingExpenses": "228303000.00",
                    "costOfRevenue": "974401000.00",
                    "totalOtherIncomeExpenseNet": "-26624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125740000.00",
                    "netIncomeApplicableToCommonShares": "-20483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92244000.00",
                    "minorityInterest": "-62156000.00",
                    "netIncome": "-39017000.00",
                    "sellingGeneralAdministrative": "152706000.00",
                    "sellingAndMarketingExpenses": "55264000.00",
                    "grossProfit": "137543000.00",
                    "reconciledDepreciation": "10675000.00",
                    "ebit": "-18027000.00",
                    "ebitda": "-7352000.00",
                    "depreciationAndAmortization": "10675000.00",
                    "nonOperatingIncomeNetOther": "-827000.00",
                    "operatingIncome": "-70427000.00",
                    "otherOperatingExpenses": "1165281000.00",
                    "interestExpense": "20990000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53227000.00",
                    "totalRevenue": "1094854000.00",
                    "totalOperatingExpenses": "207970000.00",
                    "costOfRevenue": "957311000.00",
                    "totalOtherIncomeExpenseNet": "-21817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92244000.00",
                    "netIncomeApplicableToCommonShares": "-39017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64059000.00",
                    "minorityInterest": "-43736000.00",
                    "netIncome": "-26610000.00",
                    "sellingGeneralAdministrative": "131476000.00",
                    "sellingAndMarketingExpenses": "50367000.00",
                    "grossProfit": "137793000.00",
                    "reconciledDepreciation": "8887000.00",
                    "ebit": "-7295000.00",
                    "ebitda": "1592000.00",
                    "depreciationAndAmortization": "8887000.00",
                    "nonOperatingIncomeNetOther": "-694000.00",
                    "operatingIncome": "-44050000.00",
                    "otherOperatingExpenses": "1030271000.00",
                    "interestExpense": "19315000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37449000.00",
                    "totalRevenue": "986221000.00",
                    "totalOperatingExpenses": "181843000.00",
                    "costOfRevenue": "848428000.00",
                    "totalOtherIncomeExpenseNet": "-20009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64059000.00",
                    "netIncomeApplicableToCommonShares": "-26610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82596000.00",
                    "minorityInterest": "-59481000.00",
                    "netIncome": "-28549000.00",
                    "sellingGeneralAdministrative": "115719000.00",
                    "sellingAndMarketingExpenses": "39522000.00",
                    "grossProfit": "88532000.00",
                    "reconciledDepreciation": "7943000.00",
                    "ebit": "-12901000.00",
                    "ebitda": "-4958000.00",
                    "depreciationAndAmortization": "7943000.00",
                    "nonOperatingIncomeNetOther": "-239000.00",
                    "operatingIncome": "-66709000.00",
                    "otherOperatingExpenses": "821943000.00",
                    "interestExpense": "15648000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54047000.00",
                    "totalRevenue": "755234000.00",
                    "totalOperatingExpenses": "155241000.00",
                    "costOfRevenue": "666702000.00",
                    "totalOtherIncomeExpenseNet": "-15887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82596000.00",
                    "netIncomeApplicableToCommonShares": "-23115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-86404000.00",
                    "minorityInterest": "154020000.00",
                    "netIncome": "-22426000.00",
                    "sellingGeneralAdministrative": "98682000.00",
                    "sellingAndMarketingExpenses": "31970000.00",
                    "grossProfit": "49296000.00",
                    "reconciledDepreciation": "7238000.00",
                    "ebit": "-74741000.00",
                    "ebitda": "-67503000.00",
                    "depreciationAndAmortization": "7238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74518000.00",
                    "otherOperatingExpenses": "659356000.00",
                    "interestExpense": "11663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-57700000.00",
                    "totalRevenue": "584838000.00",
                    "totalOperatingExpenses": "123814000.00",
                    "costOfRevenue": "535542000.00",
                    "totalOtherIncomeExpenseNet": "-11886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-86404000.00",
                    "netIncomeApplicableToCommonShares": "-28960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-64419000.00",
                    "minorityInterest": "-48377000.00",
                    "netIncome": "-16042000.00",
                    "sellingGeneralAdministrative": "82741000.00",
                    "sellingAndMarketingExpenses": "27467000.00",
                    "grossProfit": "50867000.00",
                    "reconciledDepreciation": "6439000.00",
                    "ebit": "-58770000.00",
                    "ebitda": "-52331000.00",
                    "depreciationAndAmortization": "6439000.00",
                    "nonOperatingIncomeNetOther": "-308000.00",
                    "operatingIncome": "-58462000.00",
                    "otherOperatingExpenses": "593383000.00",
                    "interestExpense": "5649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-48377000.00",
                    "totalRevenue": "534921000.00",
                    "totalOperatingExpenses": "109329000.00",
                    "costOfRevenue": "484054000.00",
                    "totalOtherIncomeExpenseNet": "-5957000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-64419000.00",
                    "netIncomeApplicableToCommonShares": "-17272000.00",
                    "preferredStockAndOtherAdjustments": "1230000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51250000.00",
                    "minorityInterest": "41285000.00",
                    "netIncome": "-9965000.00",
                    "sellingGeneralAdministrative": "70011000.00",
                    "sellingAndMarketingExpenses": "26782000.00",
                    "grossProfit": "43778000.00",
                    "reconciledDepreciation": "5257000.00",
                    "ebit": "-47085000.00",
                    "ebitda": "-41828000.00",
                    "depreciationAndAmortization": "5257000.00",
                    "nonOperatingIncomeNetOther": "-468000.00",
                    "operatingIncome": "-46617000.00",
                    "otherOperatingExpenses": "521903000.00",
                    "interestExpense": "4165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-41285000.00",
                    "totalRevenue": "475286000.00",
                    "totalOperatingExpenses": "90395000.00",
                    "costOfRevenue": "431508000.00",
                    "totalOtherIncomeExpenseNet": "-4633000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-51250000.00",
                    "netIncomeApplicableToCommonShares": "-11340000.00",
                    "preferredStockAndOtherAdjustments": "1375000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52672000.00",
                    "minorityInterest": "-45629000.00",
                    "netIncome": "-7043000.00",
                    "sellingGeneralAdministrative": "59218000.00",
                    "sellingAndMarketingExpenses": "25009000.00",
                    "grossProfit": "29629000.00",
                    "reconciledDepreciation": "4605000.00",
                    "ebit": "-49131000.00",
                    "ebitda": "-44526000.00",
                    "depreciationAndAmortization": "4605000.00",
                    "nonOperatingIncomeNetOther": "-179000.00",
                    "operatingIncome": "-48952000.00",
                    "otherOperatingExpenses": "409374000.00",
                    "interestExpense": "3541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-45629000.00",
                    "totalRevenue": "360422000.00",
                    "totalOperatingExpenses": "78581000.00",
                    "costOfRevenue": "330793000.00",
                    "totalOtherIncomeExpenseNet": "-3720000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-52672000.00",
                    "netIncomeApplicableToCommonShares": "-9768000.00",
                    "preferredStockAndOtherAdjustments": "1345000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47238000.00",
                    "minorityInterest": "-45507000.00",
                    "netIncome": "-5480000.00",
                    "sellingGeneralAdministrative": "51407000.00",
                    "sellingAndMarketingExpenses": "16398000.00",
                    "grossProfit": "18068000.00",
                    "reconciledDepreciation": "3822000.00",
                    "ebit": "-44983000.00",
                    "ebitda": "-41161000.00",
                    "depreciationAndAmortization": "3822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44915000.00",
                    "otherOperatingExpenses": "309968000.00",
                    "interestExpense": "2255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-86286000.00",
                    "totalRevenue": "265053000.00",
                    "totalOperatingExpenses": "62983000.00",
                    "costOfRevenue": "246985000.00",
                    "totalOtherIncomeExpenseNet": "-2323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-125840000.00",
                    "netIncomeApplicableToCommonShares": "-60369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39769000.00",
                    "minorityInterest": "-35389000.00",
                    "netIncome": "-4380000.00",
                    "sellingGeneralAdministrative": "43801000.00",
                    "sellingAndMarketingExpenses": "15475000.00",
                    "grossProfit": "17316000.00",
                    "reconciledDepreciation": "3101000.00",
                    "ebit": "-38931000.00",
                    "ebitda": "-35830000.00",
                    "depreciationAndAmortization": "3101000.00",
                    "nonOperatingIncomeNetOther": "-671000.00",
                    "operatingIncome": "-38260000.00",
                    "otherOperatingExpenses": "263639000.00",
                    "interestExpense": "838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-35389000.00",
                    "totalRevenue": "225379000.00",
                    "totalOperatingExpenses": "55576000.00",
                    "costOfRevenue": "208063000.00",
                    "totalOtherIncomeExpenseNet": "-1509000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-39769000.00",
                    "netIncomeApplicableToCommonShares": "-4380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38870000.00",
                    "minorityInterest": "-24328000.00",
                    "netIncome": "-4276000.00",
                    "sellingGeneralAdministrative": "40226000.00",
                    "sellingAndMarketingExpenses": "12385000.00",
                    "grossProfit": "13455000.00",
                    "reconciledDepreciation": "2584000.00",
                    "ebit": "-36363000.00",
                    "ebitda": "-33779000.00",
                    "depreciationAndAmortization": "2584000.00",
                    "nonOperatingIncomeNetOther": "-391000.00",
                    "operatingIncome": "-35972000.00",
                    "otherOperatingExpenses": "245337000.00",
                    "interestExpense": "2507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24328000.00",
                    "totalRevenue": "209365000.00",
                    "totalOperatingExpenses": "49427000.00",
                    "costOfRevenue": "195910000.00",
                    "totalOtherIncomeExpenseNet": "-2898000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38870000.00",
                    "netIncomeApplicableToCommonShares": "-14542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38439000.00",
                    "minorityInterest": "234191000.00",
                    "netIncome": "-38439000.00",
                    "sellingGeneralAdministrative": "35069000.00",
                    "sellingAndMarketingExpenses": "11439000.00",
                    "grossProfit": "7685000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "-36380000.00",
                    "ebitda": "-34319000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36162000.00",
                    "otherOperatingExpenses": "195235000.00",
                    "interestExpense": "2059000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1841000.00",
                    "totalRevenue": "159073000.00",
                    "totalOperatingExpenses": "43847000.00",
                    "costOfRevenue": "151388000.00",
                    "totalOtherIncomeExpenseNet": "-2277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38439000.00",
                    "netIncomeApplicableToCommonShares": "-4190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35694000.00",
                    "minorityInterest": "153808000.00",
                    "netIncome": "-35694000.00",
                    "sellingGeneralAdministrative": "27645000.00",
                    "sellingAndMarketingExpenses": "9060000.00",
                    "grossProfit": "2437000.00",
                    "reconciledDepreciation": "1638000.00",
                    "ebit": "-34338000.00",
                    "ebitda": "-32700000.00",
                    "depreciationAndAmortization": "1638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34268000.00",
                    "otherOperatingExpenses": "141095000.00",
                    "interestExpense": "1356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1286000.00",
                    "totalRevenue": "106827000.00",
                    "totalOperatingExpenses": "36705000.00",
                    "costOfRevenue": "104390000.00",
                    "totalOtherIncomeExpenseNet": "-1426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-93112000.00",
                    "netIncomeApplicableToCommonShares": "-93112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21985000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21985000.00",
                    "sellingGeneralAdministrative": "21318000.00",
                    "sellingAndMarketingExpenses": "6677000.00",
                    "grossProfit": "6766000.00",
                    "reconciledDepreciation": "1196000.00",
                    "ebit": "-21260000.00",
                    "ebitda": "-20064000.00",
                    "depreciationAndAmortization": "1196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21229000.00",
                    "otherOperatingExpenses": "120073000.00",
                    "interestExpense": "725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "694000.00",
                    "totalRevenue": "98844000.00",
                    "totalOperatingExpenses": "27995000.00",
                    "costOfRevenue": "92078000.00",
                    "totalOtherIncomeExpenseNet": "-756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18108000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18108000.00",
                    "sellingGeneralAdministrative": "17753000.00",
                    "sellingAndMarketingExpenses": "5591000.00",
                    "grossProfit": "6037000.00",
                    "reconciledDepreciation": "958000.00",
                    "ebit": "-17312000.00",
                    "ebitda": "-16354000.00",
                    "depreciationAndAmortization": "958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17307000.00",
                    "otherOperatingExpenses": "103833000.00",
                    "interestExpense": "796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "791000.00",
                    "totalRevenue": "86526000.00",
                    "totalOperatingExpenses": "23344000.00",
                    "costOfRevenue": "80489000.00",
                    "totalOtherIncomeExpenseNet": "-801000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17325000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17325000.00",
                    "sellingGeneralAdministrative": "14972000.00",
                    "sellingAndMarketingExpenses": "5660000.00",
                    "grossProfit": "3957000.00",
                    "reconciledDepreciation": "866000.00",
                    "ebit": "-16615000.00",
                    "ebitda": "-15749000.00",
                    "depreciationAndAmortization": "866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16675000.00",
                    "otherOperatingExpenses": "89626000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "770000.00",
                    "totalRevenue": "72951000.00",
                    "totalOperatingExpenses": "20632000.00",
                    "costOfRevenue": "68994000.00",
                    "totalOtherIncomeExpenseNet": "-650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13091000.00",
                    "minorityInterest": "153808000.00",
                    "netIncome": "-16586000.00",
                    "sellingGeneralAdministrative": "9970000.00",
                    "sellingAndMarketingExpenses": "3732000.00",
                    "grossProfit": "1060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12642000.00",
                    "ebitda": "-11745000.00",
                    "depreciationAndAmortization": "897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12642000.00",
                    "otherOperatingExpenses": "55211000.00",
                    "interestExpense": "394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3495000.00",
                    "totalRevenue": "42514000.00",
                    "totalOperatingExpenses": "13757000.00",
                    "costOfRevenue": "41454000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36780000.00",
                    "netIncomeApplicableToCommonShares": "-36780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "9218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "35668000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "35438000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "7621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "28607000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "28193000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "6637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "23603000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "23461000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-890000000.00",
                    "minorityInterest": "-488000000.00",
                    "netIncome": "1407000000.00",
                    "sellingGeneralAdministrative": "1945000000.00",
                    "sellingAndMarketingExpenses": "363000000.00",
                    "grossProfit": "4192000000.00",
                    "reconciledDepreciation": "275000000.00",
                    "ebit": "-385000000.00",
                    "ebitda": "-110000000.00",
                    "depreciationAndAmortization": "275000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1881000000.00",
                    "otherOperatingExpenses": "18441000000.00",
                    "interestExpense": "505000000.00",
                    "taxProvision": "-2785000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-505000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2785000000.00",
                    "totalRevenue": "20322000000.00",
                    "totalOperatingExpenses": "2311000000.00",
                    "costOfRevenue": "16130000000.00",
                    "totalOtherIncomeExpenseNet": "-2771000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1895000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "400000000.00",
                    "minorityInterest": "-194000000.00",
                    "netIncome": "210000000.00",
                    "sellingGeneralAdministrative": "1480000000.00",
                    "sellingAndMarketingExpenses": "229000000.00",
                    "grossProfit": "2711000000.00",
                    "reconciledDepreciation": "305000000.00",
                    "ebit": "1051000000.00",
                    "ebitda": "1356000000.00",
                    "depreciationAndAmortization": "305000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1002000000.00",
                    "otherOperatingExpenses": "12671000000.00",
                    "interestExpense": "651000000.00",
                    "taxProvision": "-4000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-651000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "13673000000.00",
                    "totalOperatingExpenses": "1709000000.00",
                    "costOfRevenue": "10962000000.00",
                    "totalOtherIncomeExpenseNet": "-602000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "404000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175000000.00",
                    "minorityInterest": "300000000.00",
                    "netIncome": "450000000.00",
                    "sellingGeneralAdministrative": "1378000000.00",
                    "sellingAndMarketingExpenses": "228000000.00",
                    "grossProfit": "1724000000.00",
                    "reconciledDepreciation": "352000000.00",
                    "ebit": "807000000.00",
                    "ebitda": "1159000000.00",
                    "depreciationAndAmortization": "352000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80000000.00",
                    "otherOperatingExpenses": "10851000000.00",
                    "interestExpense": "632000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-632000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "10771000000.00",
                    "totalOperatingExpenses": "1804000000.00",
                    "costOfRevenue": "9047000000.00",
                    "totalOtherIncomeExpenseNet": "255000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2893000000.00",
                    "minorityInterest": "1307000000.00",
                    "netIncome": "-1587000000.00",
                    "sellingGeneralAdministrative": "2001000000.00",
                    "sellingAndMarketingExpenses": "490000000.00",
                    "grossProfit": "1001000000.00",
                    "reconciledDepreciation": "261000000.00",
                    "ebit": "-2407000000.00",
                    "ebitda": "-2146000000.00",
                    "depreciationAndAmortization": "261000000.00",
                    "nonOperatingIncomeNetOther": "-70000000.00",
                    "operatingIncome": "-1490000000.00",
                    "otherOperatingExpenses": "15094000000.00",
                    "interestExpense": "486000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-486000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "847000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "13604000000.00",
                    "totalOperatingExpenses": "2491000000.00",
                    "costOfRevenue": "12603000000.00",
                    "totalOtherIncomeExpenseNet": "-1403000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2894000000.00",
                    "netIncomeApplicableToCommonShares": "-1587000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-286000000.00",
                    "minorityInterest": "-152000000.00",
                    "netIncome": "-135000000.00",
                    "sellingGeneralAdministrative": "1451000000.00",
                    "sellingAndMarketingExpenses": "479000000.00",
                    "grossProfit": "1826000000.00",
                    "reconciledDepreciation": "105000000.00",
                    "ebit": "-110000000.00",
                    "ebitda": "-5000000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": "-6000000.00",
                    "operatingIncome": "-104000000.00",
                    "otherOperatingExpenses": "12918000000.00",
                    "interestExpense": "176000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-176000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "12814000000.00",
                    "totalOperatingExpenses": "1930000000.00",
                    "costOfRevenue": "10988000000.00",
                    "totalOtherIncomeExpenseNet": "-182000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-287000000.00",
                    "netIncomeApplicableToCommonShares": "-135000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462477000.00",
                    "minorityInterest": "-291082000.00",
                    "netIncome": "-171140000.00",
                    "sellingGeneralAdministrative": "559000000.00",
                    "sellingAndMarketingExpenses": "567000000.00",
                    "grossProfit": "721574000.00",
                    "reconciledDepreciation": "73791000.00",
                    "ebit": "-330949000.00",
                    "ebitda": "-257158000.00",
                    "depreciationAndAmortization": "73791000.00",
                    "nonOperatingIncomeNetOther": "1447000.00",
                    "operatingIncome": "-332396000.00",
                    "otherOperatingExpenses": "5918961000.00",
                    "interestExpense": "131527999.00",
                    "taxProvision": "-255000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-131528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-255000.00",
                    "totalRevenue": "5586565000.00",
                    "totalOperatingExpenses": "1053970000.00",
                    "costOfRevenue": "4864991000.00",
                    "totalOtherIncomeExpenseNet": "-130081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-462222000.00",
                    "netIncomeApplicableToCommonShares": "-171140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-364639000.00",
                    "minorityInterest": "-249980000.00",
                    "netIncome": "-114659000.00",
                    "sellingGeneralAdministrative": "582697000.00",
                    "sellingAndMarketingExpenses": "204020000.00",
                    "grossProfit": "506414000.00",
                    "reconciledDepreciation": "41265000.00",
                    "ebit": "-34053000.00",
                    "ebitda": "7212000.00",
                    "depreciationAndAmortization": "41265000.00",
                    "nonOperatingIncomeNetOther": "-3730000.00",
                    "operatingIncome": "-280303000.00",
                    "otherOperatingExpenses": "4220199000.00",
                    "interestExpense": "80606000.00",
                    "taxProvision": "-238000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-249980000.00",
                    "totalRevenue": "3939896000.00",
                    "totalOperatingExpenses": "786717000.00",
                    "costOfRevenue": "3433482000.00",
                    "totalOtherIncomeExpenseNet": "-84336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-364639000.00",
                    "netIncomeApplicableToCommonShares": "-114659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-254745000.00",
                    "minorityInterest": "-199269000.00",
                    "netIncome": "-61754000.00",
                    "sellingGeneralAdministrative": "314029000.00",
                    "sellingAndMarketingExpenses": "111229000.00",
                    "grossProfit": "196709000.00",
                    "reconciledDepreciation": "23539000.00",
                    "ebit": "-36736000.00",
                    "ebitda": "-13197000.00",
                    "depreciationAndAmortization": "23539000.00",
                    "nonOperatingIncomeNetOther": "-1178000.00",
                    "operatingIncome": "-228549000.00",
                    "otherOperatingExpenses": "2184016000.00",
                    "interestExpense": "25018000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-192991000.00",
                    "totalRevenue": "1955467000.00",
                    "totalOperatingExpenses": "425258000.00",
                    "costOfRevenue": "1758758000.00",
                    "totalOtherIncomeExpenseNet": "-26196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-254745000.00",
                    "netIncomeApplicableToCommonShares": "-61062000.00",
                    "preferredStockAndOtherAdjustments": "4206000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164316000.00",
                    "minorityInterest": "-101475000.00",
                    "netIncome": "-18313000.00",
                    "sellingGeneralAdministrative": "167703000.00",
                    "sellingAndMarketingExpenses": "55697000.00",
                    "grossProfit": "68091000.00",
                    "reconciledDepreciation": "11568000.00",
                    "ebit": "-10654000.00",
                    "ebitda": "914000.00",
                    "depreciationAndAmortization": "11568000.00",
                    "nonOperatingIncomeNetOther": "-1348000.00",
                    "operatingIncome": "-155309000.00",
                    "otherOperatingExpenses": "1014179000.00",
                    "interestExpense": "7659000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146003000.00",
                    "totalRevenue": "858870000.00",
                    "totalOperatingExpenses": "223400000.00",
                    "costOfRevenue": "790779000.00",
                    "totalOtherIncomeExpenseNet": "-9007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164316000.00",
                    "netIncomeApplicableToCommonShares": "-64491000.00",
                    "preferredStockAndOtherAdjustments": "413000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93112000.00",
                    "minorityInterest": null,
                    "netIncome": "-93112000.00",
                    "sellingGeneralAdministrative": "81688000.00",
                    "sellingAndMarketingExpenses": "26988000.00",
                    "grossProfit": "19197000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-89525000.00",
                    "ebitda": "-84867000.00",
                    "depreciationAndAmortization": "4658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89479000.00",
                    "otherOperatingExpenses": "454627000.00",
                    "interestExpense": "3587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3541000.00",
                    "totalRevenue": "365148000.00",
                    "totalOperatingExpenses": "108676000.00",
                    "costOfRevenue": "345951000.00",
                    "totalOtherIncomeExpenseNet": "-3633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93112000.00",
                    "netIncomeApplicableToCommonShares": "-93112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36780000.00",
                    "minorityInterest": null,
                    "netIncome": "-4009000.00",
                    "sellingGeneralAdministrative": "25899000.00",
                    "sellingAndMarketingExpenses": "10779000.00",
                    "grossProfit": "1346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2597000.00",
                    "ebitda": "203000.00",
                    "depreciationAndAmortization": "2800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35332000.00",
                    "otherOperatingExpenses": "165724000.00",
                    "interestExpense": "1412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32771000.00",
                    "totalRevenue": "130392000.00",
                    "totalOperatingExpenses": "36678000.00",
                    "costOfRevenue": "129046000.00",
                    "totalOtherIncomeExpenseNet": "-1448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36780000.00",
                    "netIncomeApplicableToCommonShares": "-4009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15238000.00",
                    "minorityInterest": null,
                    "netIncome": "-15238000.00",
                    "sellingGeneralAdministrative": "10606000.00",
                    "sellingAndMarketingExpenses": "4078000.00",
                    "grossProfit": "-424000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15130000.00",
                    "ebitda": "-13425000.00",
                    "depreciationAndAmortization": "1705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15108000.00",
                    "otherOperatingExpenses": "56787000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "41679000.00",
                    "totalOperatingExpenses": "14684000.00",
                    "costOfRevenue": "42103000.00",
                    "totalOtherIncomeExpenseNet": "-130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15238000.00",
                    "netIncomeApplicableToCommonShares": "-15238000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Carvana Co

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
